Annual Report • Apr 14, 2020
Annual Report
Open in ViewerOpens in native device viewer




Share capital €10,000,000.00 - fully paid up Padua company registration no. 04359090281 Padua Chamber of commerce registration no. 383236 Tax code and VAT no. 04359090281

| Corporate bodies | 5 |
|---|---|
| Separate financial statements and notes thereto | 7 |
| Statement of financial position | 8 |
| Statement of profit or loss | 9 |
| Statement of cash flows | 10 |
| Statement of changes in equity | 12 |
| Notes to the Separate Financial Statements at 31 december 2019 | 14 |
| Notes to the statement of financial position | 36 |
| Notes to the statement of profit or loss | 69 |
| Other information | 79 |
| Annexes to the separate financial statements | 91 |
|---|---|
| Independent auditors' report | 92 |
| Board of directors | Chairperson | Luigi Rossi Luciani |
|---|---|---|
| Executive deputy chairperson | Luigi Nalini | |
| Chief executive officer | Francesco Nalini | |
| Director | Carlotta Rossi Luciani | |
| Director | Cinzia Donalisio | |
| Director | Marina Manna | |
| Director | Giovanni Costa | |
| Board of statutory auditors | Chairperson | Saverio Bozzolan |
| Standing statutory auditor | Paolo Ferrin | |
| Standing statutory auditor | Claudia Civolani | |
| Alternate statutory auditor | Giovanni Fonte | |
| Alternate statutory auditor | Fabio Gallio | |
| Independent auditors | Deloitte & Touche SpA | |
| Control and risks committee | Chairperson | Marina Manna |
| Member | Cinzia Donalisio | |
| Member | Giovanni Costa | |
| Remuneration committee | Chairperson | Cinzia Donalisio |
| Member | Marina Manna | |
| Member | Giovanni Costa | |
| Supervisory body pursuant to Legislative decree | Chairperson | Fabio Pinelli |
| no. 231/2001 | Member | Andrea Baggio |

at 31 december 2019

| (in Euros) | NOTE | 31.12.2019 | 31.12.2018 |
|---|---|---|---|
| Property, plant and equipment | 1 | 12,054,056 | 8,564,370 |
| Intangible assets | 2 | 11,574,187 | 9,388,650 |
| Equity investments | 3 | 120,767,229 | 118,704,276 |
| Other non-current assets | 4 | 11,973,821 | 2,580,287 |
| Deferred tax assets | 5 | 1,546,845 | 1,021,419 |
| Non-current assets | 157,916,138 | 140,259,002 | |
| Trade receivables | 6 | 37,195,194 | 37,585,416 |
| Inventories | 7 | 18,527,217 | 22,169,746 |
| Current tax assets | 8 | 650,168 | 4,952,774 |
| Other assets | 9 | 3,693,654 | 2,390,495 |
| Current financial assets | 10 | 3,341,258 | 7,484,227 |
| Cash and cash equivalents | 11 | 25,585,386 | 24,006,224 |
| Total current assets | 88,992,877 | 98,588,882 | |
| TOTAL ASSETS | 246,909,015 | 238,847,884 | |
| Equity | 12 | 81,334,813 | 69,600,773 |
| Total | 81,334,813 | 69,600,773 | |
| Non-current financial liabilities | 13 | 75,620,774 | 68,347,236 |
| Provisions for risks | 14 | 1,168,540 | 1,129,019 |
| Defined benefit plans | 15 | 5,255,600 | 4,979,488 |
| Deferred tax liabilities | 16 | 310,707 | 445,543 |
| Non-current liabilities | 82,355,621 | 74,901,286 | |
| Current financial liabilities | 13 | 40,705,154 | 47,190,995 |
| Trade payables | 17 | 29,649,513 | 34,877,504 |
| Current tax liabilities | 18 | 201,393 | 288,649 |
| Provisions for risks | 14 | 2,098,105 | 1,649,254 |
| Other current liabilities | 19 | 10,564,416 | 10,339,423 |
| Current liabilities | 83,218,581 | 94,345,825 |
TOTAL LIABILITIES AND EQUITY 246,909,015 238,847,884

| (in Euros) | NOTE | 2019 | 2018 |
|---|---|---|---|
| Revenue | 20 | 176,045,594 | 180,276,448 |
| Other revenue | 21 | 4,490,304 | 3,971,337 |
| Costs of raw materials, consumables and goods and change in inventories | 22 | (90,423,975) | (92,915,245) |
| Services | 23 | (25,791,844) | (31,563,708) |
| Capitalised development expenditure | 24 | 2,489,141 | 2,171,373 |
| Personnel expense | 25 | (39,368,440) | (37,903,856) |
| Other expense, net | 26 | (1,108,750) | (1,321,058) |
| Amortisation, depreciation and impairment losses | 27 | (7,374,442) | (5,783,792) |
| OPERATING PROFIT | 18,957,588 | 16,931,499 | |
| Net financial income | 28 | 9,010,722 | 10,008,508 |
| Net exchange losses | 29 | (24,122) | (149,279) |
| Impairment of financial assets | 30 | 237,313 | - |
| PROFIT BEFORE TAX | 28,181,501 | 26,790,728 | |
| Income taxes | 31 | (5,473,041) | (2,803,670) |
| PROFIT FOR THE YEAR | 22,708,460 | 23,987,058 |
| (in Euros) | NOTE | 2019 | 2018 |
|---|---|---|---|
| PROFIT FOR THE YEAR | 22,708,460 | 23,987,058 | |
| Other items that may not be subsequently reclassified to profit or loss: | |||
| Variation in hedging reserve | 12 | (355,126) | (165,210) |
| Variation in hedging reserve - tax effect | 12 | 85,230 | 39,650 |
| Total items that may be subsequently reclassified to profit or loss | (269,896) | (125,560) | |
| Other items that may not be subsequently reclassified to profit or loss: | |||
| IAS 19 - Actuarial gains /(losses) from discounting of post-employment benefits | 12 | (275,572) | 110,970 |
| IAS 19 - Actuarial gains /(losses) from discounting of post-employment benefits - tax effect |
12 | 76,884 | (30,961) |
| IAS 19 - Actuarial gains /(losses) from discounting of post-term of office benefits for directors |
12 | (65,330) | (23,873) |
| IAS 19 - Actuarial gains /(losses) from discounting of post-term of office benefits for directors - tax effect |
12 | 18,227 | 6,661 |
| Total other items that may not be subsequently reclassified to profit or loss | (245,791) | 62,797 | |
| COMPREHENSIVE INCOME | 22,192,773 | 23,924,295 |

| (in Euros) | 2019 | 2018 |
|---|---|---|
| Profit for the year | 22,708,460 | 23,987,058 |
| Amortisation, depreciation and impairment losses | 7,137,129 | 5,783,792 |
| Accruals to provisions | 1,150,946 | 875,436 |
| Net financial income | (9,057,299) | (10,037,224) |
| Income taxes | 5,750,387 | 3,686,272 |
| Gains (losses) on the sale of non-current assets | (8,426) | 2,542 |
| 27,681,197 | 24,297,876 | |
| Change in trade receivables and other current assets | (930,542) | 2,436,725 |
| Change in inventories | 3,292,401 | (4,597,350) |
| Change in trade payables and other current liabilities | (5,917,453) | 3,696,246 |
| Change in non-current liabilities | (260,347) | (134,641) |
| Cash flows from operating activities | 23,865,256 | 25,698,856 |
| Net interest paid | (995,576) | (292,075) |
| Income taxes paid | (12,088,666) | (7,103,553) |
| Net cash flows from operating activities | 10,781,014 | 18,303,228 |
| Investments in property, plant and equipment | (3,722,890) | (3,731,488) |
| Investments in intangible assets | (5,319,786) | (3,662,692) |
| Investments in financial assets | (1,125,796) | (3,244,019) |
| Repayment of current financial assets | 5,875,069 | 47,469,446 |
| Disinvestments of property, plant and equipment and intangible assets | 38,532 | 24,135 |
| Investments in investees | (1,825,640) | (92,646,139) |
| Cash flows used in investing activities | (6,080,511) | (55,790,757) |
| Repurchase of treasury shares | (807,278) | - |
| Dividend distributions | (9,991,667) | (30,000,000) |
| Dividends collected | 10,075,319 | 9,915,452 |
| Interest collected | 69,258 | 459,063 |
| Increase in financial liabilities | 50,447,806 | 94,565,303 |
| Decrease in financial liabilities | (52,660,263) | (29,709,072) |
| Decrease in lease liabilities | (1,381,963) | - |
| Investments in non-current financial assets | (681,290) | (2,418,294) |
| Repayment of non-current financial assets | 1,808,737 | - |
| Cash flows from (used in) financing activities | (3,121,341) | 42,812,452 |
| Change in cash and cash equivalents | 1,579,162 | 5,324,923 |
| Cash and cash equivalents - opening balance | 24,006,224 | 18,681,301 |
| Cash and cash equivalents - closing balance | 25,585,386 | 24,006,224 |


| Income | |||||
|---|---|---|---|---|---|
| (in Euros) | Share capital |
Legal reserve |
Hedging reserve |
Actuarial reserve |
related reserves and other reserves |
| Balance at 31 December 2017 | 10,000,000 | 2,000,000 | 32,758 | (37,403) | 22,970,781 |
| Allocation of prior year profit | |||||
| - dividend distributions | (30,000,000) | ||||
| - other allocations | 27,614,106 | ||||
| Incentive plans | |||||
| Profit for the year | |||||
| Other comprehensive expense | (125,560) | 62,797 | |||
| Balance at 31 December 2018 | 10,000,000 | 2,000,000 | (92,802) | 25,394 | 20,584,887 |
| Allocation of prior year profit | |||||
| - dividend distributions | |||||
| - other allocations | 13,995,391 | ||||
| Incentive plans | |||||
| Repurchase of treasury shares | |||||
| Profit for the year | |||||
| Other comprehensive expense | (269,896) | (245,791) | |||
| Balance at 31 December 2019 | 10,000,000 | 2,000,000 | (362,698) | (220,397) | 34,580,278 |

Statement of changes in equity
Incomerelated reserves and other reserves
| Total | Profit for the year |
Retained earnings |
Stock grant reserve |
Treasury shares |
IFRS reserve | Equity-related reserves |
|---|---|---|---|---|---|---|
| 75,599,221 | 27,614,106 | 476,149 | - | - | 2,145,495 | 10,397,335 |
| (30,000,000) | ||||||
| - | (27,614,106) | |||||
| 77,257 | 77,257 | |||||
| 23,987,058 | 23,987,058 | |||||
| (62,763) | ||||||
| 69,600,773 | 23,987,058 | 476,149 | 77,257 | - | 2,145,495 | 10,397,335 |
| (9,991,667) | (9,991,667) | |||||
| - | (13,995,391) | |||||
| 340,212 | 340,212 | |||||
| (807,278) | (807,278) | |||||
| 22,708,460 | 22,708,460 | |||||
| (515,687) | ||||||
| 81,334,813 | 22,708,460 | 476,149 | 417,469 | (807,278) | 2,145,495 | 10,397,335 |

CAREL INDUSTRIES S.p.A. (the "company"), is an Italian company limited by shares, with registered office in Via Dell'Industria 11, Brugine (PD). It is registered with the Padua company registrar.
CAREL INDUSTRIES S.p.A. provides control instruments to the air-conditioning and commercial and industrial refrigeration markets and also produces air humidification systems.
These separate financial statements have been prepared in accordance with the International Financial Reporting Standards (IFRS) and cover the 12-month period from 1 January to 31 December 2019.
The company has prepared its separate and consolidated financial statements in accordance with the IFRS endorsed by the European Union on 1 January 2015 (the transition date).
The parent's board of directors approved the separate financial statements at 31 December 2019 on 5 March 2020.
The separate financial statements have been prepared in accordance with the updated accounting records
The separate financial statements at 31 December 2019 were prepared in accordance with the IFRS issued by the International Accounting Standards Board (IASB) and endorsed by the European Commission with the procedure set out in article 6 of Regulation (EC) no. 1606/2002 of the European Parliament and of the Council of 19 July 2002.
The IFRS include all the standards as well as the interpretations of the International Financial Reporting Standards Interpretations Committee (IFRS IC), previously called the Standing Interpretations Committee (SIC), endorsed by the European Union at the reporting date and included in the related EU regulations published at that date. The separate financial statements include the statement of financial position, statement of profit or loss, statement of comprehensive income, statement of changes in equity, statement of cash flows and these notes. They were prepared using the historical cost principle and assuming the company will continue as a going concern. The company assumed that it could adopt the going concern assumption pursuant to IAS 1.25/26 given its strong market position, very satisfactory profits and solid financial structure.
The separate financial statements were prepared in Euros, which is the company's functional and presentation currency as per IAS 21, unless indicated otherwise.
The company availed itself of the option allowed by article 40.2-bis of Legislative decree no. 127 of 9 April 1991, as amended by Legislative decree no. 32 of 2 February 2007, which provides for the preparation of a single directors' report for the separate and consolidated financial statements of CAREL INDUSTRIES S.p.A.

Statement of financial position. Assets and liabilities are presented as current or non-current as required by paragraph 60 and following paragraphs of IAS 1. An asset or liability is classified as current when it meets one of the following criteria:
All other assets and liabilities are classified as non-current.
Statement of profit or loss. The company has opted to present the statement of profit or loss classifying items by their nature rather than their function, as this best represents the transactions undertaken during the year and its business structure. This approach is consistent with the company's internal management reporting system and international best practices for its sector. Following adoption of revised IAS 1, the company decided to present the statement of profit or loss and other comprehensive income in two separate statements.
Statement of comprehensive income. This statement, prepared in accordance with the IFRS, presents other items of comprehensive income that are recognised directly in equity.
Statement of cash flows. The company prepares this statement using the indirect method. Cash and cash equivalents included herein comprise the statement of financial position balances at the reporting date. Interest income and expense, dividends received and income taxes are included in the cash flows generated by operating activities, except for interest accrued on available-forsale financial assets, which is presented under cash flows from financing activities. The company presents cash flows from operating activities, and investing activities and changes in non-current financial position, current liabilities and current financial assets separately. If not specified, exchange gains and losses are classified in the operating activities as they refer to the translation of trade receivables and payables into Euros.
Statement of changes in equity. This statement shows changes in the equity captions related to:

Business combinations are treated using the acquisition method. The consideration is recognised at fair value, calculated as the sum of the acquisition-date fair values of the assets transferred and liabilities incurred by the acquirer and the equity interests issued in exchange for control of the acquiree. Transaction costs are usually recognised in profit or loss when they are incurred.
The assets acquired and the liabilities assumed are recognised at their acquisition-date fair value, except for the following items which are measured in line with the relevant IFRS:
Goodwill is calculated as the excess of the aggregate of the consideration transferred for a business combination, the amount of any non-controlling interest in the acquiree and the acquisition-date fair value of the acquirer's previously held equity interest in the acquiree and the net of the acquisition-date fair value of the assets acquired and liabilities assumed. If this fair value is greater than the consideration transferred, the amount of any noncontrolling interest in the acquiree and the acquisitiondate fair value of the acquirer's previously held equity interest in the acquiree, the resulting gain is recognised immediately in profit or loss.
The amount of any non-controlling interest in the acquiree at the acquisition date is the pre-combination carrying amount of the acquiree's net assets.
Contingent consideration is measured at its acquisitiondate fair value and included in the consideration exchanged for the acquiree to calculate goodwill. Any subsequent changes in fair value, which are measurement period adjustments, are included in goodwill retrospectively. Changes in fair value which are measurement period adjustments are those that arise due to additional information becoming available about facts and circumstances that existed at the acquisition date and was obtained during the measurement period (that cannot exceed one year from the acquisition date). Any subsequent change in contingent consideration is included in profit or loss.
The separate financial statements at 31 December 2019 were prepared in accordance with the IFRS issued by the IASB, endorsed by the European Commission and applicable at the reporting date. They are presented in Euros, which is the company's functional currency, i.e., the currency of the primary economic environment in which it mainly operates. Amounts are rounded to the nearest unit.
The separate financial statements at 31 December 2019 reflect the company's financial position, in accordance with the International Financial Reporting Standards.
The separate financial statements include the statement of financial position, statement of profit or loss, statement of comprehensive income, statement of changes in equity, statement of cash flows and these notes, which are an integral part thereof.
They were prepared using the historical cost criterion, except for derivative financial instruments hedging currency and interest rate risks and available-for-sale financial assets, which were measured at fair value as required by IFRS 9 Financial instruments: recognition and measurement.

Preparation of separate financial statements under the IFRS requires management to make estimates and assumptions that affect the amounts in the financial statements and the notes. Actual results may differ from these estimates. Reference should be made to the "Use of estimates" section for details of the captions more likely to be affected by estimates.
Following its decision to adopt the IFRS starting from the separate financial statements at 31 December 2017, the company referred to the standards applicable from 1 January 2017 to prepare its separate financial statements at 31 December 2019, in accordance with the provisions of IFRS 1.
The company applied the following standards, amendments and interpretations for the first time starting from 1 January 2019:
• On 13 January 2016, the IASB published IFRS 16 Leases which replaces IAS 17 Leases and IFRIC 4 Determining whether an arrangement contains a lease, SIC-15 Operating leases - incentives and SIC-27 Evaluating the substance of transactions involving the legal form of a lease.
This standard provides a new definition of a lease and introduces a criterion based on control (right of use) of an asset to differentiate leases from service contracts based on the identification of the asset, right of substitution, the right to obtain substantially all the benefits from the use of the asset and, lastly, the right to identify the asset's use. The standard establishes a single model for the recognition and measurement of leases by the lessee. It provides for the recognition of a right-of-use asset, including assets under operating lease, under assets, and a lease liability. The standard does not provide for significant changes for lessors.
The company chose to apply the standard retrospectively, recognising the cumulative effect of the application of the standard on opening equity at 1 January 2019, in accordance with IFRS 16.C7-C13. Specifically, with regard to the leases formerly classified as operating leases, the company recognised:

The following table details the impacts of the adoption of IFRS 16 at the transition date and at 31 December 2019:
| (in Euros) | 31.12.2019 | 01.01.2019 |
|---|---|---|
| Non-current assets | ||
| Land and buildings | 2,067,347 | 3,202,741 |
| Other items of property, plant and equipment | 573,289 | 655,202 |
| Total | 2,640,636 | 3,857,943 |
| Non-current financial liabilities | 1,382,711 | 2,015,972 |
|---|---|---|
| Current financial liabilities | 1,272,420 | 1,841,971 |
| Total | 2,655,131 | 3,857,943 |
The effect on the 2019 statement of profit or loss is as follows:
| Total | (16,615) |
|---|---|
| Interest expense | (40,349) |
| Depreciation | (1,396,459) |
| Lease payments | 1,420,193 |
| (in Euros) | 2019 |
The weighted average incremental borrowing rate applied to the financial liabilities recognised at 1 January 2019 is 1.39%.
The company decided to not present its right-of-use assets and lease liabilities separately in the statement of financial position.
In adopting IFRS 16, the company used the exemption provided for by IFRS 16.5(a) in relation to short-term leases, mainly related to vehicles and industrial and commercial equipment.
Similarly, the company used the exemption provided for by IFRS 16.5(b) for leases for which the underlying asset is of a low value (i.e., it is worth less than €5 thousand when new). The leases to which the exemption has been applied mainly fall within the following categories:
For such leases, the introduction of IFRS 16 did not require the recognition of a financial liability and the related rightof-use asset, but the lease payments are recognised in profit or loss on a straight-line basis over the lease term under service costs.
Furthermore, with reference to the transition rules, the company elected to use the following practical expedients available in the case of the selection of the modified retrospective transition method:
• classification of leases for which the term ends within 12 months of the date of initial recognition as shortterm leases. For such leases, the lease payments will be recognised in profit or loss on a straight-line basis.
The lease liability comprises:
• the fixed and in-substance fixed lease payment

component, net of any incentives received;
• the variable lease payments based on an index or a rate, which are initially measured using the index or rate at the lease commencement date.
After initial recognition, the lease liability is increased by accrued interest (calculated using the effective interest method) and is reduced by the lease payments made.
The company remeasures a lease liability (and adjusts the relevant right-of-use asset accordingly) if:
A right-of-use asset is equal to the initial amount of the lease liability adjusted for any lease payments made at or before the commencement date, plus any initial direct costs incurred. It is recognised net of amortisation/ depreciation and any impairment losses.
The identification of the lease term is crucial as the form, legislation and commercial practices of property leases vary significantly from one jurisdiction to another. Based on past experience, the company has defined an accounting policy that includes, in addition to the noncancellable period, the first contractual renewal period, if renewal depends exclusively on the company. In the case of property leases with renewals dependent on both parties, the company assessed the specific facts and circumstances, as well as the penalties, considered in a broad sense, resulting from a potential termination of the lease.
In December 2019, the IFRIC published its final agenda decision about lease term and useful life of leasehold improvements (discussed during the meeting held in November 2019). At the date of preparation of these separate financial statements, the company was assessing the possible impact of the interpretation on its estimated lease terms. Based on the above decision, the company's right-of-use assets may increase, with a balancing entry under lease liabilities. The company expects to complete the assessment within the first half of 2020.
The adoption of this amendment did not affect the separate financial statements.
• On 7 February 2018, the IASB published Plan amendment, curtailment or settlement (Amendments to IAS 19). The document clarifies how an entity shall account for a defined benefit plan amendment (i.e., a curtailment or settlement). This requires an entity to update its assumptions and remeasure its net defined

The adoption of this amendment did not affect the separate financial statements.
• On 7 June 2017, the IASB published Uncertainty over income tax treatments (IFRIC 23). The interpretation tackles the subject of uncertainties surrounding tax treatment to be adopted for income taxes. Specifically, the interpretation requires entities to analyse the uncertain tax treatments (individually or collectively, depending on their characteristics) assuming that the tax authorities will examine the tax position and will have full knowledge of all the relevant information. If the entity believes that it is not probable that the tax treatment will be accepted, the entity must reflect the effect of the uncertainty in the calculation of its current and deferred income taxes. Furthermore, the document does not contain any new disclosure obligation, but highlights that the entity shall establish whether it is necessary to provide information about management's considerations related to the uncertainty inherent in the tax recognition, in accordance with IAS 1.
The adoption of this interpretation on 1 January 2019 did not significantly affect the company's separate financial statements.
or after 1 January 2020 but earlier application is allowed.
• On 26 September 2019, the IASB published Amendments to IFRS 9, IAS 39 and IFRS 7: Interest rate benchmark reform. They amend IFRS 9 Financial instruments and IAS 39 Financial instruments: recognition and measurement in addition to IFRS 7 Financial instruments: disclosures. Specifically, they amend certain requirements for hedge accounting, providing temporary departures thereto, in order to mitigate the impact of the uncertainty arising from the IBOR reform (which is still in progress) on future cash flows in the period preceding its completion. Moreover, the amendments require entities to provide additional disclosures about their hedging relationships that are directly affected by the uncertainties stemming from the reform, to which the departures apply.
The amendments become effective on 1 January 2020, but earlier application is allowed.
The directors do not expect the amendments will significantly affect the company's separate financial statements.

