Quarterly Report • May 8, 2019
Quarterly Report
Open in ViewerOpens in native device viewer

(1st Quarter 2019)
This document is available in the Investor Relations section of the Company website, www.fieramilano.it
This document contains a faithful translation into English of the original report in Italian Resoconto intermedio di gestione consolidato al 31 marzo 2019. However, for information about Fiera Milano Group reference should be made exclusively to the original report in Italian.The Italian version of the Resoconto intermedio di gestione consolidato al 31 marzo 2019 shall prevail upon the English version.
Fiera Milano SpA
Registered office: Piazzale Carlo Magno, 1 - 20149 Milan Operational and administrative office: Strada Statale del Sempione, 28 - 20017 Rho (Milan) Share Capital: Euro: 42,445,141.00 paid up Companies Register, Tax code and VAT no. 13194800150 - Economic Administrative Register 1623812
Rho (Milan), 8 May 2019
| ▪ | Corporate bodies and Independent Auditor | page | 3 |
|---|---|---|---|
| ▪ | Business model | page | 4 |
| ▪ | Group structure | page | 5 |
| ▪ | Report on operations in the first quarter ▫ Summary of results and significant events in the quarter ▫ Net financial position ▫ Business performance by operating segment and geographic area ▫ Group personnel |
page page page page |
6 9 10 14 |
| ▪ | Significant events after the end of the reporting period | page | 15 |
| ▪ | Business outlook | page | 16 |
| ▪ | Accounting criteria | page | 17 |
| ▪ ▪ |
Financial statements ▫ Consolidated income statement ▫ Reclassified consolidated statement of financial position ▫ Comments on the capital and financial position Declaration of the Manager responsible for preparing the Company's financial statements |
page page page page |
18 19 20 21 |
| ▪ | Attachment 1 | ||
| List of companies included in the consolidation area and other investments at 31 March 2019 |
page | 22 |
__________________________________________________________________________________
| Lorenzo Caprio | Chairperson |
|---|---|
| Fabrizio Curci | Chief Executive Officer* |
| Alberto Baldan | Director** |
| Stefania Chiaruttini | Director** |
| Gianpietro Corbari | Director** |
| Francesca Golfetto | Director** |
| Angelo Meregalli | Director** |
| Marina Natale | Director*** |
| Elena Vasco | Director** |
* Fabrizio Curci has been the Chief Executive Officer of the Company since 1 September 2017.
** Independent Director under Article 148, paragraph 3 of Legislative Decree of 24 February 1998 and the Self-regulatory Code of
______________________________________________________________________________
Borsa Italiana.
*** Marina Natale was the Chief Executive Officer of the Company until 31 August 2017.
Stefania Chiaruttini Elena Vasco Francesca Golfetto Alberto Baldan Angelo Meregalli Marina Natale
COMPANY ACCOUNTS, ITALIAN LAW 262/2005
Riccardo Raul Bauer Chairperson Marco Pacini
Daniele Federico Monarca Standing Statutory Auditor Mariella Tagliabue Standing Statutory Auditor Daniele Beretta Substitute Statutory Auditor Marina Scandurra Substitute Statutory Auditor
Piero Antonio Capitini Luigi Bricocoli Jean Paule Castagno
--- The Board of Directors was appointed by the Shareholders' Meeting of 21 April 2017 and the mandates of the Directors will expire at the Shareholders' Meeting to approve the Financial Statements at 31 December 2019.
The Board of Directors is invested with the widest powers for the ordinary and extraordinary management of the Company; it has the power to carry out all acts it deems appropriate or useful to attain the corporate objectives, except for those which, pursuant to law, are reserved for the Shareholders' Meeting.
Under the law and the Company Articles of Association, the Chairperson, in addition to being the legal representative of the Company, has all the powers to oversee and carry out external institutional relations.
The Chief Executive Officer has all the powers necessary for the ordinary administration and management of the Company, except for those that under the law and Company Articles of Association are reserved for the Board of Directors.
The Board of Statutory Auditors was appointed by the Shareholders' Meeting of 23 April 2018 and its mandate expires at the Shareholders' Meeting to approve the Financial Statements at 31 December 2020.
The mandate, given by the Shareholders' Meeting of 29 April 2014, is for the financial years 2014-2022.
The Fiera Milano Group is involved in all the characteristic phases of the exhibition and congress sector and is one of the leading international integrated companies in the sector.
__________________________________________________________________________
Under the current management approach, the operating segments have been re-defined as follows:

The following table gives the main figures of the Group for the first quarter of 2019 and for the same quarter of the previous year, as well as figures for the full year 2018.
| Full year | Fiera Milano Group | 1° Quarter | 1° Quarter |
|---|---|---|---|
| 31/12/18 | Summary of key figures | 31/03/19 | 31/03/18 |
| (Amounts in € '000) | |||
| 247,217 | Revenues from sales and services | 70,997 | 77,254 |
| 31,863 | EBITDA (a) | 28,984 | 19,704 |
| 25,075 | EBIT | 17,524 | 18,210 |
| 24,923 | Profit/(loss) before income tax of continuing operations | 14,056 | 18,076 |
| - | Profit/(loss) before income tax of discontinued operations | - | - |
| 24,923 | Profit/(loss) before income tax | 14,056 | 18,076 |
| 25,239 | - Attributable to the shareholders of the controlling entity | 14,068 | 18,188 |
| (316) | - Attributable to non-controlling interests | (12) | (112) |
| 58,433 | Net capital employed (b) | 550,486 | 60,538 |
| covered by: | |||
| 82,034 | Equity attributable to the Group | 96,592 * | 80,680 * |
| 61 | Non-controlling interests | 49 * | 451 * |
| (23,662) | Net financial debt/(cash) before IFRS 16 effects | (60,146) | (20,593) |
| (23,662) | Net financial debt/(cash) after IFRS 16 effects | 453,845 | (20,593) |
| 2,635 | Investments (continuing operations and assets held for sale) | 549 | 478 |
| 696 | Employees (no. of permanent employees at the end of period) | 698 | 686 |
| * includes pre-tax result for the period | |||
| (a) EBITDA is the operating result before depreciation and amortisation and adjustments to asset values. | |||
| (b) Net capital employed is the sum of non-current assets, non-current liabilities and net working capital. | |||
In the first quarter of 2019, the Fiera Milano Group had a positive business performance, in line with expectations, but lower revenues than those of the corresponding 2018 period, mainly due to the different exhibition calendar, which included Mostra Convegno Expocomfort in the first quarter of the previous financial year. This effect was partially offset by the good performance of the annual events and the holding of the biennial Made Expo event.
