Earnings Release • Sep 22, 2020
Earnings Release
Open in ViewerOpens in native device viewer




•Highlights •The Businesses •Production Plants

IRCE is a leading European Group operating in the industriesof magnet wires and cables
| I R C E To da y |
U. m |
st 1 H 2 0 2 0 |
st 1 H 2 0 1 9 |
F Y 2 0 1 9 |
|---|---|---|---|---|
| Nu be f e loy m r o mp ee s |
Nr | 7 0 0 |
7 1 0 |
7 1 0 |
| T U R N O V E R |
Eu M r |
1 3 6. 7 |
1 7 0. 5 |
3 1 1. 9 |
| E B I T D A |
Eu M r |
2. 6 |
5. 5 |
7. 8 |
| E B I T D A A d j * |
Eu M r |
2. 9 |
6. 6 |
9. 6 |
| E B I T |
Eu M r |
( ) 1. 0 |
1. 9 |
0. 4 |
| E B I T A d j * |
Eu M r |
( 0. 7 ) |
3. 0 |
2. 2 |
| S f R E U L T t he io d o p er |
Eu M r |
( ) 0. 4 |
2. 6 |
1. 9 |
(*) Including gains/losses on copper derivatives transactions
| 1 9 4 7 |
C ( ) f I R E b i t t i i t i I l I t l i t h t h d t i t i e g a n s a c n m o a a e p r o c o n o m a g n e r e s v y y w u w |
|---|---|
| 1 9 6 1 |
T h d h d i f P V C i l d l l b l t t t t t t e c o m p a n y s a r e e p r o u c o n o n s u a e o w v o a g e c a e s |
| 1 9 9 6 |
T h G l i d h I l i S k E h t t t t e r o u p w a s s e o n e a a n o c x c a n g e |
| 1 9 9 8 |
A i i i f S i D d N i j B V ( T h N h l d ) t t t c q u s o n o m r a a m e g e n e e e r a n s |
| 2 0 0 1 |
f S ( ) A i i t i F D i L t d U K c q s o n o m s u |
| 2 0 0 1 |
G S S T h l i t d t h t M k t t e r o u p w a s s e o n e a r a r e e g m e n |
| 2 0 0 7 |
C f t t i B i l P l t o n s r u c o n o r a z a n |
| 2 0 0 7 |
f S ( ) A i i t i t b l M t W i P. L t d I d i c q u s o n o a e a g n e r e n a |
| 2 0 1 0 |
A i i i f I S O D R A G b H ( G ) t c q u s o n o m e r m a n y |
| 2 0 1 5 |
N l f f i i P l d e w s a e s o c e n o a n |
| 2 0 1 8 |
E b l i h d h C i C h i t t s a s e e o m p a n y n n a |

IRCE Group works in two business areas:
•Magnet wires
•Energy cables
Sales breakdown by business areas
Sales breakdown by geographical area


Magnet wires, also known as winding wires or enamelled wires, have multiple applications such as electric motors, generators, transformers, compressors, inductors, relays, solenoid valves, etc. The wire is insulated through the application of many layers of enamels by means of highly sophisticated processes and machines, which demand high levels of investments and large scale of productions.


Cables produced by the Group encompass the complete range of Low Voltage and Medium Voltage building and industrial cables, and power cords with plugs. Cables can be insulated with PVC, rubber, polyethylene, etc.. They are used for the construction of electricity plants in residential and industrial buildings and for the wiring and cabling of electrical appliances. The principal final industry sectors are the construction industry, housing and industrial applications, and consumer durables industries (domestic appliances and other electrical appliances).

In the Magnet Wire business IRCE manufactures and sales the complete range of products, and is mainly engaged in the segments of the fine and medium wires. It mainly operates in Europe, where it is third by size.


