Quarterly Report • Oct 28, 2024
Quarterly Report
Open in ViewerOpens in native device viewer
| Enersense's profitability improved significantly | 2 |
|---|---|
| Key figures | 4 |
| CEO Kari Sundbäck | 5 |
| Operating environment during the review period | 8 |
| Financial result | 8 |
| Financial position and cash flow | 11 |
| Segment reviews | 12 |
| Group personnel | 17 |
| Changes in management | 17 |
| Near-term risks and uncertainties | 17 |
| Guidance for the 2024 financial period | 18 |
| Significant events after the review period | 19 |
| TABLES IN THE BUSINESS REVIEW | 20 |
|---|---|
| Consolidated income statement | 21 |
| Consolidated balance sheet | 22 |
| Consolidated cash flow statement | 23 |
| Consolidated statement of changes in equity | 24 |
| Notes to the consolidated business review | 25 |
| Calculation principles for key performance indicators | 28 |

ENERSENSE INTERNATIONAL PLC BUSINESS REVIEW JANUARY–SEPTEMBER 2024 (UNAUDITED) 28 OCTOBER 2024
The figures in this business review are unaudited.
The Group's core business operations include the mechanical project business, the electrical and automation business and the operation and maintenance business in the Industry segment, and the design, construction and maintenance of transmission grids and substations, as well as wind and solar farms, in the Power segment. The Connectivity segment's business operations as a whole – the design, construction and maintenance of fixed and wireless telecommunications networks – are included in the Group's core business operations.
• On 14 October 2024, Enersense announced that The European Patent Office (EPO) had granted a European patent for the gravity-based base solution for an offshore wind power plant developed by the company.

In 2024, Enersense's revenue is expected to be in the range of EUR 365–390 million and EBITDA in the range of EUR 4–8 million. Adjusted EBITDA in the core businesses is forecast to be in the range of EUR 17–21 million.
In 2024, revenue is expected to grow. The EBITDA is expected to improve in the latter part of the year, taking normal seasonal variation into account, following the measures to improve profitability.
The financial guidance does not take into account any divestments that may result from the strategic assessment.

| 7–9/2024 | 7–9/2023 | Change-% | 1–9/2024 | 1–9/2023 | Change-% | 1–12/2023 | |
|---|---|---|---|---|---|---|---|
| Revenue, (EUR 1,000) | 111,503 | 94,168 | 18.4 | 310,470 | 255,491 | 21.5 | 363,318 |
| EBITDA, (EUR 1,000) | 8,632 | 3,945 | 118.8 | 3,595 | 7,049 | -49.0 | 14,704 |
| Core business | 8,640 | 4,336 | 7,832 | 10,646 | 14,925 | ||
| Non-Core business | -8 | -392 | -4,236 | -3,599 | -221 | ||
| EBITDA, % | 7.7 | 4.2 | 1.2 | 2.8 | 4.0 | ||
| Adjusted EBITDA, Core business, (EUR 1,000) |
8,980 | 5,030 | 16,872 | 11,503 | 18,386 | ||
| Operating profit, (EUR 1,000) | 6,105 | 1,597 | n.a | -3,981 | -51 | n.a | 5,260 |
| Operating profit, % | 5.5 | 1.7 | -1.3 | — | 1.4 | ||
| Result for the period, (EUR 1,000) | 3,663 | -1,129 | n.a | -15,562 | -6,793 | -129.1 | -9,149 |
| Equity ratio, % | 18.3 | 26.8 | 18.3 | 26.8 | 26.0 | ||
| Gearing, % | 117.8 | 72.7 | 117.8 | 72.7 | 70.2 | ||
| Return on equity, % | 8.1 | -1.9 | -34.3 | -11.5 | -16.0 | ||
| Earnings per share, undiluted, EUR | 0.19 | -0.05 | -0.98 | -0.39 | -0.54 | ||
| Earnings per share, diluted, EUR | 0.19 | -0.05 | -0.98 | -0.39 | -0.54 |






After a challenging first half of the year, Enersense had an encouraging third quarter. Revenue in July–September increased by 18% from the comparison period and amounted to EUR 111.5 million. The growth was primarily driven by the Industry segment's higher service and project business volumes and the favourable development of the Connectivity segment's project business related to the construction of optical fibre networks.
Our efficiency programme is progressing as planned, and our systematic work to improve profitability is bearing fruit. After a loss-making second quarter, the Group's EBITDA returned to positive and amounted to EUR 8.6 (3.9) million in the third quarter. Profitability improved in all segments. The businesses subject to a strategic assessment were loss-making in the early part of the year, but in the third quarter, their combined result was zero (EUR -0,4 million Q3/2023), for which I would like to thank the entire personnel of the units.
At the end of the review period, the Group's order backlog stood at EUR 353 (511) million. The Industry segment's order backlog decreased due to some long-term customer projects being close to completion. Although the construction of optical fibre networks continued at a good level, the Connectivity segment's order backlog was particularly impacted by continued caution of telecom operators, especially in terms of mobile network investments. There were delays in some investment decisions in renewable energy, which had an effect on the Power segment's order backlog. Additionally, in the comparison period, the segment's order backlog was exceptionally high as a result of electricity distribution system synchronisation projects between the Baltic countries and Europe.
During the third quarter, we entered into significant agreements, including the one with Boliden, a Swedish metal company, for an extensive development project related to the Odda production plant in Norway. After the review period, we announced a four-year contract with Telia Towers Finland Oy on the maintenance of

their mast and equipment room infrastructure, and an agreement with Fingrid on the construction of new substations in Lemmensaari and Sydänmaa.
In June, we announced that we would focus on our core businesses, which provide project and service operations for the green energy transition, and would carry out a strategic assessment of our businesses related to onshore wind power and solar energy project development, offshore wind power, and zeroemission transport solution development. The strategic assessment is progressing as planned, and we will report the results once the assessment has been completed.
I started as the CEO of Enersense in late September. During my first few weeks here, I have sought to meet as many customers as possible and get to know our own teams. I am impressed by our people's expertise and commitment to serving our customers. As one of our customers put it, "Enersense has a positive attitude and drive that cannot be found elsewhere in Finland". We have a lot of positive and innovative spirit on which to build a good future.
We innovate in sustainability together with our customers. It is an essential part of our focus on our core business: the development of high-quality services that enable a sustainable green energy transition for our partners in the energy, telecommunications and industrial sectors, primarily in Finland and the Baltic countries. A prime example of this is the European patent granted by the European Patent Office for the gravity-based base solution we developed for offshore wind power plants.
During the rest of the year, we will focus on completing the strategic assessment we announced in June, and on sharpening our strategy for the selected core businesses, improving the company's profitability and increasing shareholder value.
I would like to thank everyone at Enersense for an encouraging third quarter. I would also like to take this opportunity to thank Juha Silvola, who led Enersense as its interim CEO for almost the entire third quarter and now serves as the head of the Power and Connectivity segments. My thanks also go to our customers, partners and investors. With determination, Enersense will continue to focus on serving its customers and further developing its operations in line with its strategic guidelines.

