Investor Presentation • Nov 5, 2020
Investor Presentation
Open in ViewerOpens in native device viewer
5 November 2020
This presentation has been prepared by Banco BPM ("Banco BPM"); for the purposes of this notice, "presentation" means this document, any oral presentation, any question and answer session and any written or oral material discussed following the distribution of this document.
The distribution of this presentation in other jurisdictions may be restricted by law or regulation. Accordingly, persons who come into possession of this document should inform themselves of, and observe, these restrictions. To the fullest extent permitted by applicable law, Banco BPM and its subsidiaries disclaim any responsibility or liability for the violation of such restrictions by any person.
This presentation does not constitute or form part of, and should not be construed as, any offer or invitation to subscribe for, underwrite or otherwise acquire, any securities of Banco BPM or any member of its group or any advice or recommendation with respect to such securities, nor should it or any part of it form the basis of, or be relied on in connection with, any contract to purchase or subscribe for any securities in Banco BPM or any member of its group, or investment decision or any commitment whatsoever. This presentation and the information contained herein does not constitute an offer of securities in the United States or to any U.S. person (as defined in Regulation S under the U.S. Securities Act of 1933 (the "Securities Act"), as amended), Canada, Australia, Japan or any other jurisdiction where such offer is unlawful.
The information contained in this presentation is for background purposes only and is subject to amendment, revision and updating without notice. Certain statements in this presentation are forward-looking statements about Banco BPM. Forward-looking statements are statements that are not historical facts and are based on information available to Banco BPM as of the date hereof, relying on scenarios, assumptions, expectations and projections regarding future events which are subject to uncertainties because dependent on factors most of which are beyond Banco BPM's control. These statements include financial projections and estimates and their underlying assumptions, statements regarding plans, objectives and expectations with respect to future operations, products and services, and statements regarding future performance. Forward-looking statements are generally identified by the words "expects", "anticipates", "believes", "intends", "estimates" and similar expressions. By their nature, forward-looking statements involve a number of risks, uncertainties and assumptions which could cause actual results or events to differ materially from those expressed or implied by the forward-looking statements. Banco BPM does not undertake any obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required by applicable law. You should not place undue reliance on forward-looking statements, which speak only as of the date of this presentation. All subsequent written and oral forwardlooking statements attributable to Banco BPM or persons acting on its behalf are expressly qualified in their entirety by this disclaimer.
None of Banco BPM, its subsidiaries or any of their respective representatives, directors, officers or employees nor any other person accepts any liability whatsoever (in negligence or otherwise) for any loss howsoever arising from any use of this presentation or otherwise arising in connection therewith.
By participating to the presentation of the Group results and accepting a copy of this presentation, you agree to be bound by the foregoing limitations regarding the information disclosed in this presentation. ***
This presentation includes both accounting data (based on financial accounts) and internal management data (which are also based on estimates).
Mr. Gianpietro Val, as the manager responsible for preparing the Bank's accounts, hereby states pursuant to Article 154-bis, paragraph 2 of the Financial Consolidated Act that the accounting data contained in this presentation correspond to the documentary evidence, corporate books and accounting records.
29M 2020 Group Results Presentation
39M 2020 Group Results Presentation
| i h l i h h i i H t K A t A t F & g g s : e y c e v e m e n s c o n o c u s |
4 |
|---|---|
| f i 9 2 0 2 0 t l M P D e r o r m a n c e e a s : |
2 2 |
| f i i i t b l t P r o a y - |
2 3 |
| l S h t B a a n c e e e - |
2 8 |
| i i i i F d d L d t n n g a n q u u - |
2 9 |
| i i C t L d F C d t Q l t s o m e r o a n s a n o c s o n r e a u u u y - |
3 7 |
| i i i C t l P t a p a o s o n - |
4 3 |
| y |
49M 2020 Group Results Presentation
Rebound in «core» revenues (+9.5% q/q) Further reduction in costs (-5.2% q/q)
Healthy build-up in Pre-Provision Income (€1.27bn in 9M; +6.4% y/y and +44.9% q/q)
SIGNIFICANT ACHIEVEMENTS IN A DIFFICULT ENVIRONMENT STILL IMPACTED BY COVID-19
New impulse to NPE reduction via disposals (up to €1.2bn by YE 2020), for a total derisking of ~€21.4bn vs. YE 2016 1Cost of Risk confirmed at ~100bps for FY 2020E
Strengthening of internal credit management Focus on quality of Moratoria and State-guaranteed lending
Further improvement in capital ratios and buffers (CET 1 FL Adj. 13.6%) 2
9M 2020 Group Results Presentation
Note: 1. Decrease of Gross NPEs in the period 31/12/2016 - 30/09/2020, adjusted post upcoming portfolio disposals. 2.Including headwinds expected in Q4; see slide 13 for details.
In order to ensure continuity of core banking activities during the first phase of the lockdown, BBPM has implemented Technical and Operational solutions to face the new emergency minimising its impact and preserving commercial effectiveness
Improve smart working: substitute desktop with laptop, deploy collaboration software, increase internet bandwidth, deliver mobile phone, introduce BYOD usage
Regulate branch services: services by appointment, increase Contact Center to manage higher volume, review of process to manage online requests
Personal safety devices: distribution of masks, plexiglass, gloves and sanitizing gel
New processes for emergency management and development of customer relationships on a digital basis, empowering the omnichannel approach
Enforce controls: collect from intelligence feeds indicator on security threats, create controls to monitor emerging risks, execute assessment to evaluate exposure
Improve security: introduce multi factor authentication, block access to company cloud services from outside Italy, increase the VPN usage both for site-2-site for suppliers and client-2-site for employees, improve training and awareness for employees and customers
8
Moratoria measures: Total underlying loan exposure at €15.6bn as at 30/09/20
Note: 1. ABI Press Release of 14/10/20. 2. Transport & Storage services; Accomodation, Restaurants & Travel Agencies; Textile fibers & Leather; Automotive trade; Means of Transport; Construction.
Specific additional monitoring programs, fed by clusters based on economic sectors and Key Risk Indicators
Workflow-driven Monitoring Platform
Early Warning System
• Wide selection of triggers for early warning detection of positions in watchlist (includes all counterparties with potential future events of default)
Highlights: Key Achievements & Action FocusNote: 1. Contacted customers declaring no need for further intervention from Banco BPM.
Notes: 1. Include M/L-term Mortgages (Secured and Unsecured), Personal Loans, Pool and Structured Finance. Internal management data. 2.Based on rated new lending portfolio, representing ~90% of total new lending.
| Q 1 2 0 2 0 |
Q 2 2 0 2 0 |
Q 3 2 0 2 0 |
/ q q |
9 2 0 2 0 M |
|
|---|---|---|---|---|---|
| N E T I N T E R E S T I N C O M E |
€ 4 7 4 m |
€ 4 8 0 m |
€ 5 2 0 m |
+8 4 % |
€ 1, 4 7 4 m |
| S C O S S O F E E M M I I N & |
€ 4 4 1 m |
€ 3 6 7 m |
€ 4 8 1 m |
+1 1. 0 % |
€ 2 3 1, 5 m |
| 1 N F R |
€ 1 m |
€ 8 3 m |
€ 1 5 7 m |
€ 2 4 1 m |
|
| O S T H E R R E V E N U E |
€ 3 9 m |
€ 6 3 m |
€ 4 8 m |
€ 0 1 5 m |
|
| T O T. R E V E N U E S |
€ 9 5 4 m |
€ 1, 0 0 1 m |
€ 1, 1 4 3 m |
% +1 4. 2 |
€ 3, 0 9 9 m |
| O P E R A T I N G C O S T S |
€ 6 3 5 m - |
€ 6 1 4 m - |
€ 5 8 2 m - |
% -5 2 |
€ 1, 8 3 0 m - |
| P R E- P R O V I S I O N I N C O M E |
€ 3 1 9 m |
€ 3 8 8 m |
€ 5 6 2 m |
+4 4. 9 % |
€ 1, 2 6 9 m |
| O O S S O S O S L A N L P R V I I N |
€ 2 3 1 m - |
€ 2 6 3 m - |
€ 3 2 4 m - |
€ 8 0 1 m - |
|
| 4 N E T I N C O M E |
€ 1 5 2 m |
€- 4 6 m |
€ 1 5 7 m |
€ 2 6 3 m |
SOUND QUARTERLY GROWTH OF NII
SOLID PRE-PROVISION INCOME GENERATION ALLOWING TO FUND FURTHER DERISKING
Notes: 1. Exluding FV on own liabilites. 2. Positive valuation effect on the SIA stake (+€147m). 3. See slide 20 for details. 4. Include the result from FV on own liabilities (after tax): €29.4m in 9M 2020, o/w: €137.9m in Q1; -€110.7m in Q2; €2.2m in Q3.