The EBITDA for the period benefitted from the effects of the application of the new IFRS 16 standard starting from 1 January 2019. For more details, refer to the "Accounting criteria" section.
On 21 March 2019, pursuant to article 5 of Consob Regulation 17221 dated 12 March 2010 and subsequent amendments on Transactions with Related Parties, Fiera Milano published the Information Document concerning the agreements regarding the subletting of the roofing for Rho-Pero exhibition spaces in order to set up a solar power system and regarding the related renewable energy purchase contract, signed with Fair renew S.r.l., the share capital of which is held by A2A Rinnovabili S.p.A. (60%), a company of the A2A Group, and by Fondazione Ente Autonomo Fiera Internazionale di Milano (40%), which is the majority shareholder of Fiera Milano.
1 The economic, equity and financial figures for the first quarter of 2019 reflect the effects of the new IFRS 16 accounting standard on the recognition of leases, mainly related to the rental contracts of the exhibition sites and the congress centre. To allow for a comparison with the first quarter of 2018 not recalculated according to the new standard, the effects of the latter are highlighted in the "Accounting criteria" section on page 17.
The business of the Group is seasonal due to the biennial exhibitions. Given this seasonality, the revenues and results of a single quarter may vary significantly from quarter to quarter.
In detail, the figures for the first quarter of 2019 showed the following main trends:
The main changes in the quarter were as follows:
The table below summarises the net square metres of exhibition space occupied by the various Fiera Milano Group exhibitions and congresses with related exhibition space.
| Fiera Milano Group Summary operating figures |
1st Quarter 2019 | 1st Quarter 2018 | Change | ||||
|---|---|---|---|---|---|---|---|
| Total | of which organized by the Group |
Total | of which organized by the Group |
Total | of which organized by the Group |
||
| Number of exhibitions: | 19 | 8 | 21 | 7 | (2) | 1 | |
| Italy | 15 | 4 | 17 | 3 | (2) | 1 | |
| . annual | 13 | 3 | 15 | 3 | (2) | - | |
| . biennial | 2 | 1 | 2 | - | - | 1 | |
| . multi-annual | - | - | - | - | - | - | |
| Foreign countries | 4 | 4 | 4 | 4 | - | - | |
| . annual | 3 | 3 | 4 | 4 | (1) | (1) | |
| . biennial | 1 | 1 | - | - | 1 | 1 | |
| . multi-annual | - | - | - | - | - | - | |
| Number of congresses with related exhibition space - Italy |
8 | - | 8 - |
- | - | ||
| Net sq.metres of exhibition space: | 573,860 | 239,610 | 628,160 | 213,205 | (54,300) | 26,405 | |
| Italy | 478,450 | 144,200 | 530,315 | 115,360 | (51,865) | 28,840 | |
| . annual (a) | 381,365 | 93,050 | 411,460 | 115,360 | (30,095) | (22,310) | |
| . biennial | 97,085 | 51,150 | 118,855 | - | (21,770) | 51,150 | |
| . multi-annual | - | - | - | - | - | - | |
| (a) of which congresses with related exhibition space | 10,005 | - | 11,955 | - | (1,950) | - | |
| Foreign countries | 95,410 | 95,410 | 97,845 | 97,845 | (2,435) | (2,435) | |
| . annual | 92,180 | 92,180 | 97,845 | 97,845 | (5,665) | (5,665) | |
| . biennial | 3,230 | 3,230 | - | - | 3,230 | 3,230 | |
| . multi-annual | - | - | - | - | - | - | |
| Number of exhibitors: | 11,630 | 3,730 | 12,985 | 3,985 | (1,355) | (255) | |
| Italy | 9,780 | 1,880 | 11,060 | 2,060 | (1,280) | (180) | |
| . annual (b) | 8,835 | 1,625 | 9,425 | 2,060 | (590) | (435) | |
| . biennial | 945 | 255 | 1,635 | - | (690) | 255 | |
| . multi-annual | - | - | - | - | |||
| (b) of which congresses with related exhibition space | 635 | - | 720 | - | (85) | - | |
| Foreign countries | 1,850 | 1,850 | 1,925 | 1,925 | (75) | (75) | |
| . annual | 1,720 | 1,720 | 1,925 | 1,925 | (205) | (205) | |
| . biennial | 130 | 130 | - | - | 130 | 130 | |
| . multi-annual | - | - | - | - | - | - |
• EBITDA in the quarter was Euro 28,984 thousand, an increase of Euro 9,280 thousand compared to the figure for the same quarter of the previous financial year (Euro 19,704 thousand). Excluding the impacts relating to the application of the new IFRS 16 accounting standard (+Euro 12,145 thousand), EBITDA reflected the positive commercial performance, which largely offset the effects of the different exhibition calendar for the quarter.
