Investor Presentation • Aug 6, 2020
Investor Presentation
Open in ViewerOpens in native device viewer

6 August 2020
This presentation has been prepared by Banco BPM ("Banco BPM"); for the purposes of this notice, "presentation" means this document, any oral presentation, any question and answer session and any written or oral material discussed following the distribution of this document.
The distribution of this presentation in other jurisdictions may be restricted by law or regulation. Accordingly, persons who come into possession of this document should inform themselves of, and observe, these restrictions. To the fullest extent permitted by applicable law, Banco BPM and its subsidiaries disclaim any responsibility or liability for the violation of such restrictions by any person.
This presentation does not constitute or form part of, and should not be construed as, any offer or invitation to subscribe for, underwrite or otherwise acquire, any securities of Banco BPM or any member of its group or any advice or recommendation with respect to such securities, nor should it or any part of it form the basis of, or be relied on in connection with, any contract to purchase or subscribe for any securities in Banco BPM or any member of its group, or investment decision or any commitment whatsoever. This presentation and the information contained herein does not constitute an offer of securities in the United States or to any U.S. person (as defined in Regulation S under the U.S. Securities Act of 1933 (the "Securities Act"), as amended), Canada, Australia, Japan or any other jurisdiction where such offer is unlawful.
The information contained in this presentation is for background purposes only and is subject to amendment, revision and updating without notice. Certain statements in this presentation are forward-looking statements about Banco BPM. Forward-looking statements are statements that are not historical facts. These statements include financial projections and estimates and their underlying assumptions, statements regarding plans, objectives and expectations with respect to future operations, products and services, and statements regarding future performance. Forward-looking statements are generally identified by the words "expects", "anticipates", "believes", "intends", "estimates" and similar expressions. By their nature, forward-looking statements involve a number of risks, uncertainties and assumptions which could cause actual results or events to differ materially from those expressed or implied by the forward-looking statements.
Banco BPM does not undertake any obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required by applicable law. You should not place undue reliance on forward-looking statements, which speak only as of the date of this presentation. All subsequent written and oral forward-looking statements attributable to Banco BPM or persons acting on its behalf are expressly qualified in their entirety by this disclaimer.
None of Banco BPM, its subsidiaries or any of their respective representatives, directors, officers or employees nor any other person accepts any liability whatsoever (in negligence or otherwise) for any loss howsoever arising from any use of this presentation or otherwise arising in connection therewith.
By participating to the presentation of the Group results and accepting a copy of this presentation, you agree to be bound by the foregoing limitations regarding the information disclosed in this presentation.
***
This presentation includes both accounting data (based on financial accounts) and internal management data (which are also based on estimates).
Mr. Gianpietro Val, as the manager responsible for preparing the Bank's accounts, hereby states pursuant to Article 154-bis, paragraph 2 of the Financial Consolidated Act that the accounting data contained in this presentation correspond to the documentary evidence, corporate books and accounting records.


| 1. | Covid 19: Update on Banco BPM's Response |
4 |
|---|---|---|
| 2. | Key H1 2020 Performance Highlights | 11 |
| 3. | Performance Details: | 34 |
| - Profitability |
35 | |
| - Balance Sheet |
41 | |
| - Funding and Liquidity |
42 | |
| - Customer Loans and Focus on Credit Quality |
46 | |
| - Capital Position |
50 |

BRANCHES
1,581 BRANCHES REGULARLY OPEN AS OF TODAY
(vs. 1,155 in the peak the lockdown, o/w 364 open 2 days per week)
FULL CAPACITY TO BE ACHIEVED IN SEPT. 2020, with the opening of the remaining 147 branches
| H1 2020 | Y/Y | |||
|---|---|---|---|---|
| DIGITAL USERS1 : |
#1.3M | +15.4% | ||
| APP USERS1 : |
#700K | +54.5% | ||
| DIGITAL | ONLINE TRANSACTIONS1 : |
#16M | +25.3% | |
| DIGITAL SALES: |
#27K | +28.4% | ||
| EXECUTED ORDERS (WEB): |
#1.7M | +35.1% |
FEES & COMM. FEES & COMMISSIONS: €151M IN JUNE vs. €104m in April, €121m in May (and a monthly average of €147m in Q1 2020)

Note: 1. Households
AT BORROWER LEVEL
1
2
3
clusters based on the results assessment

Target lists made available to the Relationship Managers, with indications on the strategy to be adopted at single customer level



Note: 1. Of which €12.9bn already perfected at the end of June 2. Selected sectors: Transport & Storage services; Accomodation, Restaurants & Travel Agencies; Textile fibers & Leather; Automotive trade; Means of Transport.
Limited exposure to selected sectors3 with "High-potential Impact" from Covid 19

| Secured | |||||
|---|---|---|---|---|---|
| TOTAL | o/w: with Real and/or State guar. as at 30/06/20 |
o/w: Acquisition of State guar. already approved to be perfected |
o/w: Unsecured but with acquisition of State guar. in progress |
||
| Exposure % on Perf. Loans |
€8bn | €3bn | €2bn | €3bn | |
| 8% | 3% | 2% | 3% | ||
| o/w: with High Risk ratings |
€0.4bn | €0.2bn | €0.1bn | €0.1bn | |
| o/w: with Mid High Risk ratings |
€1.0bn | €0.4bn | €0.2bn | €0.4bn |
Internal management data.

Note: 1. GBV of on balance-sheet performing exposures, excluding the GACS Senior Notes. Financials include REPOs with CC&G. 2. Includes all performing customer loans subject to the internal rating process (AIRB). Based on 11 rating classes for rated performing loans. 3. Selected sectors: Transport & Storage services; Accomodation, Restaurants & Travel Agencies; Textile Fibers & Leather; Automotive trade; Means of Transport.
9 1. Covid 19: Update on Banco BPM's Response


Macro Scenario
Government measures
Methodological approach
on ECL
~ €140m
| 1. | Covid 19: Update on Banco BPM's Response |
4 |
|---|---|---|
| 2. | Key H1 2020 Performance Highlights | 11 |
| 3. | Performance Details: | 34 |
| - Profitability |
35 | |
| - Balance Sheet |
41 | |
| - Funding and Liquidity |
42 | |
| - Customer Loans and Focus on Credit Quality |
46 | |
| - Capital Position |
50 |