At the reporting date, the EU's relevant bodies had not yet completed the endorsement process for adoption of the following amendments and standards.
Revenue and costs. Revenue is measured based on the fee contractually-agreed with the customer and does not include amounts collected on behalf of third parties. The company recognises revenue when control of the goods or services is transferred to the customer. Revenue is recognised to the extent it is probable the company will receive the economic benefits and it can be measured reliably. Most contracts with customers provide for commercial discounts and discounts based on volumes, which modify the revenue itself. In defining the amount of the variable consideration that may be included in the transaction price, the company calculates the amount of variable considerations that cannot yet be considered realised at each reporting date.
Revenue from the sale of HVAC products and services refer to sales of products for air control and humidification in information that faithfully represents its rights and obligations arising from its insurance contracts. The directors do not expect its adoption will significantly affect the company's separate financial statements.
the industrial, residential and commercial segment (heat ventilation and air conditioning), while refrigeration revenue refers to sales to the food retail and food service segment. The sales in both markets can be divided into the following three macro channels: (i) OEM (Original Equipment Manufacturers), (ii) Dealers and (iii) Projects. Non-core revenue is earned on products that do not make up the company's core business.
The warranties related to these categories of products are warranties for general repair and in most cases, the company does not provide such warranties. The company recognises warranties in compliance with IAS 37 Provisions, contingent liabilities and contingent assets.
There are no significant services provided for a lengthy period of time.
Advertising and research costs are expensed in full as

required by IAS 38 Intangible assets. Revenue from services is recognised when the services are rendered.
Interest. Revenue and expenses are recognised on an accruals basis in line with the interest accrued on the carrying amount of the related financial assets and liabilities using the effective interest method.
Dividends. They are recognised when the shareholder's right to receive payment is established, which normally takes place when the shareholders pass the related resolution. The dividend distribution is recognised as a liability in the financial statements of the period in which the shareholders approve such distribution.
Income taxes. They reflect a realistic estimate of the company's tax burden, calculated in accordance with the current regulations; current tax liabilities are recognised in the statement of financial position net of any payments on account.
Deferred tax assets and liabilities arise on temporary differences between the carrying amount of an asset or liability pursuant to the IFRS and its tax base, calculated using the tax rates reasonably expected to be enacted in future years. Deferred tax assets are only recognised when their recovery is probable while deferred tax liabilities are always recognised as required by IAS 12 Income taxes. The company does not apply any netting of current and deferred taxes. Deferred tax liabilities on untaxed reserves are accounted for in the year in which the liability to pay the dividend is recognised.
Income taxes relative to prior years include prior year tax income and expense.
Translation criteria. Foreign currency receivables and payables are translated into Euros using the transactiondate exchange rate. Any gains or losses when the foreign currency receivable is collected or the payable settled are recognised in profit or loss.
Revenue, income, costs and expenses related to foreign currency transactions are recognised at the spot rate ruling on the transaction date. At the closing date, foreign currency assets and liabilities, excluding non-current assets (which continue to be recognised using the transaction-date exchange rate) are re-translated using the spot closing rate and the related exchange gains or losses are recognised in profit or loss.
Property, plant and equipment. They are recognised at historical cost, including ancillary costs necessary to ready the asset for the use for which it has been purchased.
Maintenance and repair costs that do not extend the asset's life and/or enhance its value are expensed when incurred; otherwise, they are capitalised.
Property, plant and equipment are stated net of accumulated depreciation and impairment losses calculated using the methods described later in this section. The depreciable amount of an asset is allocated on a systematic basis over its useful life, which is reviewed once a year. Any necessary changes are applied prospectively.

The depreciation rates of the main categories of property, plant and equipment are as follows:
| Category of assets | Rate % |
|---|---|
| Buildings: | |
| - Light constructions | 10,00% |
| - Industrial buildings | 3,00% |
| Plant and machinery: | |
| - Generic plant | 10,00% |
| - Automatic operating machinery | 10.00%-15.50% |
| Industrial and commercial equipment | 25,00% |
| Other items of property, plant and equipment: | |
| - Office furniture and equipment | 12.00%-20.00% |
| - Hardware | 20,00% |
| - Cars | 25,00% |
| - Telecommunication systems | 20,00% |
| - Other items of property, plant and equipment | 20,00% |
| - Right-of-use assets | Contract term |
Land has an indefinite useful life and therefore is not depreciated.
Assets held under lease are recognised as assets at the present value of the minimum lease payments.
The liability to the lessor is shown under financial liabilities. The leased assets are depreciated over the lease term.
Lease payments for short-term leases or leases of lowvalue assets are recognised in profit or loss over the lease term.
When the asset is sold or there are no future economic benefits expected from its use, it is derecognised and the gain or loss (calculated as the difference between the asset's sales price and carrying amount) is recognised in profit or loss in the year of derecognition.
Leasehold improvements that are not economically separable from the assets in use are depreciated over the useful life of the costs incurred, from the moment they are incurred or when the asset become available for use.
Intangible assets. These are identifiable, non-monetary assets without physical substance that are controlled by the entity and from which future economic benefits are expected to flow to the entity. They are initially recognised at cost when this can be reliably determined using the same methods applied to property, plant and equipment. These assets are subsequently presented net of accumulated amortisation and any impairment losses. Their useful life is reviewed regularly and any changes are applied prospectively. Costs incurred to internally generate an intangible asset are capitalised in line with the provisions of IAS 38.
Their estimated average useful life is between three and ten years.
Gains or losses on the sale of an intangible asset are calculated as the difference between the asset's sales price and its carrying amount. They are recognised in profit or loss at the sales date.
Goodwill. This is the excess of the aggregate of the consideration transferred for a business combination, the amount of any non-controlling interest in the acquiree and the acquisition-date fair value of the acquirer's

previously held equity interest in the acquiree over the net of the acquisition-date amounts of the assets acquired and liabilities assumed. Goodwill is not amortised but is tested annually for impairment. For the purposes of impairment testing, goodwill is allocated to each of the company's cash-generating units (or groups of cash-generating units) that is expected to benefit from the synergies of the combination.
Development expenditure. This is for the development of new products and the improvement of existing products and for the development and improvement of production processes. It is capitalised in accordance with IAS 38 if the innovations introduced create processes that are technically feasible and/or marketable products provided that they are aimed at completing development projects and the resources necessary for the completion and the costs and economic benefits of such innovations can be reliably measured. The expenses that are capitalised include internal and external design costs (including personnel expense and the cost of the services and materials used) reasonably attributable to the projects. As development expenditure is an intangible asset with a finite useful life, it is amortised in line with the period in which the economic benefits are expected to be obtained, generally identified as five years. The expenses are adjusted for impairment losses that could occur after first recognition. Amortisation begins from the moment that the products become available for use. The useful life is reviewed and adjusted in line with the expected future use.
Impairment losses on non-financial assets. Assets with an indefinite useful life are not amortised but are tested for impairment once a year to check whether their carrying amount has been impaired.
The board of directors adopted a policy that defines the criteria for the impairment test, the controls to be carried out to guarantee the reliability of the process and the procedure to approve the test, in line with Consob recommendation no. 0003907 of 15 January 2015.
Amortisable assets are tested for impairment whenever
events or circumstances suggest that their carrying amount cannot be recovered (trigger events). In both cases, the impairment loss is the amount by which the asset's carrying amount exceeds its recoverable amount, which is the higher of the asset's fair value less costs to sell and its value in use. If it is not possible to determine an asset's value in use, the recoverable value of the cash-generating unit (CGU) to which the asset belongs is calculated. Assets are grouped into the smallest identifiable group of assets that generates cash inflows that are largely independent of the cash inflows from other assets or groups of assets. The company calculates the present value of the estimated future cash flows of the CGU using a discount rate that reflects the time value of money and the risks specific to the asset.
If an impairment loss on an asset other than goodwill subsequently decreases or no longer exists, the carrying amount of the asset or the CGU is increased to the new estimate of its recoverable amount which will not, in any case, exceed the carrying amount the asset would have had if no impairment loss had been recognised.
Reversals of impairment losses are recognised immediately in profit or loss using the model provided for in IAS 16 Property, plant and equipment.
Equity investments. Equity investments in subsidiaries and associates are recognised as financial assets based on the acquisition cost criterion, including ancillary costs and are adjusted for impairment in accordance with IAS 36. The carrying amount is adjusted for impairment, the effect of which is recognised in profit or loss as an impairment loss (when the carrying amount of the investment is greater than the interest in equity) which is recognised in the provision for risks and charges. If these losses no longer exist or they decrease, the carrying amount is increased in line with the new recoverable amount, which must not exceed the original cost. The reversal of impairment is recognised in profit or loss.
Equity investments in other companies are recognised at acquisition or subscription cost, net of any impairment losses, the effect of which is recognised in profit or loss.

Financial assets. They are initially recognised at their fair value and subsequently measured at amortised cost. Financial assets are initially recognised at their fair value increased, in the case of assets other than those recognised at fair value through profit or loss, by ancillary costs. When subscribed, the company assesses whether a contract includes embedded derivatives. The embedded derivatives are separated from the host contract if this is not measured at fair value when the analysis shows that the economic characteristics and risks of the embedded derivative are not closely related to those of the host contract.
The company classifies its financial assets after initial recognition and, when appropriate and permitted, reviews this classification at the reporting date.
It recognises all purchases and sales of financial assets at the transaction date, i.e., the date on which the company assumes the commitment to buy the asset.
All financial assets within the scope of IFRS 9 are recognised at amortised cost or fair value depending on the business model for managing the financial asset and the asset's contractual cash flow characteristics.
Specifically:
When a debt instrument measured at FVTOCI is derecognised, the cumulative gain or loss previously recognised in other comprehensive income is reclassified from equity to profit or loss as a reclassification adjustment. On the other hand, when an equity instrument measured at FVTOCI is derecognised, the cumulative gain or loss that was previously recognised in other comprehensive income is transferred to retained earnings, without affecting profit or loss.
Debt instruments subsequently measured at amortised cost or FVTOCI are tested for impairment.
Any impairment losses are recognised in profit or loss after use of the fair value reserve if this has been set up. Subsequent reversals of impairment losses are recognised in profit or loss except in the case of equity instruments for which the reversal is recognised in equity.
The company has zero-balance cash pooling contracts with certain European group companies. These instruments are intended to ensure optimal management of cash flows, allowing for the centralised management of the group's financial needs by transferring to a pooler, namely CAREL INDUSTRIES S.p.A., the credit and debit balances of current accounts of the individual group companies. The main aim is to use the cash surplus of one or more group companies to eliminate or reduce the debt exposure of the other companies. Following the transfer of the balances to the pool account, the individual companies must recognise a liability in the case of a negative balance and an asset in the case of a positive balance. Subsequently, the pooler recognises the individual transactions, sending a statement to the group companies on a regular basis. At the agreed expiry, the pooler manages the payment of the assets/liabilities.
The companies that take part in the cash pooling scheme are: CAREL INDUSTRIES S.p.A. (pooler) and the subsidiaries CAREL U.K. Ltd, CAREL France s.a.s., CAREL Deutschland GmbH, CAREL Control Iberica Sl, CAREL Adriatic D.o.o. and Alfaco Polska Sp.z.o.o..
Inventories. They are measured at the lower of purchase and/or production cost, calculated using the weighted average cost method, and net realisable value. Purchase cost comprises all ancillary costs. Production cost includes the directly related costs and a portion of the indirect costs that are reasonably attributable to the products.
Work in progress is measured at average cost considering

the stage of completion of the related contracts.
Obsolete and/or slow moving items are written down to reflect their estimated possible use or realisation through an allowance.
The write-down is reversed in subsequent years if the reasons therefor no longer exist.
Trade receivables. They are initially recognised at fair value, which is the same as their nominal amount, and subsequently measured at amortised cost and impaired, if appropriate. Their carrying amount is adjusted to their estimated realisable amount through the loss allowance. Foreign currency trade receivables are translated into Euros using the transaction-date exchange rate and subsequently retranslated using the closing rate. The exchange gain or loss is recognised in profit or loss.
Cash and cash equivalents. They include cash, i.e., highly liquid investments (maturity of less than three months) that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value.
Employee benefits. This caption includes the Italian postemployment benefits ("TFR") and other employee benefits covered by IAS 19 Employee benefits. As a defined benefit plan, independent actuaries calculate the TFR at the end of each reporting period. The liability recognised in the statement of financial position is the present value of the defined benefit obligation at the end of the reporting period. These benefits are calculated using the projected unit credit method. Law no. 296/06 changed the Italian post-employment benefits scheme and benefits accrued after 1 January 2007 are now classified as defined contribution plans (using the terminology provided in IAS 19), regardless of whether the employee decides to have them transferred to INPS' (the Italian social security institution) treasury fund or an external pension plan. Benefits vested up until 31 December 2006 continue to be recognised as part of a defined benefit plan and are subject to actuarial valuation, excluding the future salary increase component. The company does not have plan assets. It recognises actuarial gains and losses in the period in which they arise. Pursuant to IAS 19 (revised), they have been recognised directly in other comprehensive income starting from 2015.
Provisions for risks. As required by IAS 37 Provisions, contingent liabilities and contingent assets, the company recognises a provision when it has a present legal or constructive obligation to third parties as a result of a past event, (i) it is probable that an outflow of resources embodying economic benefits will be required to settle the obligation and (ii) a reliable estimate can be made of the amount of the obligation. Changes in estimates from one period to another are recognised in profit or loss.
Where the effect of the time value of money is material and the payment dates of the obligation can be estimated reliably, the amount of a provision is the present value of the expenditures expected to be required to settle the obligation. Any subsequent changes arising from the passage of time are recognised as financial income or expense in the statement of profit or loss.
No provision is made for possible but not probable risks but the company provides adequate disclosure thereon in the notes.
Trade payables and other current liabilities. Trade payables and other current liabilities which fall due within normal trading terms are initially recognised at cost, which equals their nominal amount, and are not discounted. When their due date is longer than normal trading terms, the interest is separated using an appropriate market rate.
Financial liabilities. They are classified as current liabilities unless the company has an unconditional right to defer their payment for at least 12 months after the reporting date. The company removes the financial liability when it is extinguished and the company has transferred all the risks and rewards related thereto. Financial liabilities are initially recognised at their fair value and subsequently measured using the amortised cost method.
Derivative financial instruments. The company solely

uses derivatives to hedge currency risk on foreign currency commercial transactions and interest risk on its medium to long-term debt.
Initial recognition and subsequent measurement is at the derivatives' fair value, applying the following accounting treatment:
Fair value hedge - if a derivative is designated as a hedge of the company's exposure to changes in fair value of a recognised asset or liability that could affect profit or loss, the gain or loss from remeasuring the hedging instrument at fair value is recognised in profit or loss as is the gain or loss on the hedged item.
Cash flow hedge - if a derivative is designated as a hedge of the exposure to variability in cash flows of a recognised asset or liability or a highly probable forecast transaction that could affect profit or loss, the portion of the gain or loss on the hedging instrument that is determined to be an effective hedge is recognised in other comprehensive income; the cumulative gain or loss is reclassified to profit or loss in the same period during which the hedged forecast cash flows affect profit or loss; the gain or loss on the hedge or the ineffective portion of the gain or loss on the hedging instrument is recognised in profit or loss. When the conditions for application of hedge accounting are no longer met, the company reclassifies the fair value gains or losses on the derivative directly to profit or loss.
Use of estimates. Preparation of the separate financial statements requires management to apply accounting policies and methods that, in certain circumstances, are based on difficult and subjective judgements, past experience or assumptions that are considered reliable and realistic at that time depending on the related circumstances. Application of these estimates and assumptions affects the amounts recognised in the statement of financial position, the statement or profit or loss and the statement of cash flows as well as the disclosures. The end results of the measurements for which the estimates and assumptions were used may differ from those presented in the financial statements due to the uncertainty underlying the assumptions and the conditions on which the estimates were based. Finally, the estimates made did not take into account the uncertainties caused by the spread of the Coronavirus, which is described in detail in the section "Events after the reporting date" of this report. In fact, these instability factors were considered as non-adjusting events in accordance with IAS 10.21. At the date of preparation of this report, the directors do not have sufficient information to estimate the possible effect of this phenomenon on the measurement of financial statements captions.
The captions that require the greater reliance on the use of estimates and for which a change in the conditions underlying the assumptions may affect the separate financial statements are:

of leased asset, the jurisdictions in which it is acquired and the currency in which the lease is denominated. Possible changes in the reference scenarios or market trends may request to modify the abovementioned assumptions.
Impairment test. If exogenous or endogenous elements are identified that could lead to a loss of value, the company performs the impairment test to verify the value of the property, plant and equipment, intangible assets and equity investments. It calculates the recoverable amount of the CGU as the value in use using the discounted cash flow method applying assumptions, such as estimates of future increases in sales, operating costs, the growth rate of the terminal value, investments, changes in working capital and the weighted average cost of capital (discount rate).
The value in use may change if the main estimates and assumptions made in the plan change and, hence, the impairment test. Therefore, the realisable value of the recognised assets may also change.
Finally, the estimates made did not take into account the uncertainties caused by the spread of the Coronavirus, which is described in detail in the section "Events after the reporting date" of this report. In fact, these instability factors were considered as non-adjusting events in accordance with IAS 10.21.
Loss allowance. This allowance comprises management's estimates about credit losses on receivables from end customers and the sales network. Management estimates the allowance on the basis of the expected losses, considering past experience for similar receivables, current and historical past due amounts, losses and collections, the careful monitoring of credit quality and projections about the economy and market conditions. An extension and worsening in the current economic and financial crisis could trigger an additional deterioration of the financial conditions of the company's debtors compared to the deterioration already considered when calculating the allowances recognised in the separate financial statements.
Allowance for inventory write-down. This allowance reflects management's estimates about expected writedowns based on past experience and the market's historical and forecast performance. A worsening in the economic and financial conditions could trigger an additional deterioration in the market conditions compared to the deterioration already considered when calculating the allowances recognised in the separate financial statements.
Fair value. IFRS 13 is the only reference source for fair value measurement and the related disclosures when this measurement is required or permitted by another standard. IFRS 13 defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. This standard replaces and extends the disclosure required about fair value measurement in other standards, including IFRS 7 Financial instruments: disclosures.
IFRS 13 establishes a fair value hierarchy that categorises into three levels the inputs to valuation techniques used to measure fair value in hierarchical order as follows:
The method used to estimate fair value is as follows:

the reporting-date interest rates (level 2).
The fair value of financial instruments not quoted on an active market is calculated in accordance with valuation techniques generally adopted by the financial sector and specifically:
Reference should be made to the specific comments provided in the notes to the assets or liabilities for more information about the assumptions used to determine fair value.
The objective of IFRS 7 is to require entities to provide disclosures in their financial statements that enable users to evaluate:
The principles in this standard complement the principles
for recognising, measuring and presenting financial assets and financial liabilities in IAS 32 Financial instruments: presentation and IFRS 9 Financial instruments: recognition and measurement.
This section presents the supplementary disclosures required by IFRS 7.
The accounting policies applied to measure financial instruments are described in the section on the Accounting policies.
The company's operations expose it to a number of financial risks that can affect its financial position, financial performance and cash flows due to the impact of its financial instruments.
These risks include:
The company's board of directors has overall responsibility for the design and monitoring of a financial risk management system. It is assisted by the various departments involved in the operations generating the different types of risk.
The units establish tools and techniques to protect the company against the above risks and/or transfer them to third parties (through insurance policies) and they assess the risks that are neither hedged nor insured pursuant to the guidelines established by the board of directors for each specific risk.
The degree of the company's exposure to the different financial risk categories is set out below.
The company operates on various national markets with a high number of medium and large-sized customers, mostly regional or local distributors. Therefore, it is exposed to credit risk in conjunction with its customers' ability to obtain credit from banks.
The company's credit risk management policy includes rating its customers, setting purchase limits and taking legal action. It prepares periodic reports to ensure tight control over credit collection.
The company has a credit manager in charge of credit collection on sales made in their markets. Group companies active in the same market (e.g., the Italian companies) exchange information about common customers electronically and coordinate delivery blocks or
a. credit risk;

The loss allowance is equal to the nominal amount of the uncollectible receivables after deducting the part of the receivables secured with bank collateral. The company analyses all the collateral given to check collectability. Impairment losses are recognised considering past due receivables from customers with financial difficulties and receivables for which legal action has commenced.
The following table provides a breakdown of trade receivables and related loss allowance by ageing bracket:
| (in Euros) | 31.12.2019 | 31.12.2018 | ||
|---|---|---|---|---|
| Trade receivables |
Allowance | Trade receivables |
Allowance | |
| Not yet due | 36,012,869 | (109,260) | 35,364,159 | (575,522) |
| Past due < 6 months | 928,554 | (4,296) | 2,429,629 | (44,761) |
| Past due > 6 months and < 12 months | 345,118 | (10,611) | 377,016 | (34,901) |
| Past due > 12 months | 378,898 | (346,078) | 203,591 | (133,795) |
| Total | 37,665,439 | (470,245) | 38,374,395 | (788,979) |
The company's debt mainly bears floating interest rates. Given its ample liquidity, it has an immaterial liquidity risk with respect to its short-term deadlines and, therefore, this risk principally refers to its medium to long-term financing. When deemed significant, the company agrees hedging instruments to neutralise fluctuations in interest rates and agree a set future expense to cover up to 100% of its future cash outflows.
The company mainly deals with well-known and reputable customers. Its policy is to constantly monitor those customers that request payment extensions.
It is exposed to capital risk with respect to its current financial assets given the risk instruments in which it invests. However, in line with the company's policy, any excess liquidity is deposited with leading banks. The use of liquidity is governed by the financial policy.

