Quarterly Report • Oct 2, 2019
Quarterly Report
Open in ViewerOpens in native device viewer

1
Consolidated Half-Year Financial Report as at 30 June 2019
30 June 2019
| GROUP STRUCTURE | page 3 |
|---|---|
| COMPOSITION OF CORPORATE BODIES | page 4 |
| REPORT ON OPERATIONS | page 5 |
| CONSOLIDATED FINANCIAL STATEMENTS | page 21 |
| Consolidated Statement of Financial Position - Assets | page 22 |
| Consolidated Statement of Financial Position - Liabilities | page 23 |
| Consolidated Income Statement | page 24 |
| Consolidated Statement of Comprehensive Income | page 25 |
| Consolidated Statement of Cash Flow | page 26 |
| Changes in Consolidated Shareholders' Equity | page 27 |
| EXPLANATORY NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS | page 28 |
| Information on the Statement of Financial Position | page 34 |
| Information on the Income Statement | page 46 |
⋅ Certification pursuant to art. 81-ter of CONSOB Regulation no. 11971 of 14 May 1999 and following amendments and supplements
⋅ Consolidation Area
This document includes forward-looking statements, related to future events and Group operating, economic and financial results. These statements include risk and uncertainty elements as they depend on the occurrence of events and future developments. The actual results may deviate, even to a significant extent, from the expected outcome due to multiple factors, most of which are beyond the Group's control.

Romano Volta Executive Chairman (2) Valentina Volta CEO (2) Angelo Busani Independent Director Roberto Lancellotti Independent Director Chiara Giovannucci Orlandi Independent Director Pietro Todescato Executive Director Filippo Maria Volta Non-executive Director Vera Negri Zamagni Independent Director
Angelo Manaresi Independent Director and Lead Independent Director
Salvatore Fiorenza Chairman Elena Lancellotti Statutory Auditor Roberto Santagostino Statutory Auditor
Ines Gandini Alternate Statutory Auditor Eugenio Burani Alternate Statutory Auditor Patrizia Cornale Alternate Statutory Auditor
Angelo Manaresi Chairman Chiara Giovannucci Orlandi Independent Director Filippo Maria Volta Non-executive Director
Independent Auditor (4) Deloitte & Touche S.p.A.
(1) The Board of Directors will remain in office until the Shareholders' Meeting held for the approval of the financial statements as at 31 December 2020.
(2) Legal representative as regards third parties.

Report on Operations
Consolidated Half-Year Financial Report as at 30 June 2019
This Half-Year Financial Report as at 30 June 2019 was drawn up pursuant to Art. 154 of T.U.F. and was prepared in compliance with the international accounting standards (IAS/IFRS) endorsed by the European Union.
The amounts reported in the Report on Operations are expressed in thousands of Euro, the notes to the accounts are expressed in millions of Euro.
Datalogic is the global leader in the markets of automatic data capture and process automation. The Group is specialised in the design and production of bar code readers, mobile computers, detection, measurement and security sensors, vision and laser marking systems and RFID. Its pioneering solutions contribute to increase efficiency and quality of processes along the entire value chain, in the Retail, Manufacturing, Transportation & Logistics and Healthcare sectors.
The following table summarises the Datalogic Group's key operating and financial results as at 30 June 2019 in comparison with the same period a year earlier:
| Half year ended | ||||||||
|---|---|---|---|---|---|---|---|---|
| 30.06.2019 | % on Revenues |
30.06.2018 | % on Revenues |
Change | % change |
% ch. net FX |
||
| Revenues | 304,547 | 100.0% | 306,994 | 100.0% | (2,447) | -0.8% | -3.8% | |
| EBITDA | 47,678 | 15.7% | 50,838 | 16.6% | (3,160) | -6.2% | -3.9% | |
| Operating result (EBIT) | 33,922 | 11.1% | 40,278 | 13.1% | (6,356) | -15.8% | -12.0% | |
| Net Profit/(Loss) for the period | 25,251 | 8.3% | 28,963 | 9.4% | (3,712) | -12.8% | -7.6% | |
| Net financial position (NFP) | (17,803) | 13,263 | (31,066) |
In the first half of 2019, revenues remained substantially unchanged, compared to the previous half year, down 0.8% and amounting to €304.5 million. EBITDA decreased by 6.2%, amounting to €47.7 million, with 15.7% EBITDA margin (16.6% as at 30 June 2018, but stable at constant exchange rate).
The net profit amounted to €25.3 million (€29.0 million in the first half of 2018). The percentage on revenues decreased from 9.4% to 8.3%.
The Net Financial Position, as at 30 June 2019, was negative by €17.8 million and registered a decrease of €31.1 million compared to 30 June 2018 (positive by €13.3 million) and a decrease of €41.6 million compared to 31 December 2018 (positive by €23.8 million).
Changes, compared to 31 December 2018, are mainly due to effects of the application of the new accounting standard IRF 16 - Leases, which led to the measurement, as at 30 June 2019, of assets for the right in use (€10.9 million) and financial liabilities for leases (€10.7 million), as well as the distribution of dividends (€28.7 million).
To allow for a better valuation of the Group's performance, management adopted certain alternative performance indicators that are not identified as accounting measures within IFRS (NON-GAAP measures). The measurement criteria applied by the Group might not be consistent with those adopted by other groups and the indicators might not be comparable with indicators calculated by the latter. These performance indicators, determined according to provisions set out by Guidelines on performance indicators, issued by ESMA/2015/1415 and adopted by CONSOB with communication no. 92543 of 3 December 2015, refer only to the performance of the accounting period related to this Half-Year Financial Report and the compared periods.
The performance indicators must be considered as supplementary and do not supersede information given pursuant to IFRS standards. The description of the main indicators adopted is given hereunder.
The following table shows the main income statement items of the current period, compared with the same period in the previous year:
| Half year ended | ||||||
|---|---|---|---|---|---|---|
| RECLASSIFIED INCOME STATEMENT | 30.06.2019 | 30.06.2018 | Change | % change | ||
| Revenues | 304,547 | 100.0% | 306,994 | 100.0% | (2,447) | -0.8% |
| Cost of goods sold | (156,693) | -51.5% | (157,545) | -51.3% | 852 | -0.5% |
| Gross Operating Margin | 147,854 | 48.5% | 149,449 | 48.7% | (1,595) | -1.1% |
| Research and development expenses | (31,429) | -10.3% | (30,463) | -9.9% | (966) | 3.2% |
| Distribution expenses | (59,179) | -19.4% | (53,525) | -17.4% | (5,654) | 10.6% |
| General and administrative expenses | (22,446) | -7.4% | (21,767) | -7.1% | (679) | 3.1% |
| Other operating incomes and (expenses) | 2,288 | 0.8% | (129) | 0.0% | 2,417 | n.a. |
| Total Operating expenses and others | (110,766) | -36.4% | (105,884) | -34.5% | (4,882) | 4.6% |
| Non-recurring costs/revenues and write-downs | (759) | -0.2% | (1,041) | -0.3% | 282 | -27.1% |
| Amortisation intangible assets from acquisitions | (2,407) | -0.8% | (2,246) | -0.7% | (161) | 7.2% |
| Operating result (EBIT) | 33,922 | 11.1% | 40,278 | 13.1% | (6,356) | -15.8% |
| Financial Incomes/(Expenses) | (718) | -0.2% | (815) | -0.3% | 97 | -11.9% |
| Profit/(Loss) from associates | 0 | 0.0% | 0 | 0.0% | 0 | n.a. |
| Foreign exchange gains/(losses) | (664) | -0.2% | (2,281) | -0.7% | 1,617 | -70.9% |
| Profit/(Loss) before taxes (EBT) | 32,540 | 10.7% | 37,182 | 12.1% | (4,642) | -12.5% |
| Taxes | (7,289) | -2.4% | (8,219) | -2.7% | 930 | -11.3% |
| Net Profit/(Loss) for the period | 25,251 | 8.3% | 28,963 | 9.4% | (3,712) | -12.8% |
| Non-recurring costs/revenues | (759) | -0.2% | (1,041) | -0.3% | 282 | -27.1% |
| Depreciations | (8,051) | -2.6% | (5,099) | -1.7% | (2,952) | 57.9% |
| Amortisations | (4,946) | -1.6% | (4,420) | -1.4% | (526) | 11.9% |
| EBITDA | 47,678 | 15.7% | 50,838 | 16.6% | (3,160) | -6.2% |
Consolidated revenues amounted to €304.5 million, down by 0.8% compared to €307 million in the first half of 2018.
| Half year ended | |||||||
|---|---|---|---|---|---|---|---|
| Revenues | 30.06.2019 | % | 30.06.2018 ** |
% | Change | % change | % ch. net FX |
| Italy | 25,572 | 8.4% | 28,929 | 9.4% | (3,357) | -11.6% | -11.5% |
| EMEAI (except Italy) | 134,288 | 44.1% | 137,012 | 44.7% | (2,724) | -2.0% | -2.8% |
| Total EMEAI (*) | 159,860 | 52.5% | 165,941 | 54.1% | (6,081) | -3.7% | -4.4% |
| North America | 104,353 | 34.3% | 91,778 | 29.9% | 12,575 | 13.7% | 6.1% |
| Latin America | 7,213 | 2.3% | 6,546 | 2.1% | 667 | 10.2% | 7.2% |
| APAC (*) | 33,121 | 10.9% | 42,729 | 13.9% | (9,608) | -22.5% | -24.6% |
| Total Revenues | 304,547 | 100.0% | 306,994 | 100.0% | (2,447) | -0.8% | -3.8% |
The following table shows the breakdown by geographical area of Group revenues achieved in the first half of 2019, compared with the same period of 2018:
(*) EMEAI: Europe, Middle East, India and Africa; APAC: Asia & Pacific (including China).
(**) Comparison data for 2018 were restated consistently to reflect the new allocations of revenues.
During the first half of 2019, 13.7% growth was reported in North America, also thanks to the favourable trends of exchange rates, while a slowdown was recorded in the APAC area (down by 22.5%). The performance in the EMEAI area decreased by an overall 3.7%.
Gross Operating Margin, equal to €147.9 million, decreased by 1.1% against €149.4 million reported in the same period of the previous year. As a percentage of Revenues it remained substantially unchanged compared to the first half of 2018, from 48.7% in 2018 to 48.5% in 2019. At constant exchange rate, the Gross Operating Margin improved by 0.9% thanks to the greater industrial productivity and the favourable product mix.
Operating expenses and others, equal to €110.8 million, increased by 4.6% compared to €105.9 million in the same period of 2018, and increased by 1.9 percentage points in proportion to turnover, from 34.5% to 36.4%. Distribution expenses increased by 10.6%, to €59.2 million (19.4% of revenues compared to 17.4% recorded in the same period of 2018). This is due to investments made to strengthen commercial organisations.
Research and Development expenses amounted to €31.4 million (€30.5 million in the first half of 2018), up by 3.2% compared to the previous period. In the first half of 2019, overall expenses in Research and Development, including capitalisations, aimed at renewing the product range, increased by 13.7%, compared to the first half of 2018. The percentage of turnover is around 11%, in line with the Group's strategic targets regarding innovation.
EBITDA decreased by 6.2%, from €50.8 million in the first half of 2018 to €47.7 million, while its percentage of revenues (EBITDA margin) stood at 15.7% compared to 16.6% in 2018, partly due to the unfavourable trends of exchange rates. At constant exchange rate, EBITDA remained substantially unchanged compared to the first half of 2018 and reflects the increase in trade investments and in Research and Development, partially offset by the effect of the adoption of the new accounting standard IFRS 16 - Leases. This determined the accounting of higher depreciation and lower costs for rents and leases of €2.2 million and €2.3 million, respectively.
EBIT decreased by 15.8% compared to €33.9 million, compared to €40.3 million in the previous period, while its percentage of revenues decreased from 13.1% in the first half of 2018 to 11.1%. Excluding the unfavourable exchange rates, EBIT decreased by 1.1%.
| Half year ended | |||
|---|---|---|---|
| Financial Incomes/(Expenses) | 30.06.2019 | 30.06.2018 | Change |
| Financial Incomes/(Expenses) | (100) | (160) | 60 |
| Foreign exchange gains/losses | (664) | (2,281) | 1,617 |
| Bank expenses | (619) | (751) | 132 |
| Other | 1 | 96 | (95) |
| Total financial Incomes/(Expenses) | (1,382) | (3,096) | 1,714 |
Financial incomes/(Expenses) was negative for €1.4 million, a clear improvement of €1.7 million compared to the negative result of €3.1 million in the same period of 2018. This was above all due to the favourable performance of foreign exchange differences, negative by €0.7 million (negative by €2.3 million as at 30 June 2018).
