Quarterly Report • Nov 27, 2019
Quarterly Report
Open in ViewerOpens in native device viewer

1
30 September 2019
Consolidated Interim Report 30 September 2019
| GROUP STRUCTURE | page 3 |
|---|---|
| COMPOSITION OF CORPORATE BODIES | page 4 |
| REPORT ON OPERATIONS | page 5 |
| CONSOLIDATED FINANCIAL STATEMENTS | page 20 |
| Consolidated Statement of Financial Position - Assets | |
| Consolidated Statement of Financial Position - Liabilities | |
| Consolidated Income Statement | |
| Consolidated Statement of Comprehensive Income | |
| Consolidated Statement of Cash Flow | |
| Changes in Consolidated Shareholders' Equity | |
| EXPLANATORY NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS | page 27 |
| Information on the Statement of Financial Position | |
| Information on the Income Statement | |
| ANNEXES |
This document includes forward-looking statements, related to future events and Group operating, economic and financial results. These statements include risk and uncertainty elements as they depend on the occurrence of events and future developments. The actual results may deviate, even to a significant extent, from the expected outcome due to multiple factors, most of which are beyond the Group's control.

Romano Volta Executive Chairman (2) Valentina Volta CEO (2) Angelo Busani Independent Director Roberto Lancellotti Independent Director Chiara Giovannucci Orlandi Independent Director Pietro Todescato Executive Director Filippo Maria Volta Non-executive Director Vera Negri Zamagni Independent Director
Angelo Manaresi Independent Director and Lead Independent Director
Salvatore Fiorenza Chairman Elena Lancellotti Statutory Auditor Roberto Santagostino Statutory Auditor
Ines Gandini Alternate Statutory Auditor Eugenio Burani Alternate Statutory Auditor Patrizia Cornale Alternate Statutory Auditor
Angelo Manaresi Chairman Chiara Giovannucci Orlandi Independent Director Filippo Maria Volta Non-executive Director
Independent Auditor (4) Deloitte & Touche S.p.A.
(1) The Board of Directors will remain in office until the Shareholders' Meeting held for the approval of the financial statements as at 31 December 2020.
(2) Legal representative as regards third parties.

Report on Operations
Consolidated Interim Report 30 September 2019
This Consolidated Interim Report as at 30 September 2019 was drawn up pursuant to Art. 154 of T.U.F. and was prepared in compliance with the international accounting standards (IAS/IFRS) endorsed by the European Union.
The amounts reported in the Report on Operations are expressed in thousands of Euro. The notes to the accounts are expressed in millions of Euro.
Datalogic is the global leader in the markets of automatic data capture and process automation. The Group is specialised in the design and production of bar code readers, mobile computers, detection, measurement and security sensors, vision and laser marking systems and RFID. Its pioneering solutions contribute to increase efficiency and quality of processes along the entire value chain, in the Retail, Manufacturing, Transportation & Logistics and Healthcare sectors.
The following table summarises the Datalogic Group's key operating and financial results as at 30 September 2019 in comparison with the same period a year earlier:
| 30.09.2019 | % on | 30.09.2018 | % on | Change | % | % ch. | |
|---|---|---|---|---|---|---|---|
| Revenues | Revenues | change | net FX | ||||
| Revenues | 461,372 | 100.0% | 466,088 | 100.0% | (4,716) | -1.0% | -3.8% |
| EBITDA | 73,300 | 15.9% | 77,545 | 16.6% | (4,245) | -5.5% | -3.9% |
| Operating result (EBIT) | 52,017 | 11.3% | 61,076 | 13.1% | (9,059) | -14.8% | -12.1% |
| Net Profit/(Loss) | 39,678 | 8.6% | 43,578 | 9.3% | (3,900) | -8.9% | -5.1% |
| Net financial position (NFP) | (19,483) | 10,859 | (30,342) |
In the first nine months of 2019, revenues came to €461.4 million, showing a slight decline of 1.0% on the same period of 2018, EBITDA decreased by 5.5%, to €73.3 million, taking the EBITDA margin to 15.9% (16.6% as at 30 September 2018).
During the first nine months of 2019, the growth in North America (+7.5%) was confirmed, which partially offsets the slowdown in the APAC (-15.5%) and the EMEAI (-2.9%).
The net profit came to €39.7 million (€43.6 million in the same period of 2018), with an incidence on revenues that went from 9.3% to 8.6%.
As at 30 September 2019, the Net Financial Position was negative for €19.5 million, with a decrease of respectively €30.3 million compared to 30 September 2018 (positive for €10.9 million) and €43.3 million compared to 31 December 2018 (positive for €23.8 million). Net of the application of the new accounting standard IFRS 16, which determined the recognition of right-of-use assets(€9.9 million) and financial liabilities (€10.0 million), the net financial position decrease would have been €20.3 million on 30 September 2018 and €33.3 million on 31 December 2018.
The change as compared with 30 September 2018 is mainly due to higher investments for approximately €7.1 million and to working capital trend.
To allow for a better valuation of the Group's performance, management adopted certain alternative performance indicators that are not identified as accounting measures within IFRS (NON-GAAP measures). The measurement criteria applied by the Group might not be consistent with those adopted by other groups and the indicators might not be comparable with indicators calculated by the latter. These performance indicators, determined according to provisions set out by the Guidelines on Alternative Performance Measures issued by ESMA/2015/1415 and adopted by Consob with communication no. 92543 of 3 December 2015, refer only to the performance of the accounting period related to this Interim Report on Operations and the compared periods.
The performance indicators must be considered as supplementary and do not supersede information given pursuant to IFRS standards. The description of the main indicators adopted is given hereunder.
The following table shows the main income statement items of the current period, compared with the same period in the previous year:
| Nine months ended | ||||||
|---|---|---|---|---|---|---|
| 30.09.2019 | 30.09.2018 | Change | % change |
|||
| Revenues | 461,372 | 100.0% | 466,088 | 100.0% | (4,716) | -1.0% |
| Cost of goods sold | (237,850) | -51.6% | (239,373) | -51.4% | 1,523 | -0.6% |
| Gross Operating Margin | 223,522 | 48.4% | 226,715 | 48.6% | (3,193) | -1.4% |
| Research and development expenses | (47,509) | -10.3% | (46,948) | -10.1% | (561) | 1.2% |
| Distribution expenses | (88,960) | -19.3% | (81,920) | -17.6% | (7,040) | 8.6% |
| General and administrative expenses | (32,845) | -7.1% | (32,527) | -7.0% | (318) | 1.0% |
| Other operating income/(expenses) | 2,980 | 0.6% | 1,055 | 0.2% | 1,925 | 182.5% |
| Total Operating expenses and others | (166,334) | -36.1% | (160,340) | -34.4% | (5,994) | 3.7% |
| Non-recurring costs/revenues | (1,540) | -0.3% | (1,883) | -0.4% | 343 | -18.2% |
| Amortisation of intangible assets from acquisitions |
(3,631) | -0.8% | (3,416) | -0.7% | (215) | 6.3% |
| Operating result (EBIT) | 52,017 | 11.3% | 61,076 | 13.1% | (9,059) | -14.8% |
| Financial Income/(Expenses) | (1,474) | -0.3% | (1,802) | -0.4% | 328 | -18.2% |
| Foreign exchange gains/(losses) | 840 | 0.2% | (3,209) | -0.7% | 4,049 | n.a. |
| Profit/(Loss) before taxes (EBT) | 51,383 | 11.1% | 56,065 | 12.0% | (4,682) | -8.4% |
| Taxes | (11,705) | -2.5% | (12,487) | -2.7% | 782 | -6.3% |
| Net Profit/(Loss) | 39,678 | 8.6% | 43,578 | 9.3% | (3,900) | -8.9% |
| Non-recurring costs/revenues | (1,540) | -0.3% | (1,883) | -0.4% | 343 | -18.2% |
| Depreciation | (12,246) | -2.7% | (7,725) | -1.7% | (4,521) | 58.5% |
| Amortisation | (7,497) | -1.6% | (6,861) | -1.5% | (636) | 9.3% |
| EBITDA | 73,300 | 15.9% | 77,545 | 16.6% | (4,245) | -5.5% |
Consolidated revenues amounted to €461.4 million, down by 1.0% compared to €466.1 million in the first nine months of 2018.
Nine months ended 30.09.2019 % 30.09.2018** % Change % change % ch. net FX Italy 37,945 8.2% 40,128 8.6% (2,183) -5.4% -6.0% EMEAI (excluding Italy) 195,465 42.4% 200,226 43.0% (4,761) -2.4% -3.0% Total EMEAI (*) 233,410 50.6% 240,354 51.6% (6,944) -2.9% -3.5% North America 164,703 35.7% 153,202 32.9% 11,501 7.5% 1.2% Latin America 10,837 2.3% 10,530 2.3% 307 2.9% -0.3% APAC (*) 52,422 11.4% 62,002 13.3% (9,580) -15.5% -17.7% Total Revenues 461,372 100.0% 466,088 100.0% (4,716) -1.0% -3.8%
The table below shows Group revenue by geographic area, as achieved in the first nine months of 2019 versus the same period of 2018:
(*) EMEAI: Europe, Middle East, India and Africa; APAC: Asia & Pacific (including China).
(**) Comparison data for 2018 were restated consistently to reflect the new allocations of revenues.
During the first nine months of 2019, total revenues increased by 7.5% in North America, also thanks to the favourable trends of exchange rates, while decreased by 15.5% in APAC and by 2.9% in EMEAI.
Gross Operating Margin, stood at €223.5 million, down by 1.4% from €226.7 million reported in the same period of the previous year. It remained essentially unchanged in the first nine months of 2018 as a percentage of turnover, going from 48.6% in 2018 to 48.4% in 2019. Net of the exchange rates, gross operating margin improved by 0.6 percentage points to 49.2%.
Operating expenses and other of €166.3 million were up by 3.7% on the €160.3 million in the same period of 2018, and increased by 1.7 as a percentage of turnover, from 34.4% to 36.1%. Distribution expenses increased by 8.6%, to €89.0 million, equivalent to 19.3% of turnover compared with the 17.6% of the same period of 2018, attributable to the investments made to strengthen the commercial organisations.
Research and development expenses at €47.5 million (€46.9 million in the first nine months of 2018), increased by 1.2% compared to the previous year, up by 0.2 percentage points over revenues. Overall expenses in Research and Development, including investments aimed at renewing the product range, over the first nine months of 2019, increased by 4.7% compared to the same period of the previous year. The percentage of turnover is around 10.6%, in line with the Group's strategic targets on innovation.
EBITDA decreased by 5.5%, going from €77.5 million in the first nine months of 2018 to €73.3 million, whilst EBITDA margin at 15.9%, 16.6% at constant exchange rates in line with the same period of last year. At constant exchange rate, EBITDA decreased by 3.9% compared to the first nine months of 2018, reflecting the increase in commercial and Research and Development, partially offset by the effect of the adoption of the new accounting standard IFRS 16-Leases, which resulted in the recognition of higher depreciation of €3.4 million and lower costs for rents and leases of €3.5 million.
EBIT decreased by 14.8% to €52.0 million from €61.1 million in the previous period, with an incidence on turnover at 11.3% from 13.1% recorded in the first nine months of 2018. Net of the unfavourable foreign exchange effect, EBIT decreased by 12.1%.
| Nine months ended | |||||
|---|---|---|---|---|---|
| 30.09.2019 | 30.09.2018 | Change | |||
| Financial Income/(Expenses) | (572) | (748) | 176 | ||
| Foreign exchange gains/losses | 840 | (3,209) | 4,049 | ||
| Bank expenses | (946) | (1,163) | 217 | ||
| Other | 44 | 109 | (65) | ||
| Total Financial Income/(Expenses) | (634) | (5,011) | 4,377 |
Net financial expenses amounted to €0.6 million, recording a positive change of €4.4 million on the net expenses of €5.0 million in the same period of 2018, mainly thanksto the favourable performance of foreign exchange differences, which amounted to a gain of €0.8 million (compared with a loss of €3.2 million as at 30 September 2018) and to the rationalisation of treasury footprint.
Net profit amounted to €39.7 million, equal to 8.6% of revenues, down by 8.9% (5.1% net of exchange effect) in respect with the first nine months of 2018.