As required by IFRS 7, the next table shows the cash flows of the company's financial liabilities by maturity:
(in Euros)
| 31.12.2019 | TOTAL | Total cash flows |
Within one year |
From one to five years |
After five years |
|---|---|---|---|---|---|
| - Bank loans and borrowings at amortised cost |
72,538,335 | 73,319,759 | 27,716,278 | 45,603,481 | |
| - Lease liabilities | 1,382,711 | 1,403,682 | 669,612 | 709,591 | 24,479 |
| - Effective designated derivative hedges | 512,658 | 512,658 | - | 512,658 | - |
| - Other loans and borrowings at amortised cost |
1,187,070 | 1,213,302 | 323,131 | 791,263 | 98,908 |
| Non-current financial liabilities | 75,620,774 | 76,449,401 | 28,709,021 | 47,616,993 | 123,387 |
| - Current portion of bank loans at amortised cost |
34,312,949 | 34,854,755 | 34,854,755 | - | - |
| - Lease liabilities | 1,272,420 | 1,293,886 | 1,293,886 | ||
| - Other loans and borrowings at amortised cost |
438,148 | 449,383 | 449,383 | - | - |
| - Derivatives held for trading at fair value through profit or loss |
14,366 | 14,366 | 14,366 | - | - |
| - Financial liabilities with group companies | 4,667,271 | 4,667,271 | 4,667,271 | - | - |
| Current financial liabilities | 40,705,154 | 41,279,661 | 41,279,661 | - | - |
(in Euros)
| 31.12.2018 | TOTAL | Total cash flows |
Within one year |
From one to five years |
After five years |
|---|---|---|---|---|---|
| - Bank loans and borrowings at amortised cost |
66,700,924 | 67,740,173 | 67,740,173 | - | |
| - Effective designated derivative hedges | 170,079 | 170,079 | - | 170,079 | - |
| - Other loans and borrowings at amortised cost |
1,476,233 | 1,509,309 | 1,247,980 | 261,329 | |
| Non-current financial liabilities | 68,347,236 | 69,419,561 | - | 69,158,232 | 261,329 |
| - Current portion of bank loans at amortised cost |
43,268,246 | 43,857,921 | 43,857,921 | - | - |
| - Other loans and borrowings at amortised cost |
414,410 | 427,035 | 427,035 | - | - |
| - Derivatives held for trading at fair value through profit or loss |
11,922 | 11,922 | 11,922 | - | - |
| - Financial liabilities with group companies | 3,496,417 | 3,496,417 | 3,496,417 | - | - |
| Current financial liabilities | 47,190,995 | 47,793,295 | 47,793,295 | - | - |

The next table shows the categorisation of financial assets and liabilities at the reporting date in accordance with IFRS 9 and their fair value:
(in Euros)
| Fair Value | |||||
|---|---|---|---|---|---|
| 31.12.2019 | IFRS 9 category | Carrying amount |
Level 1 | Level 2 | Level 3 |
| Other financial assets | Loans and receivables | 11,132,531 | 11,132,531 | ||
| Financial assets with the group | Loans and receivables | 841,290 | 841,290 | ||
| Other non-current financial assets | 11,973,821 | ||||
| Derivatives | Financial instruments held for trading |
9,644 | 9,644 | ||
| Financial assets with the group | Loans and receivables | 3,331,614 | 3,331,614 | ||
| Other current financial assets | 3,341,258 | ||||
| Trade receivables | Loans and receivables | 37,195,194 | 37,195,194 | ||
| Total financial assets | 52,510,273 | ||||
| including: | Financial instruments held for trading |
9,644 | - | 9,644 | - |
| Loans and receivables | 52,500,629 | - | - | 52,500,629 | |
| Bank loans and borrowings | Financial liabilities at amortised cost |
(72,538,335) | (72,538,335) | ||
| Effective derivatives | Derivatives | (512,658) | (512,658) | ||
| Other loans and borrowings | Financial liabilities at amortised cost |
(2,569,781) | (2,569,781) | ||
| Non-current financial liabilities | (75,620,774) | ||||
| Current bank loans | Financial liabilities at amortised cost |
(34,312,949) | (34,312,949) | ||
| Other loans and borrowings | Financial liabilities at amortised cost |
(1,710,568) | (1,710,568) | ||
| Derivatives | Financial instruments held for trading |
(14,366) | (14,366) | ||
| Financial liabilities with group companies |
Financial liabilities at amortised cost |
(4,667,271) | (4,667,271) | ||
| Current financial liabilities | (40,705,154) | ||||
| Trade payables | Financial liabilities at amortised cost |
(29,649,513) | (29,649,513) | ||
| Total financial liabilities | (145,975,441) | ||||
| including: | Financial liabilities at amortised cost |
(145,448,417) | - | (111,131,633) | (34,316,784) |
| Financial instruments held for trading |
(14,366) | - | (14,366) | - | |
| Derivatives | (512,658) | - | (512,658) | - |

| Fair Value | ||||||
|---|---|---|---|---|---|---|
| 31.12.2018 | IFRS 9 category | Carrying amount |
Level 1 | Level 2 | Level 3 | |
| Other financial assets | Loans and receivables | 1,993 | 1,993 | |||
| Financial assets with the group | Loans and receivables | 2,578,294 | 2,578,294 | |||
| Other non-current financial assets | 2,580,287 | |||||
| Securities | Available-for-sale financial assets | - | - | |||
| Derivatives | Financial instruments held for trading |
12,897 | 12,897 | |||
| Financial assets with the group | Loans and receivables | 7,471,330 | 7,471,330 | |||
| Other current financial assets | 7,484,227 | |||||
| Trade receivables | Loans and receivables | 37,585,416 | 37,585,416 | |||
| Total financial assets | 47,649,930 | |||||
| including: | Available-for-sale financial assets |
- | - | - | - | |
| Financial instruments held for trading |
12,897 | - | 12,897 | - | ||
| Loans and receivables | 47,637,033 | - | - | 47,637,033 | ||
| Bank loans and borrowings | Financial liabilities at amortised cost |
(66,700,924) | (66,700,924) | |||
| Effective derivatives | Derivatives | (170,079) | (170,079) | |||
| Other loans and borrowings | Financial liabilities at amortised cost |
(1,476,233) | (1,476,233) | |||
| Non-current financial liabilities | (68,347,236) | |||||
| Current bank loans | Financial liabilities at amortised cost |
(43,268,246) | (43,268,246) | |||
| Other loans and borrowings | Financial liabilities at amortised cost |
(414,410) | (414,410) | |||
| Derivatives | Financial instruments held for trading |
(11,922) | (11,922) | |||
| Financial liabilities with group companies |
Financial liabilities at amortised cost |
(3,496,417) | (3,496,417) | |||
| Current financial liabilities | (47,190,995) | |||||
| Trade payables | Financial liabilities at amortised cost |
(34,877,504) | (34,877,504) | |||
| Total financial liabilities | (150,415,735) | |||||
| including: | Financial liabilities at amortised cost |
(150,233,734) | - | (111,859,813) | (38,373,921) | |
| Financial instruments held for trading |
(11,922) | - | (11,922) | - | ||
| Derivatives | (170,079) | - | (170,079) | - |

As the company sells its products in various countries around the world, it is exposed to the risk deriving from changes in foreign exchange rates. This risk mainly arises on purchases and sales in currencies like the US dollar, the Polish zloty and the Japanese yen.
The company agrees currency hedges to set the exchange rate in line with forecast sales and purchases volumes to protect itself against currency fluctuations with respect to its foreign currency transactions. The hedges are based on the company's net exposure using currency forwards and/ or plain vanilla options in line with its financial policy. The hedged risk is part of the global risk and the hedges are not speculative.
This is the risk that the fair value and/or future cash flows of a financial instrument will fluctuate because of changes in market interest rates.
The company is exposed to interest rate risk due to its need to finance its operating activities, both production and financial (the purchase of assets), and to invest its available liquidity. Changes in market interest rates may negatively or positively affect the company's results and, hence, indirectly the cost of and return on financing and investing activities.
The company regularly checks its exposure to interest rate fluctuations and manages such risks through the use of derivatives, in accordance with its risk management policies. With regard to such policies, the use of derivatives is reserved exclusively for the management of interest rate fluctuations connected to cash flows and they are not agreed or held for trading purposes.
It solely uses interest rate swaps (IRS), caps and collars to do so.
The company agrees derivatives to hedge part of its financing (cash flow hedges) to set the interest to be paid thereon and obtain an optimum blend of floating and fixed interest rates applied to its financing. Its counterparties are major banks. Derivatives are measured at fair value.
The company is subjected to increasing competitive pressure due to the entry of new players into the OEM market (large international groups) and the development of new organised markets which constantly push prices down, especially in the electronics sector.
Demand for the group's products is also affected by fluctuations affecting the distribution channels of products and applications which, as noted, are mostly the OEM operating indirectly in the construction sector and operators linked to the food distribution sector (for the refrigeration business).
The company protects itself from the business risks deriving from its normal involvement in markets with these characteristics by focusing on technological innovation and geographical diversification and expansion leading to the company gaining international status as it is active on all the continents either directly or through exclusive third party franchisees.
The strengthening of the production sites in China and the US and the additional facilities in Croatia and Brazil are intended to optimise production. They will also act as potential disaster recovery centres to deal with catastrophes that shut down production at the main site in Italy, where the parent has its registered office. The company's strategy is also to base its production near its markets and customers to provide faster time-to-market services and increase its production output to serve the rapidly growing markets.
The group has the necessary certifications (CE and UL) to operate on various markets. To date, no legislative or

regulatory changes are expected in the countries that it serves which could significantly affect the group's activities. The company sees the current focus on the environment and energy savings in nearly all the countries around the world as an opportunity to be grasped, including in terms of its R&D strategy.
The ongoing production structure reorganisation, the related cost savings, geographical diversification and, last but not least, the company's constant commitment to searching for innovative technological solutions make it easier to be competitive.

The changes shown below are calculated using the balances at 31 December 2018 related to the statement of financial position and for 2018 with regard to the statement of profit or loss. As already mentioned, amounts are in Euros.
The following table provides an analysis of the changes in property, plant and equipment over the two years:
| (in Euros) | Buildings | Light constructions |
Plant and machinery |
Industrial and commercial equipment |
Other items of property, plant and equipment |
Assets under construction and payments on account |
Total |
|---|---|---|---|---|---|---|---|
| Historical cost | 218,541 | 7,095 | 12,821,845 | 24,611,110 | 7,246,034 | 270,437 | 45,175,062 |
| Accumulated depreciation and impair, losses |
(881) | (4,099) | (10,300,437) | (20,576,192) | (5,729,083) | - | (36,610,692) |
| Balance at 31 December 2018 | 217,660 | 2,996 | 2,521,408 | 4,034,918 | 1,516,951 | 270,437 | 8,564,370 |
| Changes in 2019 | |||||||
| Right-of-use assets at 1 January 2019 | 3,202,741 | - | - | - | 655,202 | - | 3,857,943 |
| Investments | 114,683 | - | 304,611 | 2,443,506 | 406,471 | 421,814 | 3,691,085 |
| Investments in right-of-use assets | - | - | - | - | 163,642 | - | 163,642 |
| Restatement of right-of-use assets | 15,836 | - | - | - | - | 15,836 | |
| Internal cost capitalisation | 31,479 | - | 31,479 | ||||
| Reclassifications | - | - | - | 217,981 | - | (217,981) | - |
| Termination right-of-use - cost | (118,680) | - | - | - | (11,621) | - | (130,301) |
| Disinvestments - cost | - | - | (883,276) | (279,874) | (213,086) | (14,220) | (1,390,456) |
| Disinvestments - accumulated depreciation |
- | - | 875,656 | 272,112 | 212,908 | 1,360,676 | |
| Depreciation | (7,810) | (709) | (477,596) | (1,852,097) | (483,857) | - | (2,822,069) |
| Depreciation of right-of-use assets | (1,150,904) | - | - | - | (245,555) | - | (1,396,459) |
| Impairment losses | - | - | - | (21,665) | - | (21,665) | |
| Termination right-of-use - accumulated depreciation |
118,354 | 11,621 | 129,975 | ||||
| Total changes | 2,174,220 | (709) | (180,605) | 811,442 | 495,725 | 189,613 | 3,489,686 |
| Balance at 31 December 2019 | 2,391,880 | 2,287 | 2,340,803 | 4,846,360 | 2,012,676 | 460,050 | 12,054,056 |
| including: | |||||||
| Historical cost | 3,433,121 | 7,095 | 12,243,180 | 27,024,202 | 8,246,642 | 460,050 | 51,414,290 |
| Accumulated depreciation and impairment losses |
(1,041,241) | (4,808) | (9,902,377) | (22,177,842) | (6,233,966) | - | (39,360,234) |

As described in the Accounting policies section, property, plant and equipment rose also as a consequence of the recognition of the right-of-use assets in accordance with the applicable standard. At 1 January 2019, the right-ofuse assets related to new vehicles amounted to €3,873 thousand, decreasing by €164 thousand during the year.
Investments in Buildings rose following the recognition of the right-of-use assets, including the leasehold improvements that are not economically separable from the assets in use.
Plant and machinery include generic and specific plant related to production lines for a total of €2,341 thousand. Among the increases of the year in generic plant, €19 thousand relates to work to ensure the compliance of the fire prevention system and €18 thousand to the implementation of the new electrical system in the warehouse. The increases of the year in specific plant include the purchase of warehouse aisle lighting (€38 thousand) and of high-tech welding machines (€132 thousand).
Divestments of specific plant include the scrapping of specific obsolete and discontinued plant for €870 thousand (screen printing machines, roller conveyors, welding machines, laser welding cells and valve functional tests).
The increase in Industrial and commercial equipment mainly relates to moulds, testing machines and other production equipment. It also relates to the acquisition of a pressure sensor assembly line for €295 thousand, a circuit test for €154 thousand, moulds for €513 thousand, laser marking and heat transfer systems for €236 thousand and an automatic elastometer assembly system for €59 thousand.
Equipment includes divestments for €280 thousand, mainly scrapping of obsolete and disused goods (circuit tests, moulds, cutting/sewing machines and warehouse shelving).
Increases in Other items of property, plant and equipment mainly include, in addition to the recognition of right-ofuse assets relating to leased vehicles, furniture and fittings for €45 thousand, office and electronic machines for €293 thousand, internal means of transport for €12 thousand and telephone systems for €56 thousand.
The decrease is mostly due to the replacement of electronic office equipment (mainly as part of the upgrading of the company's information systems), owned cars and telephone systems.
Assets under construction include payments on account and ongoing investments in machinery constructed internally, not yet completed at 31 December 2019.
Depreciation amounts to €4,219 thousand and was calculated based on all depreciable assets at 31 December 2019, applying the criteria and rates indicated in the section on Property, plant and equipment.
The company's property, plant and equipment were not mortgaged or pledged at 31 December 2019. They are suitably hedged for risks deriving from losses and/ or damage thereto through insurance policies taken out with leading insurers.
Lastly, in line with previous years, the company did not capitalise borrowing costs.

The following table provides an analysis of the changes in intangible assets over the two years.
| (in Euros) | Development expenditure |
Software | Goodwill | Assets under development and payments on account |
Other assets | Total |
|---|---|---|---|---|---|---|
| Historical cost | 18,786,691 | 12,558,107 | 358,592 | 3,324,252 | 80,216 | 35,107,858 |
| Accumulated amortisation and impair. losses |
(15,504,758) | (10,089,886) | - | (92,887) | (31,677) | (25,719,208) |
| Balance at 31 December 2018 | 3,281,933 | 2,468,221 | 358,592 | 3,231,365 | 48,539 | 9,388,650 |
| Changes in 2019 | ||||||
| Investments | - | 2,274,550 | - | 2,099,047 | - | 4,373,597 |
| Internal cost capitalisation | 946,189 | 946,189 | ||||
| Reclassifications | 2,624,508 | - | - | (2,624,508) | - | - |
| Amortisation | (1,643,112) | (1,478,622) | - | (12,515) | (3,134,249) | |
| Total changes | 1,927,585 | 795,928 | - | (525,461) | (12,515) | 2,185,537 |
| Balance at 31 December 2019 | 5,209,518 | 3,264,149 | 358,592 | 2,705,904 | 36,024 | 11,574,187 |
| including: | - | - | - | |||
| Historical cost | 22,357,388 | 14,832,657 | 358,592 | 2,798,791 | 80,216 | 40,427,644 |
| Accumulated amortisation and impair, losses |
(17,147,870) | (11,568,508) | - | (92,887) | (44,192) | (28,853,457) |
Development expenditure: in 2019, the company capitalised development expenditure related to projects developed internally for a total of €3,571 thousand, of which €946 thousand related to 2019 and €2,625 thousand related to projects that were ongoing at 31 December 2018 and completed in 2019.
Amortisation is applied over the estimated useful life of five years. Capitalised development expenditure refers entirely to the development of projects for the production of new innovative products or substantial improvements to existing products. The capitalisation is based on feasibility studies and business plans approved by management.
Software refers to management programs and network applications. During the year, new management software was acquired to support the relevant functions. Specifically, €882 thousand relates to new implementations and evolutions of the Oracle management system, €179 thousand to improvements and evolutions of the price list portal, €141 thousand to the purchase of cyber security and IT system defence software, €139 thousand to the purchase of improvements and evolutions of the HFM (Hyperion Finance Management) system and €107 thousand for software to integrate production machinery. Goodwill refers to the goodwill arising on the merger of the wholly-owned CAREL Applico S.r.l. on 1 September 2015.
The increase in Assets under development and payments on account may be analysed as follows:
Lastly, intangible assets were not revalued during the year, nor in previous years and the acquisition cost does not include borrowing costs.

