Interim / Quarterly Report • Aug 4, 2022
Interim / Quarterly Report
Open in ViewerOpens in native device viewer


This Half-year financial report at June 30, 2022 has been translated into English solely for the convenience of the International reader. In the event of conflict or inconsistency between the terms used in the Italian Version of the report and the English version, the Italian version shall prevail, as the Italian version constitutes the official document.

| HALF-YEAR FINANCIAL REPORT AT JUNE 30, 2022 | 1 |
|---|---|
| CORPORATE BOARDS OF THE PARENT COMPANY | 3 |
| ORGANIZATION CHART | 4 |
| BRANDS PORTFOLIO | 5 |
| HEADQUARTERS | 6 |
| SHOWROOMS | 7 |
| MAIN FLAGSHIPSTORE LOCATIONS UNDER DIRECT MANAGEMENT | 8 |
| MAIN ECONOMIC-FINANCIAL DATA | 9 |
| INTERIM MANAGEMENT REPORT | 10 |
| HALF-YEAR CONDENSED FINANCIAL STATEMENTS AT JUNE 30, 2022 | 21 |
| FINANCIAL STATEMENT | 21 |
| EXPLANATORY NOTES | 25 |
| ATTACHMENTS OF THE EXPLANATORY NOTES | 52 |
| ATTESTATION OF THE HALF YEAR CONDENSED FINANCIAL STATEMENTS PURSUANT TO ART.81-TER OF CONSOB REGULATION N. 11971 OF MAY 14, 1999, AND SUBSEQUENT AMENDMENTS AND ADDITIONS |
56 |
REPORT OF THE AUDITING COMPANY 57

Massimo Ferretti – Member of Executive Committee
Deputy Chairman
Alberta Ferretti
Simone Badioli – Member of Executive Committee
Board of Directors Board of Statutory Auditors
Giancarlo Galeone – Member of Executive Committee Roberto Lugano Bettina Campedelli Francesca Pace Marco Francesco Mazzù Daniela Saitta
Stefano Morri
Fernando Ciotti Carla Trotti
Nevio Dalla Valle Daniela Elvira Bruno
Compensation Committee
Daniela Saitta
Risk and Sustainabylity Control Committee
Members Roberto Lugano Daniela Saitta






Via Delle Querce, 51 47842 - San Giovanni in Marignano (RN) Italy
Via San Gregorio, 28 20124 – Milan (MI) Italy
Via Erbosa I° tratto, 92 47030 - Gatteo (FC) Italy
Via Delle Querce, 51 47842 - San Giovanni in Marignano (RN) Italy


MILAN
(FERRETTI – PHILOSOPHY – POLLINI) Via Donizetti, 48 20122 - Milan Italy
(FERRETTI – PHILOSOPHY – MOSCHINO) 28-29 Conduit Street W1S 2YB - London UK
(GROUP) 30 West 56th Street 10019 - New York USA
(MOSCHINO) Via San Gregorio, 28 20124 - Milan Italy
PARIS
(FERRETTI – PHILOSOPHY – MOSCHINO) 43, Rue du Faubourg Saint Honoré 75008 - Paris France


| ALBERTA FERRETTI | MOSCHINO |
|---|---|
| Milan | Milan |
| Rome | Rome |
| Paris | Capri |
| London | Paris |
| London | |
| POLLINI | New York Seoul |
| Milan | Pusan |
| Venice | Daegu |
| Bolzano Varese |
Florence Venice


| Main economic-financial data | |||||
|---|---|---|---|---|---|
| st Half 1 |
st Half 1 |
||||
| 2022 | 2021 | ||||
| Total revenues | (Values in millions of EUR) | 180.8 | 158.4 | ||
| Gross operating margin (EBITDA) * | (Values in millions of EUR) | 20.9 | 20.1 | ||
| Net operating profit (EBIT) Profit before taxes |
(Values in millions of EUR) (Values in millions of EUR) |
7.0 5.7 |
7.6 6.3 |
||
| Net profit for the Group | (Values in millions of EUR) | 2.9 | 13.3 | ||
| Basic earnings per share | (Values in units of EUR) | 0.029 | 0.133 | ||
| Cash Flow (net profit + depreciation) | (Values in millions of EUR) | 15.8 | 29.6 | ||
| Cash Flow/Total revenues | (Values in percentage) | 8.7 | 23.4 | ||
| * EBITDA is represented by operating profit before provisions and depreciation. EBITDA thus defined is a measure used by management to monitor and evaluate the operational performance and is not identified as an accounting measure under both Italian Accounting Principles and IFRS and therefore should not be considered an alternative measure for evaluating the Group's results. Since EBITDA is not regulated by applicable accounting standards, the criteria used by the Group might not be consistent with that adopted by others and therefore may not be comparable. |
|||||
| At June 30, | At December 31, | At June 30, | At December 31, | ||
| 2022 | 2021 | 2021 | 2020 | ||
| Net capital invested | (Values in millions of EUR) | 304.9 | 288.9 | 323.5 | 319.7 |
| Net financial indebtedness | (Values in millions of EUR) | 182.9 | 168.7 | 127.2 | 141.0 |
| Group net equity | (Values in millions of EUR) | 122.0 | 120.2 | 161.7 | 148.2 |
| Group net equity per share | (Values in units of EUR) | 1.1 | 1.1 | 1.5 | 1.4 |
| Net capital invested | (Values in millions of EUR) | 304.9 | 288.9 | 323.5 | 319.7 |
|---|---|---|---|---|---|
| Net financial indebtedness | (Values in millions of EUR) | 182.9 | 168.7 | 127.2 | 141.0 |
| Group net equity | (Values in millions of EUR) | 122.0 | 120.2 | 161.7 | 148.2 |
| Group net equity per share | (Values in units of EUR) | 1.1 | 1.1 | 1.5 | 1.4 |
| Current assets/ current liabilities | (Ratio) | 1.8 | 1.8 | 2.1 | 2.1 |
| Current assets less invent./ current liabilities (ACID test) | (Ratio) | 0.8 | 0.9 | 1.0 | 0.9 |
| Net financial indebtedness/ Net equity | (Ratio) | 1.5 | 1.4 | 0.6 | 0.8 |

Aeffe Group operates worldwide in the fashion and luxury goods sector and is active in the design, production and distribution of a wide range of products that includes prêt-a-porter, footwear and leather goods. The Group develops, produces and distributes, with a constant focus on the qualities of uniqueness and exclusivity, its own collections both under its own-label brands, including "Alberta Ferretti", "Philosophy di Lorenzo Serafini", "Moschino" and "Pollini", and under licensed brands. The Group has also licensed to key partners the production and distribution of other accessories and products with which it supplements its product range (perfumes, children's lines, sunglasses and other).
The Group's business is divided, based on the various product lines and brands it sells, into two segments: (i) prêt-a-porter (which includes prêt-a-porter lines, lingerie and swimwear); and (ii) footwear and leather goods.
The Prêt-a-porter Division, which is composed of the companies Aeffe, Moschino and Velmar, is mainly involved in the design, production and distribution of luxury prêt-a-porter garments and lingerie, beachwear and loungewear.
In terms of the prêt-a-porter collections, the activity is carried out by Aeffe, both for the production of the Group's proprietary brands ("Alberta Ferretti", "Philosophy di Lorenzo Serafini", "Moschino", "Boutique Moschino" and "Love Moschino") and brands licensed from other companies. Aeffe also handles the distribution of all Division products both through the retail channel (via subsidiaries) and through the wholesale channel.
Velmar manufactures and distributes lingerie and swimwear collections, and specifically men's/women's lingerie, underwear, beachwear and loungewear. Collections are produced and distributed under the Group's proprietary brands, as "Moschino", and under third-party licensed brands.
The Prêt-a-porter Division also manages licensing agreements granted to other companies to manufacture Aeffe and Moschino branded product lines such as the "Moschino" brand licensing agreement relating to the Love line, "Moschino" branded perfumes and "Moschino" branded sunglasses.
Aeffe is the brainchild of designer Alberta Ferretti, who set up her own business in 1972. The history of the Parent Company has developed in parallel with that of its founder, whose personal involvement in fashion has been a key factor in Aeffe's development.
The growth of the Parent Company as an industrial and creative entity has been distinguished from the start by a multi-brand approach, with Aeffe producing and distributing the prêt-a-porter collections of leading fashion houses utilising the know-how acquired in the production of luxury prêt-a-porter lines.
This provides the context for the partnership between Aeffe and designer Franco Moschino, whose brand "Moschino Couture!" it has produced and distributed under an exclusive licence since 1983.
Between 1995 and 2013, Aeffe worked with designer Jean Paul Gaultier producing and distributing the women prêt-à-porter collections branded "Jean Paul Gaultier".
In 2001, Aeffe gained control of Pollini, an established manufacturer of footwear and leather goods. This allowed Aeffe to supplement the collections produced in-house with an accessories line.

In 2002, Aeffe took over Velmar, a firm that had collaborated with Aeffe for some time on the production and distribution of lingerie, beachwear and loungewear lines.
In 2007, Aeffe, obtained the Consob Nulla Osta to public the offering memorandum relating to the Public Offering and the listing on the MTA – Star Segment – of Aeffe S.p.A. ordinary shares, closes successfully the Offer of shares and starts to be traded on the MTA – Star Segment – by Borsa Italiana.
Moschino was founded in 1983 and grew during the 1990s to become an internationally renowned brand. Following the disappearance in 1994 of its founder, Franco Moschino, his family, staff and friends have kept the designer's legacy alive, respecting his creative identity and philosophy. Rossella Jardini, who has worked for Franco Moschino since 1981, succeeded him as artistic director and becoming in charge of brand image and styling. The company provides design, marketing and agency services from the Milan showroom for Moschino collections in Italy and overseas.
The company also directly manages five single-brand Moschino stores, two in Milan, one in Rome, one in Capri and on-line.
In 2013 Jeremy Scott was appointed as creative director of the "Moschino" brand.
In 2021 Aeffe SpA. took over from Sinv Holding S.p.A., Sinv Real Estate S.p.A. and Sinv Lab S.r.l., the minority stake of 30% of Moschino S.p.A., thus coming to own the entire capital.
Velmar was created in 1983 in San Giovanni in Marignano and is active in the production and distribution of lingerie, underwear, beachwear and loungewear.
In 1990, a partnership began between Velmar and designer Anna Molinari to manufacture lingerie and beachwear lines. That same year, talks began with Aeffe and Genny. Between 1990 and 1995, Velmar worked with Genny and Fendi, producing all of the swimwear lines designed by the two fashion houses. Between 1990 and 2001, Velmar worked with Itierre and Prada on the design and production of the active and sportswear lines sold under the "Extee" and "Prada" menswear labels.
Between 1995 and 1998, Velmar produced and distributed under licence the beachwear line for Byblos menswear and womenswear. In 1998, Velmar signed a licensing agreement with Blufin for the production and distribution of "Blugirl" lines. In 2001, Aeffe acquired 75% of Velmar. Again, this represented a natural progression of the existing partnership between the two companies. In 2006, Velmar obtained a licence for the production and distribution of the men's beachwear and underwear lines and women's lingerie lines under the "Moschino" brand. In 2010, Aeffe acquires the remaining 25% of Velmar's share capital.
In 2020 Velmar signed a multi-year licensing agreement with Chiara Ferragni for the production and distribution at global level of Chiara Ferragni underwear and beachwear collections.
Aeffe USA is 100% owned by Aeffe S.p.A. and was incorporated in May 1987 under the laws of the State of New York.
The company operates in the wholesale segment of the North American market (United States and Canada) distributing items of clothing and accessories produced by the Parent Company, Pollini S.p.A. and Velmar S.p.A. and other third-party licensed manufacturers, with different collections, of the brands produced by the Parent Company. The company also acts as agent for some of these lines. The company operates out of its showroom located in midtown Manhattan.

Aeffe Retail operates in the retail segment of the Italian market and directly manages 14 stores, both monobrand and multi-brand located in major Italian cities such as Milan, Rome, Venice, Florence and Capri, manages also an on-line mono-brand store.
Aeffe UK is 100% owned by Aeffe S.p.A. and manages the store in London's Sloane Street, which sells clothing and accessories under the Alberta Ferretti and Philosophy di Lorenzo Serafini brands.
Aeffe France is 99.9% owned by Aeffe S.p.A. and manages the store in Rue St. Honorè in Paris, selling apparel and accessories under the brand "Alberta Ferretti". The company also acts as an agent for the French market for the brands "Alberta Ferretti" and "Philosophy di Lorenzo Serafini".
Aeffe Germany is 100% owned by Aeffe S.p.A. and manages the store in Metzingen in Germany, which sells clothing and accessories under the Group labels.
Aeffe Spagna is 100% owned by Aeffe S.p.A. and manages the store in Barcelona in Spain, which sells clothing and accessories under the Group labels.
Aeffe Netherland is 100% owned by Aeffe S.p.A. and manages the store in Roermond in Holland, which sells clothing and accessories under the Group labels.
Moschino Korea is 100% owned by Moschino S.p.A. and is based in Seoul. The company operates in the retail segment through flagship stores under direct management which sell Moschino-branded collections.
Fashoff UK operates by the showroom in London, acting as agent for the collections Moschino, Alberta Ferretti and Philosophy di Lorenzo Serafini.
The company also directly manages a single-brand Moschino store in London.
Moschino France is based in the Paris showroom and acts as agent for Moschino collections.
The company also manages one single-brand Moschino stores in Paris.
Bloody Mary, company based in New York and 100% owned by Moschino S.p.A..
Moschino USA, company founded in 2014 with base in New York and 100% owned by Moschino S.p.A., directly manage a single-brand Moschino store in New York.
Moschino Asia Pacific, company founded in 2021 with base in Hong Kong and 100% owned by Moschino S.p.A., carries out commercial services for the Asian markets.

Aeffe Shanghai, based in Shanghai, is a company 100% owned by Moschino Asia Pacific Ltd., and directly manages numerous stores in China.
The footwear and leather goods Division, which is composed of Pollini and its subsidiaries, mainly handles the design, production and distribution of footwear, small leather goods, bags and matching accessories made from exclusive materials.
The operating activity is mainly carried out by Pollini, which directly handles the design, production and distribution of own-label products, as well as the production and distribution of brands licensed by Group companies. The footwear and leather goods division also manages licensing agreements granted to other companies to manufacture "Pollini" products such as umbrellas, foulards and ties.
Pollini was established in 1953 in the shoemaking district of San Mauro Pascoli, following in the Italian tradition of handmade leather goods and shoes. Italy is a leading producer of footwear: due to expertise required to make these products, nearly all production sites are located in areas with a long-standing shoemaking tradition, such as San Mauro Pascoli, Vigevano and Strà (PD). The company's philosophy is focused on promoting Pollini in other countries as an amalgam of traditional quality and Italian style, offering a range of products that include shoes, bags and matching accessories.
Between 1957 and 1961, Pollini produced the footwear collections of the designer Bruno Magli.
In the 1960s and early 1970s, Pollini began making shoes under its own label, presenting "themed" collections (such as the "Daytona" sports footwear collection, inspired by the world of motorbike racing).
In the 1970s, Pollini rose to international fame: at that point, its collections were shown in Düsseldorf, Paris and New York, as well as in Milan and Bologna. Around the same time, the first stores opened in Milan, Verona, Varese and Venice.
In 1989, Pollini moved into its new office in Gatteo, in the Italian province of Forlì-Cesena. The new site measures 50,000 sq. m., just over a third of it indoor, with a production workshop and seven-storey building housing the showroom and offices. The new site brought the footwear and leather goods divisions and sales and administration offices under one roof.
In 2001, Aeffe and Pollini reached an agreement whereby Aeffe would acquire a controlling stake in Pollini. The acquisition was a natural progression of the increasingly concentrated partnership between the two companies, enabling the growth of the footwear and leather goods lines designed by Alberta Ferretti.
Always in 2008, Pollini has entered into new license agreements with Drops S.r.l., for the manufacturing of umbrellas, as well as Larioseta S.p.A., for the manufacturing and distribution of neckwear, including women's shawls, women's and men's scarves and ties. In 2011 Aeffe S.p.A. has acquired the remaining 28% shareholding of Pollini S.p.A., becoming the sole shareholder.
Pollini Retail is active in the retail segment of the Italian market and directly manages 20 stores, between boutiques and outlets, in major Italian cities such as Milan and Venice.
Pollini Suisse directly manages the mono-brand Pollini store in Mendrisio, Switzerland.
Pollini Austria directly manages two stores in Pandorf, one of which is a mono-brand that sells the Pollini lines and one that sells clothing and accessories for the Group's brands.