Kari Sundbäck CEO Tel. +358 50 464 7704 Email: [email protected]
Jyrki Paappa CFO Tel. +358 50 556 6512 Email: [email protected]
Media contacts: Liisi Tamminen Head of Communications and Sustainability Tel. +358 44 222 5552 Email: [email protected]
Distribution: Nasdaq Helsinki Major media www.enersense.com
Additional information is available on the company's website.

ENERSENSE INTERNATIONAL PLC BUSINESS REVIEW JANUARY–SEPTEMBER 2024 (UNAUDITED) 28 OCTOBER 2024
Despite the geopolitical tensions caused by ongoing international conflicts and uncertainties related to the development of the global economy, in January–September 2024, the overall market situation in Enersense's business areas remained moderate.
Increased uncertainty about economic development and higher operating and financial costs have had a negative impact on some customers' investment and business environments. On the other hand, given the changed geopolitical situation, energy solutions are being made more self-sufficient in Europe, and this is expected to speed up the implementation of projects related to the energy transition. This trend is also supported by long-term EU-level and national energy and climate policy. However, short-term decisionmaking and changes in the regulatory environment create uncertainty in the market.
Order backlog decreased by 31% and was EUR 353 (511) million at the end of the review period. Especially the order backlogs of the Industry and Connectivity segments decreased from the comparison period. The Industry segment's order backlog decreased due to some long-term customer projects being close to completion. The Connectivity segment's order backlog was particularly impacted by caution in mobile network investments. Compared with the end of the second quarter of 2024, the order backlog decreased by EUR 62 million.
| MEUR | 30.09.2024 | 30.09.2023 | Change-% | 31.12.2023 |
|---|---|---|---|---|
| Industry | 89 | 168 | -47 | 144 |
| Power | 173 | 202 | -14 | 185 |
| Connectivity | 91 | 141 | -35 | 128 |
| Group total | 353 | 511 | -31 | 457 |
In the beginning of 2024, Enersense changed its organisational structure by combining the Power and International Operations segments into one Power segment. Comparison figures for 2023 have been restated to reflect the new reporting structure. The Smart Industry segment has been renamed the Industry Segment.

| EUR thousand | 7–9/2024 | 7–9/2023 | 1–9/2024 | 1–9/2023 | 1–12/2023 |
|---|---|---|---|---|---|
| Industry | 42,776 | 26,668 | 119,291 | 79,656 | 113,712 |
| Power | 43,518 | 51,070 | 137,128 | 134,981 | 191,691 |
| Connectivity | 25,209 | 16,364 | 54,051 | 40,738 | 57,771 |
| Items not allocated to business areas | — | 66 | — | 115 | 144 |
| Total | 111,503 | 94,168 | 310,470 | 255,491 | 363,318 |
| EUR thousand | 7–9/2024 | 7–9/2023 | 1–9/2024 | 1–9/2023 | 1–12/2023 |
|---|---|---|---|---|---|
| Industry | 3,890 | 2,482 | -3,208 | 4,542 | 5,262 |
| Power | 3,744 | 2,054 | 7,879 | 4,966 | 14,733 |
| Connectivity | 2,275 | 1,363 | 2,567 | 1,198 | 2,273 |
| Items not allocated to business areas | -1,276 | -1,954 | -3,643 | -3,657 | -7,564 |
| Total | 8,632 | 3,945 | 3,595 | 7,049 | 14,704 |
On 19 June 2024, Enersense announced that it would revise its strategy and focus on its core business. For this reason, adjusted EBITDA for the core business has been introduced as a new key figure in reporting. This key figure will improve the transparency of the profitability of the core business in the revised strategy. The EBITDA has been adjusted for the non-recurring items presented below, which are largely related to events in previous years.
Core businesses include the mechanical project business, the electricity and automation business, and the operation and maintenance business in the Industry segment, and in the Power segment, design, construction and maintenance of transmission grids and electric substations as well as of wind and solar farms. The entire business of the Connectivity segment, i.e. design, construction and maintenance of fixed and mobile data networks, is included in the Group's core business.
| EUR thousand | 7–9/2024 | 7–9/2023 | 1–9/2024 | 1–9/2023 | 1–12/2023 |
|---|---|---|---|---|---|
| Adjusted EBITDA, core business | 8,980 | 5,030 | 16,872 | 11,503 | 18,386 |
| Year 2019 related indemnity | — | — | -761 | 16 | 16 |
| Cost of closing down the Hamina unit | -68 | — | -140 | — | — |
| Sales gain, Enersense Solutions | — | — | — | 921 | 921 |
| Change in the contingent consideration of Enersense Offshore |
— | 420 | — | 420 | 420 |
| Enersense/Empower integration costs | — | — | — | -271 | -271 |
| Write-down of the receivable in Lithuania, including expenses |
— | -29 | -6,071 | -91 | -153 |
| Unrealized M&A | -22 | — | -134 | -123 | -123 |
| New ERP system | -230 | -1,085 | -767 | -1,729 | -4,271 |
| Reassessment of the strategy | — | — | -525 | — | — |
| Non-recurring personnel expenses | -20 | — | -643 | — | — |
| EBITDA, core business | 8,640 | 4,336 | 7,832 | 10,646 | 14,925 |
| EBITDA, Non-Core business | -8 | -392 | -4,236 | -3,599 | -221 |
| EBITDA | 8,632 | 3,945 | 3,595 | 7,049 | 14,704 |
In the above breakdown, the proceeds from the capital gain and the additional purchase price have been recognised in other income, the cost of closing down the Hamina unit and non-recurring personnel expenses have been recognised in personnel expenses, and other items have been recognised in other expenses.

