Investor Presentation • Nov 5, 2021
Investor Presentation
Open in ViewerOpens in native device viewer


5 November 2021

This presentation has been prepared by Banco BPM ("Banco BPM"); for the purposes of this notice, "presentation" means this document, any oral presentation, any question and answer session and any written or oral material discussed following the distribution of this document.
The distribution of this presentation in other jurisdictions may be restricted by law or regulation. Accordingly, persons who come into possession of this document should inform themselves of, and observe, these restrictions. To the fullest extent permitted by applicable law, Banco BPM and its subsidiaries disclaim any responsibility or liability for the violation of such restrictions by any person.
This presentation does not constitute or form part of, and should not be construed as, any offer or invitation to subscribe for, underwrite or otherwise acquire, any securities of Banco BPM or any member of its group or any advice or recommendation with respect to such securities, nor should it or any part of it form the basis of, or be relied on in connection with, any contract to purchase or subscribe for any securities in Banco BPM or any member of its group, or investment decision or any commitment whatsoever. This presentation and the information contained herein does not constitute an offer of securities in the United States or to any U.S. person (as defined in Regulation S under the U.S. Securities Act of 1933 (the "Securities Act"), as amended), Canada, Australia, Japan or any other jurisdiction where such offer is unlawful.
The information contained in this presentation is for background purposes only and is subject to amendment, revision and updating without notice. Certain statements in this presentation are forward-looking statements about Banco BPM. Forward-looking statements are statements that are not historical facts and are based on information available to Banco BPM as of the date hereof, relying on scenarios, assumptions, expectations and projections regarding future events which are subject to uncertainties because dependent on factors most of which are beyond Banco BPM's control. These statements include financial projections and estimates and their underlying assumptions, statements regarding plans, objectives and expectations with respect to future operations, products and services, and statements regarding future performance. Forward-looking statements are generally identified by the words "expects", "anticipates", "believes", "intends", "estimates" and similar expressions. By their nature, forward-looking statements involve a number of risks, uncertainties and assumptions which could cause actual results or events to differ materially from those expressed or implied by the forward-looking statements. Banco BPM does not undertake any obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required by applicable law. You should not place undue reliance on forward-looking statements, which speak only as of the date of this presentation. All subsequent written and oral forwardlooking statements attributable to Banco BPM or persons acting on its behalf are expressly qualified in their entirety by this disclaimer.
None of Banco BPM, its subsidiaries or any of their respective representatives, directors, officers or employees nor any other person accepts any liability whatsoever (in negligence or otherwise) for any loss howsoever arising from any use of this presentation or otherwise arising in connection therewith.
By participating to the presentation of the Group results and accepting a copy of this presentation, you agree to be bound by the foregoing limitations regarding the information disclosed in this presentation.
*** This presentation includes both accounting data (based on financial accounts) and internal management data (which are also based on estimates).
Mr. Gianpietro Val, as the manager responsible for preparing the Bank's accounts, hereby states pursuant to Article 154-bis, paragraph 2 of the Financial Consolidated Act that the accounting data contained in this presentation correspond to the documentary evidence, corporate books and accounting records.








| CORE REVENUES1 (Incl. Income from Associates) |
PRE-PROVISION INCOME |
COST OF RISK3 & ASSET QUALITY |
CAPITAL POSITION AND BUFFERS |
|||
|---|---|---|---|---|---|---|
| €3,106m (+10.3% Y/Y) |
€1,533m (+20.8% Y/Y) |
Gross NPE ratio down at 5.9% (4.8% EBA definition)4 |
CET1 FL 13.3% MDA buffer: +453bps |
|||
| Quarterly level Total revenues at €3.4bn consistently (+10.5% Y/Y) above €1bn |
Net NPE ratio at 3.2x% Texas ratio at 29.2% |
Capital strengthened: CET1 FL (+45bps vs. Jun 21) |
||||
| ▪ | Default rate at 0.9%5 | |||||
| Strong growth in Fees ▪ (+15.5% Y/Y) |
Robust NII (+4.2% Y/Y) Ongoing focus on cost control (-0.2% Y/Y2 ) |
Sound capital position with solid buffers despite |
||||
| Solid contribution from strategic partnerships: at €144.9m6 (+35.3% Y/Y) |
Cost/Income at 55% (down from 59% in 9M 20) |
provisioning approach and frontloading of further derisking (ptf. disposals raised to €0.65bn) |
the inclusion of all regulatory FY 2021 headwinds (-95bps) |