Embraco (Nidec Group) BSH Secop Ceme Elica Spa A.R.S. Elettromeccanica Cebi Group Domel D.O.O.
Denso Manufacturing Robert Bosch Mahle Group G. Cartier Technologies Hanon Systems Buehler motor GmbH Spal Automotive Srl Bontaz
Siemens Schneider Electric EBM-Papst Mulfingen Panasonic Finder TE Connectivity Wuerth


The group produces the full range of low and medium voltage cables and cords with plugs.
Cable customers are divided into two main sectors:
Com-Cavi Spa Sonepar Tkd Kabel Gmbh
Whirlpool Group Electrolux Group Unionalpha Spa (Indesit Group supplier) Batav Srl (Indesit Group supplier) Selectra Srl Bitron SpA


| 1. Im la P lan t o |
3. Um be t i de P lan t 2. Gu l io i P lan t r g ne s |
4. M ira do lo P lan t |
|---|---|---|
| 5. T he Ne t he lan ds P lan t r |
6. Un i te d K in do P lan t 7. Br i l P lan t g m az |
9. Ge P lan t rm an y |
| 1. I R C E Sp A He dq ter a ua r s – Im la I ta ly o – |
Co d A lum in ium Ro d Ma t W ire p p er an un g ne d L V En Ca b les an erg y |
Co d Ar 4 6, 0 0 0 Sq ve re ea : m Em loy 2 4 0 p ee s: |
| 2. I R C E Sp A Gu l ion i I ta ly g es - |
L V / M V En Ca b les erg y |
Co d Ar 2 4, 0 0 0 Sq ve re ea : m 8 0 Em loy p ee s: |
| 3. I R C E Sp A Um be t i de I ta ly r - |
Co d A lum in ium Ro d Ma t W ire p p er an un g ne |
Co d Ar 1 9, 4 0 0 Sq ve re ea : m Em loy 4 5 p ee s: |
| 4. I R C E Sp A M ira do lo I ly ta – |
Po Co ds i h P lug t we r r w s |
Co d Ar 0 0 Sq 5, 5 ve re ea : m Em loy 3 0 p ee s: |
| 5. Sm i t Dr d N i j B V aa me g en N i j T he Ne t he lan ds me g en r – |
Co Re tan lar Ma t W ire p p er c g g ne u Co t inu ly Tr d Ca b le ( C T C ) n ou s an sp os e |
Co d Ar 9, 8 0 0 Sq ve re ea m : Em loy 8 5 p ee s: |
| 6. F D S im L d t s B lac k bu U K rn – |
Co d A lum in ium Ro d d Re lar Ma W ire tan t p p er an un an c g u g ne |
Co d Ar 7, 0 0 0 Sq ve re ea : m Em loy 4 0 p ee s: |
| C 7. I R E L t da Jo inv i l le Br i l az - |
Co d A lum in ium Ro d d Re tan lar Ma t W ire p p er an un an c g g ne u Co t inu ly Tr d Ca b le ( C T C ) n ou s an sp os e |
Co Sq d Ar 2 1, 5 0 0 ve re ea m : Em loy 1 0 5 p ee s: |
| 8. S ta b le Ma t W ire P. L t d. g ne Co h in In d ia c – |
Co Ro d Ma t W ire p p er un g ne |
Em loy 2 6 p ee s: |
| S O Gm 9. I D R A b H -G K ier sp e erm an y |
Co Ro d Ma t W ire p p er un g ne |
Em loy 1 5 p ee s: |




