Investor Presentation • Nov 19, 2019
Investor Presentation
Open in ViewerOpens in native device viewer

MID & SMALL IN MILAN Milan, 19 November 2019









Total Group employees
1,071
:
Weight of top 10 customers on total Group sales is 46% (49% in 2017)

Each top 10 customer represents less than 8% of total Group sales
Long-term agreements and strong relationships with all the main players in the household appliances business, based on mutual trust, technical cooperation, co-engineering and tailor-made products

Continuous product innovation: about 90 active patents

Cost and quality leadership: highly automated plants and low incidence of direct labor, € 60 mn investments (8.6% of sales) in the past 5 years, to reinforce competitiveness and to ensure the highest quality standards
Strong operational leverage: great flexibility in production volumes growth, ready to satisfy customers requests
Intellectual capital: highly specialized and qualified staff (40+ R&D engineers)


Market cap: €144 mn at 12 November 2019
2019 dividend: €0.55 per share (payment date 29 May)



The Sabaf Group is already active in the sector of hinges for household appliances through Faringosi Hinges. The acquisition of C.M.I. allows the Group to achieve a leadership position on a global scale, proposing also in this area as a reference partner for all manufacturers of household appliances.
Sabaf combines its consolidated leadership ingas burners and valveswith the new leadership in thehinges sector.
The combination of mechanical and electronic know-how, the result of the recent acquisition of Okida Elektronik, allows Sabaf to offer itself as a creator and developer of innovative solutions in the flourishing world of smart appliances.


The C.M.I. Group is one of the main players in the design, production and sale of hinges for household appliances and is active with production units in Italy (Crespellano, BO) and Poland. C.M.I. also controls C.G.D. s.r.l.

C.M.I. was previously controlled by the Chinese group Guandong Xingye Investment, which held 91.5% of the share capital; the remaining 8.5% was held by Eros Gherardi - the company's founder - and by other private shareholders.


The hinges for ovens and dishwashers represent the largest part of the CMI business
CMI supplies some of the main international manufacturers of household appliances
Innovative solutions are developed jointly with customers and are based on proprietary patents
A total of 41 patents for ovens, dishwashers and refrigerators are registered in different countries




Sales by market


*Estimated proforma

Acquisitionof68.5%shareinCMI:
•60%fromGuandongXingyeInvestment(Chineseindustrialgroupworking in the same sector)
• 8.5% from Mr. Eros Gherardi (the founder) and other privateinvestors
Closing: 31st July 2019
100% Equity Value: Eur 19.55 mn Net financial debt at 31 Dec 2018: Eur 5.5 mn
Valuation:approx 6.3 x EBITDA 2018
Call & Put optionson the residual share of 31.5% owned by Guandong Xingye Investment
The acquisition has been wholly financed through abank loan expiring in 2026
Mr. Paolo Santini remains at the head of CMI asCEO and General Manager