Ratios and buffers further strengthened: well positioned to face the tough scenario1
Solid CET 1 ratios, with an improvement even on an Adjusted basis (i.e. including regulatory headwinds expected in Q4 2020)
Adjusted MDA buffer stands at +414bps on a fully loaded basis, confirming the Group's solid capital position
Portfolio disposals up to €1.2bn under way reaffirming Banco BPM's solid derisking
•Closing expected by YE 2020
•Tranching finalisation
strategy (Disposal vs. Workout)
Improvement in asset quality to continue through further derisking
Note: 1. Include Project 'Django' and Project 'Titan'. 2. Net NPEs over Tangible Net Equity (Shareholders' Net Equity - Intangible assets). Data as at 30/09/19 are adjusted for the reclassification of the Profamily non-Captive loan portfolio (see Methodological Notes).
Note: 1. Internal Management data of the Commercial Network as at 31/10/2020. 2. Monthly LCR (September 2020) and Quarterly NSFR (Q3 2020); unencumbered eligible securities as at 31/10/2020. 3.Included neither in the P&L results, nor in the Capital Position.
Notes: 1. Includes: ALM, financial activities, Hedging, interest on Bonds (Retail and Institutional) and other elements.
Note: 1. Management data of the commercial network. Include Funds & Sicav, Bancassurance, Certificates and Managed Accounts & Funds of Funds.
Note: 1. Mainly due to lower variable remuneration (ca. €20m). 2. Includes contribution from lower variable remuneration and one-off Covid 19-related savings, for a total of ca. €60m. 3. Net of non-recurring items and, for 2017 and 2018, net also of PPA to ensure a homogeneous comparison. See slide 25 for 9M 2020 non-recurring items.
21
| i i i i 1. H h l h t K A h t A t F & g g s : e c e e m e n s c o n o c s y v u |
|
|---|---|
| C i l t a p a : |
S l i d b f f f i d, l l b h i i i f 2 0 b M D A t t t t t 5 + o e r c o n r m e e a o e e m n m m s r a e g c a r g e o p s u w v u |
| Q l i A t t s s e a : u y |
t i f d d i k i t t i d l t i f d d i t i l t i t i E x e c u o n o a n n o u n c e e r s n g r a n s a c o n s a n e x p o r a o n o a o n a o p p o r u n e s f i i f i C t k t t d t d 1 0 0 b o s o r s e x p e c a o n c o n r m e a a r o u n p s |
| i O t C t p e r a n g o s s : |
i i i i S t t t t l t t t t h t l t r c c o s c o n r o o c o n n e, n r e s p o n s e o e e e r n a e n r o n m e n u x v |
| C R o r e e v e n u e s : |
t b t d b h l t h t d i l d i l l b t h i t i O f f t N I I T L T R I I I o e s u p p o r e y a e a y r e n n e n n g a s w e a s y e p o s v e e e c F t d t f i t h i b j t t t h l t i f t h C i d- 1 9 i t t i e e s e x p e c e o c o n r m e r r e c o v e r y, s u e c o e e v o u o n o e o v s u a o n |
| 1 | i i i i h l h t h t t H K A A F & g g s : e y c e v e m e n s c o n o c u s |
4 |
|---|---|---|
| 2 | f i 9 2 0 2 0 t l M P D e r o r m a n c e e a s : |
2 2 |
| f i i i P t b l t r o a y - |
2 3 |
|
| l S h B t a a n c e e e - |
2 8 |
|
| d i d i i d i F L t n n g a n q u u y - |
2 9 |
|
| C d C d i Q l i t L F t t s o m e r o a n s a n o c s o n r e a u u u y - |
3 7 |
|
| C i l i i t P t a p a o s o n - |
4 3 |
|
| € S P L T A T E D & m |
Q 2 0 2 0 1 |
Q 2 2 0 2 0 |
Q 3 2 0 2 0 |
C hg / . q q |
1 S € P & L A D J U T E D m |
Q 1 2 0 2 0 |
Q 2 2 0 2 0 |
Q 3 2 0 2 0 |
C hg / . q q |
|---|---|---|---|---|---|---|---|---|---|
| N I I |
4 4. 7 1 |
4 9. 7 5 |
9. 9 5 1 |
8. 4 % |
N I I |
4 7 4. 1 |
4 7 9. 5 |
5 1 9. 9 |
8. 4 % |
| S C O S S O S F E E & M M I I N |
4 4 0. 6 |
3 6. 4 7 |
4 1 7. 7 |
0 % 1 1. |
F E E S C O M M I S S I O N S & |
4 4 0. 6 |
3 7 6. 4 |
4 1 7. 7 |
% 1 1. 0 |
| C S N E T F I N A N I A L R E U L T |
0. 8 |
8 2. 7 |
3 1 5 7. |
9 0. 2 % |
N E T F I N A N C I A L R E S U L T |
0. 8 |
8 2. 7 |
1 5 7. 3 |
9 0. 2 % |
| T O T A L I N C O M E |
9 5 4. 4 |
1, 0 0 1. 5 |
1, 1 4 3. 3 |
% 1 4. 2 |
T O T A L I N C O M E |
9 5 4. 4 |
1, 0 0 1. 5 |
1, 1 4 3. 3 |
1 4. 2 % |
| S C O S S T A F F T |
-4 9. 0 1 |
-3 9 8. 0 |
-3 0 5 7. |
0. 3 % -1 |
S T A F F C O S T S |
-4 1 9. 0 |
-3 9 8. 0 |
-3 8 8. 5 |
-2 4 % |
| O T H E R A D M I N C O S T S |
-1 5 4. 6 |
-1 5 4. 1 |
-1 5 9. 8 |
% 3. 7 |
O C O S S T H E R A D M I N T |
4. 6 -1 5 |
4. 0 -1 5 |
9. 8 -1 5 |
3. 8 % |
| D & A |
-6 4 1. |
-6 1. 7 |
-6 4. 8 |
0 % 5. |
D A & |
-5 9. 8 |
-6 1. 1 |
-6 4. 5 |
5. 5 % |
| O P E R A T I N G C O S T S |
-6 3 5. 0 |
-6 1 3. 8 |
-5 8 1. 5 |
% -5 2 |
O G C O S S P E R A T I N T |
-6 3 3. 4 |
-6 3. 2 1 |
-6 2. 8 1 |
-0 % 1 |
| P R O F I T F R O M O P E R A T I O N S |
3 1 9. 5 |
3 8 7. 7 |
5 6 1. 8 |
% 4 4. 9 |
P R O F I T F R O M O P E R A T I O N S |
3 2 1. 0 |
3 8 8. 3 |
5 3 0. 5 |
3 6. 6 % |
| L L Ps |
-2 1 3. 2 |
-2 6 3. 0 |
-3 2 4. 3 |
% 2 3. 3 |
L L Ps |
-2 1 3. 2 |
-2 6 3. 0 |
-3 2 4. 3 |
2 3. 3 % |
| 2 O T H E R |
-2 7 |
8. -1 5 |
2. 0 |
n.m | 2 O T H E R |
-2 5 |
-1 3. 5 |
1. 0 |
n.m |
| P R E- T A X P R O F I T |
1 0 3. 5 |
1 0 6. 2 |
2 3 9. 5 |
n.m | O P R E- T A X P R F I T |
0 3 1 5. |
8 1 1 1. |
2 0 2 7. |
% 8 5. 4 |
| T A X |
-2 5. 7 |
-1 3. 3 |
-2 2. 5 |
6 9. 0 % |
T A X |
-2 6. 3 |
4. 8 -1 |
2. 0 -1 |
8. % -1 7 |
| S S C C G S ( f ) Y T E M I H A R E t o ta ne xe s |
-5 7. 5 |
8. 2 -1 |
3. 0 -5 |
n.m | S Y S T E M I C C H A R G E S ( t o f ta ) ne xe s |
-5 7. 5 |
- | -5 3. 0 |
n.m |
| N E T I N C O M E B E F O R E P P A |
2 0. 3 |
7 6. 3 |
1 6 6. 5 |
1 1 8. 3 % |
C O O N E T I N M E B E F R E P P A |
2 1. 5 |
9 8. 3 |
4 4. 1 7 |
4 2 % 7. |
| P P A A F T E R T A X |
-6 6 |
-1 2. 0 |
-1 1. 4 |
-4 5 % |
P P A A F T E R T A X |
-6 6 |
2. 0 -1 |
4 -1 1. |
- |
| F V O N O W N L I A B I L I T I E S A F T E R T A X |
1 3 7. 9 |
-1 1 0. 7 |
2. 2 |
n.m | F V O N O W N L I A B I L I T I E S A F T E R T A X |
1 3 7. 9 |
-1 1 0. 7 |
2. 2 |
n.m |
| N E T I N C O M E |
1 5 1. 6 |
-4 6. 4 |
1 5 7. 3 |
n.m | N E T I N C O M E |
1 5 2. 8 |
-2 4. 4 |
1 3 5. 5 |
n.m |
Notes: 1. Adjusted for non-recurring items shown in slide 25. 2. Other includes: Profit (loss) on FV measurement of tang. assets, Net adj . on other financial assets, Net provisions for risks & charges, Profit (loss) on the disposal of equity and other investments.