Note: 1. Core Revenues; NIII + Net Fees & Commission + Net Income from Associates 2. Normalised figures for an homogeneous comparison (positive elements for ~€80m in 9M20, €14.4m in 9M21) 3. Annualised figure. 4. As per the EBA Transparency exercise. 5. 9M 2021 annualised. 6. Income from Associates.
| E-MARKET SDIR |
|---|
| CERTIFIED |
| P&L STATED | P&L STATED | |||||
|---|---|---|---|---|---|---|
| € m | Q1 2021 | Q2 2021 | Q3 2021 | 9M 2020 | 9M 2021 | Y/Y |
| NET INTEREST INCOME | 497 | 522 | 516 | 1,474 | 1,536 | 4.2% |
| NET FEES & COMMISSIONS | 471 | 479 | 475 | 1,235 | 1,425 | 15.5% |
| INCOME FROM ASSOCIATES | 42 | 57 | 47 | 107 | 145 | 35.3% |
| CORE REVENUES | 1,010 | 1,058 | 1,039 | 2,815 | 3,106 | 10.3% |
| NFR | 100 | 117 | 36 | 241 | 252 | 4.7% |
| OTHER REVENUES | 18 | 22 | 26 | 43 | 66 | |
| TOT. REVENUES | 1,128 | 1,196 | 1,101 | 3,099 | 3,424 | 10.5% |
| OPERATING COSTS | -644 | -632 | -616 | -1,830 | -1,891 | |
| PRE-PROVISION INCOME | 484 | 564 | 485 | 1,269 | 1,533 | 20.8% |
| LOAN LOSS PROVISIONS | -217 | -256 | -201 | -801 | -673 | |
| OTHER1 | -8 | -42 | -23 | -19 | -72 | |
| PROFIT FROM CONTINUING OPERATIONS (pre-tax) | 259 | 267 | 262 | 449 | 788 | 75.3% |
| TAXES | -83 | -51 | -83 | -61 | -217 | |
| NET PROFIT FROM CONTINUING OPERATIONS | 176 | 216 | 179 | 388 | 571 | 47.3% |
| SYSTEMIC CHARGES AND OTHER2 | -76 | -34 | -68 | -125 | -178 | €565m |
| REALIG. OF FISCAL VALUES TO ACCOUNT. VALUE | 0 | 79 | 0 | 0 | 79 | adjusted3 |
| NET INCOME | 100 | 261 | 111 | 263 | 472 | 79.8% |

Notes:.1. Includes: Profit (loss) on FV measurement of tang. assets, Net adj . on other financial assets, Net provisions for risks & charges, Profit (loss) on the disposal of equity and other investments. 2. Other includes: PPA and other elements (after tax). See slides 21 and 22 for details of P&L. 3. See slide 23 for details of adjustment elements.


Notes: 1. Includes: ALM, financial activities, Hedging, interest on Bonds (Retail and Institutional) and other elements.



Note: 1. Management data of the commercial network. Include Funds & Sicav, Bancassurance, Certificates and Managed Accounts & Funds of Funds.




Note: 1. As at 30/09/21, o/w: Government Moratoria €4.15bn and ABI Moratoria €0.05bn. 2. Monthly LCR (Sept. 2021) 3. Quarterly NSFR (Q3 2021). 4. Nominal amount.


LLPs & CoR: in line with guidance, even including provisions frontloaded for the higher de-risking target

| 9M 2021 «CORE» CoR 48BPS |
|
|---|---|
| annualised | |
| (52BPS H1 21) |
-Tightening of Stage 2 criteria and model changes for some selected portfolios
CAPITAL: SOLID POSITION AND BUFFERS, AT TOP LEVEL SINCE THE MERGER Further strengthening of capital adequacy, with excellent buffers even after the absorption of regulatory headwinds in 2021 (-95bps)


Note: All data include also the Net Income of the pertinent quarters. 1. Dividend accrual with an underlying payout ratio of about 40%.





2. 9M 2021 Performance Details 14


Management data
Note: 1. M/L-term Mortgages (Sec. and Unsec.), Personal Loans, Pool and Structured Finance (including revolving). 2. Valid for the application of the Deposit Facility Rate and the Special Interest Rate up until 23 June 2021. 3. Valid for the application of the Deposit Facility Rate and the Special Interest Rate from 24 June 2021 to 23 June 2022 and the application of the Deposit Facility Rate after 23 June 2022.


• Outstanding Performing Moratoria down to €4.2bn:
• Market share of 6.2%1


Notes: 1. Moratoria system data sourced by Covid-19 Task Force Press Release
16 2. 9M 2021 Performance Details issued on 6/10/21. 2. Includes also Moratoria not perfected. 3. O/W: Government Moratoria €4.15bn and ABI Moratoria €0.05bn.

