Earnings Release • May 14, 2019
Earnings Release
Open in ViewerOpens in native device viewer
14th May 2019
Neither this presentation nor any part or copy of it may be transmitted into the United States or distributed, directly or indirectly, in the United States, Australia, Canada or Japan or any other jurisdiction where distribution of this presentation and of any information contained in it may be restricted by law. Personsinto whose possession this document comesshould inform themselves about, and observe, any such restrictions.
This document is not intended for potential investors and is not to be used or considered as on offer to purchase or subscribe for, or a solicitation of any offer to purchase or subscribe for, any securities, nor shall it or any part of it or the fact of its distribution form the basis of, or be relied on in connection with, any contract or investment decision. This document has been prepared separately from any proposed offering of securities and as such information in this document has been reviewed and approved by the Company. The securities of the Company have not been, and will not be, registered under the United State Securities Act of 1933, as amended ("Securities Act"), or under the corresponding rules and regulations applicable in Canada, japan, Australia or in any other jurisdiction where an offer is unlawful absent exemption or authorization by the competent authorities and may not be offered or sold to any national, resident or citizen of the United States, Canada, Australia, Japan or any other county where an offer is unlawful absent exemption or authorization by the competent authorities. This document constitutes neither an offer of securities in Italy pursuant to article 1, (t) of the Legislative Decree No. 58 of 24 February 1998, as amended, nor an offer of securities for sale in the United States and in any other jurisdiction.
No reliance may be placed for any purposes whatsoever on the information contained in this document, or any other material discussed in the context of the presentation of such material, or on its completeness, accuracy or fairness. The information contained in this document has not been independently verified and no representation or warranty, express or implied, is made or given or on behalf of the Company or any of its members, directors, officers or employees or any other person as to the accuracy, completeness or fairness of the information or opinions contained in this document or any other material discussed in the context of the presentation of this document. None of the Company, nor any of its respective members, directors, officers or employees nor any other person accepts any liability whatsoever for any loss howsoever arising from any use of this document or its contents or otherwise arising in connection therewith.
The information and opinions contained in this presentation are provided as at the date of this presentation and are provided as at the date of this presentation and are subject to change without notice. Attendees at this presentation must be aware that the information provided may be dated and not current information. No person is under any obligation to update or keep current the information contained in this presentation. This document is strictly confidential and may not be reproduced, distributed to any other person or published, in whole or in part, for any purpose.
By attending this presentation and/or accepting this document you acknowledge and agree to be bound by the foregoing limitations.
4
6
| REVENUES1 (€/mil) |
EBITDA (€/mil) |
NET RESULT (€/mil) |
N.F.P. (€/mil) |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Q1 | Q1 | Q1 | ||||||||
| Act19 | 145,3 | Act192 | 19,1 | Act19 | 7,7 | Mar192 | 213,3 | |||
| Act18 | 140,8 | Act18 | 22,3 | Act18 | 9,8 | Dic18 | 157,3 | |||
| % Var 18 to 17 |
3,2% | % Var 18 to 17 |
-14,2% | % Var 18 to 17 |
21,9% | |||||
| Revenues Q119 Area Asia Pacific + 46,8% driven by increase of Product Line BCF due to the full consolidation of Invista acquisition |
Revenues Q119 Area North America + 38,0% driven by increase of Product Line BCF due to the growth of automotive sector |
Revenues Q119 Area EMEA - 10,7% mainly due to market slowdown of BCF product |
||||||||
| Marginality reduction in Q119 vs Q118 mainly due to: planned EU Operation support to North American market + Slowdown EMEA BCF Mkt |
ECONYL® branded products + 8,0% vs I Quarter 2018 and equal to 37,5% of fiber turnover |
IFRS16 First Time Adoption Q1 2019 EBITDA +1,5 €/mil D&A +1,4 €/mil N.F.P. +28,5 €/mil |
1 The Revenues include IFRS15 effects;
2 First time adoption of IFRS16 is included in EBITDA of Q1 2019 (+1,5 €/mil) and in N.F.P. of Q1 2019 (+28,5 €/mil)
The Key Performance Indicators of Aquafil Group of Q12019 compared with same period of 2018 are here reported:
| KPI | Q1 | Q1 | Δ | |
|---|---|---|---|---|
| 2019 - Act | 2018 - Act | % | ||
| Revenues €/mil | 145,3 | 140,8 | 3,2% | |
| EBITDA €/mil | 19,1 | 22,3 | -14,2% | |
| EBITDA Margin % | 13,2% | 15,8% | ||
| EBIT Adj €/mil |
11,0 | 15,9 | -30,6% | |
| EBIT Adj Margin % | 7,6% | 11,3% | ||
| EBIT €/mil | 9,1 | 14,5 | -37,5% | |
| EBIT Margin % | 6,3% | 10,3% | ||
| EBT €/mil | 9,6 | 12,4 | -23,1% | |
| EBT Margin % | 6,6% | 8,8% | ||
| Net Result €/mil | 7,7 | 9,8 | -21,9% | |
| Net Result Margin % | 5,3% | 7,0% | ||
| 31 Mar | 31 Dec | Δ | ||
| 2019 | 2018 | % | ||
| NFP €/mil | (213,3) | (157,3) | 35,6% |
The comparison of amount and percentage of Revenues, broken down by Line of Product realized in first quarter 2019 vs the same period of 2018 is here reported:
BCF Product line's sales increase in Q1 2019 (9,7,%) compared to the same period of 2018 due to increase of sold quantity in Asia Pacific area mainly derived from Invista acquisition, in North America due to increase of the automotive application partially limited by EMEA reduction.