| cla ssi fie d i Re tat t nc om e s em en |
9M 20 19 |
9M 20 20 |
Ch Y/ Y g. |
Ch Y/ Y g. |
Q1 20 20 |
Q 2 2 020 |
Q 3 2 020 |
Ch Q / Q g. |
Ch Q / Q g. |
|---|---|---|---|---|---|---|---|---|---|
| ( in mi llio n) eu ro |
% | % | |||||||
| Ne t in ter est in co me |
1, 507 .1 |
1, 473 .5 |
-33 .6 |
-2. 2% |
474 .1 |
479 .5 |
519 .9 |
40. 4 |
% 8.4 |
| Inc e ( los s) fro inv est nts in iat om m me ass oc es rrie d a ity t e ca qu |
97. 3 |
107 .1 |
9.7 | 10. 0% |
22. 3 |
48. 0 |
36. 8 |
-11 .3 |
-23 .5% |
| t in ter est div ide nd d s im ila r in Ne an co me , |
604 .4 1, |
580 .6 1, |
-23 .8 |
5% -1. |
496 .4 |
527 .5 |
556 .7 |
29. 1 |
% 5.5 |
| Ne t fe nd issi in e a co mm on co me |
1, 332 .3 |
1, 234 .6 |
-97 .7 |
-7. 3% |
440 .6 |
376 .4 |
417 .7 |
41. 3 |
0% 11. |
| Ot he tin inc et r n op era g om e |
59. 9 |
43. 3 |
-16 .6 |
-27 .8% |
16. 7 |
14. 9 |
11. 7 |
-3.2 | -21 .4% |
| Ne t fi ial ult na nc res |
143 .8 |
240 .8 |
97. 0 |
67. 4% |
0.8 | 82. 7 |
157 .3 |
74. 6 |
2% 90. |
| Ot he ing in rat r o pe co me |
536 .0 1, |
518 1, .7 |
.3 -17 |
1% -1. |
458 .1 |
473 .9 |
586 .7 |
112 .7 |
23. 8% |
| Tot al inc om e |
3, 140 .4 |
3, 099 .3 |
-41 .1 |
-1. 3% |
954 .4 |
001 1, .5 |
143 .3 1, |
141 .9 |
14. 2% |
| Pe el rso nn exp en ses |
-1, 259 .5 |
-1, 173 .9 |
85. 6 |
8% -6. |
-41 9.0 |
-39 8.0 |
-35 7.0 |
41. 0 |
.3% -10 |
| Ot he dm inis tiv tra r a e e xp en ses |
-48 8.8 |
-46 8.5 |
20. 3 |
-4. 2% |
-15 4.6 |
-15 4.1 |
-15 9.8 |
-5. 7 |
3.7 % |
| Am ort iza tio nd de cia tio n a pre n |
-19 9.7 |
-18 7.9 |
11. 8 |
-5. 9% |
-61 .4 |
-61 .7 |
-64 .8 |
-3. 1 |
% 5.0 |
| tin Op ost era g c s |
-1, 947 .9 |
-1, 830 .3 |
117 .6 |
0% -6. |
-63 5.0 |
-61 3.8 |
-58 1.5 |
32. 2 |
-5. 2% |
| Pro fit ( los s) fro tio m op era ns |
1, 192 .5 |
1, 269 .0 |
76. 5 |
6.4 % |
319 .5 |
387 .7 |
561 .8 |
174 .1 |
44. 9% |
| dju Ne t a stm ts o n lo s to sto en an cu me rs |
-55 8.0 |
-80 0.6 |
-24 2.6 |
5% 43. |
-21 3.2 |
-26 3.0 |
-32 4.3 |
-61 .3 |
23. 3% |
| fit ( los s) o t o f ta ibl ts Pro n F V m ea sur em en ng e a sse |
-27 .5 |
-5. 7 |
21. 8 |
-79 .2% |
-0. 3 |
-5.0 | -0. 3 |
4.7 | -93 .8% |
| Ne t a dju stm ts o the r fi ial ets en n o na nc ass |
4.2 | -8. 3 |
-12 .4 |
n.m | -4. 7 |
-3. 7 |
0.1 | 3.8 | n.m |
| isio for ris Ne t p ks d c ha rov ns an rge s |
-8.4 | -6. 7 |
1.7 | .1% -20 |
2.2 | -9.8 | 0.9 | 10. 7 |
n.m |
| fit ( los s) o he di sal of uit nd he Pro n t ot spo eq y a r inv est nts me |
336 .8 |
1.5 | -33 5.2 |
-99 .5% |
0.1 | 0.1 | 1.3 | 1.2 | n.m |
| Inc e ( los s) be for e t fro nti ing om ax m co nu tio op era ns |
939 .5 |
449 .2 |
-49 0.3 |
-52 .2% |
103 .5 |
106 .3 |
239 .5 |
133 .2 |
n.m |
| in fro nti ing tio Tax on co me m co nu op era ns |
-13 2.4 |
-61 .5 |
70. 9 |
-53 .6% |
-25 .7 |
-13 .3 |
-22 .5 |
-9.2 | 69. 0% |
| ic aft Sys tem ch tax arg es er |
-88 .4 |
-12 8.7 |
-40 .3 |
6% 45. |
-57 .5 |
-18 .2 |
-53 .0 |
-34 .8 |
191 .7% |
| Inc e ( los s) a ttri bu tab le t ino rity in ter est om o m s |
6.3 | 4.0 | -2. 3 |
-36 .2% |
0.0 | 1.5 | 2.5 | 1.0 | 64. 0% |
| Ne t in ( los s) of PPA d n et of lua tio co me gro ss an va n eff t o lia bil itie ec n o wn s |
725 .0 |
263 .1 |
-46 1.9 |
-63 .7% |
20. 3 |
76. 3 |
166 .5 |
90. 2 |
n.m |
| ice ati af Pu rch Pr Al loc ter ta ase on x |
-11 .0 |
-29 .9 |
-18 .9 |
n.m | -6. 6 |
-12 .0 |
.4 -11 |
0.5 | -4. 5% |
| Fai lia bili tie fte alu r Ta r v e o n o wn s a xes |
-12 .8 |
29. 4 |
42. 2 |
n.m | 137 .9 |
-11 0.7 |
2.2 | 112 .9 |
n.m |
| t in ( los s) for th eri od Ne co me e p |
701 .2 |
262 .5 |
-43 8.7 |
-62 .6% |
.6 151 |
-46 .4 |
.3 157 |
203 .7 |
n.m |
| Rec las sifi ed inc tat ent om e s em ( in e mi llio n) uro |
9M 20 20 |
20 ad 9M 20 jus ted |
On ff e-o |
No rrin item nd n-r ecu g s a ext rdi tem ic c ha rao na ry sys rge s |
|---|---|---|---|---|
| t in inc Ne ter est om e |
1,4 73. 5 |
1,4 73. 5 |
0.0 | |
| e ( loss ) fro inv in iat Inc est nts om m me ass oc es rrie d a t e ity ca qu |
107 .1 |
107 .1 |
0.0 | |
| Ne t in ter est , d ivid end d s imi lar in an com e |
1,5 80. 6 |
1,5 80. 6 |
0.0 | |
| t fe nd issio n in Ne e a co mm co me |