Italian Govies at FVTPL

0.4 0.7 0.6 30/09/20 30/06/21 30/09/21 Non-IT Govies at FVTPL -19.9%

Notes: 1. Sensitivity per 1 bps change in rates. Management data, including Swaps, Options & Forward 2. 9M 2021 Performance Details







Notes: 1. Gross NPE ratio calculated as per EU Transparency Exercise. 2. Net NPEs over Tangible Net Equity (Shareholders' Net Equity - Intangible assets net of fiscal effect). 3. Including loans at FV. 4. Managerial view.



| Reclassified income statement (€m) | Q1 20 | Q2 20 | Q3 20 | Q4 20 | Q1 21 | Q2 21 | Q3 21 | Chg. Q/Q |
Chg. Q/Q % |
|---|---|---|---|---|---|---|---|---|---|
| Net interest income | 474.1 | 479.5 | 519.9 | 509.0 | 496.8 | 522.4 | 516.4 | -5.9 | -1.1% |
| Income (loss) from invest. in associates carried at equity | 22.3 | 48.0 | 36.8 | 23.7 | 41.5 | 56.5 | 46.8 | -9.7 | -17.2% |
| Net interest, dividend and similar income | 496.4 | 527.5 | 556.7 | 532.7 | 538.4 | 578.9 | 563.2 | -15.7 | -2.7% |
| Net fee and commission income | 440.6 | 376.4 | 417.7 | 429.2 | 471.4 | 478.7 | 475.3 | -3.4 | -0.7% |
| Other net operating income | 16.7 | 14.9 | 11.7 | 12.7 | 18.2 | 21.7 | 26.3 | 4.5 | 20.9% |
| Net financial result | 0.8 | 82.7 | 157.3 | 77.8 | 99.7 | 116.5 | 35.9 | -80.7 | -69.2% |
| Other operating income | 458.1 | 473.9 | 586.7 | 519.8 | 589.3 | 617.0 | 537.5 | -79.5 | -12.9% |
| Total income | 954.4 | 1,001.5 | 1,143.3 | 1,052.5 | 1,127.7 | 1,195.9 | 1,100.7 | -95.2 | -8.0% |
| Personnel expenses | -419.0 | -398.0 | -357.0 | -407.2 | -426.9 | -417.1 | -409.8 | 7.3 | -1.8% |
| Other administrative expenses | -154.6 | -154.1 | -159.8 | -125.3 | -154.1 | -153.9 | -144.0 | 9.9 | -6.4% |
| Amortization and depreciation | -61.4 | -61.7 | -64.8 | -67.2 | -62.9 | -60.6 | -61.8 | -1.2 | 1.9% |
| Operating costs | -635.0 | -613.8 | -581.5 | -599.8 | -643.9 | -631.6 | -615.6 | 16.0 | -2.5% |
| Profit (loss) from operations | 319.5 | 387.7 | 561.8 | 452.8 | 483.8 | 564.2 | 485.1 | -79.1 | -14.0% |
| Net adjustments on loans to customers | -213.2 | -263.0 | -324.3 | -536.2 | -217.1 | -255.5 | -200.6 | 54.9 | -21.5% |
| Profit (loss) on FV measurement of tangible assets | -0.3 | -5.1 | -0.3 | -31.0 | 0.1 | -37.0 | -7.8 | 29.1 | -78.9% |
| Net adjustments on other financial assets | -4.7 | -3.7 | 0.1 | 7.2 | -0.4 | 0.9 | 0.2 | -0.7 | -74.2% |
| Net provisions for risks and charges | 2.2 | -9.8 | 0.9 | -35.6 | -7.2 | -5.6 | -15.5 | -9.9 | n.m. |
| Profit (loss) on the disposal of equity and other invest. | 0.1 | 0.1 | 1.3 | -0.4 | 0.0 | -0.4 | 0.4 | 0.8 | n.m |
| Income (loss) before tax from continuing operations | 103.5 | 106.2 | 239.5 | -143.1 | 259.1 | 266.7 | 261.8 | -4.9 | -1.8% |
| Tax on income from continuing operations | -25.7 | -13.3 | -22.5 | 47.9 | -82.7 | -50.6 | -83.3 | -32.6 | 64.5% |
| Income (loss) after tax from continuing operations | 77.8 | 92.9 | 217.0 | -95.2 | 176.4 | 216.0 | 178.5 | -37.5 | -17.4% |
| Restructuring costs | 0.0 | 0.0 | 0.0 | -187.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Systemic charges after tax | -57.5 | -18.2 | -53.0 | -10.2 | -59.2 | -19.3 | -61.7 | -42.3 | n.m. |
| Realignment of fiscal values to accounting values | 0.0 | 0.0 | 0.0 | 128.3 | 0.0 | 79.2 | 0.0 | -79.2 | |
| Goodwill impairment | 0.0 | 0.0 | 0.0 | -25.1 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Income (loss) attributable to minority interests | 0.0 | 1.5 | 2.5 | 0.2 | 0.0 | 0.1 | 0.0 | -0.1 | -64.1% |
| Purchase Price Allocation after tax | -6.6 | -12.0 | -11.4 | -11.5 | -10.3 | -9.7 | -10.2 | -0.5 | 4.8% |
| Fair value on own liabilities after Taxes | 137.9 | -110.7 | 2.2 | -41.1 | -6.8 | -5.1 | 4.0 | 9.1 | n.m |
| Net income (loss) for the period | 151.6 | -46.4 | 157.3 | -241.7 | 100.1 | 261.2 | 110.7 | -150.5 | -57.6% |


