Quarterly Report • Aug 30, 2022
Quarterly Report
Open in ViewerOpens in native device viewer
2022
Corporate Boards
Directors' Report of the Aquafil Group at June 30, 2022
Corporate Boards
GIULIO BONAZZI Chairperson & Chief Executive Officer ATTILIO ANNONI Executive Director GIOVANNI STEFANO LORO Director FRANCO ROSSI Director SILVANA BONAZZI Director SIMONA HEIDEMPERGHER Director (*) (**) FRANCESCO PROFUMO Director (*) (**) ILARIA MARIA DALLA RIVA Director (*) (**) MARGHERITA ZAMBON Director (*) (**)
(*) Director declaring independence in accordance with Article 147-ter of the CFA and Article 3 of the Self-Governance Code.
(**) Lead Independent Director.
SIMONA HEIDEMPERGHER Chairperson FRANCESCO PROFUMO Member ILARIA MARIA DALLA RIVA Member
FRANCESCO PROFUMO Chairperson MARGHERITA ZAMBON Member ILARIA MARIA DALLA RIVA Member
FABIO EGIDI Chairperson KARIM TONELLI Member MARCO SARGENTI External member
STEFANO POGGI LONGOSTREVI Chairperson BETTINA SOLIMANDO Statutory Auditor BEATRICE BOMPIERI Statutory Auditor
PRICEWATERHOUSECOOPERS S.p.A. – Trento (Italia), Via della Costituzione 33
The Board of Directors will remain in office until the approval of the financial statements for the year 2022 and the Board of Statutory Auditors will remain in office until the approval of the financial statements for the year 2023. The independent audit firm was appointed for the 2017-2025 period.
For full details on the Corporate Boards, reference should be made to the Corporate Governance and Ownership Structure Report, drawn up in accordance with Article 123-bis of Legislative Decree 58/1998 and available on the Aquafil Group website.
of the Aquafil Group at June 30, 2022
Registered Office: Via Linfano, 9 - Arco (TN) - 38062 - Italy Telephone: +39 0464 581111 Certified e-mail: [email protected] E-mail: [email protected] Website: www.aquafil.com Share capital (at approval of the Half-Year Financial Statements at June 30, 2022): • Approved: Euro 50,676,034.18 • Subscribed: Euro 49,722,417.28 • Paid-in: Euro 49,722,417.28 Tax and VAT No.: IT 09652170961
ATECO Code: 20.6 Trento Economic & Administrative Registration: TN - 228169
The Group consolidates the following companies, with headquarters in EMEA, the United States, Asia and Oceania.
The changes to the scope in the period are outlined in the Notes.
The Group comprises 21 direct or indirect subsidiaries of Aquafil S.p.A. and one associated company. Production is carried out at 19 plants located in Europe, the United States, Asia and Oceania.
The Group's key events in the first half of the year included:
audit or the start of out-of-court settlement followed by arbitration, any increases demanded in Germany are expected to be adjusted in Italy. Therefore, given all of the above, and as supported by the opinion of tax consultants, this potential liability is deemed not to be measurable and is, in any event, not probable. For this reason, no allocation to provisions for risks has been recognised.
The Aquafil Group continues to closely monitor the evolving Covid-19 pandemic, including the spread of variants, maintaining all preventive measures taken at all operational locations globally, confirming the key objective of protecting the health of its employees and collaborators. Remote working (where possible) has been continued, alongside - among other measures - access to company locations only by those strictly required for organisational processes, personnel hygiene and cleaning/office sanitation measures, personal protective equipment, temperature monitoring using thermal cameras and social distancing rules.
Thanks to this focus on the health safety measures adopted since January 2020 at Aquafil's Chinese Jiaxing facility and extended thereafter to all subsidiaries globally, the Group has effectively combatted the virus and has very significantly limited infections among employees in the workplace, without major adverse health impacts.
The Group has constantly monitored the real and potential impact of the Covid-19 emergency on the Group's various business activities, financial position, credit risk, liquidity risk and overall operating performance.
Specifically, it may be concluded that the persistence of the health crisis has not had significant impact on the period results, nor has it generated particular difficulties.
Russia's invasion of Ukraine of February 24 is a source of major political and economic instability for Europe, with military, geopolitical and humanitarian consequences and repercussions on global trade, which has slowed considerably over the period. In particular, China's highly restrictive measures in certain areas have weighed upon its trade, while international sanctions have impacted the import of goods from Russia. Inflation - which was already high in Q1 - has continued to spiral, hitting very high levels in Europe and the US in June, driven by accelerating energy and food prices. These factorsled to the downward review of estimatesfor both global GDP growth for the present year, now projected at 3% (previously 4.5%), and of international trade.
The sanctions applied against Russia were also supported by energy market measures, banning the import of coal and other solid fossil fuels into the EU from Russia from August 2022. This decision also impacted gas supplies to Italy (used also to generate electricity), leading the government to turn to other markets. Gas and electricity prices therefore rose further from the heights already emerging from the second half of 2021, due to the pandemic initially and subsequently to the recovery of production as the health emergency has dissipated.
Against this still evolving situation, the Aquafil Group was also impacted by rising prices for energy and gas, raw materials and most production factors and services during the period, which emerged initially in 2021 and was thereafter exacerbated by the conflict. The range of Group product lines acrossthe variousregions have been impacted by rising inflation. Thanks however to a strong competitive position and overall consumer market resilience, it was possible to fully recover these increases through sales prices. With regards to commercial relations with partieslocated in the countriesinvolved in the conflict, the Group does not have a dependence on particular products and/or suppliers/clients in these areas which may impact upon operations. No direct consequences were therefore felt from the stoppage of import/exports of the products and businesses subject to limitations.
At June 30, 2022, the Aquafil share price (ISIN IT0005241192) was Euro 6.26, decreasing approx. 18% on December 31, 2021 (Euro 7.66), against a reduction in the FTSE MIB index of 23% in the period.
The Aquafil share during the period traded between a low of Euro 5.385 (on March 4, 2022) and a high of Euro 7.8425 (on January 5, 2022).
The average traded volume in the period was 51,647 shares, with a maximum daily volume (traded on May 18, 2022) of 292,000 shares and a minimum daily volume (traded on April 12, 2022) of 3,280 shares.
This is an alternative performance indicator not defined under IFRS but used by company management to monitor and assess the operating performance as not impacted by the effects of differing criteria in determining taxable income, the amount and types of capital employed, in addition to the amortisation and depreciation policies. This indicator is defined by the Aquafil Group as the net result for the year adjusted by the following components:
Calculated as EBITDA, to which the accounts "amortisation, depreciation and write-downs" and "provisions and write-downs" are added. Adjusted EBIT differs from EBIT in terms of the non-recurring components and other charges, as specified in the notes to the "Key Group Financial Highlights" table.
On April 29, 2021, Consob issued "Call to attention No. 5/21" in which it highlighted that the new "ESMA Guidelines" of March 4, 2021 replaced on May 5, 2021 those of preceding Consob communications. In particular, guideline No. 39 requires that financial statement disclosure includes the following definition of net financial debt:
| (in Euro thousands) | June 30, 2022 | June 30, 2021 |
|---|---|---|
| Profit for the period | 17,674 | 8,911 |
| Income taxes | 6,457 | 2,078 |
| Investment income and charges | 70 | |
| Amortisation, depreciation and write-downs | 23,756 | 23,312 |
| Provisions and write-downs | (200) | 51 |
| Financial items (*) | 2,435 | 4,485 |
| Non-recurring items (**) | 1,321 | 504 |
| EBITDA | 51,513 | 39,341 |
| Revenues | 351,009 | 274,700 |
| EBITDA margin | 14.7% | 14.3% |
| (in Euro thousands) | June 30, 2022 | June 30, 2021 |
|---|---|---|
| EBITDA | 51,513 | 39,341 |
| Amortisation, depreciation and write-downs | (23,756) | (23,312) |
| Provisions and write-downs | 200 | (51) |
| Adjusted EBIT | 27,956 | 15,978 |
| Revenues | 351,009 | 274,700 |
| Adjusted EBIT margin | 8.0% | 5.8% |
(*) Comprises: (i) financial income for Euro 3.0 million, (ii) interest expense on loans and other bank charges for Euro -3.9 million, (iii) customer cash discounts for Euro -2.1 million and (iv) net exchange gains for Euro 0.5 million.
(**) Comprises: (i) non-recurring charges for expansion costs of Euro -0.1 million, (ii) non-recurring costs relating to the companies Aquafil Carpet Collection and ACR2 for Euro -1 million (net of non-recurring revenues of Euro 0.6 million); (iii) other non-recurring charges for Euro -0.2 million. For further details, see paragraph 6.14 of the Notes to the Half-Year Financial Statements.
For an analysis of the highlights indicated above, reference should be made to subsequent paragraphs.
| (in Euro thousands) | June 30, 2022 | December 31, 2021 |
|---|---|---|
| Consolidated Shareholders' Equity | 173,669 | 152,102 |
| Net Financial Position | 202,173 | 179,318 |
| EBITDA LTM (Last Twelve Months) | 84,246 | 72,075 |
| NFP/EBITDA | 2.400% | 2.488% |
The comments on the movements in the Net Financial Position are reported in paragraph 9 "Group balance sheet and financial position".
The H1 2022 Income Statement compared with the previous half year is reported below:
| Consolidated Income Statement (in Euro thousands) |
Note | June 30, 2022 of which non-recurring | June 30, 2021 of which non-recurring | ||
|---|---|---|---|---|---|
| Revenues | 6.1 | 351,009 | 525 | 274,700 | 0 |
| of which related parties | 26 | 27 | |||
| Other revenues and income | 6.2 | 2,413 | 114 | 2,685 | 443 |
| Total revenues and other revenues and income | 353,422 | 639 | 277,385 | 443 | |
| Cost of raw materials and changes to inventories | 6.3 | (158,365) | (294) | (135,494) | 0 |
| Service costs and rents, leases and similar costs | 6.4 | (81,957) | (738) | (50,100) | (305) |
| of which related parties | (230) | (212) | |||
| Personnel costs | 6.5 | (64,898) | (811) | (55,805) | (582) |
| Other costs and operating charges | 6.6 | (2,446) | (115) | (1,640) | (61) |
| of which related parties | (35) | (35) | |||
| Amortisation, depreciation & impairments | 6.7 | (23,756) | (23,312) | ||
| Provisions and write-downs | 6.8 | 174 | (128) | ||
| (Write-down)/recovery of financial assets (receivables) | 6.8 | 26 | 77 | ||
| Increase in internal work capitalised | 6.9 | 2,347 | 3,077 | ||
| EBIT | 24,548 | (1,321) | 14,060 | (504) | |
| Investment income/charges | (70) | 0 | |||
| of which related parties | 90 | 0 | |||
| Financial income | 6.10 | 2,987 | 491 | ||
| Financial charges | 6.11 | (3,862) | (3,822) | ||
| of which related parties | (64) | (79) | |||
| Exchange gains/losses | 6.12 | 528 | 260 | ||
| Profit before taxes | 24,131 | (1,321) | 10,989 | (504) | |
| Income taxes | 6.13 | (6,457) | (2,078) | ||
| Profit for the period | 17,674 | (1,321) | 8,911 | (504) | |
| Minority interest net profit | 0 | 0 | |||
| Group Net Profit | 17,674 | (1,321) | 8,911 | (504) | |
| Basic earnings per share | 6.15 | 0.35 | 0.17 | ||
| Diluted earnings per share | 6.15 | 0.35 | 0.17 |
Comments on the main H1 Consolidated Income Statement accounts compared to H1 of the previous year follow:
Revenues by region and product line are presented in the following table (Euro millions) and also in percentage terms, alongside an analysis of the movements against the same period of the previous year:
| BCF (carpet yarn) | NTF (clothing yarn) | Polymers | Total | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1H22 | 1H21 | Δ | Δ% | 1H22 | 1H21 | Δ | Δ% | 1H22 | 1H21 | Δ | Δ% | 1H22 | 1H21 | Δ | Δ% | |
| EMEA | 117.8 | 90.6 | 27.2 | 30.0% | 57.9 | 41.6 | 16.2 | 39.0% | 28.8 | 35.1 | (6.3) (18.0%) | 204.5 | 167.3 | 37.1 | 22.2% | |
| North America | 76.3 | 41.0 | 35.3 | 86.2% | 16.6 | 13.9 | 2.8 | 20.0% | 1.5 | 3.3 | (1.8) (54.6%) | 94.4 | 58.1 | 36.3 | 62.5% | |
| Asia and Oceania | 48.1 | 45.8 | 2.3 | 5.1% | 1.8 | 2.1 | (0.3) (15.9%) | 0.5 | 0.4 | 0.2 | 46.5% | 50.5 | 48.3 | 2.2 | 4.5% | |
| Rest of the world | 0.3 | 0.2 | 0.1 | 74.3% | 1.3 | 0.8 | 0.6 | 73.5% | 0.0 | 0.0 | 0.0 | 0.0% | 1.6 | 0.9 | 0.7 | 73.7% |
| Total | 242.6 | 177.6 | 65.0 | 36.6% | 77.6 | 58.4 | 19.2 | 33.0% | 30.8 | 38.7 | (7.9) (20.5%) | 351.0 | 274.7 | 76.3 | 27.8% | |
| % | 69.1% | 64.6% | 22.1% | 21.3% | 8.8% | 14.1% |
Sales revenues in the period rose to Euro 351 million, up Euro 76.3 million (+27.8%) on Euro 274.7 million in H1 2021. This increase was due both to higher sales prices, which recovered the cost increases for raw materials and most goods and services, in addition to
a better sales mix which more than offset the drop in volumes, entirely concerning the polymers product line and which in H1 2021 reported an exceptional performance.
Specifically, a comparison between the two periods highlights:
Other revenues and income totalled Euro 2.4 million, compared to Euro 2.7 million in H1 2021, decreasing Euro 0.3 million (-10%), due to movements in government grants and other income.
Raw materials, ancillaries and consumables totalled Euro 158.4 million, compared to Euro 135.5 million in H1 2021, an increase of Euro 22.9 million (+16.9%). The average purchase price of caprolactam rose by over 40% on the previous year and that of polyamide 6.6 polymer for NTF use by more than 70%. This increase reflects the rise in the price of oil and of its derivatives, in addition to the cost of utilities and increased prices for caprolactam processes and for polymer purchases.
Service costs totalled Euro 82 million, compared to Euro 50.1 million in H1 2021, an increase of Euro 31.9 million (+63.6%). Excluding the effect of non-recurring costs, the increase would have amounted to Euro 31.4 million. Not considering non-recurring costs and revenues, service costs represented 23.2% of revenues, compared to 18.1% in the same period of the previous year. That stated in terms of the extraordinary increase in unitary prices is applicable also to service costs. We particularly highlight the increased costs of energy services and transport.
Personnel costs were Euro 64.9 million, compared to Euro 55.8 million in H1 2021, an increase of Euro 9.1 million (+16.3%). Excluding the effects of non-recurring costs, the increase would have amounted to Euro 8.9 million, accounting for 18.3% of revenues(20.1% in H1 2021).
The increased personnel cost was mainly due to the higher number ofstaff at almost all Group production plant, with the average rising from 2,707 in H1 2021 to 2,803 in H1 2022, in addition to an increase in the average cost across all regions.
Other costs and operating charges amount to Euro 2.4 million (Euro 1.6 million in H1 2021), increasing Euro 0.8 million (+49%).
The increases for internal work amount to Euro 2.3 million (Euro 3.1 million in H1 2021), decreasing Euro 0.8 million (-23.7%). The movements principally concern the lower costs for development projects incurred in the first half of 2022 compared to the same period of the previous year.
EBITDA, as defined by the alternative performance measures outlined in the key financial highlights of this report, was Euro 51.5 million, compared to Euro 39.3 million in the same period of the previous year, up Euro 12.2 million (+30.9%).
The increase is mainly due both to the alignment between sales prices and the unitary consumption costs of raw materials and energy, in addition to the improved sales mix in the period.
The EBITDA Margin on revenues in H1 2022 was 14.7% (14.3% in the same period of the previous year).
Amortisation, depreciation and write-downs in H1 2022 totalled Euro 23.8 million, compared to Euro 23.3 million in the preceding period (increasing Euro 0.5 million). This figure, substantially in line with the preceding period, relates to the straight-line amortisation and depreciation of fixed assets. Amortisation began in the first half of 2022 of the intangible asset related to the "Effective" Bio-caprolactam project.