| Eu i l l ion ro m |
st 1 H 2 0 2 0 |
% T urn |
st 1 H 2 0 1 9 |
% T urn |
ha % c ng e |
F Y 2 0 1 9 |
% T urn |
F Y 2 0 1 8 |
% T urn |
F Y 2 0 1 7 |
% T urn |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Ho llow tur ires nov er w |
24. 6 |
31. 4 |
-21 .7% |
56. 4 |
60. 3 |
63. 7 |
|||||
| Ho llow tur abl nov er c es |
6.3 | 7.5 | -16 .0% |
14. 0 |
17. 2 |
16. 0 |
|||||
| Tot al h oll tu ow rno ver |
30. 9 |
38. 9 |
-20 .6% |
70. 4 |
77. 5 |
79. 7 |
|||||
| TU RN OV ER (c r in clu de d) op pe |
136 .7 |
10 0 .0% |
170 .5 |
10 0 .0% |
-19 .8% |
311 .9 |
100 .0 % |
355 .4 |
10 0.0 % |
357 .1 |
100 .0 % |
| Oth inc er om e |
0.6 | 0.4% | 0.5 | 0.3% | 20. 0% |
1.0 | 0.3% | 1.0 | 0.3% | 0.7 | 0.2% |
| TO TA L R EV EN UE S |
137 .3 |
10 0 .4% |
171 .0 |
10 0 .3% |
-19 .7% |
312 .9 |
100 .3 % |
356 .4 |
10 0.3 % |
357 .8 |
100 .2 % |
| Co st o f m ate ria l in clu din ha in sto ck g c nge |
( 108 .7) |
79.5 % - |
( 134 .1) |
78.7 % - |
-18 .9% |
( 246 .1) |
78.9 % - |
( 279 .1) |
78.5 % - |
( 273 .8) |
76.7 % - |
| Pe l co sts rso nne |
( 14. 3) |
10.5 % - |
( 15. 8) |
9.3% - |
-9.5 % |
( 30. 2) |
9.7% - |
( 32. 4) |
9.1% - |
( 31. 8) |
8.9% - |
| Oth ts a nd vic er cos ser es |
( 7) 11. |
8.6% - |
( 6) 15. |
9.1% - |
.0% -25 |
( 8) 28. |
9.2% - |
( 9) 29. |
8.4% - |
( 8) 33. |
9.5% - |
| EB ITD A |
2.6 | 1.9 % |
5.5 | 3 .2% |
-52 .7% |
7.8 | 2 .5 % |
15. 0 |
4.2 % |
18. 4 |
5 .2 % |
| De cia tio d p isio pre ns an rov ns |
( 3.6 ) |
2.6% - |
( 3.6 ) |
2.1% - |
0.0 % |
( 7.4 ) |
2.4% - |
( 7.5 ) |
2.1% - |
( 8.4 ) |
2.4% - |
| EB IT |
( 1.0 ) |
0 .7% - |
1.9 | 1.1% | -15 2.6 % |
0.4 | 0.1 % |
7.5 | 2 .1% |
10. 0 |
2 .8 % |
| Co r d eri ive vat ppe s |
0.3 | 0.2% | 1.1 | 0.6% | -72 .7% |
1.8 | 0.6% | 2.5 | 0.7% | ( 1.9 ) |
0.5% - |
| Ne t fi nci al cha na rge s |
0.4 | 0.3% | 0.3 | 0.2% | 0.5 | 0.2% | 0.2 | 0.1% | 0.1 | 0.0% | |
| RE SU LT BE FO RE TA XE S ( EB T) |
( 0.3 ) |
0 .2% - |
3.3 | 1.9 % |
-10 9.1 % |
2.7 | 0 .9 % |
10. 2 |
2.9 % |
8.2 | 2 .3 % |
| Ta xe s |
( 0.1 ) |
0.1% - |
( 0.7 ) |
0.4% - |
85. 7% |
( 0.7 ) |
0.2% - |
( 4.3 ) |
1.2% - |
( 3.6 ) |
1.0% - |
| S R E U L T n tro l l ing in te ts on -co n res |
( 0.4 ) |
0 .3% - |
2.6 | 1.5 % |
-11 5.4 % |
2.0 | 0 .6 % |
5.9 | 1.7 % |
4.6 | 1.3 % |
| Min ori tie s |
0.0 | 0.0% | 0.0 | 0.0% | - | ( 0.1 ) |
0.0% | 0.0 | 0.0% | 0.1 | 0.0% |
| R E S U L T O F T H E P E R I O D |
( 0. 4 ) |
0 .3% - |
2. 6 |
1.5 % |
-1 1 4. 2 % |
1. 9 |
0 .6 % |
5. 9 |
1.7 % |
4. 7 |
1.3 % |
| EB ITD A |
2.6 | % 1.9 |
5.5 | .2% 3 |
-52 .7% |
7.8 | % 2 .5 |
15. 0 |
% 4.2 |
18. 4 |
% 5 .2 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Co r d eri vat ive ppe s |
0.3 | 0.2% | 1.1 | 0.6% | 1.8 | 0.6% | 2.5 | 0.7% | ( 1.9 ) |
0.5% - |
|
| EB ITD A A dju d ( *) ste |
2.9 | 2.1 % |
6.6 | 3 .9% |
-56 .1% |
9.6 | 3.1 % |
17. 5 |
4.9 % |
16. 5 |
4 .6 % |
| De cia tio nd vis ion pre n a pro s |
( 3.6 ) |
2.6% - |
( 3.6 ) |
2.1% - |
( 7.4 ) |
2.4% - |
( 7.5 ) |
2.1% - |
( 8.4 ) |
2.4% - |
|
| EB IT A dju ste d ( *) |
( 0.7 ) |
0 .5% - |
3.0 | 1.8 % |
-12 3.3 % |
2.2 | 0 .7 % |
10. 0 |
2.8 % |
8.1 | 2 .3 % |
(*) For a better comparison of the operating results, we have introduced the concepts of EBITDA and EBIT Adjusted, that are equal to the traditional definitions plus income or loss on copper derivatives transactions.
| O C ( / Ca ) % R E E B I T A d j. Ne t i ta l Em loy d p p e |
% -0. 8 |
% 3. 2 |
% 1. 2 |
% 5. 3 |
% 4. 5 |
|---|---|---|---|---|---|