| EUR thousand | 7–9/2024 | 7–9/2023 | 1–9/2024 | 1–9/2023 | 1–12/2023 |
|---|---|---|---|---|---|
| Finland | 67,206 | 64,761 | 184,718 | 174,063 | 241,397 |
| Other countries | 44,297 | 29,407 | 125,752 | 81,427 | 121,921 |
| Total | 111,503 | 94,168 | 310,470 | 255,491 | 363,318 |
Revenue increased by 18.4% and amounted to EUR 111.5 (94.2) million.
Revenue increased year on year in the Industry and Connectivity segments. In the Power segment, revenue decreased by 14.8%.
EBITDA increased by 118.8% and amounted to EUR 8.6 (3.9) million. EBITDA margin was 7.7 (4.2)%. EBITDA increased in all segments.
Adjusted EBITDA for the core business operations was EUR 9.0 (5.0) million. The comparability of the review period was mainly affected by the implementation costs of the new ERP system, which were markedly lower than in the comparison year. In the comparison period, adjusted EBITDA also included a positive additional purchase price of EUR 0.4 million for Enersense Offshore.
Operating profit increased significantly and was EUR 6.1 (1.6) million. Operating profit margin was EUR 5.5 (1.7)%.
Revenue increased by 21.5% and amounted to EUR 310.5 (255.5) million. Revenue includes EUR 6.9 (1.0) million of realised sales gains from completed wind power projects.
Revenue increased in all segments.
EBITDA decreased by 49.0% and was EUR 3.6 (7.0) million. EBITDA margin was 1.2 (2.8)%. EBITDA for the review period includes EUR 6.5 million in write-downs, of which EUR 6 million is related to a receivable in Lithuania and EUR 0.5 million to a customer's insolvency.
EBITDA grew in the Power and Connectivity segments and decreased in the Industry segment. EBITDA was burdened by investments in the ramp-up of the offshore business during the first half of the year.
Adjusted EBITDA for the core business operations was EUR 16.9 (11.5) million. Comparability was affected by write-downs carried during the review period and other expenses recognised mainly in the second quarter. In the review period, the gain on the sale of Enersense Solutions (EUR 0.9 million) and the additional purchase price for Enersense Offshore (EUR 0.4 million) had a positive impact on EBITDA.
Operating profit was EUR -4.0 (-0.1) million. Operating profit margin was -1.3 (0.0)%.
Segment-specific figures are presented under "Segment reviews".

Net financial expenses were EUR -2.5 (-2.8) million, including interest on the convertible bond and other loans and financing.
Result before tax was 3.6 (-1.2) million, and result for the review period was EUR 3.7 (-1.1) million.
Undiluted earnings per share were EUR 0.19 (-0.05).
Net financial expenses totalled EUR -10.6 (-6.8) million including distribution of funds to minority shareholders in Enersense Wind based on the shareholders' agreement as well as interests on the convertible bond as well as other loans and financing.
Result before tax was EUR -14.6 (-6.9) million and result for the review period was EUR -15.6 (-6.8) million.
Undiluted earnings per share were EUR -0.98 (-0.39).
Net cash flow from operating activities was EUR -1.0 (-1.2) million. Cash flow from operating activities was impacted by the commitment of working capital of EUR 6.7 million.
Net cash flow from investing activities was EUR 0.0 (0.6) million.
Net cash flow from financing activities was EUR -3.1 (-2.5) million. Cash flow from financing activities was affected by repayment of loans and lease liabilities.
Net cash flow from operating activities was EUR -1.2 (-19.6) million. In the review period, working capital of EUR 4.0 million was tied up.
Net cash flow from investing activities was EUR -0.5 (-3.2) million, where the decrease from the comparison period is related to smaller investments in P2X and the sale of Enersense Solutions Oy.
Net cash flow from investing activities was EUR 0.9 (-5.5) million, which includes payments of loans and lease liabilities and the distribution of funds paid in the comparison period.
At the end of the review period, the Group's cash and cash equivalents totalled EUR 10.5 (10.4) million . Cash and cash equivalents increased by EUR 0.1 million year-on-year and by EUR 1.5 million from the end of second quarter of 2024.
At the end of the review period, the Group's balance sheet total stood at EUR 210.0 (213.6) million.

Equity stood at EUR 36.4 (54.3) million at the end of the review period. Liabilities amounted to EUR 173.5 (159.3) million. Equity ratio was 18.3 (26.8)%, and net gearing was 117.8 (72.7)%. Net gearing increased mainly as a result of lower equity. Return on equity in the review period was -34.3 (-11.5)%.
In June 2024 Enersense entered into an agreement with its financing providers on a EUR-10-million senior unsecured revolving credit facility (RCF) to support the implementation of the company's strategy. The price of the new financing is tied to Euribor added with a margin of 3.5% per annum. The new RCF will expire on 31 March 2025, and it is guaranteed until its expiry by Virala Oy Ab and Ensto Invest Oy companies, to which a 5% guarantee fee will be paid on market terms for the lifetime of the guarantee.
In conjunction with the RCF, changes were made in covenants related to the group's equity ratio, the net debt to EBITDA ratio and minimum liquidity regarding the company's financing package. The values are still valid, except for the September 2024 equity ratio covenant, which was changed to 12% during the quarter. The new covenant values are presented in the table below:
| Covenant value | ||||||
|---|---|---|---|---|---|---|
| Covenants in the financing package | 30 Sep 2024 | 31 Dec 2024 | 31 Mar 2025 | 30 Jun 2025 | 30 Sep 2025 | 31 Dec 2025 |
| Equity ratio1) | >12% | >18% | 26% | 27% | 28% | 30% |
| Interest bearing net debt/EBITDA2) | <6.0× | <6.0× | 2.25× | 2.25× | 2.25× | 2.25× |
| Minimum liquidity3) | EUR 5 million |
EUR 5 million |
EUR 15 million |
EUR 15 million |
EUR 15 million |
EUR 15 million |
1) As a change to the previous practice, convertible bonds are treated as debt in the equity ratio calculation. The covenant is reviewed on a quarterly basis.
2) The covenant is reviewed on a quarterly basis.
3) Minimum liquidity is measured on a monthly basis.
The Industry segment helps customers improve the reliability of their production plants and the efficiency of their maintenance operations, in addition to developing digital solutions that improve profitability. In the Industry segment, core businesses include the mechanical project business, the electricity and automation business, and the operation and maintenance business.
Enersense announced on 19 June 2024 that it is conducting a strategic assessment of its offshore business that requires significant growth capital.
| MEUR | 7–9/2024 | 7–9/2023 | Change-% | 1–9/2024 | 1–9/2023 | Change-% | 1–12/2023 |
|---|---|---|---|---|---|---|---|
| Revenue | 42.8 | 26.7 | 60.4 | 119.3 | 79.7 | 49.8 | 113.7 |
| EBITDA | 3.9 | 2.5 | 56.7 | -3.2 | 4.5 | n.a. | 5.3 |
| EBITDA-% | 9.1 | 9.3 | -2.7 | 5.7 | 4.6 | ||
| Order backlog | 89 | 168 | 47 | 144 | |||
| Personnel (FTE) | 728 | 713 | 716 |