"Other provisions" report a positive balance in H1 2022 of Euro 0.2 million, compared to a negative balance of Euro 0.1 million in the same period of the previous year, with an overall increase of Euro 0.3 million.
H1 2022 EBIT was Euro 24.5 million, compared to Euro 14.1 million in the same period of the previous year (increasing Euro 10.4 million). The improvement is principally due to the increase in EBITDA, in addition to the combined effects from changes to amortisation and depreciation and lower non-recurring charges and other provisions.
H1 2022 net financial charges amounted to Euro 0.4 million, compared to Euro 3.1 million in the same period of the previous year (improving Euro 2.7 million). The movement relates to:
Income taxes in the period totalled Euro 6.5 million, compared to Euro 2.1 million in the same period of the previous year (increasing Euro 4.4 million, due to the higher gross profit).
The Group consolidated net result was a profit of Euro 17.7 million, compared to Euro 8.9 million in the same period of the previous year, improving Euro 8.8 million (+98.3%).
The interim reporting is supported by a breakdown of the consolidated result for Q2 2022 against the same period of 2021.
| Key Financial Highlights | Q2 2022 | Q2 2021 |
|---|---|---|
| (in Euro thousands) | ||
| Profit for the period | 8,554 | 5,417 |
| Income taxes | 3,675 | 863 |
| Investment income and charges | 70 | 0 |
| Amortisation, depreciation and write-downs | 12,838 | 11,984 |
| Provisions and write-downs | (191) | (51) |
| Financial income/(charges) | 893 | 2,483 |
| Non-recurring items | 861 | 318 |
| EBITDA | 26,699 | 21,014 |
| Revenues | 179,849 | 144,060 |
| EBITDA margin | 14.8% | 14.6% |
| (in Euro thousands) | Q2 2022 | Q2 2021 |
|---|---|---|
| EBITDA | 26,699 | 21,014 |
| Amortisation, depreciation and write-downs | (12,838) | (11,984) |
| Provisions and write-downs | 191 | 51 |
| Adjusted EBIT | 14,053 | 9,082 |
| Revenues | 179,849 | 144,060 |
| Adjusted EBIT margin | 7.8% | 6.3% |
| Consolidated Income Statement | Note | Q2 2022 | of which non-recurring | Q2 2021 | of which non-recurring |
|---|---|---|---|---|---|
| (in Euro thousands) | |||||
| Revenues | 179,849 | 229 | 144,060 | 0 | |
| of which related parties | 13 | 14 | |||
| Other revenues and income | 1,157 | 23 | 1,859 | 439 | |
| Total revenues and other revenues and income | 181,006 | 252 | 145,919 | 439 | |
| Cost of raw materials and changes to inventories | (79,798) | (203) | (72,729) | 0 | |
| Service costs and rents, leases and similar costs | (43,097) | (384) | (25,785) | (232) | |
| of which related parties | 296 | (103) | |||
| Personnel costs | (33,511) | (464) | (28,490) | (471) | |
| Other costs and operating charges | (1,212) | (60) | (845) | (53) | |
| of which related parties | (17) | (17) | |||
| Amortisation, depreciation & write-downs | (12,838) | (11,984) | |||
| Provisions and write-downs | 191 | (19) | |||
| Write-downs of financial assets (receivables) | 1 | 70 | |||
| Increase in internal work capitalised | 1,343 | 1,852 | |||
| EBIT | 12,085 | (861) | 7,990 | (318) | |
| Investment income/charges | (70) | 0 | |||
| of which related parties | 90 | 0 | |||
| Financial income | 1,293 | 254 | |||
| of which related parties | (0) | (0) | |||
| Financial charges | (1,991) | (1,790) | |||
| of which related parties | (33) | (33) | |||
| Exchange gains/losses | 912 | (174) | |||
| Profit before taxes | 12,229 | (861) | 6,280 | (318) | |
| Income taxes | (3,675) | (863) | |||
| Profit for the period | 8,554 | (861) | 5,417 | (318) | |
| Minority interest net profit | (0) | (0) | |||
| Group Net Profit | 8,554 | (861) | 5,417 | (318) |
Comments on the main Q2 Consolidated Income Statement accounts compared to Q2 of the previous year follow:
Revenues by region and product line are presented in the following table (Euro millions) and also in percentage terms, alongside an analysis of the movements against the same period of the previous year:
| BCF (carpet yarn) | NTF (clothing yarn) | Polymers | Total | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1H22 | 1H21 | Δ | Δ% | 1H22 | 1H21 | Δ | Δ% | 1H22 | 1H21 | Δ | Δ% | 1H22 | 1H21 | Δ | Δ% | |
| EMEA | 58.5 | 47.2 | 11.3 | 23.8% | 29.4 | 20.3 | 9.1 | 45.0% | 14.3 | 22.6 | (8.3) (36.8%) | 102.2 | 90.1 | 12.1 | 13.4% | |
| North America | 42.4 | 21.7 | 20.7 | 95.5% | 9.3 | 6.6 | 2.6 | 39.4% | 1.2 | 2.1 | (0.8) (40.1%) | 52.9 | 30.4 | 22.5 | 73.9% | |
| Asia and Oceania | 22.9 | 21.1 | 1.8 | 8.6% | 0.8 | 1.6 | (0.8) (48.1%) | 0.1 | 0.2 | (0.1) (52.0%) | 23.9 | 23.0 | 0.9 | 3.9% | ||
| Rest of the world | 0.1 | 0.1 | 0.0 | 10.8% | 0.7 | 0.4 | 0.3 | 77.6% | (0.0) | 0.0 | (0.0) | N,A, | 0.9 | 0.5 | 0.3 | 62.9% |
| Total | 123.9 | 90.1 | 33.8 | 37.5% | 40.2 | 29.0 | 11.3 | 39.0% | 15.7 | 25.0 | (9.3) (37.2)% | 179.8 | 144.1 | 35.8 | 24.8% | |
| 68.9% | 62.6% | 22.4% | 20.1% | 8.7% | 17.3% |
Sales revenues totalled Euro 179.9 million, compared to Euro 144.1 million for Q2 2021, increasing Euro 35.8 million (+24.8%). This increase was due both to higher sales prices, which recovered the cost increases for raw materials and most goods and services, in addition to a better sales mix which more than offset the drop in volumes, entirely concerning the polymers product line and which in H1 2021 reported an exceptional performance.
Specifically, a comparison between the two periods highlights:
Other revenues and income amounted to Euro 1.2 million, compared to Euro 1.9 million in Q2 2021, a decrease of Euro 0.7 million (-38%).
Raw materials, ancillaries and consumables totalled Euro 79.8 million, compared to Euro 72.7 million in Q2 2021, an increase of Euro 7.1 million (+9.7%). This is due to the higher purchase prices of raw materials and materials, in particular; the average purchase price of caprolactam rose by over 30% on Q2 of the previous year and that of polyamide 6.6 polymer for NTF use by more than 70%.
Service costs totalled Euro 43.1 million, compared to Euro 25.8 million in Q2 2021, an increase of Euro 17.3 million (+67.1%). Excluding the effect of non-recurring costs, the increase would have amounted to Euro 17.2 million. Not considering non-recurring costs and revenues, service costs represented 23.8% of revenues, compared to 17.7% in the same period of the previous year. That stated in terms
of the extraordinary increase in unitary prices is applicable also to service costs. In particular, the increased costs of energy services and transport had a significant impact.
Personnel costs were Euro 33.5 million, compared to Euro 28.5 million in Q2 2021, an increase of Euro 5 million (+17.6%). The percentage of revenues, net of non-recurring costs, was 18.4% (19.4% in Q2 2021). The increased personnel cost was mainly due to the higher number of staff at almost all Group production plant, with the average rising from 2,745 in Q2 2021 to 2,804 in Q2 2022, in addition to an increase in the average cost across all regions.
Other costs and operating charges amount to Euro 1.2 million (Euro 0.8 million in Q2 2021), increasing Euro 0.4 million (+43.4%).
The increases for internal work amount to Euro 1.3 million (Euro 1.8 million in Q2 2021), decreasing Euro 0.5 million (-27.5%). The movements principally concern the reduced costs for development projects incurred in the second quarter of 2022 compared to the same period of the previous year.
EBITDA, as defined by the alternative performance measures outlined in the key financial highlights of this report, was Euro 26.7 million, compared to Euro 21.0 million in Q2 2021, increasing Euro 5.7 million (+27%). The increase is mainly due both to the alignment between sales prices and the unitary consumption costs of raw materials and energy, in addition to the improved sales mix in the period.
The EBITDA Margin on revenues in Q2 2022 was 14.8% (14.6% in the same period of the previous year).
Amortisation, depreciation and write-downs in Q2 2022 amounted to Euro 12.8 million (Euro 12.0 million in the same period of the previous year), increasing by Euro 0.8 million. Amortisation in the quarter includes the start of amortisation of the intangible asset related to the "Effective" Bio-caprolactam project.
Other provisions in Q2 2022 amounted to Euro 0.2 million, compared to Euro 0.1 million in the same period of the previous year, increasing Euro 0.1 million. The decrease is due to the greater accrual to the risks provision in the second quarter of 2022.
Q2 2022 EBIT was Euro 12.1 million, compared to Euro 8.0 million in the same period of the previous year (an increase of Euro 4.1 million). The increase is mainly due to the higher EBITDA, taking account of the increased amortisation and depreciation in the period.
Net financial income of Euro 0.1 million was reported in Q2 2022, compared to charges of Euro 1.7 million in the same period of the previous year (improving Euro 1.8 million). This is mainly due to:
Income taxes were Euro 3.7 million, compared to Euro 0.9 million in the same period of the previous year, increasing Euro 2.8 million as a result of the higher gross profit.
The Group consolidated net result was a profit of Euro 8.6 million, compared to Euro 5.4 million in the same period of the previous year.
The following table reclassifies the consolidated equity and financial position of the Group at June 30, 2022 and December 31, 2021.
| Group Balance Sheet and Financial Situation (in Euro thousands) |
June 30, 2022 | December 31, 2021 | Change |
|---|---|---|---|
| Trade receivables | 41,416 | 31,233 | 10,183 |
| Inventories | 237,890 | 177,243 | 60,647 |
| Trade payables | (157,687) | (126,566) | (31,120) |
| Tax receivables | 634 | 423 | 211 |
| Other current assets | 12,703 | 12,853 | (150) |
| Other current liabilities | (28,455) | (25,608) | (2,847) |
| Non-current assets held for sale | 0 | 0 | 0 |
| Net working capital | 106,502 | 69,578 | 36,924 |
| Property, plant and equipment | 247,878 | 240,489 | 7,389 |
| Intangible assets | 22,118 | 23,551 | (1,433) |
| Goodwill | 16,067 | 14,735 | 1,332 |
| Financial assets | 1,756 | 1,703 | 53 |
| Net fixed assets | 287,819 | 280,478 | 7,341 |
| Employee benefits | (5,448) | (5,910) | 462 |
| Other net assets/(liabilities) | (13,031) | (12,726) | (305) |
| Net capital employed | 375,842 | 331,420 | 44,422 |
| Cash and banks | 136,941 | 152,656 | (15,715) |
| ST bank payables and loans | (50,512) | (48,384) | (2,129) |
| M-LT bank payables and loans | (169,931) | (166,315) | (3,615) |
| M-LT bond loan | (77,470) | (83,210) | 5,740 |
| ST bond loan | (13,117) | (7,459) | (5,658) |
| Current financial receivables | 4,216 | 860 | 3,356 |
| Other financial payables | (32,300) | (27,466) | (4,834) |
| Net financial position | (202,173) | (179,318) | (22,855) |
| Group shareholders' equity | (173,668) | (152,101) | (21,567) |
| Minority interest shareholders' equity | (1) | (1) | 0 |
| Total shareholders' equity | (173,669) | (152,102) | (21,567) |
Net working capital totalled Euro 106.5 million, increasing Euro 36.9 million compared to Euro 69.9 million at December 31, 2021.
The increase is mainly due to the higher value of inventories (Euro 61 million in the period, of which Euro 33 million in Q2), which is mainly due to increased raw material and other component costs. The increase in trade receivables was limited, while the exposure to suppliers of raw materials, goods and services rose significantly (Euro 31 million in the period, of which Euro 26 million in Q2).
Fixed assets at June 30, 2022 totalled Euro 287.8 million, increasing Euro 7.4 million on the previous year, mainly due to net investments in property, plant and equipment of Euro 7.4 million.
Investments in tangible and intangible assets are outlined in detail in the Notes. No significant divestments are reported in the period.
Shareholders' equity rose Euro 21.6 million, from Euro 152.1 million to Euro 173.7 million. The increase is mainly due to the consolidated profit for the period of Euro 17.7 million and exchange gains from the translation of foreign company financial statements of Euro 13.8 million. This increase is partially offset by the distribution of dividends, as approved by the Shareholders' Meeting, for Euro 6 million and the purchase of treasury shares for Euro 4.3 million.
The Net Financial Position at June 30, 2022 was a debt of Euro 202.2 million, compared to Euro 179.3 million at December 31, 2021 and Euro 200.9 million at March 31, 2022, increasing Euro 22.9 million in the period, of which Euro 1.3 million in Q2 2022. The main reasons for the movement in the period are presented in detail in the consolidated cash flow statement, which mainly indicates that against the generation of cash flow from operating activities of Euro 48 million, net working capital changes absorbed Euro 38 million, mainly concerning inventories, while investing activities absorbed Euro 16.4 million. The distribution of dividends and the purchase of treasury shares overall absorbed cash of Euro 10.3 million.
The sourcing of funding by the parent company in H1 2022 reaffirmed the Group's decision to maintain high levels of liquidity, even in excess of operating requirements, with the liquidity in the current accounts of the various Group companies totalling Euro 136.9 million, compared to Euro 142 million at March 31, 2022. As a result of this overall liquidity approach, during the first half of the year the parent company, against repayments of medium-term loans according to the regular payment schedule of Euro 25.3 million, entered into new medium-term transactions totalling Euro 31 million, as detailed in the Notes to the Financial Statements.
The short-term credit lines granted to the Group companies continue not to be utilised, except for the limited and temporary requirements of Aquafil USA, and are available for a total amount at period-end of Euro 79.5 million. A "Shelf Facility" line was in addition available, related to the bond loan signed by the Prudential Group companies for a total amount of approx. USD 50 million.
Aquafil Group operations directly involve — both in terms of production and distribution — the Group companies, which are assigned (depending on the case) the processing, special processing, production and sales phases for specific regions.
The main activities of the various group companies and principal events in H1 2022, broken down by each of the three product lines, were as follows:
The core business of the Aquafil Group is the production, re-processing and sale of yarn, mainly polyamide 6-based yarn, partly petroleum based and partly from regenerated ECONYL®, for the higher-quality end-markets. The Group also produces and markets polyester fibers for certain textile flooring applications.
The Group companies involved in the production and sales processes for this product line are the parent company Aquafil S.p.A., with production site in Arco (Italy), Tessilquattro S.p.A., with production based in Cares(Italy) and in Rovereto (Italy), Aquafil SLO d.o.o., with facilities in Ljubljana, Store and Ajdovscina (Slovenia), Aquafil USA Inc. with two facilities in Aquafil Drive and Fiber Drive in Cartersville (USA), Aquafil Synthetic Fibers and Polymers Co. Ltd. with facilitiesin Jiaxing (China), Aquafil Asia Pacific Co. Ltd. with facilitiesin Rayong (Thailand), Aquafil UK, Ltd. with facilities in Kilbirnie (Scotland), the commercial company Aquafil Benelux-France B.V.B.A. based in Harelbeke (Belgium) and the commercial company Aquafil Oceania Pty Ltd., Melbourne (AUS).
Group commercial operations for this product line are undertaken with industrial clients, which in turn produce for the intermediate/end-consumer markets, whose sectors are principally (a) the "contract" markets (hotels, offices and large public environments), (b) internal high-end car floors and (c) residential textile flooring. Ongoing product and process technology innovation involves frequent updates to the yarns comprising the customer's collection; the research and development is carried out by the internal development centre in collaboration with developers within client companies and architectural studies upon the final users of carpets.
The NTF product line produces and reprocesses polyamide 6 and 66 fibers, Dryarn® polypropylene microfibers for men's and women's hosiery, knitwear and non-run fabrics for underwear, sportswear and special technical applications. The markets concern producers in the clothing, underwear and sportswear sectors, on which the main clothing brands operate.