1,2 34. 6 |
1,23 4.6 |
0.0 | |
| ting inc Oth et er n op era om e |
43. 3 |
43. 3 |
0.0 | |
| Ne t fi nci al r lt na esu |
240 .8 |
240 .8 |
0.0 | |
| Oth ting in er op era com e |
1,5 18. 7 |
1,5 18. 7 |
0.0 | |
| al inc Tot om e |
3,0 99. 3 |
3,0 99. 3 |
0.0 | |
| Per nel son ex pe nse s |
-1,1 73. 9 |
-1,2 05. 5 |
31. | vid ing 6 Co lat ed - re sav s |
| Oth dm inis tra tive er a ex pe nse s |
-46 8.5 |
-46 8.5 |
0.0 | |
| iza tio nd de cia tio Am ort n a pre n |
-18 7.9 |
-18 5.5 |
-2.4 | Ad jus n in ible tm ent tan set s o g as s |
| Op ting sts era co |
-1,8 30. 3 |
-1,8 59. 4 |
29. 1 |
|
| Pro fit ( los s) fro rat ion m o pe s |
1,2 69. 0 |
1,2 39. 8 |
29. 2 |
|
| dju Ne t a stm ent n lo s to sto s o an cu me rs |
-80 0.6 |
-80 0.6 |
0.0 | |
| fit ( loss ) o of ible Pro n F V m ent ta set ea sur em ng as s |
-5.7 | 0.0 | -5.7 | Ap lica tio f th lua tio od el o ert ies d p n o e n ew va n m n p rop an rks art wo |
| Ne t a dju stm ent the r fin cia l as set s o n o an s |
-8.3 | -8.3 | 0.0 | |
| isio ns f risk Ne t p nd cha rov or s a rge s |
-6.7 | -6.7 | 0.0 | |
| Pro fit ( loss ) o n t he dis sal of uity d o the po eq an r inv est nts me |
1.5 | 0.0 | 1.5 | l Es tat ain Rea e g s |
| e ( los s) bef ta x fr ntin uin Inc om ore om co g tio op era ns |
449 .2 |
424 .3 |
24. 9 |
|
| inc e fr ntin uin ion Tax rat on om om co g o pe s |
-61 .5 |
-53 .1 |
-8.4 | rdin fis l ite Ext rao ary ca ms |
| Sys tem ic c ha fte r ta rge s a x |
-12 8.7 |
0.5 -11 |
-18 .2 |
Ad dit ion al c trib utio n t o It alia sol utio n fu nd on n re |
| Inc e ( loss ) a ttri bu tab le t ino rity int sts om o m ere |
4.0 | 3.8 | 0.2 | Oth er |
| t in e ( los s) g f PP nd net of lua tio Ne A a com ros s o va n effe lia bil itie ct o n o wn s |
263 .1 |
264 .4 |
-1.3 | |
| Pur cha Pric e A lloc ati aft er t se on ax |
-29 .9 |
-29 .9 |
0.0 | |
| Fai n li iliti aft lue ab er T r va on ow es axe s |
29. 4 |
29. 4 |
0.0 | |
| t in e ( los s) for th eri od Ne com e p |
262 .5 |
263 .9 |
-1.4 | |
| 9M 20 20 |
20 ad 9M 20 jus ted |
ff On e-o |
No rrin item nd n-r ecu g s a ext rdi tem ic c ha rao na ry sys rge s |
|
|---|---|---|---|---|
| 1,4 73. 5 |
1,4 73. 5 |
0.0 | ||
| 107 .1 |
107 .1 |
0.0 | ||
| 43. 3 |
43. 3 |
0.0 | ||
| 1,5 18. 7 |
1,5 18. 7 |
0.0 | ||
| 3,0 99. 3 |
3,0 99. 3 |
0.0 | ||
| -1,1 73. 9 |
-1,2 05. 5 |
31. | 6 Co vid lat ed ing - re sav s |
|
| cia tio n |
-18 7.9 |
-18 5.5 |
-2.4 | jus n in ible Ad tm ent tan set s o g as s |
| -1,8 30. 3 |
-1,8 59. 4 |
29. 1 |
||
| of ible ent ta set em ng as s |
-5.7 | 0.0 | -5.7 | lica tio f th lua tio od el o ies d Ap ert p n o e n ew va n m n p rop an art rks wo |
| 1.5 | 0.0 | 1.5 | l Es ain Rea tat e g s |
|
| 449 .2 |
424 .3 |
24. 9 |
||
| -12 8.7 |
-11 0.5 |
-18 .2 |
dit ion trib utio alia utio n fu Ad al c n t o It sol nd on n re |
|
| 263 .1 |
264 .4 |
-1.3 | ||
| Rec las sifi ed inc tat ent om e s em ( in e mi llio n) uro |
9M 20 19 ad jus ted |
9M 20 20 ad jus ted |
Ch Y/Y g. |
Ch Y/Y g. % |
|---|---|---|---|---|
| Ne t in ter est inc om e |
1,5 07. 1 |
1,4 73. 5 |
-33 .6 |
-2.2 % |
| Inc e ( loss ) fro inv est nts in iat om m me ass oc es rrie d a t e ity ca qu |
97. 3 |
107 .1 |
9.7 | % 10.0 |
| t in ivid imi in Ne ter est , d end d s lar an com e |
1,6 04. 4 |
1,5 80. 6 |
-23 .8 |
% -1.5 |
| Ne t fe nd issio n in e a co mm co me |
1,3 32. 3 |
1,2 34. 6 |
-97 .7 |
% -7.3 |
| Oth et ting inc er n op era om e |
59. 9 |
43. 3 |
-16 .6 |
-27 .8% |
| Ne t fi nci al r lt na esu |
143 .8 |
240 .8 |
97. 0 |
67. 4% |
| Oth ting in er op era com e |
36. 0 1,5 |
18. 1,5 7 |
.3 -17 |
% -1.1 |
| Tot al inc om e |
3,1 40. 4 |
3,0 99. 3 |
-41 .1 |
-1.3 % |
| Per nel son ex pe nse s |
-1,2 59. 5 |
-1,2 05. 5 |
54. 0 |
-4.3 % |
| inis tive Oth dm tra er a ex pe nse s |
-48 8.8 |
-46 8.5 |
20. 3 |
% -4.2 |
| Am ort iza tio nd de cia tio n a pre n |
-19 7.0 |
-18 5.5 |
11. 5 |
-5.9 % |
| ting Op sts era co |
-1,9 45. 3 |
-1,8 59. 4 |
85. 8 |
-4.4 % |
| Pro fit ( los s) fro rat ion m o pe s |
1,1 95. 1 |
1,2 39. 8 |
44. 7 |
3.7 % |
| t a dju stm ent n lo s to sto Ne s o an cu me rs |
8.0 -55 |