The Net profit, amounting to €25.3 million (8.3% percentage of revenues, net of exchange rate effect), decreased by 0.4%, compared to the first half of 2018.
Operating segments are identified based on the management reporting used by senior management to allocate resources and evaluate results. Consistently with the previous year, the operating segments were included in the following divisions:
The following tables show the breakdown of divisional Revenues and EBITDA achieved in the first half of 2019, compared with the same period of 2018:
| Half year ended | ||||||||
|---|---|---|---|---|---|---|---|---|
| 30.06.2019 | % | 30.06.2018 | % | Change | % | % ch. | ||
| Revenues | change | net FX | ||||||
| Datalogic | 282,581 | 92.8% | 284,304 | 92.6% | (1,723) | -0.6% | -3.3% | |
| Solution Net Systems | 14,532 | 4.8% | 14,220 | 4.6% | 312 | 2.2% | -4.4% | |
| Informatics | 9,300 | 3.1% | 9,744 | 3.2% | (444) | -4.6% | -10.9% | |
| Adjustments | (1,867) | (1,274) | (593) | |||||
| Total Revenues | 304,547 | 100.0% | 306,994 | 100.0% | (2,447) | -0.8% | -3.8% |
| Half year ended | |||||||
|---|---|---|---|---|---|---|---|
| EBITDA | 30.06.2019 | % on | 30.06.2018 | % on | Change | % | |
| revenues | revenues | change | |||||
| Datalogic | 45,225 | 16.0% | 48,692 | 17.1% | (3,467) | -7.1% | |
| Solution Net Systems | 1,862 | 12.8% | 1,932 | 13.6% | (70) | -3.6% | |
| Informatics | 515 | 5.5% | 261 | 2.7% | 254 | 97.3% | |
| Adjustments | 76 | -4.1% | (47) | 3.7% | 123 | ||
| Total EBITDA | 47,678 | 15.7% | 50,838 | 16.6% | (3,160) | -6.2% |
In the first half year, the Datalogic Division reported turnover of €282.6 million, substantially unchanged compared to the same period of 2018 (-0.6%), with a positive performance in North and Latin America, which partially offset the drop recorded in EMEAI and APAC.
EBITDA related to the division amounted to 45.2 million, down 7.1%, corresponding to 16.0% of turnover (17.1% as at 30 June 2018). At constant exchange rate, EBITDA remained unchanged compared to the first half of 2018.
Below is the breakdown of the Datalogic Division's revenues, divided by industry:
| Half year ended | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Revenues | 30.06.2019 | % | 30.06.2018 (*) |
% | Change | % change | % ch. net FX |
||
| Retail | 129,500 | 45.8% | 134,501 | 47.3% | (5,001) | -3.7% | -6.9% | ||
| Manufacturing | 79,006 | 28.0% | 86,543 | 30.4% | (7,536) | -8.7% | -10.3% | ||
| Transportation & Logistics | 34,367 | 12.2% | 30,365 | 10.7% | 4,002 | 13.2% | 9.4% | ||
| Healthcare | 10,029 | 3.5% | 8,819 | 3.1% | 1,209 | 13.7% | 10.0% | ||
| Channel (Unallocated) (**) | 29,679 | 10.5% | 24,076 | 8.5% | 5,603 | 23.3% | 21.2% | ||
| Total Revenues | 282,581 | 100% | 284,304 | 100.0% | (1,723) | -0.6% | -3.3% |
(*) Comparison data for 2018 were restated consistently to reflect the new allocations of revenues to various operating segments.
(**) The Channel sector (unallocated) includes revenues not directly attributable to the 4 areas identified.
The Retail sector decreased by 3.7% compared to the previous year , with a slowdown in all the geographical areas, except for North America.
The Manufacturing sector decreased by 8.7% compared to the previous year. The slowdown of the automotive and consumer electronics markets in EMEAI and China was partially offset by the widespread growth of the USA market.
The Transportation & Logistics sector reported a good growth, equal to 13.2%, compared to the same period of 2018, driven by a very positive performance in North America.
The Healthcare sector reported 13.7% growth, compared to the first half of 2018, driven by sales in EMEAI and North America.
Positive trend of sales through distribution channel, especially to small and medium-sized customers.
The Solution Net Systems Division recorded revenues amounting to €14.5 million, up by 2.2% compared to the first half of 2018, mainly due to the progress of some projects. EBITDA related to the division amounted to €1.9 million, 12.8% percentage of turnover (13.6% in the first half of 2018).
In the first half of the year, the Informatics Division recorded turnover of €9.3 million, down 4.6% compared to the first half of 2018. EBITDA for the division was positive for €0.5 million (positive by €0.3 million in the same period of 2018).
The following table summarises the Datalogic Group's key operating and financial results of the second quarter of 2019 in comparison with the same period a year earlier:
| 2Q 2019 | % on | 2Q 2018 | % on | Change | % | % ch. | |
|---|---|---|---|---|---|---|---|
| Revenues | Revenues | change | net FX | ||||
| Revenues | 159,900 | 100.0% | 164,052 | 100.0% | (4,152) | -2.5% | -5.3% |
| EBITDA | 26,031 | 16.3% | 28,886 | 17.6% | (2,855) | -9.9% | -9.9% |
| EBIT | 19,100 | 11.9% | 23,758 | 14.5% | (4,658) | -19.6% | -19.1% |
| Net Profit/(Loss) for the period | 12,684 | 7.9% | 17,780 | 10.8% | (5,096) | -28.7% |
In the second quarter of 2019, revenues decreased by 2.5% and stood at €159.9 million. EBITDA decreased by 9.9%, amounting to €26.0 million, with 16.3% EBITDA margin, down compared to the same period of the previous year (17.6%).
The net profit for the quarter amounted to €12.7 million, decreased by 28.7% (€17.8 million in the second quarter of 2018). The percentage on revenues decreased from 10.8% to 7.9%.
The following tables show the breakdown of Revenues and divisional EBITDA achieved in the second quarter of 2019, compared with the same period of 2018:
| Revenues | 2Q 2019 | % | 2Q 2018 | % | Change | % change | % ch. net FX |
|---|---|---|---|---|---|---|---|
| Datalogic | 146,934 | 91.9% | 151,737 | 92.5% | (4,803) | -3.2% | -5.6% |
| Solution Net Systems | 9,067 | 5.7% | 8,127 | 5.0% | 940 | 11.6% | 5.1% |
| Informatics | 5,009 | 3.1% | 4,971 | 3.0% | 38 | 0.8% | -5.1% |
| Adjustments | (1,110) | (783) | (327) | ||||
| Total Revenues | 159,900 | 100.0% | 164,052 | 100.0% | (4,152) | -2.5% | -5.3% |
| EBITDA | 2Q 2019 | % on revenues |
2Q 2018 | % on revenues |
Change | % change |
|---|---|---|---|---|---|---|
| Datalogic | 24,531 | 16.7% | 27,889 | 18.4% | (3,358) | -12.0% |
| Solution Net Systems | 877 | 9.7% | 975 | 12.0% | (98) | -10.1% |
| Informatics | 588 | 11.7% | 122 | 2.5% | 466 | 382.0% |
| Adjustments | 35 | -3.2% | (100) | 12.8% | 135 | |
| Total EBITDA | 26,031 | 16.3% | 28,886 | 17.6% | (2,855) | -9.9% |
The following table shows the breakdown by geographical area of Group revenues achieved in the second quarter of 2019, compared with the same period of 2018:
| Revenues | 2Q 2019 | % | 2Q 2018 ** | % | Change | % change | % ch. net FX |
|---|---|---|---|---|---|---|---|
| Italy | 13,807 | 8.6% | 14,520 | 8.9% | (713) | -4.9% | -4.7% |
| EMEAI (except Italy) | 62,440 | 39.0% | 69,053 | 42.1% | (6,613) | -9.6% | -10.3% |
| Total EMEAI (*) | 76,246 | 47.7% | 83,573 | 50.9% | (7,326) | -8.8% | -9.3% |
| North America | 60,836 | 38.0% | 52,288 | 31.9% | 8,548 | 16.3% | 9.5% |
| Latin America | 4,457 | 2.8% | 3,499 | 2.1% | 958 | 27.4% | 23.8% |
| APAC (*) | 18,361 | 11.5% | 24,692 | 15.1% | (6,331) | -25.6% | -27.0% |
| Total Revenues | 159,900 | 100.0% | 164,052 | 100.0% | (4,152) | -2.5% | -5.3% |
(*) EMEAI: Europe, Middle East, India and Africa; APAC: Asia & Pacific (including China).
(**) Comparison data for 2018 were restated consistently to reflect the new allocations of revenues.
In the second quarter of 2019, the Datalogic Division reported turnover of €146.9 million, down by 3.2% compared to the same period of 2018, with a positive trend in North and Latin America.
EBITDA related to the division amounted to €24.5 million, down by 12% compared to the same quarter of 2018, 16.7% percentage of turnover, compared to 18.4%.
Below is the breakdown of the Datalogic Division's revenues, divided by industry:
| Revenues | 2Q 2019 | % | 2Q 2018 (*) | % | Change | % change | % ch. net FX |
|---|---|---|---|---|---|---|---|
| Retail | 67,007 | 45.6% | 69,532 | 45.8% | (2,523) | -3.6% | -6.7% |
| Manufacturing | 40,413 | 27.5% | 46,046 | 30.3% | (5,633) | -12.2% | -13.4% |
| Transportation & Logistics | 19,631 | 13.4% | 17,738 | 11.7% | 1,893 | 10.7% | 7.2% |
| Healthcare | 4,609 | 3.1% | 4,293 | 2.8% | 316 | 7.4% | 4.2% |
| Channel (Unallocated) (**) | 15,274 | 10.4% | 14,128 | 9.3% | 1,146 | 8.1% | 6.3% |
| Total Revenues | 146,934 | 100% | 151,737 | 100.0% | (4,803) | -3.2% | -5.6% |
(*) Comparison data for 2018 were restated consistently to reflect the new allocations of revenues to various operating segments. (**) The Channel sector (unallocated) includes revenues not directly attributable to the 4 areas identified.
The Retail sector decreased by 3.6% compared to the previous year, with a slowdown in the EMEAI area, while a growth was recorded in the other geographical areas.
The Manufacturing sector decreased by 12.2% compared to the previous year. The slowdown in the EMEAI and APAC areas, especially due to the trend of the automotive and consumer electronics market, was only partially offset by the positive performance in North America.
The Transportation & Logistics sector reported a strong growth, equal to 10.7%, compared to the same period of 2018, driven by a very positive performance in North America.
The Healthcare sector reported 7.4% growth, compared to the second quarter of 2018, driven by sales in EMEAI and North America.
In the second quarter as well, positive trend of sales through distribution channel, especially to small and medium-sized customers.
The Solution Net Systems Division recorded revenues amounting to €9.1 million, up by 11.6% in the second quarter of 2019 (5.1% at constant exchange rate). EBITDA related to the division amounted to €0.9 million, 9.7% of turnover (12% in the second quarter of 2018).
In the second quarter, the Informatics Division recorded turnover of €5 million, up by 0.8% compared to the second quarter of 2018. EBITDA for the division was positive by €0.6 million (positive by €0.1 million in the same period of 2018).