| 2. CONSOLIDATED |
RICLASSIFIED INCOME |
STATEMENT | ||||
|---|---|---|---|---|---|---|
| (Values in units of EUR) | st Half | % on | st Half | % on | Change | % |
| 1 2022 |
revenues | 1 2021 |
revenues | |||
| REVENUES FROM SALES AND SERVICES | 176,506,070 | 100.0% | 155,019,816 | 100.0% | 21,486,254 | 13.9% |
| Other revenues and income | 4,249,458 | 2.4% | 3,429,973 | 2.2% | 819,485 | 23.9% |
| TOTAL REVENUES | 180,755,528 | 102.4% | 158,449,789 | 102.2% | 22,305,739 | 14.1% |
| Changes in inventory Costs of raw materials, cons. and goods for resale |
24,302,020 ( 89,843,096) |
13.8% (50.9%) |
( 4,865,924) ( 55,841,645) |
(3.1%) (36.0%) |
29,167,944 ( 34,001,451) |
(599.4%) 60.9% |
| Costs of services | ( 53,207,959) | (30.1%) | ( 43,986,960) | (28.4%) | ( 9,220,999) | 21.0% |
| Costs for use of third parties assets | ( 4,014,367) | (2.3%) | ( 1,457,088) | (0.9%) | ( 2,557,279) | 175.5% |
| Labour costs Other operating expenses |
( 34,399,226) ( 2,711,399) |
(19.5%) (1.5%) |
( 30,621,509) ( 1,594,968) |
(19.8%) (1.0%) |
( 3,777,717) ( 1,116,431) |
12.3% 70.0% |
| Total Operating Costs | ( 159,874,027) | (90.6%) | ( 138,368,094) | (89.3%) | ( 21,505,933) | 15.5% |
| GROSS OPERATING MARGIN (EBITDA) | 20,881,501 | 11.8% | 20,081,695 | 13.0% | 799,806 | 4.0% |
| Amortisation of intangible fixed assets | ( 2,011,980) | (1.1%) | ( 2,119,393) | (1.4%) | 107,413 | (5.1%) |
| Depreciation of tangible fixed assets Depreciation of right-of-use assets |
( 2,280,454) ( 8,627,092) |
(1.3%) (4.9%) |
( 2,173,934) ( 7,838,881) |
(1.4%) (5.1%) |
( 106,520) ( 788,211) |
4.9% 10.1% |
| Revaluations / (write-downs) and provisions | ( 999,902) | (0.6%) | ( 313,087) | (0.2%) | ( 686,815) | 219.4% |
| Total Amortisation, write-downs and provisions | ( 13,919,428) | (7.9%) | ( 12,445,295) | (8.0%) | ( 1,474,133) | 11.8% |
| NET OPERATING PROFIT / LOSS (EBIT) | 6,962,073 | 3.9% | 7,636,400 | 4.9% | ( 674,327) | (8.8%) |
| Financial income | 1,121,312 | 0.6% | 304,848 | 0.2% | 816,464 | 267.8% |
| Financial expenses Financial expenses on right-of-use asset |
( 1,506,052) ( 915,597) |
(0.9%) (0.5%) |
( 603,519) ( 1,035,987) |
(0.4%) (0.7%) |
( 902,533) 120,390 |
149.5% (11.6%) |
| Total Financial Income/(expenses) | ( 1,300,337) | (0.7%) | ( 1,334,658) | (0.9%) | 34,321 | (2.6%) |
| PROFIT / LOSS BEFORE TAXES | 5,661,736 | 3.2% | 6,301,742 | 4.1% | ( 640,006) | (10.2%) |
| Total Income Taxes | ( 2,795,167) | (1.6%) | 11,125,315 | 7.2% | ( 13,920,482) | (125.1%) |
| NET PROFIT / LOSS | 2,866,569 | 1.6% | 17,427,057 | 11.2% | ( 14,560,488) | (83.6%) |
| (Profit) / loss attributable to minority shareholders | - | 0.0% | ( 4,141,016) | (2.7%) | 4,141,016 | (100.0%) |
| NET PROFIT / LOSS FOR THE GROUP | 2,866,569 | 1.6% | 13,286,041 | 8.6% | ( 10,419,472) | (78.4%) |
| SALES | ||||||
| In the first semester of 2022, Aeffe consolidated revenues amount to EUR 176,506 thousand compared to | ||||||
| EUR 155,020 thousand in the first semester of 2021, with a 13.9% increase at current exchange rates (+13.2% | ||||||
| at constant exchange rates). | ||||||
| Sales by brand | ||||||
| (Values in thousands of EUR) | st Half 1 |
st Half 1 |
Change | |||
| 2022 % |
2021 | % | Δ | % | ||
| Alberta Ferretti | 10,752 6.1% |
7,402 | 4.8% | 3,350 | 45.3% | |
| 7,231 4.1% |
7,176 | 4.6% | 55 | 0.8% | ||
| Philosophy | 8.7% | |||||
| Moschino | 139,451 79.0% |
128,324 | 82.8% | 11,127 | ||
| Pollini Other |
16,544 9.4% 2,528 1.4% |
11,186 932 |
7.2% 0.6% |
5,358 1,596 |
47.9% 171.1% |
| (Profit) / loss attributable to minority shareholders | - | 0.0% | ( 4,141,016) (2.7%) |
4,141,016 | (100.0%) | |
|---|---|---|---|---|---|---|
| SALES | ||||||
| In the first semester of 2022, Aeffe consolidated revenues amount to EUR 176,506 thousand compared to EUR 155,020 thousand in the first semester of 2021, with a 13.9% increase at current exchange rates (+13.2% at constant exchange rates). |
||||||
| Sales by brand | ||||||
| (Values in thousands of EUR) | st Half 1 |
st Half 1 |
Change | |||
| Alberta Ferretti | 10,752 | 6.1% | 7,402 | 4.8% | 3,350 | 45.3% |
| Philosophy | 7,231 | 4.1% | 7,176 | 4.6% | 55 | 0.8% |
| Moschino | 139,451 | 79.0% | 128,324 | 82.8% | 11,127 | 8.7% |
| 16,544 2,528 |
9.4% 1.4% |
11,186 932 |
7.2% 0.6% |
5,358 1,596 |
47.9% 171.1% |
|
| Pollini Other |
| Pollini brand records an increase of 47.9%, generating the 9.4% of consolidated sales. | |||||
|---|---|---|---|---|---|
| Other brands sales increase by 171.1%, equal to 1.4% of consolidated sales. | |||||
| Sales by geographical area | |||||
| (Values in thousands of EUR) | Change | ||||
| st Half 1 2022 |
% | st Half 1 2021 |
% | Δ | |
| Italy | 71,301 | 40.4% | 58,683 | 37.9% | 12,618 |
| Europe (Italy excluded) | 59,316 | 33.6% | 51,183 | 33.0% | 8,133 |
| Asia and Rest of the World America |
31,546 14,343 |
17.9% 8.1% |
34,872 10,282 |
22.5% 6.6% |
( 3,326) 4,061 |
Having overcome the difficulties of the acute health crisis caused by the Covid-19 coronavirus and despite the complex scenario linked to the evolution of the conflict in Ukraine, in the first semester of 2022 the Group recorded double-digit growth in all the markets in which it operates with the exception of the Far East, with very strong increases in Italy, Europe and America.
Sales on the ITALY market, representing 40.4% of turnover, increased by 21.5% to EUR 71,301 thousand compared to 2021 thanks to the excellent results achieved by the retail channel (+59.9% compared to 2021). The wholesale channel also recorded a 9.9% increase.
| st Half st Half (Values in thousands of EUR) Change 1 1 2022 % 2021 % Δ % Wholesale 129,677 73.5% 121,036 78.1% 8,641 7.1% Retail 39,494 22.4% 27,946 18.0% 11,548 41.3% Royalties 7,335 4.1% 6,038 3.9% 1,297 21.5% Total 176,506 100.0% 155,020 100.0% 21,486 13.9% |
channel (+71.4% year-on-year). Sales by distribution channel |
|||
|---|---|---|---|---|
| In ASIA and in the REST OF THE WORLD, the Group achieved revenues of EUR 31,546 thousand, with an incidence on turnover of 17.9%, down by 9.5% compared to the same period of 2021. This decrease was mainly driven by the wholesale channel as a result of the Group taking over the direct management of the Chinese market along with the impact of the continuing health emergency. |
||||
| Sales in EUROPE, with an incidence on turnover of 33.6%, reported an increase of 15.9% to EUR 59,316 thousand compared to 2021, driven by the significant acceleration of the retail channel, which showed an increase of 104.1% compared to the same period last year. |
The wholesale channel also recorded a 9.9% increase. | compared to 2021 thanks to the excellent results achieved by the retail channel (+59.9% compared to 2021). |
In the first half of 2022, the Group recorded a strong growth, particularly in the RETAIL channel, reporting +41.3% compared to the same period last year. The WHOLESALE channel showed sustained growth (+7.1%), despite the penalisation of revenues in China in the second quarter of the year due to the reorganisation of local distribution. The related benefits from the transaction are expected on Retail Revenues generated from

Q3 2022 onwards. In particular, the successful project in China resulted in the opening of 18 direct Retail sites, will change the sales methods and approach to the local market in that area.
| st Half st Half Average number of employees by category Change 1 1 2022 2021 Δ % Workers 232 258 ( 26) (10.1%) Office staff-supervisors 1,063 987 76 7.7% Executive and senior managers 30 30 - 0.0% Total 1,325 1,275 50 3.9% |
The workforce increases from an average of 1,275 units in the 1H 2021 to 1,325 units in the 1H 2022. | |||
|---|---|---|---|---|
| Labour costs increase from EUR 30,622 thousand in 1H 2021 to EUR 34,399 thousand in 1H 2022 with an incidence on revenues which decrease from 19.8% in the first semester 2021 to 19.5% in the first semester 2022. |
LABOUR COSTS | |||
| compared to the same period of 2021. | ||||
| ROYALTIES INCOMES, which represent 4.1% of consolidated turnover (EUR 7,335 thousand), grew by 21.5% | corresponding period of the previous year. | |||
| Revenues of the WHOLESALE CHANNEL, which represents 73.5% of turnover (EUR 129,677 thousand), recorded growth of 7.1% at constant exchange rates, despite the reorganisation of the Chinese market. Revenues of the RETAIL CHANNEL (including directly operated stores and online channels) equal to 22.4% of Group sales (EUR 39,494 thousand), showed an increase of 41.3% at current exchange rates compared to the |
In the first semester of 2022, consolidated EBITDA was positive for EUR 20,881 thousand (with an incidence of 11.8% on turnover), registering an increase of 4% compared to the EBITDA of the first semester 2021 equal to EUR 20,082 thousand (with an incidence of 13% on turnover). The project in China affected the result for Q2 2022 by penalising Ebitda due to higher costs incurred.
In 1H 2022 Ebitda of the prêt-à-porter division amounted to EUR 12,784 thousand (10.6% of sales), compared to EUR 12,041 thousand (11.5% of sales) in 1H 2021, registering a EUR 743 thousand growth.
Ebitda of the footwear and leather goods division amounted to EUR 8,098 thousand (10.1% of sales) compared to EUR 8,041 thousand (11.8% of sales) in 1H 2021, with a EUR 57 thousand increase.
Consolidated EBIT is positive for EUR 6,962 thousand compared to EUR 7,636 thousand negative in 1H 2021, showing a decrease of EUR 674 thousand.
The result before taxes amounts to a profit of EUR 5,662 thousand compared with a profit of EUR 6,302 thousand in the first semester 2021, with a EUR 640 thousand decrease.

Net profit was equal to EUR 2,867 thousand, compared to the net profit of EUR 13,286 thousand in 1H 2021. The net profit of the period is increased of EUR 4.5 million compared to the adjusted net profit of 2021, net of extraordinary fiscal benefits related to revaluations and realignments implemented in accordance with art. 110 of Law Decree 104/2020 ("August Decree").

| 3. RECLASSIFIED CONSOLIDATED |
BALANCE SHEET |
||
|---|---|---|---|
| (Values in units of EUR) | At June 30, | At December 31, | At June 30, |
| 2022 | 2021 | 2021 | |
| Trade receivables | 58,208,354 | 50,034,112 | 49,216,981 |
| Stock and inventories Trade payables |
116,319,939 ( 92,598,951) |
91,406,571 ( 78,690,149) |
103,266,594 ( 68,246,919) |
| Operating net working capital | 81,929,342 | 62,750,534 | 84,236,656 |
| Other short term receivables | 34,339,305 | 32,513,758 | 29,492,264 |
| Tax receivables | 10,919,992 | 6,636,204 | 7,246,450 |
| Derivative assets | 116,102 | - | 197,947 |
| Other short term liabilities | ( 28,418,025) | ( 17,582,148) | ( 17,998,549) |
| Tax payables | ( 3,997,211) | ( 4,447,875) | ( 4,124,510) |
| Derivative liabilities | - | ( 22,223) | - |
| Net working capital | 94,889,505 | 79,848,250 | 99,050,258 |
| Tangible fixed assets Intangible fixed assets |
60,024,064 67,604,661 |
58,770,962 68,866,417 |
60,186,264 70,678,096 |
| Right-of-use assets | 86,161,530 | 85,961,940 | 93,034,493 |
| Equity investments | 30,069 | 30,069 | 30,269 |
| Other fixed assets | 2,413,290 | 1,565,654 | 2,132,012 |
| Fixed assets | 216,233,614 | 215,195,042 | 226,061,134 |
| Post employment benefits | ( 4,152,196) | ( 4,478,746) | ( 4,530,771) |
| Provisions | ( 2,054,719) | ( 1,758,142) | ( 1,578,798) |
| Assets available for sale | - | - | - |
| Long term not financial liabilities Deferred tax assets |
( 470,373) 14,466,029 |
( 1,120,371) 15,164,461 |
( 1,164,315) 20,762,977 |
| Deferred tax liabilities | ( 14,017,950) | ( 13,945,178) | ( 15,068,735) |
| Net capital invested | 304,893,910 | 288,905,316 | 323,531,750 |
| Share capital | 24,696,521 | 24,917,359 | 24,949,859 |
| Other reserves | 93,666,281 | 110,437,855 | 110,534,935 |
| Profits/(Losses) carried-forward | 725,475 | ( 27,320,768) | 12,905,405 |
| Profits/(Loss) for the period | 2,866,569 | 12,126,006 | 13,286,041 |
| Group interest in shareholders' equity | 121,954,846 | 120,160,452 | 161,676,240 |
| Minority interest in shareholders' equity | - | - | 34,643,791 |
| Total shareholders' equity | 121,954,846 | 120,160,452 | 196,320,031 |
| Short term financial receivables | ( 3,177,047) | ( 2,913,650) | ( 2,776,843) |
| Cash | ( 22,970,296) | ( 31,306,566) | ( 42,576,814) |
| Long term financial liabilities Long term financial receivables |
80,689,230 - |
90,697,332 - |
50,354,800 - |
| Short term financial liabilities | 51,058,966 | 36,595,368 | 40,188,702 |
| Financial debt without IFRS 16 | 105,600,853 | 93,072,484 | 45,189,845 |
| Short term lease liabilities | 14,406,387 | 13,320,667 | 13,151,159 |
| Long term lease liabilities | 62,931,824 | 62,351,713 | 68,870,715 |
| Financial debt | 182,939,064 | 168,744,864 | 127,211,719 |
| Shareholders' equity and financial debt | 304,893,910 | 288,905,316 |
Compared to December 31, 2021, net invested capital increased by 5.5%.

Net working capital amounts to EUR 94,890 thousand (27.4% of LTM sales) compared with EUR 99,050 thousand of June 30, 2021 (32.4% of sales).
The changes in the main items included in the net working capital are described below:
The variation in fixed assets of EUR 1,039 thousand to June 30, 2022 from December 31, 2021, is due to the amortisation of the period and to the capex made during the first half 2022.
The financial position of the Group at June 30, 2022 shows a DEBT of EUR 105,601 thousand net of the IFRS 16 effect (EUR 45,190 thousand as at June 30, 2021).
Please note that during 2021 Aeffe Group has finalized two extraordinary transactions for a total consideration of EUR 70.2 million, that regards the acquisition of the 30% minority stake in Moschino S.p.A., for a consideration of EUR 66.6 million, and the early acquisition of the license for the production and marketing of the "Love Moschino" women's clothing collections for a consideration of EUR 3.6 million. Net of these extraordinary effects, the NET FINANCIAL POSITION would have been equal to EUR 35.5 million (an improvement of EUR 9.7 million compared to June 30, 2021).
The shareholders' equity increases for EUR 1,795 thousand from EUR 120,160 thousand as of December 31, 2021 to EUR 121,955 thousand as of June 30, 2022.
The number of shares is 107,362,504.
Considering the particular nature of the Group's products, research & development activities consist in the continual technical/stylistic renewal of models and the constant improvement of the materials employed in production. Such costs were charged in full to the Income Statement.
During the period, there were no transactions with related parties, including intragroup transactions, which qualified as unusual or atypical. Any related party transactions formed part of the normal business activities of companies in the Group. Such transactions are concluded at standard market terms for the nature of goods and/or services offered.