| Eu i l l ion ro m |
3 0 Ju 2 0 2 0 ne |
% | 3 1 De be 2 0 1 9 ce m r |
% | 3 1 De be 2 0 1 8 ce m r |
% | 3 1 De be 2 0 1 7 ce m r |
% |
|---|---|---|---|---|---|---|---|---|
| Ne t w ork ing ita l ca p |
122 .5 |
76. 9% |
132 .0 |
75. 9% |
149 .8 |
78. 4% |
147 .2 |
78. 9% |
| Fix ed Ass ets |
46. 0 |
28. 9% |
51. 9 |
29. 8% |
52. 7 |
27. 6% |
54. 9 |
29. 4% |
| Oth ets d l iab ilit ies er ass an |
-9.2 | -5.8 % |
-10 .0 |
-5.8 % |
-11 .5 |
-6.0 % |
-15 .6 |
-8.4 % |
| N E T C A P I T A L E M P L O Y E D |
1 9. 3 5 |
100 .0% |
1 3. 9 7 |
100 .0% |
1 9 1. 0 |
100 .0% |
1 8 6. 5 |
100 .0% |
| Sh ho lde rs' Equ ity are |
120 .8 |
8% 75. |
131 .5 |
6% 75. |
131 .3 |
7% 68. |
132 .4 |
0% 71. |
| Ne t F ina nci al De bt |
38. 5 |
24. 2% |
42. 4 |
24. 4% |
59. 7 |
31. 3% |
54. 1 |
29. 0% |
| F I N A N C I N G A N D E Q U I T Y |
1 5 9. 3 |
100 .0% |
1 7 3. 9 |
100 .0% |
1 9 1. 0 |
100 .0% |
1 8 6. 5 |
100 .0% |
| C A P E X |
0. 8 |
6. 1 |
6. 5 |
9 5. |
|---|---|---|---|---|


EBITDA Adj EBIT Adj

NET CAPITAL EMPLOYED and NET FINANCIAL DEBT



Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.