The following table shows the main financial and equity items for the Datalogic Group as at 30 June 2019, compared with 31 December 2018.
| RECLASSIFIED STATEMENT OF FINANCIAL POSITION | 30.06.2019 | 31.12.2018 | Change | Ch. % |
|---|---|---|---|---|
| Intangible assets | 43,913 | 44,506 | (593) | -1.3% |
| Goodwill | 182,202 | 181,149 | 1,053 | 0.6% |
| Tangible assets | 93,823 | 77,995 | 15,828 | 20.3% |
| Equity investments | 12,118 | 9,397 | 2,721 | 29.0% |
| Other non-current assets | 52,296 | 56,665 | (4,369) | -7.7% |
| Total Fixed Assets | 384,352 | 369,712 | 14,640 | 4.0% |
| Trade receivables | 92,221 | 90,439 | 1,782 | 2.0% |
| Trade payables | (118,390) | (117,139) | (1,251) | 1.1% |
| Inventories | 109,665 | 95,826 | 13,839 | 14.4% |
| Net Trade Working Capital | 83,496 | 69,126 | 14,370 | 20.8% |
| Other current assets | 53,908 | 41,855 | 12,053 | 28.8% |
| Other current liabilities and provisions for current risks | (84,393) | (78,037) | (6,356) | 8.1% |
| Net Working Capital | 53,011 | 32,944 | 20,067 | 60.9% |
| Other non-current liabilities | (31,932) | (37,829) | 5,897 | -15.6% |
| Employee severance indemnity | (6,667) | (6,541) | (126) | 1.9% |
| Provisions for non-current risks | (4,906) | (6,320) | 1,414 | -22.4% |
| Net Invested Capital | 393,858 | 351,966 | 41,892 | 11.9% |
| Shareholders' Equity | (376,055) | (375,809) | (246) | 0.1% |
| Net financial position (NFP) | (17,803) | 23,843 | (41,646) | -174.7% |
The Net Trade Working Capital as at 30 June 2019 amounted to €83.5 million (13.3% of revenues), up by €14.4 million compared to 31 December 2018. The change is mainly due to the increase in inventories, in line with expectations, and related to the reorganization of the logistic hub in the EMEA area, which involved a greater procurement level in crossover months.
The Net Invested Capital, equal to around €393.9 million, increased by €41.9 million compared to the previous year, due to the increased net working capital (€20.1 million) and increased fixed assets (around €14.6 million), mainly due to the adoption of IFRS 16, which involved the recording of assets for the right in use (around €10.9 million) and investments made for the streamlining of the industrial footprint.
The Net Financial Position, as at 30 June 2019, was negative by €17.8 million, down by €41.6 million compared to 31 December 2018 (positive by €23.8 million). Cash flows, which brought about the change in the Group's consolidated net financial position as at 30 June 2019, are summarised as follows:
| 30.06.2019 | 30.06.2018 | Change | |
|---|---|---|---|
| Net Financial Position/ (Net Financial Debt) at the beginning of the period | 23,843 | 30,137 | (6,294) |
| EBITDA | 47,678 | 50,838 | (3,160) |
| Change in net trade working capital | (14,370) | (10,563) | (3,807) |
| Net investments | (14,851) | (7,239) | (7,612) |
| Change in taxes | (8,786) | (7,325) | (1,461) |
| Financial Incomes/(Expenses) | (718) | (3,096) | 2,378 |
| Dividend distribution | (28,712) | (28,914) | 202 |
| Treasury shares | (2,566) | (10,702) | 8,136 |
| Other changes | (8,596) | 127 | (8,723) |
| Change in Net financial position (NFP) before IFRS 16 | (30,922) | (16,874) | (14,048) |
| Adoption of IFRS 16 Leases | (10,724) | 0 | (10,724) |
| Change in Net financial position | (41,646) | (16,874) | (24,772) |
| Net Financial Position/ (Net Financial Debt) at the end of the period | (17,803) | 13,263 | (31,066) |
Net of the treasury share purchases and dividend distribution and the adoption of IFRS 16, cash generation for the period deriving from business activities amounted to €0.3 million (positive in the first half of 2018, amounting to €22.7 million, and negative by €11.1 million as at 31 March 2019).
This trend is due to the increase in net investments, equal to €14.9 million (€7.2 million in the first half of 2018), aimed at streamlining the industrial footprint, and to greater investments in Research and Development, as well as to the effects of the application of the new accounting standard IFRS 16 - Leases, which led to the measurement of right-ofuse assets (€10.9 million) and lease financial liabilities (€10.7 million).
The change in net working capital was negative by €14.4 million (€10.6 million in the first half of 2018) and it is mainly due to the transition phase of the new European logistic hub. Similarly, changes in other assets and liabilities had a negative impact, in the amount of €8.6 million (€0.1 million in the first half of 2018), due to the increased VAT receivables related to the initial step in re-defining distribution flows in the EMEA area.
| 30.06.2019 | 31.12.2018 | |
|---|---|---|
| A. Cash and bank deposits | 144,819 | 181,418 |
| B. Other cash equivalents | 0 | 12 |
| b1. restricted cash | 0 | 12 |
| C. Securities held for trading | 0 | 0 |
| D. Cash and cash equivalents (A) + (B) + (C) | 144,819 | 181,430 |
| E. Current financial receivables | 0 | 0 |
| F. Other current financial assets | 30,864 | 50,896 |
| G. Bank overdrafts | 307 | 29 |
| H. Current portion of non-current debt | 48,593 | 47,314 |
| I. Other current financial liabilities | 5,512 | 3,733 |
| i2. lease payables | 5,512 | 0 |
| i3. current financial liabilities | 0 | 3,733 |
| J. Current Financial Debt (G) + (H) + (I) | 54,412 | 51,076 |
| K. Current NFD (NFP) (J) - (D) - (E) - (F) | (121,271) | (181,250) |
| L. Non-current bank borrowing | 133,862 | 157,407 |
| M. Other financial assets | 0 | 0 |
| N. Other non-current liabilities | 5,212 | 0 |
| n2. lease payables | 5,212 | 0 |
| O. Non-current Financial Debt (Financial Position) (L) - (M) + (N) | 139,074 | 157,407 |
| P. Current and Non-current NFD (NFP) (K) + (O) | 17,803 | (23,843) |
As at 30 June 2019, the net financial debt (NFD)/(net financial position) (NFP) is broken down as follows:
The Reconciliation Statements between Shareholders' Equity and Net Profit of Datalogic S.p.A. and the corresponding consolidated values as at 30 June 2019 and 31 December 2018, as envisaged in Consob Communication no. DEM/6064293 of 28 July 2006, are disclosed here below.
| 30 June 2019 | 31 December 2018 | ||||
|---|---|---|---|---|---|
| Total shareholders' equity |
Period results |
Total shareholders' equity |
Period results |
||
| Parent Company shareholders' equity and profit |
349,741 | 112,564 | 278,267 | 29,340 | |
| Shareholders' equity and profit/(loss) of consolidated companies |
94,193 | 20,947 | 155,362 | 135,681 | |
| Elimination of dividends | (98,624) | 0 | (104,684) | ||
| Amortisation of "business combination" intangible assets |
(5,827) | (5,827) | 0 | ||
| Effect of acquisition "under common control" | (31,733) | (31,733) | 0 | ||
| Elimination of capital gain on sale of business branch |
(17,067) | (17,067) | 0 | ||
| Elimination of intercompany transactions | (10,582) | 1,695 | (12,277) | (1) | |
| Adjustments of write-downs on equity investments |
5,517 | 5,517 | |||
| Goodwill impairment | (1,395) | (1,395) | |||
| Other | (10,676) | (11,087) | 834 | 2,182 | |
| Tax effect | 3,884 | (244) | 4,128 | (308) | |
| Group shareholders' equity and profit | 376,055 | 25,251 | 375,809 | 62,210 |
The slowdown reported in the first half of the year in the main business sectors in which the Group operates in Europe and China (also in light of the recent events related to North American duties), continued also in the second half. The Group therefore expects to end this year in line with the trend reported in the first half.
A strong growth was however recorded in North America, as well as a positive feedback of new products launched during the six-month period, the result of increased investments in Research and Development. These indicators confirm the possible growth of the Group with a less uncertain and more homogeneous macro-economic context amongst the various markets in which the Group operates.
The Parent Company has no secondary locations.
The Chairman of the Board of Directors
(Mr. Romano Volta)

21
Consolidated Financial Statements
Consolidated Half-Year Financial Report as at 30 June 2019
| ASSETS (Euro/000) | Note | 30.06.2019 | 31.12.2018 |
|---|---|---|---|
| A) Non-current assets (1+2+3+4+5+6+7+8) | 384,352 | 369,712 | |
| 1) Tangible assets | 82,935 | 77,995 | |
| Land | 1 | 8,575 | 8,349 |
| Buildings | 1 | 30,644 | 30,548 |
| Other assets | 1 | 34,964 | 34,932 |
| Assets in progress and payments on account | 1 | 8,752 | 4,166 |
| 2) Intangible assets | 226,115 | 225,655 | |
| Goodwill | 2 | 182,202 | 181,149 |
| Development costs | 2 | 9,222 | 10,381 |
| Other | 2 | 29,494 | 32,454 |
| Assets in progress and payments on account | 2 | 5,197 | 1,671 |
| 3) Assets in right of use | 3 | 10,888 | 0 |
| 4) Equity investments in associates | 4 | 4,178 | 2,173 |
| 5) Financial assets | 7,940 | 7,224 | |
| Equity investments | 6 | 7,940 | 7,224 |
| Securities | 6 | 0 | 0 |
| 6) Non-current financial receivables | 0 | 0 | |
| 7) Trade and other receivables | 7 | 1,857 | 2,268 |
| 8) Deferred tax assets | 13 | 50,439 | 54,397 |
| B) Current assets (9+10+11+12+13+14+15) | 431,477 | 460,446 | |
| 9) Inventories | 109,665 | 95,826 | |
| Raw and ancillary materials and consumables | 8 | 46,591 | 40,369 |
| Work in progress and semi-finished products | 8 | 26,818 | 24,440 |
| Finished products and goods | 8 | 36,256 | 31,017 |
| 10) Trade and other receivables | 122,174 | 113,633 | |
| Trade receivables | 7 | 92,221 | 90,439 |
| of which from associates | 7 | 1,042 | 1,014 |
| of which from related parties | 7 | 8 | |
| Other receivables, accrued income and prepaid expenses | 7 | 29,953 | 23,194 |
| of which from associates | 190 | 106 | |
| of which from related parties | 76 | 76 | |
| 11) Tax receivables | 9 | 23,955 | 18,661 |
| of which from parent company | 11,535 | 11,276 | |
| 12) Financial assets | 30,864 | 50,896 | |
| Securities | 6 | 0 | 0 |
| Other | 6 | 30,864 | 50,896 |
| 13) Current financial receivables | 0 | 0 | |
| 14) Financial assets - Derivative instruments | 6 | 0 | 0 |
| 15) Cash and cash equivalents | 10 | 144,819 | 181,430 |
| C) Held-for-sale assets | 0 | 0 | |
| Total Assets (A+B+C) | 815,829 | 830,158 |
| LIABILITIES (Euro/000) | Note | 30.06.2019 | 31.12.2018 |
|---|---|---|---|
| A) Total Shareholders' Equity (1+2+3+4+6) | 11 | 376,055 | 375,809 |
| 1) Share capital | 11 | 30,392 | 30,392 |
| 2) Reserves | 11 | 127,626 | 123,915 |
| 3) Retained earnings | 11 | 192,786 | 159,292 |
| 4) Net Profit/(Loss) for the period | 11 | 25,251 | 62,210 |
| 5) Group Shareholders' Equity | 11 | 376,055 | 375,809 |
| 6) Minority interests | 0 | 0 | |
| B) Non-current liabilities (7+8+9+10+11+12+13) | 182,579 | 208,097 | |
| 7) Non-current financial payables | 12 | 139,074 | 157,407 |
| 8) Non-current financial liabilities | 0 | 0 | |
| 9) Tax payables | 9 | 66 | 43 |
| 10) Deferred tax liabilities | 13 | 25,927 | 32,518 |
| 11) Post-employment benefits | 14 | 6,667 | 6,541 |
| 12) Provisions for non-current risks and charges | 15 | 4,906 | 6,320 |
| 13) Other liabilities | 5,939 | 5,268 | |
| C) Current liabilities (14+15+16+17+18) | 257,195 | 246,252 | |
| 14) Trade and other payables | 174,797 | 171,597 | |
| Trade payables | 16 | 118,390 | 117,139 |
| of which to parent company | 16 | 0 | 0 |
| of which to associates | 16 | 344 | 260 |
| of which to related parties | 148 | 148 | |
| Other payables, accrued liabilities and deferred income | 16 | 56,407 | 54,458 |
| 15) Tax payables | 9 | 19,965 | 16,382 |
| of which to parent company | 13,389 | 9,557 | |
| 16) Provisions for current risks and charges | 15 | 8,021 | 7,197 |
| 17) Current financial liabilities | 0 | 0 | |