-80 0.6 |
-24 2.6 |
43. 5% |
| Ne t a dju stm ent the r fin cia l as set s o n o an s |
4.2 | -8.3 | -12 .4 |
n.m |
| Ne t p isio ns f risk nd cha rov or s a rge s |
-2.2 | -6.7 | -4.5 | n.m |
| e ( los s) bef x fr ntin uin Inc ta om ore om co g tio op era ns |
639 .1 |
424 .3 |
-21 4.8 |
-33 .6% |
| inc e fr ntin uin rat ion Tax on om om co g o pe s |
-15 3.3 |
-53 .1 |
100 .2 |
-65 .4% |
| Sys tem ic c ha fte r ta rge s a x |
-73 .1 |
-11 0.5 |
-37 .4 |
51. 1% |
| e ( ) a ttri ino rity int Inc loss bu tab le t sts om o m ere |
5.8 | 3.8 | -2.0 | -34 .7% |
| Ne t in e ( los s) g f PP A a nd net of lua tio com ros s o va n effe ct o lia bil itie n o wn s |
418 .4 |
264 .4 |
-15 4.0 |
-36 .8% |
| Pric ati af Pur cha e A lloc ter ta se on x |
-11 .0 |
-29 .9 |
-18 .9 |
n.m |
| Fai lue n li ab iliti aft er T r va on ow es axe s |
-12 .8 |
29. 4 |
42. 2 |
n.m |
| Ne t in e ( los s) for th eri od com e p |
394 .6 |
263 .9 |
-13 0.7 |
-33 .1% |
€ m
| Q 2 0 9 1 1 |
Q 2 2 0 9 1 |
Q 3 2 0 9 1 |
Q 2 0 2 0 1 |
Q 2 2 0 2 0 |
Q 3 2 0 2 0 |
9 2 0 9 M 1 |
9 2 0 2 0 M |
||
|---|---|---|---|---|---|---|---|---|---|
| A | C O P & L N E T I N M E |
4 1 5 5. |
4 4 6 7. |
9 8. 2 |
6 1 5 1. |
4 6. 4 - |
3 1 5 7. |
0 2 7 1. |
2 6 2. 5 |
| B. | O C O C C C O T H E R N E T I N M E D I R E T L Y A U N T E D T O E Q U I T Y / f b t S i t i t R D o w e s e r v e s o e e c u r e s a |
1 1 0. 5 |
1 3. 5 |
1 5 9. 2 |
2 8 9. 7 - |
1 5 1. 1 |
7 6. 7 |
2 8 3. 2 |
6 1. 9 - |
| O C ( t f t ) F V I n e o a x / f i t S i t i t R E o w e s e r v e s o q u y e c u r e s a O C ( t f t ) F V I n e o a x |
9 1. 5 1 9. 5 |
6 4. 3 3 1. 9 - |
2 6. 0 1 2 6. 3 |
8 0. 1 1 - 1 1 4. 9 - |
4. 3 1 5 5. 4 - |
8 9. 5 1 7. 2 - |
2 8 8 1. 1 4. 0 |
6 3. 8 1 3 7. 5 - |
|
| A B. + |
C O S C O M P R E H E N I V E N E T I N M E O F T H E G R O U P |
2 6 9 5. |
4 6 1. 1 |
2 4 5 7. |
3 8. 1 1 - |
0 4. 1 7 |
2 3 4. 0 |
9 8 4. 5 |
2 0 0. 6 |
| cla ssi fie d ts € m Re |
Ch g. y |
/y | Ch YT g. |
D | Ch in g. |
Q 3 |
||||
|---|---|---|---|---|---|---|---|---|---|---|
| ( ) as se |
/ / 30 09 20 19 |
/ / 31 12 19 |
/ / 30 06 20 |
/ / 30 09 20 |
Va lue |
% | Va lue |
% | Va lue |
% |
| Ca sh d sh uiv ale nts an ca eq |
80 8 |
91 3 |
83 8 |
80 6 |
-2 | -0. 2% |
-10 7 |
-1 1.7 % |
-32 | -3. 8% |
| nd dv red C Lo t A an s a a an ce s m ea su a |
114 96 7 , |
89 0 115 , |
12 21 3 1, |
125 68 0 , |
10, 2 71 |
9.3 % |
9, 79 0 |
8.4 % |
4, 46 6 |
3.7 % |
| Lo nd dv s t ba nk an s a a an ce o s - |
9, 30 5 |
10, 04 4 |
12, 82 5 |
16, 96 2 |
7, 65 7 |
82 .3% |
6, 91 7 |
68 .9% |
4, 13 7 |
32 .3% |
| Lo nd dv s t sto ( *) an s a a an ce o cu m ers - |
105 66 2 , |
105 84 5 , |
108 38 9 , |
108 71 8 , |
3, 05 5 |
2.9 % |
2, 87 2 |
2.7 % |
32 9 |
0.3 % |
| Ot he r fi ial ts na nc a sse |
39 54 8 , |
37 06 9 , |
43 88 5 , |
46 95 4 , |
7, 40 6 |
18 .7% |
9, 88 5 |
26 .7% |
3, 06 9 |
7.0 % |
| A ts red t F V thr h P L sse m ea su a ou g - |
8, 42 8 |
7, 28 5 |
9, 07 5 |
10, 54 8 |
2, 120 |
25 .2% |
3, 26 3 |
44 .8% |
1, 47 3 |
16. 2% |
| A ts red t F V thr h O CI sse m ea su a ou g - |
13, 112 |
12, 52 7 |
13, 112 |
13, 85 3 |
74 1 |
5.7 % |
1, 32 6 |
10 .6% |
74 1 |
% 5.6 |
| A ts red t A C sse m ea su a - |
18, 00 8 |
17, 25 7 |
21 69 8 , |
22 55 3 , |
4, 54 5 |
25 .2% |
5, 29 6 |
30 .7% |
85 5 |
3.9 % |
| Eq uit inv tm ts y es en |
1, 35 4 |
1, 38 6 |
1, 57 7 |
1, 63 8 |
28 4 |
21 .0% |
25 2 |
18 .2% |
61 | 3.9 % |
| rty nd ipm t Pro pe a e qu en |
3, 45 0 |
3, 62 4 |
3, 52 2 |
3, 49 7 |
47 | 1.4 % |
-12 7 |
-3. 5% |
-25 | -0. 7% |
| ibl Int ts an g e a sse |
1, 26 2 |
1, 26 9 |
1, 26 1 |
1, 24 8 |
-14 | 1% -1. |
-2 1 |
7% -1. |
-12 | 0% -1. |
| ts Ta x a sse |
4, 82 7 |
4, 62 0 |
4, 62 8 |
4, 61 8 |
-20 9 |
-4. 3% |
-1 | 0.0 % |
-10 | -0. 2% |
| fo isc tio No t a ts he ld ale nd d t. n-c urr en sse r s a on op era ns |
1, 56 2 |
13 1 |
105 | 11 1 |
-1, 45 1 |
.9% -92 |
-20 | .4% -15 |
6 | % 5.3 |
| Ot he ts r a sse |
2, 61 6 |
2, 136 |
2, 38 5 |
2, 10 1 |
-5 15 |
-19 .7% |
-35 | -1. 6% |
-28 4 |
-1 1.9 % |
| l To ta |
0, 39 17 5 |
16 03 8 7, |
9, 41 17 5 |
18 6, 65 4 |
16 25 9 , |
9.5 % |
19 61 6 , |