Operating segments are identified based on the management reporting used by senior management to allocate resources and evaluate results. Consistently with the previous year, the operating segments were included in the following divisions:
The following tables show the breakdown of divisional Revenues and EBITDA achieved in the first nine months of 2019, compared with the same period of 2018:
| Nine months ended | ||||||||
|---|---|---|---|---|---|---|---|---|
| 30.09.2019 | % | 30.09.2018 | % | Change | % change |
% ch. net FX |
||
| Datalogic | 428,563 | 92.9% | 431,082 | 92.5% | (2,519) | -0.6% | -3.1% | |
| Solution Net Systems | 21,741 | 4.7% | 22,423 | 4.8% | (682) | -3.0% | -8.7% | |
| Informatics | 13,682 | 3.0% | 14,601 | 3.1% | (919) | -6.3% | -11.8% | |
| Adjustments | (2,614) | (2,018) | (596) | |||||
| Total Revenues | 461,372 | 100.0% | 466,088 | 100.0% | (4,716) | -1.0% | -3.8% |
| Nine months ended | ||||||||
|---|---|---|---|---|---|---|---|---|
| 30.09.2019 | % on Revenues | 30.09.2018 | % on Revenues | Change | % change | |||
| Datalogic | 70,414 | 16.4% | 73,528 | 17.1% | (3,114) | -4.2% | ||
| Solution Net Systems | 2,190 | 10.1% | 3,618 | 16.1% | (1,428) | -39.5% | ||
| Informatics | 688 | 5.0% | 464 | 3.2% | 224 | 48.3% | ||
| Adjustments | 8 | (65) | 73 | |||||
| Total EBITDA | 73,300 | 15.9% | 77,545 | 16.6% | (4,245) | -5.5% |
In the first nine months of the year, the Datalogic Division reported a turnover of €428.6 million, essentially unchanged compared to the same period of 2018 (-0.6%), with a positive performance in the Americas, partially offsetting the decline in EMEAI and APAC.
Divisional EBITDA amounted to 70.4 million, down by 4.2% on to the same period of 2018, with an incidence of 16.4% on turnover (17.1% as at 30 September 2018). At constant exchange rates, the EBITDA margin isin line with the previous year (17.2%).
Below is the breakdown by industry of the Datalogic Division's revenues:
| Nine months ended | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| 30.09.2019 | % | 30.09.2018 (*) | % | Change | % change | % ch. net FX |
|||
| Retail | 196,697 | 45.9% | 203,243 | 47.1% | (6,546) | -3.2% | -6.3% | ||
| Manufacturing | 118,116 | 27.6% | 125,270 | 29.1% | (7,154) | -5.7% | -7.2% | ||
| Transportation & Logistics | 58,290 | 13.6% | 49,567 | 11.5% | 8,723 | 17.6% | 14.2% | ||
| Healthcare | 15,000 | 3.5% | 13,569 | 3.1% | 1,431 | 10.6% | 7.1% | ||
| Channel (Unallocated) (**) | 40,460 | 9.4% | 39,433 | 9.1% | 1,027 | 2.6% | 1.0% | ||
| Total Revenues | 428,563 | 100% | 431,082 | 100.0% | (2,519) | -0.6% | -3.1% |
(*) Comparison data for 2018 were restated consistently to reflect the new allocations of revenues to various operating segments.
(**) The Channel sector (unallocated) includes revenues not directly attributable to the 4 areas identified.
The Retail segment decreased by 3.2% on last year, with a slowdown in the EMEA due to significant roll-of the previous two years. Latin America and APAC recorded a growth trend, whilst the postponement of some projects cause a slight downturn in North America.
The Manufacturing segment decreased by 5.7% compared to the previous year. The slowdown in the automotive market in EMEA and in consumer electronics in China was partially offset by the double-digit growth in the North American market.
The Transportation & Logistics sector reported strong growth of 17.6% on the same period of 2018, driven by a very positive performance in North America and EMEAI.
The Healthcare segment recorded 10.6% growth on the first nine months of 2018, driven by sales in North America and EMEAI.
Distribution channel's revenues mainly towards small and medium-sized customers in the USA posted a positive performance.
In the first nine months of the year, the Solution Net Systems Division recorded revenues for €21.7 million, down by 3.0% on the same period of 2018, mainly due to the seasonality of some projects. Divisional EBITDA was €2.2 million, with an EBITDA margin of 10.1% compared to 16.1% in the same period of 2018.
In the first nine months of the year, the Informatics Division recorded revenues for €13.7 million, down by 6.3% on the first nine months of 2018. Divisional EBITDA was positive for €0.7 million (positive for €0.5 million in the same period of 2018).
The following table summarises the Datalogic Group's key economic results of the third quarter of 2019 in comparison with the same period a year earlier:
| 3Q 2019 | % on Revenues |
3Q 2018 | % on Revenues |
Change | % change |
% ch. net FX |
|
|---|---|---|---|---|---|---|---|
| Revenues | 156,825 | 100.0% | 159,094 | 100.0% | (2,269) | -1.4% | -3.7% |
| EBITDA | 25,622 | 16.3% | 26,707 | 16.8% | (1,085) | -4.1% | -3.9% |
| Operating result (EBIT) | 18,095 | 11.5% | 20,798 | 13.1% | (2,703) | -13.0% | -12.3% |
| Net Profit/(Loss) for the period | 14,427 | 9.2% | 14,615 | 9.2% | (188) | -1.3% | -0.2% |
In the third quarter of 2019, revenues decreased by 1.4% to €156.8 million and EBITDA declined by 4.1% to €25.6 million, reducing the EBITDA margin to 16.3%, compared to 16.8% of the same period of 2018. At constant exchange rates, the EBITDA margin was in line with last year.
The quarter net profit amounted to €14.4 million, decreased by 1.3% compared to the same period of 2018. The incidence on turnover was in line with the third quarter of 2018.
The following tables show the breakdown of divisional Revenues and EBITDA achieved in the third quarter of 2019, compared with the same period of 2018:
| 3Q 2019 | % | 3Q 2018 | % | Change | % change | % ch. net FX |
|
|---|---|---|---|---|---|---|---|
| Datalogic | 145,982 | 93.1% | 146,778 | 92.3% | (796) | -0.5% | -2.7% |
| Solution Net Systems | 7,209 | 4.6% | 8,203 | 5.2% | (994) | -12.1% | -16.0% |
| Informatics | 4,382 | 2.8% | 4,857 | 3.1% | (475) | -9.8% | -13.7% |
| Adjustments | (748) | (744) | (4) | ||||
| Total Revenues | 156,825 | 100.0% | 159,094 | 100.0% | (2,269) | -1.4% | -3.7% |
| 3Q 2019 | % on Revenues | 3Q 2018 | % on Revenues | Change | % change | |
|---|---|---|---|---|---|---|
| Datalogic | 25,189 | 17.3% | 24,836 | 16.9% | 353 | 1.4% |
| Solution Net Systems | 328 | 4.5% | 1,686 | 20.6% | (1,358) | -80.5% |
| Informatics | 173 | 3.9% | 203 | 4.2% | (30) | -14.8% |
| Adjustments | (68) | (18) | (50) | |||
| Total EBITDA | 25,622 | 16.3% | 26,707 | 16.8% | (1,085) | -4.1% |
The table below shows Group revenue by geographic area, as achieved in the third quarter of 2019 versus the same period of 2018:
| 3Q 2019 | % | 3Q 2018 ** | % | Change | % change | % ch. net FX |
|
|---|---|---|---|---|---|---|---|
| Italy | 12,320 | 7.9% | 11,011 | 6.9% | 1,309 | 11.9% | 11.4% |
| EMEAI (excluding Italy) | 61,224 | 39.0% | 63,399 | 39.9% | (2,175) | -3.4% | -3.8% |
| Total EMEAI (*) | 73,544 | 46.9% | 74,410 | 46.8% | (866) | -1.2% | -1.6% |
| North America | 60,351 | 38.5% | 61,428 | 38.6% | (1,077) | -1.8% | -6.1% |
| Latin America | 3,623 | 2.3% | 3,984 | 2.5% | (361) | -9.1% | -12.5% |
| APAC (*) | 19,307 | 12.3% | 19,272 | 12.1% | 35 | 0.2% | -2.5% |
| Total Revenues | 156,825 | 100.0% | 159,094 | 100.0% | (2,269) | -1.4% | -3.7% |
(*) EMEAI: Europe, Middle East, India and Africa; APAC: Asia & Pacific (including China).
(**) Comparison data for 2018 were restated consistently to reflect the new allocations of revenues.
:
In the third quarter of 2019, the Datalogic Division reported turnover of €146.0 million, slightly down (-0.5%) compared to the same period of 2018, with a positive trend in North America.
Divisional EBITDA, which increased by 1.4% over the same quarter of 2018, amounted to €25.2 million, with a percentage on revenues of 17.3%, compared to 16.9%. At costant exchange rates, EBITDA margin improved by 0.8% compared to the corresponding period of the previous year.
Below is the breakdown by industry of the Datalogic Division's revenues:
| 3Q 2019 | % | 3Q 2018 (*) | % | Change | % change | % ch. net FX |
|
|---|---|---|---|---|---|---|---|
| Retail | 67,190 | 46.0% | 68,742 | 46.8% | (1,552) | -2.3% | -4.9% |
| Manufacturing | 39,110 | 26.8% | 38,728 | 26.4% | 382 | 1.0% | -0.3% |
| Transportation & Logistics | 23,923 | 16.4% | 19,202 | 13.1% | 4,721 | 24.6% | 21.8% |
| Healthcare | 4,972 | 3.4% | 4,749 | 3.2% | 223 | 4.7% | 1.7% |
| Channel (Unallocated) (**) | 10,787 | 7.4% | 15,357 | 10.5% | (4,570) | -29.8% | -30.7% |
| Total Revenues | 145,982 | 100% | 146,778 | 100.0% | (796) | -0.5% | -2.7% |
(*) Comparison data for 2018 were restated consistently to reflect the new allocations of revenues to various operating segments. (**) The Channel sector (unallocated) includes revenues not directly attributable to the 4 areas identified.
The Retail sector decreased by 2.3% compared to the previous year, with a slowdown in the EMEAI area and North America due to significant roll-outs occurred over the corresponding quarter of the previous year. The other geographical areas reported a growth trend.
The Manufacturing sector increased by 1.0% compared to the previous year. The slowdown in Latin America and APAC, especially due to the decrease in the consumer electronics market in China, was offset by the growth in North America and EMEAI.
The Transportation & Logistics sector reported a strong growth, equal to 24.6%, compared to the same period of 2018, driven by a very positive performance in EMEAI, reporting a growth also in APAC.
The Healthcare sector reported 4.7% growth, compared to the third quarter of 2018, driven by sales in North America.
Distribution channel's revenues, mainly towards small and medium-sized customers, reported a decrease in all the geographical areas, except for North America.
The Solution Net Systems Division recorded revenues amounting to €7.2 million, down by 12.1% in the third quarter of 2019. Divisional EBITDA amounted to €0.3 million, corresponding to 4.5% of sales compared to 20.6% in the third quarter of 2018, mainly due to a reduction in turnover.
In the third quarter of the year, the Informatics Division recorded turnover of €4.4 million, down by 9.8% compared to the third quarter of 2018. Divisional EBITDA amounted to €0.2 million, in line with the same period of the previous year.
The following table shows the main financial and equity items for the Datalogic Group as at 30 September 2019, compared with 31 December 2018.
| Ch. % | |||
|---|---|---|---|
| 46,372 | 44,506 | 1,866 | 4.2% |
| 191,658 | 181,149 | 10,509 | 5.8% |
| 96,077 | 77,995 | 18,082 | 23.2% |
| 8,919 | 9,397 | (478) | -5.1% |
| 55,348 | 56,665 | (1,317) | -2.3% |
| 398,374 | 369,712 | 28,662 | 7.8% |
| 86,437 | 90,439 | (4,002) | -4.4% |
| (96,228) | (117,139) | 20,911 | -17.9% |
| 113,585 | 95,826 | 17,759 | 18.5% |
| 103,794 | 69,126 | 34,668 | 50.2% |
| 59,809 | 41,855 | 17,954 | 42.9% |
| (102,595) | (78,037) | (24,558) | 31.5% |
| 61,008 | 32,944 | 28,064 | 85.2% |
| (24,101) | (37,829) | 13,728 | -36.3% |
| (6,584) | (6,541) | (43) | 0.7% |
| (4,914) | (6,320) | 1,406 | -22.2% |
| 423,783 | 351,966 | 71,817 | 20.4% |
| (404,300) | (375,809) | (28,491) | 7.6% |
| (19,483) | 23,843 | (43,326) | -181.7% |
| 30.09.2019 | 31.12.2018 | Change |
As at 30 September 2019, Net Trade Working Capital was €103.8 million (16.6% of revenues), up by €34.7 million compared to 31 December 2018. The change is mainly due to the increase in inventories, linked to seasonality, and the reorganization of the logistic hub in EMEA, which entailed a greater level of procurement in the cross-over phase, as well as a reduction in trade payables.