Information on transactions with related parties, including specific disclosures required by the Consob Communication of July 28, 2006, is provided in Note "Related party transactions".
On 28 June 2022. the Board of Directors of Aeffe S.p.A. has approved, pursuant to the law, the Articles of Association and through deliberation done by public act, to merge by absorption the 100% directly owned company Velmar S.p.A..
No significant events occurred after the balance sheet date.
The risks to world growth and the inflationary pressures increase. The cyclical indicators for the second quarter point to downside risks for economic activity in most of the advanced and emerging economies. The prices of energy commodities have recorded considerable increases, especially in connection with the ongoing war in Ukraine. This has led to new peaks in inflation, also pushed up by the prices of food products. The latest forecasts of the international institutions for this year indicate a marked slowdown in the global economic cycle, which is being affected by the repercussions of the conflict, the erosion of households' purchasing power and the negative impact of the heightened uncertainty on private investment.
The macroeconomic outlook is heavily influenced by the duration and intensity of the war in Ukraine, whose effects on the Italian economy remain highly uncertain. In the short term, the resurgence of the pandemic constitutes an additional downside risk.
First half results reflect the effective business model of the AEFFE Group and the appreciation for the collections, with a significant growth in sales of all brands in the different sales channels, with a strong progression especially in retail. We are therefore satisfied of the Group's performances, as well as for the evolution of the new strategic direction of Moschino and the completion of the project related to the direct management of the distribution on the Chinese market, with the related benefits expected already in the coming months. We continue to carefully monitor the challenging market context, focusing our efforts on a path of constant and sustainable growth, both in the ready-to-wear and accessories segments, together with an expansion of our geographical presence in high-potential markets, including Greater China and United States

| Half-year condensed financial statements at June 30, 2022 | ||||
|---|---|---|---|---|
| Financial statement | ||||
| CONSOLIDATED BALANCE SHEET |
(*) | |||
| (Values in units of EUR) | Notes | At June 30, | At December 31, | Change |
| 2022 | 2021 | |||
| Trademarks | 66,254,144 | 68,000,906 | ( 1,746,762) | |
| Other intangible fixed assets | 1,350,517 | 865,511 | 485,006 | |
| Intangible fixed assets Lands |
(1) | 67,604,661 17,123,494 |
68,866,417 17,123,494 |
( 1,261,756) - |
| Buildings | 25,460,884 | 25,763,396 | ( 302,512) | |
| Leasehold improvements | 10,599,842 | 8,600,124 | 1,999,718 | |
| Plant and machinary Equipment |
3,716,475 438,174 |
3,971,601 326,581 |
( 255,126) 111,593 |
|
| Other tangible fixed assets | 2,685,195 | 2,985,766 | ( 300,571) | |
| Tangible fixed assets | (2) | 60,024,064 | 58,770,962 | 1,253,102 |
| Right-of-use assets Equity investments |
(3) (4) |
86,161,530 30,069 |
85,961,940 30,069 |
199,590 - |
| Long term financial receivables | - | - | - | |
| Other fixed assets | (5) | 2,413,290 | 1,565,654 | 847,636 |
| Deferred tax assets | (6) | 14,466,029 | 15,164,461 | ( 698,432) |
| NON-CURRENT ASSETS | 230,699,643 | 230,359,503 | 340,140 | |
| Stocks and inventories Trade receivables |
(7) (8) |
116,319,939 58,208,354 |
91,406,571 50,034,112 |
24,913,368 8,174,242 |
| Tax receivables | (9) | 10,919,992 | 6,636,204 | 4,283,788 |
| Derivate assets | (10) | 116,102 | - | 116,102 |
| Cash Financial receivables |
(11) (12) |
22,970,296 3,177,048 |
31,306,566 2,913,650 |
( 8,336,270) 263,398 |
| Other receivables | (13) | 34,339,305 | 32,513,758 | 1,825,547 |
| CURRENT ASSETS | 246,051,036 | 214,810,861 | 31,240,175 | |
| Assets available for sale | - | - | - | |
| TOTAL ASSETS | 476,750,679 | 445,170,364 | 31,580,315 | |
| Share capital | 24,696,521 | 24,917,359 | ( 220,838) | |
| Other reserves Profits / (losses) carried-forward |
93,666,281 725,475 |
110,437,855 ( 27,320,768) |
( 16,771,574) 28,046,243 |
|
| Net profit / (loss) for the Group | 2,866,569 | 12,126,006 | ( 9,259,437) | |
| SHAREHOLDERS' EQUITY | (14) | 121,954,846 | 120,160,452 | 1,794,394 |
| Provisions | (15) | 2,054,719 | 1,758,142 | 296,577 |
| Deferred tax liabilities | (6) | 14,017,950 | 13,945,178 | 72,772 |
| Post employment benefits Long term financial liabilities |
(16) (17) |
4,152,196 143,621,054 |
4,478,746 153,049,045 |
( 326,550) ( 9,427,991) |
| Long term not financial liabilities | (18) | 470,373 | 1,120,371 | ( 649,998) |
| NON-CURRENT LIABILITIES | 164,316,292 | 174,351,482 | ( 10,035,190) | |
| Trade payables | (19) | 92,598,951 | 78,690,149 | 13,908,802 |
| Tax payables | (20) | 3,997,211 | 4,447,875 | ( 450,664) |
| Derivate liabilities Short term financial liabilities |
(10) (21) |
- 65,465,354 |
22,223 49,916,035 |
( 22,223) 15,549,319 |
| Other liabilities | (22) | 28,418,025 | 17,582,148 | 10,835,877 |
| CURRENT LIABILITIES | 190,479,541 | 150,658,430 | 39,821,111 | |
| Liabilities available for sale | - | - | - | |
| TOTAL SHAREHOLDERS' EQUITY AND LIABILITIES | 476,750,679 | 445,170,364 | 31,580,315 |

| CONSOLIDATED INCOME STATEMENT |
(*) | ||||
|---|---|---|---|---|---|
| (Values in units of EUR) | Notes | st Half 1 |
st Half 1 |
||
| 2022 | % | 2021 | % | ||
| REVENUES FROM SALES AND SERVICES | (23) | 176,506,070 | 100.0% | 155,019,816 | 100.0% |
| Other revenues and income | (24) | 4,249,458 | 2.4% | 3,429,973 | 2.2% |
| TOTAL REVENUES | 180,755,528 | 102.4% | 158,449,789 | 102.2% | |
| Changes in inventory | 24,302,020 | 13.8% | ( 4,865,924) | (3.1%) | |
| Costs of raw materials, cons. and goods for resale | (25) | ( 89,843,096) | (50.9%) | ( 55,841,645) | (36.0%) |
| Costs of services | (26) | ( 53,207,959) | (30.1%) | ( 43,986,960) | (28.4%) |
| Costs for use of third parties assets | (27) | ( 4,014,367) | (2.3%) | ( 1,457,088) | (0.9%) |
| Labour costs | (28) | ( 34,399,226) | (19.5%) | ( 30,621,509) | (19.8%) |
| Other operating expenses | (29) | ( 2,711,399) | (1.5%) | ( 1,594,968) | (1.0%) |
| Amortisation, write-downs and provisions | (30) | ( 13,919,428) | (7.9%) | ( 12,445,295) | (8.0%) |
| Financial income/(expenses) | (31) | ( 1,300,337) | (0.7%) | ( 1,334,658) | (0.9%) |
| PROFIT / LOSS BEFORE TAXES | 5,661,736 | 3.2% | 6,301,742 | 4.1% | |
| Taxes | (32) | ( 2,795,167) | (1.6%) | 11,125,315 | 7.2% |
| NET PROFIT / LOSS | 2,866,569 | 1.6% | 17,427,057 | 11.2% | |
| (Profit)/loss attributable to minority shareholders | - | 0.0% | ( 4,141,016) | (2.7%) | |
| NET PROFIT / LOSS FOR THE GROUP | 2,866,569 | 1.6% | 13,286,041 | 8.6% | |
| Basic earnings per share | (33) | 0.029 | 0.133 | ||
| Dilutive earnings per share | (33) | 0.029 | 0.133 | ||
| (*) Pursuant to Consob Resolution N. 15519 of July 27, 2006, the effects of related party transactions on the Consolidated Income | |||||
| Statement are presented in the specific scheme provided in the attachment II and are further described in the paragraph "Related party | |||||
| transactions". | |||||
| COMPREHENSIVE INCOME |
STATEMENT | ||||
| (Values in units of EUR) | st Half 1 |
st Half 1 |
|||
| 2022 | 2021 | ||||
| Profit/(loss) for the period (A) | 2,866,569 | 17,427,057 | |||
| Remeasurement of defined benefit plans | - | - | |||
| Income tax relating to components of Other comprehensive income that will not be | - | - | |||
| reclassified subsequently to profit or loss Total other comprehensive income that will not be reclassified subsequently to |
|||||
| Basic earnings per share | (33) | 0.029 | 0.133 | |
|---|---|---|---|---|
| Dilutive earnings per share | (33) | 0.029 | 0.133 | |
| (*) Pursuant to Consob Resolution N. 15519 of July 27, 2006, the effects of related party transactions on the Consolidated Income | ||||
| Statement are presented in the specific scheme provided in the attachment II and are further described in the paragraph "Related party | ||||
| transactions". | ||||
| COMPREHENSIVE INCOME |
STATEMENT | |||
| (Values in units of EUR) | st Half 1 |
st Half 1 |
||
| 2022 | 2021 | |||
| Profit/(loss) for the period (A) | 2,866,569 | 17,427,057 | ||
| Remeasurement of defined benefit plans | - | - | ||
| Income tax relating to components of Other comprehensive income that will not be reclassified subsequently to profit or loss |
- | - | ||
| Total other comprehensive income that will not be reclassified subsequently to | ||||
| profit or loss, net of tax (B1) | - | - | ||
| Gains/(losses) on cash flow hedges | 99,732 | 394,350 | ||
| Gains/(losses) on exchange differences on translating foreign operations | 441,412 | 448,591 | ||
| Income tax relating to components of Other Comprehensive income / (loss) | - | - | ||
| Total other comprehensive income that will be reclassified subsequently to profit or loss, net of tax (B2) |
541,144 | 842,941 | ||
| Totale Other comprehensive income, net of tax(B1)+(B2)=(B) | 541,144 | 842,941 | ||
| Total Comprehensive income / (loss) (A) + (B) | 3,407,713 | 18,269,998 | ||
| 3,407,713 | 18,269,998 | |||
| Total Comprehensive income / (loss) attributable to: | 3,407,713 | 14,128,982 | ||
| Owners of the parent |

| CONSOLIDATED CASH FLOW STATEMENT (*) |
|||
|---|---|---|---|
| (Values in thousands of EUR) | Notes | st Half | st Half |
| 1 2022 |
1 2021 |
||
| Opening balance | 31,307 | 39,828 | |
| Profit/loss before taxes | 5,662 | 6,302 | |
| Amortisation / write-downs Accrual (+)/availment (-) of long term provisions and post employment benefits |
13,920 ( 30) |
12,445 ( 335) |
|
| Paid income taxes | ( 2,475) | ( 927) | |
| Financial income (-) and financial charges (+) | 1,300 | 1,335 | |
| Change in operating assets and liabilities | ( 16,261) | ( 3,030) | |
| Cash flow (absorbed) / generated by operating activity | (34) | 2,116 | 15,790 |
| Increase (-)/ decrease (+) in intangible fixed assets Increase (-)/ decrease (+) in tangible fixed assets |
( 750) ( 3,535) |
( 308) ( 702) |
|
| Increase (-)/ decrease (+) in right-of-use assets | ( 8,827) | ( 401) | |
| Investments and write-downs (-)/ Disinvestments and revaluations (+) | - | 101 | |
| (35) | ( 13,112) | ( 1,310) | |
| Cash flow (absorbed) / generated by investing activity | ( 1,051) | 137 | |
| Other variations in shareholders' equity | - | ||
| Dividends paid | - | ||
| Proceeds (+)/repayment (-) of financial payments | 4,455 | ( 4,744) | |
| Proceeds (+)/ repayment (-) of lease payments | 1,666 | ( 6,185) | |
| Increase (-)/ decrease (+) in long term financial receivables Financial income (+) and financial charges (-) |
( 1,111) ( 1,300) |
396 ( 1,335) |
|
| Cash flow (absorbed) / generated by financing activity | (36) | 2,659 | ( 11,731) |
| Closing balance | 22,970 | 42,577 |

| STATEMENT OF |
CHANGES | IN | CONSOLIDATED | SHAREHOLDERS' | EQUITY | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Profit/(losses) carried-forward | Net profit / loss for the Group | ||||||||||||
| Share capital | Share premium reserve | Cash flow reserve | Other reserves | Fair Value reserve | IAS reserve | Reamisurement of defined benefit plans reserve |
Translation reserve | shareholders' equity Group interest in |
shareholders' equity Minority interest in |
Total shareholders' equity | |||
| (Values in thousands of EUR) At December 31, 2021 |
24,917 | 69,334 | ( 16) | 28,610 | 7,901 | 7,607 | ( 1,466) | ( 1,532) | ( 27,321) | 12,126 | 120,160 | 120,160 | |
| Allocation of 2021 income/(loss) | - - |
- | ( 15,920) | - | - | - | - | 28,046 | ( 12,126) | - | - | - | |
| Dividends paid | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury stock (buyback)/sale | ( 221) | ( 1,392) | - | - | - | - | - | - | - | - | ( 1,613) | - | ( 1,613) |
| Total comprehensive income/(loss) at 30/06/22 | - | - - |
100 - |
- - |
- - |
- - |
- - |
441 - |
- - |
2,867 - |
3,408 - |
- - |
3,408 - |
| Other changes | - | ||||||||||||
| At June 30, 2022 | 24,696 | 67,942 | 84 | 12,690 | 7,901 | 7,607 | ( 1,466) | ( 1,091) | 725 | 2,867 | 121,955 | - | 121,955 |
| Profit/(losses) carried-forward | Net profit / loss for the Group | ||||||||||||
| Reamisurement of defined | Total shareholders' equity | ||||||||||||
| Share premium reserve | |||||||||||||
| Cash flow reserve | Fair Value reserve | benefit plans reserve | Translation reserve | shareholders' equity Group interest in |
shareholders' equity Minority interest in |
||||||||
| Share capital | Other reserves | IAS reserve | |||||||||||
| (Values in thousands of EUR) | |||||||||||||
| At December 31, 2020 | 25,044 | 70,144 | ( 252) | 49,756 | 7,901 | 7,607 | ( 1,343) | ( 2,502) | 13,274 | ( 21,397) | 148,232 | 30,524 | 178,756 |
| Allocation of 2020 income/(loss) | - - |
- | ( 21,028) | - | - | - | - | ( 369) | 21,397 | - | - | - | |
| Dividends paid | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Treasury stock (buyback)/sale | ( 94) | ( 473) | - | - | - | - | - | - | - | - | ( 567) | - | ( 567) |
| Total comprehensive income/(loss) at 30/06/21 | - | - | 394 | - | - | - | - | 449 | - | 13,286 | 14,129 | 4,141 | 18,270 |
| Other changes | - - |
( 118) | - | - | - | - | - | - | ( 118) | ( 21) | ( 139) | ||

Aeffe Group operates worldwide in the luxury goods sector and is active in the design, production and distribution of a wide range of products that includes prêt-a-porter, footwear and leather goods.
The Group develops, produces and distributes, with a constant focus on the qualities of uniqueness and exclusivity, its own collections both under its own-label brands, including "Alberta Ferretti", "Philosophy di Lorenzo Serafini", "Moschino" and "Pollini", and licensed brands.
The Group also has licensed to key partners the production and distribution of other accessories and products with which it supplements its product range (perfumes, junior and children's lines, watches, sunglasses and other).
The Group's business is divided, based on the various product lines and brands it sells, into two segments: prêt-a-porter (which includes prêt-a-porter, lingerie and swimwear) and footwear and leather goods.
The Parent Company Aeffe, an Italian legal entity incorporated as a public limited company (società per azioni) based in San Giovanni in Marignano (RN), is currently listed in the – STAR Segment – of the MTA, the Italian Stock Exchange operated by Borsa Italiana.
Aeffe is controlled by Fratelli Ferretti Holding S.r.l..
These consolidated financial statements include the financial statements of the Parent Company Aeffe and its subsidiaries and the Group's equity interests in affiliated companies. They consist of the balance sheet, income statement, comprehensive income statement, cash flow statement, statement of changes in equity and these notes.
The financial statements are expressed in euro, since this is the currency in which most of the Group's transactions are conducted. Foreign operations are included in the consolidated financial statements according to the principles stated in the notes that follow.
The half-year condensed financial statements at June 30, 2022 have been prepared in accordance with International Financial Reporting Standards –"IFRS"- (the designation IFRS also includes all valid International Accounting Standards -"IAS"-, as well as all interpretations of the International Financial Reporting Interpretations Committee -"IFRIC"-, formerly the Standing Interpretations Committee -"SIC"-), issued by the International Accounting Standards Board –"IASB"– endorsed by the European Commission according to the procedures in art. 6 of (EC) Regulation n. 1606/2002 of the European Parliament and Council dated July 19, 2002. In particular, these half-year condensed financial statements have been prepared in accordance with IAS 34 – Interim Financial Reporting.
In the "Accounting policies" section are showed the international accounting principles adopted.
Unless otherwise indicated in the measurement bases described below, these consolidated financial statements were prepared in accordance with the historic cost principle.
The measurement bases were applied uniformly by all Group companies.
The scope of consolidation at June 30, 2022 includes the financial statements of the Parent Company Aeffe and those of the Italian and foreign companies in which Aeffe holds control either directly or through its subsidiaries and associates or in which it exerts a dominant influence.
If necessary, adjustments were made to the financial statements of subsidiaries to bring their accounting polices into line with those adopted by the Group.