This caption may be broken down as follows:
| (in Euros) | Investments in subsidiaries |
Other equity investments (associates and others) |
Total |
|---|---|---|---|
| Balance at 31 December 2018 | 118,564,231 | 140,045 | 118,704,276 |
| Changes in 2019 | |||
| Initial cost: | |||
| Increases | 1,804,565 | 21,075 | 1,825,640 |
| Impairment gains | 459,326 | - | 459,326 |
| Impairment losses | (222,013) | - | (222,013) |
| Total changes | 2,041,878 | 21,075 | 2,062,953 |
| Balance at 31 December 2019 | 120,606,109 | 161,120 | 120,767,229 |
Changes in the carrying amount of equity investments during the year refer to the following investees:
| (in Euros) | 2019 |
|---|---|
| Investments in subsidiaries | |
| CAREL Usa Llc | 1,804,565 |
| Investments in associates | |
| Smact Società Consortile per azioni | 21,075 |
| Total increases | 1,825,640 |
In August 2019, the company subscribed and paid up CAREL Usa Llc's capital increase of USD2,000 thousand (€1,805 thousand). The aim of this transaction was to strengthen the investee's financial position and to provide it with the funds necessary to acquire 100% of Enersol Inc., an established Canadian distributor of CAREL products based in Quebec. The transaction, which was completed on 16 September 2019 and was worth CAD1,909 thousand (USD1,444 thousand), is part of the strategy to expand its direct sales network, aimed at strengthening its relationship with end customers in order to consolidate the group's market leadership.
Using the comparison between the carrying amount of the equity investments and the company's share of each investee's equity, the company's directors decided to reverse the impairment loss previously recognised on the investments' carrying amount since they deemed that it would continue to recognise positive results:

| (in Euros) | 2019 |
|---|---|
| Investments in subsidiaries | |
| CAREL Asia Ltd | 438,451 |
| CAREL Controls Iberica SL | 20,875 |
| Total increases | 459,326 |
On the other hand, for certain investees the difference was negative. The subsequent measurement of the individual positions with regard to the recoverability of the difference led the directors to believe that no impairment had taken place and, therefore, the difference was recoverable based on the outlook for the investees.
| (in Euros) | 2019 |
|---|---|
| Investments in subsidiaries | |
| CAREL Middle East DWC Llc | (222,013) |
| Total decreases | (222,013) |
At 31 December 2019, the company has not accrued a provision for equity investment risks, recognised in the medium-long term provisions for the recapitalisation obligations of the investees.

| 31.12.2019 | 31.12.2018 | |||||
|---|---|---|---|---|---|---|
| (in Euros) | Historical cost |
Loss allowance |
Carrying amount |
Historical cost |
Loss allowance |
Carrying amount |
| Subsidiaries: | ||||||
| Recuperator S.p.A. | 25,743,625 | - | 25,743,625 | 25,743,625 | - | 25,743,625 |
| CAREL Deutschland GmbH | 138,049 | - | 138,049 | 138,049 | - | 138,049 |
| CAREL Adriatic d.o.o. | 7,370,289 | - | 7,370,289 | 7,370,289 | - | 7,370,289 |
| C.R.C S.r.l. | 1,600,000 | - | 1,600,000 | 1,600,000 | - | 1,600,000 |
| HygroMatik GmbH | 57,216,335 | - | 57,216,335 | 57,216,335 | - | 57,216,335 |
| CAREL France Sas | 91,469 | - | 91,469 | 91,469 | - | 91,469 |
| CAREL South America Ltda | 5,396,848 | (1,983,740) | 3,413,108 | 5,396,848 | (1,983,740) | 3,413,108 |
| CAREL U.K. Ltd | 1,624,603 | - | 1,624,603 | 1,624,603 | - | 1,624,603 |
| CAREL Asia Ltd | 1,761,498 | (496,951) | 1,264,547 | 1,761,498 | (935,402) | 826,096 |
| CAREL Electronic (Suzhou) Co. Ltd |
9,276,379 | - | 9,276,379 | 9,276,379 | - | 9,276,379 |
| CAREL Controls Iberica SL | 4,330,149 | (1,479,125) | 2,851,024 | 4,330,149 | (1,500,000) | 2,830,149 |
| CAREL RUS Llc | 160,936 | 160,936 | 160,936 | 160,936 | ||
| CAREL Usa Llc | 5,466,439 | 5,466,439 | 3,661,874 | 3,661,874 | ||
| CAREL Nordic AB | 60,798 | 60,798 | 60,798 | 60,798 | ||
| CAREL Middle East | 1,060,614 | (982,627) | 77,987 | 1,060,614 | (760,614) | 300,000 |
| Alfaco Polska Sp.z.o.o. | 3,820,413 | - | 3,820,413 | 3,820,413 | - | 3,820,413 |
| CAREL Japan Co. Ltd | 475,003 | (44,895) | 430,108 | 475,003 | (44,895) | 430,108 |
| Total | 125,593,447 | (4,987,338) | 120,606,109 | 123,788,882 | (5,224,651) | 118,564,231 |
| Associates: | ||||||
| Arion S.r.l | 140,000 | 140,000 | 140,000 | 140,000 | ||
| Total | 140,000 | - | 140,000 | 140,000 | - | 140,000 |
| Other companies: | ||||||
| CONAI | 45 | - | 45 | 45 | - | 45 |
| Smact Società Consortile per azioni |
21,075 | - | 21,075 | - | ||
| Total | 21,120 | - | 21,120 | 45 | - | 45 |
| Total equity investments | 125,754,567 | (4,987,338) | 120,767,229 | 123,928,927 | (5,224,651) | 118,704,276 |
The following table provides a breakdown of the equity investments at the reporting date:

The following table provides the information about equity investments at 31 December 2019 in accordance with article 2427 of the Italian Civil Code:
| Share/quota capital (in |
|||
|---|---|---|---|
| (in Euros) | Registered office | Currency | currency) |
| Subsidiaries: | |||
| CAREL Deutschland GmbH | Francoforte-DE | EUR | 25,565 |
| CAREL Adriatic d.o.o. | Labin-HR | HRK | 54,600,000 |
| C.R.C S.r.l. | Bologna-IT | EUR | 98,800 |
| CAREL France Sas | St, Priest, Rhone-FR | EUR | 100,000 |
| CAREL Sud America Instrumentacao Eletronica Ltda | San Paolo-BR | BRL | 31,149,059 |
| CAREL U.K. Ltd | Londra-GB | GBP | 350,000 |
| CAREL Asia Ltd | Honk Kong-HK | HKD | 15,900,000 |
| CAREL Electronic (Suzhou) Co, Ltd | Suzhou-RC | CNY | 75,019,566 |
| CAREL Controls Iberica SL | Barcellona (Es) | EUR | 3,005 |
| CAREL RUS Llc | St, Petersburg-RU | RUB | 6,600,000 |
| CAREL Usa Llc | Wilmington Delaware-USA | USD | 5,000,000 |
| CAREL Nordic AB | Höganäs-SE | SEK | 550,000 |
| CAREL Middle East | Dubai-UAE | AED | 4,333,878 |
| Alfaco Polska Sp.z.o.o. | Wrocław-PL | PLN | 420,000 |
| Recuperator S.p.A. | Rescaldina-IT | EUR | 500,000 |
| HygroMatik GmbH | Henstedt-Ulzburg-DE | EUR | 639,115 |
| CAREL Japan Co. Ltd | Tokyo-JP | JPY | 60,000,000 |
| Total | |||
| Subsidiaries: | |||
| Arion S.r.l (*) | Brescia-IT | EUR | 100,000 |
| Total | |||
| Other companies: | |||
| CONAI | EUR | ||
| SMACT Società Consortile per azioni | EUR | ||
| Total | |||
(*) amounts at 31.12.2018

The following table provides the information about equity investments at 31 December 2019 in accordance with article
2427 of the Italian Civil Code:
(*) amounts at 31.12.2018
| E difference % and carrying |
Carrying | Investment percentage | Profit (loss) for the year |
Equity | |
|---|---|---|---|---|---|
| amount (Euro) | amount (Euros) | Indirect | Direct | (Euros) | (Euros) |
| 661,230 | 138,049 | 100.00% | 584,126 | 799,279 | |
| 7,470,405 | 7,370,289 | 100.00% | 4,276,597 | 14,840,694 | |
| 1,848,082 | 1,600,000 | 100.00% | 277,785 | 3,448,082 | |
| 91,469 | 100.00% | 288,379 | 1,598,444 | ||
| 3,413,108 | 46,98% | 53.02% | 639,737 | 6,286,582 | |
| 1,624,603 | 100.00% | 1,096,413 | 2,511,248 | ||
| 1,264,547 | 100.00% | 182,947 | 1,264,547 | ||
| 40,377,386 | 9,276,379 | 100.00% | 6,354,520 | 49,653,765 | |
| 2,851,024 | 100.00% | 574,596 | 2,851,024 | ||
| 160,936 | 1,00% | 99.00% | 306,092 | 597,984 | |
| 5,466,439 | 100.00% | 2,093,438 | 18,292,953 | ||
| 12,826,514 | 60,798 | 100.00% | 107,327 | 602,911 | |
| 77,987 | 100.00% | (221,166) | 77,987 | ||
| 3,820,413 | 100.00% | 2,031,509 | 5,895,440 | ||
| (18,412,245) | 25,743,625 | 100.00% | 804,544 | 7,331,380 | |
| (52,897,906) | 57,216,335 | 100.00% | 3,539,284 | 4,318,429 | |
| 430,108 | 100.00% | (15,501) | 233,016 | ||
| (197,092) (2,961,760) |
120,606,109 | ||||
| 140,000 | 40.00% | 66,149 | 277,705 | ||
Total equity investments 120,767,229 (2,990,678)

As required by IAS 36, the directors assessed at 31 December 2019 whether there were any possible internal or external events (trigger events) affecting the investees that indicated the need to perform an impairment test. On the basis of the analyses carried out and the forward-looking plans, it was deemed that there were no such elements requiring the performance of these tests. The estimates made did not take into account the uncertainties caused by the events described in detail in the section "Events after the reporting date" of this report. In fact, these instability factors were considered as nonadjusting events in accordance with IAS 10.21. During 2020, the directors will monitor developments in the scenario described, which at the date of preparation of this report presents uncertainties and instability factors.
These amount to €11,973 thousand and can be analysed as follows:
| Change during the year | ||||
|---|---|---|---|---|
| (in Euros) | 31.12.2019 | New loans / increases |
Repayments / decreases |
31.12.2018 |
| Subsidiaries | 681,290 | 681,290 | (2,418,294) | 2,418,294 |
| Associates | 160,000 | 160,000 | ||
| Substitute tax | 11,132,116 | 11,132,116 | ||
| Others | 415 | - | (1,578) | 1,993 |
| Total | 11,973,821 | 11,813,406 | (2,419,872) | 2,580,287 |
Amounts due from subsidiaries of €681 thousand refer to the amounts due after one year of an original interest-bearing loan of USD1,500 thousand expiring in January 2022 granted to the investee CAREL USA Inc. The recognised amount refers to the Euro/USD spot exchange rate at 31 December 2019.
During the year, HygroMatik GmbH prepaid some loan instalments. Therefore, the repayment plan was redefined and the remaining portions of the loan were reclassified as current.
Amounts due from associates of €160 thousand relate entirely to a non-interest-bearing long-term loan (expiring on 31 December 2022) granted to the associate Arion S.r.l.. The substitute tax reflects the directors' decision, supported by their consultants, to pay the substitute tax in order to obtain acceptance from the tax authorities of the higher values recorded at the time of the acquisition against consideration of 100% of Recuperator S.p.A. (Italy) and Hygromatik Gmbh (Germany), which took place in
According to a provision of Italy's tax legislation (article 15.10-bis of Law decree no. 185/2008), companies that have acquired controlling interests in resident or nonresident companies are allowed to recognise for tax purposes the portion of the higher value of the equity investment attributable to goodwill and other intangible assets of the investee, as per the consolidated financial statements of the parent and within the limits imposed by tax regulations, by paying a substitute tax of 16%. When this option is exercised, the higher amount of goodwill, trademarks and other intangible assets, including those with an indefinite useful life, may be amortised up to one-fifth, regardless of their recognition in profit or loss, starting from the second tax year following that in which the substitute tax was paid.
Amounts due from others refer to term deposits for utilities.

Deferred tax assets at 31 December 2019 were generated by the temporary differences between the carrying amounts of assets and liabilities and their tax bases calculated with reference to the tax rates expected to be enacted in the years in which the differences will reverse. The company considered it appropriate to recognise the deferred tax assets arising on the temporary differences indicated below in the separate financial statements, as it is reasonably certain that they will be offset against taxable profits in the years in which the deductible temporary differences will reverse.
| 31.12.2019 | 31.12.2018 | ||||
|---|---|---|---|---|---|
| (in Euros) | Tax base | Deferred tax assets |
Tax base | Deferred tax assets |
|
| Allowance for inventory write-down | 1,353,569 | 324,857 | 1,003,441 | 240,826 | |
| Provision for product warranties | 214,635 | 59,883 | 224,427 | 62,615 | |
| Provision for complaints | 2,297,804 | 641,087 | 1,462,441 | 408,020 | |
| Provision for agents' termination indemnity and bonuses | 74,026 | 17,766 | 74,026 | 17,766 | |
| Unrealised exchange differences | 78,635 | 18,872 | - | - | |
| Deductible cash fees | 108,817 | 26,116 | 18,589 | 4,461 | |
| Amortisation of goodwill - transfer | 81,667 | 22,786 | 81,667 | 22,786 | |
| Substitute tax on goodwill (16%) | 81,667 | 13,067 | 81,667 | 13,067 | |
| Amortisation of goodwill - merger | 238,643 | 66,581 | 238,643 | 66,581 | |
| Substitute tax on goodwill (12%) | 238,643 | 28,637 | 238,643 | 28,637 | |
| Amortisation of goodwill - acquisition of business unit | 3,940 | 1,100 | 3,940 | 1,100 | |
| Discounting - Post-employment benefits and post-term of office benefits |
562,776 | 157,013 | 302,316 | 84,345 | |
| Difference between amort./depr. and fiscally-driven amort./ depr. |
175,842 | 49,061 | 123,460 | 34,446 | |
| Fair value of derivatives | 500,081 | 120,019 | 153,205 | 36,769 | |
| Total | 6,010,745 | 1,546,845 | 4,006,465 | 1,021,419 |
Changes in deferred tax assets are presented in the table below:
| (in Euros) | 31.12.2019 | Recognised in profit or loss |
Recognised in other comprehensive income |
31.12.2018 |
|---|---|---|---|---|
| Allowance for inventory write-down | 324,857 | 84,031 | - | 240,826 |
| Provision for product warranties | 59,883 | (2,732) | - | 62,615 |
| Provision for complaints | 641,087 | 233,067 | - | 408,020 |
| Provision for agents' termination indemnity and bonuses |
17,766 | - | - | 17,766 |

| (in Euros) | 31.12.2019 | Recognised in profit or loss |
Recognised in other comprehensive income |
31.12.2018 |
|---|---|---|---|---|
| Unrealised exchange differences | 18,872 | 18,872 | - | - |
| Deductible cash fees | 26,116 | 21,655 | - | 4,461 |
| Amortisation of goodwill - transfer | 22,786 | - | - | 22,786 |
| Substitute tax on goodwill (16%) | 13,067 | - | - | 13,067 |
| Amortisation of goodwill - merger | 66,581 | - | - | 66,581 |
| Substitute tax on goodwill (12%) | 28,637 | - | - | 28,637 |
| Amortisation of goodwill - acquisition of business unit |
1,100 | - | - | 1,100 |
| Discounting - Post-employment benefits and post-term of office benefits |
157,013 | (22,443) | 95,111 | 84,345 |
| Difference between amor./depr. and fiscally driven amort./depr. |
49,061 | 14,615 | - | 34,446 |
| Fair value of derivatives | 120,019 | - | 83,250 | 36,769 |
| Total | 1,546,845 | 347,065 | 178,361 | 1,021,419 |
These amount to €37,195 thousand (€37,585 thousand at 31 December 2018) and can be broken down as follows:
| (in Euros) | 31.12.2019 | Change during the year |
31.12.2018 |
|---|---|---|---|
| Third parties | 22,932,432 | (1,429,362) | 24,361,794 |
| Parents | - | (327,808) | 327,808 |
| Subsidiaries | 14,713,470 | 1,045,354 | 13,668,116 |
| Subsidiaries of parents | 16,487 | 2,860 | 13,627 |
| Related parties | 3,050 | - | 3,050 |
| Total trade receivables | 37,665,439 | (708,956) | 38,374,395 |
| Loss allowance | (470,245) | 318,734 | (788,979) |
| Total | 37,195,194 | (390,222) | 37,585,416 |
Trade receivables in foreign currency were retranslated using the closing rate, adjusting the originally-recognised amount.

Trade receivables, net of the loss allowance, refer to the following geographical segments:
| (in Euros) | 31.12.2019 | 31.12.2018 |
|---|---|---|
| Europe, Middle East and Africa | 30,091,587 | 30,106,144 |
| APAC | 4,303,822 | 5,268,129 |
| North America | 2,500,307 | 2,343,042 |
| South America | 769,723 | 657,080 |
| Total | 37,665,439 | 38,374,395 |
The company does not usually charge default interest on past due receivables. Reference should be made to the section on risks and financial instruments for details of the receivables that are not yet due and/or are past due.
The company's receivables are not particularly concentrated. It does not have customers that individually account for more than 5% of the total receivables at each maturity date.
The loss allowance comprises management's estimates about credit losses on receivables from end customers and the sales network. Management estimates the allowance on the basis of the expected credit losses, considering past experience for similar receivables, current and historical past due amounts, losses and collections, the careful monitoring of credit quality and projections about the economy and market conditions.
Changes in the allowance are shown in the following table:
| Change during the year | |||||
|---|---|---|---|---|---|
| (in Euros) | 31.12.2019 | Accruals | Utilisations | Reversals | 31.12.2018 |
| Loss allowance | 470,245 | - | (27,932) | (290,802) | 788,979 |
| Total | 470,245 | - | (27,932) | (290,802) | 788,979 |
A breakdown of trade receivables due from group companies is as follows:
| (in Euros) | 31.12.2019 | 31.12.2018 |
|---|---|---|
| Luigi Rossi Luciani S.a.p.a. | - | 198,426 |
| Luigi Nalini S.A.P.A. | - | 129,382 |
| Parents | - | 327,808 |
| C.R.C. S.r.l. | 152,756 | 190,380 |
| Recuperator S.p.A | 36,716 | - |
| CAREL U.K. Ltd | 1,249,590 | 1,007,495 |

| (in Euros) | 31.12.2019 | 31.12.2018 |
|---|---|---|
| CAREL France s.a.s. | 1,345,547 | 1,098,895 |
| CAREL Asia Ltd | 1,203,439 | 1,919,120 |
| CAREL Sud America Instrumentacao Eletronica Ltda | 567,038 | 431,952 |
| CAREL Usa Llc | 2,442,734 | 2,228,875 |
| CAREL Australia Pty. Ltd | 19,485 | - |
| CAREL Deutschland GmbH | 2,338,715 | 271,491 |
| CAREL Electronic (Suzhou) Co Ltd | 1,864,539 | 2,235,393 |
| CAREL Controls Iberica S.L. | 841,450 | 1,033,698 |
| CAREL ACR Systems India (Pvt) Ltd | 474,389 | 367,739 |
| CAREL Controls South Africa (Pty) Ltd | 5,250 | - |
| CAREL Korea Ltd | 123,945 | 72,389 |
| CAREL Nordic AB | 487 | 80 |
| CAREL Japan Co. Ltd | 10,819 | 6,427 |
| CAREL Mexicana S.De.RL | 57,573 | 114,167 |
| CAREL Middle East DWC Llc | 37,005 | 32,500 |
| Alfaco Polska Sp.z.o.o | 1,179,254 | 2,091,368 |
| CAREL Adriatic D.o.o. | 762,739 | 566,147 |
| Subsidiaries | 14,713,470 | 13,668,116 |
| Eurotest Laboratori S.r.l. | 10,662 | 10,577 |
| Arianna S.p.A. | 5,825 | 3,050 |
| Subsidiaries of parents | 16,487 | 13,627 |
| RN Real Estate S.r.l | 3,050 | 3,050 |
| Related parties | 3,050 | 3,050 |
These amount to €22,170 thousand. They are comprised as follows, net of the allowance for inventory write-down for slowmoving or obsolete inventories:
| (in Euros) | 31.12.2019 | Change during the year |
31.12.2018 |
|---|---|---|---|
| Raw materials and consumables | 11,192,374 | (1,502,635) | 12,695,009 |
| Allowance for inventory write-down | (893,722) | (309,247) | (584,475) |

| (in Euros) | 31.12.2019 | Change during the year |
31.12.2018 |
|---|---|---|---|
| Total raw materials, consumable and supplies | 10,298,652 | (1,811,882) | 12,110,534 |
| Work in progress and semi-finished goods | 1,398,067 | (452,357) | 1,850,424 |
| Allowance for inventory write-down | (72,569) | (18,515) | (54,054) |
| Total work in progress and semi-finished goods | 1,325,498 | (470,872) | 1,796,370 |
| Finished goods | 7,264,890 | (1,362,414) | 8,627,304 |
| Allowance for inventory write-down | (387,278) | (22,366) | (364,912) |
| Total finished goods | 6,877,612 | (1,384,780) | 8,262,392 |
| Payments on account | 25,455 | 25,005 | 450 |
| Inventories | 18,527,217 | (3,642,529) | 22,169,746 |
Inventories, gross of the allowance for inventory writedown, decreased by a total of €3,317 thousand, thanks to the company's continuous effort to reduce its level of inventories and the resolution of the component shortage issues that affected the first few months of the year.
The company recognised an allowance for inventory write-down to cover the difference between the cost and estimated realisable value of obsolete raw materials and finished goods. The accrual to the statement of profit or loss was recognised in the caption Costs of raw materials, consumables and goods and changes in inventories". Inventories were not pledged or subject to property rights
restrictions.
These amounted to €650 thousand and can be broken down as follows:
| (in Euros) | 31.12.2019 | Change during the year |
31.12.2018 |
|---|---|---|---|
| IRES tax asset | 497,206 | (3,784,727) | 4,281,933 |
| IRAP tax asset | 152,962 | (517,879) | 670,841 |
| Total | 650,168 | (4,302,606) | 4,952,774 |
Current tax assets are as follows:

These amounted to €3,694 thousand (€2,390 thousand at 31 December 2018) and can be broken down as follows:
| (in Euros) | 31.12.2019 | Change during the year |
31.12.2018 |
|---|---|---|---|
| Other tax assets | 1,535,538 | 297,434 | 1,238,104 |
| Other assets | 2,158,116 | 1,005,725 | 1,152,391 |
| Total | 3,693,654 | 1,303,159 | 2,390,495 |
A breakdown of Other tax assets at year end is as follows:
| (in Euros) | 31.12.2019 | Change during the year |
31.12.2018 |
|---|---|---|---|
| VAT assets | 592,550 | 272,504 | 320,046 |
| Tax assets | 942,988 | 24,930 | 918,058 |
| Total | 1,535,538 | 297,434 | 1,238,104 |
VAT assets relate to the VAT tax asset at the reporting date. Tax assets refer to the tax credit for research and development of €856 thousand accrued in 2019.
A breakdown of other assets at year end is as follows:
| (in Euros) | 31.12.2019 | Change during the year |
31.12.2018 |
|---|---|---|---|
| Advances to suppliers | 214,855 | 106.164 | 108,691 |
| Other assets | 751,485 | 747,545 | 3,940 |
| Other accrued income | 5 | 5 | - |
| Prepaid insurance premiums | - | (230,754) | 230,754 |
| Prepayments related to more than one year | 58,277 | (16,383) | 74,660 |
| Other prepayments | 1,133,494 | 399,148 | 734,346 |
| Total | 2,158,116 | 1,005,725 | 1,152,391 |
Advances to suppliers refer to payments on account for services.
Other assets include €750 thousand for insurance compensation for the costs incurred and to be incurred for commercial claims from customers related to products sold and concerning the reconditioning of certain units which, for reasons related to the technical characteristics of the electrical network in which they are installed, have lost functionality. In this respect, the product recall section of the product liability policy expressly states that the company shall indemnify the insured party for the recall costs when the recall is indispensable as a result of possible

damage resulting from the failure to operate. The amount recognised in accordance with IAS 37 corresponds to the maximum amount that can be indemnified under the policy.
Prepayments and accrued income refer to income or charges collected/paid before or after the year to which they pertain. They are recognised regardless of the payment or collection date when the related income and charges are common to two or more years and can be allocated over time.
Other prepayments include €694 thousand pertaining to the subsequent year for software maintenance instalments and €277 thousand pertaining to the subsequent year for fairs and exhibitions.
These amount to €3,341 thousand (€7,484 thousand at 31 December 2018) and are as follows:
| (in Euros) | 31.12.2019 | Change during the year |
31.12.2018 |
|---|---|---|---|
| Subsidiaries | 1,564,876 | 372,174 | 1,192,702 |
| Cash pooling arrangement | 1,766,738 | (4,511,890) | 6,278,628 |
| Derivatives | 9,644 | (3,253) | 12,897 |
| Total | 3,341,258 | (4,142,969) | 7,484,227 |
Amounts due from subsidiaries due within one year may be analysed as follows:
interest-bearing loan of €1,000 thousand expiring on 13 March 2020 granted in March 2019;
• €454 thousand related to CAREL USA Inc for an original interest-bearing loan of USD1,500 thousand expiring in January 2022 granted in January 2019. The recognised amount refers to the Euro/USD spot exchange rate at 31 December 2019.
The cash pooling arrangement includes the credit balance of the cash pooling account related to the cash pooling arrangements regarding the following group companies:
| (in Euros) | 31.12.2019 | 31.12.2018 |
|---|---|---|
| CAREL Adriatic Doo | - | 4,227,311 |
| Alfaco Polska Sp.z.o.o. | 1,596,262 | 2,051,317 |
| CAREL France s.a.s. | 170,476 | |
| Total | 1,766,738 | 6,278.628 |

Derivatives include derivatives with a positive fair value at the reporting date. The following table reclassifies derivatives by type of financial instrument.
| 31.12.2019 | 31.12.2018 | |||||||
|---|---|---|---|---|---|---|---|---|
| (in Euros) | Fair value ** |
Nominal amount ** |
Currency forwards purchases* |
Currency fowards sales* |
Fair value ** |
Nominal amount ** |
Currency forwards purchases* |
Currency forwards sales* |
| USD forwards | 9,644 | 1,078,053 | - | 1,200,000 | 9,447 | 1,480,871 | - | 1,690,000 |
| YEN forwards | - | - | - | - | 3,450 | 137,424 | 17,693,630 | - |
| Total | 9,644 | 12,897 |
* In foreign currency ** In Euros
Fair value is calculated as follows:
This caption comprises temporary liquidity in bank accounts and petty cash and amounted to €25,585.
| (in Euros) | 31.12.2019 | Change during the year |
31.12.2018 |
|---|---|---|---|
| Bank deposits | 25,576,266 | 1,578,594 | 23,997,672 |
| Cash and cash equivalents | 9,120 | 568 | 8,552 |
| Total | 25,585,386 | 1,579,162 | 24,006,224 |
Cash and cash equivalents are not subject to any obligations or use restrictions by the company.
For more information about changes in such caption, reference should be made to the statement of cash flows.
Equity is comprised as follows and underwent the following changes:
| (in Euros) | 31.12.2019 | Change during the year |
31.12.2018 |
|---|---|---|---|
| Share capital | 10,000,000 | - | 10,000,000 |
| Share premium reserve | 867,350 | - | 867,350 |
| Revaluation reserves | 3,424,658 | - | 3,424,658 |
| Legal reserve | 2,000,000 | - | 2,000,000 |
| Treasury shares | (807,278) | (807,278) | - |

| Change during the |
|||
|---|---|---|---|
| (in Euros) | 31.12.2019 | year | 31.12.2018 |
| Hedging reserve | (362,698) | (269,896) | (92,802) |
| Other reserves | |||
| - Extraordinary reserve | 34,552,922 | 13,968,035 | 20,584,887 |
| - Transfer premium reserve | 6,105,327 | - | 6,105,327 |
| - Reserve for unrealised exchange gains | 27,356 | 27,356 | - |
| - IFRS FTA reserve | 2,145,495 | - | 2,145,495 |
| - Stock grant reserve | 417,469 | 340,212 | 77,257 |
| - Actuarial reserve | (220,397) | (245,791) | 25,394 |
| Retained earnings | 476,149 | - | 476,149 |
| Profit for the year | 22,708,460 | (1,278,598) | 23,987,058 |
| Equity | 81,334,813 | 11,734,040 | 69,600,773 |
The changes with respect to the previous year are detailed in the following tables.
| Change during the year | |||||||
|---|---|---|---|---|---|---|---|
| (in Euros) | Balance at 31.12.2019 |
Total changes |
Allocation of prior year profit (loss) |
Reclassification | Dividends | Profit for the year |
31.12.2018 |
| Share capital | 10,000,000 | - | 10,000,000 | ||||
| Share premium reserve | 867,350 | - | 867,350 | ||||
| Revaluation reserves | 3,424,658 | - | 3,424,658 | ||||
| Legal reserve | 2,000,000 | - | 2,000,000 | ||||
| Treasury shares | (807,278) | (807,278) | (807,278) | - | |||
| Hedging reserve | (362,698) | (269,896) | - | (269,896) | (92,802) | ||
| Other reserves | |||||||
| - Extraordinary reserve | 34,552,922 | 13,968,035 | 13,968,035 | - | - | 20,584,887 | |
| - Transfer premium reserve |
6,105,327 | - | 6,105,327 | ||||
| - Reserve for unrealised exchange gains |
27,356 | 27,356 | 27,356 | - | - | ||
| - IFRS FTA reserve | 2,145,495 | - | 2,145,495 | ||||
| - Stock grant reserve | 417,469 | 340,212 | 340,212 | 77,257 |

| Change during the year | |||||||
|---|---|---|---|---|---|---|---|
| (in Euros) | Balance at 31.12.2019 |
Total changes |
Allocation of prior year profit (loss) |
Reclassification | Dividends | Profit for the year |
31.12.2018 |
| - Actuarial reserve | (220,397) | (245,791) | (245,791) | 25,394 | |||
| Retained earnings | 476,149 | - | - | 476,149 | |||
| Profit for the year | 22,708,460 | (1,278,598) | (13,995,391) | (9,991,667) | 22,708,460 | 23,987,058 | |
| Equity | 81,334,813 | 11,734,040 | - | (9,991,667) | 21,725,707 | 69,600,773 |
The fully paid-up and subscribed share capital consisted of 100,000,000 ordinary shares without a nominal amount for a total of €10,000,000.
The company's shares were not pledged as guarantees or liens.
The Share premium reserve includes the carrying amount resulting from the company's merger of the industrial and commercial business units of the former Samos S.r.l. in 2013.
The Revaluation reserve includes the revaluation, net of taxes, of property, plant and equipment acquired in 2009 following the transfer of the production business unit from the former parent.
The Legal reserve reached the limit set by article 2430 of the Italian Civil Code.
Treasury shares relate to 83,335 treasury shares repurchased during the year within the limits and for the purposes resolved by the shareholders' meeting of September 2018. The hedging reserve includes the fair value gains or losses, net of the deferred tax effects on the effective portion of four interest rate hedging derivatives entered into to hedge the interest rate risk of floating-rate non-current loans entered into in 2016, 2018 and 2019. The changes are shown in the following table:
(in Euros)
| 31.12.2018 | (92,802) |
|---|---|
| Change during the year | |
| Fair value increases | - |
| Fair value decreases | (355,126) |
| Release to profit or loss | - |
| Adjustment of assets/liabilities | - |
| Deferred tax effect | 85,230 |
| Total changes | (269,896) |
| 31.12.2019 | (362,698) |
The increase in the Extraordinary reserve is due to the resolution passed by the shareholders in their meeting of 15 March 2019 which approved the separate financial statements at 31 December 2018.
The Transfer premium reserve includes the residual balance of the reserve set up in May 2009 following the

transfer of the operating business unit from the former parent.
Reserve for unrealised exchange gains: in their meeting of 15 March 2019 called to approve the separate financial statements at 31 December 2018, the shareholders acknowledged that the 2018 unrealised exchange differences were positive. Therefore, pursuant to article 2426.8 bis of the Italian Civil Code, the balance must be accrued in an equity reserve distributable upon realisation. The IFRS FTA reserve was set up upon the adoption of the International Financial Reporting Standards on 1 January 2015.
The Stock grant reserve includes the fair value at 31 December 2019 of the incentive plan based on financial instruments for the free allocation of the company's ordinary shares approved by the shareholders on 7 September 2018.
For more information, reference should be made to the Share-based payment arrangements paragraph of note 32.
In the same meeting on 7 September 2018, in order to service the incentive plan, the shareholders authorised the repurchase of treasury shares, up to 5,000,000 or 5% of the company's share capital. At the reporting date, the company had 83,335 treasury shares totalling €807 thousand.
The Actuarial reserve derives from the effects of the discounting of the post-employment benefits and postterm of office benefits for directors.
Retained earnings reflect the adoption of the IFRS and relate to 2015 and 2016.
Equity captions are broken down by origin, possible use and distribution and their actual use in the past three years is set out below.
(in Euros) Use in the past three years
| Amount | Possible use | Available portion |
Distributable portion |
To cover losses |
Distribution of reserves |
|
|---|---|---|---|---|---|---|
| Share capital | 10,000,000 | |||||
| Equity-related reserves: | ||||||
| Share premium reserve | 867,350 | A, B, C | 867,350 | 867,350 | ||
| Revaluation reserves | 3,424,658 | A, B, C | 3,424,658 | 3,424,658 | ||
| Transfer premium reserve | 6,105,327 | A, B, C | 6,105,327 | 6,105,327 | ||
| Reserve for treasury shares | (807,278) | (807,278) | ||||
| Income-related reserves: | ||||||
| Legal reserve | 2,000,000 | B | 2,000,000 | |||
| Extraordinary reserve | 34,552,922 | A, B, C | 33,745,644 | 26,033,668 | 35,000,000 | |
| Reserve for unrealised exchange gains |
27,356 | A, B | 27,356 | |||
| IFRS FTA reserve | 2,145,495 | B | 2,145,495 | |||
| Actuarial reserve | (220,397) | (220,397) | ||||
| Hedging reserve | (362,698) | (362,698) | ||||
| Stock grant reserve | 417,469 | B | 417,469 |

| (in Euros) | Use in the past three years | ||||||
|---|---|---|---|---|---|---|---|
| Amount | Possible use | Available portion |
Distributable portion |
To cover losses |
Distribution of reserves |
||
| Retained earnings | 476,149 | B | 476,149 | ||||
| Total (net of profit for 2019) | 58,626,353 | 47,819,075 | 36,431,003 | - | 35,000,000 | ||
| Profit for 2019 | 22,708,460 | ||||||
| Total equity | 81,334,813 |
A: share capital increases B: to cover losses C: dividends
Pursuant to article 2426.5 of the Italian Civil Code, Startup and capital costs and development expenditure pertaining to more than one year may be recognised as assets with the approval, where necessary, of the board of statutory auditors and they are amortised over five years. Until the amortisation is complete, dividends may only be distributed if there are sufficient available reserves to cover the amount of non-amortised costs.
At 31 December 2019, development expenditure not yet amortised amounted to €7,711,976.
The following table provides an indication of the tax regime for the share capital and reserves at 31 December 2019 in case of their repayment or distribution:
| (in Euros) | Total amount of reserves and non distributable earnings |
Share capital and reserves that make up the company's income |
Share capital and reserves that make up the shareholders' income |
Share capital and reserves that do not make up income for the company or shareholders |
Total |
|---|---|---|---|---|---|
| Share capital | 10,000,000 | 10,000,000 | |||
| Share premium reserve | 867,350 | 867,350 | |||
| Revaluation reserves | 3,424,658 | 3,424,658 | |||
| Legal reserve | 2,000,000 | 2,000,000 | |||
| Treasury shares | (807,278) | (807,278) | |||
| Hedging reserve | (362,698) | (362,698) | |||
| Other reserves | - | ||||
| - Extraordinary reserve | 34,552,922 | 34,552,922 | |||
| - Reserve for unrealised exchange gains | 27,356 | 27,356 | |||
| - Transfer premium reserve | 6,105,327 | 6,105,327 | |||
| - IFRS FTA reserve | 2,145,495 | 2,145,495 | |||
| - Stock grant reserve | 417,469 | 417,469 |

| (in Euros) | Total amount of reserves and non distributable earnings |
Share capital and reserves that make up the company's income |
Share capital and reserves that make up the shareholders' income |
Share capital and reserves that do not make up income for the company or shareholders |
Total | |
|---|---|---|---|---|---|---|
| - Actuarial reserve | (220,397) | (220,397) | ||||
| Retained earnings | 476,149 | 476,149 | ||||
| Total | 3,648,740 | - | 34,580,278 | 20,397,335 | 58,626,353 |
Earnings per share were calculated by dividing the profit attributable to the owners of the parent by the weighted average number of outstanding ordinary shares. At 31 December 2019, following the above-mentioned repurchase of treasury shares, the weighted average of outstanding ordinary shares was 99,928,615.
Earnings per share and the number of ordinary shares used to calculate basic and diluted earnings per share, in accordance with IAS 33, are shown below:
| (in Euros) | 31.12.2019 | 31.12.2018 |
|---|---|---|
| Earnings per share | 22,708,460 | 23,987,058 |
| Average number of ordinary shares | 99,928,615 | 100,000,000 |
| Basic earnings per share | 0,2272 | 0,2399 |
The company's basic and diluted earnings per share are the same.

Non-current loans and borrowings can be broken down as follows:
| (in Euros) | 31.12.2019 | Change during the year |
31.12.2018 |
|---|---|---|---|
| Bank loans and borrowings at amortised cost | 72,538,335 | 5,837,411 | 66,700,924 |
| Non-current lease liabilities | 1,382,711 | 1,382,711 | - |
| Other loans and borrowings at amortised cost | 1,187,070 | (289,163) | 1,476,233 |
| Effective designated derivative hedges | 512,658 | 342,579 | 170,079 |
| Non-current financial liabilities | 75,620,774 | 7,273,538 | 68,347,236 |
Current loans and borrowings can be broken down as follows:
| (in Euros) | 31.12.2019 | Change during the year |
31.12.2018 |
|---|---|---|---|
| Current portion of bank loans at amortised cost | 34,312,949 | (8,955,297) | 43,268,246 |
| Current lease liabilities | 1,272,420 | 1,272,420 | - |
| Other loans and borrowings at amortised cost | 438,148 | 23,738 | 414,410 |
| Derivatives held for trading at fair value through profit or loss | 14,366 | 2,444 | 11,922 |
| Cash pooling arrangement | 4,667,271 | 1,170,854 | 3,496,417 |
| Current financial liabilities | 40,705,154 | (6,485,841) | 47,190,995 |
Lease liabilities refer to the lease liabilities recognised following the adoption of IFRS 16.
cost, net of the interest accrued at the end of the year and the residual amortised cost by due date is provided below:
A breakdown of Bank loans and borrowings at amortised
| (in Euros) | Currency | Original amount |
Maturity | Rate | Terms | Outstanding liabilities in Euros |
Within one year |
After one year |
|---|---|---|---|---|---|---|---|---|
| BNL (BNP Paribas) loan no. 6129125 |
EUR | 15,000,000 | 03/2020 | Fisso | 0.37% | 2,510,938 | 2,510,938 | - |
| Medio Credito Italiano (Intesa San Paolo) loan |
EUR | 15,000,000 | 06/2021 | Variabile | Euribor 3 M + 0.55% |
5,001,554 | 3,333,333 | 1,668,221 |
| Mediobanca – Banca di Credito Finanziario S.p.A. loan |
EUR | 30,000,000 | 11/2021 | Fisso | 0.88% | 17,989,024 | 12,000,000 | 5,989,024 |
| BNL (BNP Paribas) loan no. 6139218 |
EUR | 30,000,000 | 11/2022 | Fisso | Euribor 6 M + 0.78% |
25,675,778 | 8,571,429 | 17,104,349 |

| (in Euros) | Currency | Original amount |
Maturity | Rate | Terms | Outstanding liabilities in Euros |
Within one year |
After one year |
|---|---|---|---|---|---|---|---|---|
| Unicredit S.p.A. loan | EUR | 20,000,000 | 04/2023 | Fisso | 0.45% | 15,555,555 | 4,444,444 | 11,111,111 |
| Unicredit S.p.A. loan | EUR | 20,000,000 | 04/2023 | Variabile | Euribor 3 M + 0.92% |
20,000,000 | 3,333,333 | 16,666,667 |
| BNL (BNP Paribas) loan no. 6141372 |
EUR | 20,000,000 | 04/2023 | Variabile | Euribor 3 M + 0.98% |
19,998,963 | - | 19,998,963 |
During the year the company:
The following loans require compliance with covenants:
• Mediobanca (loan of €30,000 thousand): the loan requires that the following covenants be respected on a six-monthly basis at 31 December and 30 June of each year starting from 31 December 2018 based
Total 106,731,812 34,193,477 72,538,335
on the figures recognised in the consolidated financial statements:
At 31 December 2019, such covenants have been respected.
With reference to Financial liabilities to others at amortised cost, their main characteristics are broken down by due date below:
| (in Euros) | Currency | Original amount |
Maturity | Rate | Terms | Outstanding liabilities in Euros |
Current | Non current |
|---|---|---|---|---|---|---|---|---|
| Simest spa Prog. Middle East loans no. 5063 |
EUR | 1,000,025 | 06/2021 | Fixed | 0.4994% | 375,009 | 250,006 | 125,003 |
| Medio Credito Centrale- Horizon 2020 programme |
EUR | 1,340,866 | 06/2026 | Fixed | 0.80% | 1,250,209 | 188,142 | 1,062,067 |
| Total | 1,625,218 | 438,148 | 1,187,070 |
The loan granted by Simest S.p.A. (the Italian company that supports overseas expansion) has been granted as part of the programme for commercial expansion in the
The company obtained from the Ministry of Economic Development ("MISE") funding for a research and