Resilient performance in the adverse environment: quarterly growth in pre-provision profit (excl. FV2 )
| € m |
Q1 2020 | Q2 2020 | Based on a re exposition of 'FV on own |
NEW RECLASSIFIED SCHEME | Q1 2020 | Q2 2020 |
|---|---|---|---|---|---|---|
| NII | 474.1 | 479.5 | liabilities' (pre-tax) | NII | 474.1 | 479.5 |
| FEES & COMMISSIONS | 440.6 | 376.4 | into a separate line item (post tax) |
FEES & COMMISSIONS | 440.6 | 376.4 |
| NET FINANCIAL RESULT | 206.8 | -82.7 | NFR (excl. FV on Own Liabilities) | 0.8 | 82.7 | |
| o/w: FV on Own Liabilit ies |
206.0 | -165.4 | ||||
| TOTAL INCOME | 1,160.5 | 836.1 | TOTAL INCOME | 954.4 | 1,001.5 | |
| OPERATING COSTS | -635.0 | -613.8 | OPERATING COSTS | -635.0 | -613.8 | |
| PROFIT FROM OPERATIONS | 525.5 | 222.3 0.0 |
PROFIT FROM OPERATIONS | 319.5 | 387.7 0.0 |
|
| LLPs | -213.2 | -263.0 0.0 |
LLPs | -213.2 | -263.0 | |
| PRE-TAX PROFIT | 309.6 | -59.2 | PRE-TAX PROFIT | 103.5 | 106.2 | |
| TAX | -93.8 | 41.4 | TAX | -25.7 | -13.3 | |
| SYSTEMIC CHARGES (net of taxes) | -57.5 | -18.2 | SYSTEMIC CHARGES (net of taxes) | -57.5 | -18.2 | |
| NET INCOME BEFORE PPA | 158.2 | -34.4 | NET INCOME BEFORE PPA & FV | 20.3 | 76.3 | |
| PPA AFTER TAX | -6.6 | -12.0 | PPA AFTER TAX | -6.6 | -12.0 | |
| FV ON OWN LIABILITIES AFTER TAX | 137.9 | -110.7 | ||||
| NET INCOME | 151.6 | -46.4 | H1 20 Net Income €105.2m |
NET INCOME | 151.6 | -46.4 |
In H1 2020, NFR was strongly influenced by the effect from the change in BBPM's creditworthiness on the valuation at fair value of own liabilities issued (certificates), triggered by the Covid19 crisis, with no impact on the CET1 calculation.

Note: 1. See slide 39 for details of adjustment elements (mainly Systemic Charges). 2. Exclude from NFR the FV on own liabilities, which does not impact the capital position.




Note: 1. Internal Management data of the Commercial Network as at 31/07/20. 2. Net NPEs over Tangible Net Equity (Shareholders' Net Equity - Intangible assets).






Key asset spread drivers:

| € bn |
30/06/19 | 31/12/19 | 31/03/20 | 30/06/20 | % chg.Y/Y | % chg. YTD | % chg. Q/Q | |
|---|---|---|---|---|---|---|---|---|
| Net Performing Customer Loans | 100.3 | 100.3 | 102.6 | 103.0 | 2.7% | 2.7% | 0.4% | Resilient trend in loans of the |
| o/w: Core Performing Customer Loans1 | 91.2 | 91.1 | 94.0 | 95.0 | 4.1% | 4.3% | 1.1% | Commercial Network |
| - Medium/Long - Term Loans | 61.2 | 62.5 | 64.4 | 67.1 | 9.6% | 7.3% | 4.3% | confirmed also in July: |
| - Current Accounts | 10.7 | 10.5 | 10.4 | 9.4 | -11.5% | -10.0% | -9.5% | +€1bn vs. June4 |
| - Other Loans | 19.4 | 18.1 | 19.2 | 18.5 | -4.6% | 2.0% | -3.6% | |
| Direct Funding2 | 105.2 | 108.9 | 111.5 | 114.4 | 8.8% | 5.1% | 2.7% | |
| C/A & Deposits (Sight + Time) Bonds |
85.6 14.4 |
87.8 16.1 |
90.2 16.6 |
93.1 16.4 |
8.7% 14.1% |
6.0% 2.2% |
3.2% -1.0% |
Strong support from Core Funding of the Commercial Network confirmed also in July: |
| Certificates Other |
3.3 2.0 |
3.2 1.8 |
3.0 1.7 |
3.1 1.8 |
-4.2% -5.5% |
-3.4% 2.3% |
3.7% 8.3% |
+€2bn vs. June4 |
| Indirect Funding3 | 89.4 | 89.7 | 82.2 | 88.4 | -1.1% | -1.5% | 7.5% | |
| o/w: AUM | 56.7 | 58.3 | 54.1 | 57.8 | 2.1% | -0.8% | 7.0% | Strong recovery in AUM in Q2, |
| - Funds & Sicav | 37.7 | 39.0 | 35.0 | 38.8 | 2.9% | -0.7% | 10.9% | due both to volumes (+€1.4bn) |
| - Bancassurance | 14.8 | 15.4 | 15.3 | 15.1 | 1.4% | -2.1% | -1.5% | and market effect (+2.3bn) |
| - Managed Accounts & Funds of Funds | 4.1 | 3.9 | 3.8 | 4.0 | -3.1% | 2.6% | 4.6% |
Notes: 1. Exclude GACS senior notes, REPOs and Leasing. 2. Restated excluding REPOs and including Capital-Protected Certificates. 3. Restated excluding Capital-Protected Certificates from AUC. 4. Internal Management data of the Commercial Network as at 31/07/20.

Customer Loans as at 30/06/19 are adjusted for the reclassification of the Profamily non-Captive loan portfolio (see Methodological Notes).
(Management data of the commercial network1 )

Notes: 1. Include M/L-term Mortgages (Secured and Unsecured), Personal Loans, Pool, ST/MLT Structured Finance. Exclude Agos and Profamily volumes sold by the network, but not consolidated by the Group. Exclude ST lending other than Structured Finance.




Notes: 1. Include also Repos with underlying retained Covered Bonds.



Internal management data, net of haircuts.
Notes: 1. Monthly LCR (June 2020) and Quarterly NSFR (Q2 2020). 2. Includes assets received as collateral. 3. Refers to securities lending (uncollateralized high quality liquid assets).