.7% 11 |
23 9 7, |
4.0 % |
| Re cla ssi fie d lia bil itie s ( € m ) |
30 / 09 / 20 19 |
31 / 12 / 19 |
30 / 06 / 20 |
30 / 09 / 20 |
Va lue |
% | Va lue |
% | Va lue |
% |
| Du e t ba nk o s |
29 61 3 , |
28 51 6 , |
32 93 0 , |
31 88 8 , |
2, 27 5 |
% 7.7 |
3, 37 2 |
.8% 11 |
-1, 04 2 |
2% -3. |
| Dir t F din ec un g |
11 1, 31 2 |
109 50 6 , |
115 23 4 , |
115 41 7 , |
4, 105 |
3.7 % |
5, 91 0 |
5.4 % |
183 | 0.2 % |
| fr D ust ue om c om ers - |
96 88 0 , |
93 37 5 , |
98 76 9 , |
99 42 4 , |
2, 54 4 |
% 2.6 |
6, 04 9 |
% 6.5 |
65 4 |
% 0.7 |
| D eb t s uri tie nd fin cia l li ab ilit ies d ig t F V ec s a an es . a - |
14, 43 2 |
16 13 1 , |
16, 46 4 |
15, 99 3 |
1, 56 1 |
10 .8% |
-13 8 |
-0. 9% |
-47 1 |
-2. 9% |
| bt s f ing De Le or as |
3 75 |
73 3 |
68 2 |
67 2 |
-8 1 |
-10 .7% |
-60 | -8. 2% |
-10 | 4% -1. |
| Ot he r fi ial lia bil itie s d ign at ed t F V na nc es a |
8, 08 7 |
10 91 9 , |
11, 49 9 |
19, 58 8 |
11, 50 1 |
142 .2% |
8, 66 9 |
79 .4% |
8, 08 9 |
70 .3% |
| Lia bil ity isio p rov ns |
47 1, 5 |
48 1, 7 |
27 8 1, |
18 1, 7 |
-28 8 |
-19 .5% |
-30 0 |
-20 .2% |
-9 1 |
1% -7. |
| iab ilit ies Ta x l |
54 3 |
61 9 |
61 2 |
63 8 |
94 | .3% 17 |
18 | % 2.9 |
26 | % 4.2 |
| Lia bil itie cia te d w ith ts he ld fo ale s a sso a sse r s |
50 | 5 | 4 | 3 | -47 | -94 .9% |
-3 | -50 .4% |
-2 | -40 .0% |
| Ot he r li ab ilit ies |
6, 99 7 |
3, 36 6 |
4, 94 2 |
4, 80 4 |
-2, 193 |
-3 1.3 % |
1, 43 8 |
42 .7% |
-13 8 |
-2. 8% |
| Mi rity in te ts no res |
37 | 26 | 25 | 22 | -15 | -39 .9% |
-4 | -15 .5% |
-3 | -10 .3% |
| Sh eh old ' e ity ar ers qu |
11, 52 8 |
11 86 1 , |
12, 21 1 |
12, 43 6 |
90 8 |
7.9 % |
57 5 |
4.8 % |
22 5 |
1.8 % |
| To ta l |
17 0, 39 5 |
16 7, 03 8 |
17 9, 41 5 |
18 6, 65 4 |
16 25 9 , |
9.5 % |
19 61 6 , |
11 .7% |
7, 23 9 |
4.0 % |
Note: * "Customer loans" include the Senior Notes of the two GACS transactions and, as at 30/09/19, exclude Profamily non-captive portfolio classified as discontinued operations (see Methoodological Notes).
30/09/2019 data are restated for the incorporation of the effects due to the change of the valuation criteria applied to the Group's properties and artworks starting from 31/12/2019.
| € bn |
0. 3 % +1 |
% +7 8 |
|||||
|---|---|---|---|---|---|---|---|
| i i f i C t l- t t d C t t a p a p r o e c e e r c a e s O t h e r d B o n s |
1 1 4. |
0 6. 5 3. 1 9 1. 4 8 1. |
0 1 1 6. 1 1. 6 |
8. 9 3. 2 1. 8 |
1 3. 1 1 5. |
4 1 7. 3. 3 1. 7 9 1. 6 |
|
| i d i T t m e e p o s s i i C / A S h t d t & g e p o s s |
( | 8 5. 2 8 0. 0 % ) |
8 6. ( 9. 7 1 |
2 % ) |
9 4 1. ( 9. 9 % ) 7 |
9 ( 8 |
4. 8 + 0. 8 % ) |
| % ) S ha to ta l re o n |
3 0 / |
0 9 / 2 0 9 1 |
3 / 2 / 2 1 1 |
0 9 1 |
3 0 / 0 6 / 2 0 2 0 |
3 0 / 0 |
9 / 2 0 2 0 |
| C G H A N E |
3 0 / 0 9 / 9 1 |
3 / 2 / 9 1 1 1 |
3 0 / 0 6 / 2 0 |
3 0 / 0 9 / 2 0 |
% / In Y Y |
% In Y T D |
% Q 3 In |
| ig i C / A S h t de ts & p os |
8 5. 2 |
8 6. 2 |
9 1. 4 |
9 4. 8 |
% 1 1. 3 |
% 1 0. 1 |
% 3. 8 |
| im de i ts T e p os |
8 1. |
6 1. |
1. 7 |
6 1. |
0. 8 % -1 |
0. 0 % |
-2 % 1 |
| Bo ds n |
1 4. 4 |
1 6. 1 |
1 6. 4 |
1 5. 9 |
% 1 1. 1 |
% -0 7 |
% -2 8 |
| O t he r |
1. 9 |
1. 8 |
1. 8 |
1. 7 |
% -1 1. 8 |
% -5 7 |
% -7 8 |
| Ca i ta l-p te te d Ce t i f ica te p ro c r s |
3. 1 |
3. 2 |
3. 1 |
3. 3 |
5. 5 % |
2. 3 % |
5. 9 % |
| ire in D t Fu d ( ) l. Re c n g ex c p os |
1 0 6. 5 |
1 0 8. 9 |
1 1 4. 4 |
1 1 7. 4 |
% 1 0. 3 |
% 7. 8 |
% 2. 6 |
Note:
1. Direct funding restated according to a management logic: it includes capital-protected certificates, recognized essentially under 'Held-fortrading liabilities', while it does not include Repos (€1.31bn at September 2020 vs. €7.98bn at September 2019), mainly transactions with Cassa di Compensazione e Garanzia.
Managerial data based on nominal amounts.
Notes: 1.Include also Repos with underlying retained Covered Bonds.
Managerial data based on nominal amounts, including calls.
Note: 1. With negligible impact on T2 Capital. See slide 43 for details. 2. Include also the maturities of Repos with underlying retained Covered Bonds: €0.45bn in 2021 and €0.50bn in 2022.