There were delays in offshore wind power projects in the Industry segment's market, but otherwise the market environment remained stable during the review period.
The Industry segment's revenue increased by 60.4% and was EUR 42.8 (26.7) million.
Revenue increased as a result of higher volumes in both service and project business operations.
The Industry segment's EBITDA increased by 56.7% and was EUR 3.9 (2.5) million. In the comparison period, EBITDA included EUR 0.4 million arising from a change in the contingent consideration related to the acquisition of Enersense Offshore.
Higher volumes in the project business improved profitability in the review period. Activity increased in the offshore business in particular. Measures to improve the profitability of the offshore business have also begun to produce results.
Adjusted EBITDA for the core business operations decreased year on year and was EUR 2.1 (3.3) million. To improve profitability, among other measures, the company has decided to close down its Hamina unit because of low profitability. The process is progressing as planned, and the unit will cease to operate by the end of 2024.
There were delays in offshore wind power projects in the Industry segment's market, but otherwise the market environment remained stable during the review period. The long-term outlook has remained positive, particularly in the offshore business.
The segment's revenue increased by 49.8% and amounted to EUR 119.3 (79.7) million.
Revenue increased as a result of higher volumes in the project business in the review period.
EBITDA was EUR -3.2 (4.5) million. EBITDA decreased significantly in the first half of 2024 because of the challenges in the ramp-up of the offshore business. Measures taken in the offshore business to reverse the downward trend in profitability have begun to produce results. The segment's EBITDA has been improving since June 2024, and EBITDA for the offshore business for the second half of the year is expected to be positive.
EBITDA for the review period includes a write-down of EUR 0.5 million related to a customer's insolvency. Together with the credit loss provision of EUR 0.4 million recognised in the comparison period, the receivables related to this customer have now been written down in full. In addition, EBITDA for the comparison period included a gain of EUR 0.9 million from the sale of Enersense Solutions, a provider of contractor liability services.
Adjusted EBITDA for the Industry segment's core business operations decreased year on year and was EUR 4.5 (7.9) million. To improve profitability, among other measures, the company has decided to close down its Hamina unit because of low profitability. The process is progressing as planned, and the unit will cease to operate by the end of 2024.
Average number of personnel in the Industry segment was 728 (713) person-years during the review period.
At the end of the review period, the Industry segment's order backlog stood at EUR 89 (168) million. The order backlog decreased by EUR 79 million, or 47% year on year. The segment's order backlog decreased due to

some long-term customer projects being close to completion. At the end of the review period, the order backlog was EUR 18 million lower than at the end of the second quarter 2024.
One example of a significant order received during the review period is the agreement with Boliden, a Swedish metal company, concerning an extensive development project related to the Odda production plant in Norway. Enersense has been involved in a project focusing on environmental sustainability and on increasing production capacity for equipment and steel installations since the beginning of 2023. The agreement signed in September covers the installation and manufacture of process pipelines in the same areas where Enersense has already completed equipment and steel installation work. The agreement will be recognised in the Industry segment's fourth-quarter order book.
The Power segment focuses on project and service business operations related to the green energy transition. These include, for example, design, construction and maintenance of transmission grids, electric substations, wind farms and solar farms. The Power segment also includes Enersense's international operations mainly in Estonia, Latvia and Lithuania.
Enersense announced on 19 June 2024 that it would abandon its previous strategic goal of becoming a producer of zero-emission energy. The company is conducting a strategic assessment of its onshore wind power and solar power project development operations and is considering selling them. The company is also conducting a strategic assessment of its business focused on the development of zero-emission transport solutions that require significant growth capital. During the review period, the strategic assessment progressed as planned.
| MEUR | 7–9/2024 | 7–9/2023 | Change-% | 1–9/2024 | 1–9/2023 | Change-% | 1–12/2023 |
|---|---|---|---|---|---|---|---|
| Revenue | 43.5 | 51.1 | -14.8 | 137.1 | 135.0 | 1.6 | 191.7 |
| EBITDA | 3.7 | 2.1 | 82.3 | 7.9 | 5.0 | 58.7 | 14.7 |
| EBITDA-% | 8.6 | 4.0 | 5.7 | 3.7 | 7.7 | ||
| Order backlog | 173 | 202 | -14 | 185 | |||
| Personnel (FTE) | 817 | 810 | 812 |
Delays in renewable energy investments continued in the review period, and demand in the electric car charging device market continued to be lower than expected.
The Power segment's revenue decreased by 14.8% and amounted to EUR 43.5 (51.1) million. The decrease in revenue was due to usual seasonal variation in the volumes of transmission grid projects, as well as the high volume of electricity distribution system synchronisation projects between the Baltic countries and Europe in the comparison period.
EBITDA returned to positive figures and was EUR 3.7 (2.1) million.
Adjusted EBITDA for the segment's core business operations increased significantly and was EUR 5.6 (1.2) million. The increase in EBITDA is attributable to better profitability in transmission grid projects and measures to improve the profitability of the business operations.
Delays in investment decisions related to renewable energy and electric vehicle charging equipment continued in the review period, but there were signs of the market picking up.