Net Invested Capital, equal to around €423.8 million, increased by €71.8 million compared to the previous year, due to the increased net working capital (€28.1 million) and increased fixed assets (around €28.7 million, of which €12.2 million due to exchange rate effect), mainly due to the adoption of IFRS 16 and investments made for the streamlining of the industrial footprint.
The Net Financial Position, as at 30 September 2019, was negative by €19.5 million, with a decrease of respectively €30.3 million on 30 September 2018 and of €43.3 million on 31 December 2018 (positive for €23.8 million). Cash flows, which brought about the change in Consolidated net financial position as at 30 September 2019, are summarised as follows:
| 30.09.2019 | 30.09.2018 | Change | |
|---|---|---|---|
| Net Financial Position /(Net Financial Debt) at the beginning of the period | 23,843 | 30,137 | (6,294) |
| EBITDA | 73,300 | 77,545 | (4,245) |
| Change in net trade working capital | (34,668) | (22,003) | (12,665) |
| Net investments | (22,180) | (15,032) | (7,148) |
| Change in taxes | (15,621) | (19,506) | 3,885 |
| Dividend distribution | (28,712) | (28,914) | 202 |
| Treasury shares | (2,566) | (10,904) | 8,338 |
| Other changes | (2,837) | (464) | (2,373) |
| Change in Net financial position (NFP) before IFRS 16 | (33,284) | (19,278) | (14,006) |
| Adoption of IFRS 16 Leases | (10,042) | 0 | (10,042) |
| Change in Net financial position | (43,326) | (19,278) | (24,048) |
| Net Financial Position/ (Net Financial Debt) at the end of the period | (19,483) | 10,859 | (30,342) |
Net of the treasury share purchases and dividend distribution and the adoption of IFRS 16, cash absorption amounted to €2.0 million, whilst in the first nine months of 2018 cash generation amounted to €20.5 million.
This trend was due to both the increase in net investments, equal to €7.1 million, aimed at streamlining the European footprint and higher investments in R&D. The change in net trade working capital, negative by €12.7 million, was mainly due to the transition phase of the European logistics hub and lower payables to suppliers.
| 30.09.2019 | 31.12.2018 | 30.09.2018 | |
|---|---|---|---|
| A. Cash and bank deposits | 132,642 | 181,418 | 194,102 |
| B. Other cash equivalents | 13 | 12 | 12 |
| b1. restricted cash | 13 | 12 | 12 |
| C. Securities held for trading | 0 | 0 | 0 |
| c1. Short-term | 0 | 0 | 0 |
| c2. Long-term | 0 | 0 | 0 |
| D. Cash and cash equivalents (A) + (B) + (C) | 132,654 | 181,430 | 194,114 |
| E. Current financial receivables | 41,117 | 50,896 | 51,396 |
| e1. other current financial receivables | 41,117 | 50,896 | 51,396 |
| F. Bank overdrafts | 468 | 29 | 55 |
| G. Current portion of non-current debt | 48,911 | 47,314 | 47,736 |
| H. Other current financial liabilities | 4,624 | 3,733 | 5,779 |
| h1. Hedging instruments | 0 | 0 | 0 |
| h2. Leasing payables | 4,624 | 0 | 0 |
| h3. Current financial liabilities | 0 | 3,733 | 5,779 |
| I. Current financial debt (F) + (G) +(H) | 54,003 | 51,076 | 53,570 |
| J. Current net financial debt/(current net financial position) (I) - (E) - (D) | (119,768) | (181,250) | (191,940) |
| K. Non-current bank borrowing | 133,833 | 157,407 | 181,081 |
| L. Bonds | 0 | 0 | 0 |
| M. Other non-current liabilities | 5,418 | 0 | 0 |
| m1. Hedging instruments | 0 | 0 | 0 |
| m2. Leasing payables | 5,418 | 0 | 0 |
| m3. Non-current financial liabilities | 0 | 0 | 0 |
| N. Non-current financial debt (K) - (L) + (M) | 139,251 | 157,407 | 181,081 |
| O. Net financial debt/(net financial position) (J) + (N) | 19,483 | (23,843) | (10,859) |
As at 30 September 2019, the net financial debt/(net financial position) is broken down as follows:
The Reconciliation Statements between Shareholders' Equity and Net Profit of Datalogic S.p.A. and the corresponding consolidated values as at 30 September 2019 and 31 December 2018, as envisaged in Consob Communication no. DEM/6064293 of 28 July 2006, are disclosed here below.
| 30.09.2019 | 31.12.2018 | |||
|---|---|---|---|---|
| Shareholders' Equity |
Profit (Loss) |
Shareholders' Equity |
Profit (Loss) |
|
| Parent Company shareholders' equity and profit | 352,462 | 115,933 | 278,267 | 29,340 |
| Shareholders' equity and profit/(loss) of consolidated companies |
108,785 | 32,898 | 156,298 | 136,617 |
| Elimination of dividends | (110,450) | 0 | (104,684) | |
| Amortisation of "business combination" intangible assets |
(5,827) | (5,827) | 0 | |
| Effect of acquisition "under common control" | (31,733) | (31,733) | 0 | |
| Elimination of capital gain on sale of business branch | (17,067) | (17,067) | 0 | |
| Elimination of intercompany transactions | (11,963) | 314 | (12,277) | (1) |
| Adjustment of write-downs and capital gains on equity investments |
5,517 | 4,581 | (936) | |
| Goodwill impairment | (1,395) | (1,395) | ||
| Other | 411 | 834 | 2,182 | |
| Tax effect | 5,111 | 983 | 4,128 | (308) |
| Consolidated shareholders' equity and profit | 404,300 | 39,678 | 375,809 | 62,210 |
The positive performance of the Group's business in North America and growth in the turnover of new products confirm that the Group's strategy is solid. The particularly difficult economic situation in China and the slowdown to the main segments, in which the Group operates in Europe, are expected to continue also in the fourth quarter.
Despite the uncertainty of the economic environment, the Group will continue to execute its new product development strategy, while keeping costs under control.
In current market conditions, the Group expects to close the year substantially in line with the first nine months, save for any deferral of investment decisions by customers, which may impact the forecasted performance.
The Parent Company has no secondary locations.
The Chairman of the Board of Directors
(Mr. Romano Volta)

Consolidated Financial Statements
| ASSETS (€/000) | Note | 30.09.2019 | 31.12.2018 |
|---|---|---|---|
| A) Non-current assets (1+2+3+4+5+6+7+8) | 398,374 | 369,712 | |
| 1) Tangible assets | 86,143 | 77,995 | |
| Land | 1 | 8,720 | 8,349 |
| Buildings | 1 | 30,715 | 30,548 |
| Other assets | 1 | 35,248 | 34,932 |
| Assets in progress and payments on account | 1 | 11,460 | 4,166 |
| 2) Intangible assets | 238,030 | 225,655 | |
| Goodwill | 2 | 191,658 | 181,149 |
| Development costs | 2 | 8,674 | 10,381 |
| Other | 2 | 29,281 | 32,454 |
| Assets in progress and payments on account | 2 | 8,417 | 1,671 |
| 3) Assets in right of use | 3 | 9,934 | 0 |
| 4) Equity investments in associates | 4 | 776 | 2,173 |
| 5) Financial assets | 8,143 | 7,224 | |
| Equity investments | 6 | 8,143 | 7,224 |
| Securities | 6 | 0 | 0 |
| 6) Non-current financial receivables | 0 | 0 | |
| 7) Trade and other receivables | 7 | 1,443 | 2,268 |
| 8) Deferred tax assets | 13 | 53,905 | 54,397 |
| B) Current assets (9+10+11+12+13+14+15) | 433,602 | 460,446 | |
| 9) Inventories | 113,585 | 95,826 | |
| Raw and ancillary materials and consumables | 8 | 48,851 | 40,369 |
| Work in progress and semi-finished products | 8 | 25,084 | 24,440 |
| Finished products and goods | 8 | 39,650 | 31,017 |
| 10) Trade and other receivables | 122,743 | 113,633 | |
| Trade receivables | 7 | 86,437 | 90,439 |
| of which from associates | 7 | 726 | 1,014 |
| of which from related parties | 7 | 0 | 8 |
| Other receivables, accrued income and prepaid expenses | 7 | 36,306 | 23,194 |
| of which from associates | 5 | 106 | |
| of which from related parties | 76 | 76 | |
| 11) Tax receivables | 9 | 23,503 | 18,661 |
| of which from parent company | 11,808 | 11,276 | |
| 12) Financial assets | 41,117 | 50,896 | |
| Securities | 6 | 0 | 0 |
| Other | 6 | 41,117 | 50,896 |
| 13) Current financial receivables | 0 | 0 | |
| 14) Financial assets - Derivative instruments | 6 | 0 | 0 |
| 15) Cash and cash equivalents | 10 | 132,654 | 181,430 |
| C) Held-for-sale assets | 0 | 0 | |
| Total Assets (A+B+C) | 831,976 | 830,158 |
| LIABILITIES (€/000) | Note | 30.09.2019 | 31.12.2018 |
|---|---|---|---|
| A) Total Shareholders' Equity (1+2+3+4+5+6) | 11 | 404,300 | 375,809 |
| 1) Share capital | 11 | 30,392 | 30,392 |
| 2) Reserves | 11 | 140,041 | 123,915 |
| 3) Retained earnings | 11 | 192,625 | 159,292 |
| 4) Net Profit/(Loss) for the period | 11 | 39,678 | 62,210 |
| 5) Group Shareholders' Equity | 11 | 402,736 | 375,809 |
| 6) Minority interests | 1,564 | 0 | |
| B) Non-current liabilities (7+8+9+10+11+12+13) | 174,850 | 208,097 | |
| 7) Non-current financial payables | 12 | 139,251 | 157,407 |
| 8) Non-current financial liabilities | 0 | 0 | |
| 9) Tax payables | 67 | 43 | |
| 10) Deferred tax liabilities | 13 | 16,697 | 32,518 |
| 11) Post-employment benefits | 14 | 6,584 | 6,541 |
| 12) Provisions for non-current risks and charges | 15 | 4,914 | 6,320 |
| 13) Other liabilities | 7,337 | 5,268 | |
| C) Current liabilities (14+15+16+17+18) | 252,826 | 246,252 | |
| 14) Trade and other payables | 155,838 | 171,597 | |
| Trade payables | 16 | 96,228 | 117,139 |
| of which to parent company | 16 | 0 | 0 |
| of which to associates | 16 | 47 | 260 |
| of which to related parties | 0 | 148 | |
| Other payables, accrued liabilities and deferred income | 16 | 59,610 | 54,458 |
| 15) Tax payables | 9 | 36,867 | 16,382 |
| of which to parent company | 29,289 | 9,557 | |
| 16) Provisions for current risks and charges | 15 | 6,118 | 7,197 |
| 17) Current financial liabilities | 0 | 0 | |
| 18) Current financial payables | 12 | 54,003 | 51,076 |
| Total Liabilities (A+B+C) | 831,976 | 830,158 |
| (Euro/000) | Note | 30.09.2019 | 30.09.2018 |
|---|---|---|---|
| 1) Revenues | 17 | 461,372 | 466,088 |
| Revenues from sale of products | 429,434 | 440,492 | |
| Revenues from services | 31,938 | 25,596 | |
| of which from related parties and associates | 3,704 | 3,331 | |
| 2) Cost of goods sold | 18 | 238,253 | 239,949 |
| of which non-recurring | 403 | 576 | |
| of which from related parties and associates | 445 | 744 | |
| Gross Operating Margin (1-2) | 223,119 | 226,139 | |
| 3) Other operating income | 19 | 4,846 | 2,799 |
| 4) Research and development expenses | 18 | 47,587 | 47,022 |
| of which amortisation and write-downs pertaining to acquisitions | 78 | 74 | |
| of which from related parties and associates | 357 | 2,872 | |
| 5) Distribution expenses | 18 | 89,580 | 81,920 |
| of which non-recurring | 620 | ||
| of which from related parties and associates | 6 | 32 | 91 |
| 6) General and administrative expenses | 18 | 36,915 | 37,176 |
| of which non-recurring | 517 | 1,307 | |
| of which amortisation and write-downs pertaining to acquisitions | 3,553 | 3,342 | |
| of which from related parties and associates | 150 | 185 | |
| 7) Other operating expenses | 18 | 1,866 | 1,744 |
| Total operating costs | 175,948 | 167,862 | |
| Operating result | 52,017 | 61,076 | |
| 8) Financial income | 37,295 | 25,445 | |
| 9) Financial expenses | 37,929 | 30,456 | |
| Financial Income/(Expenses) (8-9) | 20 | (634) | (5,011) |
| 10) Profits from associates | 0 | 0 | |
| Profit/(loss) before taxes from continuing operations | 51,383 | 56,065 | |