The Group net financial position and its breakdown are shown in the following table.
| Group Net Financial Position | ||
|---|---|---|
| 31/12/18 | (Amounts in € '000) | 31/03/19 |
| 28,409 | A. Cash (including bank balances) | 61,093 |
| - | B. Other cash equivalents | - |
| - | C. Securities held for trading | - |
| 28,409 | D. Cash and cash equivalents (A+B+C) | 61,093 |
| 14 | E. Current financial assets | 2,136 |
| - | - E.1 of which Current financial assets to other related parties | 2,122 |
| 14 | - E.2 of which Current financial assets to other related parties | 14 |
| 11 | F. Current bank borrowings | - |
| 3,503 | G. Current portion of non-current debt | 2,507 |
| 1,297 | H. Other current financial liabilities | 626 |
| 678 | - H.1 of which Other current financial liabilities to the controlling shareholder | - |
| - | - H.2 of which Other current financial liabilities to other related parties | - |
| 4,811 | I. Current financial debt (F+G+H) | 3,133 |
| (23,612) | J. Current net financial debt (cash) (I-E-D) | (60,096) |
| 50 | K. Non-current financial assets | 50 |
| 50 | - K.1 of which non-current financial assets to other related parties | 50 |
| - | L. Non-current bank borrowings | - |
| - | M. Debt securities in issue | - |
| - | N. Other non-current liabilities | - |
| - | - N.1 of which Other non-current liabilities to other related parties | - |
| (50) | O. Non-current financial debt (-K+L+M+N) | (50) |
| (23,662) | Net financial debt/(cash) from continuing operations (J+O) | (60,146) |
| - | Net financial debt/(cash) from assets held for sale | - |
| (23,662) | P. Net financial debt/(cash) before IFRS 16 effects | (60,146) |
| - | Q. Other current financial liabilities related to the right of use of assets | 34,283 |
| - | - Q.1 of which other current financial liabilities related to the right-of-use assets to the controlling shareholder | 32,788 |
| - | R. Other non-current financial liabilities related to the right of use of assets | 479,708 |
| - | - R.1 of which other non-current financial liabilities related to the right-of-use assets to the controlling shareholder | 473,790 |
| - | IFRS 16 financial effects | 513,991 |
| (23,662) | S. Net financial debt/(cash) after IFRS 16 effects (P+Q+R) | 453,845 |
Net cash as of 31 March 2019, before the IRFS 16 effects, was Euro 60,146 thousand compared to net cash of Euro 23,662 thousand at 31 December 2018.
The increase by Euro 36,484 thousand mainly reflected the positive operating cash flow generated in the period under review and advance payments for the exhibition calendar that, in coming months, includes some important exhibitions. The net financial indebtedness including the IFRS 16 lease liability amounted to Euro 453,845 thousand.
The key Group figures by operating segment and by geographic area are given in the following table.
| Summary of data by operating segment | ||||||
|---|---|---|---|---|---|---|
| and by geographic area | ||||||
| Full year | (Amounts in € '000) | 1st Quarter | 1st Quarter | |||
| 2018 | 31/03/19 | 31/03/18 | ||||
| Revenues from sales and services | ||||||
| % | - By operating segment: | % | % | |||
| 200,333 | 77.8 | . Italian Exhibitions business | 62,964 | 85.8 | 69,848 | 87.1 |
| 7,844 | 3.1 | . Foreign Exhibitions business | 806 | 1.1 | 914 | 1.1 |
| 11,262 | 4.4 | . Media | 2,686 | 3.7 | 2,942 | 3.7 |
| . Congresses | ||||||
| 37,708 | 14.7 | 6,922 | 9.4 | 6,520 | 8.1 | |
| 257,147 | 100.0 | Total revenues gross of adjustments for inter-segment transactions | 73,378 | 100.0 | 80,224 | 100.0 |
| (9,930) | . Adjustments for inter-segment transactions | (2,381) | (2,970) | |||
| 247,217 | Total revenues net of adjustments for inter-segment transactions | 70,997 | 77,254 | |||
| - By geographic area: | ||||||
| 239,373 | 96.8 | . Italy | 70,304 | 99.0 | 76,340 | 98.8 |
| 7,844 | 3.2 | . Foreign countries | 693 | 1.0 | 914 | 1.2 |
| 247,217 | 100.0 | Total | 70,997 | 100.0 | 77,254 | 100.0 |
| % EBITDA | % | % | ||||
| on revenues | - By operating segment: | on revenues | on revenues | |||
| 23,785 | 11.9 | . Italian Exhibitions business | 24,642 | 39.1 | 18,153 | 26.0 |
| 3,699 | 47.2 | . Foreign Exhibitions business | 2,309 | 286.5 | 1,827 | 199.9 |
| 551 | 4.9 | . Media | 254 | 9.5 | 81 | 2.8 |
| 3,828 | 10.2 | . Congresses | 1,782 | 25.7 | (357) | -5.5 |
| - | . Adjustments for inter-segment transactions Total |
(3) | - | |||
| 31,863 | 12.9 | 28,984 | 40.8 | 19,704 | 25.5 | |
| - By geographic area: | ||||||
| 28,164 | 11.8 | . Italy | 26,788 | 38.1 | 17,877 | 23.4 |
| 3,699 | 47.2 | . Foreign countries | 2,196 | 316.9 | 1,827 | 199.9 |
| 31,863 | 12.9 | Total | 28,984 | 40.8 | 19,704 | 25.5 |
| % EBIT | % | % | ||||
| on revenues | - By operating segment: | on revenues | on revenues | |||
| 19,996 | 10.0 | 14,540 | 23.1 | 17,188 | 24.6 | |
| . Italian Exhibitions business | ||||||
| 3,303 | 42.1 | . Foreign Exhibitions business | 2,191 | 271.8 | 1,723 | 188.5 |
| (618) | -5.5 | . Media | 196 | 7.3 | 16 | 0.5 |
| 2,457 | 6.5 | . Congresses | 600 | 8.7 | (704) | -10.8 |
| (63) | . Adjustments for inter-segment transactions | (3) | (13) | |||
| 25,075 | 10.1 | Total | 17,524 | 24.7 | 18,210 | 23.6 |
| - By geographic area: | ||||||
| 21,835 | 9.1 | . Italy | 15,446 | 22.0 | 16,501 | 21.6 |
| 3,240 | 41.3 | . Foreign countries | 2,078 | 299.9 | 1,709 | 187.0 |
| 25,075 | 10.1 | Total | 17,524 | 24.7 | 18,210 | 23.6 |
| Employees | ||||||
| (no. of permanent employees at the end of the period) | ||||||
| % | - By operating segment: | % | % | |||
| 493 | 70.8 | . Italian Exhibitions business | 497 | 71.2 | 482 | 70.4 |
| 97 | 13.9 | . Foreign Exhibitions business | 99 | 14.2 | 89 | 13.1 |
| 52 | 7.5 | . Media | 53 | 7.6 | 59 | 8.6 |
| 54 | 7.8 | . Congresses | 49 | 7.0 | 56 | 8.2 |
| 696 | 100.0 | Total | 698 | 100.0 | 686 | 100.0 |
| - By geographic area: | ||||||
| 599 | 86.1 | . Italy | 599 | 85.8 | 597 | 87.0 |
| 97 | 13.9 | . Foreign countries | 99 | 14.2 | 89 | 13.0 |
Revenues from sales and services, before elimination of transactions among the four business segments of the Group were Euro 73,378 thousand, a decrease of Euro 6,846 thousand compared to the figure of Euro 80,224 thousand in the first quarter of 2018.