development project which falls within the scope of the Horizon 2020 EU framework programme. The project has a total cost of up to €2,980 thousand, of which €1,490 thousand as a subsidised loan (repayable in 16 six-monthly instalments, due on 30 June and 31 December of each year at a fixed rate of 0.8%).
After the final report submitted to the MISE followed by the report of the Ministerial Commission in charge of the final assessment of the completion of the subsidised project, the bank appointed by the MISE disbursed the balance of the subsidised loan amounting to €149 thousand.
The Effective designated derivative hedges included in non-current financial liabilities include the fair value of IRSs signed to hedge the interest rate risk of the loans. Specifically:
(in Euros)
| Lender | Instrument | Notional amount |
Floating interest rate | Fixed interest rate |
Maturity | Fair value loss |
|---|---|---|---|---|---|---|
| Medio Credito Italiano | Interest rate swap |
15,000,000 | "3m Euribor > -0.55% -0.55% > 3m Euribor" |
-0,10% | 30,06,2021 | 12,578 |
| Finanziamento BNL (BNP Paribas) |
Interest rate swap |
30,000,000 | "6m Euribor > -0.78% -0.78% > 6m Euribor" |
-0,11% | 21,11,2022 | 179,925 |
| Finanziamento BNL (BNP Paribas) |
Interest rate swap |
20,000,000 | "3m Euribor > -0.98% -0.98% > 3m Euribor" |
-0,02% | 30,04,2023 | 192,430 |
| Fianziamento UNICREDIT | Interest rate swap |
20,000,000 | "3m Euribor > -0.92% -0.92% > 3m Euribor" |
-0,04% | 30,04,2023 | 127,725 |
The Derivatives held for trading at fair value through profit or loss included in current financial liabilities are forwards and currency options agreed to hedge commercial transactions but which do not qualify for hedge accounting. The following table reclassifies the derivatives by type of financial instrument.
| 31.12.2019 | 31.12.2018 | |||||||
|---|---|---|---|---|---|---|---|---|
| (in Euros) | Fair value ** |
Nominal amount ** |
Currency forwards purchases* |
Currency forwards sales* |
Fair value ** |
Nominal amount ** |
Currency forwards purchases* |
Currency forwards sales* |
| YEN forwards | 463 | 36,806 | 4,430,950 | - | - | - | - | - |
| Zloty forwards | 13,903 | 1,600,776 | - | 6,920,604 | 11,922 | 2,112,809 | - | 9,180,724 |
| Total | 14,366 | 11,922 |
*In foreign currency ** In Euros
Fair value is calculated as follows:
• interest rate derivatives, as the present value at 31 December 2019 of the future cash flows of each derivative, calculated based on discount factors related to each cash flow and taken from the interest rate curve
and the volatility curve on the financial markets at such date;
• for currency derivatives as the mark to market value at 31 December 2019, calculated based on the exchange rate,

the volatility rate and the interest rate on the financial markets at such date;
• for currency forwards, as the mark to market value at 31 December 2019 calculated based on the exchange rate and the interest rates on the relative financial markets at such date.
The cash pooling arrangement includes the debit balances of the cash pooling account related to the cash pooling arrangements regarding the following group companies:
| (in Euros) | 31.12.2019 | 31.12.2018 |
|---|---|---|
| CAREL U.K. Ltd | 1,271,363 | 244,526 |
| CAREL France s.a.s. | - | 973,011 |
| CAREL Deutschland GmbH | 1,956,251 | 1,713,887 |
| CAREL Controls Iberica Sl | 700,158 | 564,993 |
| CAREL Adriatic Doo | 739,499 | - |
| Total | 4,667,271 | 3,496,417 |
The following tables show changes in current and non-current and current financial liabilities, including cash and non-cash changes.
| (in Euros) | 31.12.2019 | Net cash flows |
Change in fair value |
Reclassification | IFRS 16 FTA | 31.12.2018 |
|---|---|---|---|---|---|---|
| Bank loans and borrowings at amortised cost |
72.538,335 | 36,691,220 | - | (30,853,809) | - | 66,700,924 |
| Lease liabilities | 1,382,711 | 107,435 | - | (747,948) | 2,023,224 | - |
| Other loans and borrowings at amortised cost |
1,187,070 | 126,565 | - | (415,728) | - | 1,476,233 |
| Effective designated derivative hedges |
512,658 | (175,207) | 517,786 | - | - | 170,079 |
| Non-current financial liabilities |
75,620,774 | 36,750,013 | 517,786 | (32,017,485) | 2,023,224 | 68,347,236 |
| (in Euros) | 31.12.2019 | Net cash flows |
Change in fair value |
Reclassification | IFRS 16 FTA | 31.12.2018 |
|---|---|---|---|---|---|---|
| Bank loans and borrowings at amortised cost |
34,312,949 | (39,809,106) | - | 30,853,809 | - | 43,268,246 |
| Current lease liabilities | 1,272,420 | (1,317,499) | - | 747,948 | 1,841,971 | - |
| Other loans and borrowings at amortised cost |
438,148 | (391,990) | - | 415,728 | - | 414,410 |
| Derivatives held for trading at fair value through profit or loss |
14,366 | (11,922) | 14,366 | - | - | 11,922 |

| (in Euros) | 31.12.2019 | Net cash flows |
Change in fair value |
Reclassification | IFRS 16 FTA | 31.12.2018 |
|---|---|---|---|---|---|---|
| Cash pooling arrangement | 4,667,271 | 1,170,854 | - | - | - | 3,496,417 |
| Current financial liabilities | 40,705,154 | (40,359,663) | 14,366 | 32,017,485 | 1,841,971 | 47,190,995 |
Changes to the non-current and current provisions for risks can be broken down as follows:
| (in Euros) | 31.12.2019 | Actuarial benefits |
Accruals | Reversals | Utilisations | Reclassifications | 31.12.2018 |
|---|---|---|---|---|---|---|---|
| Provision for agents' termination benefits |
754,204 | 40,224 | 29,686 | - | (2,098) | - | 686,392 |
| Provision for product warranties |
214,636 | - | 9,438 | (19,229) | - | 224,427 | |
| Provision for commercial complaints |
199,700 | - | 24,000 | (42,500) | - | 218,200 | |
| Total - non-current | 1,168,540 | 40,224 | 63,124 | - | (63,827) | - | 1,129,019 |
| Provision for legal and tax risks |
- | - | - | (347) | (404,665) | - | 405,012 |
| Provision for commercial complaints |
2,098,105 | - | 1,363,654 | - | (509,791) | - | 1,244,242 |
| Total - current | 2,098,105 | - | 1,363,654 | (347) | (914,456) | - | 1,649,254 |
| Total provisions for risks | 3,266,645 | 40,224 | 1,426,778 | (347) | (978,283) | - | 2,778,273 |
The Provision for agents' termination benefits, accrued for the potential risks of the termination of agency contracts, considers the estimated liabilities related to contacts in place at year end.
The provision for agents' termination benefits is calculated by an independent actuary using the closed group approach in accordance with IAS 37. The assessments were carried out by quantifying future payments through the projection of agency commissions accrued at the assessment date up to the estimated moment (uncertain) in which the contractual relationship will be interrupted.
With regard to the demographic assumptions, the Mortality table RG48 published by the General Accounting Office was taken into consideration, the INPS tables split by age and gender for disabilities, while for the pensionable age, the requirements are set out by ENASARCO.
With regard to the possible departure of the agents
following the interruption of their relationship with the company or other causes, the estimated annual departure rate was used, based on company data of 2.50% for voluntary resignations and 2.00% for company reasons.
The financial assumptions, on the other hand, essentially relate to the discount rate, which at 31 December 2019, was in line with the Iboxx AA Corporate index equal to 0.37%, with the same duration as the closed group subject to assessment.
The Provision for product warranties is related to the noncurrent portion of the liabilities, reasonably estimated based on the guarantees contractually granted to customers and past experience, connected to costs for spare parts and labour that the company may incur in future years for assistance to be provided for products, the sales revenue of which has already been recognised in profit or loss for the year or in previous years.

The Provision for complaints refers to the prudent accrual for costs incurred for commercial complaints from customers related to products sold.
The provision increased due to the estimated larger cost for reconditioning certain products which, for reasons related to the technical characteristics of the electrical network in which they are installed, have lost functionality. The accrual is shown in the statement of profit or loss, net of the insurance compensation expected on the basis of the company's insurance policy. The compensation, equal to €750 thousand was recognised under Other assets in accordance with IAS 37.
The use during the year relates to specific customer
This caption consists of the company's liability for postemployment benefits and post-term of office benefits for directors. These benefits qualify as defined benefit plans pursuant to IAS 19 and the related liabilities are calculated by an independent actuary using the closed group approach in accordance with the accrued benefits methodology using the projected unit credit method complaints.
At 31 December 2018, the Provision for legal and tax risks represented management's best estimate of the liabilities arising from legal and tax procedures related to ordinary operating activities, estimated with the support of legal consultants for 2011, 2012 (during this period, a dispute was pending with the relevant tax authorities) and 2015. During the year, the company availed itself of the possibility to settle the tax disputes for 2011 and 2012 using the benefits provided for by Law decree no. 119/2018 and to agree to the higher amount set by the tax office for 2015, paying a final total amount of €405 thousand.
As described in the Accounting policies, the actuarial gains or losses are recognised in a specific equity reserve with immediate recognition in other comprehensive income. Defined benefit plans and changes therein may be analysed as follows:
| (in Euros) | 31.12.2019 | Change during the year |
31.12.2018 |
|---|---|---|---|
| Post-employment benefits | 4,626,593 | 140,012 | 4,486,581 |
| Post-term of office benefits for directors | 629,007 | 136,100 | 492,907 |
| Total | 5,255,600 | 276,112 | 4,979,488 |
Post-employment benefits at year end were as follows:
| (in Euros) | 31.12.2019 | 31.12.2018 |
|---|---|---|
| Opening balance | 4,486,581 | 4,636,233 |
| Accruals | 1,693,590 | 1,568,310 |
| Transfers to pension funds | (1,680,963) | (1,552,327) |
| Interest cost | 52,913 | 62,680 |
| Employee benefits paid | (188,473) | (101,362) |
| Substitute tax | (12,627) | (15,983) |
| Actuarial (gains) losses | 275,572 | (110,970) |
| Closing balance | 4,626,593 | 4,486,581 |

Law no. 296/06 changed the Italian post-employment benefits scheme and they are now classified as defined contribution plans regardless of whether the employee decides to have them transferred to INPS' treasury fund or an external pension plan. Benefits vested up until 31 December 2006 continue to be recognised as part of a defined benefit plan and are subject to actuarial valuation, excluding the future salary increase component.
The post-term of office benefits for directors at year end was as follows:
| (in Euros) | 31.12.2019 | 31.12.2018 |
|---|---|---|
| Opening balance | 492,907 | 418,722 |
| Accruals | 74,979 | 78,364 |
| Interest cost | 3,838 | 5,227 |
| Benefits paid to directors | (8,047) | (33,280) |
| Actuarial losses | 65,330 | 23,874 |
| Closing balance | 629,007 | 492,907 |
For both liabilities the company also performed sensitivity analyses to assess reasonable changes in the main assumptions underlying the calculations. Specifically, it assumed an increase or decrease of 0.25% in the discount rate. The resulting change in the liability would be immaterial.
Deferred tax liabilities at 31 December 2019 were generated by the temporary differences between the carrying amount of assets and liabilities and their tax base calculated with reference to the tax rates that are expected to be enacted in the years in which the differences will reverse.
The deferred tax liabilities recognised in the separate financial statements regard the following temporary differences:
| 31.12.2019 | 31.12.2018 | |||
|---|---|---|---|---|
| (in Euros) | Tax base | Deferred tax liabilities |
Tax base | Deferred tax liabilities |
| Unrealised exchange differences | 105,694 | 25,367 | - | - |
| Fair value of derivatives | 22,847 | 5,483 | 31,097 | 7,463 |
| Diff. in amort/dep. calculated under IFRS/OIC FTA | 265,684 | 74,126 | 445,303 | 124,240 |
| Diff. In amort/dep. calculated under IFRS/OIC 2015 | 410,514 | 114,533 | 500,526 | 139,646 |
| Diff. in amort/dep. calculated under IFRS/OIC 2016 | 213,706 | 59,624 | 470,958 | 131,397 |
| Discounting of agents' termination benefits | 113,170 | 31,574 | 153,395 | 42,797 |
| Total | 1,131,615 | 310,707 | 1,601,279 | 445,543 |

The changes in deferred tax liabilities were as follows:
| (in Euros) | 31.12.2019 | Recognised in profit or loss |
Recognised in other comprehensive income |
31.12.2018 |
|---|---|---|---|---|
| Unrealised exchange differences | 25,367 | 25,367 | - | - |
| Fair value of derivatives | 5,483 | - | (1,980) | 7,463 |
| Diff. in amort/dep. calculated under IFRS/OIC FTA | 74,126 | (50,114) | - | 124,240 |
| Diff. in amort/dep. calculated under IFRS/OIC 2015 | 114,533 | (25,113) | - | 139,646 |
| Dif. in amort/dep. calculated under IFRS/OIC 2016 | 59,624 | (71,773) | - | 131,397 |
| Discounting of agents' termination benefits | 31,574 | (11,223) | - | 42,797 |
| Total | 310,707 | (132,856) | (1,980) | 445,543 |
These amount to €29,650 thousand (€34,878 thousand at 31 December 2018) and can be broken down as follows:
| (in Euros) | 31.12.2019 | Change duing the year |
31.12.2018 |
|---|---|---|---|
| Payments on account from customers | 310,382 | (50,402) | 360,784 |
| Third parties | 20,325,517 | (3,093,441) | 23,418,958 |
| Subsidiaries | 8,804,648 | (2,225,190) | 11,029,838 |
| Associates | - | (24,532) | 24,532 |
| Subsidiaries of parents | 97,354 | 59,492 | 37,862 |
| Related parties | 111,612 | 106,082 | 5,530 |
| Total | 29,649,513 | (5,227,991) | 34,877,504 |
Payments on account received from customers relate to supply contracts that entail the future provision of services.
Trade payables relate to transactions with suppliers to purchase raw materials, consumables, processing and services. These activities are part of the normal procurement management. The change recognised during the year is related to the normal commercial dynamics combined with business growth.
Trade payables in foreign currency were retranslated using the closing rate, adjusting the originally-recognised amount.

Trade payables refer to the following geographical segments:
| (in Euros) | 31.12.2019 | 31.12.2018 |
|---|---|---|
| Europe, Middle East and Africa | 26,030,776 | 30,042,356 |
| APAC | 3,252,485 | 4,443,561 |
| North America | 328,262 | 343,611 |
| South America | 37,990 | 47,976 |
| Total | 29,649,513 | 34,877,504 |
A breakdown of trade payables due to group companies is as follows:
| (in Euros) | 31.12.2019 | 31.12.2018 |
|---|---|---|
| C.R.C. Srl | 51,057 | 4,023 |
| CAREL U.K. Ltd | 54,071 | 42,451 |
| CAREL France Sas | 73,787 | 28,682 |
| CAREL Asia Ltd | 18,829 | 75,836 |
| CAREL Sud America Instrumentacao Eletronica Ltda | 33,439 | 42,906 |
| CAREL Usa Llc | 114,957 | 216,083 |
| CAREL Australia Pty Ltd | 90,932 | - |
| CAREL Deutschland GmbH | 14,078 | 11,110 |
| CAREL Electronic (Suzhou) Co Ltd | 2,675,206 | 3,912,900 |
| CAREL Controls Iberica Sl | 1,648 | 6,252 |
| CAREL ACR Systems India (Pvt) Ltd | 122,551 | 141,958 |
| CAREL Controls South Africa (Pty) Ltd | 1,104 | 376 |
| CAREL Rus Llc | 362,010 | 317,243 |
| CAREL Korea Ltd | 69,941 | 14,788 |
| CAREL Nordic AB | 251,230 | 340,818 |
| CAREL Japan Co. Ltd | 2,797 | 165 |
| CAREL Mexicana S.De.RL | 4,161 | - |
| CAREL Middle East DWC Llc | 143,383 | 139,726 |
| Alfaco Polska Sp.z.o.o | 11,246 | 2,692 |
| CAREL Adriatic Doo | 4,708,221 | 5,731,829 |
| Subsidiaries | 8,804,648 | 11,029,838 |
| Arion S.r.l. | 24,532 | |
| Associates | - | 24,532 |
| Eurotest Laboratori S.r.l. | 82,938 | 29,124 |

| (in Euros) | 31.12.2019 | 31.12.2018 |
|---|---|---|
| Nastrificio Victor S.p.A. | 12,798 | 6,853 |
| Panther S.r.l | 1,618 | 1,885 |
| Subsidiaries of parents | 97,354 | 37,862 |
| RN Real Estate S.r.l. | 95,107 | 833 |
| Other, minor | 16,505 | 4,697 |
| Related parties | 111,612 | 5,530 |
These amounted to €201 thousand and can be broken down as follows:
| (in Euros) | 31.12.2019 | Change during the year |
31.12.2018 |
|---|---|---|---|
| Tax liabilities pertaining to previous years | 201,393 | (87,256) | 288,649 |
| Total | 201,393 | (87,256) | 288,649 |
Tax liabilities pertaining to previous years relate to the payment plan, defined after the agreement of the mutually-agreed assessment settlement procedure for 2013 by the company and the Venice regional tax office following the preliminary assessment report issued in June 2018 upon conclusion of the audit into 2013, 2014, 2015 and 2016.
These amounted to €10,560 thousand and can be broken down as follows:
| (in Euros) | 31.12.2019 | Change during the year |
31.12.2018 |
|---|---|---|---|
| Other tax liabilities | 1,466,994 | 162,347 | 1,304,647 |
| Social security contributions | 3,122,925 | 39,642 | 3,083,283 |
| Other liabilities | 5,876,048 | (57,370) | 5,933,418 |
| Accrued expenses and deferred income | 98,449 | 80,374 | 18,075 |
| Total | 10,564,416 | 224,993 | 10,339,423 |
Other tax liabilities can be broken down as follows:
| (in Euros) | 31.12.2019 | Change during the year |
31.12.2018 |
|---|---|---|---|
| Withholdings to be paid | 1,466,994 | 164,541 | 1,302,453 |
| Substitute taxes to be paid | - | (2,194) | 2,194 |

| (in Euros) | 31.12.2019 | Change during the year |
31.12.2018 |
|---|---|---|---|
| Total | 1,466,994 | 162,347 | 1,304,647 |
Social security contributions can be broken down as follows:
| (in Euros) | 31.12.2019 | Change during the year |
31.12.2018 |
|---|---|---|---|
| INPS | 2,044,148 | 81,259 | 1,962,889 |
| Social security contributions on deferred remuneration | 697,875 | (9,290) | 707,165 |
| ENASARCO | 12,153 | (831) | 12,984 |
| Others | 114,668 | 16,434 | 98,234 |
| Pension funds | 254,081 | (47,930) | 302,011 |
| Total | 3,122,925 | 39,642 | 3,083,283 |
Other liabilities can be broken down as follows:
| (in Euros) | 31.12.2019 | Change during the year |
31.12.2018 |
|---|---|---|---|
| Wages and salaries | 5,784,649 | (44,323) | 5,828,972 |
| Directors | 61,129 | 33,029 | 28,100 |
| Contract workers/statutory auditors | - | (35,340) | 35,340 |
| Other sundry amounts | 30,270 | (10,736) | 41,006 |
| Total | 5,876,048 | (57,370) | 5,933,418 |
Wages and salaries include €4,495 thousand related to bonuses and unused holidays at 31 December 2019. Accrued expenses and deferred income refer to adjustments of costs to allow for the recognition of interest and other financial expense and other operating costs on an accruals basis.