Jan-20 Feb-20 Mar-20 Apr-20 May-20 Jun-20




Notes: 1. Debt Securities accounted at Amortised Costs are subject to a specific policy which sets dedicated limits to the amount of disposals allowed throughout the year. 2 Internal management estimates.

Evolution & Composition of Debt Securities


Notes: 1. Management data, including hedging strategies.
63% maturing by next year

Note: 1. Net of non recurring items and, for 2017 and 2018, net also of PPA to ensure a homogeneous comparison.
Reduction in NPE stock and ratios, with strong coverage confirmed


Note: Data as at 30/06/19 are adjusted for the reclassification of the Profamily non-Captive loan portfolio (see Methodological Notes).


Notes of the two GACS transactions (Exodus and ACE).
Note: 1. Total Performing loans to customers, including also the Senior

27 2. Key H1 2020 Performance Highlights



Note: 1. Impact of the macroeconomic crisis (Covid-19) on the ECL Assessment of Performing Loans. 2. CoR calculated including also loans classified at IFRS 5, for coherence with related LLPs.

Note: Italian regions have been divided into clusters according to ranges of NPE ratios, with a calculation based on loans to the private sector (excluding the public sector) Source: Bankit as at 31/12/2019


levels as driver of the Cost of Risk sustained during the period.




CAPITAL SOLID MDA BUFFER, well above strategic target of min. 250 bps

| 1. | Covid-19: Update on Banco BPM's Response | 4 | |||||
|---|---|---|---|---|---|---|---|
| 2. | Key H1 2020 Performance Highlights | ||||||
| 3. | Performance Details: | 34 | |||||
| - Profitability |
35 | ||||||
| - Balance Sheet |
41 | ||||||
| - Funding and Liquidity |
42 | ||||||
| - Customer Loans and Focus on Credit Quality |
46 | ||||||
| - Capital Position |
50 |

| Reclassified income statement | Q1 2019 | Q2 2019 | Q3 2019 | Q4 2019 | Q1 2020 | Q2 2020 | Chg. Y/Y | Chg. Y/Y | Chg. Q/Q | Chg. Q/Q |
|---|---|---|---|---|---|---|---|---|---|---|
| (in euro million) | % | % | ||||||||
| Net interest income | 499,2 | 512,1 | 495,8 | 474,0 | 474,1 | 479,5 | -32,6 | -6,4% | 5,4 | 1,1% |
| Income (loss) from investments in associates | 36,8 | 32,6 | 28,0 | 33,9 | 22,3 | 48,0 | 15,4 | 47,2% | 25,8 | 115,7% |
| carried at equity | ||||||||||
| Net interest, dividend and similar income | 535,9 | 544,7 | 523,8 | 507,9 | 496,4 | 527,5 | -17,2 | -3,2% | 31,2 | 6,3% |
| Net fee and commission income | 434,5 | 453,7 | 444,1 | 462,2 | 440,6 | 376,4 | -77,3 | -17,0% | -64,2 | -14,6% |
| Other net operating income | 24,2 | 17,9 | 17,8 | 16,1 | 16,7 | 14,9 | -3,1 | -17,1% | -1,9 | -11,3% |
| Net financial result | 72,3 | 10,7 | 41,7 | 207,4 | 206,8 | -82,7 | -93,4 | n.m. | -289,5 | n.m. |
| Other operating income | 531,0 | 482,3 | 503,5 | 685,7 | 664,1 | 308,5 | -173,8 | -36,0% | -355,6 | -53,5% |
| Total income | 1.067,0 | 1.027,0 | 1.027,3 | 1.193,5 | 1.160,5 | 836,1 | -191,0 | -18,6% | -324,4 | -28,0% |
| Personnel expenses | -425,9 | -418,0 | -415,6 | -437,1 | -419,0 | -398,0 | 20,0 | -4,8% | 21,1 | -5,0% |
| Other administrative expenses | -167,0 | -163,1 | -158,6 | -149,8 | -154,6 | -154,1 | 9,0 | -5,5% | 0,5 | -0,3% |
| Amortization and depreciation | -63,3 | -67,7 | -68,6 | -69,3 | -61,4 | -61,7 | 6,0 | -8,9% | -0,3 | 0,5% |
| Operating costs | -656,2 | -648,9 | -642,8 | -656,1 | -635,0 | -613,8 | 35,1 | -5,4% | 21,2 | -3,3% |
| Profit (loss) from operations | 410,8 | 378,2 | 384,4 | 537,4 | 525,5 | 222,3 | -155,9 | -41,2% | -303,2 | -57,7% |
| Net adjustments on loans to customers | -152,0 | -197,7 | -208,4 | -220,5 | -213,2 | -263,0 | -65,3 | 33,0% | -49,8 | 23,3% |
| Profit (loss) on FV measurement of tangible assets | -7,5 | -19,3 | -0,7 | -131,0 | -0,3 | -5,1 | 14,2 | -73,6% | -4,8 | n.m. |
| Net adjustments on other financial assets | -4,0 | 4,0 | 4,1 | 1,6 | -4,7 | -3,7 | -7,7 | n.m. | 0,9 | -19,9% |
| Net provisions for risks and charges | 4,4 | -10,1 | -2,7 | -62,6 | 2,2 | -9,8 | 0,3 | -2,9% | -12,0 | n.m. |
| Profit (loss) on the disposal of equity and other | 0,2 | 336,6 | 0,0 | -3,6 | 0,1 | 0,1 | -336,5 | n.m. | 0,0 | 41,8% |
| investments | ||||||||||
| Income (loss) before tax from continuing operations |
252,0 | 491,7 | 176,7 | 121,2 | 309,6 | -59,2 | -550,9 | n.m. | -368,8 | n.m. |
| Tax on income from continuing operations | -53,7 | -27,4 | -44,9 | -26,6 | -93,8 | 41,4 | 68,8 | n.m. | 135,2 | n.m. |
| Systemic charges after tax | -41,6 | -15,2 | -31,5 | -4,5 | -57,5 | -18,2 | -2,9 | 19,2% | 39,3 | -68,4% |
| Income (loss) attributable to minority interests | 1,2 | 3,2 | 1,8 | 9,2 | 0,0 | 1,5 | -1,7 | -52,3% | 1,6 | n.m. |
| Net income (loss) gross of PPA | 157,9 | 452,3 | 102,1 | 99,4 | 158,2 | -34,4 | -486,7 | n.m. | -192,6 | n.m. |
| Purchase Price Allocation after tax | -2,5 | -4,7 | -3,8 | -3,7 | -6,6 | -12,0 | -7,3 | n.m. | -5,4 | 82,2% |
| Net income (loss) for the period | 155,4 | 447,6 | 98,2 | 95,8 | 151,6 | -46,4 | -494,0 | n.m. | -198,0 | n.m. |