| Reclassified income statement (€m) | 9M 20 | 9M 21 | Chg. Y/Y % |
9M 20 adjusted |
9M 21 adjusted |
Chg. Y/Y % |
|---|---|---|---|---|---|---|
| Net interest income | 1,473.5 | 1,535.6 | 4.2% | 1,473.5 | 1,535.6 | 4.2% |
| Income (loss) from invest. in associates carried at equity | 107.1 | 144.9 | 35.3% | 107.1 | 144.9 | 35.3% |
| Net interest, dividend and similar income | 1,580.6 | 1,680.5 | 6.3% | 1,580.6 | 1,680.5 | 6.3% |
| Net fee and commission income | 1,234.6 | 1,425.4 | 15.5% | 1,234.6 | 1,425.4 | 15.5% |
| Other net operating income | 43.3 | 66.2 | 53.0% | 43.3 | 66.2 | 53.0% |
| Net financial result | 240.8 | 252.1 | 4.7% | 240.8 | 252.1 | 4.7% |
| Other operating income | 1,518.7 | 1,743.7 | 14.8% | 1,518.7 | 1,743.7 | 14.8% |
| Total income | 3,099.3 | 3,424.2 | 10.5% | 3,099.3 | 3,424.2 | 10.5% |
| Personnel expenses | -1,173.9 | -1,253.9 | 6.8% | -1,205.5 | -1,268.2 | 5.2% |
| Other administrative expenses | -468.5 | -452.0 | -3.5% | -468.5 | -452.0 | -3.5% |
| Amortization and depreciation | -187.9 | -185.2 | -1.4% | -185.5 | -183.9 | -0.8% |
| Operating costs | -1,830.3 | -1,891.1 | 3.3% | -1,859.4 | -1,904.2 | 2.4% |
| Profit (loss) from operations | 1,269.0 | 1,533.1 | 20.8% | 1,239.8 | 1,520.0 | 22.6% |
| Net adjustments on loans to customers | -800.6 | -673.2 | -15.9% | -800.6 | -479.2 | -40.1% |
| Profit (loss) on FV measurement of tangible assets | -5.7 | -44.7 | n.m. | 0.0 | 0.0 | |
| Net adjustments on other financial assets | -8.3 | 0.8 | n.m | -8.3 | 0.8 | n.m |
| Net provisions for risks and charges | -6.7 | -28.3 | n.m. | -6.7 | -28.3 | n.m. |
| Profit (loss) on the disposal of equity and other invest. | 1.5 | 0.0 | n.m | 0.0 | 0.0 | |
| Income (loss) before tax from continuing operations | 449.2 | 787.6 | 75.3% | 424.3 | 1,013.3 | n.m. |
| Tax on income from continuing operations | -61.5 | -216.6 | n.m. | -53.1 | -289.5 | n.m. |
| Income (loss) after tax from continuing operations | 387.8 | 571.0 | 47.3% | 371.2 | 723.8 | 95.0% |
| Systemic charges after tax | -128.7 | -140.2 | 9.0% | -110.5 | -120.9 | 9.4% |
| Realignment of fiscal values to accounting values | 0.0 | 79.2 | n.m. | 0.0 | 0.0 | |
| Goodwill impairment | 0.0 | 0.0 | 0.0 | 0.0 | ||
| Income (loss) attributable to minority interests | 4.0 | 0.1 | -96.5% | 3.8 | 0.1 | -96.3% |
| Purchase Price Allocation after tax | -29.9 | -30.2 | 0.9% | -29.9 | -30.2 | 0.9% |
| Fair value on own liabilities after Taxes | 29.4 | -8.0 | n.m | 29.4 | -8.0 | n.m |
| Net income (loss) for the period | 262.5 | 472.0 | 79.8% | 263.9 | 564.8 | n.m. |