| € b n |
3 0 / 0 9 / 9 1 |
3 / 2 / 9 1 1 1 |
3 0 / 0 6 / 2 0 |
3 0 / 0 9 / 2 0 |
C h / g. y y |
C h Y T D g. |
C h i Q 3 g. n |
|||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| b i i D t t e s e c u r e s |
3 4. 2 |
3 2 1. |
3 8. 3 |
3 9. 9 |
6. % 1 5 |
2 % 7. 7 |
4. 2 % |
|||||
| i t i t i O E q u y s e c u r e s, |
d f p e n- e n u n |
d i t i t & P s r v a e e q u y |
2. 2 |
2. 5 |
6 1. |
9 1. |
4. % -1 5 |
-2 6. 2 % |
9. % 1 5 |
|||
| T O T A L S E C U R I T I E S |
3 6. 4 |
3 3. 8 |
3 9. 9 |
4 1. 8 |
% 1 4. 6 |
% 2 3. 6 |
% 4. 8 |
|||||
| b S i i l i C i i F D t t E t t & o c s o n e e c r e s : o o n o m p o s o n u u v u |
||||||||||||
| € b n |
3 6 1. |
3 2. |
3 4. 2 |
3 1. 2 |
3 8. |
3 | 3 9. 9 |
|||||
| D | b t i t i e s e c u r e s |
3 0. 2 |
9 | / € 3. 0 b o : n w t F V T P L a |
||||||||
| o | / I t l i w : a a n |
2 6. 7 |
2 0. 7 |
1 7. 7 |
1 9. 3 |
1 5. 5 |
2 1. |
7 | 2 3. 9 |
|||
| G i o v e s |
3 1 / 1 2 / 1 6 |
3 1 / 1 2 / 1 7 |
3 1 / 1 2 / 1 8 |
3 0 / 0 9 / 1 9 |
3 1 / 1 2 / 1 |
9 3 0 / 0 |
6 / 2 0 3 |
0 / 0 9 / 2 0 |
||||
| 3 0 / 0 9 / 2 0 9 1 |
3 0 / 0 |
9 / 2 0 2 0 |
||||||||||
| C l |
i f i i t |
F V O C I 3 6. 8 % |
F V 3 |
O C I 3. 8 % |
||||||||
| a s o |
s c a o n f D b t e |
€ 2. 6 b 1 n |
A C € 1 3. |
5 b n |
A C |
t l i I a |
G i a n o v e s |
i l m a n y |
||||
| S e |
i i t c r e s u |
€ 3 4. 2 b n |
2. 6 % 5 |
€ 3 |
9. 9 b n |
5 6. 5 % € 2 2. 6 b n |
c o n c t f o r |
t t d i e n r a e n l i ( o o s e e n e |
t h C A e t l i d ) x s e |
|||
| € | 8. 0 b 1 n |
p | ||||||||||
| F V T P L € 3. 6 b n |
F V T P L |
|||||||||||
| % 1 0. 6 |
% 9. 7 |
€ 3. 8 b n |
2. 9 |
2 0 2 0 f M P e r |
D o r m a n c e |
i l 3 2 t e a s |
Notes: 1. Management data, including hedging strategies (Swap & Options).
Net Financial Result
(excl. FV on Own Liabilities)
Notes: 1. Impact from the change in FV on Own Liabilities (before tax) at +€206.0m in Q1 2020, -€165.4m in Q2 2020 and +€3.3m in Q3 2020. These amounts have been reclassified into a separate item after tax. 2. Debt Securities accounted at Amortised Costs are subject to a specific policy which sets dedicated limits to the amount of disposals allowed throughout the year. 3.Internal management data.
Internal management data, net of haircuts.
Notes: 1. Monthly LCR (September 2020) and Quarterly NSFR (Q3 2020). 2. Includes assets received as collateral. 3. Refers to securities lending (uncollateralized high quality liquid assets).
Management data of the commercial network. AUC historic data restated for managerial adjustments.Note: 1. AuC data are net of capital-protected certificates, as they have been regrouped under Direct Funding (see slide 29).
Moderate impact of the Covid related crisis on the Performing Loan portfolio in 9M 2020, thanks to a range of external support measures and bank-specific actions
June: 86.1% March: 87.8%
September: 86.5%
Note: 1. GBV of on balance-sheet performing exposures. Financials include REPOs with CC&G. Internal management data. 2. Includes all performing customer loans subject to the internal rating process (AIRB). Based on 11 rating classes for rated performing loans.
Satisfactory increase in Performing Loans, with new loans granted at €20.3bn in 9M 20201
Notes: 1. Management data. See slide 11 for details. 2. Loans and advances to customers at Amortized Cost, including also the GACS senior notes (Exodus since June 2018 and, moreover, ACE since March 2019).
Data as at 30/09/19 are adjusted for the reclassification of the Profamily non-Captive loan portfolio (see Methodological Notes).
| G R O S S E X P O S U R E S |
3 0 / 0 9 / 2 0 1 9 |
3 1 / 1 2 / 2 0 1 9 |
3 0 / 0 6 / 2 0 2 0 |
3 0 / 0 9 / 2 0 2 0 |
C hg |
/ . y y |
C hg |
Y T D C hg |
in Q 3 |
|
|---|---|---|---|---|---|---|---|---|---|---|
| € /m d % a n |
Inc l. Pro fa i ly m |
Va lue |
% | Va lue |
% | Va lue |
% | |||
| Ba d Lo an s |
3, 3 9 5 |
3, 5 6 5 |
3, 5 3 0 |
3, 6 1 5 |
2 2 0 |
% 6. 5 |
5 0 |
% 1. 4 |
8 4 |
% 2. 4 |
| U T P |
6, 9 4 9 |
6, 4 2 4 |
6, 9 1 5 |
6, 0 6 7 |
-8 2 7 |
2. 6 % -1 |
-3 4 7 |
4 % -5 |
-8 2 |
3 % -1 |
| Pa t Du s e |
1 3 1 |
9 8 |
1 5 0 |
1 0 0 |
-3 1 |
-2 3. 4 % |
2 | 1. 8 % |
-5 0 |
-3 3. 1 % |
| N P E |
1 0, 4 7 4 |
1 0, 0 8 7 |
9, 8 3 9 |
9, 7 9 1 |
-6 8 3 |
% -6 5 |
-2 9 6 |
% -2 9 |
-4 8 |
% -0 5 |
| for ing Pe Lo r m an s |
0 4 3 8 1 1, |
0 0, 6 3 1 1 |
0 3, 4 3 1 1 |
0 4, 0 6 4 1 |
2, 6 2 6 |
2. 6 % |
3, 4 3 3 |
3. 4 % |
6 3 3 |
0. 6 % |
| T O T A L C U S T O M E R L O A N S |
1 1 1, 9 1 2 |
1 1 0, 7 1 8 |
1 1 3, 2 6 9 |
1 1 3, 8 5 5 |
1, 9 4 2 |
1. 7 % |
3, 1 3 7 |
2. 8 % |
5 8 5 |
0. 5 % |
| N E T E X P O S U R E S |
3 0 / 0 9 / 2 0 9 1 |
3 / 2 / 2 0 9 1 1 1 |
3 0 / 0 6 / 2 0 2 0 |
3 0 / 0 9 / 2 0 2 0 |
C hg |
/ . y y |
C hg |
Y T D |
C hg |
in Q 3 |
|---|---|---|---|---|---|---|---|---|---|---|
| € /m d % a n |
l. fa i ly Inc Pro m |
lue Va |
% | lue Va |
% | lue Va |
% | |||
| Ba d Lo an s |
1, 4 8 8 |
1, 5 6 0 |
1, 5 4 9 |
1, 5 3 2 |
4 4 |
% 3. 0 |
-2 8 |
% -1 8 |
-1 7 |
% -1 1 |
| U T P |
4, 3 3 7 |
3, 9 2 1 |
3, 3 9 7 |
3, 4 8 0 |
-8 9 3 |
-2 0. 4 % |
-4 3 2 |
0 % -1 1. |
-2 8 5 |
-6 9 % |
| Pa t Du s e |
1 0 7 |
7 3 |
1 1 1 |
7 8 |
-2 9 |
-2 6. 7 % |
5 | 7. 4 % |
-3 3 |
-2 9. 6 % |
| N P E |
5, 9 6 8 |
5, 5 4 4 |
5, 3 9 9 |
5, 0 9 1 |
-8 7 7 |
% -1 4. 7 |
-4 5 4 |
% -8 2 |
-3 0 9 |
% -5 7 |
| for ing Pe Lo r m an s |
0 0 2 1 1, 7 |
0 0, 3 0 1 1 |
0 2, 9 8 9 1 |
0 3, 6 2 1 7 |
2, 5 5 5 |
2. % 5 |
3, 3 2 6 |
3. 3 % |
6 3 8 |
0. 6 % |
| O C S O O S T T A L U T M E R L A N |
0 0 4 0 1 7, |
0 8 4 1 5, 5 |
0 8, 3 8 9 1 |
0 8, 8 1 7 1 |
6 8 1, 7 |
6 % 1. |
2, 8 2 7 |
2. % 7 |
3 2 9 |
0. 3 % |
| C O V E R A G E |
3 0 / 0 9 / 2 0 1 9 |
3 1 / 1 2 / 2 0 1 9 |
3 0 / 0 6 / 2 0 2 0 |
3 0 / 0 9 / 2 0 2 0 |
|---|---|---|---|---|
| % | Inc l. Pro fa i ly m |
|||
| d Ba Lo an s |
6. 2 % 5 |
6. 2 % 5 |
6. % 5 1 |
6 % 5 7. |
| U T P |
3 7. 1 % |
3 9. 1 % |
3 9. 3 % |
4 2. 7 % |
| Pa t Du s e |
% 1 8. 2 |
% 2 5. 9 |
% 2 5. 6 |
% 2 1. 8 |
| N P E |
4 3. 0 % |
4 0 % 5. |
4 % 5. 1 |
4 8. 0 % |
| Pe for ing Lo r m an s |
0. 3 6 % |
0. 3 3 % |
0. 4 3 % |
0. 4 2 % |
| T O T A L C U S T O M E R L O A N S |
4. 4 % |
4. 4 % |
4. 3 % |
4. 5 % |
Data refer to Loans and advances to customers measured at Amortized Cost, including also the GACS Senior Notes.