The Power segment's revenue remained at the comparison period's level and was EUR 137.1 (135.0) million. The revenue includes EUR 6.9 (0) million in sales revenue from wind power projects.
EBITDA grew by 58.7% and was EUR 7.9 (5.0) million.
Adjusted EBITDA for the Power segment's core business operations increased by 168.4% to EUR 11.4 (4.2) million. The improvement is attributable to better profitability in transmission grid projects and measures to improve the profitability of the business operations.
Average number of personnel in the Power segment was 817 (810) person-years during the review period.
The progress of the energy transition is supporting demand in the Power segment, although delays in investment decisions in renewable energy projects have affected the order intake for the period.
At the end of the review period, the Power segment's order backlog stood at EUR 173 (202) million . The order backlog decreased by EUR 28 million, or 14%, year on year and by 24 million from the end of the second quarter of 2024. In the comparison period, the order backlog was high as a result of electricity distribution system synchronisation projects between the Baltic countries and Europe.
Significant orders received during the review period:
The Connectivity segment helps customers by providing mobile and fixed network services and ensuring their operability. The segment's services include the design, construction and maintenance of fixed and mobile data networks at all stages of their life cycle.
| MEUR | 7–9/2024 | 7–9/2023 | Change-% | 1–9/2024 | 1–9/2023 | Change-% | 1–12/2023 |
|---|---|---|---|---|---|---|---|
| Revenue | 25.2 | 16.4 | 54.0 | 54.1 | 40.7 | 32.7 | 57.8 |
| EBITDA | 2.3 | 1.4 | 66.9 | 2.6 | 1.2 | 114.3 | 2.3 |
| EBITDA-% | 9.0 | 8.3 | 4.7 | 2.9 | 3.9 | ||
| Order backlog | 91 | 141 | -35 | 128 | |||
| Personnel (FTE) | 360 | 353 | 355 |
The Connectivity segment's market environment remained relatively favourable during the review period. Investments in optical fibre networks continued, but telecom operators remained cautious, especially in terms of mobile network investments.
The Connectivity segment's revenue increased by 54.0% year on year and amounted to EUR 25.2 (16.4) million.
EBITDA grew by 66.9% and was EUR 2.3 (1.4) million.
Revenue growth and successful efficiency improvement measures strengthened profitability.
There were no significant items affecting comparability during the review period.
The market environment in the Connectivity segment remained favourable during the review period, and investments in optical fibre networks continued.
The Connectivity segment's revenue increased by 32.7% and was EUR 54.1 (40.7) million.
EBITDA increased to EUR 2.6 (1.2) million, as a result of revenue growth and successful profitability improvement measures.
Adjusted EBITDA for the core business operations was EUR 2.7 (1.2) million. In the review period, the costs arising from unrealised corporate restructuring amounted to EUR 0.1 (0) million.
Average number of personnel in the Connectivity segment was 360 (353) person-years during the review period.
At the end of the review period, the Connectivity segment's order backlog was EUR 91 (141) million. The order backlog decreased by EUR 50 million, or 35%, year on year and by EUR 20 million from the end of the second quarter of 2024. The segment's order backlog was particularly impacted by caution in mobile network investments.
Owing to the nature of the business operations, the order backlog does not grow steadily, because the majority of sales come from long-term framework agreements that are valid for several years.
Significant orders received during the review period included e.g.:

Enersense mainly operates in Finland, Estonia, Latvia and Lithuania.During the review period, the Group had an average of 1,976 (1,933) employees .
| 1–9/2024 | 1–9/2023 | 1–12/2023 | |
|---|---|---|---|
| Industry | 728 | 713 | 716 |
| Power | 817 | 810 | 812 |
| Connectivity | 360 | 353 | 355 |
| Other | 71 | 57 | 59 |
| Group total | 1,976 | 1,933 | 1,942 |
On 23 September 2024, Kari Sundbäck started as the CEO of Enersense International Plc.
On 1 August 2024, Enersense announced that Tommi Manninen, SVP, Communications and Public Affairs and a member of the Group Executive Team of Enersense International Plc had announced his resignation from the company. He continued in his position to mid October 2024.
After the review period, on 1 October 2024, Enersense announced that Jaakko Leivo, EVP, Industry business area and a member of the Group Executive Team of Enersense International Plc had announced his resignation from his position. Leivo will continue in his role and as a member of the Group Executive Team until December 31, 2024. The company has initiated succession search.
In its operations, Enersense is exposed to strategic, operational and financial risks as well as to external threats. Enersense seeks to protect against these risks by means of a continuous and systematic risk assessment process, for example, and by fully considering risk factors when deciding on business projects or investments that are significant for the Group. In June 2024, Enersense announced that it was conducting a strategic assessment of its non-core businesses, the completion and timing of which involve uncertainty. In addition, in connection with the new financing limit agreed in June, changes were made to the special terms (covenants) related to the financing agreement. These covenants are strict in the company's current financial situation. Otherwise, no material changes have taken place in significant short-term risks and uncertainties, compared with what was reported in the Board of Directors' report for 2023.
The ongoing international conflicts are maintaining geopolitical tensions and uncertainty about the development of the global economy. Inflation continues to be high in places in the markets relevant for Enersense, and in terms of old agreements in particular, there is a risk that the agreements cannot be renegotiated.

Increased uncertainty about economic development and the increase in operating and financial costs caused by high inflation have had a negative impact on investment environment, and in the short term, the difficult predictability of the operating environment has started to cause delays in investment decisions. This may lead to a deterioration in customers' financial position and further to a decrease in demand for Enersense's services and slower-than-expected sales development. The change in the investment environment may also have a negative impact on Enersense's financial situation through the availability of financing, for example, and on certain items valued on the balance sheet. However, inflation and interest rates have turned to decline.
Enersense Group's financing agreement includes financial covenants regarding the Group's equity ratio, the ratio of interest-bearing net debt to EBITDA and minimum liquidity. Breaching the covenants may give a financing provider the right to demand accelerated or immediate repayment of the loans and simultaneous cancellation of any committed but undrawn amounts as well as any amounts under guarantee facilities.
The strategic assessment related to Enersense's non-core businesses may not lead to the desired end-result and thus, the company may not be able to implement its new strategy of focusing on its core businesses. The company may fail in change management, or in providing retraining quickly enough, or in the implementation of its key strategic development projects due to insufficient resources or inadequate management, information management, monitoring and planning, A failure in strategy implementation may also lead to weaker cash flow and insufficient funding.
The tight competitive situation in many of Enersense's business areas and the offerings of any new competitors may cause pressure in terms of project sales prices and profitability. Materialised challenges in the availability of skilled labour may affect Enersense's operations.
A broader description of the company's most significant risks and uncertainties is presented on the company's website.
The risks related to the company's financing are explained in more detail in Note 20 "Financial risk and capital management" to the Financial Statements 2023, which is available on the company's website. The new covenant values, agreed in June 2024, are presented in the section "Financial position and cash flow" of this business review. The values are still valid, except for the September 2024 equity ratio covenant, which was changed to 12% during the quarter.
In 2024, Enersense's revenue is expected to be in the range of EUR 365–390 million and EBITDA in the range of EUR 4–8 million. Adjusted EBITDA in the core businesses is forecast to be in the range of EUR 17–21 million.
In 2024, revenue is expected to grow. The EBITDA is expected to improve in the latter part of the year, taking normal seasonal variation into account, following the measures to improve profitability.
The financial guidance does not take into account any divestments that may result from the strategic assessment