Companies are consolidated using the line-by-line method. The principles adopted for the application of this method are essentially as follows:
Subsidiaries are enterprises controlled by the Company. Control is the power to govern the financial and operating policies of an enterprise so as to obtain benefits from its activities. The financial statements of subsidiaries are consolidated from the date on which the Group acquires control and until the date when such control ceases.
The acquisition of subsidiaries is accounted for using the acquisition method. Acquisition cost is determined by adding together the fair values of the assets transferred, the shares issued and the liabilities assumed on the acquisition date, plus the costs directly associated with the acquisition. Any surplus acquisition cost over the Group's percentage share of the fair value of the identifiable assets, liabilities and contingent liabilities of the associate is recognised as goodwill.
If the Group's percentage share of the fair value of the identifiable assets, liabilities and contingent liabilities of the associate exceeds acquisition cost, the difference is immediately recorded in the income statement.
Intercompany balances, transactions, revenue and costs are eliminated in the consolidated statements.
Furthermore, intercompany business combinations are recognised by maintaining the same book value of assets and liabilities as previously recorded in the consolidated financial statements.
An associate is an enterprise in which the Group has significant influence, but has neither sole or joint control, by taking part in decisions regarding the company's financial and operating strategy.
Trading results and the assets and liabilities of associates are accounted for in the consolidated financial statements based on the equity method, except where they are classified as held for sale.
According to this method, equity interests in associates are recorded in the balance sheet at cost, adjusted to take account of changes following the acquisition of their net assets, excluding any loss in value of individual investments. Losses of associates that exceed the Group's percentage interest in them (including long-term receivables that essentially form part of the Group's net investment in the associate) are not recognised unless the Group has an obligation to cover them. The surplus acquisition cost over the parent's percentage share of the present value of the identifiable assets, liabilities and contingent liabilities of the associate on the acquisition date is recognised as goodwill. Goodwill is included in the carrying amount of the investment and

is subjected to impairment tests. The historical cost deficit compared with the Group's percentage share of the fair value of the identifiable assets, liabilities and contingent liabilities of associates on the acquisition date is credited to the income statement in the year of acquisition. With reference to operations between a Group company and an associate, unrealised gains and losses are eliminated in equal measure to the Group's percentage interest in the associate, except for cases where the unrealised losses constitute evidence of impairment of the asset transferred. Company Location Currency Share capital Direct
The companies included in the scope of consolidation are listed in the following table:
| Indirect | |||||
|---|---|---|---|---|---|
| interest | interest | ||||
| Companies included in the scope of consolidation | |||||
| Italian companies | |||||
| Aeffe Retail S.p.A. | S.G. in Marignano (RN) Italy | EUR | 8,585,150 | 100% | |
| Moschino S.p.A. | S.G. in Marignano (RN) Italy | EUR | 66,817,108 | 100% | |
| Pollini S.p.A. | Gatteo (FC) Italy | EUR | 6,000,000 | 100% | |
| Pollini Retail S.r.l. | Gatteo (FC) Italy | EUR | 5,000,000 | 100% (i) | |
| Velmar S.p.A. | S.G. in Marignano (RN) Italy | EUR | 120,000 | 100% | |
| Foreign companies | |||||
| Aeffe France S.a.r.l. | Paris (FR) | EUR | 50,000 | 100% | |
| Aeffe UK Ltd. | London (GB) | GBP | 310,000 | 100% | |
| Aeffe USA Inc. | New York (USA) | USD | 600,000 | 100% | |
| Aeffe Germany G.m.b.h. | Metzingen (DE) | EUR | 25,000 | 100% | |
| Aeffe Spagna S.l.u. | Barcelona (E) | EUR | 320,000 | 100% | |
| Aeffe Netherlands B.V. | Rotterdam (NL) | EUR | 25,000 | 100% | |
| Pollini Suisse S.a.g.l. | Chiasso (CH) | CHF | 20,000 | 100% (i) | |
| Pollini Austria G.m.b.h. | Vienna (A) | EUR | 35,000 | 100% (i) | |
| Fashoff UK Ltd. | London (GB) | GBP | 1,550,000 | 100% (ii) | |
| Moschino Korea Ltd. | Seoul (ROK) | KRW | 6,192,940,000 | 100% (ii) | |
| Moschino France S.a.r.l. | Paris (FR) | EUR | 50,000 | 100% (ii) | |
| Moschino USA Inc. | New York (USA) | USD | 10,000 | 100% (ii) | |
| Bloody Mary Inc. | New York (USA) | USD | 100,000 | 100% (ii) | |
| Moschino Asia Pacific Ltd. | Hong Kong (HK) | HKD | 500,000 | 100% (ii) | |
| Aeffe Shanghai Ltd | Shanghai (CN) | CNY | 17,999,960 | 100% (ii) |
The amounts in the financial statements of each Group enterprise are measured using the operating currency or the currency of the economic area in which the enterprise operates. These consolidated financial statements are presented in euro, which is the operating and reporting currency of the Parent Company.

Foreign currency transactions are converted into the operating currency at the exchange rate in force on the transaction date. Cash assets and liabilities denominated in foreign currencies are converted at the exchange rate in force on the balance sheet date. Any exchange rate differences arising from the elimination of these transactions or from the conversion of cash assets and liabilities are posted to the income statement. Noncash assets and liabilities in foreign currencies that are measured at fair value are converted at the exchange rates in force on the date on which the fair value was determined.
| transactions or from the conversion of cash assets and liabilities are posted to the income statement. Non cash assets and liabilities in foreign currencies that are measured at fair value are converted at the exchange rates in force on the date on which the fair value was determined. |
||||||||
|---|---|---|---|---|---|---|---|---|
| Financial statements of foreign companies | ||||||||
| The financial statements of companies outside the euro-zone are translated into euro based on the following procedures: |
||||||||
| (i) | assets and liabilities, including goodwill and fair value adjustments arising from consolidation are converted at the exchange rate in force on the balance sheet date; |
|||||||
| (ii) | revenue and costs are converted at the average rate for the period, which must be close to the exchange rate in force on the transaction date; |
|||||||
| (iii) | exchange rate differences are recognised in a separate account in shareholders' equity. When a foreign company is sold, the total amount of accumulated exchange rate differences relating to that company are recorded in the income statement. |
|||||||
| The exchange rates used for the conversion into euro of the financial and equity statements of companies included in the scope of consolidation are listed in the following table: |
||||||||
| Currency description | Average exchange rate st Half 2022 1 |
Actual exchange rate 30/06/2022 |
Average exchange rate FY 2021 |
Actual exchange rate 31/12/2021 |
Average exchange rate st Half 2021 1 |
Actual exchange rate 30/06/2021 |
||
| Hong Kong Dollar | 8.5559 | 8.1493 | 9.1932 | 8.8333 | 9.3551 | 9.2293 | ||
| Renminbi chinese (yuan) | 7.0823 | 6.9624 | 7.6282 | 7.1947 | 7.7960 | 7.6742 | ||
| United States Dollar | 1.0934 | 1.0387 | 1.1827 | 1.1326 | 1.2053 | 1.1884 | ||
| United Kingdom Pound | 0.8539 | 0.8582 | 0.8596 | 0.8403 | 0.8680 | 0.8581 | ||
| Japanese Yen | 134.3071 | 141.5400 | 129.8767 | 130.3800 | 129.8681 | 131.4300 | ||
| South Korean Won | 1347.8400 | 1351.6000 | 1354.0600 | 1346.3800 | 1347.5387 | 1341.4100 | ||
| Swiss Franc | 1.0319 | 0.9960 | 1.0811 | 1.0331 | 1.0946 | 1.0980 |
As part of the options available under IAS 1 for the preparation of its economic and financial position, The Group has elected to adopt a balance sheet format that distinguishes between current and non-current assets and liabilities, and an income statement that classifies costs by type of expenditure, since this is deemed to reflect more closely its business activities. The cash flow statement is presented using the "indirect" format.
With reference to Consob Resolution n. 15519 dated July 27, 2006 regarding the format of the financial statements, additional schedules have also been presented for the income statement, the statement of financial position and the statement of cash flows in order to identify any significant transactions with related parties. This has been done to avoid any compromising the overall legibility of the main financial statements.
The accounting policies adopted in the preparation of this half-year financial report are the same used as those used in the preparation of the consolidated financial statement as of December 31, 2021, except for the following interpretations and amendments to the accounting principles that have been mandatory since January 1, 2022.

The new standard establishes the principles for the recognition, evaluation, presentation and disclosure of insurance contracts under the IAS / IFRS international accounting standards. The objective of IFRS 17 is to ensure that an entity provides relevant information that faithfully represents such contracts.
This information provides users of the financial statements with a basis for evaluating the effect that insurance contracts have on the financial position, financial results and cash flows of the entity.
IFRS 17 was issued in May 2017 and applies to annual financial years starting on or after 1 January 2023.
The principles listed in this paragraph are not applicable as they are not approved by the European Union, which, during the approval process, could only partially transpose, or not transpose, these principles.

| COMMENTS ON THE CONSOLIDATED |
BALANCE SHEET |
||
|---|---|---|---|
| NON-CURRENT ASSETS |
|||
| 1. INTANGIBLE FIXED ASSETS |
|||
| The table below illustrates the breakdown and the changes of this item: | |||
| (Values in thousands of EUR) | Brands | Other | Total |
| Net book value at January 1, 2022 | 68,001 | 865 | 68,866 |
| Increases | - | 746 | 746 |
| - increases externally acquired - increases from business aggregations |
- - |
746 - |
746 - |
| Disposals | - | - | - |
| Translation diff. / other variations | - | 5 | 5 |
| Amortisation | ( 1,747) | ( 265) | ( 2,012) |
| Net book value at June 30, 2022 | 66,254 | 1,351 | 67,605 |
| Changes in intangible fixed assets highlight the following variations: | |||
| increases equal to EUR 746 thousand, mainly related to "Other"; o |
|||
| amortisation of the period equal to EUR 2,012 thousand. o |
|||
| Brands This item includes the Group's own-label brands ("Alberta Ferretti", "Moschino" and "Pollini"). A breakdown |
|||
| of brands is given below: | |||
| (Values in thousands of EUR) | Brand residual life | June 30, | December 31, |
| 2022 | 2021 | ||
| Alberta Ferretti Moschino |
21 23 |
2,583 37,023 |
2,646 37,987 |
| Increases | |||
|---|---|---|---|
| - | 746 | 746 | |
| - increases externally acquired | - | 746 | 746 |
| - increases from business aggregations | - | - | - |
| Disposals | - | - | - |
| Translation diff. / other variations | - | 5 | 5 |
| Amortisation | ( 1,747) | ( 265) | ( 2,012) |
| Changes in intangible fixed assets highlight the following variations: | increases equal to EUR 746 thousand, mainly related to "Other"; | ||
| o o |
amortisation of the period equal to EUR 2,012 thousand. | ||
| Brands This item includes the Group's own-label brands ("Alberta Ferretti", "Moschino" and "Pollini"). A breakdown of brands is given below: |
|||
| (Values in thousands of EUR) | Brand residual life | June 30, | December 31, |
| 2022 | 2021 | ||
| Alberta Ferretti | 21 | 2,583 | 2,646 |
| Moschino Pollini |
23 19 |
37,023 26,648 |
37,987 27,368 |
The item other mainly includes software licences.
The table below illustrates the breakdown and the changes of this item:

| (Values in thousands of EUR) | ||||||||
|---|---|---|---|---|---|---|---|---|
| Lands | Buildings | improvements Leasehold |
machinery Plant and |
Industrial and commercial equipment |
Other tangible assets |
Total | ||
| Net book value at January 1, 2022 | 17,123 | 25,763 | 8,600 | 3,972 | 327 | 2,986 | 58,771 | |
| Increases | - | 6 | 3,067 | 60 | 148 | 190 | 3,471 | |
| Disposals | - | - | ( 5) | - | ( 1) | ( 7) | ( 13) | |
| Translation diff. / other variations Depreciation |
- - |
- ( 308) |
63 ( 1,125) |
- ( 316) |
2 ( 38) |
10 ( 493) |
75 ( 2,280) |
|
| 17,123 | 25,461 | 10,600 | ||||||
| Net book value at June 30, 2022 | 3,716 | 438 | 2,686 | 60,024 |
| Increases | 6 | 3,067 | 60 | 148 | 190 | 3,471 | |
|---|---|---|---|---|---|---|---|
| Disposals | - - |
- | ( 5) | - | ( 1) | ( 7) | ( 13) |
| Translation diff. / other variations | - | - | 63 | - | 2 | 10 | 75 |
| Depreciation | - | ( 308) | ( 1,125) | ( 316) | ( 38) | ( 493) | ( 2,280) |
| Tangible fixed assets are changed as follows: | |||||||
| Increases for new investments of EUR 3,471 thousand. These mainly refer to new investments in leasehold improvements and buildings. Disposals, net of the accumulated depreciation, of EUR 13 thousand. Increase for translation differences and other variations of EUR 75 thousand. Depreciation of EUR 2,280 thousand charged in relation to all tangible fixed assets, except for land, using the rates applicable to each category. |
|||||||
| 3. RIGHT-OF-USE ASSETS |
|||||||
| The table below illustrates the changes of this item: | |||||||
| (Values in thousands of EUR) | Buildings | Car | Other | Total | |||
| Net book value at January 1, 2022 | 84,780 | 244 | 938 | 85,962 | |||
| Increases | 7,587 | 559 | 170 | 8,316 | |||
| Disposals | - | - | - | - | |||
| Translation diff. / other variations | 511 | - | - | 511 | |||
| Depreciation Net book value at June 30, 2022 |
( 8,210) 84,668 |
( 183) 620 |
( 234) 874 |
( 8,627) 86,162 |
The entry is changed as follows:
This item includes holdings represented by the cost.
This item mainly includes receivables for security deposits related to commercial leases.