Data as at 30/09/19 are adjusted for the reclassification of the Profamily non-Captive loan portfolio (see Methodological Notes).
9M 2020 shows an improvement in inflows to NPEs as well as in flows from UTP to Bad Loans vs. 9M 2019
The challenging macroeconomic scenario has impacted mainly the outflows to performing loans
Gross NPEs: -€20.2bn vs. YE 2016, o/w: -€1.7bn in 2019 and an additional -€0.3bn in 9M 2020
Note: 1. Includes a restatement for managerial purposes (inclusion of a portion of write-offs, in coherence with the restatement done in 2017).
Further strengthening in ratios and buffers: well positioned to face the tough scenario
43expected in Q4 2020 in relation to Operational and Market risks (for a total of -50bps), while the MDA buffer on the Adjusted Total Capital Ratios includes also the maturity, in November 2020, of a T2 instrument, with a very limited residual recognizable amount of €14m.
| P H A S E D I N C A P I T A L ( % ) € / d P O S I T I O N m a n |
3 / 2 / 9 1 1 1 |
3 / 0 3 / 2 0 1 |
3 0 / 0 6 / 2 0 |
3 0 / 0 9 / 2 0 |
|---|---|---|---|---|
| C E T 1 C i ta l ap |
9, 5 8 6 |
9, 4 4 9 |
9, 5 8 5 |
9, 7 8 5 |
| T 1 C i ta l ap |
1 0, 0 1 7 |
1 0, 2 5 3 |
1 0, 3 8 8 |
1 0, 5 8 9 |
| ta l C i ta l To ap |
4 2 1 1, 5 |
6 3 6 1 1, |
6 6 1 1, 7 |
2, 2 3 1 5 |
| R W A |
6 5, 8 4 1 |
6 5, 4 3 5 |
6 5, 0 9 0 |
6 3, 3 8 1 |
| io C E T 1 Ra t |
% 1 4. 5 6 |
% 1 4. 4 4 |
% 1 4. 7 3 |
% 1 5. 4 4 |
| A T 1 |
0. 6 6 % |
2 3 % 1. |
2 3 % 1. |
2 % 1. 7 |
| t io T 1 Ra |
2 % 1 5. 1 |
6 % 1 5. 7 |
9 6 % 1 5. |
6. % 1 7 1 |
| ie 2 T r |
2. 3 2 % |
2. % 1 1 |
9 8 % 1. |
2. 6 3 % |
| l C i l io To ta ta Ra t ap |
3 % 1 7. 5 |
8 % 1 7. 7 |
9 4 % 1 7. |
9. 3 3 % 1 |
| S C F U L L Y P H A E D A P I T A L ( % ) € / d P O S I T I O N m a n |
3 1 / 1 2 / 1 9 |
3 1 / 0 3 / 2 0 |
3 0 / 0 6 / 2 0 |
3 0 / 0 9 / 2 0 |
|---|---|---|---|---|
| C C i l E T 1 ta ap T 1 C i ta l ap ta l C i ta l To ap |
8, 4 3 5 8, 7 5 4 0, 2 8 0 1 |
8, 4 2 3 9, 1 2 2 0, 0 6 1 5 |
8, 6 9 2 9, 3 9 0 0, 6 9 1 7 |
9, 0 0 6 9, 7 0 4 3 6 9 1 1, |
| R W A |
6 5, 8 5 6 |
6 5, 3 5 3 |
6 5, 3 1 7 |
6 3, 8 6 9 |
| io C E T 1 Ra t |
% 1 2. 8 4 |
% 1 2. 8 9 |
% 1 3. 3 1 |
% 1 4. 1 0 |
| A T 1 |
% 0. 4 6 |
% 1. 0 7 |
% 1. 0 7 |
% 1. 0 9 |
| T 1 Ra t io |
1 3. 2 9 % |
1 3. 9 6 % |
1 4. 3 8 % |
1 5. 1 9 % |
| ie T 2 r |
% 2. 3 2 |
% 2. 1 2 |
% 1. 9 7 |
% 2. 6 1 |
| To ta l C i ta l Ra t io ap |
1 5. 6 1 % |
1 6. 0 8 % |
1 6. 3 5 % |
1 7. 8 0 % |
| R W A C O M P O S I T I O N ( € / bn ) |
3 1 / 1 2 / 1 9 |
3 1 / 0 3 / 2 0 |
3 0 / 0 6 / 2 0 |
3 0 / 0 9 / 2 0 |
|---|---|---|---|---|
| C R E D I T C O U N T E R P A R T Y & S R I K |
5 7. 7 |
6. 9 5 |
6. 9 5 |
0 5 5. |
| f w h ic h: S ta da d o n r |
2 9. 3 |
2 9. 1 |
2 9. 1 |
2 9. 0 |
| S M A R K E T R I K |
9 1. |
2. 3 |
2. 0 |
2. 2 |
| O P E R A T I O N A L R I S K |
6. 0 |
6. 0 |
6. 0 |
6. 0 |
| C V A |
0. 2 |
0. 2 |
0. 2 |
0. 2 |
| T O T A L |
6 5. 8 |
6 5. 4 |
6 5. 1 |
6 3. 4 |
| R W A C O M P O S I T I O N ( € / b ) n |
3 1 / 1 2 / 1 9 |
3 1 / 0 3 / 2 0 |
3 0 / 0 6 / 2 0 |
3 0 / 0 9 / 2 0 |
|---|---|---|---|---|
| C R E D I T C O U N T E R P A R T Y & R I S K |
5 7. 7 |
5 6. 9 |
5 7. 1 |
5 5. 5 |
| f w h i h S t d d o c : a n a r |
2 9. 3 |
2 9. 1 |
2 9. 3 |
2 9. 5 |
| S M A R K E T R I K |
9 1. |
2. 3 |
2. 0 |
2. 2 |
| O O S P E R A T I N A L R I K |
6. 0 |
6. 0 |
6. 0 |
6. 0 |
| C V A |
0. 2 |
0. 2 |
0. 2 |
0. 2 |
| O T T A L |
6 8 5. |
6 4 5. |
6 3 5. |
6 3. 9 |
Note: 2020 data include also the Net Income of the pertinent quarters. 2. 9M 2020 Performance Details
44
| Ro b to Pe l io e r ro na g |
3 9- 0 2- 9 4 7 7. 2 0 9 0 + |
|---|---|
| To Lu m c a s s e n |
3 9- 0 4 8 6 3 5- 7. 5 5 7 + |
| is i Ar R ne c a s s |
3 9- 0 2- 9 4 2 0 9 7 7. 1 + |
| i ia i S lv Le o n |
3 9- 0 4 5- 8 6 7. 5 6 1 3 + |
| C in du le Pa a rm e s e |
3 9- 0 2- 9 4 2 0 9 2 7 7. + |
Registered Offices: Piazza Meda 4, I-20121 Milan, Italy Corporate Offices: Piazza Nogara 2, I-37121 Verona, Italy
[email protected](IR Section)
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.