The production/sale of fibers for textile/clothing use is undertaken by the companies Aquafil S.p.A., Aquafil SLO d.o.o. with facilities in Ljubljana and Senozece (Slovenia), AquafilCRO d.o.o., with facilitiesin Oroslavje (Croatia) and Aquafil Tekstil Sanayi Ve Ticaret A. S., with commercial operations based in Istanbul (Turkey).
The percentage of NTF polyamide-6 fiber made from caprolactam obtained from the ECONYL® regeneration process continues to increase, and the product is being increasingly well-received by clothing brands that are sensitive to environmental issues.
The Group produces and sells polymers and polyamide 6 for the "engineering plastics" sectors.
The polymers are mainly produced/sold by Aquafil S.p.A., Aquafil SLO d.o.o. and Aquafil USA Inc. Cartersville (U.S.A.). The companies Tessilquattro S.p.A. and Aquafil S.p.a. have begun the sale of engineering plastics for the plastic moulding industry, with production carried out at the new production site in Rovereto (TN).
A significant proportion of polyamide-6 fibers, for both the BCF and the NTF product lines, as well as for polymers, are produced using the caprolactam from regenerated ECONYL® , a logistical-production system which obtains top-quality caprolactam from the transformation of materials, and mainly recovered industrial (pre-consumer) polyamide 6 and/or (post-consumer) materials disposed of at the end of their life cycle.
The caprolactam monomer obtained at the Ljubljana plant from the ECONYL® process supports all three product lines - BCF, NTF and polymers - as an alternative raw material to that from fossil sources, for applications (a) in textile flooring with a specific sustainability focus, (b) in clothing and accessories, in particular at the request of the leading international fashion brands more dedicated to a concrete circular economy and (c) in the design and manufacture of innovative polyamide 6 based plastic products, instead of other plastic materials that can not be restored to their original state by way of chemical regeneration such as polyamide 6.
The ECONYL® regeneration process is fed by recovering polyamide-6 textile flooring materials and fish netting at the end of their useful lives and a series of other industrial and consumer waste materials with high polyamide-6 content. The process is completed at the facilities of AquafilSLO d.o.o. in Ljubljana (SLO), while taking advantage of synergies within a single system of logistics and production across multiple Group companies. For the regeneration of textile flooring, certain stages of material collection and pre-treatment of used carpeting are carried out by the companies Aquafil Carpet Recycling (ACR) #1 Inc. in Phoenix, Arizona (USA), Aquafil Carpet Recycling (ACR) #2 Inc. in Woodland, California (USA), and Aquafil Carpet Collection LLC in Phoenix, Arizona (USA). The company ACR #1 is operational with the processes of extraction of nylon 6 and other by-products from the "end-of-life" carpets and subsequent regranulation in pellets in order to effectively support the ECONYL® industrial process at the Ljubljana plant. ACR #2 also undertook the extraction of nylon 6 and of other by-products at the Woodland production site from end-of-life carpets. In the second quarter, however, it was however decided to launch a reorganisation and industrial streamlining involving the transfer of production lines to other Group sites, particularly to ACR #1's Phoenix site and Aquafil SLO doo's Slovenian site, to improve the current production capacity, while maintaining logistics activities at the Woodland site. For the regeneration of fish netting, in addition to the company Nofir AS in Bodǿ, Norway, a European leader in the collection and treatment of end-of-life fish netting, the Group began to invest in the fish net supply chain in Chile, through the new company Aquafil Chile, which will operate on that market to support the ECONYL® process.
The Slovakian company Cenon S.r.o. (Slovakia) does not undertake production activities. On January 12, 2022, the company sold the assets held in Slovakia to third parties, without generating income statement impacts as the relative assets have already been fully written-down. The company is not operative and will likely be the subject of voluntary liquidation.
Aquafil Engineering GmbH, Berlin (Germany), carries out industrial chemical plant design and supply for customers outside the Group and in part for Group companies.
Aqualeuna GmbH, with registered office in Berlin (Germany), does not conduct operations-related activities and is solely the holding company, with a 100% stake, of Aquafil Engineering GmbH. The company currently has a tax dispute pending with the German Tax Agency, a detailed explanation of which may be found in the Notes.
The subsidiary Aquafil India Private Ltd. (India) does not undertake operational activities.
During the period, the companies Aquafil Chile S.p.A. and Bluloop S.r.l. Benefit Company entered the consolidation scope. Reference should be made to section 4 of this report for further details.
With the other related companies to which reference is not expressly made, commercial operations are undertaken at arm's length, in consideration of the features of the goods and services rendered.
The transactions of the Aquafil Group with related parties, as defined by international accounting standard IAS 24, relating to the consolidated financial statements for the year ended June 30, 2022, are presented below. The Aquafil Group undertakes commercial and financial transactions with its related companies, consisting of transactions relating to ordinary operations and at normal market conditions, taking into account the features of the goods and services provided.
The Group has made available on its website www.aquafil.com, in the Corporate Governance section, the Related Parties Transactions Policy.
The Aquafil Group undertakes transactions with the following related parties:
The transactions between the Parent Company, its subsidiaries outside of the consolidation scope and the Aquafil Group concern financial transactions, commercial leases and transactions for the settlement of accounts receivable and payable arising from the tax consolidation of Aquafin Holding S.p.A., which includes, in addition to Aquafil S.p.A., the company Tessilquattro S.p.A.. The transactions are shown in the Notes to the Consolidated financial report.
The transactions were executed at market conditions; for a breakdown of the income statement and balance sheet amounts generated by related party transactions included in the Group consolidated financial statements at June 30, 2022, reference should be made to the Consolidated financial report.
With the exception of that indicated above there were no other transactions or contracts with related parties which, with regard to materiality upon the financial statements, may be considered significant in terms of value or conditions.
Aquafil has a standing Research & Development unit that manages and oversees all product and process innovation applied to BCF yarns, NTF yarns, PA6 polymers and the ECONYL® process and the continued development of the bio caprolactam production process.
Technological research, development and innovation for H1 2022 concerned the main stages of production and the materials used, from the production inputs to the by-products of polymerisation, spinning, reprocessing and, for ECONYL®, regeneration and recycling of materials.
More specifically, R&D led to actions regarding efficiency, performance, product functioning, eco-design, recycling and reuse, the use of natural pigments, the study of micro-plastics, the development of polymerisation processes, and developments in areas of product application, taking advantage of outside contributions coming in the form of market input, new technologies, new solutions and new materials, and the use of solutions recommended by qualified research partners.
A number of projects — due to their complexity and difficulty — last many years and are undertaken in collaboration with outside partners; other less complex projects present results in a short timeframe.
Technological research, development and innovation concerned numerous projects, some of which began in H1 2022, while others began in prior years. The main projects are listed below:
system and makes it possible to conduct preliminary testing of new polymer regeneration processes; plant construction has been completed, and the commissioning phase is scheduled for September;
The following is a list of patents that have been filed:
Eurasian Patent Organization (Russia and 7 former Soviet Union countries),
USA, Mexico, Brazil,
In 2022, the initial assessments from the patent offices in the various regions began to arrive, which are currently being followed up in order to obtain confirmation of the concession;
Disclosure upon the Ownership Structure is provided in the "Corporate Governance and Ownership Structure Report", prepared in accordance with Article 123-bis of Legislative Decree 58/1998, made available at the registered office of the Company and on the Group website (http://ir.aquafil.com/ita/bilanci-relazioni).
The Company is not subject to management and co-ordination pursuant to Article 2497 and subsequent of the Civil Code.
The Parent Company Aquafin Holding S.p.A. does not exercise management and co-ordination over Aquafil as substantially operating as a holding company, without an independent organisational structure and, consequently, de facto does not exercise direct management over Aquafil S.p.A..
All of the Italian direct or indirectsubsidiaries of Aquafil S.p.A. have met the publication requirements under Article 2497-bis of the Civil Code, indicating Aquafil S.p.A. as the company exercising management and co-ordination.
As part of the treasury shares buy-back plan approved by the Shareholders' Meeting of October 20, 2021, during the period the Company purchased an additional 637,329 treasury shares and therefore at June 30, 2022 the total number of shares purchased and held by the company was 969,090, equal to 1.8921% of the share capital, for a total value of Euro 6.8 million.
The authorisation by shareholders has a validity of 18 months from the date of the related resolution and authorises the purchase, in one or more tranches, of ordinary shares up to a maximum number which, taking account of the ordinary shares which may be held in portfolio by the company and by its subsidiary, does not total more than 3% of share capital.
Aquafil S.p.A. is the consolidating company of the group taxation procedure, as chosen by Aquafin Holding S.p.A. for the 2021-2023 three-year period in accordance with Articles 117 to 128 of Presidential Decree 917/1986, as amended by Legs. Decree No. 344/2003. Similarly, the company Tessilquattro S.p.A. is a consolidated company within the Group taxation procedure, in accordance with the option exercised by Aquafin Holding S.p.A. as consolidating company.
In preparing the interim financialstatements of these companies, the effects of the transfer of the tax positions due to the consolidated tax accounts were taken into account; in particular, the subsequent accounts receivable from/payable to the consolidating company were recognised.
The Italian companies of the Aquafil Group have supplemented the organisation, management and control model as per Legislative Decree No. 231 of June 8, 2001, including the conduct code and operating procedures, as updated by: (a) Law No. 3 of January 9, 2019, "Measures to combat offenses against the public sector, as well as on the statute of limitations and the transparency of political parties and movements", with particular reference to the new offense as per Article 346 bis of the Italian Criminal Code - Exercising of undue influence, introduced by Article 25 of Legislative Decree 231/01; (b) Law No. 157 of December 19, 2019, "Conversion into law, with amendments, of Legislative Decree No. 124 of October 26, 2019, containing urgent provisions on tax matters and for unavoidable needs", which introduces tax offences into the catalogue as per Legislative Decree No. 231/01; (c) Legislative Decree No. 75 of July 14, 2020, "Implementation of Directive (EU) 2017/1371 on the fight against fraud to the EU's financial interests by means of criminal law".
In order to conduct impairment tests for the purpose of verifying the recoverability of assets, the Parent Company has adopted specific, formal procedures as approved by the Board of Directors on February 15, 2019.
The current geopolitical environment requires a specific understanding of the operating developments in each of the regions in which the Group operates.
Raw material and energy costs continue to rise sharply in the EMEA region. The Aquafil Group remains committed to undertaking all price review and cost containment actions necessary to support the maintenance of unit margins. Current cost levels are already impacting end-demand for all product areas.
In the other two geographic areas, energy costs are developing in the same manner as in Europe. In Asia Oceania, the market reports buoyant demand levels, with a partial recovery of the residential market, alongside an excellent Japanese market performance. The strongly improving demand levels apparent in the first half of the year continued in the United States.
Against this background, the Group forecasts for H2 more contained results than in H1. In any case, a higher level of profitability than 2021 is expected for FY 2022. This is due both to the competitive advantage on the market for ECONYL® brand products and the geographic spread of the Group's markets.
Arco, August 30, 2022
for the Board of Directors The Chairperson Mr. Giulio Bonazzi
Condensed Consolidated Half-Year Financial Statements at June 30, 2022
| (in Euro thousands) | Note | June 30, 2022 | December 31, 2021 |
|---|---|---|---|
| Intangible assets | 5.1 | 22,118 | 23,551 |
| Goodwill | 5.1 | 16,067 | 14,735 |
| Property, plant & equipment | 5.2 | 247,878 | 240,489 |
| Financial assets | 5.3 | 738 | 710 |
| of which parent companies, related parties, associates | 370 | 318 | |
| Investments valued at equity | 5.3 | 1,018 | 1,018 |
| Other assets | 5.4 | 526 | 626 |
| Deferred tax assets | 5.5 | 13,533 | 12,269 |
| Total non-current assets | 301,878 | 293,398 | |
| Inventories | 5.6 | 237,890 | 177,243 |
| Trade receivables | 5.7 | 41,416 | 31,233 |
| of which parent companies, related parties | 38 | 71 | |
| Financial assets | 5.3 | 4,216 | 860 |
| Tax receivables | 5.8 | 634 | 423 |
| Other assets | 5.9 | 12,703 | 12,853 |
| of which parent companies, related parties | 0 | 3,152 | |
| Cash and cash equivalents | 5.10 | 136,941 | 152,656 |
| Total current assets | 433,800 | 375,268 | |
| Total assets | 735,678 | 668,666 | |
| Share capital | 5.11 | 49,722 | 49,722 |
| Reserves | 5.11 | 106,271 | 91,708 |
| Group net result | 5.11 | 17,674 | 10,670 |
| Total parent company share. equity | 173,668 | 152,101 | |
| Minority interest shareholders' equity | 5.11 | 1 | 1 |
| Minority interest net profit | 5.11 | 0 | 0 |
| Total consolidated net equity | 173,669 | 152,102 | |
| Employee benefits | 5.12 | 5,448 | 5,910 |
| Financial liabilities | 5.13 | 262,449 | 263,421 |
| of which parent companies, related parties | 6,935 | 6,359 | |
| Provisions for risks and charges | 5.14 | 1,492 | 1,929 |
| Deferred tax liabilities | 5.5 | 12,666 | 11,158 |
| Other liabilities | 5.15 | 9,769 | 10,813 |
| Total non-current liabilities | 291,824 | 293,230 | |
| Financial liabilities | 5.13 | 80,880 | 69,438 |
| of which parent companies, related parties | 2,790 | 2,240 | |
| Current tax payables | 5.17 | 3,164 | 1,721 |
| Trade payables | 5.16 | 157,687 | 126,566 |
| of which parent companies, related parties | 249 | 352 | |
| Other liabilities | 5.15 | 28,455 | 25,608 |
| of which parent companies, related parties | 241 | 230 | |
| Total current liabilities | 270,186 | 223,334 | |
| Total shareholders' equity and liabilities | 735,678 | 668,666 |
| (in Euro thousands) | Note | June 30, 2022 of which non-recurring | June 30, 2021 of which non-recurring | ||
|---|---|---|---|---|---|
| Revenues | 6.1 | 351,009 | 525 | 274,700 | 0 |
| of which related parties | 26 | 27 | |||
| Other revenues and income | 6.2 | 2,413 | 114 | 2,685 | 443 |
| Total revenues and other revenues and income | 353,422 | 639 | 277,385 | 443 | |
| Cost of raw materials and changes to inventories | 6.3 | (158,365) | (294) | (135,494) | 0 |
| Service costs and rents, leases and similar costs | 6.4 | (81,957) | (738) | (50,100) | (305) |
| of which related parties | (230) | (212) | |||
| Personnel costs | 6.5 | (64,898) | (811) | (55,805) | (582) |
| Other costs and operating charges | 6.6 | (2,446) | (115) | (1,640) | (61) |
| of which related parties | (35) | (35) | |||
| Amortisation, depreciation & write-downs | 6.7 | (23,756) | (23,312) | ||
| Provisions and write-downs | 6.8 | 174 | (128) | ||
| (Write-down)/recovery of financial assets (receivables) | 6.8 | 26 | 77 | ||
| Increase in internal work capitalised | 6.9 | 2,347 | 3,077 | ||
| EBIT | 24,548 | (1,321) | 14,060 | (504) | |
| Investment income/charges | (70) | 0 | |||
| of which related parties | 90 | 0 | |||
| Financial income | 6.10 | 2,987 | 491 | ||
| Financial charges | 6.11 | (3,862) | (3,822) | ||
| of which related parties | (64) | (79) | |||
| Exchange gains/losses | 6.12 | 528 | 260 | ||
| Profit before taxes | 24,131 | (1,321) | 10,989 | (504) | |