NTF Product line's sales increase in Q1 2019 (2,6%) compared to the same period of 2018 as effect of selling price increase.
Polymers line's sales decrease in Q1 2019 (-32,9%) mainly due to the in-house use of polymers to produce fiber for US market.
The comparison of amount and percentage of Revenues, broken down by Geographical Area realized in Full Year and Fourth Quarter 2018 vs the same period of 2017 is here reported:
| Fatturato (€/mil) | Q1 | Q1 | Δ | Δ % |
|---|---|---|---|---|
| Area Geografica | 2019 | 2018 | Val | |
| Italy | 29,6 | 33,8 | (4,1) | -12,2% |
| EMEA(*) | 61,6 | 69,0 | (7,4) | -10,7% |
| North America | 30,7 | 22,3 | 8,5 | 38,0% |
| Asia e Oceania | 23,2 | 15,8 | 7,4 | 46,8% |
| RoW | 0,2 | 0,0 | 0,2 | - |
| TOTAL | 145,3 | 140,8 | 4,5 | 3,2% |
Italian revenues decrease (12,2%) in the first quarter 2019 compared with same period of 2018 mainly as effect of reduction of revenues of Polymers Product Line due the in-house use to produce fiber.
EMEA revenues, excluding Italy, decreased in first quarter 2019 (-10,7%) compared with same period of 2018 mainly due to the slowdown of BCF Product Line European market.
North American revenues compared with same period of 2018, grow in first quarter 2019 (+38,0%) driven by the BCF Product Line increase in automotive application due to a competitor disengagement.
Asia and Oceania revenues grow in first quarter 2019 (+46,8%) compared with same period of 2019 for BCF Product Line growth derived from the consolidation of Invista acquisition.
The Group's revenues of ECONYL® branded products are growth of 8,0% in the first quarter 2019 compared to same periods of 2018.
The Group's revenues of ECONYL® branded products in first quarter 2019 has been equal to the 37,5% (38% in first quarter 2018) of total fiber revenues.
1965
1988
Establishment of Aquafil Engineering in Germany
Aquafil foundation
Cartersville (Georgia) Aquafil USA 1 & 2
Phoenix (Arizona) Aquafil Carpet Recycling #1
Sacramento (California) Aquafil Carpet Recycling #2
Arco (TN) Aquafil (Headquarter)
Cares (TN) Rovereto (TN) Tessilquattro
Jiaxing Aquafil Jiaxing
Rayong Aquafil Asia Pacific
Leuna Aqualeuna
Kilbirnie Aquafil UK
Ljubljana AquafilSLO Ljubljana
Senozece AquafilSLO Senožeče
Store AquafilSLO Štore
Ajdovščina AquafilSLO Ajdovščina
Oroslavje Aquafil CRO
WWW.ECONYL.COM
| RECONCILIATION FROM NET PROFIT TO EBITDA | First | First |
|---|---|---|
| €/000 | Quarter 2019 | Quarter 2018 |
| Net Profit (Including Portion Attr. to Minority ) | 7.696 | 9.850 |
| Income Taxes | 1.880 | 2.598 |
| Amortisation & Depreciation | 8.038 | 6.072 |
| Write-downs & Write-backs of intangible and tangible assets | 34 | 300 |
| Financial items (*) | 379 | 3.093 |
| No recurring items (**) | 1.086 | 366 |
| EBITDA | 19.113 | 22.279 |
| Revenue | 145.328 | 140.807 |
| EBITDA Margin | 13,2% | 15,8% |
| First | First |
|---|---|
| Quarter 2019 | Quarter 2018 |
| 19.113 | 22.279 |
| 8.038 | 6.072 |
| 34 | 300 |
| 11.041 | 15.907 |
| 145.328 | 140.807 |
| 7,6% | 11,3% |
(*) The financial items include: (i) financial income of Euro 1.1 million at the end of March 2019 (ii) financial charges of Euro 1.6 million at the end of March 2019, compared to Euro 1.4 million at the end of March 2018, (iii) cash discounts of Euro 0.9 million at the end of March 2019, compared to Euro 1.0 million at the end of March 2018, and (iv) exchange gains of Euro 1.0 million, against losses of Euro 0.7 million.