Group EBITDA as a whole was Euro 28,984 thousand, an increase of Euro 9,280 thousand compared to the figure for the first quarter of 2018 (Euro 19,704 thousand). The breakdown was as follows:
EBIT for the four operating segments in the first quarter of 2019 was Euro 17,524 thousand compared to Euro 18,210 thousand in the same period of the previous financial year. It reflects higher amortisation from the application of the new IFRS 16 accounting standard by Euro 10,157 thousand.
The breakdown by geographic area in the first quarter showed revenues from foreign activities of Euro 693 thousand, a decrease of approximately 24% compared to the figure for the same quarter of the previous financial year (Euro 914 thousand). EBITDA was Euro 2,196 thousand, with a year-on-year increase of 20% equal to Euro 1,827 thousand.
EBIT was Euro 2,078 thousand compared to the figure for the same quarter of the previous financial year of Euro 1,709 thousand.
During the quarter under review, 15 exhibitions and 8 events for congresses with related exhibition space were held. Net exhibition space occupied totalled 478,450 square metres, compared to 530,315 in the same period of the previous financial year, and the number of exhibitors went from 11,060 in the first quarter of 2018 to 9,780 in the first quarter of 2019.
Exhibitions directly organised by the Group in Italy and abroad occupied total net exhibition space of 239,610 square metres, which equated to approximately 42% of the total exhibition space occupied.
| Italian exhibition portfolio | |||||||
|---|---|---|---|---|---|---|---|
| Net sq. metres of exhibition space | Number of exhibitors | ||||||
| Annual Exhibitions: | Quarter to 31/03/19 |
Quarter to 31/03/18 |
Quarter to 31/03/19 |
Quarter to 31/03/18 |
|||
| Directly organised | |||||||
| - Bit | 15,790 | 16,280 | 280 | 290 | |||
| - HOMI (I semester) | 72,730 | 81,020 | 1,205 | 1,405 | |||
| - Promotion Trade Exhibition | 4,530 | 4,905 | 140 | 145 | |||
| - Tempo di Libri | b) | 13,155 | b) | 220 | |||
| Total annual exhibitions directly organised | 93,050 | 115,360 | 1,625 | 2,060 | |||
| Hosted | |||||||
| - Cartoomics | 12,800 | 14,465 | 435 | 400 | |||
| - Fa la cosa giusta | 11,345 | 11,340 | 695 | 720 | |||
| - LineaPelle Febbraio | 48,710 | 48,195 | 1,115 | 1,110 | |||
| - Mido | 50,610 | 50,490 | 1,250 | 1,270 | |||
| - Milano Unica (Spring) | 28,115 | 27,075 | 425 | 415 | |||
| - Mipel (March) | 8,270 | 8,890 | 270 | 320 | |||
| - My Plant & Garden | 24,935 | 25,395 | 620 | 520 | |||
| - Simac Tanning-Tech | 18,685 | 18,230 | 280 | 275 | |||
| - The Micam (Spring) | 60,870 | 62,930 | 1,255 | 1,305 | |||
| - The ONE Milano (February) | 13,970 | 15,435 | 230 | 240 | |||
| - Hobby Show (I semester) | a) | 1,700 | a) | 70 | |||
| Total annual exhibitions hosted | 278,310 | 284,145 | 6,575 | 6,645 | |||
| Total annual Exhibitions | 371,360 | 399,505 | 8,200 | 8,705 | |||
| Biennial Exhibitions: | |||||||
| Directly organised | |||||||
| - Transpotec & Logitec* | 51,150 | - | 255 | - | |||
| Total biennial exhibitions directly organised | 51,150 | - | 255 | - | |||
| Hosted | |||||||
| - Made Expo | 45,935 | - | 690 | - | |||
| - Biomass innovation Expo | - | 3,455 | - | 65 | |||
| - Mostra Convegno Expocomfort | - | 115,400 | - | 1,570 | |||
| - Farmacistapiù | a) | - | a) | - | |||
| Total biennial exhibitions hosted | 45,935 | 118,855 | 690 | 1,635 | |||
| Total biennial Exhibitions | 97,085 | 118,855 | 945 | 1,635 | |||
| TOTAL EXHIBITIONS | 468,445 | 518,360 | 9,145 | 10,340 | |||
| - Congresses with related exhibition space | 10,005 | 11,955 | 635 | 720 | |||
| TOTAL | 478,450 | 530,315 | 9,780 | 11,060 |
Details of exhibitions held in Italy are given in the following table.