| Income taxes | 6.13 | (6,457) | (2,078) | ||
| Profit for the period | 17,674 | (1,321) | 8,911 | (504) | |
| Minority interest net profit | 0 | 0 | |||
| Group Net Profit | 17,674 | (1,321) | 8,911 | (504) | |
| Basic earnings per share | 6.15 | 0.35 | 0.17 | ||
| Diluted earnings per share | 6.15 | 0.35 | 0.17 |
| (in Euro thousands) | Note | June 30, 2022 | June 30, 2021 |
|---|---|---|---|
| Profit for the period | 5.11 | 17,674 | 8,911 |
| Actuarial gains/(losses) | 280 | 23 | |
| Tax effect from actuarial gains and losses | (67) | (6) | |
| Other income items not to be reversed to income statement in subsequent periods | 213 | 18 | |
| Currency difference from conversion of financial statements in currencies other than the Euro | 13,805 | 6,578 | |
| Other comprehensive income | 14,018 | 6,595 | |
| Total comprehensive income | 31,693 | 15,507 | |
| Minority interest comprehensive income | 0 | 0 | |
| Group comprehensive income | 31,693 | 15,506 |
| Operating activities Profit for the period 5,11 17,674 8,911 of which related parties: (213) (299) Income taxes 6,13 6,457 2,078 Investment income and charges 70 0 of which related parties: (90) 0 Financial income 6,10 (2,987) (491) Financial charges 6,11 3,862 3,822 of which related parties: 64 (79) Exchange gains/(losses) 6,12 (528) (260) Asset disposal (gains)/losses (74) (77) Net provisions 6,8 (174) 128 Net provisions (Doubtful debt provision) 6,8 (26) (77) Amortisation, depreciation and write-downs 6,7 23,757 23,312 Cash flow from operating activities before working capital changes 48,030 37,346 Decrease/(Increase) in inventories 5,6 (60,647) (3,444) Increase/(Decrease) in trade payables 5,16 31,120 28,041 of which related parties: (103) (67) Increase/(Decrease) in trade receivables 5,7 (10,157) (8,892) of which related parties: 33 37 Changes to assets and liabilities 2,971 811 of which related parties: 3,163 (462) Net paid financial charges (875) (3,331) Income taxes paid 896 0 Utilisation of provisions (1,317) (464) Cash flow generated/(absorbed) from operating activities (A) 10,021 50,067 Investing activities Investments in tangible assets 5,2 (15,889) (11,871) Disposal of tangible assets 5,2 1,077 162 Investments in intangible assets 5,1 (1,316) (2,166) Disposal of intangible assets 5,1 0 13 Investments in financial assets 5,3 (52) 0 Dividends received 91 0 Disposal of financial assets (160) 0 Cash flow generated by investing activities (B) (16,249) (13,862) Financing activities Drawdown non-current bank loans and borrowings 5,13 31,000 0 Repayment non-current bank loans and borrowings 5,13 (25,338) (67,152) Net changes in current and non-current financial assets and liabilities (including IFRS 16) 5,13 1,427 (9,993) of which related parties: 1,126 (1,571) Non-cash change IFRS 16 (6,246) (2,159) Distribution of dividends (6,045) 0 Acquisition of treasury shares (4,285) 0 Cash flow from generated/(absorbed) by financing activities (C) (9,487) (79,304) Net cash flow in the period (A) + (B) + (C) (15,715) (43,100) Opening cash and cash equivalents 152,656 132,774 Closing cash and cash equivalents 136,941 165,854 |
(in Euro thousands) | Note | June 30, 2022 | June 30, 2021 |
|---|---|---|---|---|
| Share | Legal | Translation | Share | Listing cost | FTA | |
|---|---|---|---|---|---|---|
| capital | reserve | reserve | premium | reserve | Reserve | |
| (in Euro thousands) | reserve | |||||
| December 31, 2020 | 49,723 | 665 | (25,180) | 19,975 | (3,287) | (2,389) |
| Sale minority interest | ||||||
| Other changes | ||||||
| Allocation of prior-year result | 35 | |||||
| Distribution dividends | ||||||
| Share capital increase | ||||||
| Profit for the period | ||||||
| Actuarial gains/(losses) employee benefits | ||||||
| Translation difference | 6,578 | |||||
| Total comprehensive income/(loss) | 6,578 | |||||
| for the period | ||||||
| June 30, 2021 | 49,723 | 700 | (18,602) | 19,975 | (3,287) | (2,389) |
| December 31, 2021 | 49,723 | 700 | (8,052) | 19,975 | (3,287) | (2,389) |
| Sale minority interest | ||||||
| Other changes | ||||||
| Allocation of prior-year result | 558 | |||||
| Distribution of dividends | ||||||
| Profit for the period | ||||||
| Actuarial gains/(losses) employee benefits | ||||||
| Translation difference | 13,805 | |||||
| Total comprehensive income/(loss) | 13,805 | |||||
| for the period | ||||||
| June 30, 2022 | 49,723 | 1,258 | 5,753 | 19,975 | (3,287) | (2,389) |
| reserve 19,975 (3,287) (2,389) (989) 0 87,787 595 126,897 1 137 137 560 (595) 0 0 0 8,911 8,911 18 18 6,578 18 0 8,911 15,506 19,975 (3,287) (2,389) (971) 0 88,484 8,911 142,538 1 19,975 (3,287) (2,389) (1,061) (2,545) 88,347 10,670 152,101 1 0 (4,285) 204 (4,081) 10,112 (10,670) 0 (6,045) (6,045) 17,674 17,674 213 213 0 13,805 0 213 0 17,674 31,693 0 19,975 (3,287) (2,389) (848) (6,830) 92,617 17,674 173,668 1 |
Total consol. share. equity |
Min. interest share. equity |
Total Parent Company share. net equity |
Net result | Retained earnings |
Treasury shares |
IAS 19 Reserve |
|---|---|---|---|---|---|---|---|
| 126,897 | |||||||
| 0 | |||||||
| 137 | |||||||
| 0 | |||||||
| 8,911 | |||||||
| 18 | |||||||
| 6,578 | |||||||
| 15,506 | |||||||
| 142,539 | |||||||
| 152,102 | |||||||
| (4,081) | |||||||
| (6,045) | |||||||
| 17,674 | |||||||
| 213 | |||||||
| 13,805 | |||||||
| 31,693 | |||||||
| 173,669 |
Aquafil S.p.A. ("Aquafil", "Company" or "Parent company" and, together with itssubsidiaries, "Group" or "Aquafil Group") is a company listed on the Italian Stock Exchange, STAR Segment since December 4, 2017, resulting from the business combination through merger by incorporation of Aquafil S.p.A. (pre-merger), founded in 1969 in Arco (TN) and renowned for the production and distribution of fibers and polymers, principally polyamide, into Space3 S.p.A., as an Italian registered Special Purpose Acquisition Company (SPAC), with efficacy from December 4, 2017.
The majority shareholder of Aquafil S.p.A. is Aquafin Holding S.p.A., with registered office in Via Leone XIII No. 14, 20145 Milan, Italy, which does not exercise management and co-ordination activities. The ultimate Parent Company, which draws up specific consolidated financial statements, is GB&P S.r.l. with registered office in Via Leone XIII No. 14, 20145 Milan, Italy.
The Aquafil Group produces and sells fibers and polymers, principally polyamide 6, on a global scale through the:
Group products are also sold on the market under the ECONYL® brand, which offers the Group's products obtained by regenerating industrial waste and end-of-life products.
The Group enjoys a consolidated presence in Europe, the United States and Asia.
The consolidated half-year report of the Aquafil Group at June 30, 2022 and for the six months ended at that date (hereafter the "Half-Year Financial Report") was prepared in accordance with Article 154 ter paragraph 2 of Legislative Decree No. 58/98 - CFA - and subsequent amendments and supplements and comprises the following documents:
These consolidated financial statements (hereafter the "financial statements") include the comparative figures, as per IAS 34, i.e. (i) the figures at December 31, 2021 for the consolidated balance sheet (ii) the figures relating to H1 2021 for the consolidated income statement, the comprehensive consolidated income statement, the consolidated cash flow statement and the movements in consolidated shareholders' equity pursuant to IAS 34. The Half-Year Financial Report was prepared in Euro, the functional currency of the Group. The amounts reported in the financial statements and in the accompanying tables in the explanatory notes are expressed in thousands of Euro, unless otherwise indicated.
The Half-Year Financial Report was prepared in accordance with international accounting standards (IFRS/IAS) issued by the International Accounting Standard Board (IASB),recognised by the European Union pursuant to regulation (EU) No. 1606/2002 and in force at the reporting date, the interpretations issued by the International Financial Reporting Interpretations Committee (IFRIC), as well as the interpretations of the Standing Interpretations Committee (SIC), in force at the same date. In particular, the Half-Year Financial Report was prepared in accordance with IAS 34 "Interim Financial Statements", issued by the International Accounting Standard Board (IASB).
The accounting policies adopted in the preparation of these financial statements are the same as those adopted for the preparation of the consolidated financial statements at December 31, 2021, to which reference should be made. The explanatory notes, in accordance with IAS 34, are reported in condensed format and do not include all the disclosures required for annual accounts, as they refer exclusively to those items which, for amount, composition or variation, are essential for the full understanding of the financial situation, equity and results of the Group at June 30, 2022. The Half-Year Financial Report should therefore be read together with the 2021 Group Annual Financial Report. The Half-Year Financial Report at June 30, 2022 of the Aquafil Group was subject to a limited audit by PricewaterhouseCoopers and was approved by the Board of Directors on August 30, 2022, which authorised its publication according to the terms and means required by current regulations.
The Group's business is not impacted by seasonal factors. Despite this, we report that typically there is a small drop in production in second half of the year due to the lower number of working days in this period compared to the first half of the year. This generally results in a small decrease in revenues and costs and in the margin in the second half of the year compared to the first half of the year.
The Aquafil Group has continued to monitor the development of the Covid-19 outbreak, keeping in place all prevention, control and containment measures introduced in early 2020 throughout all our operating locations globally so as to protect the health of our employees and partners, including remote working, access to company locations only by those strictly required for organisational processes, the changing of production layouts, personnel hygiene and office cleaning/sanitation measures, personal protective equipment, social distancing rules and temperature monitoring using thermal cameras. Thanksto the attention placed on observance of healthcare regulations, no particular health impacts among employees have been recorded, and periods of absence in conjunction, in particular, with the spread of the Omicron variant have been managed effectively. The Group continues to monitor the real and potential impact of the COVID-19 emergency on the Group's various business activities, financial position, credit risk, liquidity risk and overall operating performance. With regards to that outlined above and in view of the development of the health and economic situation therefore, the expectations do not require the Group to amend or review its business model as its operating, equity and financial structure, also on a forward-looking basis, guarantees the going concern of the various product areas in all the regions in which the Group operates.
Russia's invasion of Ukraine of February 24 is a source of major political and economic instability for Europe, with military, political, humanitarian and global trade repercussions. The sanctions and restrictions adopted by the international community against Russia have heavily impacted trade with the countriesinvolved in the conflict, heightening inflation on a range of goods and services, including energy supplies.
Against this still evolving situation, the Aquafil Group was also impacted by rising prices for energy and gas, raw materials and most production factors and services during the period. The range of Group product lines across the various regions have been impacted by rising inflation. Thanks however to a strong competitive position and overall consumer market resilience, it was possible to fully recover these increases through sales prices. With regards to commercial relations with parties located in the countries involved in the conflict, the Group does not have a dependence on particular products and/or suppliers/clients in these areas which may impact upon operations. No direct consequences were therefore felt from the stoppage of import/exports of the products and businesses subject to limitations.
Group management has constantly monitored the real and potential impact of the Covid-19 emergency and the Russia-Ukraine conflict on the Group's business activities, financial position, credit risk, liquidity risk and operating performance. As regards credit risk, the Group has consistently implemented a hedging strategy which, as part of a specific risk policy, makes use of insurance policies agreed with leading insurance companies and carries out accurate daily assessments of the levels of exposure to customers; at the date of this report, the credit risk remains under control, despite reductions in insurance ceilings. Changes in the situation are monitored by the Credit Committee.
As regards liquidity risk, which is constantly monitored by the Risk Control Committee, the Group operates a mitigation strategy that combines careful planning and monitoring of its financial structure to ensure solvency both in normal operating conditions and in crisis situations. This strategy is designed to guarantee ample liquidity through the generation of cash from business activities, and access to new medium-term financial resources that allow available short-term credit lines to remain unused.
For all other additional information required in relation to financial risk management, reference should be made to the Group's annual financial statements at December 31, 2021 for a detailed analysis.
The Consolidated Financial Statements includes the equity and financial position and results of the Parent Company and of the subsidiaries and/or associated companies, prepared on the basis of the relative accounting entries and, where applicable, appropriately adjusted in line with international accounting standards IAS/IFRS.
The following table summarises, with reference to the subsidiaries and associated companies, details on the Company name, registered office, share capital, profit for the period, functional currency and the direct and indirect holding of the company and the consolidation method applied at June 30, 2022:
| Company | Registered office | Share capital | June 30, 2022 Net Profit |
Currency | Group holding |
% of votes |
Consoli dation method |
|---|---|---|---|---|---|---|---|
| Parent Company: | |||||||
| Aquafil S.p.A. | Arco (IT) | 49,722,417 | 9,508,840 | Euro | |||
| Subsidiary companies: | |||||||
| Aquafil SLO d.o.o. | Ljubjiana (SLO) | 50,135,728 | 2,340,234 | Euro | 100.00% | 100.00% | Line-by-line |
| Aquafil USA Inc. | Cartersville (USA) | 77,100,000 | 5,185,286 | US Dollar | 100.00% | 100.00% | Line-by-line |
| Tessilquattro S.p.A. | Arco (IT) | 3,380,000 | (1,351,988) | Euro | 100.00% | 100.00% | Line-by-line |
| Aquafil Jiaxing Co. Ltd. | Jiaxing (CHN) | 355,093,402 | 27,507,430 | Chinese Yuan | 100.00% | 100.00% | Line-by-line |
| Aquafil UK Ltd. | Ayrshire (UK) | 3,669,301 | (453,551) | UK Sterling | 100.00% | 100.00% | Line-by-line |
| Aquafil CRO d.o.o. | Oroslavje (CRO) | 71,100,000 | 19,431,039 | Croatian Kuna | 100.00% | 100.00% | Line-by-line |
| Aquafil Asia Pacific Co. Ltd. | Rayoung (THA) | 53,965,000 | 29,404,037 | Baht | 99.99% | 99.99% | Line-by-line |
| Aqualeuna GmbH | Leuna (GER) | 2,325,000 | (46,851) | Euro | 100.00% | 100.00% | Line-by-line |
| Aquafil Engineering GmbH | Berlino (GER) | 255,646 | (308,927) | Euro | 100.00% | 100.00% | Line-by-line |
| Aquafil Tekstil Sanayi Ve Ticaret A.S. Istanbul (TUR) | 1,512,000 | 5,415,251 | Turkish Lira | 99.99% | 99.99% | Line-by-line | |
| Aquafil Benelux France B.V.B.A. | Harelbake (BEL) | 20,000 | 101,955 | Euro | 100.00% | 100.00% | Line-by-line |
| Cenon S.r.o. | Zilina (SLO) | 26,472,682 | (114,491) | Euro | 100.00% | 100.00% | Line-by-line |
| Aquafil Carpet Recycling #1. Inc. | Phoenix (USA) | 250,000 | (823,953) | US Dollar | 100.00% | 100.00% | Line-by-line |
| Aquafil Carpet Recycling #2. Inc. | Woodland California (USA) | 250,000 | (1,871,463) | US Dollar | 100.00% | 100.00% | Line-by-line |
| Aquafil Oceania Ltd. | Melbourne (AUS) | 49,990 | 21,778 | Australian Dollar | 100.00% | 100.00% | Line-by-line |
| Aquafil India Private Ltd. | New Dehli (IND) | 85,320 | 0 | Indian Rupee | 99.97% | 99.97% | Line-by-line |
| Aquafil O'Mara Inc. | North Carolina (USA) | 36,155,327 | 875,131 | US Dollar | 100.00% | 100.00% | Line-by-line |
| Aquafil Carpet Collection | Phoenix (USA) | 3,400,000 | (717,667) | US Dollar | 100.00% | 100.00% | Line-by-line |
| Aquafil Japan | Chiyoda (JP) | 310,000 | (22,728,526) | Japanese Yen | 100.00% | 100.00% | Line-by-line |
| Bluloop S.r.l. Società Benefit | Arco (IT) | 50,000 | 0 | Euro | 100.00% | 100.00% | Line-by-line |
| Aquafil Chile | Santiago del Chile (CL) | 1,000,000 | 0 | Chilean Peso | 100.00% | 100.00% | Line-by-line |
| Associated companies: | |||||||
| Nofir | Bodo (NO) | 663,700 | Corona Novegese | 31.66% | 31.66% | Equity |
The changes in the Aquafil Group consolidation scope in the period concerned:
The main criteria adopted by the Group for the definition of the consolidation scope and the relative consolidation principles did not change compared to those applied for the consolidated financial statements at December 31, 2021.