| Reclassified income statement (in euro million) |
H1 2019 | H1 2020 | Chg. Y/Y | Chg. Y/Y |
|---|---|---|---|---|
| % | ||||
| Net interest income | 1.011,3 | 953,6 | -57,7 | -5,7% |
| Income (loss) from investments in associates | 69,4 | 70,3 | 0,9 | 1,3% |
| carried at equity | ||||
| Net interest, dividend and similar income | 1.080,7 | 1.023,9 | -56,8 | -5,3% |
| Net fee and commission income | 888,2 | 816,9 | -71,3 | -8,0% |
| Other net operating income | 42,1 | 31,6 | -10,5 | -25,0% |
| Net financial result | 83,0 | 124,1 | 41,0 | 49,4% |
| Other operating income | 1.013,3 | 972,6 | -40,7 | -4,0% |
| Total income | 2.094,0 | 1.996,5 | -97,5 | -4,7% |
| Personnel expenses | -843,9 | -817,0 | 26,9 | -3,2% |
| Other administrative expenses | -330,2 | -308,7 | 21,5 | -6,5% |
| Amortization and depreciation | -131,1 | -123,1 | 8,0 | -6,1% |
| Operating costs | -1.305,1 | -1.248,7 | 56,3 | -4,3% |
| Profit (loss) from operations | 788,9 | 747,8 | -41,2 | -5,2% |
| Net adjustments on loans to customers | -349,6 | -476,2 | -126,6 | 36,2% |
| Profit (loss) on FV measurement of tangible assets | -26,8 | -5,4 | 21,4 | -79,8% |
| Net adjustments on other financial assets | 0,0 | -8,4 | -8,4 | n.m. |
| Net provisions for risks and charges | -5,7 | -7,6 | -1,9 | 34,0% |
| Profit (loss) on the disposal of equity and other | 336,8 | 0,2 | -336,6 | -99,9% |
| investments | ||||
| Income (loss) before tax from continuing operations |
743,7 | 250,4 | -493,3 | -66,3% |
| Tax on income from continuing operations | -81,1 | -52,4 | 28,7 | -35,4% |
| Systemic charges after tax | -56,9 | -75,7 | -18,8 | 33,1% |
| Income (loss) attributable to minority interests | 4,5 | 1,5 | -3,0 | -66,3% |
| Net income (loss) gross of PPA | 610,1 | 123,8 | -486,4 | -79,7% |
| Purchase Price Allocation after tax | -7,2 | -18,5 | -11,4 | n.m. |
| Net income (loss) for the period | 603,0 | 105,2 | -497,8 | -82,5% |

…with restatement of FV on own liabilities into a separate line item (post-tax)
| Reclassified income statement | H1 2019 | H1 2020 | Chg. Y/Y | Chg. Y/Y | Q1 2020 | Q2 2020 | Chg. Q/Q | Chg. Q/Q |
|---|---|---|---|---|---|---|---|---|
| (in euro million) | % | % | ||||||
| Net interest income | 1.011,3 | 953,6 | -57,7 | -5,7% | 474,1 | 479,5 | 5,4 | 1,1% |
| Income (loss) from investments in associates | 69,4 | 70,3 | 0,9 | 1,3% | 22,3 | 48,0 | 25,8 | 115,7% |
| carried at equity Net interest, dividend and similar income |
1.080,7 | 1.023,9 | -56,8 | -5,3% | 496,4 | 527,5 | 31,2 | 6,3% |
| Net fee and commission income | 888,2 | 816,9 | -71,3 | -8,0% | 440,6 | 376,4 | -64,2 | -14,6% |
| Other net operating income | 42,1 | 31,6 | -10,5 | -25,0% | 16,7 | 14,9 | -1,9 | -11,3% |
| Net financial result | 82,4 | 83,5 | 1,0 | 1,2% | 0,8 | 82,7 | 82,0 | n.m. |
| Other operating income | 1.012,7 | 932,0 | -80,7 | -8,0% | 458,1 | 473,9 | 15,9 | 3,5% |
| Total income | 2.093,4 | 1.955,9 | -137,5 | -6,6% | 954,4 | 1.001,5 | 47,0 | 4,9% |
| Personnel expenses | -843,9 | -817,0 | 26,9 | -3,2% | -419,0 | -398,0 | 21,1 | -5,0% |
| Other administrative expenses | -330,2 | -308,7 | 21,5 | -6,5% | -154,6 | -154,1 | 0,5 | -0,3% |
| Amortization and depreciation | -131,1 | -123,1 | 8,0 | -6,1% | -61,4 | -61,7 | -0,3 | 0,5% |
| Operating costs | -1.305,1 | -1.248,7 | 56,3 | -4,3% | -635,0 | -613,8 | 21,2 | -3,3% |
| Profit (loss) from operations | 788,4 | 707,2 | -81,2 | -10,3% | 319,5 | 387,7 | 68,3 | 21,4% |
| Net adjustments on loans to customers | -349,6 | -476,2 | -126,6 | 36,2% | -213,2 | -263,0 | -49,8 | 23,3% |
| Profit (loss) on FV measurement of tangible assets | -26,8 | -5,4 | 21,4 | -79,8% | -0,3 | -5,0 | -4,7 | n.m. |
| Net adjustments on other financial assets | 0,0 | -8,4 | -8,4 | n.m. | -4,7 | -3,7 | 0,9 | -19,9% |
| Net provisions for risks and charges | -5,7 | -7,6 | -1,9 | 34,0% | 2,2 | -9,8 | -12,0 | n.m. |
| Profit (loss) on the disposal of equity and other investments |
336,8 | 0,2 | -336,6 | -99,9% | 0,1 | 0,1 | 0,0 | 41,8% |
| Income (loss) before tax from continuing operations |
743,1 | 209,8 | -533,3 | -71,8% | 103,5 | 106,3 | 2,7 | 2,6% |
| Tax on income from continuing operations | -80,9 | -39,0 | 41,9 | -51,8% | -25,7 | -13,3 | 12,4 | -48,3% |
| Systemic charges after tax | -56,9 | -75,7 | -18,8 | 33,1% | -57,5 | -18,2 | 39,3 | -68,4% |
| Income (loss) attributable to minority interests | 4,5 | 1,5 | -3,0 | -66,3% | 0,0 | 1,5 | 1,6 | n.m. |
| Net income (loss) gross of PPA and net of valuation effect on own liabilities |
609,7 | 96,6 | -513,2 | -84,2% | 20,3 | 76,3 | 56,1 | n.m. |
| Purchase Price Allocation after tax | -7,2 | -18,5 | -11,4 | n.m. | -6,7 | -12,0 | -5,3 | 79,7% |
| Fair value on own liabilities after Taxes | 0,4 | 27,2 | 26,8 | n.m. | 137,9 | -110,7 | -248,7 | n.m. |
| Net income (loss) for the period | 603,0 | 105,2 | -497,8 | -82,5% | 151,5 | -46,4 | -197,9 | n.m. |