| Income taxes | 21 | 11,705 | 12,487 |
| Net Profit/(Loss) for the period | 39,678 | 43,578 | |
| Basic earnings/(loss) per share (Euro) | 22 | 0.69 | 0.75 |
| Diluted earnings/(loss) per share (Euro) | 22 | 0.69 | 0.75 |
| Profit/(Loss) for the period, attributable to: | 39,678 | ||
| Shareholders of the Parent Company | 39,513 | ||
| Minority interests | 165 |
| (Euro/000) | Note | 30.09.2019 | 30.09.2018 |
|---|---|---|---|
| Net Profit/(Loss) for the period | 39,678 | 43,578 | |
| Other components of the statement of comprehensive income: | |||
| Other components of the statement of comprehensive income which will be | 0 | 0 | |
| subsequently reclassified to profit/(loss) for the period: | |||
| Profit/(Loss) on derivative financial instruments (cash flow hedge) | 11 | 118 | 240 |
| Profit/(Loss) due to translation of the accounts of foreign companies | 11 | 16,949 | 5,133 |
| Profit/(Loss) from financial assets at FVOCI | 11 | 793 | 2,066 |
| of which tax effect | (11) | (28) | |
| Total other components of the statement of comprehensive income which will | 17,860 | 7,439 | |
| be subsequently reclassified to profit/(loss) for the period | |||
| Other components of the statement of comprehensive income which will not | |||
| be subsequently reclassified to profit/(loss) for the period | |||
| Actuarial gains (losses) on defined-benefit plans | |||
| of which tax effect | |||
| Total other components of the statement of comprehensive income which will | |||
| not be subsequently reclassified to profit/(loss) for the period | 0 | 0 | |
| Total profit/(loss) of Comprehensive Income Statement | 17,860 | 7,439 | |
| Total comprehensive profit/(loss) for the period | 57,538 | 51,017 | |
| Attributable to: | |||
| Parent company shareholders | 57,538 | 51,017 | |
| Minority interests | 0 | 0 |
| CASH FLOW STATEMENT (€/000) | Note | 30.09.2019 | 30.09.2018 |
|---|---|---|---|
| Profit (loss) before taxes | 51,383 | 56,065 | |
| Depreciation of tangible assets and write-downs | 1, 2 | 8,864 | 7,774 |
| Amortisation of intangible assets and write-downs | 1, 2 | 7,497 | 6,861 |
| Depreciation of assets in right of use | 3 | 3,382 | 0 |
| Losses (Gains) from sale of fixed assets | 18, 19 | (36) | (80) |
| Change in provisions for risks and charges | 15 | (2,485) | 297 |
| Change in bad debt provisions | 18 | (1,677) | 174 |
| Change in employee benefits reserve | 14 | 43 | 103 |
| Other non-monetary changes | 6,492 | 3,342 | |
| Cash flow generated (absorbed) from operations before changes in working capital |
73,462 | 74,536 | |
| Change in trade receivables | 7 | 5,679 | (4,297) |
| Change in final inventories | 8 | (17,759) | (23,158) |
| Change in trade payables | 16 | (20,911) | (3,351) |
| Change in other current assets | 7 | (13,112) | 16 |
| Change in other current liabilities | 16 | 5,152 | 5,278 |
| Change in other non-current assets | 7 | 825 | 2,430 |
| Change in other non-current liabilities | 16 | 2,069 | 284 |
| Cash flow generated (absorbed) from operations after changes in working capital | 35,406 | 51,738 | |
| Change in taxes | (11,367) | (15,955) | |
| Interest paid | (3,199) | (2,332) | |
| Interest collected | 1,681 | 530 | |
| Cash flow generated (absorbed) from operations (A) | 22,180 | 33,981 | |
| Increase in intangible assets | 2 | (7,659) | (5,074) |
| Decrease in intangible assets | 2 | 0 | 0 |
| Increase in tangible assets | 1 | (16,620) | (10,258) |
| Decrease in tangible assets | 1 | 605 | 51 |
| Change in consolidation area | 1,627 | 0 | |
| Change in unconsolidated equity investments | 5 | (133) | 1,454 |
| Cash flow generated (absorbed) from investments (B) | (22,180) | (13,827) | |
| Change in financial receivables | 5 | 9,779 | (19,003) |
| Change in financial payables | 12, 6 | (28,739) | (22,831) |
| (Purchase)/sale of treasury shares | 11 | (2,566) | (10,904) |
| Changes in Reserves | 11, 1, 2 | 118 | (31) |
| Dividend payment | 11 | (28,712) | (28,914) |
| Effect of change in cash and cash equivalents | 1,085 | (45) | |
| Other changes | (82) | (139) | |
| Cash flow generated (absorbed) from financial activity (C) | (49,117) | (81,867) | |
| Net increase (decrease) in available cash (A+B+C) | 10 | (48,776) | (61,713) |
| Net cash and cash equivalents at beginning of period | 10 | 181,430 | 256,212 |
| Net cash and cash equivalents at end of period | 10 | 132,654 | 194,499 |
| Description | Share capital |
Share premium reserve |
Treasury shares |
Translation reserve |
Other Reserves |
Retained earnings |
Group Profit (Loss) |
Group Shareholders' Equity |
Profit (Loss) of Minority interests |
Minority interests |
Net Profit (Loss) |
Total Equity |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01.01.2019 | 30,392 | 111,780 | (10,810) | 20,401 | 2,544 | 159,292 | 62,210 | 375,809 | 62,210 | 375,809 | ||
| Allocation of earnings | - | 62,210 | (62,210) | 0 | (62,210) | |||||||
| Dividends | - (28,712) | (28,712) | (28,712) | |||||||||
| Treasury shares | (2,566) | - | - | (2,566) | (2,566) | |||||||
| Stock Grant | 832 | - | 832 | 832 | ||||||||
| Other changes | 1,564 | 1,564 | ||||||||||
| Profit/(Loss) for the period | - | - | 39,513 | 39,513 | 165 | 1,564 | 39,678 | 39,678 | ||||
| Other components of the | ||||||||||||
| statement of | 16,949 | 911 | - | 17,860 | 17,860 | |||||||
| comprehensive income | ||||||||||||
| Total comprehensive | - | - | - | 16,949 | 911 | - | 17,860 | 17,860 | ||||
| profit (loss) | ||||||||||||
| 30.09.2019 | 30,392 | 111,780 | (13,376) | 37,350 | 4,287 | 194,189 | 39,513 | 402,736 | 165 | 1,564 | 39,678 | 404,300 |
| Description | Share capital |
Share premium reserve |
Treasury shares |
Translation reserve |
Other Reserves |
Retained earnings |
Group Profit (Loss) |
Group Shareholders' Equity |
Profit (Loss) of Minority interests |
Minority interests |
Net Profit (Loss) |
Total Equity |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 01.01.2018 | 30,392 | 111,780 | 6,120 | 10,439 | 4,376 | 129,843 | 60,080 | 353,029 | 60,080 | 353,029 | ||
| Allocation of earnings | 60,080 | (60,080) | 0 | (60,080) | ||||||||
| Dividends | (28,914) | (28,914) | (28,914) | |||||||||
| Treasury shares | (10,904) | (10. 904) | (10. 904) | |||||||||
| Stock Grant | 176 | 176 | 176 | |||||||||
| Other changes | ||||||||||||
| Profit/(Loss) for the period | 43,578 | 43,578 | 43,578 | 43,578 | ||||||||
| Other components of the | ||||||||||||
| statement of | 7,627 | 188 | 7,439 | 7,439 | ||||||||
| comprehensive income | ||||||||||||
| Total comprehensive | ||||||||||||
| profit (loss) | - | - | - | 7,627 | 188 | - | 7,439 | 7,439 | ||||
| 30.09.2018 | 30,392 | 111,780 | (4,784) | 18,066 | 4,364 | 161,009 | 43,578 | 364,404 | 43,578 | 364,404 |
27
Consolidated Interim Report 30 September 2019
Datalogic is the world leader in the markets of automatic data capture and process automation. The company is specialised in the design and production of bar code readers, mobile computers, detection, measurement and security sensors, vision and laser marking systems and RFID.
Its pioneering solutions contribute to increase efficiency and quality of processes in the areas of Retail, Manufacturing, Transport & Logistics, and Healthcare, along the entire value chain.
Datalogic S.p.A. (hereinafter "Datalogic", the "Parent Company" or the "Company") is a joint-stock company listed on the STAR segment of Borsa Italiana, with its registered office in Italy. The address of the registered office is Via Candini, 2 - Lippo di Calderara (BO).
The Company is a subsidiary of Hydra S.p.A., which is also based in Bologna and is controlled by the Volta family.
This Consolidated Interim Report as at 30 September 2019 includes the figures of the Parent Company and its subsidiaries (defined hereinafter as the "Group"), as well as its minority interests in associates.
The publication of the Consolidated Interim Report as at 30 September 2019 of the Datalogic Group was authorised by resolution of the Board of Directors dated 13 November 2019.
This Consolidated Interim Report was drawn up pursuant to Art. 154-ter of Legislative Decree no. 58 (TUF) of 24 February 1998 and following amendments and supplements, as well as to the CONSOB's Issuer Regulation. This Consolidated Interim Report complies with IAS 34 "Interim Financial Reporting" providing the abbreviated notes required by this international accounting standard, supplemented to provide additional information, as necessary.
Therefore, this Consolidated Interim Report must be read together with the Consolidated Financial Statements and the Explanatory Notes as at 31 December 2018, which have been prepared in accordance with IFRS accounting standards endorsed by the European Union, approved at the Shareholders' Meeting held on 30 April 2019 and available in the section Investor Relations at www.Datalogic.com.
This Consolidated Interim Report is drawn up in thousands of Euro, which is the Group's "functional" and "presentation" currency.
The financial statements adopted are compliant with those required by IAS 1 and which were used in the Consolidated Financial Statements for the year ended 31 December 2018, in particular:
non-current assets, as well as current and non-current liabilities are disclosed separately in the Statement of Financial Position. Current assets, which include cash and cash equivalents, are those set to be realised, sold or used during the Group's normal operational cycle; current liabilities are those whose extinction is envisaged during the Group's normal operating cycle or in the 12 months after the reporting date;
with regard to the Income Statement, cost and revenue items are disclosed based on grouping by function, as this classification was deemed more meaningful for comprehension of the Group's business result;
Furthermore, as required by Consob resolution no. 15519 of 27 July 2006, in regard to the consolidated income statement, costs and revenues from non-recurring operations have been specifically identified and the related effects on the major interim levels have been indicated separately. Non-recurring events and transactions are mainly identified according to the nature of the transactions. In particular, items which, given their nature, do not occur on an ongoing basis during normal operations are included among non-recurring costs/revenues (these include, for example: income/expenses from business combinations and income/expenses from corporate reorganisation processes).
The IFRS 16 standard was issued in January 2016 and supersedes the following standards: IAS 17 - Leases, IFRIC 4 - Determining whether an Arrangement contains a Lease, SIC-15 Operating Leases-Incentives e SIC-27 Evaluating the Substance of Transactions Involving the Legal Form of a Lease.
IFRS 16 sets forth principles for recognition, measurement, presentation and disclosure of leases. The standard requires lessees to recognise financial and operating lease contracts in the financial statements according to one single accounting model, similar to the one used to recognise financial leases, pursuant to IAS 17.