The financial statements of subsidiaries are prepared in the primary currency in which they operate. The rules for the translation of financial statements of companies in currencies other than the functional currency of the Euro are as follows:
| June 2022 | December 2021 | June 2021 | |||||
|---|---|---|---|---|---|---|---|
| Period-end rate | Average rate | Period-end rate | Average rate | Period-end rate | Average rate | ||
| US Dollar | 1.04 | 1.09 | 1.13 | 1.18 | 1.19 | 1.21 | |
| Croatian Kuna | 7.53 | 7.54 | 7.52 | 7.53 | 7.49 | 7.55 | |
| Chinese Yuan | 6.96 | 7.08 | 7.19 | 7.63 | 7.67 | 7.80 | |
| Turkish Lira | 17.32 | 16.26 | 15.23 | 10.51 | 10.32 | 9.52 | |
| Baht | 36.75 | 36.86 | 37.65 | 37.84 | 38.12 | 37.15 | |
| UK Sterling | 0.86 | 0.84 | 0.84 | 0.86 | 0.86 | 0.87 | |
| Japanese Yen | 141.54 | 134.31 | 130.38 | 129.88 | 131.43 | 129.87 | |
| Australian Dollar | 1.51 | 1.52 | 1.56 | 1.57 | 1.59 | 1.56 |
The exchange rates utilised for the conversion of these financial statements are shown in the table below:
Transactions in currencies other than the Euro are recognised at the exchange rate at the date of the transaction. Assets and liabilities denominated in currencies other than the Euro are subsequently adjusted to the exchange rate at the reporting date. Exchange differences are recognised to the income statement under "Exchange gains and losses".
No business combinations were undertaken in the period.
The impairment (or recoverability) test assesses whether there exist any indications that an asset may have incurred a reduction in value. For goodwill and any other indefinite useful life intangible assets an assessment should be made at least annually that their recoverable value is at least equal to the book value and, when considered necessary, or rather in the presence of trigger events (IAS 16 paragraph 9), the impairment test must be undertaken more frequently.
The goodwill arising from the business combination was subject to a recoverability test as per IAS 36. In particular, it is noted that the recoverable value of a non-current asset is based on the estimates and on the assumptions utilised for the determination of the cash flows and of the discount rate applied. Where it is considered that the book value of a non-current asset has incurred a loss in value, the asset is written-down up to the relative recoverable value, estimated with reference to its utilisation and any future disposal, based on the most recent business plans.
In assessing the recoverable value of property, plant and equipment, of investment property, of intangible assets and of goodwill, the Group generally applies the criterion of the value in use.
The value in use is the present value of the expected future cash flows to be derived from an asset. In defining the value in use, the expected future cash flows are discounted utilising a pre-tax rate that reflects the current market assessment of the time value of money, and the specific risks of the asset.
The estimated future cash flows utilised to determine the value in use is based on the most recent business plans, approved by management and containing forecasts for volumes, revenues, operating costs and investments. For the sole purpose of verifying the recoverability of the value of the assets, the figures in the business plan have been adjusted on the basis of a number of possible scenarios to reflect the updated market situation and the resulting economic and financial forecasts. These forecasts cover the period of the next three years; consequently, the cash flows relating to the subsequent years are determined on the basis of a growth rate which does not exceed the average growth rate for the sector and the country.
Where the book value of an asset is higher that its recoverable value a loss in value is recognised which is recorded in the income statement under "Amortisation, depreciation and write-downs".
The loss in value of a cash generating unit (the Aquafil Group has only one CGU) are firstly attributed to the reduction in the carrying value of any goodwill allocated and, thereafter, to a reduction of other assets, in proportion to their carrying value.
When the reasons for the write-down no longer exist, the carrying value of the asset is restated through the income statement, in the account "Amortisation, depreciation & write-downs", up to the value at which the asset would be recorded if no write-down had taken place and amortisation or depreciation had been recorded.
The original value of the goodwill is not restated even when in subsequent years the reasons for the reduction in value no longer exist.
The tables below illustrate the breakdown of financial assets and liabilities of the Group required by IFRS 7, as per the categories identified by IAS 39, at June 30, 2022:
| (in Euro thousands) | Financial assets and liabilities measured at fair value through P&L |
Loans and receivables |
AFS financial assets |
Financial liabilities at amortised cost |
Total |
|---|---|---|---|---|---|
| Current and non-current financial assets | 2,366 | 3,605 | 0 | 0 | 5,972 |
| Trade receivables | 0 | 41,416 | 0 | 0 | 41,416 |
| Current tax receivables | 0 | 634 | 0 | 0 | 634 |
| Other current & non-current assets | 0 | 13,230 | 0 | 0 | 13,230 |
| Cash and cash equivalents | 0 | 136,941 | 0 | 0 | 136,941 |
| Total | 2,366 | 195,825 | 0 | 0 | 198,192 |
| Current and non-current financial liabilities | 0 | 0 | 0 | 343,329 | 343,330 |
| Trade payables | 0 | 0 | 0 | 157,687 | 157,687 |
| Other current and non-current liabilities | 0 | 0 | 0 | 38,222 | 38,222 |
| Total | 0 | 0 | 0 | 539,239 | 539,239 |
The other financial assets and liabilities are short-term and regulated at market interest rates and therefore the book value is considered to reasonably approximate fair value.
The fair value measurement of the financial instruments is undertaken applying IFRS 13 "Fair value measurement" (IFRS 13). This standard identifies the following fair value hierarchy which reflect the importance of the inputs used in the relative measurement.
The methods applied are broken down into the following levels, based on the information available:
The fair value calculation is determined in accordance with the methods classified in Level 2 and the general criterion utilised for this calculation is the present value of the expected future cash flows of the instrument subject to measurement — a method commonly applied in financial practice. There were no transfers between hierarchical levels of the fair value in the period considered.
For the purposes of IFRS 8 – Operating Segments, Group activity is identifiable in a single operating segment.
In fact, the Group structure identifies a strategic and singular vision of the business and this representation is consistent with the manner in which management takes its decisions, allocates resources and defines the communication strategy. Dividing the business into separate divisions is therefore currently viewed as detrimental to its economic interests.
The breakdown in the account and changes in the period were as follows:
| (in Euro thousands) | Development costs |
Patents & property rights |
Trademarks, concess. & licenses |
Other intangible assets |
Intangible assets in progress |
Non Contractual Customer relationships |
Totale |
|---|---|---|---|---|---|---|---|
| December 31, 2020 | 3,459 | 52 | 405 | 3,491 | 12,422 | 3,750 | 23,578 |
| – Historical cost | 4,039 | 5,211 | 4,751 | 16,355 | 12,422 | 5,625 | 48,403 |
| – Accumulated depreciation | (581) | (5,159) | (4,346) | (12,863) | 0 | (1,875) | (24,825) |
| Reclassifications | 0 | 0 | 39 | 1,923 | (1,906) | 0 | 55 |
| Increases | 2,330 | 0 | 7 | 1,212 | 1,429 | 0 | 4,977 |
| Decreases | 0 | 0 | 0 | (28) | 0 | 0 | (28) |
| Amortisation | (1,129) | 0 | (91) | (1,823) | 0 | (739) | (3,782) |
| Write-downs | 0 | 0 | 0 | 0 | (1,650) | 0 | 0 |
| Exchange diff. - Historic cost | 0 | 2 | 1 | 27 | 0 | 647 | 677 |
| Exchange diff. - Accumulated depreciation | 0 | (2) | (1) | (13) | 0 | (260) | (276) |
| December 31, 2021 | 4,660 | 52 | 359 | 4,789 | 10,295 | 3,397 | 23,551 |
| – Historical cost | 6,370 | 5,213 | 4,767 | 19,485 | 10,295 | 6,272 | 52,401 |
| – Accumulated depreciation | (1,710) | (5,162) | (4,408) | (14,696) | 0 | (2,875) | (28,850) |
| Reclassifications | 0 | 0 | 1 | 9,013 | (9,013) | 0 | 1 |
| Increases | 486 | 0 | 4 | 280 | 546 | 0 | 1,316 |
| Amortisation | (675) | 0 | (46) | (1,750) | 0 | (398) | (2,869) |
| Exchange diff. - Historic cost | 0 | (1) | (1) | 25 | 0 | 209 | 232 |
| Exchange diff. - Accumulated depreciation | 0 | 1 | 1 | (12) | 0 | (103) | (113) |
| June 30, 2022 | 4,470 | 52 | 318 | 12,345 | 1,828 | 3,106 | 22,118 |
| – Historical cost | 6,856 | 5,212 | 4,771 | 28,803 | 1,828 | 6,481 | 53,951 |
| – Accumulated depreciation | (2,385) | (5,161) | (4,453) | (16,458) | 0 | (3,376) | (31,832) |
Other intangible assets, both in progress and not, mainly include:
The increases in the period, totalling Euro 1.3 million, mainly concern the development costs for projects on new products, new types of materials and production process innovations, including the production of bio-caprolactam, the introduction of software and developments on the chemical depolymerisation of post-consumer and post-industrial product waste.
Amortisation in the period included for Euro 1 million, the beginning of amortisation on the "Effective" project, as described above.
Goodwill was Euro 16,067 thousand at June 30, 2022. This figure includes the goodwill recognised on the Aquafil O'Mara business combination in 2019 and the goodwill on the acquisition in 2020 of Aquafil Carpet Recycling, now Aquafil Carpet Collection LLC.
It should also be noted that the goodwill related to Aquafil O'Mara and Aquafil Carpet Collection LLC, having been recognised by the direct subsidiary Aquafil USA, was positively affected by the translation from Dollars to Euro as part of the consolidation process.
This value representsthe excess between the consideration transferred, measured at fair value at the acquisition date, assubsequently updated, compared to the net value of the identifiable assets and liabilities of the purchase measured at fair value.
After initial recognition the goodwill is not amortised but subject to an annual impairment test as described in the previous paragraph "Impairment test - verification of recoverability".
In accordance with the provisions of IAS 36 the Group therefore undertook a specific impairment test in order to verify the recoverability of the goodwill recognised.
The impairment test was carried out determining the value in use with the discounted cash flow method (DCF) net of income taxes in line with the post-tax discount rate utilised.
The cash flows used to apply the DCF are those included in the Group's 2022 - 2023 business plan approved by the parent company's board of directors on February 9, 2022.
The growth rate (g) applied was 3.5%, which is equal to the expected global average growth beginning in 2023.
The discounting of the cash flows was carried out on the basis of a weighted average cost of capital which reflects the current market assessment of the cost of money. The value identified was 7.10%.
A sensitivity analysis was also carried out in order to determine the change to the value assigned to the base assumptions which, after having considered any amendments as a result of this change on the other variables utilised, renders the recoverable value of the CGU equal to its carrying amount.
This analysis indicated that only significant deviations in the achievement of the Group's business objectives, interest rates and perpetual growth rates would reduce the recoverable value to a level close to the book value, so it is not necessary, as required by IAS 36, to report in this note the effects of a sensitivity simulation.
From the impairment test carried out therefore no adjustments are required to the value of the goodwill.
The breakdown in the account and changes in the period were as follows:
| (in Euro thousands) | Land & buildings |
Plant & equipment |
Industrial and comm. equipment |
Other assets | Assets in progress |
Investment property |
Total before RoU |
Right of-Use |
Total |
|---|---|---|---|---|---|---|---|---|---|
| December 31, 2020 | 57,689 | 123,373 | 396 | 2,048 | 26,990 | 356 | 210,852 | 18,643 | 229,495 |
| – Historical cost | 115,010 | 438,306 | 11,027 | 5,179 | 26,990 | 793 | 597,304 | 29,619 | 626,924 |
| – Accumulated depreciation | (57,321) | (314,933) | (10,631) | (3,131) | 0 | (437) | (386,452) | (10,976) | (397,429) |
| Reclassifications | 1,198 | 11,895 | 13 | 67 | (13,228) | 0 | (55) | 0 | (55) |
| Increase | 205 | 4,342 | 84 | 138 | 29,863 | 0 | 34,632 | 7,062 | 41,694 |
| Decreases | 0 | (121) | 0 | (4) | (38) | 0 | (163) | (259) | (422) |
| Write-downs | (1,016) | (276) | 0 | 0 | 0 | 0 | (1,292) | 0 | (1,292) |
| Depreciation | (4,237) | (25,338) | (113) | (628) | 0 | (12) | (30,328) | (7,913) | (38,240) |
| Exchange diff. - Historic cost | 1,245 | 13,865 | 0 | 402 | 1,433 | 0 | 16,944 | 1,145 | 18,089 |
| Exchange diff. - Accumulated depreciation |
(316) | (7,805) | 1 | (248) | 0 | 0 | (8,368) | (413) | (8,781) |
| December 31, 2021 | 54,769 | 119,935 | 381 | 1,775 | 45,020 | 344 | 222,224 | 18,265 | 240,489 |
| – Historical cost | 116,642 | 463,174 | 10,503 | 5,708 | 45,020 | 793 | 641,841 | 35,855 | 677,696 |
| – Accumulated depreciation | (61,874) | (343,239) | (10,122) | (3,933) | 0 | (449) | (419,616) | (17,591) | (437,207) |
| Reclassifications | 1,945 | 20,073 | 6 | 33 | (22,057) | 0 | (1) | 0 | (1) |
| Increases | 205 | 4,481 | 27 | 32 | 11,143 | 0 | 15,889 | 6,918 | 22,807 |
| Decreases | 0 | (56) | 0 | 0 | (947) | 0 | (1,003) | (672) | (1,675) |
| Depreciation | (2,065) | (14,237) | (59) | (287) | 0 | (6) | (16,653) | (4,234) | (20,888) |
| Exchange diff. - Historic cost | 694 | 12,679 | 3 | 396 | 875 | 0 | 14,647 | 1,356 | 16,004 |
| Exchange diff. - Accumulated depreciation |
(143) | (7,801) | (3) | (278) | 0 | 0 | (8,226) | (632) | (8,858) |
| June 30, 2022 | 55,405 | 135,074 | 355 | 1,671 | 34,034 | 339 | 226,877 | 21,001 | 247,878 |
| – Historical cost | 118,695 | 499,126 | 10,463 | 6,051 | 34,034 | 793 | 669,162 | 37,337 | 706,499 |
| – Accumulated depreciation | (63,290) | (364,052) | (10,108) | (4,380) | 0 | (455) | (442,285) | (16,336) | (458,621) |
The net increases for the period, after deduction of the related decreases and excluding movements in the Right-of-Use in application of IFRS 16, amounted to a total of Euro 14.9 million and refer mainly to:
The decreases of approx. Euro 1 million, excluding the relative decreases for rights-of-use in application of IFRS 16, mainly concern the repayment of advances to suppliers on the unexecuted investment projects, particularly at Aquafil O'Mara and Aquafil SLO.
Reclassifications of Euro 22 million mainly concern:
All the remaining assets in progress concern industrial investments that are either incomplete or not fully operational, but for which full operability is certain and currently envisaged in the Group's strategic plans.
The recoverability of all assets, including investments not yet definitively operative, was verified with an impairment test carried out on the only Aquafil Group CGU.
The table below, in accordance with IFRS 16, presents the right-of-use of the non-current asset subject to the leasing contract. In particular this refers to buildings, equipment and transport and motor vehicles as illustrated in the table below:
| Right-of-use | Right- of-use | Right-of-use | Right-of-use | Total | |
|---|---|---|---|---|---|
| (in Euro thousands) | buildings | equipment and transport vehicles |
motor vehicles | other | |
| December 31, 2020 | 14,428 | 3,470 | 673 | 72 | 18,643 |
| – Historical cost | 22,548 | 5,982 | 995 | 94 | 29,619 |
| – Accumulated depreciation | (8,120) | (2,511) | (322) | (23) | (10,976) |
| Increase | 5,392 | 822 | 848 | 0 | 7,062 |
| Decreases | (107) | (17) | (135) | 0 | (259) |
| Depreciation | (6,111) | (1,453) | (329) | (20) | (7,913) |
| Exchange diff. - Historic cost | 981 | 124 | 32 | 8 | 1,145 |
| Exchange diff. - Accumulated depreciation | (346) | (59) | (6) | (3) | (413) |
| December 31, 2021 | 14,237 | 2,887 | 1,084 | 57 | 18,265 |
| – Historic cost | 28,417 | 5,720 | 1,616 | 102 | 35,855 |
| – Accumulated depreciation | (14,180) | (2,833) | (532) | (45) | (17,591) |
| Increases | 5,182 | 1,534 | 202 | 0 | 6,918 |
| Decreases | (194) | (451) | (28) | 0 | (672) |
| Depreciation | (3,291) | (726) | (207) | (11) | (4,234) |
| Exchange diff. - Historic cost | 1,144 | 151 | 52 | 9 | 1,356 |
| Exchange diff. - Accumulated depreciation | (533) | (83) | (11) | (5) | (632) |
| June 30, 2022 | 16,544 | 3,313 | 1,093 | 51 | 21,001 |
| – Historic cost | 29,425 | 6,056 | 1,744 | 112 | 37,337 |
| – Accumulated depreciation | (12,881) | (2,744) | (651) | (61) | (16,336) |
The changes mainly concern:
• rental contracts for apartments for employee use and the hire of company cars, air compressors and internal handling equipment.