• On 1 October 2024, Enersense announced that Jaakko Leivo, EVP, Industry, and a member of the Group Executive Team, had announced his resignation from his position. Leivo will continue in his role and as a member of the Group Executive Team until 31 December 2024. The company has initiated succession search.
Pori, 28 October 2024 ENERSENSE INTERNATIONAL PLC Board of Directors

| EUR thousand | 7–9/2024 | 7–9/2023 | 1–9/2024 | 1–9/2023 | 1–12/2023 |
|---|---|---|---|---|---|
| Revenue | 111,503 | 94,168 | 310,470 | 255,491 | 363,318 |
| Change in inventories of finished goods and work in progress |
-1,538 | 3,194 | -5,299 | 5,392 | 3,735 |
| Work performed for own purposes and capitalised |
— | — | -3 | -18 | -14 |
| Other operating income | 543 | 981 | 680 | 2,613 | 1,957 |
| Material and services | -66,390 | -59,929 | -179,096 | -146,013 | -202,874 |
| Employee benefits expense | -27,002 | -25,623 | -87,251 | -85,901 | -114,729 |
| Depreciation and amortisation | -2,528 | -2,349 | -7,576 | -7,100 | -9,444 |
| Other operating expenses | -8,472 | -8,772 | -35,290 | -24,327 | -36,440 |
| Share of profit /loss accounted for using the equity method |
-11 | -74 | -615 | -188 | -249 |
| Operating profit | 6,105 | 1,597 | -3,981 | -51 | 5,260 |
| Finance income | -32 | 33 | 330 | 84 | 43 |
| Finance expense | -2,439 | -2,809 | -10,951 | -6,915 | -13,852 |
| Finance income and expense | -2,471 | -2,776 | -10,621 | -6,831 | -13,809 |
| Profit/loss before tax | 3,634 | -1,179 | -14,602 | -6,882 | -8,549 |
| Tax on income from operations | 29 | 50 | -960 | 89 | -600 |
| Profit/loss for the period | 3,663 | -1,129 | -15,562 | -6,793 | -9,149 |
| Other OCI-items | |||||
| Items that may be reclassified to profit or loss | |||||
| Translation differences | 8 | 13 | -26 | -31 | -14 |
| Remeasurements of post-employment benefit obligations |
— | — | 45 | ||
| Other comprehensive income for the period, net of tax |
8 | 13 | -26 | -31 | 31 |
| Total comprehensive income for the period | 3,671 | -1,116 | -15,588 | -6,823 | -9,118 |
| Profit (loss) for the period attributable to: | |||||
| Equity holders of the parent company | 3,196 | -878 | -16,226 | -6,470 | -8,926 |
| Non-controlling interests in net income | 467 | -251 | 664 | -323 | -223 |
| Profit/loss for the period | 3,663 | -1,129 | -15,562 | -6,793 | -9,149 |
| Total comprehensive income for the period attributable to: |
|||||
| Owners of the parent company | 3,203 | -865 | -16,252 | -6,500 | -8,895 |
| Non-controlling interests | 467 | -251 | 664 | -323 | -223 |
| Total comprehensive income for the period | 3,671 | -1,116 | -15,588 | -6,823 | -9,118 |
| Earnings per share attributable to the owners of the parent company, undiluted |
0.19 | -0.05 | -0.98 | -0.39 | -0.54 |
| Earnings per share attributable to the owners of the parent company, diluted |
0.19 | -0.05 | -0.98 | -0.39 | -0.54 |
| EUR thousand | 30.09.2024 | 30.09.2023 | 31.12.2023 |
|---|---|---|---|
| Assets | |||
| Non-current assets | |||
| Goodwill | 27,805 | 27,805 | 27,805 |
| Other intangible assets | 39,350 | 39,626 | 40,193 |
| Property, plant, equipment | 19,493 | 21,972 | 21,230 |
| Investments accounted for using the equity method | 13,210 | 13,941 | 13,881 |
| Loan receivables | — | — | — |
| Non-current investment and receivables | 4,090 | 6,105 | 4,339 |
| Deferred tax-assets | 1,268 | 1,216 | 1,297 |
| Total non-current assets | 105,215 | 110,665 | 108,744 |
| Current assets | |||
| Inventories | 13,748 | 19,533 | 18,127 |
| Trade receivables | 28,874 | 32,200 | 40,291 |
| Current income tax receivables | 2 | 2 | 2 |
| Other receivables | 51,655 | 40,848 | 35,327 |
| Cash and cash equivalents | 10,464 | 10,381 | 11,249 |
| Total current assets | 104,743 | 102,964 | 104,996 |
| Total assets | 209,959 | 213,628 | 213,740 |
| Equity and liabilities | |||
| Equity | |||
| Share capital | 80 | 80 | 80 |
| Unrestricted equity reserve | 62,361 | 62,361 | 62,361 |
| Other reserves | 313 | 313 | 313 |
| Translation differences | 45 | 54 | 70 |
| Retained earnings | -10,967 | -2,096 | -1,958 |
| Profit (loss) for the period | -16,226 | -6,470 | -8,926 |
| Total equity attributable to owners of the parent company | 35,605 | 54,241 | 51,940 |
| Non-controlling interests | 832 | 67 | 167 |
| Total equity | 36,436 | 54,309 | 52,108 |
| Liabilities | |||
| Non-current liabilities | |||
| Borrowings | 27,276 | 31,010 | 28,270 |
| Lease liabilities | 7,771 | 9,782 | 9,266 |
| Other liabilities | — | -9 | 3 |
| Deferred tax liabilities | 5,757 | 6,436 | 5,973 |
| Employee benefit obligations | 356 | 381 | 356 |
| Provisions | 1,332 | 382 | 472 |
| Total non-current liabilities | 42,492 | 47,982 | 44,340 |
| Current liabilities | |||
| Borrowings | 12,233 | 3,469 | 4,167 |
| Lease liabilities | 5,291 | 5,633 | 6,141 |
| Advances received | 10,981 | 10,998 | 12,973 |
| Trade payables | 25,092 | 32,032 | 25,992 |
| Payment arrangement with the Tax administration | 6,249 | — | — |
| Current income tax liabilities | 2,353 | 3,002 | 1,268 |
| Other payables | 68,593 | 55,731 | 66,518 |
| Provisions | 239 | 474 | 234 |
| Total current liabilities | 131,030 | 111,338 | 117,292 |
| Total liabilities | 173,522 | 159,320 | 161,632 |
| Total equity and liabilities | 209,959 | 213,628 | 213,740 |
| EUR thousand | 7–9/2024 | 7–9/2023 | 1–9/2024 | 1–9/2023 | 1–12/2023 |
|---|---|---|---|---|---|
| Cash flow from operating activities | |||||
| Profit (loss) for the period | 3,663 | -1,201 | -15,562 | -6,793 | -9,149 |
| Adjustments: | |||||
| Depreciation, amortisation and impairment | 2,528 | 2,349 | 7,576 | 7,100 | 9,444 |
| Gains and losses on the sale of subsidiaries | — | 37 | — | -893 | -893 |
| Gains and losses on the sale of property, plant and | |||||
| equipment | -55 | -100 | -89 | -100 | -103 |
| Share of profits (losses) of associates | 11 | 74 | 615 | 188 | 249 |
| Interest income and other financial income and expenses | 2,471 | 2,776 | 10,621 | 6,831 | 13,809 |
| Income tax | -29 | -50 | 960 | -89 | 600 |
| Other adjustments | -162 | 266 | 6,954 | -643 | -789 |
| Total adjustments | 4,763 | 5,351 | 26,637 | 12,393 | 22,316 |
| Changes in working capital | |||||
| Change in trade and other receivables | -732 | -9,240 | -11,791 | -4,421 | -6,325 |