37 3. Performance Details: Profitability
…with restatement of FV on own liabilities into a separate line item (post-tax)
| Reclassified income statement | H1 2019 | H1 2020 | Chg. Y/Y | Chg. Y/Y |
|---|---|---|---|---|
| (in euro million) | adjusted | adjusted | % | |
| Net interest income | 1.011,3 | 953,6 | 57,7 | -5,7% |
| Income (loss) from investments in associates | 69,4 | 70,3 | -0,9 | 1,3% |
| carried at equity | ||||
| Net interest, dividend and similar income | 1.080,7 | 1.023,9 | 56,8 | -5,3% |
| Net fee and commission income | 888,2 | 816,9 | 71,3 | -8,0% |
| Other net operating income | 42,1 | 31,6 | 10,5 | -25,0% |
| Net financial result | 82,4 | 83,5 | -1,0 | 1,2% |
| Other operating income | 1.012,7 | 932,0 | 80,7 | -8,0% |
| Total income | 2.093,4 | 1.955,9 | 137,5 | -6,6% |
| Personnel expenses | -843,9 | -817,0 | -26,9 | -3,2% |
| Other administrative expenses | -330,2 | -308,7 | -21,5 | -6,5% |
| Amortization and depreciation | -130,4 | -121,0 | -9,4 | -7,2% |
| Operating costs | -1.304,4 | -1.246,6 | -57,8 | -4,4% |
| Profit (loss) from operations | 789,0 | 709,3 | 79,7 | -10,1% |
| Net adjustments on loans to customers | -349,6 | -476,2 | 126,6 | 36,2% |
| Profit (loss) on FV measurement of tangible assets | 0,0 | 0,0 | 0,0 | - |
| Net adjustments on other financial assets | 0,0 | -8,4 | 8,4 | n.m. |
| Net provisions for risks and charges | 9,6 | -7,6 | 17,2 | -179,0% |
| Profit (loss) on the disposal of equity and other investments |
0,0 | 0,0 | - | |
| Income (loss) before tax from continuing operations |
449,0 | 217,1 | 232,0 | -51,7% |
| Tax on income from continuing operations | -103,8 | -41,1 | -62,7 | -60,4% |
| Systemic charges after tax | -41,6 | -57,5 | 15,9 | 38,2% |
| Income (loss) attributable to minority interests | 3,9 | 1,3 | 2,7 | -67,9% |
| Net income (loss) gross of PPA and net of valuation effect on own liabilities |
307,6 | 119,7 | 187,9 | -61,1% |
| Purchase Price Allocation after tax | -7,2 | -18,5 | 11,4 | n.m. |
| Fair value on own liabilities after Taxes | 0,4 | 27,2 | -26,8 | n.m. |
| Net income (loss) for the period | 300,8 | 128,4 | 172,4 | -57,3% |

...with restatement of FV on own liabilities into a separate line item (post-tax)
| Reclassified income statement (in euro million) |
H1 2020 | H1 2020 adjusted |
One-off | Non-recurring items and extraordinary systemic charges |
|---|---|---|---|---|
| Net interest income | 953,6 | 953,6 | 0,0 | |
| Income (loss) from investments in associates carried at equity |
70,3 | 70,3 | 0,0 | |
| Net interest, dividend and similar income | 1.023,9 | 1.023,9 | 0,0 | |
| Net fee and commission income | 816,9 | 816,9 | 0,0 | |
| Other net operating income | 31,6 | 31,6 | 0,0 | |
| Net financial result | 83,5 | 83,5 | 0,0 | |
| Other operating income | 932,0 | 932,0 | 0,0 | |
| Total income | 1.955,9 | 1.955,9 | 0,0 | |
| Personnel expenses | -817,0 | -817,0 | 0,0 | |
| Other administrative expenses | -308,7 | -308,7 | 0,0 | |
| Amortization and depreciation | -123,1 | -121,0 | -2,1 | Adjustments on intangible assets |
| Operating costs | -1.248,7 | -1.246,6 | -2,1 | |
| Profit (loss) from operations | 707,2 | 709,3 | -2,1 | |
| Net adjustments on loans to customers | -476,2 | -476,2 | 0,0 | |
| Profit (loss) on FV measurement of tangible assets | -5,4 | 0,0 | -5,4 | Application of the new valuation model on properties and artworks |
| Net adjustments on other financial assets | -8,4 | -8,4 | 0,0 | |
| Net provisions for risks and charges | -7,6 | -7,6 | 0,0 | |
| Profit (loss) on the disposal of equity and other investments |
0,2 | 0,2 | Real Estate gains | |
| Income (loss) before tax from continuing operations |
209,8 | 217,1 | -7,3 | |
| Tax on income from continuing operations | -39,0 | -41,1 | 2,1 | Extraordinary positive fiscal items |
| Systemic charges after tax | -75,7 | -57,5 | -18,2 | Additional contribution to Italian resolution fund |
| Income (loss) attributable to minority interests | 1,5 | 1,3 | 0,2 | Other |
| Net income (loss) gross of PPA and net of valuation effect on own liabilities |
96,6 | 119,7 | -23,1 | |
| Purchase Price Allocation after tax | -18,5 | -18,5 | 0,0 | |
| Fair value on own liabilities after Taxes | 27,2 | 27,2 | 0,0 | |
| Net income (loss) for the period | 105,2 | 128,4 | -23,2 | |