* The exhibition was held at Veronafiere exhibition site.
a) The exhibition did not take place.
During the first quarter of 2019, 4 exhibitions were held at exhibition districts abroad and the net exhibition space occupied totalled 95,410 square metres (in the first quarter of 2018, this figure was 97,845 square metres). The number of exhibitors was 1,850 (1,925 in first quarter of 2018).
Details of the exhibitions organised abroad are given in the following table.
| Foreign Exhibition portfolio | ||||||
|---|---|---|---|---|---|---|
| Net sq. metres of exhibition space | Number of exhibitors | |||||
| Quarter to 31/03/19 |
Quarter to 31/03/18 |
Quarter to 31/03/19 |
Quarter to 31/03/18 |
|||
| Annual Exhibitions: | ||||||
| Organised in China | ||||||
| - Chinafloor Domotex Shanghai ° | 80,000 | 80,785 | 1,400 | 1,455 | ||
| - GITF International Tour Guangzhou | 8,250 | 10,905 | 215 | 230 | ||
| Total annual exhibitions organised in China | 88,250 | 91,690 | 1,615 | 1,685 | ||
| Organised in India | ||||||
| - Food Hospitality World Mumbai | a) | 2,460 | a) | 140 | ||
| Total annual exhibitions organised in India | - | 2,460 | - | 140 | ||
| Organised in South Africa | ||||||
| - Cape Town Art Fair | 3,930 | 3,695 | 105 | 100 | ||
| Total annual exhibitions organised in South Africa | 3,930 | 3,695 | 105 | 100 | ||
| Total annual exhibitions | 92,180 | 97,845 | 1,720 | 1,925 | ||
| Biennial Exhibitions: | ||||||
| Organised in China | ||||||
| - Metal + Metallurgy | 3,230 | - | 130 | - | ||
| Total biennial exhibitions organised in China | 3,230 | - | 130 | - | ||
| Total biennial exhibitions | 3,230 | - | 130 | - | ||
| TOTAL EXHIBITIONS | 95,410 | 97,845 | 1,850 | 1,925 | ||
| ° The exhibition was organised in partnership. |
a) The exhibition did not take place.
At 31 March 2019, Group employees totalled 698 and the breakdown compared to 31 March 2018 and 31 December 2018 was as follows:
| Permanent employees at end of period | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| 31/12/18 | (units) | 31/03/19 | 31/03/18 | ||||||
| Foreign | Foreign | Foreign | |||||||
| Total | Italy | countries | Total | Italy | countries | Total | Italy | countries | |
| Fully consolidated companies: | |||||||||
| 27 | 25 | 2 | Executives | 25 | 23 | 2 | 28 | 26 | 2 |
| 587 | 554 | 33 | Managers and White collar workers (including Journalists) | 595 | 560 | 35 | 594 | 563 | 31 |
| 614 | 579 | 35 | Total | 620 | 583 | 37 | 622 | 589 | 33 |
| Equity-accounted companies (a): | |||||||||
| 2 | - | 2 | Executives | 5 | 2 | 3 | 2 | - | 2 |
| 80 | 20 | 60 | White collar workers | 73 | 14 | 59 | 62 | 8 | 54 |
| 82 | 20 | 62 | Total | 78 | 16 | 62 | 64 | 8 | 56 |
| 696 | 599 | 97 | TOTAL | 698 | 599 | 99 | 686 | 597 | 89 |
| (a) the indicated data corresponds to the pro-quota of total employees |
Compared to 31 December 2018, the number of permanent employees increased by 2 net units.
On 18 April 2019, the Ordinary Shareholders' Meeting of the Parent Company was held, which approved the financial statements as of 31 December 2018 and approved the distribution of a dividend of 13 euro cents per share, allocating the remaining part of the Profit for the financial year to Retained Earnings. The Ordinary Shareholders' Meeting also decided in favour of the contents of the First Section of the Remuneration Report, relating to the Company's policy on the remuneration for the members of the Board of Directors and authorised the purchase and disposal of treasury shares.
Fiera Milano also announces that on today's date, with the controlling shareholder Ente Autonomo Fiera Internazionale di Milano ("Fiera Milano Foundation") - holder of a stake equal to 63.821% in the share capital of Fiera Milano - it entered into an agreement containing certain changes to the existing lease agreement between the same parties, respectively as lessee and lessor concerning the Milan exhibition site (better known as the fieramilanocity site).
The amendment to the lease agreement - qualifying as a Transaction of Greater Importance pursuant to the Procedure on Transactions with Related Parties adopted by Fiera Milano ("Related Parties Procedure") and Consob Regulation 17221/2010 - was disclosed to the public through the publication of a press release on 14 March 2014 and publication of an information document on 21 March 2014.
The amendment agreement agreed with the Fiera Milano Foundation, effective from 1 June 2019, establishes: (a) a reduction for a total amount of Euro 1.5 million per year on the current rental fee of Euro 2.9 million per year, as well as (b) the exclusion of certain areas of the Milan exhibition site mainly used for parking. In view of the aforementioned reduction in the rental fee, starting from 1 June 2019, Fiera Milano will pay to the Fiera Milano Foundation, in four quarterly instalments in advance, an annual rental fee of Euro 1.4 million, indexed according to 100% of the change in the ISTAT index.
The amendment of the lease agreement as set forth above was considered advantageous for Fiera Milano mainly due to a reason of a financial nature, which is the significant reduction in the rental fee granted to Fiera Milano; the exclusion of certain areas from the lease is also in the interest of Fiera Milano as these are areas that have been of marginal importance in terms of use over time.