| Change in trade payables and other liabilities | -4,753 | 7,659 | 5,514 | -3,235 | -807 |
| Change in inventories | 1,142 | -1,594 | 4,379 | -6,409 | -5,003 |
| Interest received | 28 | 8 | 101 | 17 | 39 |
| Interest paid | -1,252 | -1,018 | -3,735 | -2,832 | -3,919 |
| Other financial items | -3,858 | -1,147 | -6,710 | -8,305 | -9,463 |
| Income tax | — | — | — | -32 | -2,890 |
| Net cash flow from operating activities | -998 | -1,182 | -1,167 | -19,618 | -15,201 |
| Cash flow from investing activities | |||||
| Investments in tangible and intangible fixed assets | -244 | -293 | -1,905 | -1,969 | -2,218 |
| Sale of fixed assets | 163 | — | 167 | 371 | 561 |
| Sale of subsidiaries, less cash and cash equivalents sold | — | 200 | 1,150 | 343 | 543 |
| Additional investments in associated companies | — | -629 | — | -3,228 | -3,228 |
| Sale of associated companies | — | 1,023 | — | 1,023 | 1,023 |
| Repayments of loans granted to associated companies | — | 218 | — | 218 | 218 |
| Dividends from associated companies | 56 | 36 | 56 | 36 | 36 |
| Net cash flow from investing activities | -25 | 556 | -531 | -3,206 | -3,065 |
| Cash flow from financing activities | |||||
| Withdrawals of loans | 5,213 | 7,419 | 20,245 | 9,472 | 19,280 |
| Repayments of loans | -6,711 | -8,254 | -14,227 | -9,482 | -20,433 |
| Paid distribution of funds | — | — | — | -825 | -1,649 |
| Payments of lease liabilities | -1,637 | -1,676 | -5,104 | -4,665 | -6,387 |
| Net cash flow from financing activities | -3,136 | -2,511 | 914 | -5,500 | -9,190 |
| Net change in cash and cash equivalents | 1,463 | -3,137 | -785 | -28,323 | -27,455 |
| Cash and cash equivalents at the beginning of the period | 9,001 | 13,518 | 11,249 | 38,704 | 38,704 |
| Cash and cash equivalents at the end of the period | 10,464 | 10,381 | 10,464 | 10,381 | 11,249 |
| Equity attributable to owners of the parent company | ||||||||
|---|---|---|---|---|---|---|---|---|
| EUR thousand | Share capital |
Invested unrestricted equity reserve |
Other reserves |
Translation differences |
Retained earnings |
Total equity attributable to owners of the parent company |
Non controlling interest |
Total equity |
| Equity at 1 Jan 2024 | 80 | 62,361 | 313 | 70 | -10,885 | 51,940 | 167 | 52,108 |
| Profit (loss) for the period |
— | — | — | — | -16,226 | -16,226 | 664 | -15,562 |
| Translation differences |
— | — | — | -26 | — | -26 | — | -26 |
| Total comprehensive income |
— | — | — | -26 | -16,226 | -16,252 | 664 | -15,588 |
| Transactions with owners: |
||||||||
| Share based payments |
— | — | — | — | -80 | -80 | — | -80 |
| Other transactions | — | — | — | — | -3 | -3 | — | -3 |
| Total transactions with owners |
— | — | — | — | -83 | -83 | — | -83 |
| Equity at 30 Sep 2024 | 80 | 62,361 | 313 | 45 | -27,194 | 35,605 | 832 | 36,436 |
| Equity attributable to owners of the parent company | ||||||||
|---|---|---|---|---|---|---|---|---|
| EUR thousand | Share capital |
Invested unrestricted equity reserve |
Other reserves |
Translation differences |
Retained earnings |
Total equity attributable to owners of the parent company |
Non controlling interest |
Total equity |
| Equity at 1 Jan 2023 | 80 | 64,010 | 313 | 84 | -2,268 | 62,220 | 389 | 62,609 |
| Profit (loss) for the period |
— | — | — | — | -6,470 | -6,470 | -322 | -6,792 |
| Translation differences |
— | — | — | -31 | — | -31 | — | -31 |
| Total comprehensive income |
— | — | — | -31 | -6,470 | -6,500 | -322 | -6,823 |
| Transactions with owners: |
||||||||
| Share based payments |
— | — | — | — | 176 | 176 | — | 176 |
| Distribution of funds | — | -1,649 | — | — | — | -1,649 | — | -1,649 |
| Other transactions | — | — | — | — | -5 | -5 | — | -5 |
| Total transactions with owners |
— | -1,649 | — | — | 171 | -1,478 | — | -1,478 |
| Equity at 30 Sep 2023 | 80 | 62,361 | 313 | 54 | -8,567 | 54,241 | 67 | 54,309 |
This is not an interim report in accordance with IAS 34. The company complies with the semiannual reporting in accordance with the Finnish Securities Markets Act and discloses business reviews for the first three and first nine months of the year, which present key information regarding the company's financial position and development.
The financial information presented in this business review is unaudited.
All the figures presented have been rounded. Therefore, the sum of individual figures does not necessarily correspond to the total amount presented.
The business review has been prepared on a going concern basis because the management of Enersense sees no material uncertainty related to the continuity of operations. The future development of the Group's activities is influenced in particular by, among other things, the development of the Group's results, the availability of financing for capital-intensive projects and the adequacy of liquidity. The Group management has, together with the Board of Directors, made estimates of the companies' future revenue, EBITDA, investments, financial situation and working capital requirements. The Group does impairment tests annually for both goodwill and projects, for which the amortisation period is unlimited. In addition, their calculations are verified quarterly.
A total of EUR 10 million of the company's credit facilities are current. Their replacement planning has been started and is intended to be completed during the third quarter. The Group management has evaluated the cash flow estimates for the operations for the following 12 months based on which there will not be a breach of the covenants.
The risks are described earlier in the text section "Near-term risks and uncertainties".
On 9 January 2024, Enersense announced that it is merging the Power and International Operations business areas into a single business area. At the same time, the Smart Industry business area was renamed Industry. From the beginning of 2024, Enersense will report three business areas: Industry, Power and Connectivity.
| EUR thousand | 7–9/2024 | 7–9/2023 | 1–9/2024 | 1–9/2023 | 1–12/2023 |
|---|---|---|---|---|---|
| Industry | 42,776 | 26,668 | 119,291 | 79,656 | 113,712 |
| Power | 43,518 | 51,070 | 137,128 | 134,981 | 191,691 |
| Connectivity | 25,209 | 16,364 | 54,051 | 40,738 | 57,771 |
| Items not allocated to business areas | — | 66 | — | 115 | 144 |
| Total | 111,503 | 94,168 | 310,470 | 255,491 | 363,318 |