This standard envisages two exemptions: lessees may elect not to recognise assets or liabilities for low value assets and short-term leases (i.e. leases with a lease term of 12 months or less). At the inception of the lease, the lessee shall measure a liability related to lease costs (i.e. lease liabilities) and an asset representing the right of use of the underlying asset for the duration of the lease (i.e. the asset in right of use). Moreover, interest payable on liabilities for leases and amortisation/depreciation on the right of use shall be recognised separately.
The Group elected to apply this standard retrospectively on 1 January 2019, with the modified retrospective method, by recognising:
The impact as at 30 September 2019, resulting from the adoption of IFRS 16, was as follows:
It should be noted that the weighted average incremental borrowing rate applied to financial liabilities, as per 1 January 2019, was 2.4%.
While adopting IFRS 16, the Group availed itself of the exemption granted by IFRS 16. 5(a) concerning short-term leases. The Group also availed itself of the exemption granted by IFRS 16. 5(b) concerning lease contracts, for which the underlying asset is a low-value asset (i.e. the assets underlying the lease contract are not higher than €5 thousand, when new). Contracts for which the exemption was applied, are primarily included within the following categories: computers, telephones and tablets, printers, other electronic devices. For these contracts, the introduction of IFRS 16 did not involve the recognition of financial liabilities related to leases and corresponding right of use. Leases are recognised in the income statement on a straight-line basis for the duration of the corresponding contracts.
Moreover, with reference to transition rules, the Group availed itself of the following practical expedients available in the event the modified retrospective transition method is adopted:
As from 1 January 2019, some standards and/or amendments and interpretations entered in force (IFRS 9 – Prepayment Features with Negative Compensations; IFRIC 23 – Uncertainty over Income Tax Treatments; IAS 19 Plan Amendment, Curtailment or Settlement; IAS 28 Long Term Interest in Associates and Joint Ventures; Annual Improvements IFRSs 2015-2017). These have already been described in the Consolidated Financial Statements as at 31 December 2018, to which reference is made, and had no effect on the Consolidated Interim Report as at 30 September 2019.
As at the reporting date of this Consolidated Interim Report, some accounting criteria were issued but not yet applicable, as described in the Group Consolidated Financial Statements as at 31 December 2018, to which reference is made. The Group intends to adopt these standards and interpretations, if applicable, when they will enter into force.
The preparation of the IFRS-compliant Consolidated Interim Report requires directors to apply accounting standards and methodologies that, in some cases, are based on valuations and estimates, which in turn refer to historic experience and assumptions based on specific circumstances at any given time. The application of such estimates and assumptions affects the amounts related to revenues, costs, assets and liabilities, as well as contingent liabilities disclosed and any relevant information. The actual amounts of accounting items, for which these estimates and assumptions have been used, might be different from those reported due to the uncertainty characterising the assumptions and conditions on which estimates are based.
The economic result of the period is disclosed net of taxes recognised based on the best estimate of the weighted average rate expected for the year.
Transition to IFRS 16 introduces some elements of professional judgement, which involve the definition of some accounting policies and the use of assumptions and estimates in relation to the lease term and the incremental borrowing rate.
On 17 April 2019, the Group subscribed the capital increase of the company Suzhou Mobydata Smart System Co Ltd., for a total amount of €2.0 million. The Group previously held a minority interest in this company thorough the transfer of the equity investment owned in Suzhou Mobilead Electronic Technology Co., Ltd.. Due to this transaction, Datalogic acquired 51% of the Company's shares, which, on 30 September 2019, was consolidated on a line-by-line basis. The following table shows preliminary fair value as at 30 September 2019 of the assets and liabilities of the acquired company, preliminary goodwill deriving from the transaction and the net cash used for the acquisition:
| Preliminary Purchase Price Allocation | Amounts as per acquiree's accounts (CNY/000) |
Adjustments | Recognised fair value (CNY/000) |
Recognised fair value (Euro/000) |
|---|---|---|---|---|
| Non-current assets | 4,622 | 4,622 | 612 | |
| Current assets | 26,224 | 26,224 | 3,472 | |
| Non-current liabilities | 0 | 0 | 0 | |
| Current liabilities | (3,636) | (3,636) | (481) | |
| Net assets at acquisition date | 27,210 | - | 27,210 | 3,602 |
| % pertaining to Group | 51% | 51% | 51% | |
| Group net assets | 13,877 | - | 13,877 | 1,837 |
| Acquisition cost | 26,600 | 3,521 | ||
| Goodwill at acquisition date | 12,723 | 1,684 | ||
| Net cash used in acquisition: | ||||
| Cash and cash equivalents of acquiree | 12,290 | 1,627 | ||
| Payments made to the seller | 15,600 | 2,065 | ||
| Contributions | 11,000 | 1,456 | ||
| Acquisition cost | 26,600 | 3,521 | ||
| Net cash used in acquisition | 3,310 | 438 |
Since the acquisition is a business combination, the Group has recognised it using the purchase method, pursuant to the revised IFRS 3.
The preliminary goodwill emerging from this transaction amounted to €1,684 thousand. It is worth noting that the initial recognition of the business combination, recorded in the third quarter, was temporarily determined as the fair value of assets, liabilities or potential liabilities was still being measured. Moreover, the cost of business combinations was determined in a non-final way. As envisaged by IFRS 3, any possible adjustments shall be recognised within 12 months from the acquisition date.
The exchange rates used to determine the countervalue in Euro of financial statements expressed in foreign currency of subsidiaries (currency for 1 Euro) are shown hereunder:
| Currency (ISO Code) | Quantity of currency/1 euro | ||||
|---|---|---|---|---|---|
| September 2019 September 2019 |
December 2018 | September 2018 | |||
| Final exchange rate |
Average exchange rate |
Final exchange rate |
Average exchange rate |
||
| US Dollar (USD) | 1.0889 | 1.1236 | 1.1450 | 1.1942 | |
| British Pound Sterling (GBP) | 0.8857 | 0.8835 | 0.8945 | 0.8841 | |
| Swedish Krona (SEK) | 10.6958 | 10.5679 | 10.2548 | 10.2374 | |
| Singapore Dollar (SGD) | 1.5060 | 1.5332 | 1.5591 | 1.6003 | |
| Japanese Yen (JPY) | 117.5900 | 122.5696 | 125.8500 | 130.9253 | |
| Australian Dollar (AUD) | 1.6126 | 1.6077 | 1.6220 | 1.5761 | |
| Hong Kong Dollar (HKD) | 8.5368 | 8.8074 | 8.9675 | 9.3628 | |
| Chinese Renminbi (CNY) | 7.7784 | 7.7135 | 7.8751 | 7.7789 | |
| Real (BRL) | 4.5288 | 4.3646 | 4.4440 | 4.2966 | |
| Mexican Pesos (MXN) | 21.4522 | 21.6336 | 22.4921 | 22.7381 | |
| Hungarian Forint (HUF) | 334.8300 | 323.0732 | 320.9800 | 317.5141 |
Operating segments are identified based on the management reporting used by senior management to allocate resources and evaluate results.
For 2019, the operating segments were included in the following divisions:
Sales transactions amongst the operating segments indicated hereunder are executed at arm's length conditions, based on the Group transfer pricing policies.
The income statement information related to operating segments as at 30 September 2019 and 30 September 2018 are as follows (€/000):
| Segment economic position |
Datalogic Business |
Solution Net Systems |
Informatics | Adjustments | Total Group 30.09.2019 |
|---|---|---|---|---|---|
| Revenues | 428,563 | 21,741 | 13,682 | (2,614) | 461,372 |
| EBITDA | 70,414 | 2,190 | 688 | 8 | 73,300 |
| % Revenues | 16.4% | 10.1% | 5.0% | 15.9% | |
| EBIT | 49,715 | 2,091 | 201 | 10 | 52,017 |
| Segment economic position |
Datalogic Business |
Solution Net Systems |
Informatics | Adjustments | Total Group 30.09.2018 |
|---|---|---|---|---|---|
| Revenues | 431,082 | 22,423 | 14,601 | (2,018) | 466,088 |
| EBITDA | 73,528 | 3,618 | 464 | (65) | 77,545 |
| % Revenues | 17.1% | 16.1% | 3.2% | 0.0% | 16.6% |
| EBIT | 57,467 | 3,571 | 102 | (64) | 61,076 |
The balance-sheet information related to operating segments as at 30 September 2019 and 30 September 2018 are as follows (€/000):
| Segment financial position | Datalogic Business |
Solution Net Systems |
Informatics | Adjustments | Total Group 30.09.2019 |
|---|---|---|---|---|---|
| Total Assets | 830,185 | 14,372 | 22,455 | (35,036) | 831,976 |
| Total Liabilities | 418,869 | 4,782 | 7,080 | (3,056) | 427,676 |
| Shareholders' Equity | 411,315 | 9,590 | 15,375 | (31,980) | 404,300 |
| Segment financial position | Datalogic Business |
Solution Net Systems |
Informatics | Adjustments | Total Group 30.09.2018 |
|---|---|---|---|---|---|
| Total Assets | 839,378 | 17,270 | 20,784 | (34,307) | 843,125 |
| Total Liabilities | 467,400 | 7,483 | 6,217 | (2,379) | 478,721 |
| Shareholders' Equity | 371,978 | 9,787 | 14,567 | (31,928) | 364,404 |
Over the period, recognised net investments amounted to €16,015 thousand, and depreciation amounted to €8,864 thousand, while the exchange rates amounted to €868 thousand. Tangible assets are broken down as at 30 September 2019 and 31 December 2018 as follows:
| 30.09.2019 | 31.12.2018 | Change | |
|---|---|---|---|
| Land | 8,720 | 8,349 | 371 |
| Buildings | 30,715 | 30,548 | 167 |
| Other assets | 35,248 | 34,932 | 316 |
| Assets in progress and payments on account | 11,460 | 4,166 | 7,294 |
| Total | 86,143 | 77,995 | 8,148 |
The "Other assets" item as at 30 September 2019 mainly includes the following categories: Industrial equipment and moulds (€10,443 thousand), Plant and machinery (€11,099 thousand), Office furniture and machines (€9,907 thousand), General plants related to buildings (€1,794 thousand), Maintenance on third-party assets (€787 thousand), Commercial equipment and demo room (€1,049 thousand) and Motor vehicles (€93 thousand).
The balance of item "Assets in progress and payments on account", equal to €11,460 thousand, is mainly composed of the following: €8,470 thousand for investments made for the building and enlargement of Group plants, €1,278 thousand for self-manufactured equipment and production lines, and €1,268 thousand for moulds under construction. The increase, equal to €7,294 thousand, is mainly attributable to the construction of buildings in Germany (€3,191 thousand) and in the United States (€3,675 thousand).
Over the period, net investments were recognised in the amount of €7,659 thousand and amortisation was recognised in the amount of €7,442 thousand, while exchange rates amounted to €10,034 thousand. Intangible assets are broken down as at 30 September 2019 and 31 December 2018 as follows:
| 30.09.2019 | 31.12.2018 | Change | |
|---|---|---|---|
| Goodwill | 191,658 | 181,149 | 10,509 |
| Development costs | 8,674 | 10,381 | (1,707) |
| Other | 29,281 | 32,454 | (3,173) |
| Assets in progress and payments on account | 8,417 | 1,671 | 6,746 |
| Total | 238,030 | 225,655 | 12,375 |
"Goodwill", totalling €191,658 thousand, consisted of the following items:
| 30.09.2019 | 31.12.2018 | Change | |
|---|---|---|---|
| CGU Datalogic | 177,835 | 167,868 | 9,967 |
| CGU Informatics | 13,823 | 13,281 | 542 |
| Total | 191,658 | 181,149 | 10,509 |
The change in the "Goodwill" item, compared to 31 December 2018, is due, in the amount of €8,825 thousand, to translation differences and, in the amount of €1,684 thousand, to goodwill generated with the first consolidation of the investee Suzhou Mobydata Smart System Co Ltd..
This Goodwill has been allocated to the CGUs (Cash Generating Units) corresponding to the individual companies and/or sub-groups to which they pertain.
As at 30 September 2019, the Directors deemed that assumptions underlying the impairment tests undergone for the aforesaid CGUs as at 31 December 2018 and the related Business plans, were still valid. Therefore, no impairment indicators were reported with reference to recognised goodwill. In this evaluation, Directors took account of results achieved on 30 September 2019 and estimated for the entire year 2019.