A breakdown of the caption for 2019 is as follows:
| (in Euros) | 2019 | Variation | 2018 |
|---|---|---|---|
| Revenue for sales and services | 176,045,594 | (4,230,854) | 180,276,448 |
| Total | 176,045,594 | (4,230,854) | 180,276,448 |
Revenue from sales and services, shown net of discounts and allowances, essentially relates to the sales of products to third parties and group companies and the charges for administration-commercial-financial coordination services provided to group companies. Specifically:
| Total | 176,045,594 | (4,230,854) | 180,276,448 |
|---|---|---|---|
| Revenue for sales and services to group companies | 78,280,270 | (6,171,705) | 84,451,975 |
| Revenue for sales and services to third parties | 97,765,324 | 1,940,851 | 95,824,473 |
| (in Euros) | 2019 | Variation | 2018 |
Reference should be made to the disclosures on related party transactions provided in note 32 for a breakdown of the composition and nature of the revenue from subsidiaries.
Revenue generated by goods and services amounted to €97,765 thousand, up on €95,824 thousand in 2018. A breakdown of revenue by market is as follows:
| Total | 97,765,324 | 95,824,473 |
|---|---|---|
| Non-core revenue | 1,600,181 | 1,700,577 |
| REF revenue | 34,454,812 | 32,616,253 |
| HVAC revenue | 61,710,331 | 61,507,643 |
| (in Euros) | 31.12.2019 | 31.12.2018 |
A breakdown of Revenue for sales and services by geographical segment is as follows:
| (in Euros) | 2019 | Breakdown % | 2018 | Breakdown % |
|---|---|---|---|---|
| Europe, Middle East and Africa | 149,271,178 | 84.79% | 152,698,846 | 84.71% |
| APAC | 13,934,843 | 7.91% | 14,932,594 | 8.28% |
| North America | 9,957,352 | 5.66% | 9,686,889 | 5.37% |
| South America | 2,882,221 | 1.64% | 2,958,119 | 1.64% |
| Total | 176,045,594 | 100.00% | 180,276,448 | 100.00% |

For information on the performance of revenue, reference should be made to the directors' report.
A breakdown of the caption at year end is as follows:
| (in Euros) | 2019 | Variation | 2018 |
|---|---|---|---|
| Grants related to income | 855,730 | (12,745) | 868,475 |
| Licence fees | 2,012,545 | 411,812 | 1,600,733 |
| Sundry cost recoveries | 1,211,760 | (8,390) | 1,220,150 |
| Compensation | 11,032 | (33,198) | 44,230 |
| Company canteen cost recovery | 125,085 | 9,869 | 115,216 |
| Other revenue and income | 274,152 | 151,619 | 122,533 |
| Total | 4,490,304 | 518,967 | 3,971,337 |
Grants related to income relate to the tax asset for research and development activities carried out in 2019 as provided for by Law no. 190 of 23 December 2014 (the 2015 Stability Law).
Licence fees relate to royalties fully received by group companies.
Sundry cost recoveries mainly relate to the reimbursement of transport costs by third parties and group companies.
A breakdown of the caption at year end is as follows:
| (in Euros) | 2019 | Variation | 2018 |
|---|---|---|---|
| Purchases of raw materials, consumables and goods | (85,099,049) | 11,124,720 | (96,223,769) |
| Purchases of consumables | (1,657,392) | 51,396 | (1,708,788) |
| Change in raw materials and goods | (1,811,882) | (5,610,849) | 3,798,967 |
| Change in finished goods and semi-finished products | (1,855,652) | (3,073,997) | 1,218,345 |
| Total | (90,423,975) | 2,491,270 | (92,915,245) |
Costs of raw materials, consumables and goods include goods purchased for the company's normal production activities and can be broken down as follows:
| (in Euros) | 2019 | Variation | 2018 |
|---|---|---|---|
| Purchases of raw materials and semi-finished goods | (40,526,062) | 8,242,553 | (48,768,615) |
| Purchases of goods held for resale | (41,934,619) | 2,950,093 | (44,884,712) |
| Purchases of other materials | (2,821,259) | 48,200 | (2,869,459) |
| Total | (85,281,940) | 11,240,846 | (96,522,786) |

| (in Euros) | 2019 | Variation | 2018 |
|---|---|---|---|
| Returns, markdowns, bonuses and discounts | 182,891 | (116,126) | 299,017 |
| Total purchases of raw materials, consumables and goods | (85,099,049) | 11,124,720 | (96,223.769) |
The costs of raw materials, consumables, supplies and goods related to the group companies in 2019 amount to €35,832 thousand (€39,500 thousand in 2018).
The change in costs for raw materials, consumables, supplies and goods is directly correlated with the company's sales performance.
The change in raw materials and goods refers to the acquisition of goods that will mostly be transformed rather than used, net of write-downs made to reflect obsolescence and the reduced usability of the products. The change in finished goods and semi-finished products can be broken down as follows:
| (in Euros) | 2019 | Variation | 2018 |
|---|---|---|---|
| Work in progress | 6,339 | 18,488 | (12,149) |
| Semi-finished goods | (477,211) | (1,057,610) | 580,399 |
| Finished goods | (1,384,780) | (2,034,875) | 650,095 |
| Total | (1,855,652) | (3,073,997) | 1,218,345 |
A breakdown of the caption at year end is as follows:
| (in Euros) | 2019 | Variation | 2018 |
|---|---|---|---|
| Services | (25,047,967) | 4,548,395 | (29,596,362) |
| Use of third party assets | (743,877) | 1,223,469 | (1,967,346) |
| Total | (25,791,844) | 5,771,864 | (31,563,708) |
A breakdown of Services is as follows:
| (in Euros) | 2019 | Variation | 2018 |
|---|---|---|---|
| Transport | (3,480,933) | 454,173 | (3,935,106) |
| Consultancies | (3,600,551) | 3,862,774 | (7,463,325) |
| Business trips and travel | (1,101,129) | (34,176) | (1,066,953) |
| Maintenance and repairs | (2,542,803) | (180,262) | (2,362,541) |
| Marketing and advertising | (462,168) | 520,676 | (982,844) |
| Outsourcing | (3,925,668) | 130,451 | (4,056,119) |
| Agency contracts | (4,125,603) | 74,062 | (4,199,665) |
| Utilities | (800,697) | (77,956) | (722,741) |
| Fees to directors, statutory auditors and independent auditors | (1,598,019) | (509,940) | (1,088,079) |
| Insurance | (399,900) | 202,313 | (602,213) |

| (in Euros) | 2019 | Variation | 2018 |
|---|---|---|---|
| Telephone and connections | (333,799) | (79,327) | (254,472) |
| Certifications | (736,163) | 50,696 | (786,859) |
| Personnel expense and temporary staff | (1,143,229) | 96,504 | (1,239,733) |
| Other services | (797,305) | 38,407 | (835,712) |
| Services | (25,047,967) | 4,548,395 | (29,596,362) |
Services include the costs charged by group companies for a total of €4,552 thousand (€4,435 thousand in 2018).
The main decrease relates to Consultancies which, in 2018, included non-recurring costs for (i) the company's listing on the STAR segment of the stock market organised and managed by Borsa Italiana S.p.A. (€4,680 thousand) and (ii) the acquisition of new equity investments (€223 thousand).
Finally, during the year, the company incurred costs for non-recurring services of €333 thousand related to the integration of the new companies acquired at the end of 2018.
A breakdown of costs for the Use of third party assets at year end is as follows:
| (in Euros) | 2019 | Variation | 2018 |
|---|---|---|---|
| Building lease payments | - | 1,149,885 | (1,149,885) |
| Car lease payments | (250,539) | 227,564 | (478,103) |
| Royalties on patents and trademarks | (216,711) | (120,279) | (96,432) |
| Other payments for the use of third party assets | (276,627) | (33,701) | (242,926) |
| Use of third party assets | (743,877) | 1,223,469 | (1,967,346) |
Building lease payments and Car lease payments decreased as a result of the adoption of IFRS 16 which led to the reclassification of costs for €1,420 thousand, of which €1,155 thousand related to building leases and €265 thousand to car leases.
Car lease payments mainly include the related ancillary costs.
Other payments for the use of third party assets mainly relate to the lease of internal means of transport and electronic office equipment which are exempted from the application of IFRS 16.
Building lease payments relate entirely to group companies.

This caption refers to expenditure for the year related to development projects capitalised under intangible assets and amortised over five years for projects completed by the reporting date or recognised as assets under development if not yet completed. The remainder relates to equipment and machinery constructed internally and recognised under property, plant and equipment. A breakdown of the caption at year end is as follows:
| (in Euros) | 2019 | Variation | 2018 |
|---|---|---|---|
| Development expenditure | 2,457,663 | 381,350 | 2,076,313 |
| Industrial and commercial equipment constructed on a time and materials basis | 31,478 | (63,582) | 95,060 |
| Total | 2,489,141 | 317,768 | 2,171,373 |
A breakdown of personnel expense at year end is as follows:
| (in Euros) | 2019 | Variazione | 2018 |
|---|---|---|---|
| Wages and salaries | (29,259,953) | (941,148) | (28,318,805) |
| Social security contributions | (8,414,897) | (398,156) | (8,016,741) |
| Defined benefit plans | (1,693,590) | (125,280) | (1,568,310) |
| Personnel expense | (39,368,440) | (1,464,584) | (37,903,856) |
Wages and salaries include the entire personnel expense for employees, including merit increases, share-based payment arrangements, promotions, unused holidays and accruals based on laws and national labour agreements. €1,207 thousand relates to temporary staff (€1,945 thousand in 2018).
Social security contributions refer to national insurance
and supplementary contributions, net of taxation and accident insurance. The change is directly correlated with the changes in Wages and salaries.
Defined benefit plans relate to the provision accrued pursuant to IAS 19.
The workforce at 31 December 2019 and changes therein during the year were as follows:
| Categoria | 31.12.2018 | Hires | Departures | Promotions | 31.12.2019 | 2019 average |
2018 average |
|---|---|---|---|---|---|---|---|
| Managers | 18 | 3 | - | 1 | 22 | 20 | 18 |
| Junior managers | 53 | 5 | (3) | 2 | 57 | 51 | 53 |
| White collars | 356 | 47 | (29) | (1) | 373 | 378 | 346 |
| Blue collars | 233 | 6 | (9) | (2) | 228 | 229 | 219 |
| Total | 660 | 61 | (41) | - | 680 | 678 | 635 |

A breakdown of the caption at year end is as follows:
| (in Euros) | 2019 | Variation | 2018 |
|---|---|---|---|
| Gains on the sale of non-current assets | 9,339 | 4,683 | 4,656 |
| Prior year income | 455,392 | 171,270 | 284,122 |
| Other income | 464,731 | 175,953 | 288,778 |
| Losses on the sale of non-current assets | (913) | 6,286 | (7,199) |
| Prior year expense | (291,176) | (145,501) | (145,675) |
| Other taxes and duties | (98,316) | (6,989) | (91,327) |
| Accrual to the provisions for risks | (647,092) | 530,012 | (1,177,104) |
| Membership fees | (484,183) | (357,714) | (126,469) |
| Indemnities and compensation | (37,058) | 15,014 | (52,072) |
| Other costs | (14,743) | (4,753) | (9,990) |
| Other expense | (1,573,481) | 36,355 | (1,609,836) |
| Other expense, net | (1,108,750) | 212,308 | (1,321,058) |
Prior year income relates to the non-existent expense and the recognition of income pertaining to previous years, €453 thousand of which is subject to taxation, including €291 thousand related to the adjustment of the loss allowance and €2 thousand which is not taxable.
Prior year expense relates to the non-existent income and the recognition of expense pertaining to previous years. Provisions for risks relate to the prudent accrual for costs to be incurred for product complaints from customers. Reference should be made to the Provision for complaints in note 14 hereto for more details.
Membership fees increased as a result of the costs incurred during the year for the company's listing on the STAR segment of the stock market organised and managed by Borsa Italiana S.p.A..
A breakdown of the caption at year end is as follows:
| (in Euros) | 2019 | Variation | 2018 |
|---|---|---|---|
| Amortisation | (3,134,249) | (134,981) | (2,999,268) |
| Depreciation | (4,218,528) | (1,526,891) | (2,691,637) |
| Impairment losses | (21,665) | 71,222 | (92,887) |
| Total | (7,374,442) | (1,590,650) | (5,783,792) |
Depreciation includes €1,396 thousand related to the right-of-use assets recognised under property, plant and equipment following the adoption of IFRS 16. Reference should be made to that set out in the

Accounting policies for information about amortisation, depreciation and impairment losses.
A breakdown of the caption at year end is as follows:
| (in Euros) | 2019 | Variation | 2018 |
|---|---|---|---|
| Income from investments in subsidiaries | 10,075,319 | 159,867 | 9,915,452 |
| Financial assets with subsidiaries | 63,950 | 47,125 | 16,825 |
| Other financial income | 116,459 | (505,437) | 621,896 |
| Financial income | 10,255,728 | (298,445) | 10,554,173 |
| Interest and other financial expense related to subsidiaries | (35,388) | 1,950 | (37,338) |
| Interest and other financial expense to others | (1,209,618) | (701,291) | (508,327) |
| Financial expense | (1,245,006) | (699,341) | (545,665) |
| Net financial income | 9,010,722 | (997,786) | 10,008.508 |
Income from investments in subsidiaries refers to dividends entirely resolved and received during the year amounting to:
• €879 thousand from CAREL U.K. Ltd;
• €500 thousand from CAREL Controls Iberica SL;
• €396 thousand from CAREL Rus LLC.
Other financial income can be broken down as follows:
| (in Euros) | 2019 | Variation | 2018 |
|---|---|---|---|
| Interest income from securities classified as current assets which are not equity investments |
- | (433,436) | 433,436 |
| Interest income from cash pooling with subsidiaries | 90,529 | (37,135) | 127,664 |
| Bank interest income | 4,932 | 2,404 | 2,528 |
| Gains on derivatives | 12,547 | 10,857 | 1,690 |
| Other interest income | 8,451 | (48,127) | 56,578 |
| Total financial expense | 116,459 | (505,437) | 621,896 |
Interest and other financial expense related to subsidiaries refers to interest accrued on the cash pooling account overrun in place with group companies.

Interest and other financial expense due to others are as follows:
| (in Euros) | 2019 | Variation | 2018 |
|---|---|---|---|
| Interest and other financial expense on current bank loans and borrowings | (4,237) | (1,996) | (2,241) |
| Interest and other financial expense on non-current bank loans and borrowings | (959,225) | (700,010) | (259,215) |
| Losses on forwards | (45,640) | (22,228) | (23,412) |
| Lease interest expense | (40,349) | (40,349) | - |
| Financial expense on discounting of liabilities | (56,751) | 11,156 | (67,907) |
| Bank charges and fees | (102,336) | (10,314) | (92,022) |
| Other interest expense | (1,080) | 62,450 | (63,530) |
| Total financial expense | (1,209,618) | (701,291) | (508,327) |
• Interest and other financial expense on non-current liabilities rose following the increase in the credit lines granted to the company at the end of 2018 and in 2019. This caption includes greater financial expense (€41 thousand) arising from application of the amortised cost method.
adoption of IFRS 16. • Financial expense on discounting of liabilities relates to
commitments to other financial backers following the
A breakdown of exchange gains and losses at year end is as follows:
| (in Euros) | 2019 | Variation | 2018 |
|---|---|---|---|
| Realised exchange gains | 480,527 | (648,644) | 1,129,171 |
| Unrealised exchange gains | 247,480 | 150,556 | 96,924 |
| Exchange gains | 728,007 | (498,088) | 1,226,095 |
| Realised exchange losses | (621,906) | 683,900 | (1,305,806) |
| Unrealised exchange losses | (130,223) | (60,655) | (69,568) |
| Exchange losses | (752,129) | 623,245 | (1,375,374) |
| Net exchange losses | (24,122) | 125,157 | (149,279) |
| Realised exchange losses | (141,379) | 35,256 | (176,635) |
| Unrealised exchange gains | 117,257 | 89,901 | 27,356 |
Exchange gains and losses are part of the company's normal performance.
Unrealised exchange gains and losses refer to the differences recognised in the adjustment of monetary captions mainly related to the performance of the US dollar, the Yen and the Polish zloty.
The unrealised component shows gains of €117 thousand, namely greater unrealised exchange gains than losses (in

2018, the unrealised component was a net gain of €27 thousand).
Therefore, as part of the allocation of the profit for 2019, the company shall accrue €90 thousand to a specific undistributable reserve pursuant to article 2426.8-bis of the Italian Civil Code which was set up for the allocation of the profit for 2018
This caption, which shows an impairment gain of €237 thousand, relates to:
company's results and expected profitability. The profits achieved in the past few years enabled the investee to pay dividends to the company and to increase its equity. Consequently, the prior year impairment losses were reversed by an amount equal to the difference between the carrying amount of the investment, net of impairment losses, and the relevant portion of equity;
• the €222 thousand reversal of the impairment loss recognised on the subsidiary CAREL Middle East DWC. At 31 December 2019, the investee's carrying amount was deemed not recoverable given the company's results and expected profitability.
Note 3 provides more details about the effects of the measurement at equity of the investments.

A breakdown of income taxes is as follows:
| (in Euros) | 2019 | Variation | 2018 |
|---|---|---|---|
| Current taxes | (5,467,302) | (586,264) | (4,881,038) |
| Deferred tax assets | 347,065 | 208,268 | 138,797 |
| Deferred tax liabilities | 132,856 | (201,997) | 334,853 |
| Prior year taxes | (485,660) | (2,089,378) | 1,603,718 |
| Total | (5,473,041) | (2,669,371) | (2,803,670) |
With regard to deferred taxes, reference should be made to the Accounting policies and the information provided about deferred tax assets (note 5) and deferred tax liabilities (note 16).
A reconciliation of the theoretical and effective tax expense is provided below:
| (in Euros) | 2019 | 2018 |
|---|---|---|
| Profit before tax | 28,181,502 | 26,790,728 |
| Theoretical IRES | 6,763,560 | 6,429,775 |
| Lower taxes: | ||
| - other prior-year income | (1,097) | (36,715) |
| - personnel expense and supplementary pension funds | (42,380) | (14,902) |
| - dividends from equity investments and gains on the sale of investments | (2,327,173) | (2,260,723) |
| - maxi-amortisation and hyper-amortisation | (280,402) | (205,847) |
| - amortisation of goodwill | - | (19,934) |
| - reversal of impairment loss on equity investments | (110,238) | - |
| - patent box | (651,706) | (475,444) |
| - use of provisions for risks and charges | (137,165) | (2,991) |
| - tax asset on research and development | (205,375) | (207,024) |
| - other | (69,651) | (220,045) |
| Higher taxes: | ||
| - undeductible amortisation | 163,685 | 272,629 |
| - accruals to provisions | 155,302 | 282,505 |
| - prior year expense | 21,579 | 2,002 |
| - impairment of equity investments | 53,283 | - |
| - write-down of inventory | 84,031 | 17,377 |
| - other undeductible costs | 87,651 | 88,609 |

| (in Euros) | 2019 | 2018 |
|---|---|---|
| - other | 335,727 | 69,705 |
| - unused tax withholdings | 586,897 | 365,495 |
| Total income taxes (IRES) | 4,426,528 | 4,084,472 |
| IRAP | 1,040,774 | 796,566 |
| Prior year taxes | 485,660 | (1,603,718) |
| Deferred tax assets/liabilities | (479,921) | (473,650) |
| TOTAL INCOME TAXES | 5,473,041 | 2,803,670 |
Specifically, taxes pertaining to previous years at 31 December 2019 are as follows:
| (in Euros) | 2019 |
|---|---|
| Lower IRES and IRAP for supplementary patent box relief for 2015-2017 | 68,810 |
| Lower IRES and IRAP for supplementary patent box relief for 2018 | 425,363 |
| Other prior year taxes | (8,513) |
| Prior year taxes | 485,660 |
In December 2018, the company signed an agreement with the relevant regional tax office for the definition of a reduced tax scheme for income derived from the direct use of intangible assets (patent box) covering 2015 and the following four years.
Again in December 2018, the company filed for the patent box scheme in order to include its proprietary patents in the calculation of the reduced taxation for 2018 and 2019. The relevant documentation was supplemented in April 2019, confirming that these assets are complementary to the intangible assets for which the company signed the agreement. The application for integration is still pending with the relevant regional tax office.
Finally, in October 2019, the company filed for a renewal
of the scheme for 2020 and following four years. The application for renewal is still pending with the relevant regional tax office.
The 2018-2022 share-based performance plan" resolved by the shareholders on 7 September 2018 is an equitysettled incentive plan, with the free allocation of shares to members of governing bodies and/or company employees. The plan is divided into three rolling cycles (vesting period), each lasting three years 2018-2020, 2019-2021 and 2020-2022, at the end of which the shares will be distributed, after checking that the performance objectives have been reached and based on the date of the board of directors' resolution. The first vesting period refers to 2018-2020.