| S A L E S 1 1 5, 2 5 2 1 1 4, 4 4 1 4 0, 4 2 6 3 8, 4 2 8 1 0 0. 0 % 1 0 0. 0 % 0. % 1 0 0. 0 % 1 0 0. 0 % 2 % 7 5. ia ls ( ) ( ) ( ) ( ) M 4 2, 0 6 3 4 8, 7 2 2 1 4, 1 8 5 1 4, 1 6 7 te ( 3 6. % ) ( 4 2. 6 % ) ( 3 1 % ) ( 3 6. 9 % ) 5 5. a r Pa l l ( 2 6, 6 0 ) ( 2 6, 3 4 4 ) ( 8, 9 4 6 ) ( 8, 0 1 ) 5 7 ( % ) ( % ) ( % ) ( % ) 2 3. 1 2 3. 0 2 2. 1 2 1. 0 y ro C ha in k ( ) ( ) ( ) 6, 6 5 6 5, 6 6 3 2, 9 6 9 8 0 9 to ( 8 % ) 4. 9 % ( 3 % ) ( 2. 1 % ) 5. 7. ng e s c O he in / in ( 1 9, 4 8 2 ) ( 2 2, 1 2 6 ) ( 6, 4 ) ( 4 ) 7 7 7, 7 5 t t ts ( % ) ( % ) ( % ) ( % ) 1 6. 9 1 9. 3 1 6. 8 2 0. 2 r o p er a g co s co m e E B I T D A 2 0, 4 4 6 2 2, 9 1 2 7, 5 5 2 7, 6 3 6 % % % % % % 1 7. 7 2 0. 0 -1 0. 8 1 8. 7 1 9. 9 -1. 1 De ia ion ( ) ( ) ( ) ( ) 1 0, 7 3 7 9, 3 6 0 4, 0 4 8 3, 0 5 7 t ( 9. 3 % ) ( 8. 2 % ) ( 1 0. 0 % ) ( 8. 0 % ) p re c Ga in / lo f ix d a 4 4 1 2 ( 4 ) 1 ts % % ( % ) % 0. 0 0. 0 0. 0 0. 0 s ss es o n e ss e im f f ix d a Im t o ts 0. 0 % 0. 0 % 0. 0 % p a en e ss e - E B I T 9, 3 1 3, 6 4 3, 0 0 4, 8 0 7 5 5 5 5 % % % % % % 8. 5 1 1. 9 -2 8. 1 8. 7 1 1. 9 -2 3. 6 Ne f in ia l e ( 9 6 ) ( 2 3 ) ( 4 1 1 ) ( 2 0 8 ) 5 5 t ( % ) ( % ) ( % ) ( % ) 0. 8 0. 5 1. 0 0. 5 an c xp en se ig ha in lo ( ) Fo / 1 5 0 3, 7 7 5 8 9 1 2, 7 0 3 ( 0. 1 % ) 3. 3 % 2. 2 % 0 % 7. re n ex c ng e g a s ss es |
€ x 0 0 0 |
M O N T H 9 |
* S 2 0 1 9 |
M O N T H 9 |
** S 2 0 1 8 |
Δ % 1 9 1 8 - |
Q 3 2 0 |
* 1 9 |
Q 3 2 0 |
** 1 8 |
Δ % 1 9 1 8 - |
|---|---|---|---|---|---|---|---|---|---|---|---|
| E B T |
|||||||||||
| 8, 6 3 8 1 6, 8 1 6 3, 9 8 0 7, 0 7 5 % % % % % % 7. 5 1 4. 7 -4 8. 6 9. 8 1 8. 4 -4 3. 7 |
|||||||||||
| In ( ) ( ) ( ) ( ) 1, 6 3 0 4, 3 2 4 6 0 6 1, 9 1 2 tax ( 1. 4 % ) ( 3. 8 % ) ( 1. 5 % ) ( 5. 0 % ) co m e es |
|||||||||||
| ( ) ( ) ( ) ( ) M in i ies 2 1 6 1 2 2 9 5 1 9 t ( % ) ( % ) ( % ) ( % ) 0. 2 0. 1 0. 2 0. 0 or |
|||||||||||
| C O N E T I N M E 6, 7 9 2 1 2, 3 7 0 3, 2 7 9 5, 1 4 4 9 % 1 0. 8 % -4 1 % 8. 1 % 1 3. 4 % -3 6. 3 % 5. 5. |
* C.M.I. hingeshavebeenconsolidatedfrom August 2019
** Electronic components have been consolidated from September 2018