22 2. 9M 2021 Performance Details

| Reclassified income statement (€m) | 9M 21 | 9M 21 adjusted |
One-off | Non-recurring items |
|---|---|---|---|---|
| Net interest income | 1,535.6 | 1,535.6 | 0.0 | |
| Income (loss) from invest. in associates carried at equity | 144.9 | 144.9 | 0.0 | |
| Net interest, dividend and similar income | 1,680.5 | 1,680.5 | 0.0 | |
| Net fee and commission income | 1,425.4 | 1,425.4 | 0.0 | |
| Other net operating income | 66.2 | 66.2 | 0.0 | |
| Net financial result | 252.1 | 252.1 | 0.0 | |
| Other operating income | 1,743.7 | 1,743.7 | 0.0 | |
| Total income | 3,424.2 | 3,424.2 | 0.0 | |
| Personnel expenses | -1,253.9 | -1,268.2 | 14.4 | Covid-related savings |
| Other administrative expenses | -452.0 | -452.0 | 0.0 | |
| Amortization and depreciation | -185.2 | -183.9 | -1.3 | Adjustments on tangible assets |
| Operating costs | -1,891.1 | -1,904.2 | 13.1 | |
| Profit (loss) from operations | 1,533.1 | 1,520.0 | 13.1 | |
| Net adjustments on loans to customers | -673.2 | -479.2 | -194.0 | Additional frontloading for the increase in the NPE disposal |
| Profit (loss) on FV measurement of tangible assets | -44.7 | 0.0 | -44.7 | Fair value assessments on properties |
| Net adjustments on other financial assets | 0.8 | 0.8 | 0.0 | |
| Net provisions for risks and charges | -28.3 | -28.3 | 0.0 | |
| Profit (loss) on the disposal of equity and other invest. | 0.0 | 0.0 | 0.0 | |
| Income (loss) before tax from continuing operations | 787.6 | 1,013.3 | -225.7 | |
| Tax on income from continuing operations | -216.6 | -289.5 | 72.9 | |
| Income (loss) after tax from continuing operations | 571.0 | 723.8 | -152.7 | |
| Systemic charges after tax | -140.2 | -120.9 | -19.3 | Additional contribution to Italian Resolution Fund |
| Realignment of fiscal values to accounting values | 79.2 | 0.0 | 79.2 | Related to realignment of fiscal values to accounting values |
| Goodwill impairment | 0.0 | 0.0 | 0.0 | |
| Income (loss) attributable to minority interests | 0.1 | 0.1 | 0.0 | |
| Purchase Price Allocation after tax | -30.2 | -30.2 | 0.0 | |
| Fair value on own liabilities after Taxes | -8.0 | -8.0 | 0.0 | |
| Net income (loss) for the period | 472.0 | 564.8 | -92.8 |

| Reclassified assets (€ m) | Chg. y/y | Chg. YTD | Chg. in Q3 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 30/09/20 | 31/12/20 | 30/06/21 | 30/09/21 | Value | % | Value | % | Value | % | |
| Cash and cash equivalents | 806 | 8,858 | 20,718 | 19,732 | 18,926 | n.m. | 10,874 | 122.8% | -986 | -4.8% |
| Loans and advances measured at AC | 125,680 | 120,456 | 117,948 | 120,556 | -5,123 | -4.1% | 101 | 0.1% | 2,608 | 2.2% |
| - Loans and advances to banks | 16,962 | 11,121 | 8,574 | 11,824 | -5,138 | -30.3% | 703 | 6.3% | 3,250 | 37.9% |
| - Loans and advances to customers (*) | 108,718 | 109,335 | 109,374 | 108,733 | 15 | 0.0% | -602 | -0.6% | -642 | -0.6% |
| Other financial assets | 46,954 | 41,176 | 45,956 | 42,869 | -4,085 | -8.7% | 1,694 | 4.1% | -3,086 | -6.7% |
| - Assets measured at FV through PL | 10,548 | 9,119 | 8,586 | 8,560 | -1,988 | -18.9% | -559 | -6.1% | -26 | -0.3% |
| - Assets measured at FV through OCI | 13,853 | 10,711 | 15,447 | 12,870 | -983 | -7.1% | 2,159 | 20.2% | -2,577 | -16.7% |
| - Assets measured at AC | 22,553 | 21,346 | 21,922 | 21,440 | -1,114 | -4.9% | 93 | 0.4% | -483 | -2.2% |
| Equity investments | 1,638 | 1,665 | 1,689 | 1,732 | 93 | 5.7% | 67 | 4.0% | 43 | 2.6% |
| Property and equipment | 3,497 | 3,552 | 3,435 | 3,384 | -113 | -3.2% | -169 | -4.8% | -51 | -1.5% |
| Intangible assets | 1,248 | 1,219 | 1,221 | 1,214 | -34 | -2.7% | -4 | -0.4% | -7 | -0.6% |
| Tax assets | 4,618 | 4,704 | 4,680 | 4,613 | -5 | -0.1% | -91 | -1.9% | -67 | -1.4% |
| Non-current assets held for sale and discont. operations | 111 | 73 | 100 | 128 | 18 | 15.9% | 56 | 76.4% | 28 | 28.4% |
| Other assets | 2,101 | 1,983 | 2,784 | 2,552 | 451 | 21.5% | 569 | 28.7% | -232 | -8.3% |
| Total | 186,654 | 183,685 | 198,530 | 196,781 | 10,127 | 5.4% | 13,096 | 7.1% | -1,749 | -0.9% |
| Reclassified liabilities (€ m) | 30/09/20 | 31/12/20 | 30/06/21 | 30/09/21 | Value | % | Value | % | Value | % |
| Direct Funding | 115,417 | 116,937 | 120,146 | 119,004 | 3,587 | 3.1% | 2,067 | 1.8% | -1,143 | -1.0% |
| - Due from customers | 99,424 | 102,162 | 106,883 | 105,306 | 5,883 | 5.9% | 3,144 | 3.1% | -1,577 | -1.5% |
| - Debt securities and financial liabilities desig. at FV | 15,993 | 14,774 | 13,263 | 13,697 | -2,296 | -14.4% | -1,077 | -7.3% | 434 | 3.3% |
| Due to banks | 31,888 | 33,938 | 44,269 | 44,084 | 12,196 | 38.2% | 10,146 | 29.9% | -186 | -0.4% |
| Debts for Leasing | 672 | 760 | 722 | 705 | 32 | 4.8% | -56 | -7.3% | -17 | -2.4% |
| Other financial liabilities designated at FV | 19,588 | 14,015 | 12,683 | 13,356 | -6,232 | -31.8% | -659 | -4.7% | 673 | 5.3% |
| Liability provisions | 1,187 | 1,415 | 1,277 | 1,244 | 57 | 4.8% | -172 | -12.1% | -33 | -2.6% |
| Tax liabilities | 638 | 465 | 312 | 309 | -329 | -51.6% | -156 | -33.6% | -3 | -1.0% |
| Liabilities associated with assets held for sale | 3 | 0 | 2 | 0 | -3 | -100.0% | 0 | n.m. | -2 | -100.0% |
| Other liabilities | 4,804 | 3,928 | 6,199 | 5,099 | 295 | 6.1% | 1,171 | 29.8% | -1,100 | -17.7% |
| Minority interests | 22 | 2 | 1 | 1 | -21 | -94.3% | -1 | -33.9% | 0 | -2.9% |
| Shareholders' equity | 12,436 | 12,225 | 12,918 | 12,980 | 544 | 4.4% | 755 | 6.2% | 62 | 0.5% |