The number of shares allocated is subject to achieving performance objectives based on adjusted EBITDA and cash conversion ratios. The performance objectives are independent of one another and will be calculated separately for each vesting period.
In accordance with IFRS 2 Share-based payments, the fair value of the distributions calculated at the allocation date applying the Black Scholes method is recognised in profit or loss as personnel/directors expense, on a systematic basis over the vesting period with a balancing entry in equity.
In 2019, the company recognised an expense of €340 thousand in profit or loss and the same amount was also recognised as an increase in equity. This amount represents the amount attributable to 2019:
On 7 September 2018, the shareholders resolved, inter alia, to authorise the board of directors to repurchase and transfer treasury shares for the purposes of:
• fulfilling the obligations of the share-based performance plans for the governing bodies and/or company employees;
The repurchase of treasury shares can take place in one or more transactions of up to a maximum of 5,000,000 shares, equal to 5% of the company's share capital, within the limits of its distributable profits and the available reserves as shown in the most recently approved financial statements, over a period of 18 months from the date of the meeting.
At the reporting date, the company purchased 83,335 treasury shares for a total of €807 thousand.
Under IFRS 8, an entity shall disclose information to enable users of its financial statements to evaluate the nature and financial effects of the business activities in which it engages and the economic environments in which it operates. Based on the company's internal reporting system, the business activities for which it earns revenue and incurs expenses and the operating results which are regularly reviewed by the chief operating decision maker to make decisions about resources to be allocated and to assess its performance, the company has not identified individual operating segments but is an operating segment as a whole.

The fees paid, net of expenses, to directors, statutory auditors and key management personnel during the year were as follows:
| (in Euros) | 2019 | 2018 |
|---|---|---|
| Directors | ||
| - Remuneration and fees | 1,091,553 | 900,342 |
| - Other non-monetary benefits | 16,709 | 11,838 |
| - Other fees (1) | - | 50,000 |
| - Fair value of share-based payments | 149,150 | 33,811 |
| Total directors | 1,257,412 | 995,991 |
| Statutory auditors | ||
| - Fixed fees and fees for participation in committees | 90,000 | 72,629 |
| Total statutory auditors | 90,000 | 72,629 |
| Key management personnel | ||
| - Remuneration and fees | 889,660 | 932,106 |
| - Other non-monetary benefits | 22,894 | 24,110 |
| - Other fees (1) | - | 138,000 |
| - Fair value of share-based payments | 150,688 | 34,207 |
| - Post-employment benefits or termination benefits(2) | - | 17,675 |
| Total key management personnel | 1,063,242 | 1,146,098 |
(1) The amount includes a one-off payment
(2) For cash flows
The following table highlights the fees pertaining to the year for audit and non-audit services provided by the independent auditors:
| (in Euros) | 2019 | 2018 |
|---|---|---|
| Audit | 194,510 | 151,480 |
| Attestation services | 42,000 | 416,602 |
| Other services | - | 10,196 |
| Total | 236,510 | 578,278 |

Share capital (foreign
During 2019, the company did not receive any subsidies, grants, paid positions or any type of economic benefits not of a general nature and that are not fees, remuneration or compensation from public administrations and subjects defined as such by article 35 of Law no. 34 of 30 September 2019, which superseded article 1.125 of Law no. 124/2017.
At the reporting date, the company has issued sureties of €3,290 thousand, including €134 thousand in favour of subsidiaries.
Starting from the financial statements at 31 December 2019, in order to limit the administrative requirements for some investees, the company has acted as guarantor of the liabilities to third parties recognised in the financial statements of the subsidiaries CAREL Deutschland GmbH and HygroMatik GmbH, as required by applicable local regulations.
A breakdown of the indirect subsidiaries at 31 December 2019 is as follows:
| (in Euros) | Registered office | Parent | Currency | |
|---|---|---|---|---|
| Subsidiaries: | ||||
| CAREL Australia Pty. Ltd | SYDNEY-AU | CAREL Electronic (Suzhou) Co Ltd | AUD | |
| CAREL Electronic (Suzhou) Co Ltd | ||||
| CAREL ACR Systems India (Pvt) Ltd | MUMBAI-IN | CAREL France s,a,s, | INR | |
| CAREL Controls South Africa (Pty) Ltd | JOHANNESBURG-ZA | CAREL Electronic (Suzhou) Co Ltd | ZAR | |
| CAREL HVAC&R Korea Ltd | SEOUL-KR | CAREL Electronic (Suzhou) Co Ltd | KRW | |
| CAREL South East Asia Pte. Ltd. | SINGAPORE-SG | CAREL Asia Ltd | SGD | |
| CAREL Mexicana S.De.RL | Guerra, Tlalpan-MX | CAREL Usa Llc | MXN | |
| CAREL (Thailand) CO Ltd | CAREL Electronic (Suzhou) Co Ltd | |||
| BANGKOK-TH | CAREL Australia Pty. Ltd | THB | ||
| CAREL Ukraine Llc | Kiev-UA | Alfaco Polska Sp.z.o.o. | UAH | |
| Enersol Inc. | Beloeil (Quebec)-CA | CAREL Usa Llc | CAD |
In order to satisfy the disclosure requirement of article 2427.1.22-bis of the Italian Civil Code:
a. intragroup and related party transactions performed during the year gave rise to commercial, financial and consulting relationships and were carried out on an arm's-length basis, in the economic interests of the individual companies involved;
b.the interest rates and conditions applied (income and expense) to the financial transactions between the companies are in line with market conditions.

Indirect subsidiaries
A breakdown of the indirect subsidiaries at 31 December 2019 is as follows:
| Indirect investment | Profit (loss) for the year (Euros) | Equity (Euros) | Share capital (foreign currency) |
|---|---|---|---|
| 100.00% | 271,438 | 2,834,902 | 100 |
| 99.99% | |||
| 0.01% | 51,285 | 798,280 | 1,665,340 |
| 100,00% | 156,457 | 1,300,208 | 4,000,000 |
| 100.00% | 120,867 | 360,792 | 550,500,000 |
| 100.00% | 59,631 | 249,700 | 100,000 |
| 100.00% | 47,299 | 989,093 | 12,441,149 |
| 79.994% | |||
| 0.006% | 138,956 | 1,774,666 | 10,000,000 |
| 100.00% | (90,855) | (72,398) | 700,000 |
| 100.00% | 36,055 | 363,017 | 100 |

The table below provides assets, liabilities, revenue and costs related to transactions with related parties performed in 2019.
| 31.12.2019 | Assets and liabilities | |||
|---|---|---|---|---|
| (in Euros) | Loan assets | Trade receivables/ Other financial assets |
Financial liabilities |
Trade payables/ Other financial liabilities |
| Subsidiaries | ||||
| C.R.C S.r.l. | 501,584 | 152,756 | - | 51,057 |
| Recuperator S.p.A | - | 36,716 | - | - |
| CAREL U.K. Ltd | - | 1,249,590 | 1,271,363 | 54,071 |
| CAREL France s.a.s. | 170,476 | 1,345,547 | - | 73,787 |
| CAREL Asia Ltd | - | 1,203,439 | - | 18,829 |
| CAREL Sud America Instrumentacao Eletronica Ltda | - | 567,038 | - | 33,439 |
| CAREL Usa Llc | 1,135,026 | 2,442,734 | - | 114,957 |
| CAREL Australia Pty. Ltd | - | 19,485 | - | 90,933 |
| CAREL Deutschland GmbH | - | 2,338,715 | 1,956,251 | 14,078 |
| CAREL Electronic (Suzhou) Co Ltd | - | 1,864,538 | - | 2,675,206 |
| CAREL Controls Iberica S.L. | - | 841,450 | 700,158 | 1,648 |
| CAREL ACR Systems India (Pvt) Ltd | - | 474,389 | - | 122,551 |
| CAREL Controls South Africa (Pty) Ltd | - | 5,250 | - | 1,104 |
| CAREL Rus Llc | - | - | - | 362,010 |
| CAREL Korea Ltd | - | 123,945 | - | 69,941 |
| CAREL Nordic AB | - | 487 | - | 251,230 |
| CAREL Japan Co. Ltd | - | 10,819 | - | 2,797 |
| CAREL Mexicana S.De.RL | - | 57,573 | - | 4,161 |
| CAREL Middle East DWC Llc | - | 37,005 | - | 143,383 |
| Alfaco Polska Sp.z.o.o. | 1,596,263 | 1,179,254 | - | 11,246 |
| CAREL Adriatic D.o.o. | - | 762,739 | 739,499 | 4,708,221 |
| HygroMatik GmbH | 609,557 | - | - | - |
| Total subsidiaries | 4,012,906 | 14,713,469 | 4,667,271 | 8,804,649 |
| Associates | ||||
| Arion S.r.l. | 160,000 | - | - | - |
| Total associates | 160,000 | - | - | - |
| Subsidiaries of parents | ||||
| Eurotest Laboratori S.r.l. | - | 10,662 | - | 82,938 |
| Arianna S.p.A. | - | 5,825 | - | - |
| Nastrificio Victor S.p.A. | - | - | - | 12,798 |

The table below provides assets, liabilities, revenue and costs related to transactions with related parties performed in 2019.
| Sale of services |
Sale of products |
Other revenue |
Purchases of goods and materials |
Services | Other purchases |
Income from equity investments |
Financial income |
Financial expense |
|---|---|---|---|---|---|---|---|---|
| 97,000 | 272,632 | 2,864 | 57,101 | 1,485 | - | - | 1,584 | - |
| 140,000 | - | 1,716 | 3,993 | - | - | |||
| 37,024 | 8,499,459 | 145,355 | - 211,374 |
879,559 | - | 4,481 | ||
| 30,000 | 11,129,183 | 151,486 | - | - 73,255 |
1,000,000 | 49 | 4,789 | |
| 17,773 | 5,008,476 | 7,374 | 37,627 | 40,980 | - | - | - | - |
| 76,899 | 1,499,659 | 252 | 171,433 | 158,672 | - | - | ||
| 321,444 | 9,169,350 | 648,041 | 93,932 | 410,656 | - | - | 33,195 | |
| - | - | - 9,930 |
- 235,266 |
- | - | |||
| 35,525 | 18,965,418 | 350,234 | 391,301 | 14,160 | - | 2,500,000 | - | 20,346 |
| 695,883 | 4,093,689 | 1,155,334 | 12,380,906 | 380,831 | 526 | 4,799,760 | - | - |
| 37,269 | 7,742,349 | 14,346 | 232 | 2,753 | - | 500,000 | - | 5,667 |
| - | 699,910 | 1,205 | 3,025 | 389,561 | - | - | - | |
| 5,250 | - | - | - 697 |
- | - | - | ||
| - | 5,300 | - | - 1,161,257 |
- | 396,000 | - | ||
| 58,051 | 498,660 | 162 | 69,353 | - - |
- | - | ||
| - | 2,243 | 1,557 | - 954,595 |
- | - | - | ||
| 86 | 164,032 | - 2,625 |
- - |
- | - | |||
| 567 | 466,909 | - 4,137 |
- - |
- | - | |||
| 145,043 | 2,182 | 435 | 1,679 | 475,551 | 2,000 | - | - | |
| 1,306 | 5,047,187 | 2,704 | - 19,548 |
2,530 | - | 28,667 | ||
| 280,000 | 2,967,049 | 349,191 | 21,471,050 | 30,132 | 11,416 | - | 61,814 | 106 |
| 15,750 | 6,303 | 9,662 | 194,122 | - - |
- | 29,172 | ||
| 1,994,870 | 76,239,990 | 2,841,918 | 34,892,446 | 4,252,252 | 324,993 | 10,075,319 | 154,481 | 35,389 |
| - | 197 | 611 | 1,147,221 | - - |
- | - | ||
| - | 197 | 611 | 1,147,221 | - - |
- | - | ||
| 34,600 | 150 | 2,562 | - 257,530 |
3,990 | - | - | 114 | |
| 5,000 | 465 | - | - | - - |
- | - | ||
| - | - | - 35,972 |
- - |
- | - |

| 31.12.2019 | Assets and liabilities | |||
|---|---|---|---|---|
| (in Euros) | Loan assets | Trade receivables/ Other financial assets |
Financial liabilities |
Trade payables/ Other financial liabilities |
| Panther S.r.l. | - | - | - | 1,618 |
| Total subsidiaries of parents | - | 16,487 | - | 97,354 |
| Related parties | ||||
| RN Real Estate S.r.l. | - | 3,050 | 2,070,181 | 95,107 |
| Other, minor | - | - | - | 16,506 |
| Total related parties | - | 3,050 | 2,070,181 | 111,613 |
| TOTAL | 4,172,906 | 14,733,006 | 6,737,452 | 9,013,616 |
Since February 2020, the COVID -19 epidemiological emergency (corona virus) has spread throughout Italy. From the beginning of the year, the virus has affected some areas of China and the Chinese authorities imposed restrictions on the entire country which resulted in the Chinese plant being shut down for about one week. The group reacted promptly by transferring part of the production scheduled for the period to other sites. To date, the Chinese plant is rapidly resuming full operation. In Italy, the spread of the virus has led to the shutdown of production at the Brugine production site (where the company operates) following the new restrictive measures imposed by the government from 26 March and currently up to 3 April. All the other production sites located in Croatia, North America, South America, China and Germany are operational. There are currently no significant disruptions to the transfer of goods between sites, commercial companies and end customers. As of the date of preparation of this report, the group is increasing production in Croatia and China to make up for the shutdown of the Brugine production site.
At the date of this document, the company has sufficient liquidity, in line with that at year end, to guarantee flexibility should the macroeconomic scenario deteriorate. Moreover, the group's geographical and sector diversification mitigates this risk.
However, the ongoing spread of the virus worldwide and the stringent measures taken by all governments to counter its further spreading are affecting the future macroeconomic growth prospects with probable repercussions on the domestic and international scenario. These instability factors were considered as non-adjusting events pursuant to IAS 10.21.
The directors are constantly monitoring these factors of uncertainty and, as a precautionary measure, have developed a risk mitigation plan that focuses on strategic procurement, an accurate assessment of expenses and investments and frequent monitoring of collection. However, at present, it is not possible to predict how this phenomenon will evolve and its consequences on the macroeconomic scenario, nor is it possible to determine its possible impacts that may require adjustments be made to the carrying amounts of the company's assets and liabilities.
In particular, these factors of uncertainty could mainly, but not exclusively, affect the financial statements captions subject to valuation, for a description of which reference should be made to the sections "Use of estimates" in the notes to the separate financial statements. Moreover, although the turbulence on the financial markets caused

Events after the reporting date
| Revenue and costs | |||||||
|---|---|---|---|---|---|---|---|
| Financial Financial income |
Income from equity investments |
Other purchases |
Services | Purchases of goods and materials |
Other revenue |
Sale of services |
Sale of products |
| - - |
- | - | 5,274 | - | - | - | |
| - - |
3,990 | 257,530 | 41,246 | 2,562 | 39,600 | 615 | |
| - - |
1,680 | - | - | 9,348 | 5,000 | - | |
| - - |
10,211 | 42,287 | 3,177 | 1,606 | - | - | |
| - - |
11,891 | 42,287 | 3,177 | 10,954 | 5,000 | - | |
| 154,481 | 10,075,319 | 340,874 | 4,552,069 | 36,084,090 | 2,856,045 | 2,039,470 | 76,240,802 |
by this emergency led to an abrupt and generalised fall in share prices, which triggered a significant reduction in the value of the company's shares compared to 31 December 2019, their value is nonetheless higher than both the values implicit in consolidated equity at 31 December 2019 and the listing prices, and largely supports the carrying amounts of the company's net assets.
No other significant events have taken place since the reporting date.

CAREL INDUSTRIES S.p.A.'s separate financial statements as at and for the year ended 31 December 2019 show a profit of €22,708,460.
It should be noted that:
CEO
________________________________ Francesco Nalini

________________________________ ________________________________
Brugine, 05 March 2020
CEO Manager in charge of financial reporting
Francesco Nalini Giuseppe Viscovich

at 31 december 2019


Deloitte & Touche S.p.A. Via N. Tommaseo,78/C int.3 35131 Padova Italia
Tel: +39 049 7927911 Fax: +39 049 7927979 www.deloitte.it
To the Shareholders of Carel Industries S.p.A.
We have audited the financial statements of Carel Industries S.p.A. (the Company), which comprise the statement of financial position as at 31 December 2019, and the statement of income, statement of comprehensive income, statement of changes in equity and statement of cash flows for the year then ended, and notes to the financial statements, including a summary of significant accounting policies.
In our opinion, the accompanying financial statements give a true and fair view of the financial position of the Company as at 31 December 2019, and of its financial performance and its cash flows for the year then ended in accordance with International Financial Reporting Standards as adopted by the European Union and the requirements of national regulations issued pursuant to art. 9 of Italian Legislative Decree no. 38/05.
We conducted our audit in accordance with International Standards on Auditing (ISA Italia). Our responsibilities under those standards are further described in the Auditor's Responsibilities for the Audit of the Financial Statements section of our report. We are independent of the Company in accordance with the ethical requirements applicable under Italian law to the audit of the financial statements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
There are no key audit matters to be reported.
The Directors are responsible for the preparation of financial statements that give a true and fair view in accordance with International Financial Reporting Standards as adopted by the European Union and the requirements of national regulations issued pursuant to art. 9 of Italian Legislative Decree no. 38/05 and, within the terms established by law, for such internal control as the Directors determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the Directors are responsible for assessing the Company's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going
Ancona Bari Bergamo Bologna Brescia Cagliari Firenze Genova Milano Napoli Padova Palermo Parma Roma Torino Treviso Udine Verona
Sede Legale: Via Tortona, 25 – 20144 Milano | Capitale Sociale: Euro 10.328.220.00 i.v. Codice Fiscale/Registro delle Imprese Milano n. 03049560166 – R.E.A. Milano n. 172039 | Partita IVA IT 03049560166
Gruppo CAREL INDUSTRIES Separate financial statements at 31 December 2019 Il nome Deloitte si riferisce a una o più delle seguenti entità: Deloitte Touche Tohmatsu Limited, una società inglese a responsabilità limitata ("DTTL"), le member firm aderenti al suo network e le entità a esse correlate. DTTL e ciascuna delle sue member firm sono entità giuridicamente separate e indipendenti tra loro. DTTL (denominata anche "Deloitte Global") non fornisce servizi ai clienti. Si invita a leggere l'informativa completa relativa alla descrizione della struttura legale di Deloitte Touche Tohmatsu Limited e delle sue member firm all'indirizzo www.deloitte.com/about.

2
concern basis of accounting unless they have identified the existence of the conditions for the liquidation of the Company or for the termination of the operations or have no realistic alternative to such choices.
The Board of Statutory Auditors is responsible for overseeing, within the terms established by law, the Company's financial reporting process.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with International Standards on Auditing (ISA Italia) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
As part of an audit in accordance with International Standards on Auditing (ISA Italia), we exercise professional judgment and maintain professional skepticism throughout the audit. We also:
We communicate with those charged with governance, identified at an appropriate level as required by ISA Italia, regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.
We also provide those charged with governance with a statement that we have complied with relevant ethical requirements regarding independence applicable in Italy, and to communicate with them all relationships and other matters that may reasonably be thought to bear on our independence and, where applicable, related safeguards.

3
From the matters communicated with those charged with governance, we determine those matters that were of most significance in the audit of the financial statements of the current period and are therefore the key audit matters. We describe these matters in our auditors' report.
The Shareholders' Meeting of Carel Industries S.p.A. has appointed us on 13 April, 2018 as auditors of the Company for the years from 31 December 2018 to 31 December 2026.
We declare that we have not provided prohibited non-audit services referred to in art. 5 (1) of EU Regulation 537/2014 and that we have remained independent of the Company in conducting the audit.
We confirm that the opinion on the financial statements expressed in this report is consistent with the additional report to the Board of Statutory Auditors, in its role of Audit Committee, referred to in art. 11 of the said Regulation.
The Directors of Carel Industries S.p.A. are responsible for the preparation of the report on operations and the report on corporate governance and ownership structure of Carel Industries S.p.A. as at 31 December 2019, including their consistency with the related financial statements and their compliance with the law.
We have carried out the procedures set forth in the Auditing Standard (SA Italia) n. 720B in order to express an opinion on the consistency of the report on operations and some specific information contained in the report on corporate governance and ownership structure set forth in art. 123-bis, n. 4 of Legislative Decree 58/98 with the financial statements of Carel Industries S.p.A. as at 31 December 2019 and on their compliance with the law, as well as to make a statement about any material misstatement.
In our opinion, the above-mentioned report on operations and information contained in the report on corporate governance and ownership structure are consistent with the financial statements of Carel Industries S.p.A. as at 31 December 2019 and are prepared in accordance with the law.
With reference to the statement referred to in art. 14, paragraph 2 (e), of Legislative Decree 39/10, made on the basis of the knowledge and understanding of the entity and of the related context acquired during the audit, we have nothing to report.
DELOITTE & TOUCHE S.p.A.
Signed by Cristiano Nacchi Partner
Padova, Italy March 27, 2020
This report has been translated into the English language solely for the convenience of international readers.

CAREL INDUSTRIES HQs Via dell'Industria, 11 35020 Brugine - Padova (Italy) Tel. (+39) 0499 716611 Fax (+39) 0499 716600 [email protected]
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.