From the perspective of economic and financial effects, it is noted that this amendment of the lease agreement may lead to an economic and financial benefit deriving precisely from the reduction in the rental fee. No specific effects of an equity-related nature have been detected, also considering the fact that the excluded areas were held by Fiera Milano under lease.
The amendment of the lease agreement as set forth above constitutes a substantial amendment of a Transaction of Greater Importance between related parties. Therefore, the transaction was approved on today's date - pursuant to Article 9.1 of the Related Parties Procedure - by the Company's Board of Directors, after obtaining the favourable reasoned opinion of the Control and Risks Committee on 7 May 2019. In accordance with the law, an Information Document drafted pursuant to Article 10.2 of the Related Parties Procedure and Consob Regulation no. 17221/2010 will also be filed and made available to the public at the registered office and the operational and administrative headquarters of Fiera Milano, on the website and through the authorised storage system. With particular regard to the aforementioned procedure, note that Fiera Milano is a small-sized listed company and, as such, it benefits from the waiver granted pursuant to Art. 10, paragraph 1, of Consob Regulation 17221/2010.
It is noted that, during negotiations with the Fiera Milano Foundation, the Company granted to the independent expert, Jones Lang LaSalle S.p.A., the task of evaluating the criteria for reducing the current rental fee and, consequently, for determining the new rental fee to be included in the amendment agreement, also considering the state of maintenance and use of the Milan exhibition site. In its opinion - which will be attached to the Information Document mentioned above - Jones Lang LaSalle S.p.A. identified as between Euro 1,490,000.00 per year and Euro 1,190,000.00 per year (with an average figure of Euro 1,340,000.00 per year) the amount of sustainable rent to be applied to the Milan exhibition site; among other things, this is in consideration of final past and prospective data as well as the state of maintenance and use of the aforementioned site, with the aim of obtaining a balanced economic performance in terms of EBITDA.
The positive performance of operations, also supported by the results of the exhibitions held in Italy after the end of the quarter, made it possible to confirm the EBITDA target in the range of Euro 84-88 million for the whole 2019.
The Consolidated Interim Management Report of the Fiera Milano Group has been prepared in accordance with Article 154-ter of Legislative Decree 58/1998 and with the Listing Rules issued by Consob regulation no. 11971 of 14 May 1999 and subsequent amendments and integrations.
______________________________________________________________________________
The financial, economic and capital data have been prepared in compliance with the disclosure and valuation requirements of the International Accounting Standards IAS/IFRS issued by the International Accounting Standards Board (IASB) and endorsed by the European Union.
The valuation criteria used to prepare the Financial Statements for the first quarter 2019 are the same as those used for the Consolidated Financial Statements for the full-year 2018, with the addition of the accounting standards endorsed by the European Union and applicable from 1 January 2019, to which reference should be made.
The Consolidated Financial Statements have been prepared on the basis of the accounting situation at 31 March 2019 as approved by the Boards of Directors of the companies included in the area of consolidation and prepared by Group companies within the area of consolidation. As regards comparable data, it should be noted that in preparing the Consolidated Interim Management Report the tax charge has not been calculated, as permitted under Consob Regulations.
It should also be noted that the methodologies used for estimates in the preparation of the Consolidated Interim Management Report at 31 March 2019 are the same as those normally used to prepare the Annual Consolidated Financial Statements.
The list of companies included in the area of consolidation at 31 March 2019 is given in Attachment 1.
The Consolidated Interim Management Report is not been subject to legal audit.
The application of the IFRS 16 accounting standard, in use since 1 January 2019, did not result in the restatement of the previous periods used for comparison (modified retrospective approach). According to this standard, liabilities for leasing are measured based on the residual payments set forth in the lease agreement, discounted using the incremental borrowing rate on the date of first adoption. The book value of the right-of-use asset ("RoU asset") is equal to the book value of the liabilities for leasing on the date of first application. The effects resulting from the application of the new standard are as follows:
| (Amounts in € '000) | ||||
|---|---|---|---|---|
| 1st Quarter 2018 | 1st Quarter 2019 | |||
| before IFRS 16 | after IFRS 16 | Impact | ||
| EBITDA | 19,704 | 16,839 | 28,984 | 12,145 |
| Depreciation and amortisation | 1,493 | 1,303 | 11,460 | 10,157 |
| EBIT | 18,211 | 15,536 | 17,524 | 1,988 |
| Financial income/(expenses) | (134) | 76 | (3,468) | (3,544) |
| Profit/(loss) before income tax | 18,076 | 15,612 | 14,056 | (1,556) |
| Right-of-use assets | - | - | 514,800 | 514,800 |
| Net financial debt/(cash) | (23,662) | (60,146) | 453,845 | 513,991 |
| Full year to 31/12/18 |
Consolidated Income Statement (Amounts in €'000) |
1st Quarter to 31/03/19 |