The breakdown of the account is shown below (including current and non-current):
| (in Euro thousands) | June 2022 | December 2021 |
|---|---|---|
| Receivables from parent companies | 234 | 234 |
| Investments valued at equity | 1,018 | 1,018 |
| Investments in group companies | 58 | 6 |
| Investments in other companies | 14 | 18 |
| Escrow bank deposits | 1,891 | 901 |
| Current and non-current financial assets | 312 | 308 |
| Receivables from related parties | 79 | 79 |
| Derivative financial instruments | 2,366 | 25 |
| Total | 5,972 | 2,589 |
| of which current | 4,216 | 860 |
| of which non-current | 1,756 | 1,728 |
"Receivables from parent companies" refer to guarantee deposits paid by Aquafil S.p.A. to the Parent Company Aquafin Holding S.p.A. over the multi-year leasing contract for the industrial and logistical use property located in viale dell'Industria - Verona.
"Investments in Group companies and other companies" concerns the minor investments, including Bluloop S.r.l., Aquafil Chile S.p.A. and Aquafil India.
"Investments valued at equity" concern the 32% interest in the Norwegian company Nofir AS, based in Mørkved, Bodǿ, Norway, a European leader in the collection and treatment of end-of-life fish netting.
The "Escrow bank deposits", amounting to Euro 1.9 million, are held mainly by the Group company Aquafil Jiaxing Co Ltd, with a shortterm restriction.
"Receivables from other related parties" refer to guarantee deposits paid by Tessilquattro S.p.A. and Aquafil S.p.A. to Aquaspace S.p.A. over a multi-year leasing contract for the industrial and logistical use property located in Via del Garda 40 - Rovereto.
"Derivative financial instruments" includes the positive fair value of derivative instruments outstanding at June 30, 2022 (IRS - Interest Rate Swap), which, although entered into to hedge changesin borrowing rates, have been treated for accounting purposes, consistently with the past, as non-hedging instruments as they do not meet all the requirements under international standards to be recognised in the manner established for hedge accounting.
Consequently, the fair value at June 30, 2022 (Euro 2,366 thousand) is classified to current "Financial assets" and movements are recognised to the income statement (in the period amounting to Euro 2,341 thousand), net of the positive effect related to the change in derivatives with negative fair value at December 31, 2021 amounting to Euro 468 thousand, for a total value in the income statement of positive Euro 2,809 thousand.
The amount mainly relates to the receivable of the parent company Aquafil S.p.A. and Aquafil SLO d.o.o. from the European Union related to the "Effective" project, co-ordinated by Aquafil and funded by Bio-Based Industries Joint Undertaking (BBI JU) as part of the European Horizon 2020 research programme, with the entire chain (from raw material manufacturers to brands) involved in validating the use of bio Nylon 6 and other bio-polymer consumer market products.
In particular, with the signing of the agreement between the partners and other lenders, an overall amount of Euro 3.3 million was stipulated, with deferred income recognised under "Other liabilities" (Note 5.15). The receivable isreduced for the amounts effectively
paid by the European Union, substantially recognised on the basis of the convention rules which provides for payment based on the state of advancement. At June 30, 2022, the residual receivable amounted to Euro 0.4 million.
The breakdown of the items "Deferred tax assets" and "Deferred tax liabilities" is shown below:
| (in Euro thousands) | June 2022 | December 2021 |
|---|---|---|
| Deferred tax assets | 13,533 | 12,269 |
| Deferred tax liabilities | (12,666) | (11,158) |
| Total | 868 | 1,111 |
Deferred tax assets totalled Euro 13.5 million, increasing Euro 1.3 million on December 31, 2021, while deferred tax liabilities amount to Euro 12.7 million, increasing Euro 1.5 million on December 31, 2021.
The changes in the account were as follows:
| (in Euro thousands) | June 2022 | December 2021 |
|---|---|---|
| Raw materials, ancillary and consumables | 94,707 | 75,902 |
| Finished products and goods | 142,489 | 100,889 |
| Advances | 694 | 452 |
| Total | 237,890 | 177,243 |
Inventories are recorded net of the obsolescence provision amounting to Euro 0.88 million and relates to slow-moving stock.
The significant increase is mainly due to the increased cost of raw materials and of components of industrial costs, as also outlined in the Directors' Report, to which reference should be made.
The changes in the account were as follows:
| (in Euro thousands) | June 2022 | December 2021 |
|---|---|---|
| Trade receivables | 43,036 | 32,929 |
| Parent, associates and other related parties | 38 | 71 |
| Doubtful debt provision | (1,659) | (1,767) |
| Total | 41,416 | 31,233 |
The increase in trade receivables strictly relates to the greater volume of activities in H1 2022.
The following table provides a breakdown of trade receivables at June 30, 2022, grouped by due date and net of the doubtful debt provision:
| (in Euro thousands) | June 30, 2022 | Not yet due | Overdue within 30 days |
Overdue between 31 and 90 days |
Overdue between 91 and 120 days |
Overdue beyond 120 days |
|---|---|---|---|---|---|---|
| Guaranteed trade receivables (a) | 35,504 | 30,175 | 4,053 | 600 | 139 | 536 |
| Non-guaranteed trade receivables (b) | 7,330 | 6,546 | 350 | 142 | 92 | 200 |
| Non-guaranteed trade receivables impaired (c) | 240 | 15 | 0 | 0 | 0 | 225 |
| Trade receivables before doubtful debt provision [(a) + (b) + (c)] |
43,075 | 36,736 | 4,403 | 743 | 230 | 961 |
| Doubtful debt provision | (1,659) | (1,119) | (258) | (45) | (12) | (225) |
| Trade receivables | 41,416 | 35,564 | 4,146 | 698 | 218 | 790 |
Current tax receivables of Euro 0.6 million refer to advances paid for current taxes by the Parent Company Aquafil S.p.A., Aquafil USA Inc. and Aquafil Engineering GmbH.
The changes in the account were as follows:
| (in Euro thousands) | June 2022 | December 2021 |
|---|---|---|
| Tax receivables | 3,180 | 3,119 |
| Supplier advances | 2,662 | 834 |
| Pension and social security institutions | 258 | 195 |
| Employee receivables | 155 | 298 |
| Tax receivables from parent | 0 | 3,152 |
| Other receivables | 1,249 | 1,868 |
| Prepayments and accrued income | 5,199 | 3,387 |
| Total | 12,703 | 12,853 |
The following is specified in relation to the above items:
The account is comprised of:
| (in Euro thousands) | June 2022 | December 2021 |
|---|---|---|
| Cash and equivalents | 21 | 18 |
| Bank and postal deposits | 136,920 | 152,638 |
| Total | 136,941 | 152,656 |
The item relates to the current account balances of the different Group companies. The breakdown of cash and cash equivalents in Euro of foreign currencies is illustrated in the table below:
| (in Euro thousands) | June 30, 2022 |
|---|---|
| EUR | 85,980 |
| HRK | 89 |
| TRL | 75 |
| USD | 30,645 |
| THB | 1,930 |
| CNY | 15,356 |
| AUD | 313 |
| GBP | 111 |
| JPY | 2,442 |
| Total | 136,941 |
There were no restrictions on liquidity.
For further details on cash and cash equivalents, reference should be made to the consolidated cash flow statement.
The movement of the individual accounts in presented in the Statement of changes in Consolidated Shareholders' Equity. The individual components are described below.
At June 30, 2022, the Parent Company Aquafil S.p.A.'s authorised share capital amounted to Euro 50.7 million, whose subscribed and paid-up capital amounts to Euro 49.72 million, while the unsubscribed and unpaid portion relates to: (i) an amount of Euro 0.15 million as the residual capital increase in service of Aquafil Market Warrants and (iii) an amount of Euro 0.80 million for the capital increase in service of Aquafil Sponsor Warrants.
The subscribed and paid-up share capital is divided into 51,218,794 shares without nominal value divided into:
The detailed breakdown of Aquafil S.p.A.'s subscribed and paid-up share capital at June 30, 2022 is shown below:
| Type of shares | No. shares | % Of share capital | Listing |
|---|---|---|---|
| Ordinary | 42,822,774 | 83.61% | MTA, STAR Segment |
| Class B | 8,316,020 | 16.24% | Non-listed |
| Class C | 80,000 | 0.15% | Non-listed |
| Total | 51,218,794 | 100% |
On the basis of communications sent to the National Commission for Companies and the Stock Exchange "Consob", and received by the Company pursuant to Article 120 of Legislative Decree No. 58 of February 24, 1998, as well as the effect of the conversion of Market Warrants in the year, holders of a significant shareholding as at June 30, 2022 — i.e. considering Aquafil S.p.A.'s qualification as an SME pursuant to Article 1(w-quater.1) of the CFA and with a shareholding greater than 5% of the Aquafil S.p.A. voting share capital — are as follows:
| The declarant or subject at the top of the equity chain |
Direct Shareholder | Type of shares | No. shares | No. of voting rights |
|---|---|---|---|---|
| GB&P S.r.l. | Aquafin Holding S.p.A. | Ordinary | 21,487,016 | 21,487,016 |
| Class B | 8,316,020 | 24,948,060 | ||
| Total | 29,803,036 | 46,435,076 | ||
| Holding | 58.19% | 68.52% |
The following were initially issued on listing:
On June 30, 2022, 2,014,322 Aquafil Market Warrants were converted (with the allocation of 498,716 Conversion Shares) and therefore the number of Market Warrants still in circulation totalled 5,485,662.
In the first half of 2022, no Aquafil Sponsor Warrants were converted.
The legal reserve at June 30, 2022 was equal to Euro 1.3 million; the increase of Euro 0.6 million was approved by the Shareholders' Meeting of April 28, 2022 which allocated to this reserve one-twentieth of the profit for the year 2021.
The translation reserve, positive at June 30, 2022 for Euro 5.8 million (increasing Euro 13.8 million in the year), includes all the differences arising from the translation into Euro of the subsidiaries' financial statements included in the consolidation scope expressed in foreign currency.
This is the effect therefore of statement translation, so it had no impact on profits for the year, but is recognised on the consolidated comprehensive income statement as reserves to be carried forward.
The item amounted to Euro 19.98 million at June 30, 2022 and is derived from the merger transaction between Aquafil S.p.A. and Space3 S.p.A. in 2017.
The item amounted to Euro 3.29 million at June 30, 2022 as a decrease in shareholders' equity and relatesto the costsincurred in 2017 for the listing and thereafter the share capital increase.
The item amounts to Euro 2.39 million and represents the conversion effects from Italian GAAP to IFRS.
At June 30, 2022, it was equal to a Euro 0.8 million reduction in shareholders' equity and includes the actuarial effects at that date of severance indemnities and all the other benefits for employees of Group companies.
The negative reserve for treasury shares in portfolio totalled Euro 6.8 million at June 30, 2022. It should be noted that, on October 20, 2021, Aquafil S.p.A. announced that the Company's Shareholders authorised the purchase of treasury shares in accordance with Article 2357 of the Italian Civil Code. This authorisation by Shareholders has a duration of 18 months from the date of the authorising resolution. The operation is aimed at enabling the Company to purchase and/or make use of the Company's ordinary shares for: (i) making investments and limiting anomalous changes in share prices so as to promote regular trading outside of normal fluctuations tied to market trends, while, in any event, observing applicable laws and regulations; and (ii) establishing a securities reserve for future uses in accordance with the strategies that the Company intends to pursue as payment in corporate transactions with other parties or other extraordinary uses. The Shareholders authorised the purchase, in one or more tranches, of ordinary shares up to a maximum number which, taking account of the ordinary shares which may be held in portfolio by the company and by its subsidiary, does not total more than 3% of share capital.
As part of the treasury shares buy-back plan approved by the Shareholders' Meeting of October 20, 2021, during the period the Company purchased an additional 637,329 treasury shares and therefore at June 30, 2022 the total number of shares purchased and held by the company was 969,090 treasury shares, equal to 1.8921% of the share capital, for a total value of Euro 6,829,631.
At June 30, 2022, the account amounts to Euro 92.62 million and represents the results generated by the Aquafil Group in previous years (including pre-merger with Space3 S.p.A.), net of the distribution of dividends.
As illustrated in paragraph 2 "Consolidation scope" and consolidation criteria, the minority interests shareholders' equity substantially reduced to zero.
The account is comprised of:
| (in Euro thousands) | June 30, 2022 |
|---|---|
| December 31, 2021 | 5,910 |
| Financial charges | 7 |
| Advances and settlements | (198) |
| Actuarial gains/(losses) | (272) |
| June 30, 2022 | 5,448 |
The post-employment benefits provision includes the effects of discounting as required by the IAS 19 accounting standard. The following is a breakdown of the main economic and demographic assumptions used for actuarial valuations:
| June 30, 2022 | |
|---|---|
| Financial assumptions | |
| Discount rate | 2.56% |
| Inflation rate | 2.10% |
| Annual increase in employee leaving indemnity | 3.08% |
| Demographic assumptions | |
| Death | The RG48 mortality tables published by the General State Controller |
| Disability | INPS tables by age and gender |
| Retirement | 100% on satisfying AGO requirements |
| Annual frequency of Turnover and leaving indemnity advances | |
| Frequency advances | 4.50% |
| Frequency turnover | 2.50% |
The bond's financial average duration at June 30, 2022 is approx. 7 years.
The account is comprised of:
| June 2022 | of which | December 2021 | of which | |
|---|---|---|---|---|
| (in Euro thousands) | current portion | current portion | ||
| Medium/long term bank loans | 220,931 | 51,001 | 215,248 | 48,932 |
| Accrued interest and accessory charges on medium/long-term bank loans (*) |
(489) | (489) | (549) | (549) |
| Total medium/long-term bank loans | 220,443 | 50,512 | 214,699 | 48,384 |
| Bond loans | 90,327 | 12,857 | 90,353 | 7,143 |
| Accrued interest and charges on bonds | 260 | 260 | 316 | 316 |
| Total bond loan | 90,587 | 13,117 | 90,670 | 7,459 |
| Leasing and RoU financial payables | 28,698 | 13,649 | 26,820 | 13,393 |
| Liabilities for derivative financial instruments | 0 | 0 | 468 | 0 |
| Other lenders and banks – short term | 3,602 | 3,602 | 203 | 203 |
| Total | 343,330 | 80,880 | 332,859 | 69,438 |
| Total non-current financial liabilities | 262,449 | 263,421 |
(*) Represents the effect of applying the amortised cost method
This item refers to payables relating to financing agreements obtained from credit institutions. These agreements stipulate the payment of interest at a fixed rate or, alternatively, at a variable rate typically linked to the Euribor rate for the period plus a spread.