Note: * "Customer loans" include the Senior Notes of the three GACS transactions. 2. 9M 2021 Performance Details



Note: 1. Direct funding restated according to a management accounting logic: includes capital-protected certificates, recognized essentially under 'Held-for-trading liabilities', while it does not include Repos (€1.3bn on 30/09/2021 vs. €1.2bn on 30/06/2021, €0.5bn on 31/12/2020 and €1.3bn on 30/09/2020), mainly consisting of transactions with Cassa di Compensazione e Garanzia.



Funds & Sicav Bancassurance Managed Accounts and Funds of Funds
Management data of the commercial network. AuC historic data restated for managerial adjustments. Note: 1. AuC data are net of capital-protected certificates, as they have been regrouped under Direct Funding (see the previous slide).




€ bn
Managerial data based on nominal amounts.
Note: 1. Include also Repos with underlying retained Covered Bonds.


Notes: 1. Reimbursements in 9M 2021: €1.01bn Senior Preferred and €0.77bn Subordinated (with negligible impact on T2 Capital). 2. Include also the maturities of Repos with underlying retained Covered Bonds: €0.47bn in H2 2021 and €0.50bn in FY 2022. 3. With low impact on T2 Capital.


| € bn | 30/09/20 | 31/12/20 | 30/06/21 | 30/09/21 | Chg. y/y | Chg. YTD | Chg. in Q3 | |
|---|---|---|---|---|---|---|---|---|
| Debt securities | 39.9 | 33.9 | 39.7 | 36.8 | -7.7% | 8.7% | -7.3% | |
| Equity securities, Open-end funds & Private equity | 1.9 | 2.4 | 3.0 | 3.3 | 78.0% | 39.3% | 11.1% | |
| TOTAL SECURITIES | 41.8 | 36.3 | 42.7 | 40.2 | -3.9% | 10.7% | -6.0% |
Focus on Debt Securities: Evolution & Composition



▪ TLTRO III exposure at €37.5bn as at 30/09/21, stable in Q3 and +€10bn YTD
▪ TLTRO III maximum take-up of €39.2bn