The "Development costs" item, amounting to €8,674 thousand, is composed of specific product development projects.
The "Other" item, amounting to €29,281 thousand, consists primarily of intangible assets acquired through business combinations carried out by the Group. Details are shown in the following table:
| 30.09.2019 | 31.12.2018 | Change | |
|---|---|---|---|
| Patents | 15,467 | 17,163 | (1,696) |
| Trade Secret | 3,010 | 3,971 | (961) |
| Licences | 3,170 | 3,396 | (226) |
| Other | 7,634 | 7,924 | (290) |
| Total | 29,281 | 32,454 | (3,173) |
The "Assets in progress and payments on account" item, equal to €8,417 thousand, is attributable, in the amount of €6,696 thousand, to the capitalisation of costs relating to Research and Development projects and are currently underway, as well as, in the amount of €1,721 thousand, to software implementations that are not yet completed.
The adoption, as from 1 January 2019, of IFRS 16, involved the recognition of rights of use, equal to the value of the financial liabilities at the transition date, adjusted to take account of any accruals and deferrals. The following table shows recognised fixed assets, by asset class.
| 30.09.2019 | 31.12.2018 | Change | |
|---|---|---|---|
| Buildings | 8,178 | 8,178 | |
| Vehicles | 1,607 | 1,607 | |
| Office equipment | 149 | 149 | |
| Total | 9,934 | 9,934 |
Depreciation recognised over the period amounted to €3,382 thousand. As regards the description of the accounting policies and related underlying assumptions adopted by the Group as per the application of the IFRS 16 standard and the effects resulting from the first-time adoption of the same, reference is made to the previous comments in the section regarding the accounting standards adopted by the Group.
Equity investments owned by the Group as at 30 September 2019 were as follows:
| 31.12.2018 | Increases | Decreases | 30.09.2019 | |
|---|---|---|---|---|
| CAEN RFID Srl | 550 | 550 | ||
| Suzhou Mobilead Electronic Technology Co., Ltd. | 1,397 | (1,397) | 0 | |
| R4I | 150 | 150 | ||
| Datalogic Automation AB | 2 | 2 | ||
| Specialvideo Srl | 29 | 29 | ||
| Datasensor GMBH | 45 | 45 | ||
| Total | 2,173 | (1,397) | 776 |
Changes in the "Equity investments in associates" item, compared to 31 December 2018, are attributable to the transfer of the equity investment held in Suzhou Mobilead Electronic Technology Co., Ltd., as well as in the investment in Suzhou Mobydata Smart System Co Ltd., which was consolidated on a line-by-line basis as at 30 September 2019.
The following table shows the breakdown of "Financial assets and liabilities", according to provisions set out by IFRS 9:
| Receivables | Financial assets at FV charged to the income statement |
Financial assets at FV charged to OCI |
30.09.2019 | |
|---|---|---|---|---|
| Non-current financial assets | 1,443 | 8,143 | 9,586 | |
| Financial assets - Equity investments | 8,143 | 8,143 | ||
| Financial assets - Securities | ||||
| Financial assets - Loans | ||||
| Financial assets - Other | ||||
| Other receivables | 1,443 | 1,443 | ||
| Current financial assets | 254,671 | 41,117 | 295,788 | |
| Trade receivables | 85,711 | 85,711 | ||
| Other receivables | 36,306 | 36,306 | ||
| Financial assets - Other | 41,117 | 41,117 | ||
| Financial assets - Securities | ||||
| Cash and cash equivalents | 132,654 | 132,654 | ||
| Total | 256,114 | 41,117 | 8,143 | 305,374 |
| Derivatives Other |
30.09.2019 | |
|---|---|---|
| financial liabilities | ||
| Non-current financial liabilities | 146,588 | 146,588 |
| Financial payables | 139,251 | 139,251 |
| Financial liabilities - Derivative instruments | ||
| Other payables | 7,337 | 7,337 |
| Current financial liabilities | 209,794 | 209,794 |
| Trade payables | 96,181 | 96,181 |
| Other payables | 59,610 | 59,610 |
| Financial liabilities - Derivative instruments | ||
| Short-term financial liabilities | 54,003 | 54,003 |
| Total | 356,382 | 356,382 |
Fair value is determined based on methods that can be classified under the various hierarchy levels of fair value, as set forth by IFRS 13. In particular, the Group has adopted internal valuation models that are generally used in finance and based on prices supplied by market operators, or prices taken from active markets.
All the financial instruments measured at fair value are classified in the three categories defined below:
Level 1: market prices;
Level 2: valuation techniques (based on observable market data);
Level 3: valuation techniques (not based on observable market data)
| Level 1 | Level 2 | Level 3 | 30.09.2019 | |
|---|---|---|---|---|
| Assets measured at fair value | ||||
| Financial assets - Equity investments | 7,957 | 186 | 8,143 | |
| Financial assets - Non-current securities | ||||
| Financial assets - Other non-current financial assets | ||||
| Financial assets - Other | 20,166 | 20,951 | 41,117 | |
| Financial assets - Loans | ||||
| Financial assets - Derivative instruments | ||||
| Total Assets measured at fair value | 28,123 | 20,951 | 186 | 49,260 |
The financial assets include the following:
| 30.09.2019 | 31.12.2018 | Change | |
|---|---|---|---|
| Non-current financial assets | 8,143 | 7,224 | 919 |
| Current financial assets | 41,117 | 50,896 | (9,779) |
| Total | 49,260 | 58,120 | (8,860) |
The "Current financial assets" item consists of investments in corporate cash, represented by insurance policies and mutual investment funds. The change for the period refers to the redemption of some investments. Based on the provisions of IFRS 9, these investments were classified as short-term as at 30 September 2019.
The "Non-current financial assets" item is composed of equity investments in other companies held by the Group, and is broken down as follows:
| 31.12.2018 | Increases | Decreases | Adj. to fair value |
Adjustment on exchange rates |
30.09.2019 | |
|---|---|---|---|---|---|---|
| Listed equity investments | 7,154 | 281 | 522 | 7,957 | ||
| Unlisted equity investments | 70 | 116 | 186 | |||
| Total | 7,224 | 116 | 281 | 522 | 8,143 |
The amount of the "Listed equity investments" item is represented by the 1.2% investment in the share capital of the Japanese company Idec Corporation listed on the Tokyo Stock Exchange.
Details of trade and other receivables item as at 30 September 2019 and 31 December 2018 are as follows:
| 30.09.2019 | 31.12.2018 | Change | |
|---|---|---|---|
| Trade receivables | 73,759 | 81,815 | (8,056) |
| Contract assets - invoices to be issued | 13,165 | 10,492 | 2,673 |
| Bad debt provisions | (1,213) | (2,890) | 1,677 |
| Net trade receivables | 85,711 | 89,417 | (3,706) |
| Receivables from associates | 726 | 1,014 | (288) |
| Trade receivables from related parties | 0 | 8 | (8) |
| Total Trade receivables | 86,437 | 90,439 | (4,002) |
| Other receivables - current accrued income and prepaid expenses | 36,306 | 23,194 | 13,112 |
| Other receivables - non-current accrued income and prepaid expenses | 1,443 | 2,268 | (825) |
| Total Other receivables - accrued income and prepaid expenses | 37,749 | 25,462 | 12,287 |
| Trade and other receivables - Non-current portion | 1,443 | (2,268) | 3,711 |
| Trade and other receivables - current portion | 122,743 | 113,633 | 9,110 |
"Trade receivables" as at 30 September 2019, gross of bad debt provisions, amounted to €86,437 thousand, representing a decrease of 4.4%. As at 30 September 2019, factored trade receivables amounted to €29,874 thousand (compared to €24,896 thousand at the end of 2018). Trade receivables from associates arise from commercial transactions carried out at arm's length conditions. Customer trade receivables are posted net of bad debt provisions totalling €1,213 thousand (€2,890 thousand as at 31 December 2018).
The detail of the "Other receivables - accrued income and prepaid expenses" item is shown below:
| 30.09.2019 | 31.12.2018 | Change | |
|---|---|---|---|
| Other short-term receivables | 2,558 | 2,872 | (314) |
| Other long-term receivables | 1,443 | 2,268 | (825) |
| VAT receivables | 28,962 | 17,002 | 11,960 |
| Accrued income and prepaid expenses | 4,786 | 3,320 | 1,466 |
| Total | 37,749 | 25,462 | 12,287 |
The "Accrued income and prepaid expenses" item is mainly composed of insurance, hardware and software fees. The change, equal to €11,960 thousand, related to VAT receivable, is attributable primarily to the re-definition of cash flow distribution in the EMEA markets, which do not generate a corresponding offset VAT payable due to the "non-taxable" regime of the same.
| 30.09.2019 | 31.12.2018 | Change | |
|---|---|---|---|
| Raw and ancillary materials and consumables | 48,851 | 40,369 | 8,482 |
| Work in progress and semi-finished products | 25,084 | 24,440 | 644 |
| Finished products and goods | 39,650 | 31,017 | 8,633 |
| Total | 113,585 | 95,826 | 17,759 |
Inventories are posted net of an obsolescence provision totalling €10,404 thousand as at 30 September 2019 (€11,222 thousand as at 31 December 2018). The increase in inventories is attributable to the seasonal effect and to greater procurement made to the management of the cross-over phase in the reorganisation of the new European logistic hub.
As at 30 September 2019, "Tax receivables" amounted to €23,503 thousand, up €4,842 thousand compared to the end of 2018 (€18,661 thousand as at 31 December 2018). The receivables for IRES tax from the parent company Hydra S.p.A., equal to €11,808 thousand (€11,276 thousand as at 31 December 2018) are classified under this item. This amount is part to the tax consolidation.
"Tax payables" amounted to €36,867 thousand as at 30 September 2019, up €20,485 thousand (€16,382 thousand as at 31 December 2018). The payables for IRES tax from the parent company Hydra S.p.A., equal to €29,289 thousand (€9,557 thousand as at 31 December 2018) are classified under this item. This amount is part to the tax consolidation.
The detail of equity accounts is shown below, while changes in shareholders' equity are reported in the specific statement:
| 30.09.2019 | 31.12.2018 | Change | |
|---|---|---|---|
| Share capital | 30,392 | 30,392 | 0 |
| Extraordinary share-cancellation reserve | 2,813 | 2,813 | 0 |
| Treasury shares held in portfolio | (13,376) | (10,810) | (2,566) |
| Stock grant reserve | 1,009 | 177 | 832 |
| Treasury share reserve | 22,860 | 20,297 | 2,563 |
| Share premium reserve | 86,107 | 88,670 | (2,563) |
| Share capital and capital reserves | 129,804 | 131,539 | (1,735) |
| Other reserves | 40,628 | 22,768 | 17,860 |
| Retained earnings | 194,189 | 159,292 | 34,897 |
| Profit for the period | 39,678 | 62,210 | (22,532) |
| Total consolidated Shareholders' Equity | 404,300 | 375,809 | 28,491 |
As at 30 September 2019, the share capital amounted to €30,392 thousand, representing the share capital, entirely subscribed and paid by the Parent Company Datalogic S.p.A.. The share capital comprises a total number of ordinary shares of 58,446,491, including 1,013,787 held as treasury shares, for a counter-value of €13,376 thousand, making the number of outstanding shares at that date 57,432,704. Moreover, 124,853 shares were assigned to a Stock Grant plan. The shares have a nominal unit value of €0.52.
In the first nine months of 2019, changes in the Other reserves item are as follows:
With reference to changes in the Stock Grant reserve, these changes were related to the recognition of the effects over the period of a medium/long-term share-based incentive plan, approved by the Shareholders' Meeting on 30 April 2019. Should present performance targets be achieved, the rights to receive Company's shares were assigned to the beneficiaries by the Directors on 25 June 2019 (grant date).
The above-mentioned increase in Shareholders' Equity was recognised, for the portion pertaining to the period, based on the measurement at fair value of the entire plan, carried out by a primary expert.