| 6. DEFERRED TAX ASSETS AND LIABILITIES |
|||||
|---|---|---|---|---|---|
| The table below illustrates the breakdown of this item at June 30, 2022 and at December 31, 2021: | |||||
| (Values in thousands of EUR) | Receivables | Liabilities | |||
| At June 30, | At December 31, | At June 30, | At December 31, | ||
| 2021 | 2022 | 2021 | |||
| 2022 | |||||
| Tangible fixed assets | 2 | 2 | ( 17) | ( 17) | |
| Intangible fixed assets | 8 | 14 | ( 144) | ( 144) | |
| Provisions | 5,028 | 5,146 | ( 4) | ( 6) | |
| Costs deductible in future periods | 608 | 1,478 | ( 17) | ( 18) | |
| Income taxable in future periods | - | - | ( 166) | ( 192) | |
| Tax losses carried forward | 763 | 1,477 | - | - | |
| Other Tax assets (liabilities) from transition to IAS |
3,398 4,659 |
2,603 4,444 |
( 1,378) ( 12,292) |
( 1,077) ( 12,491) |
|
| Total | 14,466 | 15,164 | ( 14,018) | ( 13,945) | |
| Changes in temporary differences during the period are illustrated in the following table: | |||||
| (Values in thousands of EUR) | Opening | Differences arising Recorded in the |
Other | Closing |
| Provisions | 5,028 | 5,146 | ( 4) | ( 6) | |
|---|---|---|---|---|---|
| Costs deductible in future periods | 608 | 1,478 | ( 17) | ( 18) | |
| Income taxable in future periods | - | - | ( 166) | ( 192) | |
| Tax losses carried forward | 763 | 1,477 | - | - | |
| Other | 3,398 | 2,603 | ( 1,378) | ( 1,077) | |
| Tax assets (liabilities) from transition to IAS | 4,659 | 4,444 | ( 12,292) | ( 12,491) | |
| Changes in temporary differences during the period are illustrated in the following table: | |||||
| (Values in thousands of EUR) | Opening | Differences arising | Recorded in the | Other | Closing |
| balance | on translation | income | balance | ||
| statement | |||||
| Tangible fixed assets | ( 15) | - - |
- | ( 15) | |
| Intangible fixed assets | ( 130) | - ( 6) |
- | ( 136) | |
| Provisions | 5,140 | 11 | ( 127) | - | 5,024 |
| Costs deductible in future periods | 1,460 | 2 ( 871) |
- | 591 | |
| Income taxable in future periods | ( 192) | - 26 |
- | ( 166) | |
| Tax losses carried forward | 1,477 | 4 1,451 |
( 2,169) | 763 | |
| Other | 1,526 | ( 3) 509 |
( 12) | 2,020 | |
| Tax assets (liabilities) from transition to IAS | ( 8,047) | 22 | 434 | ( 42) | ( 7,633) |
| Total | 1,219 | 36 | 1,416 | ( 2,223) | 448 |
| Deferred tax assets related to costs deductible in future periods mainly relate to the deferred taxation on provisions for doubtful investments and for risks and charges. |
|||||
| CURRENT ASSETS |
|||||
| 7. STOCKS AND INVENTORIES |
|||||
| This item comprises: | |||||
| (Values in thousands of EUR) | At June 30, | At December 31, | Change | ||
| 2022 | 2021 | Δ | % | ||
| Raw, ancillary and consumable materials | 8,819 | 9,309 | ( 490) | (5.3%) | |
| Work in progress | 6,706 | 6,668 | 38 | 0.6% | |
| Finished products and goods for resale | 100,713 | 75,393 | 25,320 | 33.6% | |
| Advance payments | 82 | 37 | 45 | 121.6% | |
| Other | 1,526 | ( 3) | 509 | ( 12) | 2,020 |
|---|---|---|---|---|---|
| Tax assets (liabilities) from transition to IAS | ( 8,047) | 22 | 434 | ( 42) | ( 7,633) |
| Deferred tax assets related to costs deductible in future periods mainly relate to the deferred taxation on provisions for doubtful investments and for risks and charges. |
|||||
| CURRENT ASSETS |
|||||
| 7. STOCKS AND INVENTORIES |
|||||
| Raw, ancillary and consumable materials | 8,819 | 9,309 | ( 490) | (5.3%) | |
| Work in progress | 6,706 | 6,668 | 38 | 0.6% | |
| Finished products and goods for resale | 100,713 | 75,393 | 25,320 | 33.6% | |
| Advance payments | 82 | 37 | 45 | 121.6% | |
| 24,913 | 27.3% |
Inventories of raw materials and work in progress mainly relate to the production of the Autumn/Winter 2022 collections, while finished products mainly concern the Spring/Summer 2022 and the Autumn/Winter 2022 collections and the Spring/Summer 2023 sample collections.
The value of inventories is already indicated net of the obsolescence provision equal to EUR 21,983 thousand. The obsolescence provision reflects the best estimate made by management on the basis of the breakdown

| 8. TRADE RECEIVABLES This item is illustrated in details in the following table: |
||||
|---|---|---|---|---|
| (Values in thousands of EUR) | At June 30, | At December 31, | Change | |
| 2022 | 2021 | Δ | % | |
| Trade receivables | 61,393 | 53,761 | 7,632 | 14.2% |
| (Allowance for doubtfull account) | ( 3,185) | ( 3,727) | 542 | (14.5%) |
| Total | 58,208 | 50,034 | 8,174 | 16.3% |
| Trade receivables amount to EUR 58,208 thousand at June 30, 2022, with a 16.3% increase compared with the amount at December 31, 2021 mainly due to the increase in sales. Management considers that the fair value of amounts due from customers approximates their book value. |
||||
| The allowance for doubtful accounts is determined by reference to a detailed analysis of the available | ||||
| information and, in general, is based on historical trends. | ||||
| The following table shows the movements of the bad debt provision for the year: | ||||
| (Values in thousands of EUR) | At December 31, | Increases | Decreases / Other | At June 30, |
| 2021 | variations | 2022 | ||
| (Allowance for doubtful account) | 3,727 | 532 | ( 1,074) | 3,185 |
| Trade receivables | 61,393 | 53,761 | 7,632 | 14.2% |
|---|---|---|---|---|
| (Allowance for doubtfull account) | ( 3,185) | ( 3,727) | 542 | (14.5%) |
| Trade receivables amount to EUR 58,208 thousand at June 30, 2022, with a 16.3% increase compared with the amount at December 31, 2021 mainly due to the increase in sales. |
||||
| Management considers that the fair value of amounts due from customers approximates their book value. | ||||
| The allowance for doubtful accounts is determined by reference to a detailed analysis of the available information and, in general, is based on historical trends. |
||||
| The following table shows the movements of the bad debt provision for the year: | ||||
| (Values in thousands of EUR) | At December 31, | Increases | Decreases / Other | At June 30, |
| 2021 | variations | 2022 | ||
| (Allowance for doubtful account) | 3,727 | 532 | ( 1,074) | 3,185 |
| Total | 3,727 | 532 | ( 1,074) | 3,185 |
| 9. TAX RECEIVABLES |
||||
| This item in illustrated in details in the following table: | ||||
| (Values in thousands of EUR) | At June 30, | At December 31, | Change | |
| 2022 | 2021 | Δ | % | |
| VAT | 6,389 | 2,086 | 4,303 | 206.3% |
| Corporate income taxes (IRES) | 2,005 | 2,776 | ( 771) | (27.8%) |
| Local business tax (IRAP) | 452 | 452 | - | n.a. |
| amount at December 31, 2021 mainly due to the increase in sales. | Trade receivables amount to EUR 58,208 thousand at June 30, 2022, with a 16.3% increase compared with the | |||
|---|---|---|---|---|
| Management considers that the fair value of amounts due from customers approximates their book value. | ||||
| The allowance for doubtful accounts is determined by reference to a detailed analysis of the available information and, in general, is based on historical trends. |
||||
| The following table shows the movements of the bad debt provision for the year: | ||||
| At June 30, | ||||
| variations | ||||
| (Allowance for doubtful account) | 3,727 | 532 | ( 1,074) | 3,185 |
| This item in illustrated in details in the following table: (Values in thousands of EUR) |
At June 30, | At December 31, | Change | |
| 2022 | 2021 | Δ | % | |
| VAT | 6,389 | 2,086 | 4,303 | 206.3% |
| 2,776 | ( 771) | (27.8%) | ||
| Corporate income taxes (IRES) | 2,005 | |||
| Local business tax (IRAP) | 452 | 452 | - | n.a. |
| Amounts due by tax authority for withheld taxes Other tax receivables |
- 2,074 |
- 1,322 |
- 752 |
n.a. 56.9% |
The AEFFE Group, characterized by an important presence in international markets, is exposed to exchange rate risk mainly for purchases by the subsidiary Pollini in US Dollars (USD). The Group signs forward currency derivative contracts (USD) at term (Forward) with primary credit institutions to cover the aforementioned risk.

| Total | 22,970 | 31,307 | ( 8,337) | (26.6%) | |||
|---|---|---|---|---|---|---|---|
| Cash in hand | 547 | 603 | ( 56) | (9.3%) | |||
| Bank and post office deposits Cheques |
22,359 64 |
30,674 | 30 | ( 8,315) 34 |
(27.1%) 113.3% |
||
| 2022 | 2021 | Δ | % | ||||
| (Values in thousands of EUR) | At June 30, | At December 31, | Change | ||||
| This item includes: | |||||||
| 11.CASH | |||||||
| The transfer to the 1st Half 2022 income statement of the effect of the hedging transactions on exchange rate risk was equal to EUR 327 thousand brought to costs decrease. |
|||||||
| The cash flow hedge reserve relating to forward contracts hedging the currency risk on currencies amounts to EUR 84 thousand net of the related tax effect (EUR -32 thousand). |
|||||||
| TOTAL CURRENT | 116 | - | 84 | - | ( 22) | ( 16) | |
| Forward contracts for cash flow hedge exchange rate risk |
116 | - | 84 | - | ( 22) | ( 16) | |
| TOTAL NON CURRENT | - | - | - | - | - | - | |
| Forward contracts for cash flow hedge exchange rate risk |
- | - | - | - | - | - | |
| Assets | Liabilities | Hedging Reserve |
Assets | Liabilities | Hedging Reserve |
||
| (Values in thousands of EUR) | At June 30, 2022 |
At December 31, 2021 |
|||||
| The composition of the derivative financial instruments in place at June 30, 2022 and December 31, 2021 is summarized below with an indication of the respective current and non-current accounting values referring to the fair value and fair value of the cash flow hedge reserve, this last shown net of the related deferred tax effect: |
|||||||
| (USD 8,500 thousand at 30/06/2021). All contracts opened at 30/06/2022 will expire in 2022. | |||||||
| These contracts are set up to cover a specific percentage of expected purchase volumes in USD. At the balance sheet date, the notional amount of forward currency contracts stipulated is USD 4,000 thousand |
|||||||
| risk | ||||
|---|---|---|---|---|
| The cash flow hedge reserve relating to forward contracts hedging the currency risk on currencies amounts to EUR 84 thousand net of the related tax effect (EUR -32 thousand). |
||||
| The transfer to the 1st Half 2022 income statement of the effect of the hedging transactions on exchange rate risk was equal to EUR 327 thousand brought to costs decrease. |
||||
| 11.CASH | ||||
| This item includes: | ||||
| Bank and post office deposits | 22,359 | 30,674 | ( 8,315) | (27.1%) |
| Cheques | 64 | 30 | 34 | 113.3% |
| Cash in hand | 547 | 603 | ( 56) | (9.3%) |
Bank and postal deposits represent the nominal value of the current account balances with credit institutions, including interest accrued on the balance sheet date. Cash in hand and equivalents represent the nominal value of the cash held on the balance sheet date.
The decrease in cash and cash equivalent, recorded at June 30, 2022 compared with the amount recorded at December 31, 2021, is EUR 8,337 thousand. About the reason of this variation refer to the Statement of Cash Flows.
The item is compared with the respective value at December 31, 2021:

| (Values in thousands of EUR) | At June 30, 2022 |
At December 31, 2021 |
Change Δ |
% | |
|---|---|---|---|---|---|
| Financial receivables | 3,177 | 2,914 | 263 | 9.0% | |
| Total | 3,177 | 2,914 | 263 | 9.0% | |
| The item increased exclusively due to a foreign exchange effect. |
| Financial receivables | 3,177 | 2,914 | 263 | 9.0% |
|---|---|---|---|---|
| The item increased exclusively due to a foreign exchange effect. | ||||
| 13. OTHER RECEIVABLES |
||||
| This caption comprises: | ||||
| (Values in thousands of EUR) | At June 30, | At December 31, | Change | |
| 2022 | 2021 | Δ | % | |
| Credits for prepaid costs | 27,767 | 26,249 | 1,518 | 5.8% |
| Advances for royalties and commissions Advances to suppliers |
15 148 |
25 321 |
( 10) ( 173) |
(40.0%) (53.9%) |
| Accrued income and prepaid expenses | 3,479 | 2,395 | 1,084 | 45.3% |
| Other | 2,930 | 3,524 | ( 594) | (16.9%) |
| 34,339 | 32,514 | 1,825 | 5.6% | |
| Total | ||||
| Other current receivables increase by EUR 1,825 thousand mainly for the increase of prepaid leases and | ||||
| credits for prepaid costs and of prepayments and accrued income generated by the seasonality of the | ||||
| business. | ||||
| Credits for prepaid costs relate to the costs incurred to design and make samples for the Spring/Summer | ||||
| 2023 collections, which the corresponding revenues from sales have not been realised yet for and the partial | ||||
| suspension of the same costs for the Autumn/Winter 2022 collections. | ||||
| 14. SHAREHOLDERS' EQUITY |
||||
| Described below are the main categories of shareholders' equity at June 30, 2022, while the corresponding | ||||
| variations are described in the prospect of shareholders' equity. | ||||
| (Values in thousands of EUR) | At June 30, | At December 31, | Change | |
| 2022 | 2021 | Δ | ||
| Share capital | 24,696 | 24,917 | ( 221) | |
| Share premium reserve | 67,942 | 69,334 | ( 1,392) | |
| Cash flow reserve | 84 | ( 16) | 100 |
| Advances to suppliers | ||||
|---|---|---|---|---|
| 148 | 321 | ( 173) | (53.9%) | |
| Accrued income and prepaid expenses | 3,479 | 2,395 | 1,084 | 45.3% |
| Other | 2,930 | 3,524 | ( 594) | (16.9%) |
| Other current receivables increase by EUR 1,825 thousand mainly for the increase of prepaid leases and credits for prepaid costs and of prepayments and accrued income generated by the seasonality of the business. |
||||
| Credits for prepaid costs relate to the costs incurred to design and make samples for the Spring/Summer 2023 collections, which the corresponding revenues from sales have not been realised yet for and the partial suspension of the same costs for the Autumn/Winter 2022 collections. |
||||
| 14. SHAREHOLDERS' EQUITY |
||||
| Described below are the main categories of shareholders' equity at June 30, 2022, while the corresponding | ||||
| variations are described in the prospect of shareholders' equity. | ||||
| (Values in thousands of EUR) | At June 30, | At December 31, | Change | |
| 2022 | 2021 | Δ | ||
| Share capital | 24,696 | 24,917 | ( 221) | |
| Share premium reserve Cash flow reserve |
67,942 84 |
69,334 ( 16) |
( 1,392) 100 |
|
| Other reserves | 12,690 | 28,610 | ( 15,920) | |
| Fair value reserve | 7,901 | 7,901 | - | |
| IAS reserve | 7,607 | 7,607 | - | |
| Reamisurement of defined benefit plans reserve | ( 1,466) | ( 1,466) | - | |
| Translation reserve | ( 1,091) | ( 1,532) | 441 | |
| Profits / (losses) carried-forward Net profit / (loss) for the Group |
725 2,867 |
( 27,321) 12,126 |
28,046 ( 9,259) |
Share capital as of June 30, 2022, totally subscribed and paid, (gross of treasury shares) totals EUR 26,841 thousand), and is represented by 107,362,504 shares, par value EUR 0.25 each. At June 30, 2022 the Parent Company holds 8,576,421 treasury shares, representing the 7.988% of its share capital.

There are no shares with restricted voting rights, without voting rights or with preferential rights. During the period, 883,354 treasury shares were purchased by the Parent Company for a total value of Euro 1,613,322.
The variation in the share premium reserve amounts to EUR 1,392 thousand and it is related to the purchase of treasury shares made during the period.
For the change in the cash flow hedge reserve of EUR 100 thousand, please refer to note 10 of the assets and liabilities for derivatives.
The changes in these reserves reflect the allocation of prior-year result of the Parent Company.
The fair value reserve derives from the application of IAS 16 in order to measure the land and buildings owned by the Company at their fair value, as determined with reference to an independent appraisal.
The IAS reserve, formed on the first-time adoption of IFRS, reflects the differences in value that emerged on the transition from ITA GAAP to IFRS. The differences reflected in this equity reserve are stated net of tax effect, as required by IFRS 1. Each difference was allocated on a pro rata basis to minority interests.
The reamisurement of defined benefit plans reserve amounts to EUR -1.466 thousand and it remains unchanged since December 31, 2021.
The translation reserve amounts to EUR -1,091 thousand and is related to the conversion of companies' financial statements in other currency than EUR.
The caption Profits/(losses) carried-forward increase mainly as a consequence of the consolidated result recorded during the year ended at December 31, 2021.

| NON-CURRENT LIABILITIES |
||||
|---|---|---|---|---|
| 15. PROVISIONS |
||||
| Provisions are illustrated in the following statement: | ||||
| (Values in thousands of EUR) | At December 31, 2021 |
Increases | Decreases | At June 30, 2022 |
| Pensions and similar obligations | 555 | 537 | - | 1,092 |
| Other | 1,203 | - | ( 240) | 963 |
The supplementary clientele severance indemnity fund is determined based on an estimate of the liability relating to the severance of agency contracts, taking account of statutory provisions and any other relevant factor, such as statistical data, average duration of agency contracts and their rate of turnover. The item is calculated based on the actual value of the outflow necessary to extinguish the obligation.
The other provisions mainly relate to provisions for future charges and risks linked to organizational changes.
Potential tax liabilities for which no reserves have been established, since it is not considered probable that they will give rise to a liability for the Group, are described in the paragraph "Contingent liabilities".
The severance indemnities payable on a deferred basis to all employees of the Group are deemed to represent a defined benefits plan (IAS 19), since the employer's obligation does not cease on payment of the contributions due on the remuneration paid, but continue until termination of the employment relationship.
For plans of this type, the standard requires the amount accrued to be projected forward in order to determine the amount that will be paid on the termination of employment, based on an actuarial valuation that takes account of employee turnover, likely future pay increases and any other applicable factors. This methodology does not apply to those employees whose severance indemnities are paid into approved supplementary pension funds which, in the circumstances, are deemed to represent defined contributions plans. (Values in thousands of EUR) At December 31, Increases Decreases/ Other 2021 2022 Total 4,479 131 ( 458) 4,152
Changes in the provision are illustrated in the following statement:
| variations | At June 30, | |||
|---|---|---|---|---|
| Post employment benefits | 4,479 | 131 | ( 458) | 4,152 |
Increases include the share of post employment benefits matured in the year and the related revaluation, while the entry decreases/other changes includes the decrease for the liquidation of the post employment benefits and the actuarial loss.