| Original amount |
Granting date |
Maturity date |
Repayment plan | Rate applied | June 30, 2022 | of which current |
|
|---|---|---|---|---|---|---|---|
| (in Euro thousands) | portion | ||||||
| Medium/long term bank loans - fixed rate | |||||||
| Banca Intesa () (*) | 15,000 | 2018 | 2024 Half-yearly from 31/07/2019 | 1.15% fixed (**) | 6,429 | 2,571 | |
| Banca Nazionale del Lavoro (*) | 7,500 | 2018 | 2025 Half-yearly from 31/12/2019 | 1.4% fixed | 4,091 | 1,364 | |
| Banca Nazionale del Lavoro (*) | 12,500 | 2018 | 2025 Half-yearly from 31/12/2019 | 1.25% fixed | 6,818 | 2,273 | |
| Credito Valtellinese (*) | 15,000 | 2018 | 2024 Quarterly from 05/10/2018 | 1% fixed | 9,703 | 4,286 | |
| Banca di Verona | 3,000 | 2019 | 2024 Quarterly from 06/08/2021 | 1.30% fixed | 2,273 | 727 | |
| Cassa Centrale Banca Cred. Coop. Nord Est (*) | 15,000 | 2019 | 2026 Quarterly from 30/09/2021 | 1.25% fixed since 01/07/2024 Euribor 3 months +1 |
12,074 | 2,962 | |
| Cassa Centrale Banca Cred. Coop. Nord Est (*) | 11,000 | 2022 | 2029 Quarterly from 31/12/2023 | 1.20% fixed for the first 4 years - Euribor 3 months + 1 |
11,000 | 0 | |
| Cassa Depositi e Prestiti (*) | 20,000 | 2020 | 2027 Half-yearly from 20/06/2023 | 1.48% fixed | 20,000 | 2,000 | |
| Total Medium/long term bank loans - fixed rate |
72,388 | 16,183 | |||||
| Medium/long term bank loans - variable rate |
|||||||
| Banca Popolare di Milano () (*) | 25,000 | 2018 | 2026 Quarterly from 31/03/2020 | Euribor 3 months + 0.90% | 18,233 | 4,534 | |
| Cassa Risparmio di Bolzano (*) | 20,000 | 2018 | 2025 Quarterly from 31/03/2020 | Euribor 3 months + 0.85% | 14,089 | 3,983 | |
| Banca di Verona | 3,500 | 2016 | 2023 Quarterly from 30/06/2017 | Euribor 3 months + 1.80% | 662 | 662 | |
| Banca di Verona | 15,000 | 2017 | 2024 Quarterly from 30/06/2017 | Euribor 3 months + 2% | 6,468 | 2,549 | |
| Deutsche Bank (*) | 5,000 | 2018 | 2024 Quarterly from 15/01/2019 | Euribor 3 months + 1.20% | 2,813 | 1,250 | |
| Credit Agricole Friuladria () (*) | 10,000 | 2017 | 2025 Quarterly from 31/03/2019 | Euribor 3 months + 1.30% | 5,515 | 1,825 | |
| Credito Valtellinese | 3,000 | 2017 | 2023 Quarterly from 05/07/2017 | Euribor 3 months + 0.90% | 763 | 609 | |
| Monte dei Paschi di Siena (*) | 15,000 | 2018 | 2025 Half-yearly from 31/12/2019 | Euribor 6 months + 0.80% | 11,250 | 3,750 | |
| Credito Emiliano | 5,000 | 2018 | 2022 Monthly from 26/11/2018 | Euribor 1 month + 0.65% | 558 | 558 | |
| Cassa Rurale Raiffeisen Alto Adige | 3,000 | 2017 | 2023 Quarterly from 30/06/2018 | Euribor 3 months + 0.90% | 573 | 573 | |
| Banca Popolare di Sondrio | 5,000 | 2017 | 2023 Monthly from 31/08/2018 | Euribor 1 month + 0.80% | 1,370 | 1,264 | |
| Banco BPM () (*) | 15,000 | 2019 | 2025 Quarterly from 30/09/2020 | Euribor 3 months + 1.05% | 10,539 | 2,993 | |
| Banca Popolare Emilia Romagna () (*) | 10,000 | 2019 | 2025 Monthly from 26/09/2020 | Euribor 3 months + 0.75% | 7,941 | 2,487 | |
| Credit Agricole Friuladria () (*) | 10,000 | 2019 | 2025 Half-yearly from 28/12/2020 | Euribor 6 months + 1.05% | 6,364 | 1,818 | |
| Banca del Mezzogiorno () (*) | 10,000 | 2019 | 2026 Quarterly from 09/11/2020 | Euribor 1 month + 1.20% | 7,500 | 2,000 | |
| Banca Intesa | 30,000 | 2021 | 2027 Quarterly from 30/06/2023 | Euribor 6 months + 1.10% | 30,000 | 3,000 | |
| Credito Valtellinese (*) | 5,000 | 2020 | 2025 Quarterly from 30/09/2021 | Euribor 3 months +1.40% | 3,905 | 963 | |
| Cassa Depositi e Prestiti (*) | 20,000 | 2022 | 2027 Quarterly from 30/06/2024 | Euribor 6 months +1.55% | 20,000 | ||
| Total Medium/long term bank loans - variable rate |
148,543 | 34,818 | |||||
| Accrued interest on medium/long term bank loans |
(489) | (489) | |||||
| Medium/long term bank loans - fixed and variable rate |
220,443 | 50,512 |
(*) Loans that provide for compliance with financial covenants
(**) Loan to which an interest rate swap contract is linked under which interest to be paid to the bank is fixed and equal to the value shown in the table.
Certain loan agreements provide for compliance with financial and equity covenants, as summarised below:
| Loan | Period | Parameter | Reference | Limit |
|---|---|---|---|---|
| Credite Agricole Friuladria | Annually | Net Debt/Net Equity | Group | ≤ 2.50 |
| Annually | Net debt/EBITDA net of lease costs | ≤ 3.75 | ||
| Banca Intesa | Annually | Net Debt/Net Equity | Group | ≤ 2.50 |
| Annually | Net Debt/EBITDA | ≤ 3.75 | ||
| Cassa di Risparmio di Bolzano | Annually | Net Debt/Net Equity | Group | ≤ 2.50 |
| Annually | Net Debt/EBITDA | ≤ 3.75 | ||
| Banca Nazionale del Lavoro | Annually | Net Debt/Net Equity | Group | ≤ 2.50 |
| Annually | Net Debt/EBITDA | ≤ 3.75 | ||
| Banco BPM | Annually | Net Debt/EBITDA | Group | ≤ 3.75 |
| Annually | Net Debt/Net Equity | ≤ 2.50 | ||
| Credito Valtellinese | Annually | Net Debt/EBITDA | Group | ≤ 3.75 |
| Annually | Net Debt/Net Equity | ≤ 2.50 | ||
| Deutsche Bank | Annually | Net Debt/EBITDA | Group | ≤ 3.75 |
| Annually | Net Debt/Net Equity | ≤ 2.50 | ||
| Annually | EBITDA/Financial charges | > 3.50 | ||
| Monte dei Paschi di Siena | Annually | Net Debt/EBITDA | Group | ≤ 3.75 |
| Annually | Net Debt/Net Equity | ≤ 2.50 | ||
| Cassa Centrale Banca Cred. Coop. Nord Est | Annually | Net Debt/EBITDA | Group | ≤ 3.75 |
| Annually | Net Debt/Net Equity | ≤ 2.50 | ||
| Banca Popolare Emilia Romagna | Annually | Net Debt/EBITDA | Group | ≤ 3.75 |
| Annually | Net Debt/Net Equity | ≤ 2.50 | ||
| MCC/Banca del Mezzogiorno | Annually | Net Debt/EBITDA | Group | ≤ 3.75 |
| Annually | Net Debt/Net Equity | ≤ 2.50 | ||
| Cassa Depositi e Prestiti | Half-yearly | Net Debt/EBITDA | Group | ≤ 3.75 |
| Half-yearly | Net Debt/Net Equity | ≤ 2.50 | ||
In the first half of 2022, the loans were settled according to the normal repayment plan, for a total of Euro 25.3 million and new medium-term transactions signed for a total of Euro 31 million.
For further information on the transactions undertaken in the period with the lending institutions, reference should be made to the Directors' Report and also paragraph "7 Net financial debt" below.
With reference to the loans granted, there are no mortgages or guarantees registered on company assets.
For bank loans stipulating compliance with the above half-yearly covenants, these had been satisfied at June 30, 2022.
The company had issued two fixed-rate bond loans for an original total value of Euro 90 million, as follows:
The following table summarises the main characteristics of the aforementioned bond loans:
| Bond loan | Total Nominal Value |
Issue date | Maturity date | Capital portion repayment plan |
Interest rate applied |
|---|---|---|---|---|---|
| Bond loan A | 50,000,000 | 23/06/2015 | 20/09/2028 | 7 annual instalments from 20/09/2022 |
3.70% |
| Bond loan B | 40,000,000 | 24/05/2019 | 24/05/2029 | 7 annual instalments from 24/05/2023 |
1.87% |
Bond loans envisage compliance with the following financial covenants, as contractually defined, to be calculated on the basis of the Group's consolidated financial statements:
| Financial parameters | Parameter | Covenant limit |
|---|---|---|
| Interest Coverage Ratio | EBITDA/Net financial charges | > 3.50 |
| Leverage Ratio (*) | Net Debt/EBITDA | < 3.75 |
| Net Debt Ratio | Net Debt/Net Equity | Minimum Net Equity threshold levels |
(*) This indicator must be calculated with reference to the 12-month period which terminates on December 31 and June 30 for all years applicable. For June 30, 2021, the required "Leverage Ratio" is < 4.25, while for subsequent periods it reverts to < 3.75.
Non-compliance with just one of the above financial parameters, where not resolved within the contractual deadlines provided, would constitute a circumstance for the bond loan's compulsory early repayment.
Compliance with the above covenants is on a half-yearly basis. At June 30, 2022, these covenants had been complied with. It should also be noted that on the basis of the Group's earnings and debt forecasts, to date there are no elements to consider compliance with the above covenants to be at risk in the near future.
The terms and conditions of the above bond loans also envisage, as is customary for financial transactions of this type, a structured series of commitments to be borne by the Company and Group companies ("Affirmative Covenants") and a series of limitations on the possibility of carrying out certain transactions, if not in compliance with certain financial parameters orspecific exceptions provided for by the agreement with the bondholders ("Negative Covenants"). Specifically, there are in fact certain limitations on the assumption of financial debt, on carrying out certain investments and on acts of disposal of corporate assets. To ensure the timely and correct fulfilment of obligations arising on account of the Parent Company from the issue of securities, the companies Aquafil Usa Inc. and Aquafil SLO d.o.o. have issued joint corporate guarantees in favour of underwriters:
The lease liability, which amounts to Euro 28.7 million, includes Euro 22.4 million relating to the effects of application of IFRS 16. The lease liability also includesthe finance lease contract with the company Trentino Sviluppo S.p.A., involving the building in Arco (TN). The contract in question was entered into in December 2007 and expires in November 2022. At June 30, 2022, the residual capital relating to financial leasing contracts totalled Euro 6.1 million (including the redemption payable of Euro 5.5 million). The contract is regulated at the 6-month Euribor rate plus a spread of 0.50%.
The account is comprised of:
| (in Euro thousands) | June 2022 | December 2021 |
|---|---|---|
| Agents' supplementary indemnity provision and others | 1,377 | 1,361 |
| Guarantee fund on client engineering orders | 114 | 567 |
| Total | 1,492 | 1,929 |
The account is comprised of:
| June 2022 | of which | December 2021 | of which | |
|---|---|---|---|---|
| (in Euro thousands) | current portion | current portion | ||
| Employee payables | 15,248 | 15,248 | 12,824 | 12,824 |
| Social security payables | 3,124 | 3,124 | 3,103 | 3,103 |
| Payables to parent for income taxes | 241 | 241 | 230 | 230 |
| Tax payables | 3,202 | 3,202 | 2,535 | 2,535 |
| Other payables | 1,609 | 1,609 | 2,514 | 2,514 |
| Accrued liabilities and deferred income | 14,799 | 5,031 | 15,215 | 4,402 |
| Total | 38,223 | 28,455 | 36,421 | 25,608 |
| Total other non-current liabilities | 9,769 | 10,813 |
"Employee payables" include amounts payable to employees at year-end by companies of the Group, and they increased mainly due to the recovery in revenues and margins and therefore of bonuses.
"Payables to Parent for income taxes" entirely refer to Tessilquattro S.p.A. payables to the Parent Company Aquafin Holding S.p.A. as per the tax consolidation regime.
"Tax payables" concerns mainly the amounts due for Value Added Tax (VAT) and the increase is strictly related to the increased operations in the second half of the year.
Accrued liabilities and deferred income mainly comprise:
The account is comprised of:
| (in Euro thousands) | June 2022 | December 2021 |
|---|---|---|
| Trade payables | 153,943 | 122,507 |
| Payables to parent, associates and other related parties | 249 | 352 |
| Payments on account | 3,494 | 3,707 |
| Total | 157,687 | 126,566 |
This account includes payables related to the normal conduct of commercial activity by the Group, in particular, the purchase of raw materials and external processing services.
The increase strictly relatesto the greater volume of activitiesin H1 2022 and the higher prices of raw materials, products and services, as outlined in the Directors' Report.
Advances mainly concern (Euro 2.7 million) those received by Aquafil Engineering GmbH for the execution of orders.
At June 30, 2022 there were no payables falling due over five years recognised to the financial statements.
Current tax payables of Euro 3.2 million refer to Group company income tax payables. The increase is strictly related to the improved results for the period.
The breakdown of revenues is shown below:
| June 2022 | June 2021 | Change | ||||
|---|---|---|---|---|---|---|
| in Euro millions | % | in Euro millions | % | in Euro millions | % | |
| EMEA | 204.5 | 58.3% | 167.4 | 60.9% | 37.2 | 22.2% |
| North America | 94.4 | 26.9% | 58.1 | 21.2% | 36.3 | 62.4% |
| Asia and Oceania | 50.5 | 14.4% | 48.3 | 17.6% | 2.2 | 4.6% |
| Rest of the world | 1.6 | 0.5% | 0.9 | 0.3% | 0.7 | 69.8% |
| Total | 351.0 | 100.0% | 274.7 | 100.0% | 76.3 | 27.8% |
Revenues almost entirely include the value of the sale of goods of the three Group product lines described above, that is, the BCF Product Line (carpet fibers), the NTF Product Line (clothing fibers) and the Polymers Product Line.
The significant increase in the period (+27.8%) is mainly due to the higher price of raw materials and of products and services in the period, which were reflected in the corresponding rise in sales prices, as outlined in the Directors' Report, which also presents the breakdown of revenues by Product Line.
In accordance with IFRS 15, revenues include, as a direct reduction in their amount, cash discounts, which amount to Euro 2.1 million at June 30, 2022.
"Other revenues and income" amounts to Euro 2.4 million and refers mainly to:
The account includes raw materials and consumables costs, in addition to changes in inventories.
The increase is related to the increase in business in the first half of the year and the increase in raw material purchase prices (mainly caprolactam and polymer) recorded in the period. The account is comprised of:
| (in Euro thousands) | June 2022 | June 2021 |
|---|---|---|
| Raw materials and semi-finished goods | 136,584 | 120,190 |
| Ancillaries and consumables | 17,918 | 12,745 |
| Other purchases and finished products | 3,863 | 2,559 |
| Total | 158,365 | 135,494 |
The account is comprised of:
| (in Euro thousands) | June 2022 | June 2021 |
|---|---|---|
| Transport, shipping & customs | 16,962 | 9,774 |
| Electricity, propulsive energy, water and gas | 36,886 | 18,203 |
| Maintenance | 4,829 | 4,372 |
| Services for personnel | 2,515 | 1,633 |
| Technical, ICT, commercial, legal & tax consultancy | 5,818 | 4,550 |
| Insurance | 1,635 | 1,274 |
| Marketing and advertising | 2,418 | 1,664 |
| Cleaning, security and waste disposal | 1,906 | 1,845 |
| Warehousing and external storage | 2,247 | 1,920 |
| External processing | 3,190 | 2,052 |
| Other sales expenses | 148 | 100 |
| Statutory auditors fees | 83 | 78 |
| Other service costs | 2,118 | 1,375 |
| Rentals and hire | 1,203 | 1,261 |
| Total | 81,957 | 50,100 |
The increase in service costs is based on the rise in other purchase costs, which significantly increased in the period, as outlined in the Directors' Report and particularly for transport costs and utilities.
These costs are broken down as follows:
| (in Euro thousands) | June 2022 | June 2021 |
|---|---|---|
| Wages and salaries | 49,496 | 43,303 |
| Social security expenses | 10,766 | 9,383 |
| Post-employment benefits | 984 | 988 |
| Other non-recurring costs | 811 | 582 |
| Director fees | 2,841 | 1,549 |
| Total | 64,898 | 55,805 |
"Other non-recurring costs" refers mainly to the start-up activities of Aquafil Carpet Recycling #2 and leaving incentives.
The number of employees, broken down by category, is as follows:
| June 2022 | June 2021 | Change | |
|---|---|---|---|
| Managers | 52 | 49 | 3 |
| Middle managers | 157 | 142 | 15 |
| White-collar | 434 | 423 | 11 |
| Blue-collar | 2,160 | 2,146 | 14 |
| Total | 2,803 | 2,760 | 43 |
The increased personnel cost was mainly due to the higher number ofstaff at almost all Group production plant, with the average rising from 2,707 in H1 2021 to 2,803 in H1 2022, in addition to an increase in the average cost across all regions.