Financial payables are broken down as follows:
| 30.09.2019 | 31.12.2018 | Change | |
|---|---|---|---|
| Non-current financial payables | 139,251 | 157,407 | (18,156) |
| Current financial payables | 54,003 | 51,076 | 2,927 |
| Total | 193,254 | 208,483 | (15,229) |
The breakdown of this item is detailed below:
| 30.09.2019 | 31.12.2018 | Change | |
|---|---|---|---|
| Borrowings from Bank | 181,554 | 204,721 | (23,167) |
| Other | 350 | 1,680 | (1,330) |
| Financial payables IFRS16 | 10,042 | 0 | 10,042 |
| Payables to factoring companies | 840 | 2,053 | (1,213) |
| Bank overdrafts | 468 | 29 | 439 |
| Total | 193,254 | 208,483 | (15,229) |
The breakdown of changes in the "Borrowings from Bank" item as at 30 September 2019 and 30 September 2018 is shown below:
| 2019 | 2018 | |
|---|---|---|
| 1 January | 204,721 | 253,764 |
| Increases | 0 | 0 |
| Decreases for borrowing repayments | (23,977) | (24,007) |
| Recalculation of amortised cost | 810 | (940) |
| 30 September | 181,554 | 228,817 |
Some borrowing contracts envisage the compliance, by the Group, of some financial covenants, measured every six months as at 30 June and as at 31 December, as summarised in the following table:
| Bank | Company | Covenants | Frequency | Reference statements |
|
|---|---|---|---|---|---|
| Club Deal | Datalogic SpA | NFP /EBITDA | 2.75 | semi-annual | Consolidated |
| I.E.B. | Datalogic SpA | NFP /EBITDA | 2.75 | semi-annual | Consolidated |
Deferred tax assets and liabilities result both from positive items already recognised in the income statement and subject to deferred taxation under current tax regulations and temporary differences between consolidated assets and liabilities and their relevant taxable value.
Deferred tax assets are accounted for based on assumptions of the future recoverability of the temporary differences that originated them, that is based on economic and fiscal strategic plans.
Temporary differences that generate deferred tax assets are mainly tax losses and taxes paid abroad, provisions for risk and charges and foreign exchange rate translation. Deferred tax liabilities are mainly due to temporary differences for foreign exchange rate translation and statutory and fiscal differences of amortisation/depreciation plans related to tangible and intangible assets.
The total of net deferred taxes is broken down as follows:
| 30.09.2019 | 31.12.2018 | Change | |
|---|---|---|---|
| Deferred tax assets | 53,905 | 54,397 | (492) |
| Deferred tax liabilities | (16,697) | (32,518) | 15,821 |
| Net deferred taxes | 37,208 | 21,879 | 15,329 |
Change in deferred taxes is mainly due to the release of deferred taxes recognised on incomes become taxable over the year, represented by dividends.
The breakdown of changes in the "Post-employment benefits" item as at 30 September 2019 and 30 September 2018 is shown below:
| 2019 | 2018 | |
|---|---|---|
| 1 January | 6,541 | 6,633 |
| Amount allocated in the period | 1,674 | 1,726 |
| Uses | (815) | (993) |
| Other movements | 32 | (22) |
| Social security receivables for post-employment benefits | (848) | (608) |
| 30 September | 6,584 | 6,736 |
The breakdown of the "Provisions for risks and charges" item is as follows:
| 30.09.2019 | 31.12.2018 | Change | |
|---|---|---|---|
| Provisions for current risks and charges | 6,118 | 7,197 | (1,079) |
| Provisions for non-current risks and charges | 4,914 | 6,320 | (1,406) |
| Total | 11,032 | 13,517 | (2,485) |
The detailed breakdown of and changes in this item are presented below:
| 31.12.2018 | Increases | (Uses) and (Releases) | Exchange rate diff. |
30.09.2019 | |
|---|---|---|---|---|---|
| Product warranty provision | 10,694 | 6,860 | (9,332) | 86 | 8,308 |
| "Stock rotation" provision | 1,448 | 317 | (183) | 42 | 1,624 |
| Other | 1,375 | 309 | (586) | 2 | 1,100 |
| Total | 13,517 | 7,486 | (10,101) | 130 | 11,032 |
The "Product warranty provision" covers the estimated cost of repairing products sold up to 30 September 2019 and covered by a warranty period. It amounts to €8,308 thousand (of which €4,634 thousand long-term) and is considered sufficient in relation to the specific risk it covers.
The breakdown of trade and other payables is summarised in the following table:
| 30.09.2019 | 31.12.2018 | Change | |
|---|---|---|---|
| Trade payables | 94,533 | 113,314 | (18,781) |
| Contract liabilities - customer advances | 1,648 | 3,417 | (1,769) |
| Trade payables | 96,181 | 116,731 | (20,550) |
| Payables to associates | 47 | 260 | 0 |
| Payables to related parties | 0 | 148 | (148) |
| Total Trade payables | 96,228 | 117,139 | (20,698) |
| Other payables - current accrued liabilities and deferred income | 59,610 | 54,458 | 5,152 |
| Other payables - non-current accrued liabilities and deferred income | 7,337 | 5,268 | 2,069 |
| Total Other payables - accrued liabilities and deferred income | 66,947 | 59,726 | 7,221 |
| Less: non-current portion | 7,337 | 5,268 | 2,069 |
| Current portion | 155,838 | 171,597 | (15,546) |
Trade payables amounted to €96,181 thousand, down by €20,550 thousand compared to the previous year.
The detailed breakdown of this item is as follows:
| 30.09.2019 | 31.12.2018 | Change | |
|---|---|---|---|
| Other non-current accrued liabilities and deferred income | 7,337 | 5,268 | 2,069 |
| Other short-term payables: | 29,764 | 28,165 | 1,599 |
| Payables to employees | 20,903 | 18,737 | 2,166 |
| Payables to pension and social security agencies | 6,508 | 6,523 | (15) |
| Other payables | 2,353 | 2,905 | (552) |
| VAT liabilities | 3,682 | 1,800 | 1,882 |
| Other current accrued liabilities and deferred income | 26,164 | 24,493 | 1,671 |
| Total | 66,947 | 59,726 | 7,221 |
Amounts payable to employees represent the amount due for salaries and vacations accrued by employees as at 30 September 2019.
The item "Accrued liabilities and deferred income" is mainly composed of deferred income related to multi-annual maintenance contracts. The increase for the period is due to new contracts renewed with some customers.
Revenues divided by type are shown in the following table:
| Nine months ended | |||
|---|---|---|---|
| 30.09.2019 | 30.09.2018 | Change | |
| Revenues from sale of products | 429,434 | 440,492 | (11,058) |
| Revenues from services | 31,938 | 25,596 | 6,342 |
| Total Revenues | 461,372 | 466,088 | (4,716) |
In the first nine months of 2019, consolidated net revenues amounted to €461,372 thousand, down by 1.0% compared to €466,088 thousand in the same period of 2018. The following table shows the breakdown of revenues per geographic areas:
| Nine months ended | |||||||
|---|---|---|---|---|---|---|---|
| 30.09.2019 | % | 30.09.2018** | % | Change | % | change % ch. net FX |
|
| Italy | 37,945 | 8.2% | 40,128 | 8.6% | (2,183) | -5.4% | -6.0% |
| EMEAI (excluding Italy) | 195,465 | 42.4% | 200,226 | 43.0% | (4,761) | -2.4% | -3.0% |
| Total EMEAI (*) | 233,410 | 50.6% | 240,354 | 51.6% | (6,944) | -2.9% | -3.5% |
| North America | 164,703 | 35.7% | 153,202 | 32.9% | 11,501 | 7.5% | 1.2% |
| Latin America | 10,837 | 2.3% | 10,530 | 2.3% | 307 | 2.9% | -0.3% |
| APAC (*) | 52,422 | 11.4% | 62,002 | 13.3% | (9,580) | -15.5% | -17.7% |
| Total Revenues | 461,372 | 100.0% | 466,088 | 100.0% | (4,716) | -1.0% | -3.8% |
(*) EMEAI: Europe, Middle East, India and Africa; APAC: Asia & Pacific (including China).
(**) Comparison data for 2018 were restated consistently to reflect the new allocations of revenues.
In the first nine months of 2019, the Datalogic division reported revenues amounting to €428,563 thousand, with a positive performance in North America. The business segments that contribute the most as regards revenues over the period are Retail and Manufacturing. The segments that reported the best performances in terms of growth are Transportation & Logistics and Healthcare.
The Group's revenues, divided by recognition method and business segment, are broken down as follows:
| Datalogic | Solution Net Systems |
Informatics | Adjustments | Total | |
|---|---|---|---|---|---|
| Revenues broken down by recognition method |
|||||
| Revenues from the sale of goods and services - point in time |
386,473 | 2,021 | 11,419 | (2,614) | 397,299 |
| Revenues from the sale of goods and services - over the time |
42,090 | 19,720 | 2,263 | 64,073 | |
| Total | 428,563 | 21,741 | 13,682 | (2,614) | 461,372 |
The Group recognises revenues from the sale of assets and services in a specific moment, when the control of the assets has been transferred to the customer, generally upon delivery of the asset or the rendering of the service.
Conversely, revenues are generally recognised over time, based on the stage of completion of contract performance obligations. This item includes revenues resulting from contracts and postponement contracts related to a multi-annual warranty.
| Datalogic | Solution Net Systems |
Informatics | Adjustments | Total | |
|---|---|---|---|---|---|
| Revenues broken down by type | |||||
| Sale of goods | 400,713 | 20,557 | 10,552 | (2,388) | 429,434 |
| Sale of services | 27,850 | 1,184 | 3,130 | (226) | 31,938 |
| Total | 428,563 | 21,741 | 13,682 | (2,614) | 461,372 |
| Nine months ended | ||||
|---|---|---|---|---|
| 30.09.2019 | 30.09.2018 | Change | ||
| Cost of goods sold | 238,253 | 239,949 | (1,696) | |
| of which non-recurring | 403 | 576 | (173) | |
| Operating costs | 175,948 | 167,862 | 8,086 | |
| Research and development expenses | 47,587 | 47,022 | 565 | |
| of which non-recurring | 0 | 0 | 0 | |
| of which amortisation pertaining to acquisitions | 78 | 74 | 4 | |
| Distribution expenses | 89,580 | 81,920 | 7,660 | |
| of which non-recurring | 620 | 0 | 620 | |
| General and administrative expenses | 36,915 | 37,176 | (261) | |
| of which non-recurring | 517 | 1,307 | (790) | |
| of which amortisation pertaining to acquisitions | 3,553 | 3,342 | 211 | |
| Other operating expenses | 1,866 | 1,744 | 122 | |
| of which non-recurring | 0 | 0 | 0 | |
| Total | 414,201 | 407,811 | 6,390 | |
| of which non-recurring costs | 1,540 | 1,883 | (343) | |
| of which amortisation pertaining to acquisitions | 3,631 | 3,416 | 215 |
This item amounted to €238,253 thousand, down by 0.7% compared to the same period of 2018. The percentage on revenues remained substantially unchanged and amounted to 51.6% (51.5% over the first nine months of 2018).
Operating costs increased by 4.8%, from €167,862 thousand to €175,948 thousand. The percentage on turnover increased from 36.0% to 38.1%, reporting a 2.1% worsening. In particular:
"Research and development expenses" amounted to €47,587 thousand and increased, compared to the same period of the previous year, with a constantly growing percentage on turnover of 10.3% (10.1% in the same period of the previous year).
The following table provides the details of total costs (cost of goods sold and total operating costs) by type, for the main items:
| Nine months ended | ||||
|---|---|---|---|---|
| 30.09.2019 | 30.09.2018 | Change | ||
| Purchases | 189,486 | 195,938 | (6,452) | |
| Change in inventories | (16,041) | (24,436) | 8,395 | |
| Labour cost | 142,095 | 131,773 | 10,322 | |
| Amortisation, depreciation and write-downs | 19,743 | 14,635 | 5,108 | |
| Goods receipt and shipment expenses | 15,000 | 16,931 | (1,931) | |
| Travel and meetings expenses | 9,025 | 9,523 | (498) | |
| Subcontracted work | 6,698 | 4,513 | 2,185 | |
| Technical, legal and tax advisory consultancies | 6,526 | 7,951 | (1,425) | |
| Consumables and R&D material | 6,245 | 6,838 | (593) | |
| Marketing expenses | 5,107 | 5,562 | (455) | |
| EDP expenses | 4,254 | 3,462 | 792 | |
| Royalties | 3,725 | 2,697 | 1,028 | |
| Building expenses | 2,535 | 5,071 | (2,536) | |
| Repairs and warranty provision accrual | 2,312 | 5,730 | (3,418) | |
| Utilities | 1,708 | 1,580 | 128 | |
| Quality certification expenses | 1,680 | 2,028 | (348) | |
| Sundry service costs | 1,643 | 1,449 | 194 | |
| Directors' remuneration | 1,514 | 1,466 | 48 | |
| Telephone expenses | 1,311 | 1,698 | (387) | |
| Expenses for plant and machinery and other assets | 1,138 | 1,104 | 34 | |
| Vehicle expenses | 1,055 | 940 | 115 | |
| Commissions | 901 | 1,262 | (361) | |
| Entertainment expenses | 734 | 887 | (153) | |
| Insurances | 535 | 561 | (26) | |
| Others | 5,272 | 8,648 | (3,376) | |
| Total Cost of goods sold and operating costs | 414,201 | 407,811 | 6,390 |
Costs for purchases and change in inventories increased by €1,943 thousand (1.1%), compared to the same period of 2018, up by 0.8% in terms of percentage on total revenues.