| 18) Current financial payables | 12 | 54,412 | 51,076 |
| Total Liabilities (A+B+C) | 815,829 | 830,158 |
| (Euro/000) | Note | 30.06.2019 | 30.06.2018 |
|---|---|---|---|
| 1) Revenues | 17 | 304,547 | 306,994 |
| Revenues from sale of products | 285,287 | 289,460 | |
| Revenues from services | 19,260 | 17,534 | |
| of which from related parties and associates | 2,491 | 2,292 | |
| 2) Cost of goods sold | 18 | 157,009 | 157,545 |
| of which non-recurring | 316 | ||
| of which from related parties and associates | 491 | 493 | |
| Gross Operating Margin (1-2) | 147,538 | 149,449 | |
| 3) Other operating incomes | 19 | 3,626 | 814 |
| 4) Research and development expenses | 18 | 31,481 | 30,511 |
| of which amortisation and write-downs pertaining to acquisitions | 52 | 48 | |
| of which from related parties and associates | 287 | 457 | |
| 5) Distribution expenses | 18 | 59,302 | 53,525 |
| of which non-recurring | 123 | ||
| of which from related parties and associates | 6 | 12 | 64 |
| 6) General and administrative expenses | 18 | 25,121 | 25,006 |
| of which non-recurring | 320 | 1,041 | |
| of which amortisation and write-downs pertaining to acquisitions | 2,355 | 2,198 | |
| of which from related parties and associates | 180 | 110 | |
| 7) Other operating expenses | 18 | 1,338 | 943 |
| Total operating costs | 117,242 | 109,985 | |
| Operating result | 33,922 | 40,278 | |
| 8) Financial income | 20 | 15,667 | 19,861 |
| 9) Financial expenses | 20 | 17,049 | 22,957 |
| Financial Incomes/(Expenses) (8-9) | (1,382) | (3,096) | |
| Profit (loss) before taxes from continuing operations | 32,540 | 37,182 | |
| Income taxes | 21 | 7,289 | 8,219 |
| Net Profit/(Loss) for the period | 25,251 | 28,963 | |
| Basic earnings/(loss) per share (Euro) | 22 | 0.44 | 0.50 |
| Diluted earnings/(loss) per share (Euro) | 22 | 0.44 | 0.50 |
| (Euro/000) | Note | 30.06.2019 | 30.06.2018 |
|---|---|---|---|
| Net Profit (loss) for the period | 25,251 | 28,963 | |
| Other components of the statement of comprehensive income: | |||
| Other components of the statement of comprehensive income which will be | - | - | |
| subsequently reclassified to profit/loss for the period: | |||
| Profit/(loss) on derivative financial instruments (cash flow hedge) | 11 | 56 | 162 |
| Profit/(loss) due to translation of the accounts of foreign companies | 11 | 5,431 | 5,473 |
| Profit (Loss) from financial assets at FVOCI | 11 | 710 | 106 |
| of which tax effect | (9) | (3) | |
| Total other components of the statement of comprehensive income which will | 6,197 | 5,741 | |
| be subsequently reclassified to profit/(loss) for the period | |||
| Other components of the statement of comprehensive income which will not be | |||
| subsequently reclassified to profit/loss for the period | |||
| Actuarial gains (losses) on defined-benefit plans | |||
| of which tax effect | |||
| Total other components of the statement of comprehensive income which will | |||
| not be subsequently reclassified to profit/(loss) for the period | - | - | |
| Total profit/(loss) of Comprehensive Income Statement | 6,197 | 5,741 | |
| Total comprehensive profit/(loss) for the period | 31,448 | 34,704 | |
| Attributable to: | |||
| Parent company shareholders | 31,448 | 34,704 | |
| Minority interests | - | - |
| CASH FLOW STATEMENT (€/000) | Note | 30.06.2019 | 30.06.2018 |
|---|---|---|---|
| Profit (loss) before taxes | 32,540 | 37,182 | |
| Depreciation of tangible assets and write-downs | 1, 2 | 5,828 | 5,147 |
| Amortisation of intangible assets and write-downs | 1, 2 | 4,946 | 4,419 |
| Amortisation of assets in right-of-use | 3 | 2,223 | 0 |
| Losses (Gains) from sale of fixed assets | 18, 19 | (16) | (67) |
| Change in provisions for risks and charges | 15 | (590) | 1,296 |
| Change in bad debt provisions | 18 | (1,766) | 54 |
| Change in employee benefits reserve | 14 | 126 | (68) |
| Other non-monetary changes | 11, 20 | 2,605 | 2,040 |
| Cash flow generated (absorbed) from operations before changes in working capital |
45,896 | 50,003 | |
| Change in trade receivables | 7 | (16) | (10,096) |
| Change in final inventories | 8 | (13,839) | (16,354) |
| Change in trade payables | 16 | 1,251 | 15,833 |
| Change in other current assets | 7 | (6,759) | (2,979) |
| Change in other current liabilities | 16 | 1,949 | 575 |
| Change in other non-current assets | 7 | 411 | 14 |
| Change in other non-current liabilities | 16 | 671 | (105) |
| Exchange rate effect of working capital | (230) | 125 | |
| Cash flow generated (absorbed) from operations after changes in working capital |
29,334 | 37,016 | |
| Change in taxes | 9, 13, 21 | (8,786) | (7,325) |
| Interest paid | 20 | (2,090) | (1,091) |
| Interest collected | 20 | 1,372 | 276 |
| Cash flow generated (absorbed) from operations (A) | 19,829 | 28,876 | |
| Increase in intangible assets | 2 | (4,180) | (1,594) |
| Decrease in intangible assets | 2 | 16 | 0 |
| Increase in tangible assets | 1 | (11,236) | (5,942) |
| Decrease in tangible assets | 1 | 549 | 364 |
| Change in unconsolidated equity investments | 5 | (2,011) | 878 |
| Cash flow generated (absorbed) from investments (B) | (16,862) | (6,294) | |
| Change in financial receivables | 5 | 20,032 | (18,806) |
| Change in financial payables | 12, 6 | (27,994) | (25,235) |
| (Purchase)/sale of treasury shares | 11 | (2,566) | (10,702) |
| Change in Reserves | 11, 1, 2 | 56 | 162 |
| Dividend payment | 11 | (28,712) | (28,914) |
| Effect of change in cash and cash equivalents | (248) | (766) | |
| Other changes | (147) | 69 | |
| Cash flow generated (absorbed) from financial activity (C) | (39,579) | (84,192) | |
| Net increase (decrease) in cash and cash equivalents (A+B+C) | 10 | (36,611) | (61,610) |
| Net cash and cash equivalents at beginning of period | 10 | 181,430 | 256,109 |
| Net cash and cash equivalents at end of period | 10 | 144,819 | 194,499 |
| Description | Share capital |
Share premium reserve |
Treasury shares |
Translation reserve |
Other Reserves |
Retained earnings |
Group Profit (loss) |
Group Shareholders' Equity |
Minority interests |
Net Profit (Loss) |
Total Equity |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 01.01.2019 | 30,392 | 111,780 | (10,810) | 20,401 | 2,544 | 159,292 | 62,210 | 375,809 | 62,210 | 375,809 | |
| Allocation of earnings | - | 62,210 | (62,210) | 0 | (62,210) | ||||||
| Dividends | - (28,712) | (28,712) | (28,712) | ||||||||
| Sale/purchase of treasury shares | (2,566) | - | - | (2,566) | (2,566) | ||||||
| Stock Grant | 81 | - | 81 | 81 | |||||||
| Other changes | (5) | (5) | (5) | ||||||||
| Profit (loss) for the period | - | - | 25,251 | 25,251 | 25,251 | 25,251 | |||||
| Other components of the | |||||||||||
| statement of comprehensive | 5,431 | 766 | - | 6,197 | 6,197 | ||||||
| income | |||||||||||
| Total comprehensive profit (loss) | - | - | - | 5,431 | 766 | - | 31,448 | 31,448 | |||
| 30.06.2019 | 30,392 | 111,780 | (13,376) | 25,832 | 3,391 | 192,785 | 25,251 | 376,055 | 25,251 | 376,055 |
| Description | Share capital |
Share premium reserve |
Treasury shares |
Translation reserve |
Other Reserves |
Retained earnings |
Group Profit (loss) |
Group Shareholders' Equity |
Minority interests |
Net Profit (Loss) |
Total Equity |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 01.01.2018 | 30,392 | 111,779 | 6,120 | 10,439 | 4,376 | 129,843 | 60,080 | 353,029 | 60,080 | 353,029 | |
| Allocation of earnings | 60,080 | (60,080) | 0 | (60,080) | |||||||
| Dividends | (28,914) | (28,914) | (28,914) | ||||||||
| Sale/purchase of treasury shares | (10,702) | (10,702) | (10,702) | ||||||||
| Stock Grant | 88 | 88 | 88 | ||||||||
| Other changes | 0 | ||||||||||
| Profit (loss) for the period | 28,963 | 28,963 | 28,963 | 28,963 | |||||||
| Other components of the | |||||||||||
| statement of comprehensive | 5,473 | 268 | 5,741 | 5,741 | |||||||
| income | |||||||||||
| Total comprehensive profit (loss) | - | - | - | 5,473 | 268 | - | 34,704 | 34,704 | |||
| 30.06.2018 | 30,392 | 111,779 | (4,582) | 15,912 | 4,732 | 161,009 | 28,963 | 348,205 | 28,963 | 348,205 |
28
Consolidated Half-Year Financial Report as at 30 June 2019
Datalogic is the world leader in the markets of automatic data capture and process automation. The company is specialised in the design and production of bar code readers, mobile computers, detection, measurement and security sensors, vision and laser marking systems and RFID.
Its pioneering solutions contribute to increase efficiency and quality of processes in the areas of Retail, Manufacturing, Transport & Logistics, and Healthcare, along the entire value chain.
Datalogic S.p.A. (hereinafter "Datalogic", the "Parent Company" or the "Company") is a joint-stock company listed on the STAR segment of Borsa Italiana, with its registered office in Italy. The address of the registered office is Via Candini, 2 - Lippo di Calderara (BO).
The Company is a subsidiary of Hydra S.p.A., which is also based in Bologna and is controlled by the Volta family.
This Consolidated Half-Year Financial Report as at 30 June 2019 includes the figures of the Parent Company and its subsidiaries (defined hereinafter as the "Group") and its minority interests in associates.
The publication of the Half-Year Financial Report ended 30 June 2019 of the Datalogic Group was authorised by resolution of the Board of Directors dated 7 August 2019.
These Condensed Consolidated Half-Year Financial Statements were drawn up pursuant to Art. 154-ter of Legislative Decree no. 58 (TUF) of 24 February 1998 and following amendments and supplements, as well as to the CONSOB's Issuer Regulation. These Condensed Consolidated Half-Year Financial Statements comply with IAS 34 "Interim Financial Reporting" providing the abbreviated notes required by this international accounting standard, supplemented to provide additional information, as necessary.
These Condensed Consolidated Half-Year Financial Statements must therefore be read together with the Consolidated Financial Statements and the Notes as at 31 December 2018, which have been prepared in accordance with the IFRS endorsed by the European Union, approved at the Shareholders' Meeting held on 30 April 2019 and available in the section Investor Relations www.datalogic.com.
These Condensed Consolidated Half-Year Financial Statements are drawn up in thousands of euro, which is the Group's "functional" and "presentation" currency.
The financial statements adopted are compliant with those required by IAS 1 and which were used in the Consolidated Financial Statements for the year ended 31 December 2018, in particular:
Furthermore, as required by Consob resolution no. 15519 of 27 July 2006, in regard to the consolidated income statement, costs and revenues from non-recurring operations have been specifically identified and the related effects on the major interim levels have been indicated separately. Non-recurring events and transactions are mainly identified according to the nature of the transactions. In particular, items which, given their nature, do not occur on an ongoing basis during normal operations are included among non-recurring costs/revenues (these include, for example: income/expenses from business combinations and income/expenses from corporate reorganisation processes).
The IFRS 16 standard was issued in January 2016 and supersedes the following standards: IAS 17 - Leases, IFRIC 4 - Determining whether an Arrangement contains a Lease, SIC-15 Operating Leases-Incentives e SIC-27 Evaluating the Substance of Transactions Involving the Legal Form of a Lease.