| EUR thousand | 7–9/2024 | 7–9/2023 | 1–9/2024 | 1–9/2023 | 1–12/2023 |
|---|---|---|---|---|---|
| Finland | 67,206 | 64,761 | 184,718 | 174,063 | 241,397 |
| Other countries | 44,297 | 29,407 | 125,752 | 81,427 | 121,921 |
| Total | 111,503 | 94,168 | 310,470 | 255,491 | 363,318 |
| EUR thousand | 7–9/2024 | 7–9/2023 | 1–9/2024 | 1–9/2023 | 1–12/2023 |
|---|---|---|---|---|---|
| Industry | 3,890 | 2,482 | -3,208 | 4,542 | 5,262 |
| Power | 3,744 | 2,054 | 7,879 | 4,966 | 14,733 |
| Connectivity | 2,275 | 1,363 | 2,567 | 1,198 | 2,273 |
| Items not allocated to business areas | -1,276 | -1,954 | -3,643 | -3,657 | -7,564 |
| Total | 8,632 | 3,945 | 3,595 | 7,049 | 14,704 |
| EUR thousand | 7–9/2024 | 7–9/2023 | 1–9/2024 | 1–9/2023 | 1–12/2023 |
|---|---|---|---|---|---|
| EBITDA | 8,632 | 3,945 | 3,595 | 7,049 | 14,704 |
| Depreciation, amortisation and impairment | -2,528 | -2,349 | -7,576 | -7,100 | -9,444 |
| Operating profit | 6,105 | 1,597 | -3,981 | -51 | 5,260 |
The Board of Directors of Enersense International Plc has decided on new share-based incentive plan directed to the Group key employees. The aim is to align the objectives of the shareholders and key employees for increasing the value of the company in the long-term, to retain the key employees at the company and to offer them competitive incentive plan that is based on earning and accumulating the company's shares. The new incentive plan is a continuation of the Performance Share Plan 2023–2025 decided in February 2023. The new Performance Share Plan 2024–2026 consists of one performance period, covering the financial years 2024–2026.
In the plan, the target group is given an opportunity to earn Enersense International Plc shares based on performance. The rewards of the plan are based on the absolute total shareholder return of the company's share (TSR) for the financial years 2024–2026, on the Group's cumulative EBITDA in euro for the financial years 2024–2026, and on the execution of the Group's ESG program.
The potential rewards based on the plan will be paid after the end of the performance period, in spring 2027. The rewards will be paid partly in Enersense International Plc shares and partly in cash. The cash proportions of the rewards are intended for covering taxes and statutory social security contributions arising from the rewards to the participants. In general, no reward is paid if the participant's employment or director contract terminates before the reward payment.
The rewards to be paid based on the plan correspond to the value of an approximate maximum total of 369,784 Enersense International Plc shares, also including the proportion to be paid in cash. Approximately 40 persons, including the President and CEO and other members of the Group Executive Team, belong to the target group of the plan.
The President and CEO of Enersense International Plc and the member of the Group Executive Team must own at least 50 per cent of the shares received as a net reward from the plan, until the value of the President

and CEO's shareholding in Enersense International Plc equals to his annual base salary of the preceding year, and until the value of other Group Executive Team member's shareholding in Enersense International Plc equals to 50 per cent of their annual base salary of the preceding year. Such number of Enersense International Plc shares must be held as long as the membership in the Group Executive Team or the position as the President and CEO continues.
The rewards to be allocated based on the restricted share plan for years 2022–2024 correspond to the value of a maximum of 10,000 shares in Enersense International Plc, including the cash portion.
On October 1, 2024, Enersense announced that Jaakko Leivo, EVP of the company's Industry business area and a member of the Group Executive Team, had announced that he would resign from his position. Leivo will continue in his position and as a member of the Management Team until 31 December 2024. The company has initiated succession search.

| EBITDA | = | Operating profit + depreciation, amortisation and impairment |
|---|---|---|
| EBITDA, % of revenue | = | EBITDA / revenue x 100 |
| Adjusted EBITDA | = | EBITDA + items affecting comparability |
| Adjusted EBITDA, % | = | Adjusted EBITDA / revenue x 100 |
| Operating profit, EBIT | = | Revenue + other operating income – materials and services – personnel expenses – other operating expenses + share of the result of associates – depreciation and impairment |
| EBIT, % of revenue | = | Operating profit / revenue x 100 |
| Profit (loss) for the period, % of revenue |
= | Profit (loss) for the period / revenue x 100 |
| Equity ratio | = | Equity / balance sheet total – advances received x 100 |
| Net gearing | = | Interest-bearing debt – cash in hand and at bank / equity x 100 |
| Return on equity, % | = | Profit for the period / average equity during the review period x 100 |
| Earnings per share, EUR | = | Profit for the period / average number of shares |
| Average share price | = | Total share revenue in euros / the issue-adjusted number of shares exchanged during the financial year |
| The market value of the share capital |
= | (Number of shares – own shares) x stock exchange rate on the closing date |
| Share trading | = | The number of shares traded during the financial year |
| Turnover rate, % | = | Share trading (pcs) x 100 / The average number of shares issued during the period |

Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.