(**) This includes (i) non-recurring charges related to the expansion of the Aquafil Group and other corporate transactions for Euro 0.5 million and 0.2 million respectively in the periods ending March 31, 2019 and March 31, 2018, (ii) other non-recurring charges of Euro 0.6 million and Euro 0.1 million respectively in the periods ending March 31, 2019 and March 31, 2018.
| CONSOLIDATED INCOME STATEMENT | First Quarter | of wich | First Quarter | of wich |
|---|---|---|---|---|
| €/000 | 2019 | non-current | 2018 | non-current |
| Revenue | 145.328 | 140.807 | ||
| of which related parties | 17 | 141 | ||
| Other Revenue | 601 | 76 | 1 | 1 |
| Total Revenue and Other Revenue |
145.929 | 76 | 140.808 | 1 |
| Raw Material | (77.154) | (100) | (73.112) | (2) |
| Services | (24.781) | (803) | (23.368) | (204) |
| of which related parties | (103) | (893) | ||
| Personel | (26.712) | (139) | (25.589) | (142) |
| Other Operating Costs | (595) | (119) | (480) | (19) |
| of which related parties | (18) | (17) | ||
| Depreciation and Amorti zation | (8.038) | (6.072) | ||
| Provi s ions and Write-downs | (34) | (300) | ||
| Capitalization of Internal Construction Costs | 471 | 2.644 | ||
| EBIT | 9.086 | (1.086) | 14.530 | (366) |
| Other Financial Income | 1.091 | 1.082 | 16 | |
| Interest Expenses | (1.562) | (1.377) | ||
| of which related parties | (66) | |||
| FX Gains and Losses | 961 | (722) | ||
| Profit Before Taxes | 9.576 | (4) | 12.448 | (366) |
| Income Taxes | (1.880) | (2.598) | ||
| Net Profit (Including Portion Attr. to Minority ) | 7.696 | (4) | 9.850 | (366) |
| Net Profit Attributable to Minority Interest | 0 | 23 | ||
| Net Profit Attributable to the Group | 7.696 | 9.827 | ||
| Basic earnings per share | 0,15 | 0,19 | ||
| Diluted earnings per share | 0,15 | 0,19 |
| CONSOLIDATED BALANCE SHEET | At March 31, | At December 31, |
|---|---|---|
| €/000 | 2019 | 2018 |
| Intangible Assets | 16.551 | 15.992 |
| Tangible Assets | 203.663 | 189.661 |
| Right of Use | 27.496 | - |
| Financial Assets | 401 | 404 |
| of which related parties | 79 | 79 |
| Other Assets | 2.191 | 2.189 |
| Deferred Tax Assets | 6.840 | 7.841 |
| Total Non-Current Assets | 257.143 | 216.087 |
| Inventories | 189.081 | 189.678 |
| Trade Receivable | 43.924 | 34.046 |
| of which related parties | 54 | 66 |
| Financial Current Assets | 2.475 | 2.878 |
| Current Tax Receivables | 725 | 451 |
| Other Current Assets | 15.714 | 14.297 |
| of which related parties | 1.947 | 1.859 |
| Cash and Cash Equivalents | 70.466 | 103.277 |
| Total Current Assets | 322.385 | 344.627 |
| Total Current Assets | 579.528 | 560.714 |
| Share Capital | 49.722 | 49.722 |
| Reserves | 94.073 | 62.969 |
| Group Net Profit for the year | 11.548 | 31.119 |
| Group Shareholders Equity | 155.344 | 143.810 |
| Net Equity attributable to minority interest | 1 | 1 |
| Net Profit for the year attributable to minority interest | (0) | 0 |
| Total Sharholders Equity | 155.345 | 143.811 |
| Employee Benefits | 5.627 | 5.702 |
| Non-Current Financial Liabilities | 237.333 | 224.345 |
| of which related parties | 9.521 | - |
| Provisions for Risks and Charges | 1.140 | 1.169 |
| Deferred Tax Liabilities | 3.803 | 3.582 |
| Other Payables | 11.174 | 11.833 |
| Total Non-Current Liabilities | 259.077 | 246.631 |
| Current Financial Liabilities | 48.884 | 39.090 |
| of which related parties | 2.529 | - |
| Current Tax Payables | 2.223 | 2.270 |