| € x 0 0 0 |
O S 9 M N T H 2 0 1 9 |
M O N T H S 9 2 0 1 8 |
F Y 2 0 1 8 |
|---|---|---|---|
| d F ix t e a s s e s |
1 3 2, 9 4 1 |
1 1 0, 8 4 5 |
1 2 0, 9 0 5 |
| In ie t e n or s v |
3 7, 6 4 1 |
3 9, 3 0 8 |
3 9, 1 7 9 |
| Tr d iv b le a e re c e a s iv b le Ta x re c e a s |
5 5, 3 4 9 4, 2 1 8 |
4 8, 1 0 4 2, 1 4 6 |
4 6, 9 3 2 3, 0 4 3 |
| O he iv b le t t r r c ur re n e c e a s |
2, 3 0 9 |
1, 9 0 4 |
1, 5 3 4 |
| d b le Tr a e p ay a s Ta b le x p ay a s |
( ) 2 6, 1 2 5 ( ) 2, 1 1 5 |
( ) 2 3, 1 6 8 ( ) 3, 5 2 0 |
( ) 2 1, 2 1 5 ( ) 3, 5 6 6 |
| O he b le t r p ay a s |
( ) 9, 6 5 4 |
( ) 7, 6 8 3 |
( ) 7, 6 0 0 |
| k in i l N t w t e or g c a p a |
6 1, 5 9 6 |
5 7, 0 9 1 |
5 8, 3 0 7 |
| C i l l d E t o e a p a m p y |
1 9 4, 5 3 7 |
1 6 7, 9 3 6 |
1 7 9, 2 5 7 |
| Eq i ty u |
1 1 5, 5 0 6 |
1 0 9, 8 5 9 |
1 1 9, 3 4 6 |
| Pr is io fo is ks d ov ns r r a n s ev er a nc e in d i ty e m n |
7, 1 7 6 |
4, 8 3 2 |
6, 3 8 7 |
| N d b * t t e e |
1, 8 7 5 5 |
3, 2 4 5 5 |
3, 2 4 5 5 |
| S f f i o u r c e s o n a n c e |
1 9 4, 5 3 7 |
1 6 7, 9 3 6 |
1 7 9, 2 5 7 |

* Euro 3.296 million from the application of IFRS 16
| € x 0 0 0 |
M O N T H S 9 2 0 1 9 |
M O N T H S 9 2 0 1 8 |
F Y 2 0 1 8 |
|---|---|---|---|
| Ca h a he be inn ing f he io d t t t s g o p er |
1 3. 4 2 6 |
1 1. 3 3 5 |
1 1. 3 3 5 |
| f Ne i t p t ro De ia ion t re p c O he inc d j t ta tem t a tm ts r om e s en us en |
7. 0 0 8 1 0. 7 3 7 2. 9 3 7 |
1 2. 4 9 2 9. 3 6 0 5. 7 5 5 |
1 5. 7 9 8 1 2. 7 2 8 7. 2 3 7 |
| C ha in k ing i l t w ta ng e ne or ca p C ha in inv ies to ng e en r - C ha b les in iva ng e re ce - C ha in b les ng e ay a p - |
6. 7 9 2 1. 7 2 8 ( ) 4. 3 0 9 4. 2 1 1 |
( ) 4. 5 0 3 ( ) 4. 1 7 5 2. 5 0 9 ( ) 6. 1 6 9 |
( ) 4. 3 7 4 ( ) 3. 0 0 3 5 5 6 ( ) 6. 8 2 1 |
| O he ha in ing i t t tem r c ng es op er a s |
( ) 3. 0 9 8 |
( ) 2. 6 4 2 |
( ) 3. 1 2 8 |
| Op in h f lo t er a g ca s w |
2 1. 7 9 5 |
1 8. 7 9 6 |
2 5. 8 1 4 |
| f d isp ls Inv tm ts, t o es en ne os a |
( ) 7. 1 4 1 |
( ) 8. 5 3 6 |
( ) 1 1. 4 6 7 |
| Ca h lo Fr F ee s w |
1 4. 6 5 4 |
1 0. 2 6 0 |
1 4. 3 4 7 |
| Ca h f low fro f l a ina ia iv i t ty s m nc c Ow ha bu ba k n s re s c y iv i de ds D n C M I Ac is i ion t q u O K I D A is i ion t ac q u Fo re x |
( ) 2 1 1 - ( ) 6. 0 6 0 ( 1 0. 4 ) 7 5 ( ) 3 1 7 4 5 |
3 4. 7 1 0 ( 2. 0 8 6 ) ( ) 6. 0 7 1 - ( ) 2 2. 8 8 2 ( 0 9 ) 7. 5 |
3 0. 0 0 9 ( 2. 3 9 ) 5 ( ) 6. 0 7 1 - ( ) 2 4. 0 7 7 ( 9. 9 6 ) 5 |
| Ne f in ia l f lo t an c w |
( 2. 3 6 4 ) |
6. 8 2 7 |
1. 8 9 3 |
| Ca h a he d o f he d io t t t s en p er |
1 1. 0 6 2 |
1 8. 4 0 5 |
1 3. 4 2 6 |
| Cu f ina ia l de b t t rre n nc No f ina ia l de b t t n- cu rre n nc f in ia l de b Ne t t an c |
2 4. 8 8 7 5 8. 0 3 0 7 1. 8 5 5 |
2 2. 6 0 7 4 8. 8 9 0 5 3. 2 4 5 |
2 2. 6 0 6 4 4. 3 4 4 5 3. 5 2 4 |
At 30 September 2019, net financial debt was €71.9 million (€50.3 million at 30 June 2019) and included:

| S l b k t a e s y m a r e |
9 M O N T H S 2 0 1 9 * |
9 M O N T H S 2 0 1 8 ** |
|
|---|---|---|---|
| ly Ita |
2 4, 0 1 6 |
2 4, 4 8 9 |
% -1. 9 |
| W Eu ter es n ro p e |
9, 2 9 2 |
9, 0 1 3 |
% 3. 1 + |
| Ea Eu ( inc l. Tu ke ) ter s n ro p e r y |
3 8, 7 5 0 |
3 4, 4 8 3 |
% 1 2. 4 + |
| M i d d le Ea & A fr ica t s |
5, 9 5 3 |
1 0, 1 3 4 |
% -4 1. 3 |
| As ia ( l. ) M E ex c |
7, 1 3 6 |
5, 5 1 0 |
% 2 9. 5 + |
| in Am ica La t er |
1 7, 8 2 2 |
1 9, 5 2 4 |
% -8. 7 |
| No h Am ica rt er |
1 2, 2 8 3 |
1 1, 2 8 8 |
8. 8 % + |
| To l ta |
1 1 2 2 5, 5 |
1 1 4, 4 4 1 |
0. % 7 + |


| S l b d t e s o c a y p r u |
O S * 9 M N T H 2 0 1 9 |
9 M S 2 O N T H ** 0 1 8 |
|
|---|---|---|---|
| lve d he Va t ta ts s a n rm os |
3 1, 3 5 1 |
3 7, 9 2 0 |
% -1 7. 3 |
| Bu rn ers |
4 8, 7 7 4 |
5 1, 6 6 6 |
% -5. 6 |
| Ac ies ce sso r |
1 0, 0 2 0 |
1 2, 1 0 4 |
-1 7. 2 % |
| Pr fes ion l bu o s a rn ers |
4, 1 7 5 |
4, 1 8 6 |
-0. 3 % |
| H ing es |
1 3, 5 6 9 |
7, 6 5 9 |
% +7 7. 2 |
| lec ic E tro ts n co mp on en |
7, 3 6 3 |
9 0 6 |
% +7 1 2. 7 |
| l To ta |
1 1 5, 2 5 2 |
1 1 4, 4 4 1 |
% 0. 7 + |