| 17. LONG-TERM FINANCIAL LIABILITIES |
||||
|---|---|---|---|---|
| The following table contains details of long-term borrowings: | ||||
| (Values in thousands of EUR) | At June 30, | At December 31, | Change | |
| 2022 | 2021 | Δ | % | |
| Loans from financial institutions Lease liabilities |
80,689 62,932 |
90,697 62,352 |
( 10,008) 580 |
(11.0%) 0.9% |
| Total | 143,621 | 153,049 | ( 9,428) | (6.2%) |
| The entry "Loans from financial institutions" relates to the portion of bank loans due beyond 12 months. It is | ||||
| about unsecured loans and bank finance not assisted by any form of security and they are not subject to special clauses, except for the early repayment clauses normally envisaged in commercial practice. The only exception is a mortgage loan on the property located in Gatteo headquarters of the subsidiary Pollina S.p.A. of EUR 15,000 thousand. |
||||
| Furthermore, there are no covenants to comply with specific financial terms or negative pledges. | ||||
| Lease liabilities relate to the application of IFRS 16. | ||||
| The following table contains details of bank loans as of June 30, 2022, including the current portion and long term portion: |
||||
| (Values in thousands of EUR) | Total amount | Current portion | Long term portion | |
| Bank borrowings | 95,157 | 14,468 | 80,689 | |
| Total | 95,157 | 14,468 | 80,689 |
The entry "Loans from financial institutions" relates to the portion of bank loans due beyond 12 months. It is about unsecured loans and bank finance not assisted by any form of security and they are not subject to special clauses, except for the early repayment clauses normally envisaged in commercial practice. The only exception is a mortgage loan on the property located in Gatteo headquarters of the subsidiary Pollina S.p.A. of EUR 15,000 thousand. Total 95,157 14,468 80,689
| Bank borrowings | 95,157 | 14,468 | 80,689 |
|---|---|---|---|
| It should be noted that the amount due beyond five years amounts to EUR 10,392 thousand. | ||||
|---|---|---|---|---|
| 18. LONG-TERM NOT FINANCIAL LIABILITIES |
||||
| The item amounts to EUR 470 thousand at June 30, 2022, decreasing of EUR 650 thousand compared to December 31, 2021. The change is mainly attributable to the accounting in the short-term liabilities of the yearly amount of the substitute tax payable referring to the operations carried out as required by art. 110 of the Law Decree n. 104/2020 "August Decree". |
||||
| CURRENT LIABILITIES 19. TRADE PAYABLES |
||||
| The item is compared with the respective value at December 31, 2021: (Values in thousands of EUR) |
At June 30, | At December 31, | Change | |
| 2022 | 2021 | Δ | % | |
| Trade payables | 92,599 | 78,690 | 13,909 | 17.7% |

| 20. TAX PAYABLES |
||||
|---|---|---|---|---|
| Tax payables are analysed in comparison with the related balances as of December 31, 2021 in the following | ||||
| table: | ||||
| (Values in thousands of EUR) | At June 30, | At December 31, | Change | |
| 2022 | 2021 | Δ | % | |
| Local business tax (IRAP) | 198 | 634 | ( 436) | (68.8%) |
| Corporate income tax (IRES) | 754 | 341 | 413 | 121.1% |
| Amounts due to tax authority for withheld taxes | 1,830 | 2,344 | ( 514) | (21.9%) |
| VAT due to tax authority | 567 | 428 | 139 | 32.5% |
| Other | 648 | 701 | ( 53) | (7.6%) |
| Total | 3,997 | 4,448 | ( 451) | (10.1%) |
| Tax payables decrease of EUR 451 thousand compared with December 31, 2021. | ||||
| 21. SHORT-TERM FINANCIAL LIABILITIES |
||||
| A breakdown of this item is given below: | ||||
| (Values in thousands of EUR) | At June 30, | At December 31, | Change | |
| 2022 | 2021 | Δ | % | |
| Due to banks Lease liabilities |
51,059 14,406 |
36,595 13,321 |
14,464 1,085 |
39.5% 8.1% |
| Total | 65,465 | 49,916 | 15,549 | 31.2% |
| A breakdown of this item is given below: | ||||
|---|---|---|---|---|
| 2022 | 2021 | Δ | % | |
| Due to banks | 51,059 | 36,595 | 14,464 | 39.5% |
| Lease liabilities | 14,406 | 13,321 | 1,085 | 8.1% |
| long-term financing commitments. Advances mainly consist of withdrawals from short-term credit facilities to finance the working capital requirement. |
||||
| Leasing payables relate to the application of IFRS16. 22. OTHER LIABILITIES |
||||
| Other current liabilities are analysed on a comparative basis in the following table: | ||||
| (Values in thousands of EUR) | At June 30, | At December 31, | Change | |
| 2022 | 2021 | Δ | % | |
| Due to total security organization | 3,306 | 3,307 | ( 1) | (0.0%) |
| Due to employees | 7,407 | 5,765 | 1,642 | 28.5% |
| 2022 | 2021 | Δ | % | |
|---|---|---|---|---|
| Due to banks | 51,059 | 36,595 | 14,464 | 39.5% |
| Lease liabilities | 14,406 | 13,321 | 1,085 | 8.1% |
| Current bank debts include advances granted by credit institutions, current loans and the current portion of long-term financing commitments. Advances mainly consist of withdrawals from short-term credit facilities to |
||||
| finance the working capital requirement. Leasing payables relate to the application of IFRS16. |
||||
| 22. OTHER LIABILITIES Other current liabilities are analysed on a comparative basis in the following table: |
||||
| (Values in thousands of EUR) | At June 30, | At December 31, | Change | |
| 2022 | 2021 | Δ | % | |
| Due to total security organization Due to employees |
3,306 7,407 |
3,307 5,765 |
( 1) 1,642 |
(0.0%) 28.5% |
| Trade debtors - credit balances | 3,471 | 2,721 | 750 | 27.6% |
| Accrued expenses and deferred income | 10,682 | 2,227 | 8,455 | 379.7% |
| Other | 3,552 | 3,562 | ( 10) | (0.3%) |
Increase of the caption accrued expenses and deferred income which mainly refers to the deferred income relating to the deferment to the next half year of the revenues not of competence. The other liabilities mainly include commission payables.

In order to apply the IFRS 8 the Group has considered to delineate as operative sectors the same used by IAS 14 Segment reporting: Prêt-à porter Division and footwear and leather goods Division. Such decision has been taken because they represent business activities from which the entity may earn revenues and incur expenses, whose operating result are regularly reviewed by the entity's chief operating decision maker to make decisions about resources to be allocated to the segment and assess its performance, and for which discrete financial information is available.
Prêt-à porter Division is mainly represented by the companies Aeffe, Moschino and Velmar, operating in the design, production and distribution of luxury prêt-à porter and lingerie, beachwear and loungewear collections.
In terms of prêt-à porter collections, the activity is carried out by Aeffe, both for the production of the Group's own-label brands ("Alberta Ferretti", "Philosophy", "Moschino", "Boutique Moschino" and "Love Moschino") and brands licensed from other companies. Aeffe also handles the distribution of all Division products, which takes place via the retail channel through subsidiaries and via the wholesale channel.
| products, which takes place via the retail channel through subsidiaries and via the wholesale channel. | ||||
|---|---|---|---|---|
| Velmar manufactures and distributes lingerie and swimwear collections, and specifically men's/women's lingerie, underwear, beachwear and loungewear. Collections are produced and distributed under the Group's own-label brands such as "Moschino", and under third-party licensed brands. |
||||
| The Prêt-a-porter Division also manages licensing agreements granted to other companies to manufacture Aeffe and Moschino branded product lines such as the "Moschino" brand licensing agreement relating to the love line, "Moschino" branded perfumes and "Moschino" branded sunglasses. |
||||
| The footwear and leather goods Division, which is composed of Pollini and its subsidiaries, mainly handles the design, production and distribution of footwear, small leather goods, bags and matching accessories made from exclusive materials. The operating activity is mainly carried out by Pollini, which directly handles the design, production and distribution of own-label products, as well as the production and distribution of brands licensed by Group companies. |
||||
| The footwear and leather goods division also manages licensing agreements granted to other companies to manufacture "Pollini" products such as umbrellas, foulards and ties. |
||||
| The following tables indicate the main economic data for the first half-year 2022 and 2021 of the Prêt-à porter and Footwear and leather goods Divisions: |
||||
| (Values in thousand of EUR) | Prêt-à porter | Footwear and | Elimination of | Total |
| st Half 2022 1 |
Division | leather goods Division |
intercompany transactions |
|
| SECTOR REVENUES | 120,181 | 80,172 | ( 23,847) | 176,506 |
| ( 8,737) | ( 15,110) | 23,847 | - | |
| Intercompany revenues Revenues with third parties |
111,444 | 65,062 | - | 176,506 |
| Gross operating margin (EBITDA) | 12,784 | 8,098 | - | 20,882 |
| Amortisation | ( 10,629) | ( 2,291) | - | ( 12,920) |
| Other non monetary items: | ||||
| Write-downs | ( 780) | ( 220) | - | ( 1,000) |
| Net operating profit / loss (EBIT) | 1,375 | 5,587 | - | 6,962 |
| Financial income | 466 | 681 | ( 26) | 1,121 |
| Financial expenses | ( 1,722) | ( 725) | 26 | ( 2,421) |
| Profit / loss before taxes | 119 | 5,543 | - | 5,662 |
| Income taxes | ( 1,022) | ( 1,773) | - | ( 2,795) |

| (Values in thousand of EUR) | Prêt-à porter | Footwear and | Elimination of | Total |
|---|---|---|---|---|
| st Half 2021 1 |
Division | leather goods | intercompany | |
| Division | transactions | |||
| SECTOR REVENUES | 104,899 | 68,202 | ( 18,081) | 155,020 |
| Intercompany revenues | ( 7,314) | ( 10,767) | 18,081 | - |
| Revenues with third parties | 97,585 | 57,435 | - | 155,020 |
| Gross operating margin (EBITDA) | 12,041 | 8,041 | - | 20,082 |
| Amortisation | ( 9,939) | ( 2,194) | - | ( 12,133) |
| Other non monetary items: Write-downs |
( 200) | ( 113) | - | ( 313) |
| Net operating profit / loss (EBIT) | 1,902 | 5,734 | - | 7,636 |
| Financial income | 140 | 208 | ( 43) | 305 |
| Financial expenses | ( 1,351) | ( 331) | 43 | ( 1,639) |
| Profit / loss before taxes | 691 | 5,611 | - | 6,302 |
| Income taxes | 10,193 | 932 | - | 11,125 |
| Net profit / loss | 10,884 | 6,543 | - | 17,427 |
| The following tables indicate the main patrimonial and financial data at June 30, 2022 and December 31, | ||||
| 2021 of the Prêt-à porter and Footwear and leather goods Divisions: | ||||
| (Values in thousand of EUR) | Prêt-à porter | Footwear and | Elimination of | Total |
| Division | leather goods | intercompany | ||
| Division | transactions | |||
| At June 30, 2022 | ||||
| SECTOR ASSETS | 350,523 | 136,510 | ( 35,668) | 451,365 |
| of which non-current assets (*) | ||||
| Intangible fixed assets | 40,919 | 26,686 | - | 67,605 |
| Tangible fixed assets | 52,074 | 7,950 | - | 60,024 |
| Other non monetary items: | ||||
|---|---|---|---|---|
| 2021 of the Prêt-à porter and Footwear and leather goods Divisions: (Values in thousand of EUR) |
Prêt-à porter Division |
Footwear and leather goods |
Elimination of intercompany |
Total |
| At June 30, 2022 | Division | transactions | ||
| SECTOR ASSETS | 350,523 | 136,510 | ( 35,668) | 451,365 |
| of which non-current assets (*) | ||||
| Intangible fixed assets | 40,919 | 26,686 | - | 67,605 |
| Tangible fixed assets | 52,074 | 7,950 | - | 60,024 |
| Right-of-use assets | 79,227 | 6,935 | - | 86,162 |
| Other non-current assets | 2,352 | 91 | - | 2,443 |
| OTHER ASSETS | 19,548 | 5,838 | - | 25,386 |
| CONSOLIDATED ASSETS | 370,071 | 142,348 | ( 35,668) | 476,751 |
| SECTOR LIABILITIES | 291,286 | 81,163 | ( 35,668) | 336,781 |
| OTHER LIABILITIES | 12,166 | 5,849 | - | 18,015 |
| CONSOLIDATED LIABILITIES | 303,452 | 87,012 | ( 35,668) | 354,796 |
| (*) Non-current assets other than financial instruments, deferred tax assets, post-employment benefit assets and rights arising under insurance contracts |

| (Values in thousand of EUR) | Prêt-à porter | Footwear and | Elimination of | Total | ||
|---|---|---|---|---|---|---|
| At December 31, 2021 | Division | leather goods Division |
intercompany transactions |
|||
| SECTOR ASSETS | 328,272 | 129,668 | ( 34,571) | 423,369 | ||
| of which non-current assets (*) | ||||||
| Intangible fixed assets | 41,449 | 27,417 | - | 68,866 | ||
| Tangible fixed assets | 51,054 | 7,717 | - | 58,771 | ||
| Right-of-use assets | 77,804 | 8,158 | - | 85,962 | ||
| Other non-current assets | 1,506 | 90 | - | 1,596 | ||
| OTHER ASSETS | 16,736 | 5,065 | - | 21,801 | ||
| CONSOLIDATED ASSETS | 345,008 | 134,733 | ( 34,571) | 445,170 | ||
| SECTOR LIABILITIES | 264,134 | 77,054 | ( 34,571) | 306,617 | ||
| OTHER LIABILITIES | 12,194 | 6,199 | - | 18,393 | ||
| CONSOLIDATED LIABILITIES | 276,328 | 83,253 | ( 34,571) | 325,010 | ||
| (*) Non-current assets other than financial instruments, deferred tax assets, post-employment benefit assets and rights arising under | ||||||
| insurance contracts | ||||||
| Segment information by geographical area | ||||||
| The following table indicates the revenues for the first half-year 2022 and 2021 divided by geographical area: | ||||||
| (Values in thousands of EUR) | st Half 1 |
st Half 1 |
Change | |||
| 2022 | % | 2021 | % | Δ | % | |
| Italy | 71,301 | 40.4% | 58,683 | 37.9% | 12,618 | 21.5% |
| Europe (Italy excluded) Asia and Rest of the World |
59,316 31,546 |
33.6% 17.9% |
51,183 34,872 |
33.0% 22.5% |
8,133 ( 3,326) |
15.9% (9.5%) |
| 14,343 | 8.1% | 10,282 | 6.6% | 4,061 | 39.5% | |
| America |
| insurance contracts | ||||||
|---|---|---|---|---|---|---|
| Segment information by geographical area | ||||||
| The following table indicates the revenues for the first half-year 2022 and 2021 divided by geographical area: | ||||||
| (Values in thousands of EUR) | st Half 1 |
st Half 1 |
Change | |||
| Italy Europe (Italy excluded) |
71,301 59,316 |
40.4% 33.6% |
58,683 51,183 |
37.9% 33.0% |
12,618 8,133 |
21.5% 15.9% |
| Asia and Rest of the World | 31,546 | 17.9% | 34,872 | 22.5% | ( 3,326) | (9.5%) |
| America | 14,343 | 8.1% | 10,282 | 6.6% | 4,061 | 39.5% |