Internal management data, net of haircuts. Notes: 1. Monthly LCR (Sept. 2021) and Quarterly NSFR (Q3 2021). 2. Includes assets received as collateral and is net of accrued interests. 3. Refers to securities lending (uncollateralized high quality liquid assets).
Satisfactory increase in Performing Loans, with new loans granted at €16.9bn in 9M 20211

| CHANGE | |||||||
|---|---|---|---|---|---|---|---|
| NET PERFORMING LOANS | 30/09/20 | 31/12/20 | 30/06/21 | 30/09/21 | In % y/y | In % YTD | In % q/q |
| Core customer loans | 96.5 | 98.4 | 99.8 | 99.7 | 3.2% | 1.3% | -0.2% |
| - Medium/Long-Term loans | 71.3 | 74.0 | 76.3 | 77.1 | 8.0% | 4.1% | 1.0% |
| - Current Accounts | 8.5 | 8.0 | 8.3 | 8.3 | -2.9% | 3.3% | -0.7% |
| - Cards & Personal Loans | 1.9 | 1.9 | 1.7 | 1.6 | -16.0% | -16.8% | -10.0% |
| - Other loans | 14.8 | 14.5 | 13.4 | 12.7 | -14.0% | -11.9% | -5.2% |
| Leasing | 0.9 | 0.9 | 0.8 | 0.8 | -13.0% | -10.4% | -3.7% |
| Repos | 3.9 | 3.5 | 2.5 | 2.4 | -37.7% | -30.0% | -4.5% |
| GACS Senior Notes | 2.3 | 2.3 | 2.5 | 2.4 | 4.8% | 3.0% | -3.0% |
| Total Net Performing Loans | 103.6 | 105.0 | 105.7 | 105.3 | 1.6% | 0.2% | -0.4% |
Net Performing loans in Stage 2 at €11.1bn as at 30/09/21 (€11.0bn as at 30/06/21, €6.9bn as at 31/12/20)
with a coverage at 3.0% (3.0% as at 30/06/21, 4.3% as at 31/12/20)
Notes: 1. Management data. See slide 15 for details. 2. Loans and advances to customers at Amortized Cost, including also the GACS senior notes.



Notes: 1. GBV of on balance-sheet performing exposures. Financials include REPOs with CC&G. Management data. 2. Includes all performing customer loans subject to the internal rating process (AIRB) + loans assisted by State Guarantess towards counterparties potentially subject to A-IRB. Based on 11 rating classes for rated performing loans.
31/12/2020 31/03/2021 30/06/2021 30/09/2021


| GROSS EXPOSURES Chg. y/y Chg. YTD Chg. in Q3 30/09/2020 31/12/2020 30/06/2021 30/09/2021 €/m and % Value % Value % Value % Bad Loans 3,615 3,578 2,123 2,148 -1,467 -40.6% -1,431 -40.0% 25 1.2% UTP 6,076 4,946 4,825 4,386 -1,690 -27.8% -560 -11.3% -439 -9.1% Past Due 100 62 114 63 -38 -37.4% 1 1.2% -51 -44.8% NPE 9,791 8,586 7,062 6,596 -3,195 -32.6% -1,990 -23.2% -465 -6.6% Performing Loans 104,064 105,508 106,123 105,724 1,660 1.6% 215 0.2% -399 -0.4% TOTAL CUSTOMER LOANS 113,855 114,095 113,185 112,320 -1,535 -1.3% -1,774 -1.6% -864 -0.8% NET EXPOSURES Chg. y/y Chg. YTD Chg. in Q3 30/09/2020 31/12/2020 30/06/2021 30/09/2021 €/m and % Value % Value % Value % Bad Loans 1,532 1,462 947 934 -598 -39.0% -528 -36.1% -13 -1.4% UTP 3,480 2,785 2,674 2,485 -995 -28.6% -300 -10.8% -189 -7.1% Past Due 78 46 96 52 -26 -33.3% 7 14.6% -44 -45.5% NPE 5,091 4,293 3,717 3,472 -1,619 -31.8% -821 -19.1% -245 -6.6% |
||
|---|---|---|
| Performing Loans 103,627 105,042 105,658 105,261 1,634 1.6% 219 0.2% -397 -0.4% |
||
| TOTAL CUSTOMER LOANS 108,718 109,335 109,374 108,733 15 0.0% -602 -0.6% -642 -0.6% |
||
| Data refer to Loans to customers measured at Amortized COVERAGE 30/09/2020 31/12/2020 30/06/2021 30/09/2021 |
||
| % Cost, including also the GACS Senior Notes. |
||
| Bad Loans 57.6% 59.1% 55.4% 56.5% |
||
| UTP 42.7% 43.7% 44.6% 43.3% |
||
| Past Due 21.8% 26.4% 15.6% 16.6% |
||
| NPE 48.0% 50.0% 47.4% 47.4% |
||
| Performing Loans 0.42% 0.44% 0.44% 0.44% |
||
| TOTAL CUSTOMER LOANS 4.5% 4.2% 3.4% 3.2% |








Notes: 1. Includes a restatement for managerial purposes (inclusion of a portion of write-offs, in coherence with the restatement done in 2017). 2. Includes also single name disposals, part of the ordinary workout activity.