IFRS 16 sets forth principles for recognition, measurement, presentation and disclosure of leases. The standard requires lessees to recognise financial and operating lease contracts in the financial statements according to one single accounting model, similar to the one used to recognise financial leases, pursuant to IAS 17.
This standard envisages two exemptions: lessees may elect not to recognise assets or liabilities for low value assets and short-term leases (i.e. leases with a lease term of 12 months or less). At the inception of the lease, the lessee shall measure a liability related to lease costs (i.e. lease liabilities) and an asset representing the right of use of the underlying asset for the duration of the lease (i.e. the asset in right-of-use). Moreover, interest payable on liabilities for leases and amortisation/depreciation on the right of use shall be recognised separately.
The Group elected to apply this standard retrospectively on 1 January 2019, with the modified retrospective method, by recognising:
The impact as at 30 June 2019, resulting from the adoption of IFRS 16, was as follows:
It should be noted that the weighted average incremental borrowing rate applied to financial liabilities, as per 1 January 2019, was 2.4%.
While adopting IFRS 16, the Group availed itself of the exemption granted by IFRS 16.5(a) concerning short-term leases. The Group also availed itself of the exemption granted by IFRS 16.5(b) concerning lease contracts, for which the underlying asset is a low-value asset (i.e. the assets underlying the lease contract are not higher than €5 thousand, when new). Contracts for which the exemption was applied, are primarily included within the following categories: computers, telephones and tablets, printers, other electronic devices. For these contracts, the introduction of IFRS 16 did not involve the recognition of financial liabilities related to leases and corresponding right of use. Leases are recognised in the income statement on a straight-line basis for the duration of the corresponding contracts.
Moreover, with reference to transition rules, the Group availed itself of the following practical expedients available in the event the modified retrospective transition method is adopted:
As from 1 January 2019, some standards and/or amendments and interpretations entered in force (IFRS 9 – Prepayment Features with Negative Compensations; IFRIC 23 – Uncertainty over Income Tax Treatments; IAS 19 Plan Amendment, Curtailment or Settlement; IAS 28 Long Term Interest in Associates and Joint Ventures; Annual Improvements IFRSs 2015-2017). These have already been described in the Consolidated Financial Statements as at 31 December 2018, to which reference is made, and had no effect on the Group Consolidated Financial Statements as at 30 June 2019.
As at the reporting date of these Condensed Consolidated Half-Year Financial Statements, some accounting criteria were issued but not yet applicable, as described in the Group Consolidated Financial Statements as at 31 December 2018, to which reference is made. The Group intends to adopt these standards and interpretations, if applicable, when they will enter into force.
The preparation of the IFRS-compliant Consolidated Half-Year Financial Report requires directors to apply accounting standards and methodologies that, in some cases, are based on valuations and estimates, which in turn refer to historic experience and assumptions based on specific circumstances at any given time. The application of such estimates and assumptions affects the amounts related to revenues, costs, assets and liabilities, as well as contingent liabilities disclosed and any relevant information. The actual amounts of accounting items, for which these estimates and assumptions have been used, might be different from those reported due to the uncertainty characterising the assumptions and conditions on which estimates are based.
The economic result of the period is disclosed net of taxes recognised based on the best estimate of the weighted average rate expected for the year.
Transition to IFRS 16 introduces some elements of professional judgement, which involve the definition of some accounting policies and the use of assumptions and estimates in relation to the lease term and the incremental borrowing rate.
During the first half of 2019, no changes occurred in the consolidation area.
The exchange rates used to determine the countervalue in Euro of financial statements expressed in foreign currency of subsidiaries (currency for 1 Euro) are shown hereunder:
| Currency (ISO Code) | Quantity of currency/1 euro | ||||
|---|---|---|---|---|---|
| June 2019 | June 2019 | December 2018 | June 2018 | ||
| Final exchange rate |
Average exchange rate for the period |
Final exchange rate |
Average exchange rate for the period |
||
| US Dollar (USD) | 1.1380 | 1.1298 | 1.1450 | 1.2104 | |
| British Pound Sterling (GBP) | 0.8966 | 0.8736 | 0.8945 | 0.8798 | |
| Swedish Krona (SEK) | 10.5633 | 10.5181 | 10.2548 | 10.1508 | |
| Singapore Dollar (SGD) | 1.5395 | 1.5356 | 1.5591 | 1.6054 | |
| Japanese Yen (JPY) | 122.6000 | 124.2836 | 125.8500 | 131.6057 | |
| Australian Dollar (AUD) | 1.6244 | 1.6003 | 1.6220 | 1.5688 | |
| Hong Kong Dollar (HKD) | 8.8866 | 8.8611 | 8.9675 | 9.4863 | |
| Chinese Renminbi (CNY) | 7.8185 | 7.6678 | 7.8751 | 7.7086 | |
| Real (BRL) | 4.3511 | 4.3417 | 4.4440 | 4.1415 | |
| Mexican Pesos (MXN) | 21.8201 | 21.6543 | 22.4921 | 23.0850 | |
| Hungarian Forint (HUF) | 323.3900 | 320.4198 | 320.9800 | 314.1128 |
Operating segments are identified based on the management reporting used by senior management to allocate resources and evaluate results.
For 2019, the operating segments were included in the following divisions:
Sales transactions amongst the operating segments indicated hereunder are executed at arm's length conditions, based on the Group transfer pricing policies.
The income statement information related to operating segments as at 30 June 2019 and 30 June 2018 are as follows (€/000):
| Segment economic position | Datalogic Business |
Solution Net Systems |
Informatics | Adjustments | Total Group 30.06.2019 |
|---|---|---|---|---|---|
| Revenues | 280,714 | 14,532 | 9,300 | 0 | 304,547 |
| Intersegment revenues | 1,867 | 0 | 0 | (1,867) | 0 |
| Total Revenues | 282,581 | 14,532 | 9,300 | (1,867) | 304,547 |
| EBIT | 31,871 | 1,817 | 158 | 76 | 33,922 |
| % on revenues | 11.3% | 12.5% | 1.7% | 4.1% | 11.1% |
| EBITDA | 45,225 | 1,862 | 515 | 76 | 47,678 |
| % on revenues | 16.0% | 12.8% | 5.5% | 15.7% | |
| Financial income (expenses) | (1,288) | 30 | (134) | 10 | (1,382) |
| Taxes | (3,962) | (474) | 19 | (2,872) | (7,289) |
| Research and Development expenses | (30,355) | (283) | (811) | 20 | (31,429) |
| % on revenues | -10.7% | -1.9% | -8.7% | -10.3% |
| Datalogic | Solution Net | Total Group | |||
|---|---|---|---|---|---|
| Segment economic position | Business | Systems | Informatics | Adjustments | 30.06.2018 |
| Revenues | 283,032 | 14,220 | 9,741 | 0 | 306,994 |
| Intersegment revenues | 1,272 | 0 | 3 | (1,274) | 0 |
| Total Revenues | 284,304 | 14,220 | 9,744 | (1,274) | 306,994 |
| EBIT | 38,398 | 1,902 | 25 | (47) | 40,278 |
| % on revenues | 13.5% | 13.4% | 0.3% | 3.7% | 13.1% |
| EBITDA | 48,692 | 1,932 | 261 | (47) | 50,838 |
| % on revenues | 17.1% | 13.6% | 2.7% | 16.6% | |
| Financial income (expenses) | (2,973) | (34) | (110) | 21 | (3,096) |
| Taxes | (7,703) | (526) | 22 | (12) | (8,219) |
| Research and Development expenses | (29,495) | (246) | (723) | 1 | (30,463) |
| % on revenues | -10.4% | -1.7% | -7.4% | -9.9% |
The balance-sheet information related to operating segments as at 30 June 2019 and 30 June 2018 are as follows (€/000):
| Segment financial position |
Datalogic Business |
Solution Net Systems |
Informatics | Adjustments | Total Group 30.06.2019 |
|---|---|---|---|---|---|
| Total Assets | 810,044 | 19,427 | 21,302 | (34,944) | 815,829 |
| Total Liabilities | 423,460 | 9,839 | 6,532 | (57) | 439,774 |
| Shareholders' Equity | 386,584 | 9,588 | 14,770 | (34,887) | 376,055 |
| Segment financial position |
Datalogic Business |
Solution Net Systems |
Informatics | Adjustments | Total Group 31.12.2018 |
|---|---|---|---|---|---|
| Total Assets | 829,580 | 15,066 | 21,119 | (35,607) | 830,158 |
| Total Liabilities | 444,521 | 6,892 | 6,481 | (3,545) | 454,349 |
| Shareholders' Equity | 385,060 | 8,174 | 14,638 | (32,063) | 375,809 |
Net investments were recognised, over the period, amounting to €10,687 thousand and depreciation amounting to €5,828 thousand. Tangible assets are broken down as at 30 June 2019 and 31 December 2018 as follows:
| 30.06.2019 | 31.12.2018 | Change | |
|---|---|---|---|
| Land | 8,575 | 8,349 | 226 |
| Buildings | 30,644 | 30,548 | 96 |
| Other assets | 34,964 | 34,932 | 32 |
| Assets in progress and payments on account | 8,752 | 4,166 | 4,586 |
| Total | 82,935 | 77,995 | 4,940 |
The "Other assets" item as at 30 June 2019 mainly includes the following categories: Industrial equipment and moulds (€10,277 thousand), Plant and machinery (€11,046 thousand), Office furniture and machines (€10,041 thousand), General plants related to buildings (€1,515 thousand), Maintenance on third-party assets (€885 thousand), Commercial equipment and demo room (€1,052 thousand) and Motor vehicles (€72 thousand).
The balance of item "Assets in progress and payments on account", equal to €8,752 thousand, is mainly composed of the following: €6,321 thousand for investments made for the building and enlargement of Group plants, €1,491 thousand for moulds under construction, €681 thousand for self-manufactured equipment and production lines.
Net investments were recognised, over the period, amounting to €4,164 thousand and amortisation amounting to €4,946 thousand. Intangible assets are broken down as at 30 June 2019 and 31 December 2018 as follows:
| 30.06.2019 | 31.12.2018 | Change | |
|---|---|---|---|
| Goodwill | 182,202 | 181,149 | 1,053 |
| Development costs | 9,222 | 10,381 | (1,159) |
| Other | 29,494 | 32,454 | (2,960) |
| Assets in progress and payments on account | 5,197 | 1,671 | 3,526 |
| Total | 226,115 | 225,655 | 460 |
"Goodwill", totalling €182,202 thousand, consisted of the following items:
| 30.06.2019 | 31.12.2018 | Change | |
|---|---|---|---|
| CGU Datalogic | 168,856 | 167,868 | 988 |
| CGU Informatics | 13,346 | 13,281 | 65 |
| Total | 182,202 | 181,149 | 1,053 |
The change in "Goodwill" with respect to 31 December 2018 is attributable to translation differences (€1,053 thousand). This Goodwill has been allocated to the CGUs (Cash Generating Units) corresponding to the individual companies and/or sub-groups to which they pertain.
As at 30 June 2019, the Directors deemed that assumptions underlying the impairment tests undergone for the aforesaid CGUs as at 31 December 2018 and the related Business plans, were still valid. Therefore, no impairment indicators were reported with reference to recognised goodwill. In this evaluation, Directors took account of results achieved on 30 June 2019 and estimated for the entire year 2019.
The "Development costs" item, amounting to €9,222 thousand, is composed of specific product development projects.
The "Other" item, amounting to €29,494 thousand, consists primarily of intangible assets acquired through business combinations carried out by the Group. Details are shown in the following table:
| 30.06.2019 | 31.12.2018 | Change | |
|---|---|---|---|
| Patents | 15,622 | 17,163 | (1,541) |
| Trademarks | 0 | 0 | 0 |
| Trade Secret | 3,252 | 3,971 | (719) |
| Licence agreement | 3,161 | 3,396 | (235) |
| Other | 7,459 | 7,924 | (465) |
| Total | 29,494 | 32,454 | (2,960) |
The "Assets in progress and payments on account" item, equal to €5,197 thousand, is attributable, in the amount of €4,138 thousand, to the capitalisation of costs relating to Research and Development projects and are currently underway, as well as, in the amount of €1,059 thousand, to software implementations that are not yet completed.