1st Quarter to 31/03/18 |
|||
|---|---|---|---|---|---|---|
| % | % | % | ||||
| 247,217 | 100 | Revenues from sales and services | 70,997 | 100 | 77,254 | 100 |
| 2,410 | 1.0 | Cost of materials | 638 | 0.9 | 761 | 1.0 |
| 114,052 | 46.1 | Cost of services | 29,723 | 41.9 | 32,774 | 42.4 |
| 50,343 | 20.4 | Costs for use of third party assets | 208 | 0.3 | 12,449 | 16.1 |
| 47,037 | 19.0 | Personnel expenses | 12,783 | 18.0 | 12,814 | 16.6 |
| 4,525 | 1.8 | Other operating expenses | 1,305 | 1.8 | 1,106 | 1.4 |
| 218,367 | 88.3 | Total operating costs | 44,657 | 62.9 | 59,904 | 77.5 |
| 2,806 | 1.1 | Other income | 544 | 0.8 | 871 | 1.1 |
| 5,170 | 2.1 | Results of equity-accounted companies | 2,287 | 3.2 | 1,593 | 2.1 |
| 4,963 | 2.0 | Allowance for doubtful accounts and other provisions | 187 | 0.3 | 110 | 0.1 |
| 31,863 | 12.9 | EBITDA | 28,984 | 40.8 | 19,704 | 25.5 |
| 5,871 | 2.4 | Depreciation and amortisation | 11,460 | 16.1 | 1,493 | 1.9 |
| 917 | 0.4 | Adjustments to asset values | - | - | 1 | 0.0 |
| 25,075 | 10.1 | EBIT | 17,524 | 24.7 | 18,210 | 23.6 |
| (123) | -0.0 | Financial income/(expenses) | (3,468) | -4.9 | (134) | -0.2 |
| (29) | -1.2 | Valuation of financial assets | - | - | - | - |
| 24,923 | 10.1 | Profit/(loss) before income tax from continuing operations | 14,056 | 19.8 | 18,076 | 23.4 |
| - | - | Profit/(loss) before income tax from discontinued operations | - | - | - | - |
| 24,923 | 10.1 | Profit/(loss) before income tax | 14,056 | 19.8 | 18,076 | 23.4 |
| 25,239 | 10.2 | - attributable to the shareholders of the controlling entity | 14,068 | 19.8 | 18,188 | 23.5 |
| (316) | -0.1 | - attributable to non-controlling interests | (12) | -0.0 | (112) | -0.1 |
| Reclassified Consolidated Statement of Financial Position | ||||
|---|---|---|---|---|
| (Amounts in €'000) | 31/03/19 | 31/12/18 | Change | |
| Goodwill | 94,127 | 94,127 | - | |
| Intangible assets with a finite useful life | 10,495 | 10,791 | (296) | |
| Right-of-use assets | 514,800 | - | 514,800 | |
| Tangible fixed assets | 10,367 | 10,812 | (445) | |
| Other non-current assets | 35,069 | 32,647 | 2,422 | |
| A | Non-current assets | 664,858 | 148,377 | 516,481 |
| Inventories and contracts in progress | 4,836 | 3,481 | 1,355 | |
| Trade and other receivables | 51,759 | 45,136 | 6,623 | |
| Other current assets | - | - | - | |
| B | Current assets | 56,595 | 48,617 | 7,978 |
| Trade payables | 42,183 | 38,548 | 3,635 | |
| Advances | 66,471 | 49,659 | 16,812 | |
| Tax liabilities | 281 | 2,229 | (1,948) | |
| Provisions for risks and charges and other current liabilities | 45,265 | 31,258 | 14,007 | |
| C | Current liabilities | 154,200 | 121,694 | 32,506 |
| D | Net working capital (B - C) | (97,605) | (73,077) | (24,528) |
| E | Gross capital employed (A + D) | 567,253 | 75,300 | 491,953 |
| Employee benefit provisions | 8,858 | 8,958 | (100) | |
| Provisions for risks and charges and other non-current liabilities | 7,909 | 7,909 | - | |
| F | Non-current liabilities | 16,767 | 16,867 | (100) |
| G | NET CAPITAL EMPLOYED continuing operations (E - F) | 550,486 | 58,433 | 492,053 |
| H | NET CAPITAL EMPLOYED assets held for sale | - | - | - |
| TOTAL NET CAPITAL EMPLOYED (G + H) | 550,486 | 58,433 | 492,053 | |
| covered by: Equity attributable to the Group |
96,592 (*) | 82,034 | 14,558 | |
| Non-controlling interests | 49 (*) | 61 | (12) | |
| I | Total equity | 96,641 | 82,095 | 14,546 |
| Cash & cash equivalents | (61,093) | (28,409) | (32,684) | |
| Current financial (assets)/liabilities | 35,280 | 4,797 | 30,483 | |
| Non-current financial (assets)/liabilities | 479,658 | (50) | 479,708 | |
| Net financial debt/(cash) continuing operations | 453,845 | (23,662) | 477,507 | |
| Net financial debt/(cash) assets held for sale | - | - | - | |
| L | Net financial debt/(cash) (TOTAL) | 453,845 | (23,662) | 477,507 |
| EQUITY AND NET FINANCIAL POSITION (I + L) | 550,486 | 58,433 | 492,053 | |
| (*) | includes pre-tax result for the period |
Non-current assets totalled Euro 664,858 thousand at 31 March 2019, compared to Euro 148,377 thousand at 31 December 2018. The Euro 516,481 thousand increase was due to the balance between the increase in assets resulting from the application of IFRS 16 of Euro 524,956 thousand, investments of Euro 549 thousand, amortisation of Euro 11,460 thousand, exchange rate gains of Euro 276 thousand, an increase in equity accounted investments of Euro 2,287 thousand and other negative movements of Euro 127 thousand.
Net working capital went from Euro -73,077 thousand at 31 December 2018 to Euro -97.605 thousand at 31 March 2019.
The Euro -24,528 thousand change in this figure was due to the following:
At 31 March 2019, Non-Current Liabilities totalled Euro 16,767 thousand compared to Euro 16,867 thousand at 31 December 2018.
Equity attributable to the Group at 31 March 2019 was Euro 96,592 thousand compared to Euro 82,034 thousand at 31 December 2018, an increase of Euro 14,558 thousand due to the following:
Equity attributable to non-controlling interests was Euro 49 thousand at 31 March 2019 compared to Euro 61 thousand at 31 December 2018. The decrease of Euro 12 thousand is due to the loss before taxes for the period.
Information on the changes in financial assets and liabilities is given in the section on the financial position.
The Manager responsible for preparing the Company's financial statements, Marco Pacini, in accordance with paragraph 2 of Article 154bis of the Consolidated Finance Act, herewith declares that the accounting information in the present Interim Management Report is consistent with the Company's official documents, books and accounting records.