31/12/2018 31/12/2019 31/12/2020 30/09/2021
UTP Coverage: +8.3p.p. since YE 2018
43.7% 43.3%
35.0% 39.1%
| 31/12/20 | 30/09/21 | % Chg. | |
|---|---|---|---|
| Forborne | 1.8 | 1.7 | -6.7% |
| - Secured | 1.3 | 1.3 | 1.5% |
| - Unsecured | 0.5 | 0.4 | -26.8% |
| Other UTP | 1.0 | 0.8 | -17.8% |
| - Secured | 0.7 | 0.6 | -11.0% |
| - Unsecured | 0.3 | 0.2 | -37.7% |
| 2.8 | 2.5 | -10.8% | |
| o/w: | |||
| - North | 74.7% | 74.0% | |
| - Centre | 18.0% | 17.3% | |
| - South, Islands & not resident |
7.3% | 8.8% |
91% of Net UTPs are located in the northern & central parts of Italy
| PHASED IN CAPITAL POSITION (€/m and %) |
30/09/2020 | 31/12/2020 | 30/06/2021 | 30/09/2021 |
|---|---|---|---|---|
| CET 1 Capital | 9,785 | 9,597 | 9,676 | 9,654 |
| T1 Capital | 10,589 | 10,397 | 10,853 | 10,830 |
| Total Capital | 12,253 | 12,304 | 12,921 | 12,782 |
| RWA | 63,381 | 65,606 | 68,789 | 66,374 |
| CET 1 Ratio | 15.44% | 14.63% | 14.07% | 14.54% |
| AT1 | 1.27% | 1.22% | 1.71% | 1.77% |
| T1 Ratio | 16.71% | 15.85% | 15.78% | 16.32% |
| Tier 2 | 2.63% | 2.91% | 3.01% | 2.94% |
| Total Capital Ratio | 19.33% | 18.75% | 18.78% | 19.26% |
| PHASED IN | ||||
|---|---|---|---|---|
| RWA COMPOSITION (€/bn) |
30/09/2020 | 31/12/2020 | 30/06/2021 | 30/09/2021 |
| CREDIT & COUNTERPARTY RISK |
55.0 | 54.9 | 58.0 | 56.0 |
| of which: Standard | 29.0 | 30.6 | 31.5 | 29.7 |
| MARKET RISK | 2.2 | 3.5 | 3.5 | 3.0 |
| OPERATIONAL RISK | 6.0 | 7.0 | 7.0 | 7.0 |
| CVA | 0.2 | 0.2 | 0.3 | 0.3 |
| TOTAL | 63.4 | 65.6 | 68.8 | 66.4 |
Leverage ratio Phased-In as at 30/09/2021: 5.86%
| FULLY PHASED CAPITAL POSITION (€/m and %) |
30/09/2020 | 31/12/2020 | 30/06/2021 | 30/09/2021 |
|---|---|---|---|---|
| CET 1 Capital T1 Capital Total Capital |
9,006 9,704 11,369 |
8,736 9,431 11,338 |
8,827 9,920 11,988 |
8,815 9,908 11,860 |
| RWA | 63,869 | 65,868 | 68,579 | 66,167 |
| CET 1 Ratio | 14.10% | 13.26% | 12.87% | 13.32% |
| AT1 | 1.09% | 1.06% | 1.59% | 1.65% |
| T1 Ratio | 15.19% | 14.32% | 14.46% | 14.97% |
| Tier 2 | 2.61% | 2.89% | 3.02% | 2.95% |
| Total Capital Ratio | 17.80% | 17.21% | 17.48% | 17.92% |
| FULLY PHASED RWA COMPOSITION (€/bn) |
30/09/2020 | 31/12/2020 | 30/06/2021 | 30/09/2021 |
|---|---|---|---|---|
| CREDIT & COUNTERPARTY RISK |
55.5 | 55.2 | 57.8 | 55.8 |
| of which: Standard | 29.5 | 30.9 | 31.3 | 29.5 |
| MARKET RISK | 2.2 | 3.5 | 3.5 | 3.0 |
| OPERATIONAL RISK | 6.0 | 7.0 | 7.0 | 7.0 |
| CVA | 0.2 | 0.2 | 0.3 | 0.3 |
| TOTAL | 63.9 | 65.9 | 68.6 | 66.2 |
Leverage ratio Fully Loaded as at 30/09/2021: 5.38%



| Roberto Peronaglio | +39-02-9477.2090 |
|---|---|
| Tom Lucassen |
+39-045-867.5537 |
| Arne Riscassi |
+39-02-9477.2091 |
| Silvia Leoni | +39-045-867.5613 |
| Carmine Padulese |
+39-02-9477.2092 |
Registered Offices: Piazza Meda 4, I-20121 Milan, Italy Corporate Offices: Piazza Nogara 2, I-37121 Verona, Italy
[email protected] www.bancobpm.it (IR Section)

Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.