The adoption, as from 1 January 2019, of IFRS 16, involved the recognition of a right of use, equal to the value of the financial liability at the transition date, adjusted to take account of any accruals and deferrals. The following table shows recognised fixed assets, by asset class.
| 30.06.2019 | 31.12.2018 | Change | |
|---|---|---|---|
| Buildings | 9,159 | 9,159 | |
| Vehicles | 1,564 | 1,564 | |
| Office equipments | 166 | 166 | |
| Total | 10,888 | 10,888 |
Depreciation recognised over the period amounted to €2,223 thousand. As regards the description of the accounting policies and related underlying assumptions adopted by the Group as per the application of the IFRS 16 standard and the effects resulting from the first-time adoption of the same, reference is made to the previous comments in the section regarding the accounting standards adopted by the Group.
| Associates | 31.12.2018 | Increases | Decreases Transfers |
30.06.2019 |
|---|---|---|---|---|
| CAEN RFID Srl | 550 | 550 | ||
| Suzhou Mobilead Electronic Technology Co., Ltd. | 1,397 | (1,397) | 0 | |
| Suzhou Mobydata Smart System Co., Ltd. | 2,005 | 1,397 | 3,402 | |
| R4I srl | 150 | 150 | ||
| Datalogic Automation AB | 2 | 2 | ||
| Specialvideo Srl | 29 | 29 | ||
| Datasensor GMBH | 45 | 45 | ||
| Total | 2,173 | 2,005 | 0 0 |
4,178 |
Equity investments owned by the Group as at 30 June 2019 were as follows:
Compared to 31 December 2018, the change in the "Equity investments in associates" item is attributable to the investment in the company Suzhou Mobydata Smart System Co Ltd., made also through the transfer of the equity investment previously held in Suzhou Mobilead Electronic Technology Co., Ltd..
The following table shows the breakdown of "Financial assets and liabilities", according to provisions set out by IFRS 9:
| Financial assets at amortised cost |
Financial assets at FV charged to the income statement |
Financial assets at FV charged to OCI |
30.06.2019 | |
|---|---|---|---|---|
| Non-current financial assets | 1,857 | 0 | 7,940 | 9,797 |
| Financial assets - Equity investments | 7,940 | 7,940 | ||
| Financial assets - Securities | ||||
| Financial assets - Loans | ||||
| Financial assets - Other | ||||
| Other receivables | 1,857 | 1,857 | ||
| Current financial assets | 265,951 | 30,864 | 0 | 296,815 |
| Trade receivables | 91,179 | 91,179 | ||
| Other receivables | 29,953 | 29,953 | ||
| Financial assets - Other | 30,864 | 30,864 | ||
| Financial assets - Securities | ||||
| Cash and cash equivalents | 144,819 | 144,819 | ||
| Total | 267,808 | 30,864 | 7,940 | 306,612 |
| Derivatives | Other financial | 30.06.2019 | |
|---|---|---|---|
| liabilities | |||
| Non-current financial liabilities | 0 | 145,013 | 145,013 |
| Financial payables | 139,074 | 139,074 | |
| Financial liabilities - Derivative instruments | 0 | ||
| Other payables | 5,939 | 5,939 | |
| Current financial liabilities | 0 | 228,717 | 228,717 |
| Trade payables | 117,898 | 117,898 | |
| Other payables | 56,407 | 56,407 | |
| Financial liabilities - Derivative instruments | 0 | 0 | |
| Current financial payables | 54,412 | 54,412 | |
| TOTAL | 0 | 373,730 | 373,730 |
Fair value is determined based on methods that can be classified under the various hierarchy levels of fair value, as set forth by IFRS 13. In particular, the Group has adopted internal valuation models that are generally used in finance and based on prices supplied by market operators, or prices taken from active markets.
All the financial instruments measured at fair value are classified in the three categories defined below:
Level 1: market prices;
Level 2: valuation techniques (based on observable market data);
Level 3: valuation techniques (not based on observable market data).
| Level 1 | Level 2 | Level 3 | 30.06.2019 | |
|---|---|---|---|---|
| Assets measured at fair value | ||||
| Financial assets - Equity investments | 7,870 | 70 | 7,940 | |
| Financial assets - Non-current securities | 0 | |||
| Financial assets - Other non-current financial assets | 0 | |||
| Financial assets - Other | 19,924 | 10,940 | 30,864 | |
| Financial assets - Loans | 0 | |||
| Financial assets - Current derivative instruments | 0 | |||
| Total | 27,794 | 10,940 | 70 | 38,804 |
| Liabilities measured at fair value | 0 | |||
| Financial liabilities – Non-current derivative | ||||
| instruments | 0 | |||
| Financial liabilities - Current derivative instruments | 0 | |||
| Total | 0 | 0 | 0 | 0 |
Other financial assets include the following items:
| 30.06.2019 | 31.12.2018 | Change | |
|---|---|---|---|
| Other Equity investments | 7,940 | 7,224 | 716 |
| Other financial assets | 30,864 | 50,896 | (20,032) |
| Total | 38,804 | 58,120 | (19,316) |
The "Other assets" item consists of investments of corporate cash and cash equivalents, readily convertible into cash and broken down as follows:
Change for the period refers to the closure of some positions by the Group. Based on the provisions of IFRS 9, these investments were classified as short-term as at 30 June 2019.
As at 30 June 2019, equity investments held by the Group in other companies were as follows:
| 31.12.2018 | Increases | Decreases | Adjustment to FV |
Adjustment on exchange rates |
30.06.2019 | |
|---|---|---|---|---|---|---|
| Listed equity investments | 7,154 | 513 | 203 | 7,870 | ||
| Unlisted equity investments | 70 | 70 | ||||
| Total | 7,224 | 0 | 0 | 513 | 203 | 7,940 |
The amount of the "Listed equity investments" item is represented by the 1.2% investment in the share capital of the Japanese company Idec Corporation listed on the Tokyo Stock Exchange.
Details of trade and other receivables item as at 30 June 2019 and 31 December 2018 are as follows:
| 30.06.2019 | 31.12.2018 | Change | |
|---|---|---|---|
| Third parties trade receivables | 79,264 | 81,815 | (2,552) |
| Contract-related assets - invoices to be issued | 13,040 | 10,492 | 2,548 |
| Bad debt provisions | (1,124) | (2,890) | 1,766 |
| Net third-party trade receivables | 91,179 | 89,417 | 1,762 |
| Receivables from associates | 1,042 | 1,014 | 28 |
| Suzhou Mobilead | 0 | 5 | (5) |
| Datasensor GMBH | 130 | 247 | (117) |
| Specialvideo | 1 | (1) | |
| Datalogic Automation AB | 912 | 761 | 151 |
| Receivables from the parent company | 0 | 0 | 0 |
| Receivables from subsidiaries | 0 | 0 | 0 |
| Receivables from related parties | 0 | 8 | (8) |
| Total Trade receivables | 92,221 | 90,439 | 1,782 |
| Other receivables - current accrued income and prepaid expenses | 29,953 | 23,194 | 6,759 |
| Other receivables - non-current accrued income and prepaid expenses | 1,857 | 2,268 | (411) |
| Total Other receivables - accrued income and prepaid expenses | 31,810 | 25,462 | 6,348 |
| Trade and other receivables - Non-current portion | (1,857) | (2,268) | 411 |
| Trade and other receivables - Current portion | 122,174 | 113,633 | 8,541 |
"Trade receivables" as at 30 June 2019, gross of bad debt provisions, amounted to €92,221 thousand, representing an increase of 2%. As at 30 June 2019, factored trade receivables amounted to €29,635 thousand (compared to €24,896 thousand at the end of 2018). Trade receivables from affiliates arise from commercial transactions carried out at arm's length conditions. Customer trade receivables are posted net of bad debt provisions totalling €1,124 thousand (€2,890 thousand as at 31 December 2018).
The detail of the "Other receivables - accrued income and prepaid expenses" item is shown below:
| 30.06.2019 | 31.12.2018 | Change | |
|---|---|---|---|
| Other short-term receivables | 1,758 | 2,872 | (1,114) |
| Other long-term receivables | 1,857 | 2,268 | (411) |
| VAT receivables | 25,127 | 17,002 | 8,125 |
| Accrued income and prepaid expenses | 3,068 | 3,320 | (252) |
| Total | 31,810 | 25,462 | 6,348 |
The "Accrued income and prepaid expenses" item is mainly composed of prepaid expenses related to insurance and hardware and software fees. The change, equal to €8,125 thousand, related to VAT receivable, is attributable primarily to the re-definition of cash flow distribution in the EMEA and APAC areas, which does not generate a corresponding offset VAT payable due to the "non taxable" regime of the same.
| 30.06.2019 | 31.12.2018 | Change | |
|---|---|---|---|
| Raw and ancillary materials and consumables | 46,591 | 40,369 | 6,222 |
| Work in progress and semi-finished products | 26,818 | 24,440 | 2,378 |
| Finished products and goods | 36,256 | 31,017 | 5,239 |
| Total | 109,665 | 95,826 | 13,839 |
Inventories are posted net of an obsolescence provision totalling €10,020 thousand as at 30 June 2019 (€11,222 thousand as at 31 December 2018).
"Tax receivables" amounted to €23,955 thousand as at 30 June 2019, up €5,294 thousand compared to the end of 2018 (€18,661 thousand as at 31 December 2018). The receivables for IRES tax from the parent company Hydra S.p.A., equal to €11,535 thousand (€11,276 thousand as at 31 December 2018) are classified under this item. This amount is part to the tax consolidation.
"Tax receivables" amounted to €19,965 thousand as at 30 June 2019, up €3,583 thousand (€16,382 thousand as at 31 December 2018). The payables for IRES tax from the parent company Hydra S.p.A., equal to €13,389 thousand (€9,557 thousand as at 31 December 2018) are classified under this item. This amount is part to the tax consolidation.
Cash and cash equivalents are broken down as follows:
| 30.06.2019 | 31.12.2018 | Change | |
|---|---|---|---|
| Cash and cash equivalents | 144,819 | 181,430 | (36,611) |
| Restricted cash | (12) | (12) | 0 |
| Bank overdrafts | (307) | (29) | (278) |
| Cash and cash equivalents | 144,500 | 181,389 | (36,889) |
The detail of equity accounts is shown below, while changes in shareholders' equity are reported in the specific statement.
| 30.06.2019 | 31.12.2018 | Change | |
|---|---|---|---|
| Share capital | 30,392 | 30,392 | 0 |
| Extraordinary share-cancellation reserve | 2,813 | 2,813 | 0 |
| Treasury shares held in portfolio | (13,376) | (10,810) | (2,566) |
| Stock grant reserve | 258 | 177 | 81 |
| Treasury share reserve | 22,860 | 20,297 | 2,563 |
| Share premium reserve | 86,107 | 88,670 | (2,563) |
| Share capital and capital reserves | 129,054 | 131,539 | (2,485) |
| Other reserves | 28,965 | 22,768 | 6,197 |
| Retained earnings | 192,785 | 159,292 | 33,493 |
| Profit for the period/year | 25,251 | 62,210 | (36,959) |
| Total Group Shareholders' Equity | 376,055 | 375,809 | 246 |
As at 30 June 2019, the share capital amounted to €30,392 thousand, representing the share capital, entirely subscribed and paid by the Parent Company Datalogic S.p.A.. The share capital comprises a total number of ordinary shares of 58,446,491, including 1,013,787 held as treasury shares, for a counter-value of €13,376 thousand, making the number of outstanding shares at that date 57,432,704. Moreover, 152,449 shares were assigned to a Stock Grant plan. The shares have a nominal unit value of €0.52.
In the first half of 2019, changes in the Other reserves item are as follows:
With reference to changes in the Stock Grant reserve, these changes were related to the recognition of the effects over the period of a medium/long-term share-based incentive plan, approved by the Shareholders' Meeting on 30 April 2019. Should present performance targets be achieved, the rights to receive Company's shares were assigned to the beneficiaries by the Directors on 25 June 2019 (grant date)
The above-mentioned increase in Shareholders' Equity was recognised, for the portion pertaining to the period, based on the measurement at fair value of the entire plan, carried out by a primary expert.