*****
| List of companies included in the consolidation area and other investments at 31 March 2019 | Attachment 1 | ||||||
|---|---|---|---|---|---|---|---|
| Shareholding % | Shareholding of Group companies | ||||||
| Share capital | Group | Directly held by Fiera |
Indirectly held through other Group |
||||
| Company name and registered office | Main activity | (000) (*) | total | Milano | companies | % | |
| A) List of companies included in the area of consolidation | |||||||
| Parent Company | |||||||
| Fiera Milano SpA | Organisation and hosting | ||||||
| Milan, p.le Carlo Magno 1 | of exhibitions in Italy | 42,445 | |||||
| Fully consolidated companies | |||||||
| Fiera Milano Media SpA | |||||||
| Milan, p.le Carlo Magno 1 | Media services | 2,803 | 100 | 100 | 100 Fiera Milano SpA | ||
| Fiera Milano Congressi SpA | Management of | ||||||
| Milan, p.le Carlo Magno 1 | congresses | 2,000 | 100 | 100 | 100 Fiera Milano SpA | ||
| La Fabbrica del Libro SpA | Organisation of exhibitions | ||||||
| Milan, p.le Carlo Magno 1 | in Italy | 120 | 51 | 51 | 51 Fiera Milano SpA | ||
| Nolostand SpA | |||||||
| Milan, p.le Carlo Magno 1 | Stand fitting services | 7,500 | 100 | 100 | 100 Fiera Milano SpA | ||
| Eurofairs International Consultoria e Participações Ltda | |||||||
| São Paulo Brasil, | Organisation of exhibitions | 99.99 Fiera Milano SpA | |||||
| na Avenida Angélica, 2350, 12° andar, Sala B, Consolação | outside of Italy | R \$ 62,145 | 100 | 99.99 | 0.01 | 0.01 Nolostand SpA | |
| CIPA Fiera Milano Publicações e Eventos Ltda | Eurofairs International 99.96 Consultoria e Participações Ltda |
||||||
| São Paulo Brasil, na Avenida Angélica, 2491, 20° andar, conjuntos 203 e 204 |
Organisation of exhibitions outside of Italy |
R \$ 21,363 | 100 | 0.04 | 99.96 | 0.04 Fiera Milano SpA | |
| Fiera Milano India Pvt Ltd | Organisation of exhibitions | ||||||
| New Delhi, Barakhamba Road, Connaught Place | outside of Italy | INR 20,000 | 99.99 | 99.99 | 99.99 Fiera Milano SpA | ||
| Limited Liability Company "Fiera Milano" | Organisation of exhibitions | ||||||
| Moscow, 24 A/1 ul. B. Cherkizovskaya | outside of Italy | RUB 10,000 | 100 | 100 | 100 Fiera Milano SpA | ||
| Fiera Milano Exhibitions Africa Pty Ltd | Organisation of exhibitions | ||||||
| Cape Town, The Terraces, Steenberg Office Park, Tokai | outside of Italy | ZAR 0.6 | 100 | 100 | 100 Fiera Milano SpA | ||
| B) List of jointly controlled companies equity-accounted | |||||||
| Hannover Milano Global Germany GmbH | |||||||
| Hannover Germany, Messegelaende | Organisation of exhibitions outside of Italy |
25 | 49 | 49 | 49 Fiera Milano SpA | ||
| Hannover Milano Fairs Shanghai Co. Ltd | |||||||
| Shanghai China, Pudong Office Tower | Organisation of exhibitions outside of Italy |
USD 500 | 49 | 100 | Hannover Milano Global 100 Germany GmbH |
||
| Hannover Milano Fairs China Ltd | |||||||
| Hong Kong China, Golden Gate Building | Organisation of exhibitions outside of Italy |
HKD 10 | 49 | 100 | Hannover Milano Global 100 Germany GmbH |
||
| Hannover Milano Fairs India Pvt Ltd | |||||||
| East Mumbai, Andheri | Organisation of exhibitions outside of Italy |
INR 274,640 | 48.99 | 99.99 | Hannover Milano Global 99.99 Germany GmbH |
||
| Hannover Milano Best exhibitions Co., Ltd | |||||||
| Guangzhou China, West Tower, Poly World Trade Center | Organisation of exhibitions outside of Italy |
RMB 1,000 | 24.99 | 51 | Hannover Milano Fairs Shanghai 51 Co. Ltd |
||
| Ipack Ima Srl | |||||||
| Rho, S.S. del Sempione km 28 | Organisation of exhibitions in Italy |
20 | 49 | 49 | 49 Fiera Milano SpA |
||
| Mico DMC S.r.l. | |||||||
| Milan, p.le Carlo Magno 1 | Management of congresses |
10 | 51 | 51 | 51 Fiera Milano Congressi SpA | ||
| C) List of companies accounted at cost | Shareholding % | Shareholding of Group companies | |||||
| Directly | Indirectly | ||||||
| Share capital | Group | held by Fiera |
held through other Group |
||||
| Company name and registered office | (000) (*) | total | Milano | companies | % | ||
| Esperia SpA (**) | |||||||
| Rose (Cosenza) | Other activities | 1,403 | 2 | 2 | 2 Fiera Milano Media SpA | ||
| Comitato Golden Card Cinisello Balsamo, viale Fulvio Testi 128 |
Other activities | 33.33 3 | 33.33 | 33.33 Fiera Milano SpA |
|||
| Covention Bureau Italia Scrl | |||||||
| Firenze, piazza Adua 1 | Other activities | 8 | 2 | 2 | 2 Fiera Milano Congressi SpA | ||
| (*) Euro or other currencies as specifically indicated | |||||||
| (**) Company in liquidation | |||||||
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.