These costs are broken down as follows:
| (in Euro thousands) | June 2022 | June 2021 |
|---|---|---|
| Taxes, duties & sanctions | 1,518 | 1,361 |
| Losses on asset sales | 51 | 1 |
| Other operating charges | 877 | 278 |
| Total | 2,446 | 1,640 |
The item "Taxes, duties and sanctions" mainly includes the costs for local taxes on real estate.
The movement in "Other operating charges" mainly concerns the share related to the provisioning agreement with Domo Engineering Plastics and costs related to previous years.
The account is comprised of:
| (in Euro thousands) | June 2022 | June 2021 |
|---|---|---|
| Amortisation | 2,869 | 1,702 |
| Depreciation | 16,647 | 16,502 |
| RoU (Right-of-Use) depreciation | 4,240 | 3,823 |
| Write-down of intangible assets | 0 | 885 |
| Impairment - other tangible assets | 0 | 400 |
| Total | 23,756 | 23,312 |
This figure, substantially in line with the preceding period, relates to the straight-line amortisation and depreciation of fixed assets. Amortisation began in the first half of 2022 (for Euro 1 million) of the intangible asset related to the "Effective" Bio-caprolactam project.
The account is comprised of:
| (in Euro thousands) | June 2022 | June 2021 |
|---|---|---|
| Doubtful debt provision | (26) | (77) |
| Provisions for risks and charges | (174) | 128 |
| Total | (200) | 51 |
This account, totalling Euro 2.3 million, mainly concernsthe capitalisations made relating to the following projectsfor the technological improvement and adjusting of existing plant and equipment, for new product development, increases in Group production capacity, for the "Effective" project and for Information and Communication Technology projects.
The account is comprised of:
| (in Euro thousands) | June 2022 | June 2021 |
|---|---|---|
| Derivative financial instruments | 2,809 | 338 |
| Other interest | 71 | 5 |
| Interest income current accts. | 106 | 148 |
| Total | 2,987 | 491 |
Financial income amounted to Euro 2.9 million, increasing Euro 2.5 million on H1 2021, and whose main component wasthe increase in the MTM value of the IRS instruments undertaken in order to manage interest rate fluctuations on the parent company's medium-term loan contracts, although accounted as non-hedging contracts, as outlined in paragraph 5.3 "Current and non-current financial assets and investments measured at equity" above.
The account is comprised of:
| (in Euro thousands) | June 2022 | June 2021 |
|---|---|---|
| Interest on bank loans and borrowings | 1,374 | 1,265 |
| Interest on bonds | 1,441 | 1,763 |
| Interest exp. on current accounts | 345 | 392 |
| Financial charges and interest expense | 701 | 402 |
| Total | 3,862 | 3,822 |
The breakdown of the account is as follows:
| (in Euro thousands) | June 2022 | June 2021 |
|---|---|---|
| Total exchange gains | 6,449 | 2,735 |
| Total exchange losses | (5,921) | (2,475) |
| Total exchange differences | 528 | 260 |
The amount, equal to a gain of Euro 0.5 million for the period ended June 30, 2022, is the net balance between exchange rate gains (realised and unrealised) and exchange rate losses (realised and unrealised).
The breakdown of the account is as follows:
| (in Euro thousands) | June 2022 | June 2021 |
|---|---|---|
| Current taxes | 3,606 | 1,865 |
| Deferred taxes | 2,850 | 213 |
| Total | 6,457 | 2,078 |
Income taxes, which amount to Euro 3.6 million in H1 2022, refer for Euro 2.7 million to income taxes on foreign companies and for Euro 0.6 million to IRAP and for Euro 0.3 million to prior year income taxes. The increase over the previous half year is closely related to the improved resultsfor the period. Aquafil S.p.A. and Tessilquattro S.p.A. opted for the group taxation procedure as chosen by Aquafin Holding S.p.A. in accordance with Article 117 and subsequent of the Income Tax Code.
We report that Aquafil S.p.A. for the current period calculated the IRAP payable in accordance with the provisions for financial companies, at a rate of 4.65%.
The account is comprised of:
| (in Euro thousands) | June 2022 | June 2021 |
|---|---|---|
| Non-recurring charges | 183 | 62 |
| Expansion costs Aquafil Group | 114 | 117 |
| ACC and ACR2 non-recurring costs and revenues | 1,024 | 560 |
| Restructuring and other personnel costs | 0 | 125 |
| Charges on investments | 0 | 83 |
| Total non-recurring costs | 1,321 | 947 |
| Investment income | 0 | (443) |
| Total non-recurring income | 0 | (443) |
| Non-operating income and charges | 1,321 | 504 |
Non-recurring items refer mainly to costs incurred by Aquafil Carpet Recycling # 2, whose production lines will be transferred to other Group companies, as part of the project to reallocate assets in order to achieve production efficiency gains in support of the ECONYL® system.
Reference should be made to the Directors' Report for further details.
The breakdown of the account is as follows:
| (in Euro thousands) | June 2022 | June 2021 |
|---|---|---|
| Profit attributable to the owners of the Parent | 17,674 | 8,911 |
| Weighted average number of shares | 51,139 | 51,139 |
| Earnings per share | 0.35 | 0.17 |
We point out that diluted earnings per share is equal to the above-mentioned earnings per share because there are no stock option plans.
A breakdown follows of the net financial debt at June 30, 2022 and December 31, 2021, determined in accordance with the ESMA Guidelines (32-382-1138):
| Net Financial Debt | June 30, 2022 | December 31, 2021 | |
|---|---|---|---|
| (in Euro thousands) | |||
| A. | Liquidity | 136,941 | 152,656 |
| B. | Cash and cash equivalents | 0 | 0 |
| C. | Other current financial assets | 4,216 | 860 |
| D. | Liquidity (A + B + C) | 141,157 | 153,516 |
| E. | Current financial debt (including debt instruments but excluding the current portion of non-current financial debt) |
(3,602) | (203) |
| F. | Current portion of non-current financial debt | (77,279) | (69,236) |
| G. | Current financial debt (E + F) | (80,880) | (69,438) |
| H. | Net current financial debt (G – D) | 60,276 | 84,078 |
| I. | Non-current financial debt (excluding current portion and debt instruments) | (184,979) | (180,185) |
| J. | Debt instruments | (77,470) | (83,210) |
| K. | Trade payables and other non-current payables | 0 | 0 |
| L. | Non-current financial debt (I + J + K) | (262,449) | (263,396) |
| M. | Total financial debt (H + L) | (202,173) | (179,318) |
The net financial reconciliation between the beginning and end of the period are presented below. The effects indicated include the currency effects.
| (in Euro thousands) | of which current portion | of which non-current portion | |
|---|---|---|---|
| Net Debt at December 31, 2021 | (179,318) | 83,635 | (262,953) |
| Net cash flow in the period | (15,715) | (15,715) | |
| Decrease in liquidity subject to restrictions | 989 | 989 | |
| New bank loans and borrowings | (31,000) | (31,000) | |
| Repayment / reclass. bank loans and borrowings | 25,338 | (7,786) | 33,125 |
| Repayment / reclass. lease liability | (1,878) | (256) | (1,621) |
| Change in fair value derivatives | 2,809 | 2,809 | |
| Other changes | (3,399) | (3,399) | |
| Net Debt at June 30, 2022 | (202,172) | 60,276 | (262,449) |
Regarding indirect debt as defined by the ESMA Guidelines, reference should be made to the comments in paragraphs "5.14 Provisions for risks and charges" and "9.1 Commitments and risks".
Transactions and balances with related parties are illustrated in the tables below. The companies indicated are considered related parties as directly or indirectly related to the majority shareholder of the Aquafil Group. Transactions with related parties were undertaken in line with market conditions.
Payables and receivables of the Group with related parties are illustrated in the table below:
| Parent | Subsidiaries | Associates | Related | Total | Total | % on total | |
|---|---|---|---|---|---|---|---|
| (in Euro thousands) | companies | parties | book value | account items | |||
| Non-current financial assets | |||||||
| At June 30, 2022 | 234 | 58 | 1,018 | 79 | 1,388 | 1,756 | 79.04% |
| At December 31, 2021 | 234 | 6 | 1,018 | 79 | 1,336 | 1,729 | 77.24% |
| Trade receivables | |||||||
| At June 30, 2022 | 5 | 33 | 38 | 41,416 | 0.09% | ||
| At December 31, 2021 | 71 | 71 | 31,233 | 0.23% | |||
| Other current assets | |||||||
| At June 30, 2022 | 0 | 12,703 | 0.00% | ||||
| At December 31, 2021 | 3,152 | 3,152 | 12,853 | 24.52% | |||
| Non-current financial liabilities | |||||||
| At June 30, 2022 | (1,102) | (5,834) | (6,935) | (262,449) | 2.64% | ||
| At December 31, 2021 | (1,370) | (4,989) | (6,359) | (263,421) | 2.41% | ||
| Current financial liabilities | |||||||
| At June 30, 2022 | (531) | (2,260) | (2,790) | (80,880) | 3.45% | ||
| At December 31, 2021 | (524) | (1,716) | (2,240) | (69,438) | 3.23% | ||
| Trade payables | |||||||
| At June 30, 2022 | (249) | (249) | (157,687) | 0.16% | |||
| At December 31, 2021 | 0 | (352) | (352) | (126,566) | 0.28% | ||
| Other current liabilities | |||||||
| At June 30, 2022 | (241) | (241) | (28,455) | 0.85% | |||
| At December 31, 2021 | (230) | (230) | (25,608) | 0.90% |
The transactions of the Group with related parties are illustrated in the table below:
| Parent companies |
Subsidiaries | Other related |
Total | Book value | % on total account items |
|
|---|---|---|---|---|---|---|
| (in Euro thousands) | parties | |||||
| Revenues | ||||||
| H1 2022 | 26 | 26 | 351,009 | 0.01% | ||
| H1 2021 | 27 | 27 | 274,700 | 0.01% | ||
| Service costs and rent, lease and similar costs | ||||||
| H1 2022 | (230) | (230) | (81,957) | 0.28% | ||
| H1 2021 | (212) | (212) | (50,100) | 0.42% | ||
| Other operating costs and charges | ||||||
| H1 2022 | (35) | (35) | (2,446) | 1.43% | ||
| H1 2021 | (35) | (35) | (1,640) | 2.13% | ||
| Financial charges | ||||||
| H1 2022 | (17) | (47) | (64) | (3,862) | 1.67% | |
| H1 2021 | (23) | (56) | (79) | (3,822) | 2.07% | |
| Financial income | ||||||
| H1 2022 | 90 | 90 | (70) | (128.57)% | ||
| H1 2021 | 0 | 0 | 0.00% |
At June 30, 2022, the Parent Company provided sureties in favour of credit institutions in the interest of subsidiaries for a total of Euro 20 million.
Provided below is a list of fiscal positions and disputed defined and pending as at the balance sheet date that concern the Parent Company, Aquafil S.p.A. We are not aware of the existence of further disputes or proceedings that are likely to have significant repercussions on the Group's economic and financial situation.
In relation to the initiation of the audit for direct taxes on the years 2016, 2017, 2018 and 2019, as set out in paragraph 3 "significant events in the first half of 2022" of the Interim Directors' Report, it should be noted that on August 26, 2022, Aquafil S.p.A. was served an agreed settlement notice for the tax year 2016 with an invitation to appear on September 15, 2022 and begin the agreed settlement procedure by remote communication.
It should be noted that the audit presented findings upon transfer pricing, noting a higher net production value for IRAP purposes of Euro 910 thousand, for a potential risk for the Company of approx. Euro 24 thousand. For the transfer pricing finding, the IRAP misrepresentation penalty is not applied as the documentation on the documentary charges was found to be suitable.
At present, as we await the response from the office to discussthe issues and/or assessthe activation of conventional MAPs concerning the double taxation at the Group level, the company deems that it is currently too early to quantify the contingent liability, which is currently seen as merely possible, not probable, and cannot, in any event, be quantified.
On August 24, 2022, Aquafil S.p.A. signed a non-binding term sheet covering the possible acquisition of a majority stake in the Indian company Gujarat Polyfilms Private Limited, which produces nylon 6 polymer and textile fibers at its Surat site in Gujarat, India. The agreement stipulates a period of approx. five months for the completion of all necessary due diligences to enable a full and complete evaluation of the company's industrial and commercial activities. Gujarat Polyfilms Private Limited reported revenues in the last fiscal year ending March 31, 2022 of approx. Euro 55 million. The potential acquisition targets the availability of polyamide 6 polymerization capacity on the Asian market and the continued globalisation of the NTF market for apparel fibers. In addition, the geographical positioning and competitiveness of local cost factors may allow the evaluation of a further possible expansion of the Group's activities in the Asian region.
There were no further significant events which could have an impact on the Half-Year Financial Statements at June 30, 2022.
Arco, August 30, 2022
The Chairperson of the Board of Directors The Executive Officer Mr. Giulio Bonazzi Mr. Sergio Calliari
| etic fibres and polymer | Aquafil S.p.A. Via Linfano 9 - Arco (TN) - Italy P.I.: 09652170961 |
||||
|---|---|---|---|---|---|
| STATEMENT OF THE PRINCIPAL FINANCIAL OFFICER AND THE DELEGATED BODIES (art 154-bis, D.Igs. 58/1998) ABOUT THE HALF-YEARLY STATEMENTS OF AQUAFIL |
|||||
| 262/05 of Aquafil SpA, certify, based on art. 154-bis, commas 3-4, and Legislative Decree 58/1998: | 1. The undersigned Attilio Annoni, Managing Director, and Sergio Calliari, Principal Financial Officer ex Law | ||||
| the adequacy in relation to the firm characteristics and $\bullet$ |
|||||
| the effective implementation | |||||
| June 30th, 2022. | of the administrative - accountability procedures aimed at preparing the half-yearly statements as of | ||||
| 2. No relevant issues arose. | |||||
| 3. It is also certified that the half-yearly statements as of June 30th, 2022: | |||||
| and of the Council of 19 July 2002; | a) are drafted based on the International Financial Reporting Standards (I.F.R.S.), recognized in the European Community in accordance with Regulation (EC) n. 1606/2002 of the European Parliament |
||||
| b) match with the results of the accountability books and registrations; | |||||
| c) are appropriate to give a truthful and correct representation of the statement of the assets, liabilities, and capital of the Company and of the group of companies included in the consolidation process. |
|||||
| related parties. | The interim management report shall include a reliable analysis of the references to important events that occurred in the first six months of the year and their impact on the consolidated half-yearly financial statement, together with a description of the main risks and uncertainties for the remaining six months of the year. The interim management report shall also include a reliable analysis of information on relevant transactions with |
||||
| Arco, August 25th, 2022 | |||||
| Managing Director | Principal Financial Office |
| Independent auditor's report Aquafil SpA |
|||||
|---|---|---|---|---|---|
| Review report on consolidated condensed interim financial statements as of 30 June 2022 |
|||||
To the shareholders of AQUAFIL SPA
We have reviewed the accompanying consolidated condensed interim financial statements of AQUAFIL SPA and its subsidiaries (the "AQUAFIL Group") as of 30 June 2022, comprising the statement of financial position, income statement, statement of comprehensive income, cashflow statement, statement of changes in equity and related notes. The directors of AQUAFIL SpA are responsible for the preparation of the consolidated condensed interim financial statements in accordance with International Accounting Standard 34 applicable to interim financial reporting (IAS 34) as adopted by the European Union. Our responsibility is to express a conclusion on these consolidated condensed interim financial statements based on our review.
We conducted our work in accordance with the criteria for a review recommended by Consob in Resolution No. 10867 of 31 July 1997. A review of consolidated condensed interim financial statements consists of making enquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than a fullscope audit conducted in accordance with International Standards on Auditing (ISA Italia) and, consequently, does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion on the consolidated condensed interim financial statements.
Based on our review, nothing has come to our attention that causes us to believe that the
accompanying consolidated condensed interim financial statements of AQUAFIL Group as of 30 June 2022 are not prepared, in all material respects, in accordance with International Accounting Standard 34 applicable to interim financial reporting (IAS 34) as adopted by the European Union.
Trento, 30 August 2022
PricewaterhouseCoopers SpA
Signed by
Alberto Michelotti (Partner)
This report has been translated into the English language from the original, which was issued in Italian, solely for the convenience of international readers.
2 of 2
Via Linfano. 9 38062 Arco (Tn) T +39 0464 581111 F +39 0464 532267 Linfano, 9
www,aquafil,com info@aquafil,com www.aquafil.com[email protected]
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.