The breakdown of the item, divided by short/long-term classification, is shown in the following table:
| 30.06.2019 | 31.12.2018 | Change | |
|---|---|---|---|
| Non-current financial payables | 139,074 | 157,407 | (18,333) |
| Current financial payables | 54,412 | 51,076 | 3,336 |
| Total Financial payables | 193,486 | 208,483 | (14,997) |
The breakdown of this item is detailed below:
| 30.06.2019 | 31.12.2018 | Change | |
|---|---|---|---|
| Borrowings from Bank | 181,216 | 204,721 | (23,505) |
| Other | 0 | 1,680 | (1,680) |
| Financial payables IFRS16 | 10,724 | 0 | 10,724 |
| Payables to factoring companies | 1,239 | 2,053 | (814) |
| Bank overdrafts | 307 | 29 | 278 |
| Total Financial payables | 193,486 | 208,483 | (14,997) |
The breakdown of changes in the "Borrowings from Bank" item as at 30 June 2019 and 30 June 2018 is shown below:
| 2019 | 2018 | |
|---|---|---|
| 1 January | 204,721 | 253,764 |
| Increases | 0 | 0 |
| Decreases for borrowing repayments | (23,825) | (23,786) |
| Recalculation of amortised cost | 320 | (1,622) |
| 30 June | 181,216 | 228,356 |
Some borrowing contracts envisage the compliance, by the Group, of some financial covenants, as summarised in the following table:
| Bank | Company | Currency | Outstanding debt |
Covenant | Frequency | Reference statements |
|
|---|---|---|---|---|---|---|---|
| Club Deal | 1 | Datalogic SpA | Eur | 166,666,667 | NFP/EBITDA | semi-annual | Datalogic Group |
| E.I.B. | 2 | Datalogic SpA | Eur | 15,000,000 | NFP /EBITDA | semi-annual | Datalogic Group |
NFP: Net financial position
As at 30 June 2019, the above-mentioned covenants were fulfilled.
Deferred tax assets and liabilities result both from positive items already recognised in the income statement and subject to deferred taxation under current tax regulations and temporary differences between consolidated assets and liabilities and their relevant taxable value.
Deferred tax assets are accounted for based on assumptions of the future recoverability of the temporary differences that originated them, or based on economic and fiscal strategic plans.
Temporary differences that generate deferred tax assets are mainly tax losses and taxes paid abroad, provisions for risk and charges and foreign exchange rate translation. Deferred tax liabilities are mainly due to temporary differences for foreign exchange rate translation and statutory and fiscal differences of amortisation/depreciation plans related to tangible and intangible assets.
The total of net deferred taxes is broken down as follows:
| 30.06.2019 | 31.12.2018 | Change | |
|---|---|---|---|
| Deferred tax assets | 50,439 | 54,397 | (3,958) |
| Deferred tax liabilities | (25,927) | (32,518) | 6,591 |
| Net deferred taxes | 24,512 | 21,879 | 2,633 |
The breakdown of changes in the "Post-employment benefits" item as at 30 June 2019 and 30 June 2018 is shown below:
| 2019 | 2018 | |
|---|---|---|
| 1 January | 6,541 | 6,633 |
| Amount allocated in the period | 1,176 | 1,058 |
| Uses | (438) | (833) |
| Other movements | 28 | (24) |
| Social security receivables for post-employment benefits | (640) | (269) |
| 30 June | 6,667 | 6,565 |
The breakdown of the "Provisions for risks and charges" item is as follows:
| 30.06.2019 | 31.12.2018 | Change | |
|---|---|---|---|
| Provisions for current risks and charges | 8,021 | 7,197 | 824 |
| Provisions for non-current risks and charges | 4,906 | 6,320 | (1,414) |
| Total | 12,927 | 13,517 | (590) |
The detailed breakdown of and changes in this item are presented below:
| 31.12.2018 | Increases | (Uses) and (Releases) |
Foreign exchange diff. |
30.06.2019 | |
|---|---|---|---|---|---|
| Product warranty provision | 10,694 | 8,660 | (9,332) | 88 | 10,110 |
| "Stock rotation" provision | 1,448 | 294 | (172) | 4 | 1,574 |
| Other | 1,375 | 452 | (586) | 2 | 1,243 |
| Total Provisions for risks and charges | 13,517 | 9,406 | (10,090) | 94 | 12,927 |
The "Product warranty provision" covers the estimated cost of repairing products sold up to 30 June 2019 and covered by a warranty period. It amounts to €10,110 thousand (of which €4,636 thousand long-term) and is considered sufficient in relation to the specific risk it covers.
This table shows the details of trade and other payables:
| 30.06.2019 | 31.12.2018 | Change | |
|---|---|---|---|
| Trade payables | 113,859 | 113,314 | 545 |
| Contract liabilities - customer advances | 4,039 | 3,417 | 622 |
| Third-party trade payables | 117,898 | 116,731 | 1,167 |
| Payables to associates | 344 | 260 | 84 |
| Caen | 35 | 27 | 8 |
| Suzhou Mobydata | 286 | 286 | |
| Suzhou Mobilead | 126 | (126) | |
| Datalogic Automation AB | 23 | 107 | (84) |
| Payables to the parent company | 0 | 0 | 0 |
| Payables to related parties | 148 | 148 | 0 |
| Total Trade payables | 118,390 | 117,139 | 1,251 |
| Other payables - current accrued liabilities and deferred income | 56,407 | 54,458 | 1,949 |
| Other payables - non-current accrued liabilities and deferred income | 5,939 | 5,268 | 671 |
| Total Other payables - accrued liabilities and deferred income | 62,346 | 59,726 | 2,620 |
| Less: non-current portion | 5,939 | 5,268 | 671 |
| Current portion | 174,797 | 171,597 | 3,200 |
The detailed breakdown of this item is as follows:
| 30.06.2019 | 31.12.2018 | Change | |
|---|---|---|---|
| Other long-term payables | 5,939 | 5,268 | 671 |
| Other short-term payables: | 25,126 | 28,165 | (3,039) |
| Payables to employees | 17,152 | 18,737 | (1,585) |
| Payables to pension and social security agencies | 6,163 | 6,523 | (360) |
| Other payables | 1,811 | 2,905 | (1,094) |
| VAT liabilities | 4,181 | 1,800 | 2,381 |
| Accrued liabilities and deferred income | 27,100 | 24,493 | 2,607 |
| Total | 62,346 | 59,726 | 2,620 |
Amounts payable to employees represent the amount due for salaries and vacations accrued by employees as at 30 June 2019.
The item "Accrued liabilities and deferred income" is mainly composed of deferred income related to multi-annual maintenance contracts.
Revenues divided by type are shown in the following table:
| Half year ended | |||
|---|---|---|---|
| 30.06.2019 | 30.06.2018 | Change | |
| Revenues from sale of products | 285,287 | 289,460 | (4,173) |
| Revenues from services | 19,260 | 17,534 | 1,726 |
| Total | 304,547 | 306,994 | (2,447) |
In the first half of 2019, consolidated net revenues amounted to €304,547 thousand, down by 0.8% compared to €306,994 thousand in the same period of 2018.
The following table shows the breakdown of revenues per geographical areas:
| Half year ended | |||||||
|---|---|---|---|---|---|---|---|
| 30.06.2019 | % | 30.06.2018 ** |
% | Change | % | % ch. at constant exch. rate |
|
| Italy | 25,572 | 8.4% | 28,929 | 9.4% | (3,357) | -11.6% | -11.5% |
| EMEA (except Italy) | 134,288 | 44.1% | 137,012 | 44.6% | (2,724) | -2.0% | -2.8% |
| Total EMEA (*) | 159,860 | 52.5% | 165,941 | 54.1% | (6,081) | -3.7% | -4.4% |
| North America | 104,353 | 34.3% | 91,778 | 29.9% | 12,575 | 13.7% | 6.1% |
| Latin America | 7,213 | 2.4% | 6,546 | 2.1% | 667 | 10.2% | 7.2% |
| APAC (*) | 33,121 | 10.9% | 42,729 | 13.9% | (9,608) | -22.5% | -24.6% |
| Total | 304,547 | 100.0% | 306,994 | 100.0% | (2,447) | -0.8% | -3.8% |
(*) EMEAI: Europe, Middle East, India and Africa; APAC: Asia & Pacific (including China).
(**) Comparison data for 2018 were restated consistently to reflect the new allocations of revenues.
As regards the first half of 2019, the operating segment Datalogic confirmed to be the Group's core business, with revenues amounting to €282,581 thousand and a particularly positive performance in Europe and North America. The business segments that contribute the most as regards revenues over the year are Retail and Manufacturing.
The Group's revenues, divided by recognition method and business segment, are broken down as follows:
| Revenues broken down by recognition method |
Datalogic | Solution Net Systems |
Informatics | Adjustments | Total |
|---|---|---|---|---|---|
| Revenues from the sale of goods and services - point in time |
260,164 | 1,186 | 7,886 | (1,867) | 267,369 |
| Revenues from the sale of goods and services - over the time |
22,417 | 13,346 | 1,414 | 37,178 | |
| Total | 282,581 | 14,532 | 9,300 | (1,867) | 304,547 |
The Group recognises revenues from the sale of assets and services in a specific moment, when the control of the assets has been transferred to the customer, generally upon delivery of the asset or the rendering of the service.
Conversely, revenues are generally recognised over time, based on the stage of completion of contract performance obligations. This item includes revenues resulting from contracts and postponement contracts related to a multi-annual warranty.
| Revenues broken down by type | Datalogic | Solution Net Systems |
Informatics | Adjustments | Total |
|---|---|---|---|---|---|
| Sale of goods | 265,909 | 13,842 | 7,271 | (1,736) | 285,287 |
| Sale of services | 16,672 | 690 | 2,029 | (131) | 19,260 |
| Total | 282,581 | 14,532 | 9,300 | (1,867) | 304,547 |
| Half year ended | ||||
|---|---|---|---|---|
| 30.06.2019 | 30.06.2018 | Change | ||
| Cost of goods sold | 157,009 | 157,545 | (536) | |
| of which non-recurring | 316 | 0 | 316 | |
| Operating costs | 117,242 | 109,985 | 7,257 | |
| Research and development expenses | 31,481 | 30,511 | 970 | |
| of which non-recurring | 0 | 0 | 0 | |
| of which amortisation pertaining to acquisitions | 52 | 48 | 4 | |
| Distribution expenses | 59,302 | 53,525 | 5,777 | |
| of which non-recurring | 123 | 0 | 123 | |
| General and administrative expenses | 25,121 | 25,006 | 115 | |
| of which non-recurring | 320 | 1,041 | (721) | |
| of which amortisation pertaining to acquisitions | 2,355 | 2,198 | 157 | |
| Other operating expenses | 1,338 | 943 | 395 | |
| of which non-recurring | 0 | 0 | 0 | |
| Total | 274,251 | 267,530 | 6,721 | |
| of which non-recurring costs | 759 | 1,041 | (282) | |
| of which amortisation pertaining to acquisitions | 2,407 | 2,246 | 161 |
This item amounted to €157,009 thousand, a decrease of 0.3% compared to the same period of 2018. The percentage on revenues remained substantially unchanged at 51.55% (51.3% in the first half of 2018). At constant exchange rate the cost of goods sold would have recorded 5.5% decrease in absolute terms compared to the previous period and 0.9% improvement of the percentage on revenues.