Revenues from sales and services derive mainly from the sale of goods with the recognition of "at poin in time" revenues when the asset was transferred to the customer. This is provided for both the Wholesale distribution (shipment of goods to the customer, and for retail distribution when the asset is sold through a physical store. With regard to the export of goods, the control can be transferred in various stages depending on the type of product). Incoterm applied to the specific customer This premise leads to a limited judgment on the identification of the control passage of the asset and the consequent recognition of the revenue.
| revenue. | ||||
|---|---|---|---|---|
| A part of the group's revenues derives from the recognition of the Roylalties, agreed, based on a predetermined percentage in the contract with the customer, on the net turnover. The royalties accrue "at point in time", therefore at the time of issue by the Licensee, of the invoices for the sale of the products granted. |
||||
| Determination of the transaction price: | ||||
| Most of the Group's revenues derive from list prices that can vary depending on the type of product, brand and geographical region. Some contracts with the Group's Retail Companies provide for the transfer of control with the right of return. Being intra-group transactions they do not impact the consolidated financial statements as they are eliminated. |
||||
| With regard to the recognition of Royalties, these are calculated based on a percentage of the Licensee's net sales. The percentage may vary depending on the type of product. |
||||
| Breakdown of revenues from sales and services (IFRS 15) | ||||
| (Values in thousands of EUR) | Prêt-à porter Division |
Footwear and leather goods |
Elimination of intercompany |
Total |
| st Half 2022 1 |
Division | transactions | ||
| Geographical area | 120,181 | 80,172 | ( 23,847) | 176,506 |
| Italy | 50,936 | 39,320 | ( 18,955) | 71,301 |
| Europe (Italy excluded) | 31,407 | 29,736 | ( 1,827) | 59,316 |
| Asia and Rest of the World | 25,141 | 6,941 | ( 536) | 31,546 |
| America Brand |
12,697 120,181 |
4,175 80,172 |
( 2,529) ( 23,847) |
14,343 176,506 |
| Alberta Ferretti Philosophy |
10,878 7,286 |
644 240 |
( 770) ( 295) |
10,752 7,231 |
| Moschino | 99,729 | 62,346 | ( 22,624) | 139,451 |
| Pollini | 11 | 16,536 | ( 3) | 16,544 |
| Other | 2,277 | 406 | ( 155) | 2,528 |
| Distribution channel | 120,181 | 80,172 | ( 23,847) | 176,506 |
| Wholesale | 76,459 | 71,193 | ( 17,975) | 129,677 |
| Retail | 30,597 | 8,919 | ( 22) | 39,494 |
| Royalties | 13,125 | 60 | ( 5,850) | 7,335 |
| Timing of goods and services transfer | 120,181 | 80,172 | ( 23,847) | 176,506 |
| POINT IN TIME (transfer of significant risks and benefits | 107,056 | 80,112 | ( 17,997) | 169,171 |
| connected to the property of the asset) |

| This item comprises: st Half st Half (Values in thousands of EUR) Change 1 1 2022 2021 Δ % Other income 4,249 3,430 819 23.9% |
at constant exchange rates). 24. OTHER REVENUES AND INCOME |
Total | 4,249 | 3,430 | 819 | 23.9% |
|---|---|---|---|---|---|---|
| In the first semester of 2022, Aeffe consolidated revenues amount to EUR 176,506 thousand compared to EUR 155,020 thousand in the first semester of 2021, with a 13.9% increase at current exchange rates (+13.2% |
||||||
| This item comprises: | ||||
|---|---|---|---|---|
| (Values in thousands of EUR) | Change | |||
| st Half 1 |
st Half 1 |
|||
| Other income | 4,249 | 3,430 | 819 | 23.9% |
| In 1H 2022, the caption other revenues and income, which amounts to EUR 4,249 thousand, is composed by co-branding activities, time expiry of receivables and payables that arose in prior years, exchange gains on commercial transaction, rental income, sales of raw materials and packaging. 25.COSTS OF RAW MATERIALS (Values in thousands of EUR) |
Change | |||
| st Half 1 2022 |
st Half 1 2021 |
Δ | % | |
| Raw, ancillary and consumable materials and goods for resale |
89,843 | 55,842 | 34,001 | 60.9% |
| (Values in thousands of EUR) | st Half 1 |
st Half 1 |
Change | |
|---|---|---|---|---|
| 2022 | 2021 | Δ | % | |
| Raw, ancillary and consumable materials and goods for | ||||
| The entry purchase of raw materials increase of EUR 34,001 thousand. | ||||
| This item mainly includes costs for the acquisition of raw materials such as fabrics, threads, skins and | ||||
| accessories, purchases of finished products for resale (products sold) and packaging. | ||||
| 26.COSTS OF SERVICES | ||||
| This item comprises: | ||||
| (Values in thousands of EUR) | Change | |||
| st Half 1 2022 |
st Half 1 2021 |
Δ | % | |
| Subcontracted work | 13,318 | 11,071 | 2,247 | 20.3% |
| Consultancy fees Advertising |
11,057 7,980 |
9,718 6,277 |
1,339 1,703 |
13.8% 27.1% |
| Commission | 5,607 | 5,021 | 586 | 11.7% |
| Transport | 6,125 | 4,455 | 1,670 | 37.5% |
| Utilities | 1,477 | 888 | 589 | 66.3% |
| Directors' and auditors' fees | 1,810 | 1,790 | 20 | 1.1% |
| Insurance | 451 | 383 | 68 | 17.8% |
| Bank charges | 697 | 508 | 189 | 37.2% |
| Travelling expenses | 632 | 298 | 334 | 112.1% |
| Other services | 4,054 | 3,578 | 476 | 13.3% |
| Total | 53,208 | 43,987 | 9,221 | 21.0% |

| 27.COSTS FOR USE OF THIRD PARTIES ASSETS | ||||
|---|---|---|---|---|
| This item comprises: | ||||
| (Values in thousands of EUR) | st Half 1 |
st Half 1 |
Change | |
| 2022 | 2021 | Δ | % | |
| Rental expenses | 3,063 | 848 | 2,215 | 261.2% |
| Royalties | 580 | 202 | 378 | 187.1% |
| Hire charges and similar Total |
371 4,014 |
407 1,457 |
( 36) 2,557 |
(8.8%) 175.5% |
| The costs for use of third parties assets increases by EUR 2,557 thousand from EUR 1,457 thousand in 1H 2021 to EUR 4,014 thousand in 1H 2022. |
||||
| 28. LABOUR COSTS |
||||
| The item includes: | ||||
| (Values in thousands of EUR) | st Half 1 |
st Half 1 |
Change | |
| 2022 | 2021 | Δ | % | |
| Labour costs | 34,399 | 30,622 | 3,777 | 12.3% |
| (Values in thousands of EUR) | st Half 1 |
st Half 1 |
Change | |
|---|---|---|---|---|
| Labour costs | 34,399 | 30,622 | 3,777 | 12.3% |
| 2022 2021 Δ % 232 258 ( 26) (10.1%) Office staff-supervisors 1,063 987 76 7.7% Executive and senior managers 30 30 - 0.0% |
|---|
| Workers |
| st Half st Half Average number of employees by category Change 1 1 |
| The workforce changes from an average of 1,275 units in the 1H 2021 to 1,325 units in the 1H 2022. | ||||
|---|---|---|---|---|
| Average number of employees by category | st Half 1 |
st Half 1 |
Change | |
| Workers | 232 | 258 | ( 26) | (10.1%) |
| Office staff-supervisors | 1,063 | 987 | 76 | 7.7% |
| Executive and senior managers | 30 | 30 | - | 0.0% |
| 29. OTHER OPERATING EXPENSES This item includes: |
||||
| (Values in thousands of EUR) | st Half 1 |
st Half 1 |
Change | |
| 2022 | 2021 | Δ | % | |
| Taxes | 534 | 481 | 53 | 11.0% |
| Gifts Contingent liabilities |
122 94 |
128 16 |
( 6) 78 |
(4.7%) 487.5% |
| Write-down of current receivables | 261 | 241 | 20 | 8.3% |
| Foreign exchange losses | 1,333 | 507 | 826 | 162.9% |
| Other operating expenses | 367 | 222 | 145 | 65.3% |

| Amortisation of intangible fixed assets Depreciation of tangible fixed assets Depreciation of right-of-use assets |
2,012 2,280 8,627 |
2,119 2,174 7,839 |
( 107) 106 788 |
(5.0%) 4.9% 10.1% |
|---|---|---|---|---|
| (Values in thousands of EUR) | st Half 1 2022 |
st Half 1 2021 |
Change Δ |
% |
| This item includes: | ||||
| 30.AMORTISATION, WRITE-DOWNS AND PROVISIONS | ||||
| This item includes: | ||||
|---|---|---|---|---|
| (Values in thousands of EUR) | st Half st Half 1 1 |
Change | ||
| 2022 | 2021 | Δ | % | |
| Amortisation of intangible fixed assets | 2,012 | 2,119 | ( 107) | (5.0%) |
| Depreciation of tangible fixed assets | 2,280 | 2,174 | 106 | 4.9% |
| Depreciation of right-of-use assets | 8,627 | 7,839 | 788 | 10.1% |
| Write-downs | 1,000 | 313 | 687 | 219.5% |
| 31. FINANCIAL INCOME/ EXPENSES |
||||
| This item includes: | ||||
| (Values in thousands of EUR) | st Half 1 |
st Half 1 |
Change | |
| 2022 | 2021 | Δ | % | |
| Interest income | 207 | 61 | 146 | 239.3% |
| Foreign exchange gains | 867 | 208 | 659 | 316.8% |
| Financial discounts | 48 | 36 | 12 | 33.3% |
| Financial income | 1,122 | 305 | 817 | 267.9% |
| Bank interest expenses | 384 | 127 | 257 | 202.4% |
| Other interest expenses | 135 | 108 | 27 | 25.0% |
| Foreign exchange losses Other expenses |
633 354 |
103 266 |
530 88 |
514.6% 33.1% |
| Financial expenses | 1,506 | 604 | 902 | 149.3% |
| Leasing interest expenses | 916 | 1,036 | ( 120) | (11.6%) |
| Financial expenses on right-of-use asset | 916 | 1,036 | ( 120) | (11.6%) |
| Total | 1,300 | 1,335 | ( 35) | (2.6%) |
| The total entry financial income/expenses remains substantially in line with the previous period. | ||||
| 32. INCOME TAXES |
||||
| This item includes: | ||||
| (Values in thousands of EUR) | st Half 1 |
st Half 1 |
Change | |
| 2022 | 2021 | Δ | % | |
| 4,657 | ( 76) 14,350 |
(1.6%) (91.0%) |
||
| Current income taxes | 4,581 | |||
| Deferred income/(expenses) taxes Taxes related to previous years |
( 1,416) ( 370) |
( 15,766) ( 16) |
( 354) | 2,212.5% |
| Total income taxes | 2,795 | ( 11,125) | 13,920 | n.a. |
| Taxes related to previous years | ( 370) | ( 16) | ( 354) | 2,212.5% |
|---|---|---|---|---|
| Deferred income/(expenses) taxes | ( 1,416) | ( 15,766) | 14,350 | (91.0%) |
| Current income taxes | 4,581 | 4,657 | ( 76) | (1.6%) |
| (Values in thousands of EUR) | st Half 1 |
st Half 1 |
Change |
The reconciliation between actual and theoretical taxation for the 1H 2022 and 1H 2021 is illustrated in the following table:

| (Values in thousands of EUR) | st Half 1 |
st Half 1 |
|
|---|---|---|---|
| 2022 | 2021 | ||
| Profit before taxes | 5,662 | 6,302 | |
| Theoretical tax rate | 24.0% | 24.0% | |
| Theoretical income taxes (IRES) | 1,359 | 1,512 | |
| Fiscal effect | 3,798 | ( 12,797) | |
| Effect of foreign tax rates | ( 1,420) | 830 | |
| Total income taxes excluding IRAP (current and deferred) | 3,737 | ( 10,455) | |
| IRAP (current and deferred) | ( 942) | ( 670) | |
| Total income taxes (current and deferred) | 2,795 | ( 11,125) | |
This reconciliation of the theoretical and effective tax rates does not take account of IRAP, given that it does not use profit before taxes to calculate the taxable amount. Accordingly, the inclusion of IRAP in the reconciliation would generate distorting effects between years.
The calculation of basic and dilutive earning/(loss) per share is based on the following elements:
| (Values in thousands of EUR) | st Half 1 |
st Half 1 |
|---|---|---|
| 2022 | 2021 | |
| From continuing activities | ||
| Earnings for determining basic earnings per share | 2,867 | 13,286 |
| Earnings for determing earnings per share | 2,867 | 13,286 |
| Dilutive effects | - | - |
| Earnings for determing dilutive earnings per share | 2,867 | 13,286 |
| From continuing and discontinued activities | ||
| Earnings for the period | 2,867 | 13,286 |
| Earnings from discontinued operations | - | - |
| Earnings for determining basic earnings per share | 2,867 | 13,286 |
| Dilutive effects | - | - |
| Earnings for determing dilutive earnings per share | 2,867 | 13,286 |
| Number of reference share | ||
| Average number of shares for determing earnings per share | 98,786 | 99,799 |
| Share options | - | - |
| Average number of shares for determing diluted earnings per | 98,786 | 99,799 |
Group earning attributable to holders of ordinary shares of parent company AEFFE S.p.A., amounts to EUR 2,867 thousand (June 2021: EUR +13,286 thousand).
The calculation of diluted earnings per share for the period January - June 2022, matches with the calculation of basic earnings per share, as there are no tools with potential dilutive effects.

| COMMENTS ON THE CONSOLIDATED STATEMENT OF CASH |
FLOWS | |
|---|---|---|
| The cash flow absorbed during the first half of 2022 is EUR 8,337 thousand. | ||
| (Values in thousands of EUR) | st Half 1 |
st Half 1 |
| 2022 | 2021 | |
| Opening balance (A) | 31,307 | 39,828 |
| Cash flow (absorbed)/ generated by operating activity (B) | 2,116 | 15,790 |
| Cash flow (absorbed)/ generated by investing activity (C) | ( 13,112) | ( 1,310) |
| Cash flow (absorbed)/ generated by financing activity (D) Increase/(decrease) in cash flow (E)=(B)+(C)+(D) |
2,659 ( 8,337) |
( 11,731) 2,749 |
| Closing balance (F)=(A)+(E) | 22,970 | 42,577 |
| 34.CASH FLOW (ABSORBED)/ GENERATED BY OPERATING ACTIVITY | ||
| The cash flow generated by operating activity during the first half of 2022 amounts to EUR 2,116 thousand. | ||
| The cash flow comprising these funds is analysed below: | ||
| st Half 1 |
st Half 1 |
|
| (Values in thousands of EUR) | ||
| 2022 | 2021 | |
| Profit before taxes | 5,662 | 6,302 |
| Amortisation / write-downs | 13,920 | 12,445 |
| Accrual (+)/availment (-) of long term provisions and post employment benefits | ( 30) | ( 335) |
| Paid income taxes Financial income (-) and financial charges (+) |
( 2,475) 1,300 |
( 927) 1,335 |
| Cash flow (absorbed)/ generated by investing activity (C) | ( 13,112) | ( 1,310) |
|---|---|---|
| Cash flow (absorbed)/ generated by financing activity (D) Increase/(decrease) in cash flow (E)=(B)+(C)+(D) |
2,659 ( 8,337) |
( 11,731) 2,749 |
| 34.CASH FLOW (ABSORBED)/ GENERATED BY OPERATING ACTIVITY | ||
| The cash flow generated by operating activity during the first half of 2022 amounts to EUR 2,116 thousand. | ||
| The cash flow comprising these funds is analysed below: | ||
| (Values in thousands of EUR) | st Half | st Half |
| 1 | 1 | |
| Profit before taxes | 5,662 | 6,302 |
| Amortisation / write-downs | 13,920 | 12,445 |
| Accrual (+)/availment (-) of long term provisions and post employment benefits | ( 30) | ( 335) |
| Paid income taxes Financial income (-) and financial charges (+) |
( 2,475) 1,300 |
( 927) 1,335 |
| Change in operating assets and liabilities | ( 16,261) | ( 3,030) |
| Cash flow (absorbed) / generated by operating activity | 2,116 | 15,790 |
| 35.CASH FLOW (ABSORBED)/ GENERATED BY INVESTING ACTIVITY | ||
| The cash flow absorbed by investing activity during the first half of 2022 amounts to EUR 13,112 thousand. | ||
| The factors comprising these funds are analysed below: | ||
| (Values in thousands of EUR) | st Half 1 |
st Half 1 |
| 2022 | 2021 | |
| Increase (-)/ decrease (+) in intangible fixed assets | ( 750) | ( 308) |
| Increase (-)/ decrease (+) in tangible fixed assets | ( 3,535) | ( 702) |
| Increase (-)/ decrease (+) in right-of-use assets assets | ( 8,827) | ( 401) |
| Amortisation / write-downs 13,920 12,445 Accrual (+)/availment (-) of long term provisions and post employment benefits ( 30) ( 335) Paid income taxes ( 2,475) ( 927) Financial income (-) and financial charges (+) 1,300 1,335 Change in operating assets and liabilities ( 16,261) ( 3,030) 35.CASH FLOW (ABSORBED)/ GENERATED BY INVESTING ACTIVITY st Half st Half (Values in thousands of EUR) 1 1 Increase (-)/ decrease (+) in intangible fixed assets ( 750) ( 308) Increase (-)/ decrease (+) in tangible fixed assets ( 3,535) ( 702) Increase (-)/ decrease (+) in right-of-use assets assets ( 8,827) ( 401) Investments and write-downs (-)/ Disinvestments and revaluations (+) - - |
|---|
| The cash flow absorbed by investing activity during the first half of 2022 amounts to EUR 13,112 thousand. The factors comprising these funds are analysed below: |
| Cash flow (absorbed) / generated by investing activity ( 13,112) ( 1,411) |
The cash flow generated by financing activity during the first half of 2022 amounts to EUR 2,659 thousand. The factors comprising these funds are analysed below:

| (Values in thousands of EUR) | st Half 1 |
st Half 1 |
|
|---|---|---|---|
| 2022 | 2021 | ||
| Other variations in reserves and profits carried-forward of shareholders' equity | ( 1,051) | 137 | |
| - | - | ||
| ( 4,744) | |||
| Dividends paid Proceeds (+)/repayment (-) of financial payments |
4,455 | ||
| Proceeds (+)/repayment (-) of leasing payments | 1,666 | ( 6,185) | |
| Increase (-)/ decrease (+) in long term financial receivables | ( 1,111) | 396 | |
| Financial income (+) and financial charges (-) | ( 1,300) | ( 1,335) | |
| Cash flow (absorbed) / generated by financing activity | 2,659 | ( 11,731) |
| OTHER INFORMATION |
||
|---|---|---|
| 37. INCENTIVE PLANS |
||
| Regarding the long term incentive plans reserved to executive directors of Aeffe S.p.A., please refer to the indicated in the Report on remuneration available from the governance section of the following website: www.aeffe.com. |
||
| 38. STATEMENT OF INDEBTEDNESS As required by ESMA guidance 32-382-1138 of March 4, 2021, in line with the "Warning no. 5/21 "of April 29, 2021 of Consob, it should be noted that the debt of the Aeffe Group at June 30, 2022 is as follows: |
||
| (Values in thousands of EUR) | At June 30, | At December 31, |
| 2022 | 2021 | |
| A - Cash B - Cash equivalents |
22,970 3,177 |
31,306 2,914 |
| C - Other current financial assets | - | - |
| D - Liquidity (A + B + C) | 26,147 | 34,220 |
| E - Current financial debt | 36,591 | 27,403 |
| F - Current portion of non-current financial debt | 28,874 | 22,513 |
| G - Current financial indebtedness (E + F ) | 65,465 | 49,916 |
| H - Net current financial indebtedness (G - D) | 39,318 | 15,696 |
| I - Non-current financial debt (excluding current portion and debt instruments) | 143,621 | 153,049 |
| J - Debt instruments | - | - |
| K - Non-current trade and other payables L - Non-current financial indebtedness (I + J + K) |
- 143,621 |
- 153,049 |
The financial position of the Group at June 30, 2022 shows a DEBT of EUR 105,601 thousand net of the IFRS 16 effect (EUR 45,190 thousand as at June 30, 2021).
Please note that during 2021 Aeffe Group has finalized two extraordinary transactions for a total consideration of EUR 70.2 million, that regards the acquisition of the 30% minority stake in Moschino S.p.A., for a consideration of EUR 66.6 million, and the early acquisition of the license for the production and marketing of the "Love Moschino" women's clothing collections for a consideration of EUR 3.6 million. Net of these extraordinary effects, the NET FINANCIAL POSITION would have been equal to EUR 35.5 million (an improvement of EUR 9.7 million compared to June 30, 2021).