* C.M.I. hingeshavebeenconsolidatedfrom August 2019
** Electronic components have been consolidated from September 2018 € x 000
The economic trend confirms the signs of recovery in the Turkish market, the weakness of the Middle East and an uneven trend in the other main markets in which the Group operates.
In the fourth quarter of the year, the Group expects sales revenue ranging from €42 to €44 million (of which approximately €8 million from the consolidation of C.M.I.), compared to €36 million in the fourth quarter of 2018. For the whole of 2019, the Group expects to achieve sales ranging from €158 to €160 million, compared to €150.6 million in 2018, and an EBITDA of approximately €28 million (the previous forecast indicated revenues of approximately €162 million and an EBITDA ranging from €28 to €29 million).
These forecasts assume a macroeconomic scenario not affected by unpredictable events. If the economic situation were to change significantly, actual figures might diverge from the forecasts.
•Overtime reduction
•Lean methods to improve flexibility


Estimated sales growth between 65% and 100% (2022 compared to 2017)
•€200 -230 mnby 2020
•€250 - 300 mnby 2022

•around20% of sales


•Operating cash flow: €130 -150 mnin 5 years
•Financial debt: up to €120 mnby 2022
• •Net debt / EBITDA: lower than 2.0






Potential turnover 2022
Present volumes: 1.3 mn units (gas components)
| O C B J E T I V E |
d i f P t r o u c o n o |
G C t a s o m p o n e n s |
|---|---|---|
| G T I M I N |
S f t t a r o p r o |
d i 2 0 2 1 t u c o n |
| I N V E S T M E N T |
S | |
| L A N D G B U I L D I N |
S 1 2, 0 0 0 q m S 6, 0 0 0 q m |
€ 4. 8 m n |
| C M A H I N E R Y |



Focus on:
•Special burners: high performances and combustion efficiency



| To l Pr j ta ts o ec |
M in Pr j ts a o ec |
Es im d t te a d d i io l a l t a na nn ua le sa s |
Pe io d r |
M ke ts ar |
|
|---|---|---|---|---|---|
| d Bu rn er s an lv va es |
3 1 |
6 | 1 5 1 8 € m n - |
2 0 1 9 2 0 2 1 - |
No h Am ica t er r Eu ro p e So h Am ica t u er Fa Ea t r s |
| E le ic tr c on ts co m p on en |
4 8 |
3 0 |
4 6 € m n - |
2 0 1 9 2 0 2 1 - |
Eu d M i d d le Ea t ro p e a n s So h Am ica ( ke ) t t u er ne w m ar h Am ica ( ke ) No t t r er ne w m ar |
| H in g es |
1 9 |
9 | 3 4 € m n - |
2 0 1 9 2 0 2 1 - |
Eu ro p e |
| l To ta |
9 8 |
4 5 |
2 2 2 8 € m n - |


One year after the acquisition, we confirm the significant growth potentialof Okida
Tangible products and commercial synergies with Sabaf's customers, already in progress and better than expected



Aimed to a greater product diversification and higher wordwide presence, in order to allow the Group to entry in differentmarkets, in addition to the traditional sector of gas cooking

Certain information included in this document is forward looking and is subject to important risks and uncertainties that could cause actualresultstodiffermaterially.
The Company's business is in the domestic appliance industry, with special reference to the gas cooking sector, and its outlook is predominantly based on its interpretation of what it considers to be the key economic factors affecting this business. Forwardlooking statements with regard to the Group's business involve a number of important factors that are subject to change, including: the many interrelated factors that affect consumer confidence and worldwide demand for durable goods; general economic conditions in the Group's markets; actions of competitors; commodity prices; interest rates and currency exchange rates; political andcivilunrest;andotherrisksanduncertainties.
Pursuant to Article 154/2, paragraph 2 of the Italian Consolidated Finance Act (Testo Unico della Finanza), the company's Financial Reporting Officer Gianluca Beschi declares that the financial disclosure contained in this financial presentation corresponds to the company's records, books and accounting entries.
For further information, please contact Gianluca Beschi - +39.030.6843236 [email protected]
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.