| Trade Payables | 92.466 | 106.895 |
| of which related parties | 425 | 762 |
| Other Liabilities | 21.532 | 22.017 |
| of which related parties | 230 | 230 |
| Total Current Liabilities | 165.105 | 170.272 |
| Total Equity and Liabilities | 579.528 | 560.714 |
| CASH FLOW STATEMENT €/000 |
At March 31, 2019 |
At March 31, 2018 |
|---|---|---|
| Operation Activities | ||
| Net Profit (Including Portion Attr. to Minority ) | 7.696 | 9.850 |
| of which related parties | -170 | -769 |
| Income Taxes | 1.880 | 2.598 |
| Other Financial Income | -1.091 | -16 |
| Interest Expenses | 1.562 | 1.377 |
| of which related parties | 66 | 0 |
| FX (Gains) and Losses | -961 | 722 |
| (Gain)/Loss on non - current asset Disposals | -249 | -92 |
| Provisions & write-downs | 34 | 300 |
| Amortisation, depreciation & write-downs | 8.038 | 6.072 |
| Cash Flow from Operating Activities Before Changes in NWC | 16.909 | 20.810 |
| Change in Inventories | 597 | -528 |
| Change in Trade and Other Receivables | -14.429 | -13.697 |
| of which related parties | -337 | -319 |
| Change in Trade and Other Payables | -9.898 | -12.225 |
| of which related parties | 12 | 39 |
| Change in Other Assets/Liabilities | -1.193 | -854 |
| of which related parties | 26 | 658 |
| Net Interest Expenses paid | -703 | -666 |
| Income Taxes paid | -31 | 0 |
| Change in Provisions for Risks and Charges | -212 | -165 |
| Cash Flow from Operating Activities (A) | -8.960 | -7.326 |
| Investing activities | ||
| Investment in Tangible Assets | -17.350 | -12.277 |
| Disposal of Tangible Assets | 280 | 924 |
| Investment in Intangible Assets | -997 | -4.474 |
| Investment in Right of Use | -28.802 | 0 |
| Cash Flow used in Investing Activities (B) | -46.869 | -15.826 |
| Financing Activities | ||
| Increase in no current Loan and borrowing | 0 | 30.000 |
| Decrease in no current Loan and borrowing | -4.413 | -21.576 |
| Net variation in current fiancial Assets and Liability | 27.432 | -591 |
| of which related parties | 12.049 | 0 |
| Cash Flow from Financing Activities ( C) | 23.019 | 7.833 |
| Net Cash Flow of the Year (A)+(B)+(C) | -32.810 | -15.319 |
23
| NET FINANCIAL DEBT | At March 31, At December 31, |
||
|---|---|---|---|
| €/000 | 2019 | 2018 | |
| A. Cash | 70.466 | 103.277 | |
| B. Other cash equivalents | - | - | |
| C. Securities held-for-trading | - | - | |
| D. Liquidity ( A + B + C) | 70.466 | 103.277 | |
| Current financial receivables E |
2.475 | 2.878 | |
| F. Current bank loans and borrowing | (653) | (96) | |
| G. Current portion of non-current loans and borrowing | (39.268) | (35.496) | |
| H. Other current loans and borrowing | (8.963) | (3.498) | |
| I Current financial debt ( F G H ) + + |
(48.884) | (39.090) | |
| J. Net current financial debt (I + E+ D) | 24.057 | 67.066 | |
| K. Non-current bank loans and borrowing | (151.528) | (159.492) | |
| L. Bonds issued | (53.172) | (53.578) | |
| M. Other non-current loans and borrowing | (32.630) | (11.274) | |
| N. Non-current financial debt ( K + L + M ) | (237.330) | (224.344) | |
| O. Net financial debt (J+N) | (213.274) | (157.279) |
Karim Tonelli Investor Relations and Performance Management Director [email protected] - mob: +39 348 6022.950
Barabino & Partners IR T: +39 02 72.02.35.35 Stefania Bassi - [email protected] - mob: +39 335 6282.667 Agota Dozsa - [email protected] - mob: +39 338 7424.061
25
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.