Operating costs increased by 6.6% (+4% at constant exchange rate), from €109,985 thousand to €117,242 thousand. The percentage on turnover increased from 35.8% to 38.5%, reporting a 2.7% worsening. In particular:
The following table provides the details of total costs (cost of goods sold and total operating costs) by type, for the main items:
| Half year ended | |||
|---|---|---|---|
| 30.06.2019 | 30.06.2018 | Change | |
| Purchases | 127,137 | 130,830 | (3,693) |
| Change in inventories | (12,844) | (17,895) | 5,051 |
| Labour cost | 94,871 | 87,730 | 7,141 |
| Amortisation, depreciation and write-downs | 12,997 | 9,566 | 3,431 |
| Goods receipt and shipment expenses | 10,026 | 10,405 | (379) |
| Travel and meetings expenses | 6,536 | 6,500 | 36 |
| Technical, legal and tax advisory services | 4,440 | 5,349 | (909) |
| Consumables and R&D material | 4,119 | 4,138 | (19) |
| Subcontracted work | 3,891 | 2,980 | 911 |
| Marketing expenses | 3,440 | 3,756 | (316) |
| EDP expenses | 2,880 | 2,379 | 501 |
| Repairs and warranty provision accrual | 2,356 | 3,769 | (1,413) |
| Building expenses | 1,800 | 3,328 | (1,528) |
| Royalties | 1,643 | 1,663 | (20) |
| Sundry service costs | 1,242 | 912 | 330 |
| Utilities | 1,120 | 1,024 | 96 |
| Quality certification expenses | 1,079 | 826 | 253 |
| Telephone expenses | 1,021 | 1,194 | (173) |
| Directors' remuneration | 941 | 922 | 19 |
| Expenses for plant and machinery and other assets | 777 | 719 | 58 |
| Commissions | 725 | 906 | (181) |
| Vehicle expenses | 708 | 626 | 82 |
| Entertainment expenses | 563 | 492 | 71 |
| Insurance | 364 | 465 | (101) |
| Other | 2,419 | 4,946 | (2,527) |
| Total Cost of goods sold and operating costs | 274,251 | 267,530 | 6,721 |
Costs for purchases and change in inventories increased by €1,358 thousand (1.2%), compared to the same period of 2018, up 0.7% in terms of percentage on total revenues, mainly attributable to exchange rate effects.
Labour cost amounted to €94,871 thousand (€87,730 thousand in the first half of 2018), up by €7,141 thousand compared to the previous period (+8.1%), from 28.6% to 31.2%, mainly due to the increase in the average number of staff employed in the period. The detailed breakdown of labour cost is as follows:
| Half year ended | |||
|---|---|---|---|
| 30.06.2019 | 30.06.2018 | Change | |
| Wages and salaries | 72,721 | 66,294 | 6,427 |
| Social security charges | 14,840 | 12,510 | 2,330 |
| Employee severance indemnities | 1,190 | 1,045 | 145 |
| Retirement and similar benefits | 865 | 728 | 137 |
| Other personnel costs | 5,255 | 7,153 | (1,898) |
| Total | 94,871 | 87,730 | 7,141 |
The increase in the "Amortisation, depreciation and write-downs" item, amounting to €3,431 thousand, is mainly due to the adoption of the new IFRS 16 standard - Leases (€2,223 thousand).
The "Goods receipt & shipment" item, amounting to €10,026 thousand, recorded a 3.6% decrease. The percentage on turnover remained substantially in line with the previous period (-0.1%).
Costs related to "Subcontracted work" amounted to €3,891 thousand and refer primarily to orders in the Solution Net Systems division.
Expenses related to "Technical, legal and tax advisory services" decreased by €909 thousand in the first half of 2019.
Expenses for "Buildings" decreased by €1,528 thousand in the first half of 2019, mainly due to the adoption of the new IFRS 16 - Leases standard, which involved the reversal of costs for rents and the recognition of amortisation and depreciation costs related to rental and operating lease contracts.
| The "Miscellaneous incomes and revenues" item primarily includes revenues for IP sales of around €1 million. | ||
|---|---|---|
| -------------------------------------------------------------------------------------------------------------- | -- | -- |
| Half year ended | |||
|---|---|---|---|
| 30.06.2019 | 30.06.2018 | Change | |
| Grants to research and development expenses | 1,984 | 0 | 1,984 |
| Miscellaneous income and revenues | 1,535 | 636 | 899 |
| Rents | 49 | 36 | 13 |
| Income on disposal of fixed assets | 55 | 83 | (28) |
| Contingent assets | 6 | 15 | (9) |
| Other | (3) | 44 | (47) |
| Total | 3,626 | 814 | 2,812 |
| Half year ended | |||
|---|---|---|---|
| 30.06.2019 | 30.06.2018 | Change | |
| Financial Incomes/(Expenses) | (100) | (160) | 60 |
| Foreign exchange gains/losses | (664) | (2,281) | 1,617 |
| Bank expenses | (619) | (751) | 132 |
| Other | 1 | 96 | (95) |
| Total | (1,382) | (3,096) | 1,714 |
Financial Incomes/(Expenses) item was negative for €1,382 thousand, compared to a negative result of €3,096 thousand in the same period of 2018. This was due mainly to the performance of foreign exchange differences, due to the effect of fluctuations of the main currencies with which the Group operates. In the first half of 2019, financial income related to cash investments were positive and equal to €909 thousand (negative by €246 thousand in the first half of 2018).
| Half year ended | ||||
|---|---|---|---|---|
| 30.06.2019 | 30.06.2018 | Change | ||
| Profit (loss) before taxes | 32,540 | 37,182 | (4,642) | |
| Income taxes | 6,285 | 7,628 | (1,343) | |
| Deferred taxes | 1,004 | 591 | 413 | |
| Total Taxes | 7,289 | 8,219 | (930) | |
| Tax Rate | 22.4% | 22.1% | 0.3% |
The average tax rate comes to 22.4% (22.1% as at 30 June 2018). Taxes were calculated by using the best estimate of the annual tax rate expected at the reporting date.
As required by IAS 33, information on data used to calculate the earning/loss per share is provided below. Basic EPS is calculated by dividing the profit and/or loss for the period, attributable to the shareholders of the Parent Company, by the weighted average number of ordinary shares outstanding during the reference period. For purposes of calculating diluted EPS, the weighted average number of outstanding shares is determined assuming translation of all potential shares with a dilutive effect (stock grant attributions), and the Group's net profit is adjusted for the post-tax effects of translation.
| Half year ended | |||
|---|---|---|---|
| 30.06.2019 | 30.06.2018 | ||
| Group earnings/(loss) for the period | 25,251 | 28,963 | |
| Average number of shares (in thousands) | 56,851 | 58,037 | |
| Basic earnings/(loss) per share | 0.44 | 0.50 | |
| Group earnings/(loss) for the period | 25,251 | 28,963 | |
| Average number of shares (in thousands) - Diluted effect | 57,108 | 58,037 | |
| Diluted earnings/(loss) per share | 0.44 | 0.50 |
For the definition of "Related parties", see both IAS 24, approved by EC Regulation 1725/2003, and the Procedure for Transactions with Related Parties approved by the Board of Directors on 4 November 2010 (most recently amended on 24 July 2015), available on the Company's website www.datalogic.com.
The parent company of the Datalogic Group is Hydra S.p.A.
Intercompany transactions are executed as part of the ordinary operations and at arm's length conditions. Furthermore, there are other relationships with related parties, always carried out as part of ordinary operations and at arm's length conditions, of an immaterial amount and in accordance with the "OPC Procedure", chiefly with Hydra S.p.A. or entities under joint control (with Datalogic S.p.A.), or with individuals that carry out the coordination and management of Datalogic S.p.A. (including entities controlled by the same and close relatives).
Related-party transactions refer chiefly to commercial and real estate transactions (instrumental and non-instrumental premises for the Group under lease or leased) and advisory activities as well as to companies joining the scope of tax consolidation. None of these assumes particular economic or strategic importance for the Group since receivables, payables, revenues and costs to the related parties are not a significant proportion of the total amount of the financial statements.
Pursuant to Art. 5, par. 8, of the Consob Regulations, it should be noted that, over the period 01/01/2019 - 30/06/2019, the Company's Board of Directors did not approve any relevant transaction, as set out by Art. 3, par. 1, lett. b) of the Consob Regulations, or any transaction with minority related parties that had a significant impact on the Group's equity position or profit/(loss).
| Parent company |
Company controlled by Chairman of BoD |
Not consolidated companies on a line-by line basis |
30.06.2019 | |
|---|---|---|---|---|
| Equity investments | - | - | 4,178 | 4,178 |
| Held-for-sale assets | - | - | - | - |
| Trade and other receivables | - | 76 | 1,232 | 1,308 |
| Receivables pursuant to tax consolidation |
11,535 | - | - | 11,535 |
| Financial receivables | - | - | - | - |
| Liabilities pursuant to tax consolidation | 13,389 | - | - | 13,389 |
| Trade payables | - | - | 492 | 492 |
| Financial payables | - | - | - | - |
| Sales and service costs | - | 613 | 357 | 970 |
| Commercial revenues | - | - | 2,491 | 2,491 |
| Financial income | - | - | - | - |
| Profits/(losses) from associates | - | - | - | - |
| Half year ended | |||
|---|---|---|---|
| 30.06.2019 | 30.06.2018 | Change | |
| Datalogic | 3,033 | 2,899 | 134 |
| Solution Net Systems | 41 | 40 | 1 |
| Informatics | 82 | 83 | (1) |
| Total | 3,156 | 3,022 | 134 |
On 1 July 2019, the appointment, as Group Chief Financial Officer, of Laura Bernardelli was announced.

54
Annexes
Consolidated Half-Year Financial Report as at 30 June 2019
Lippo di Calderara di Reno, 7 August 2019
Chief Executive Officer
Valentina Volta
Manager in charge of drawing up the Company's accounting statements
Marco Carnovale
The consolidated financial statements include interim reports of the Parent Company and the companies that are directly and/or indirectly controlled by the Parent Company or on which the latter has a significant influence. Interim reports of subsidiaries were duly adjusted, as necessary, to render them consistent with the accounting criteria of the Parent Company.
The companies included in the scope of consolidation as at 30 June 2019, are disclosed hereunder:
| Company | Registered office | Share capital | Total Shareholders' Equity (€/000) |
Profit/loss for the period (€/000) |
% Ownership |
|
|---|---|---|---|---|---|---|
| Datalogic S.p.A. | Bologna – Italy | Euro | 30,392,175 | 349,031 | 112,564 | |
| Datalogic Real Estate France Sas | Paris – France | Euro | 2,227,500 | 3,675 | 37 | 100% |
| Datalogic Real Estate GmbH | Erkenbrechtsweiler-Germany | Euro | 1,025,000 | 1,381 | (1) | 100% |
| Datalogic Real Estate UK Ltd. | Redbourn - England | GBP | 3,500,000 | 4,615 | 38 | 100% |
| Datalogic IP Tech S.r.l. | Bologna – Italy | Euro | 65,677 | 17,430 | 2,333 | 100% |
| Informatics Holdings, Inc. | Plano, Texas - USA | USD | 1,568 | 14,560 | 20 | 100% |
| Wasp Barcode Technologies Ltd | Redbourn - England | GBP | 0 | 210 | 23 | 100% |
| Datalogic Automation Asia Ltd. (*) | Hong Kong - China | HKD | 7,000,000 | (8) | 0 | 100% |
| Datalogic (Shenzhen) Industrial Automation Co. Ltd. |
Shenzhen - China | CNY | 2,136,696 | 2,478 | 318 | 100% |
| Datalogic Hungary Kft | Fonyod - Hungary | HUF | 3,000,000 | 4,848 | 999 | 100% |
| Solution Net Systems, Inc. | Quakertown, PA - USA | USD | 9,588 | 1,373 | 100% | |
| Datalogic S.r.l. | Bologna – Italy | Euro | 10,000,000 | 141,373 | 3,094 | 100% |
| Datalogic ADC HK Ltd. (*) | Hong Kong - China | HKD | 100,000 | 78 | 0 | 100% |
| Datalogic Slovakia S.r.o. | Trnava - Slovakia | Euro | 66,388 | 15,291 | 3,393 | 100% |
| Datalogic USA Inc. | Eugene, OR - USA | USD | 100 | 217,190 | 5,927 | 100% |
| Datalogic do Brazil Comercio de Equipamentos e Automacao Ltda. |
Sao Paulo - Brazil | BRL | 20,257,000 | 954 | (280) | 100% |
| Datalogic Technologia de Mexico S.r.l. | Colonia Cuauhtemoc - Mexico |
MXN | 0 | (181) | 6 | 100% |
| Datalogic Scanning Eastern Europe GmbH |
Darmstadt - Germany | Euro | 25,000 | 3,776 | 21 | 100% |
| Datalogic Australia Pty Ltd | Mount Waverley (Melbourne) - Australia |
AUD | 3,188,120 | 779 | 9 | 100% |
| Datalogic Vietnam LLC | Vietnam | USD | 3,000,000 | 18,956 | 3,128 | 100% |
| Datalogic Singapore Asia Pacific Pte Ltd. |
Singapore | SGD | 3 | 2,483 | 529 | 100% |
| SOREDI Touch Systems GmbH | Olching (Munich) - Germany | Euro | 25,000 | 2,115 | (30) | 100% |
(*) The companies were put into liquidation during 2017
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.