€ m
| Q1 2019 | Q2 2019 | Q1 2020 | Q2 2020 | H1 2019 | H1 2020 | |||
|---|---|---|---|---|---|---|---|---|
| A. | P&L NET INCOME | 155.4 | 447.6 | 151.6 | -46.4 | 603.0 | 105.2 | |
| B. | OTHER NET INCOME DIRECTLY ACCOUNTED TO EQUITY |
110.5 | 13.5 | -289.7 | 151.1 | 124.0 | -138.7 | H1 2019 Net Income includes the capital gains from the sale of |
| o/w Tangible assets at Fair Value | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | Profamily Captive and from the JV on the NPL |
|
| o/w Reserves of Debt Securities at FVOCI (net of tax) |
91.5 | 64.3 | -180.1 | 154.3 | 155.8 | -25.7 | platform (€326.2m post-tax) |
|
| o/w Reserves of Equity Securities at FVOCI (net of tax) |
19.5 | -31.9 | -114.9 | -5.4 | -12.3 | -120.3 | H1 2020 Net Income includes a Covid-19- |
|
| related top-up in generic provisions |
||||||||
| A.+B. | COMPREHENSIVE NET INCOME OF THE GROUP |
265.9 | 461.1 | -138.1 | 104.7 | 727.0 | -33.4 | (€93.7m post-tax) |

| Reclassified assets (€ m) | Restated | Chg. y/y | Chg. YTD | Chg. in Q2 | ||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 30/06/19 | 31/12/19 | 31/03/20 | 30/06/20 | Value | % | Value | % | Value | % | |
| Cash and cash equivalents | 795 | 913 | 755 | 838 | 44 | 5.5% | -74 | -8.1% | 83 | 11.0% |
| Loans and advances measured at AC | 112,408 | 115,890 | 116,021 | 121,213 | 8,805 | 7.8% | 5,323 | 4.6% | 5,192 | 4.5% |
| - Loans and advances to banks | 7,308 | 10,044 | 8,004 | 12,825 | 5,516 | 75.5% | 2,780 | 27.7% | 4,821 | 60.2% |
| - Loans and advances to customers (*) | 105,100 | 105,845 | 108,018 | 108,389 | 3,289 | 3.1% | 2,543 | 2.4% | 371 | 0.3% |
| Other financial assets | 39,184 | 37,069 | 39,485 | 43,885 | 4,701 | 12.0% | 6,816 | 18.4% | 4,401 | 11.1% |
| - Assets measured at FV through PL | 7,496 | 7,285 | 7,301 | 9,075 | 1,579 | 21.1% | 1,790 | 24.6% | 1,774 | 24.3% |
| - Assets measured at FV through OCI | 13,764 | 12,527 | 13,206 | 13,112 | -652 | -4.7% | 585 | 4.7% | -94 | -0.7% |
| - Assets measured at AC | 17,925 | 17,257 | 18,978 | 21,698 | 3,774 | 21.1% | 4,441 | 25.7% | 2,721 | 14.3% |
| Equity investments | 1,320 | 1,386 | 1,329 | 1,577 | 257 | 19.5% | 191 | 13.8% | 248 | 18.7% |
| Property and equipment | 3,527 | 3,624 | 3,585 | 3,522 | -5 | -0.1% | -102 | -2.8% | -63 | -1.7% |
| Intangible assets | 1,261 | 1,269 | 1,270 | 1,261 | 0 | 0.0% | -9 | -0.7% | -9 | -0.7% |
| Tax assets | 4,876 | 4,620 | 4,698 | 4,628 | -248 | -5.1% | 9 | 0.2% | -69 | -1.5% |
| Non-current assets held for sale and discont. operations | 1,545 | 131 | 139 | 105 | -1,440 | -93.2% | -26 | -19.7% | -33 | -24.1% |
| Other assets | 2,920 | 2,136 | 2,057 | 2,385 | -535 | -18.3% | 249 | 11.7% | 327 | 15.9% |
| Total | 167,837 | 167,038 | 169,339 | 179,415 | 11,579 | 6.9% | 12,377 | 7.4% | 10,077 | 6.0% |
| Reclassified liabilities (€ m) | 30/06/19 | 31/12/19 | 31/03/20 | 30/06/20 | Value | % | Value | % | Value | % |
| Due to banks | 31,189 | 28,516 | 21,873 | 32,930 | 1,741 | 5.6% | 4,414 | 15.5% | 11,056 | 50.5% |
| Direct Funding | 110,185 | 109,506 | 111,660 | 115,234 | 5,048 | 4.6% | 5,727 | 5.2% | 3,574 | 3.2% |
| - Due from customers | 95,698 | 93,375 | 95,018 | 98,769 | 3,072 | 3.2% | 5,394 | 5.8% | 3,751 | 3.9% |
| - Debt securities and financial liabilities desig. at FV | 14,487 | 16,131 | 16,641 | 16,464 | 1,977 | 13.6% | 333 | 2.1% | -177 | -1.1% |
| Debts for Leasing | 782 | 733 | 707 | 682 | -100 | -12.7% | -51 | -6.9% | -25 | -3.5% |
| Other financial liabilities designated at FV | 8,104 | 10,919 | 16,900 | 11,499 | 3,395 | 41.9% | 579 | 5.3% | -5,401 | -32.0% |
| Liability provisions | 1,552 | 1,487 | 1,417 | 1,278 | -274 | -17.7% | -209 | -14.1% | -140 | -9.8% |
| Tax liabilities | 503 | 619 | 669 | 612 | 108 | 21.6% | -8 | -1.2% | -58 | -8.6% |
| Liabilities associated with assets held for sale | 40 | 5 | 5 | 4 | -36 | -89.4% | -1 | -17.3% | -1 | -13.7% |
| Other liabilities | 4,174 | 3,366 | 3,965 | 4,942 | 769 | 18.4% | 1,576 | 46.8% | 977 | 24.6% |
| Minority interests | 39 | 26 | 26 | 25 | -14 | -36.3% | -2 | -5.8% | -2 | -5.9% |
| Shareholders' equity | 11,270 | 11,861 | 12,116 | 12,211 | 941 | 8.3% | 350 | 2.9% | 95 | 0.8% |
| Total | 167,837 | 167,038 | 169,339 | 179,415 | 11,579 | 6.9% | 12,377 | 7.4% | 10,077 | 6.0% |

Note: * "Customer loans" include the Senior Notes of the two GACS transactions and, as at 30/06/19, exclude Profamily non-captive portfolio classified as discontinued operations (see Methoodological Notes).
30/06/2019 data are restated for the incorporation of the effects due to the change 3. Performance Details: Balance Sheet of the valuation criteria applied to the Group's properties and artworks starting from 31/12/2019.
41

Note:

1. Direct funding restated according to a management logic: it includes capital-protected certificates, recognized essentially under 'Held-fortrading liabilities', while it does not include Repos (€3.9bn at June 2020 vs. €8.2bn at June 2019), mainly transactions with Cassa di Compensazione e Garanzia.