Labour cost amounted to €142,095 thousand (€131,773 thousand over the first nine months of 2018) and reported an increase of €10,322 thousand compared to the previous year (+7.8%). Compared to 30 September 2018, the change amounted to €3,314 thousand for exchange rates and to €4,726 thousand for the average increase in the number of employees hired over the period, mainly in APAC, America and Italy in sales organisations. The detailed breakdown of labour cost is as follows:
| Nine months ended | |||
|---|---|---|---|
| 30.09.2019 | 30.09.2018 | Change | |
| Wages and salaries | 108,455 | 100,389 | 8,066 |
| Social security charges | 21,802 | 19,132 | 2,670 |
| Employee severance indemnities | 1,764 | 1,623 | 141 |
| Retirement and similar benefits | 1,259 | 1,078 | 181 |
| Other personnel costs | 8,815 | 9,551 | (736) |
| Total | 142,095 | 131,773 | 10,322 |
The increase in the "Amortisation, depreciation and write-downs" item, amounting to €5,108 thousand, is mainly due to the adoption of the new IFRS 16 standard - Leases (€3,382 thousand) and higher investments in both production plants and in product development.
The "Goods receipt and shipment expenses" item, amounting to €15,000 thousand, recorded a 11.4% decrease, with a better percentage on turnover compared with the previous period (-0.4%).
Costs related to "Subcontracted work" amounted to €6,698 thousand and refer primarily to orders in the Solution Net Systems division. They increased compared to the same period of the previous year according to the progress of some projects.
Expenses related to "Technical, legal and tax advisory consultancies" decreased by €1,425 thousand in the first nine months of 2019 thanks to an effective cost-saving policy.
Expenses for "Buildings" decreased by €2,536 thousand in the first nine months of 2019, mainly due to the adoption of the new IFRS 16 - Leases standard, which involved the adjustment of costs for leases and the recognition of amortisation and depreciation costs related to rental and operating lease contracts.
| Nine months ended | |||
|---|---|---|---|
| 30.09.2019 | 30.09.2018 | Change | |
| Grants to research and development expenses | 2,562 | 1,394 | 1,168 |
| Miscellaneous income and revenues | 2,115 | 1,196 | 919 |
| Rents | 73 | 54 | 19 |
| Income on disposal of fixed assets | 77 | 96 | (19) |
| Contingent assets | 6 | 15 | (9) |
| Other | 13 | 45 | (32) |
| Total | 4,846 | 2,800 | 2,046 |
The "Miscellaneous income and revenues" item primarily includes Grants to research and development expenses.
| Nine months ended | |||
|---|---|---|---|
| 30.09.2019 | 30.09.2018 | Change | |
| Financial Income/(Expenses) | (572) | (748) | 176 |
| Foreign exchange gains/losses | 840 | (3,209) | 4,049 |
| Bank expenses | (946) | (1,163) | 217 |
| Other | 44 | 109 | (65) |
| Total Financial Income/(Expenses) | (634) | (5,011) | 4,377 |
Thanks to the favourable trend of exchange rates, the Financial Income/(Expenses) item was negative for €634 thousand, an improvement of €4,377 thousand compared to the negative result of €5,011 thousand reported in the same period of 2018. In the first nine months of 2019, financial incomes related to cash investments were positive and equal to €1,172 thousand (negative by €48 thousand in the first nine months of 2018).
| Nine months ended | |||
|---|---|---|---|
| 30.09.2019 | 30.09.2018 | Change | |
| Profit (loss) before taxes | 51,383 | 56,065 | (4,682) |
| Income taxes | 22,444 | 10,753 | 11,691 |
| Deferred taxes | (10,739) | 1,734 | (12,473) |
| Total | 11,705 | 12,487 | (782) |
| Tax Rate | 22.8% | 22.3% | 0.5% |
The expected average tax rate is equivalent to 22.8%, substantially in line with the previous year. Changes in current and deferred tax assets and liabilities are mainly due to the release of deferred taxes recognised on incomes became taxable over the year and represented by dividends. Taxes were calculated by using the best estimate of the annual tax rate expected at year end.
As required by IAS 33, information on data used to calculate the earning/loss per share is provided below. Basic EPS is calculated by dividing the profit and/or loss for the period, attributable to the shareholders of the Parent Company, by the weighted average number of ordinary shares outstanding during the reference period. For purposes of calculating diluted EPS, the weighted average number of outstanding shares is determined assuming translation of all potential shares with a dilutive effect (stock grant attributions), and the Group's net profit is adjusted for the post-tax effects of translation.
| Nine months ended | |||
|---|---|---|---|
| 30.09.2019 | 30.09.2018 | ||
| Earnings/(loss) for the period | 39,678 | 43,578 | |
| Average number of shares (thousands) | 57,281 | 57,964 | |
| Basic earnings/(loss) per share | 0.69 | 0.75 | |
| Earnings/(loss) for the period | 39,678 | 43,578 | |
| Average number of shares (thousands) - Diluted effect | 57,463 | 57,965 | |
| Diluted earnings/(loss) per share | 0.69 | 0.75 |
For the definition of "Related parties", see both IAS 24, approved by EC Regulation 1725/2003, and the Procedure for Transactions with Related Parties approved by the Board of Directors on 4 November 2010 (most recently amended on 24 July 2015), available on the Company's website www.datalogic.com.
The parent company of the Datalogic Group is Hydra S.p.A.
Intercompany transactions are executed as part of the ordinary operations and at arm's length conditions. Furthermore, there are other relationships with related parties, always carried out as part of ordinary operations and at arm's length conditions, of an immaterial amount and in accordance with the "OPC Procedure", chiefly with Hydra S.p.A. or entities under joint control (with Datalogic S.p.A.), or with individuals that carry out the coordination and management of Datalogic S.p.A. (including entities controlled by the same and close relatives).
Related-party transactions refer chiefly to commercial and real estate transactions (instrumental and non-instrumental premises for the Group under lease or leased) and advisory activities as well as to companies joining the scope of tax consolidation. None of these assumes particular economic or strategic importance for the Group since receivables, payables, revenues and costs to the related parties are not a significant proportion of the total amount of the financial statements.
Pursuant to Art. 5, par. 8, of the Consob Regulations, it should be noted that, over the period 01/01/2019 - 30/09/2019, the Company's Board of Directors did not approve any relevant transaction, as set out by Art. 3, par. 1, lett. b) of the Consob Regulations, or any transaction with minority related parties that had a significant impact on the Group's equity position or profit/(loss).
| Parent Company controlled |
Not consolidated | |||
|---|---|---|---|---|
| company | by Chairman of BoD | companies on a line-by | 30.09.2019 | |
| line basis | ||||
| Equity investments | - | - | 776 | 776 |
| Held-for-sale assets | - | - | - | - |
| Trade and other receivables | - | 76 | 731 | 807 |
| Receivables pursuant to tax consolidation | 11,808 | - | - | 11,808 |
| Financial receivables | - | - | - | - |
| Liabilities pursuant to tax consolidation | 29,289 | - | - | 29,289 |
| Trade payables | - | - | 47 | 47 |
| Financial payables | - | - | - | - |
| Operating expenses | - | 863 | 132 | 995 |
| Trade and other revenues | - | - | 3,705 | 3,705 |
| Financial income | - | - | - | - |
| Profits/(losses) from associates | - | - | - | - |
| Nine months ended | ||||
|---|---|---|---|---|
| 30.09.2019 | 30.09.2018 | Change | ||
| Datalogic | 2,972 | 2,978 | (6) | |
| Solution Net Systems | 37 | 43 | (6) | |
| Informatics | 76 | 84 | (8) | |
| Total | 3,085 | 3,105 | (20) |
There were no events that occurred after the period was closed that require reporting.

54
Annexes
Consolidated Interim Report 30 September 2019
The undersigned Ms. Laura Bernardelli, as Manager in charge of drawing up the Datalogic S.p.A. 's accounting statements, hereby certify that, pursuant to provisions set out by paragraph 2 of article 154 bis, of Legislative Decree no. 58 of 24 February 1998, the Consolidated Interim Report as at 30 September 2019 is consistent with the accounting records.
Lippo di Calderara di Reno, 13 November 2019
Manager in charge of drawing up the Company's accounting statements
Laura Bernardelli
The consolidated financial statements include interim reports of the Parent Company and the companies that are directly and/or indirectly controlled by the Parent Company or on which the latter has a significant influence. Interim reports of subsidiaries were duly adjusted, as necessary, to render them consistent with the accounting criteria of the Parent Company. The companies included in the scope of consolidation as at 30 September 2019, consolidated on a line-by-line basis, are disclosed hereunder:
| Company | Registered office | Share capital | Shareholders' Equity (€/000) |
Profit/loss for the period (€/000) |
% Ownership |
|
|---|---|---|---|---|---|---|
| Datalogic S.p.A. | Bologna – Italy | Euro | 30,392,175 | 352,462 | 115,933 | |
| Datalogic Real Estate France Sas | Paris – France | Euro | 2,227,500 | 3,702 | 64 | 100% |
| Datalogic Real Estate UK Ltd. | Redbourn - England | GBP | 3,500,000 | 4,686 | 52 | 100% |
| Datalogic IP Tech S.r.l. | Bologna – Italy | Euro | 65,677 | 18,723 | 3,627 | 100% |
| Informatics Holdings, Inc. | Plano, Texas - USA | USD | 1,568 | 15,165 | (29) | 100% |
| Wasp Barcode Technologies Ltd | Redbourn - England | GBP | 0 | 210 | 20 | 100% |
| Datalogic (Shenzhen) Industrial Automation Co. Ltd. |
Shenzhen - China | CNY | 2,136,696 | 2,695 | 522 | 100% |
| Datalogic Hungary Kft | Fonyod - Hungary | HUF | 3,000,000 | 5,303 | 1,633 | 100% |
| Solution Net Systems, Inc. | Quakertown, PA - USA | USD | 9,590 | 964 | 100% | |
| Datalogic S.r.l. | Bologna – Italy | Euro | 10,000,000 | 154,388 | 16,109 | 100% |
| Datalogic Slovakia S.r.o. | Trnava - Slovakia | Euro | 66,388 | 4,853 | 4,781 | 100% |
| Datalogic USA Inc. | Eugene, OR - USA | USD | 100 | 225,796 | 4,976 | 100% |
| Datalogic do Brazil Comercio de Equipamentos e Automacao Ltda. |
Sao Paulo - Brazil | BRL | 20,257,000 | 914 | (281) | 100% |
| Datalogic Technologia de Mexico S.r.l. | Colonia Cuauhtemoc - Mexico |
MXN | 0 | (229) | (39) | 100% |
| Datalogic Scanning Eastern Europe GmbH | Darmstadt - Germany | Euro | 25,000 | 3,786 | 31 | 100% |
| Datalogic Australia Pty Ltd | Mount Waverley (Melbourne) - Australia |
AUD | 3,188,120 | 910 | 135 | 100% |
| Datalogic Vietnam LLC | Vietnam | USD | 3,000,000 | 22,891 | 6,131 | 100% |
| Datalogic Singapore Asia Pacific Pte Ltd. | Singapore | SGD | 3 | 2,716 | 650 | 100% |
| SOREDI Touch Systems GmbH | Olching (Munich) - Germany |
Euro | 25,000 | 4,853 | 1,330 | 100% |
| Suzhou Mobydata Smart System Co. Ltd | Suzhou, JiangSu - China | CNY | 161,224 | 3,476 | 165 | 51% |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.