Reciprocal transactions and balances between Group companies included within the scope of consolidation are eliminated from the consolidated financial statements and as such will not be described here. Operations carried out with related parties mainly concern the exchange of goods, the performance of services and the provision of financial resources. All transactions arise in the ordinary course of business and are settled on market terms i.e. on the terms that are or would be applied between two independent parties.
The Group's business dealing with other related parties are summarised below:
| (Values in thousands of EUR) | st Half 1 |
st Half 1 |
Nature of the | |||
|---|---|---|---|---|---|---|
| 2022 | 2021 | transactions | ||||
| Shareholder Alberta Ferretti with Aeffe S.p.a. | ||||||
| Contract for the sale of artistic assets and design | 500 | 500 | Cost | |||
| Ferrim with Aeffe S.p.a. | ||||||
| Property rental | 58 | 59 | Cost | |||
| Commerciale Valconca with Aeffe S.p.a. | ||||||
| Commercial | 71 | 126 | Revenue | |||
| Property rental | 63 | 63 | Cost | |||
| Commercial | 592 | 723 | Receivable | |||
| Commercial | 63 | 63 | Payable | |||
| Aeffe USA with Ferrim USA | ||||||
| Commercial | 63 | 57 | Revenue | |||
| Commercial | 901 | 671 | Receivable | |||
| Commercial | 132 | 77 | Payable | |||
| Short term financial | 3,177 | 2,777 | Receivable | |||
| The following table indicates the data related on the incidence of related party transactions on the income statement, balance sheet, cash flow and indebtedness at June 30, 2022 and at June 30, 2021. (Values in thousands of EUR) |
Balance | Value rel. | % | Balance | Value rel. | % |
| st Half | party | 1st Half | party | |||
| 1 | 2022 | 2021 | ||||
| Incidence of related party transactions on the income statement | ||||||
| Revenues from sales and services | 176,506 | 71 | 0.0% | 155,020 | 126 | 0.1% |
| Costs of services | 53,208 | 500 | 0.9% | 43,987 | 500 | 1.1% |
| Costs for use of third party assets | 4,014 | 121 | 3.0% | 1,457 | 122 | 8.4% |
| party party 1 Incidence of related party transactions on the income statement Revenues from sales and services 176,506 71 0.0% 155,020 126 0.1% Costs of services 53,208 500 0.9% 43,987 500 1.1% Costs for use of third party assets 4,014 121 3.0% 1,457 122 8.4% Financial income 1,121 63 5.6% 305 57 18.8% Incidence of related party transactions on the balance sheet Trade receivables 58,208 1,493 2.6% 49,217 1,394 2.8% Short term financial receivables 3,177 3,177 100.0% 2,777 2,777 100.0% Trade payables 92,599 195 0.2% 68,247 140 0.2% Incidence of related party transactions on the cash flow Cash flow (absorbed) / generated by operating activities 2,116 ( 596) n.a. 15,790 ( 613) n.a. Cash flow (absorbed) / generated by financial activities 2,659 ( 263) n.a. ( 11,731) ( 88) 0.8% Incidence of related party transactions on the indebtedness Net financial indebtedness ( 182,939) ( 859) 0.5% ( 127,212) ( 701) 0.6% |
% | |||
|---|---|---|---|---|
Pursuant to Consob communication DEM/6064293 dated July 28, 2006, it is confirmed that in the first half of 2022 the Group did not enter into any atypical and/or unusual transactions, as defined in that communication.

It is confirmed that in during the period no significant non-recurring events and transactions have been realised.
In consideration of the fact that there are no significant tax disputes, no provision has been set aside.

| ATTACHMENT I | Consolidated Balance Sheet with related parties |
|---|---|
| ATTACHMENT II | Consolidated Income Statement with related parties |
| ATTACHMENT III | Consolidated Cash Flow Statement with related parties |

| ATTACHMENT I Consolidated Balance Sheet Assets with related parties |
|||||
|---|---|---|---|---|---|
| Pursuant to Consob Resolution N. 15519 of July 27, 2006 | |||||
| (Values in units of EUR) | Notes | At June 30, | of which | At December 31, | of which |
| 2022 | 2021 | ||||
| Trademarks | 66,254,144 | 68,000,906 | |||
| Other intangible fixed assets Intangible fixed assets |
(1) | 1,350,517 67,604,661 |
865,511 68,866,417 |
||
| Lands | 17,123,494 | 17,123,494 | |||
| Buildings | 25,460,884 | 25,763,396 | |||
| Leasehold improvements Plant and machinary |
10,599,842 3,716,475 |
8,600,124 3,971,601 |
|||
| Equipment | 438,174 | 326,581 | |||
| Other tangible fixed assets Tangible fixed assets |
(2) | 2,685,195 60,024,064 |
2,985,766 58,770,962 |
||
| Right-of-use assets | (3) | 86,161,530 | 85,961,940 | ||
| Equity investments | (4) | 30,069 | 30,069 | ||
| Long term financial receivables | - | - | |||
| Other fixed assets Deferred tax assets |
(5) (6) |
2,413,290 14,466,029 |
1,565,654 15,164,461 |
||
| NON-CURRENT ASSETS | 230,699,643 | 230,359,503 | |||
| Stocks and inventories | (7) | 116,319,939 | 91,406,571 | ||
| Trade receivables | (8) | 58,208,354 | 1,493,452 | 50,034,112 | 1,423,980 |
| Tax receivables | (9) | 10,919,992 | 6,636,204 | ||
| Derivate assets Cash |
(10) (11) |
116,102 22,970,296 |
- 31,306,566 |
||
| Financial receivables | (12) | 3,177,048 | 3,177,048 | 2,913,650 | 2,913,650 |
| Other receivables | (13) | 34,339,305 | 32,513,758 | ||
| CURRENT ASSETS | 246,051,036 | 214,810,861 | |||
| Assets available for sale | - | - | |||
| TOTAL ASSETS | 476,750,679 | 445,170,364 | |||
| Share capital | 24,696,521 | 24,917,359 | |||
| Other reserves Profits/(losses) carried-forward |
93,666,281 725,475 |
110,437,855 ( 27,320,768) |
|||
| Net profit/(loss) for the Group | 2,866,569 | 12,126,006 | |||
| SHAREHOLDERS' EQUITY | (15) | 121,954,846 | 120,160,452 | ||
| Provisions | (15) | 2,054,719 | 1,758,142 | ||
| Deferred tax liabilities | (6) | 14,017,950 | 13,945,178 | ||
| Post employment benefits Long term financial liabilities |
(16) (17) |
4,152,196 143,621,054 |
4,478,746 153,049,045 |
||
| Long term not financial liabilities | (18) | 470,373 | 1,120,371 | ||
| NON-CURRENT LIABILITIES | 164,316,292 | 174,351,482 | |||
| Trade payables | (19) | 92,598,951 | 194,818 | 78,690,149 | 235,119 |
| Tax payables | (20) | 3,997,211 | 4,447,875 | ||
| Derivate liabilities Short term financial liabilities |
(10) (21) |
- 65,465,354 |
22,223 49,916,035 |
||
| Other liabilities | (22) | 28,418,025 | 17,582,148 | ||
| 190,479,541 | 150,658,430 | ||||
| CURRENT LIABILITIES | |||||
| Liabilities available for sale | - | - |

| ATTACHMENT II | |||||
|---|---|---|---|---|---|
| Consolidated Income Statement with related parties | |||||
| Pursuant to Consob Resolution N. 15519 of July 27, 2006 | |||||
| (Values in units of EUR) | Notes | st Half 1 |
of which | st Half 1 |
of which |
| 2022 | Rel. parties | 2021 | Rel. parties | ||
| REVENUES FROM SALES AND SERVICES | (23) | 176,506,070 | 70,786 | 155,019,816 | 125,542 |
| (24) | 4,249,458 | 3,429,973 | |||
| Other revenues and income | 158,449,789 | ||||
| TOTAL REVENUES | 180,755,528 | ||||
| Changes in inventory | 24,302,020 | ( 4,865,924) | |||
| Costs of raw materials, cons. and goods for resale | (25) | ( 89,843,096) | ( 55,841,645) | ||
| Costs of services Costs for use of third parties assets |
(26) (27) |
( 53,207,959) ( 4,014,367) |
( 500,000) ( 120,602) |
( 43,986,960) ( 1,457,088) |
( 500,000) ( 121,602) |
| Labour costs | (28) | ( 34,399,226) | ( 30,621,509) | ||
| Other operating expenses | (29) | ( 2,711,399) | ( 1,594,968) | ||
| Amortisation, write-downs and provisions | (30) | ( 13,919,428) | ( 12,445,295) | ||
| Financial income/(expenses) | (31) | ( 1,300,337) | 62,859 | ( 1,334,658) | 57,023 |
| PROFIT / LOSS BEFORE TAXES | 5,661,736 | 6,301,742 | |||
| Income taxes | (32) | ( 2,795,167) | 11,125,315 | ||
| NET PROFIT / LOSS | 2,866,569 | 17,427,057 | |||
| (Profit)/loss attributable to minority shareholders | - | ( 4,141,016) |

| ATTACHMENT III | |||||
|---|---|---|---|---|---|
| Consolidated Cash Flow Statement with related parties | |||||
| Pursuant to Consob Resolution N. 15519 of July 27, 2006 | |||||
| (Values in thousands of EUR) | Notes | st Half 1 |
of which | st Half 1 |
of which |
| 2022 | 2021 | ||||
| Opening balance | 31,307 | 39,828 | |||
| Profit / loss before taxes | 5,662 | ( 487) | 6,302 | ( 439) | |
| Amortisation / write-downs | 13,920 | 12,445 | |||
| Accrual (+)/availment (-) of long term provisions and post employment benefits Paid income taxes |
( 30) ( 2,475) |
( 335) ( 927) |
|||
| Financial income (-) and financial charges (+) | 1,300 | 1,335 | |||
| Change in operating assets and liabilities | ( 16,261) | ( 109) | ( 3,030) | ( 174) | |
| Cash flow (absorbed) / generated by operating activity | (34) | 2,116 | 15,790 | ||
| Increase (-)/ decrease (+) in intangible fixed assets | ( 750) | ( 308) | |||
| Increase (-)/ decrease (+) in tangible fixed assets Increase (-)/ decrease (+) in right-of-use assets |
( 3,535) ( 8,827) |
( 702) ( 401) |
|||
| Investments and write-downs (-)/ Disinvestments and revaluations (+) | - | 101 | |||
| Cash flow (absorbed) / generated by investing activity | (35) | ( 13,112) | ( 1,310) | ||
| Other variations in shareholders' equity | ( 1,051) | 137 | |||
| Dividends paid | - | - | |||
| Proceeds (+)/repayment (-) of financial payments | 4,455 | ( 263) | ( 4,744) | ( 88) | |
| Proceeds (+)/ repayment (-) of lease payments | 1,666 | ( 6,185) | |||
| Increase (-)/ decrease (+) in long term financial receivables Financial income (+) and financial charges (-) |
( 1,111) ( 1,300) |
396 ( 1,335) |
|||
| Cash flow (absorbed) / generated by financing activity | (36) | 2,659 | ( 11,731) | ||
| Closing balance | 22,970 | 42,577 |

The undersigned Massimo Ferretti as President of the Board of Directors, and Simone Badioli as manager responsible for preparing Aeffe S.p.A.'s financial reports, pursuant to the provisions of Article 154-bis, clauses 3 and 4, of Legislative Decree n. 58 of 1998 ,hereby attest:
of the administrative and accounting procedures applied in preparation of the Half year condensed financial statements at June 30, 2022.
The undersigned moreover attest that:
The Half Year condensed financial statements:
The interim management report contains a reliable analysis of important events which took place during the first six months of the current fiscal year and their impact on the half-year condensed financial statements, together with a description of the principal risks and uncertainties for the remaining six months of the year. The interim management report also contains information concerning related party transactions.
July 28, 2022
Massimo Ferretti Simone Badioli
President of the board of directors Manager responsible for preparing Company's financial reports

Review report on interim consolidated financial statements (Translation from the Original Issued in Italian)
Ria Grant Thornton S.p.A. Via San Donato, 197 40127 Bologna
T +39 051 6045911
To the shareholders of Aeffe S.p.A.
We have reviewed the accompanying condensed interim consolidated financial statement as of June 30, 2022, consisting of the consolidated statement of financial position, consolidated income statement, statement of comprehensive income, consolidated statement of cash flows and statement of changes in equity and related explanatory notes, of the Aeffe Group. Management is responsible for the preparation of this interim condensed financial statements in accordance with the International Financial Accounting Standards applicable to interim financial reporting (IAS 34) as adopted by the European Union. Our responsibility is to express a conclusion on this interim condensed financial reporting based on our review.
We conducted our review in accordance with review standard recommended by Consob (the Italian Stock Exchange Regulatory Agency) in its Resolution no. 10867 of July 31, 1997. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing (ISA Italia) and, consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion on the interim condensed financial statements.
Based on our review, nothing has come to our attention that causes us to believe that the accompanying interim condensed financial statements of the Aeffe Group as of June 30, 2022, are not prepared, in all material respects, in accordance with the International Financial Accounting Standards applicable to interim financial reporting (IAS 34) as adopted by the European Union.
Bologna, July 28, 2022
Ria Grant Thornton S.p.A. Signed by
Marco Bassi Partner
This report has been translated into the English language from the original, which was issued in Italian, solely for the convenience of international.

Società di revisione ed organizzazione contabile Sede Legale: Via Melchiorre Gioia n .8 – 20124 Milano - Iscrizione al registro delle imprese di Milano Codice Fiscale e P.IVA n.02342440399 - R.E.A. 1965420. Registro dei revisori legali n.157902 già iscritta all'Albo Speciale delle società di revisione tenuto dalla CONSOB al n. 49 Capitale Sociale: € 1.832.610,00 interamente versato Uffici: Ancona-Bari-Bologna-Firenze- Milano-Napoli- Padova-Palermo-Pordenone-Rimini-Roma-Torino-Trento. Grant Thornton refers to the brand under which the Grant Thornton member firms provide assurance, tax and advisory services to their clients and/or refers to one or more member firms, as the context requires. Ria Grant Thornton spa is a member firm of Grant Thornton International Ltd (GTIL). GTIL and the member firms are not a worldwide partnership. GTIL and each member firm is a separate legal entity. Services are delivered by the member firms. GTIL does not provide services to clients. GTIL and its member firms are not agents of, and do not obligate one another and are not liable for one another's acts or omissions.
www.ria-grantthornton.it
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.