Managerial data based on nominal amounts, including calls.
Note: 1. Include also the maturities of Repos with underlying retained Covered Bonds: €0.45bn in 2021 and €0.50bn in 2022

43 3. Performance Details: Funding and Liquidity

Funds & Sicav Bancassurance Managed Accounts and Funds of Funds

30/06/2019 31/12/2019 31/03/2020 30/06/2020
Total Indirect Customer Funding at €88.4bn, slightly below the level as at 30 June 2019 (-1.1%), entirely due to the market effect, but with a strong recovery registered in Q2 thanks to volume effect (+€1.8bn) and market effect (+€4.4bn)
Management data of the commercial network. AUC historic data restated for managerial adjustments. Note: 1. AuC data are net of capital-protected certificates, as they have been regrouped under Direct Funding (see slide 42).

€ bn
| 30/06/19 | 31/12/19 | 31/03/20 | 30/06/20 | Chg. y/y | Chg. YTD | Chg. in Q2 | |
|---|---|---|---|---|---|---|---|
| Debt securities | 34.5 | 31.2 | 34.5 | 38.3 | 10.9% | 22.6% | 10.9% |
| - o/w Total Govies | 29.9 | 26.4 | 29.6 | 33.1 | 10.7% | 25.2% | 11.7% |
| - o/w: Italian Govies | 19.4 | 15.5 | 18.2 | 21.7 | 11.9% | 39.9% | 19.6% |
| IT Govies in % on Debt Securities | 56.2% | 49.7% | 52.6% | 56.7% | |||
| Equity securities, Open-end funds & Private equity | 2.3 | 2.5 | 1.7 | 1.6 | -32.6% | -38.2% | -7.3% |
| TOTAL SECURITIES | 36.9 | 33.8 | 36.2 | 39.9 | 8.1% | 18.0% | 10.0% |
| € bn |
30/06/19 | 31/12/19 | 31/03/20 | 30/06/20 | Chg. y/y | Chg. YTD | Chg. in Q2 |
|---|---|---|---|---|---|---|---|
| Govies at FVOCI | 10.7 | 9.1 | 9.8 | 9.8 | -8.4% | 7.6% | -0.4% |
| - Italian | 6.2 | 4.6 | 5.0 | 5.0 | -18.9% | 7.6% | -1.2% |
| - Non Italian | 4.5 | 4.4 | 4.8 | 4.8 | 6.1% | 7.5% | 0.3% |
| Govies at AC | 16.5 | 15.7 | 17.4 | 20.0 | 21.7% | 27.2% | 15.1% |
| - Italian | 11.0 | 10.0 | 10.9 | 13.8 | 25.0% | 37.8% | 27.0% |
| - Non Italian | 5.4 | 5.7 | 6.5 | 6.2 | 15.0% | 8.7% | -4.6% |
| Govies at FVTPL | 2.8 | 1.6 | 2.4 | 3.3 | 18.3% | 104.3% | 36.7% |
| - Italian | 2.2 | 0.9 | 2.3 | 2.9 | 32.7% | 232.9% | 30.5% |
| - Non Italian | 0.6 | 0.7 | 0.2 | 0.4 | -36.0% | -49.3% | 116.6% |

45 3. Performance Details: Funding and Liquidity
Satisfactory increase in Performing Loans, with new loans granted at €12.4bn in H1 20201
Net Customer Loans2

Notes: 1. Management data. See slide 18 for details. 2. Loans and advances to customers at Amortized Cost, including also the GACS senior notes (Exodus since June 2018 and, moreover, ACE since March 2019).
Data as at 30/06/19 are adjusted for the reclassification of the Profamily non-Captive loan portfolio (see Methodological Notes).

| GROSS EXPOSURES | 30/06/2019 | 31/12/2019 | 31/03/2020 | 30/06/2020 | Chg. y/y | Chg. YTD | Chg. in Q2 | |||
|---|---|---|---|---|---|---|---|---|---|---|
| €/m and % | Incl. Profamily | Value | % | Value | % | Value | % | |||
| Bad Loans | 3,338 | 3,565 | 3,517 | 3,530 | 192 | 5.8% | -34 | -1.0% | 13 | 0.4% |
| UTP | 7,257 | 6,424 | 6,252 | 6,159 | -1,098 | -15.1% | -265 | -4.1% | -93 | -1.5% |
| Past Due | 105 | 98 | 106 | 150 | 45 | 42.6% | 51 | 52.1% | 44 | 41.1% |
| NPE | 10,700 | 10,087 | 9,875 | 9,839 | -861 | -8.0% | -248 | -2.5% | -36 | -0.4% |
| Performing Loans | 100,648 | 100,631 | 102,962 | 103,431 | 2,783 | 2.8% | 2,800 | 2.8% | 469 | 0.5% |
| TOTAL CUSTOMER LOANS | 111,348 | 110,718 | 112,837 | 113,269 | 1,921 | 1.7% | 2,552 | 2.3% | 432 | 0.4% |
| NET EXPOSURES €/m and % |
30/06/2019 Incl. Profamily |
31/12/2019 | 31/03/2020 | 30/06/2020 | Chg. y/y Value |
% | Chg. YTD Value |
% | Chg. in Q2 Value |
% |
| Bad Loans | 1,428 | 1,560 | 1,571 | 1,549 | 121 | 8.5% | -10 | -0.7% | -21 | -1.4% |
| UTP | 4,681 | 3,912 | 3,778 | 3,739 | -942 | -20.1% | -173 | -4.4% | -39 | -1.0% |
| Past Due | 85 | 73 | 81 | 111 | 26 | 30.8% | 38 | 52.7% | 30 | 37.5% |
| NPE | 6,194 | 5,544 | 5,430 | 5,399 | -795 | -12.8% | -145 | -2.6% | -30 | -0.6% |
| Performing Loans | 100,276 | 100,301 | 102,588 | 102,989 | 2,713 | 2.7% | 2,688 | 2.7% | 401 | 0.4% |
| TOTAL CUSTOMER LOANS | 106,470 | 105,845 | 108,018 | 108,389 | 1,919 | 1.8% | 2,543 | 2.4% | 371 | 0.3% |
| COVERAGE % |
30/06/2019 Incl. Profamily |
31/12/2019 | 31/03/2020 | 30/06/2020 | Data measured |
refer to at |
Loans and Amortized Cost, |
advances including |
to also the |
customers GACS |
| Bad Loans | 57.2% | 56.2% | 55.3% | 56.1% | Senior | Notes. | ||||
| UTP | 35.5% | 39.1% | 39.6% | 39.3% | Data as |
at 30/06/19 |
are | adjusted for |
the | reclassification |
| Past Due | 18.9% | 25.9% | 23.7% | 25.6% | of the |
Profamily | non-Captive | loan | portfolio | (see |
| NPE | 42.1% | 45.0% | 45.0% | 45.1% | Methodological | Notes). | ||||
| Performing Loans | 0.37% | 0.33% | 0.36% | 0.43% | ||||||
| TOTAL CUSTOMER LOANS | 4.4% | 4.4% | 4.3% | 4.3% |


NPE, gross book value: -€1.7bn in 2019 and further -€0.3bn in H1 2020




| € bn |
31/12/19 | 30/6/20 | % Chg. |
|---|---|---|---|
| Restructured | 1.7 | 1.6 | -5.9% |
| - Secured | 0.9 | 0.9 | 0.0% |
| - Unsecured | 0.8 | 0.7 | -12.5% |
| Other UTP | 2.2 | 2.1 | -4.5% |
| - Secured | 1.9 | 1.8 | -5.3% |
| - Unsecured | 0.3 | 0.3 | 0.0% |
| 3.9 | 3.7 | -5.1% | |
| o/w: | |||
| - North | 72.6% | 72.5% | |
| - Centre | 20.9% | 20.5% | |
| - South, Islands & not resident |
6.5% | 7.0% |
| PHASED IN CAPITAL POSITION (€/m and %) |
30/06/19 | 31/12/19 | 31/03/20 | 30/06/20 |
|---|---|---|---|---|
| CET 1 Capital | 8.972 | 9.586 | 9.449 | 9.585 |
| T1 Capital | 9.404 | 10.017 | 10.253 | 10.388 |
| Total Capital | 10.765 | 11.542 | 11.636 | 11.676 |
| RWA | 65.236 | 65.841 | 65.435 | 65.090 |
| CET 1 Ratio | 13,75% | 14,56% | 14,44% | 14,73% |
| AT1 | 0,66% | 0,66% | 1,23% | 1,23% |
| T1 Ratio | 14,42% | 15,21% | 15,67% | 15,96% |
| Tier 2 | 2,09% | 2,32% | 2,11% | 1,98% |
| Total Capital Ratio | 16,50% | 17,53% | 17,78% | 17,94% |
| FULLY PHASED CAPITAL POSITION (€/m and %) |
30/06/19 | 31/12/19 | 31/03/20 | 30/06/20 |
|---|---|---|---|---|
| CET 1 Capital T1 Capital Total Capital |
7.742 8.044 9.404 |
8.453 8.754 10.280 |
8.423 9.122 10.506 |
8.692 9.390 10.679 |
| RWA | 64.968 | 65.856 | 65.353 | 65.317 |
| CET 1 Ratio | 11,92% | 12,84% | 12,89% | 13,31% |
| AT1 | 0,46% | 0,46% | 1,07% | 1,07% |
| T1 Ratio | 12,38% | 13,29% | 13,96% | 14,38% |
| Tier 2 | 2,09% | 2,32% | 2,12% | 1,97% |
| Total Capital Ratio | 14,48% | 15,61% | 16,08% | 16,35% |
| RWA COMPOSITION (€/bn) |
30/06/19 | 31/12/19 | 31/03/20 | 30/06/20 |
|---|---|---|---|---|
| CREDIT & COUNTERPARTY RISK |
57,2 | 57,7 | 56,9 | 56,9 |
| of which: Standard | 30,1 | 29,3 | 29,1 | 29,1 |
| MARKET RISK | 2,1 | 1,9 | 2,3 | 2,0 |
| OPERATIONAL RISK | 5,7 | 6,0 | 6,0 | 6,0 |
| CVA | 0,2 | 0,2 | 0,2 | 0,2 |
| TOTAL | 65,2 | 65,8 | 65,4 | 65,1 |
| RWA COMPOSITION (€/bn) |
30/06/20 | 31/12/19 | 31/03/20 | 30/06/20 |
|---|---|---|---|---|
| CREDIT & COUNTERPARTY RISK |
57,0 | 57,7 | 56,9 | 57,1 |
| of which: Standard | 29,9 | 29,3 | 29,1 | 29,3 |
| MARKET RISK | 2,1 | 1,9 | 2,3 | 2,0 |
| OPERATIONAL RISK | 5,7 | 6,0 | 6,0 | 6,0 |
| CVA | 0,2 | 0,2 | 0,2 | 0,2 |
| TOTAL | 65,0 | 65,8 | 65,4 | 65,3 |

Ratios as at 31/03/2019 and 31/03/2020 include also the Net Income of the pertinent quarter.

| Roberto Peronaglio | +39-02-9477.2090 |
|---|---|
| Tom Lucassen |
+39-045-867.5537 |
| Arne Riscassi |
+39-02-9477.2091 |
| Silvia Leoni | +39-045-867.5613 |
| Carmine Padulese |
+39-02-9477.2092 |
Registered Offices: Piazza Meda 4, I-20121 Milan, Italy Corporate Offices: Piazza Nogara 2, I-37121 Verona, Italy
[email protected] www.bancobpm.it (IR Section)

Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.