Investor Presentation • Nov 15, 2022
Investor Presentation
Open in ViewerOpens in native device viewer
BNP Paribas Exane
16 th November 2022
4
Sabaf Group: evolution
vs. 2019
7
▪ 2021: 10 production plants
SABAF S.P.A. Valves and thermostats Standard burners Special burners
ARC S.R.L. Professional burners
FARINGOSI-HINGES S.R.L. Oven hinges Dishwasher hinges
Oven hinges Dishwasher hinges
PGA Electronics for household appliances
NEW
SABAF MEXICO Burners and hinges SOP - Q1 2023
Strategy for value creation
Pietro Iotti, CEO of Sabaf, owns 1.6%
2
3
4
5
1
14
The Sabaf Group aims to become a key player in the large induction cooking market
Through this strategic investment Sabaf intends to turn out as leader and innovator not only in the mechanical sector, but also in electronics and new technologies
The inclusion of induction technology will lead the Group to be one of the few players able to fully cover all the three cooking surface technologies (gas, radiant and induction)
Sabaf aims to carry on along the sustainable growth path in the respect of the environment
This project will push Sabaf to a further evolution and deep transformation in the next few years
The Sabaf Group enters the
INDUCTION COOKING SECTOR
MARKET The European market of induction cooking components, estimated at around €500 million ▪ Steady growth for several years at a rate of over 10% ▪ Highly concentrated market with few players (Technological complexity) Investment plan ▪ About €5 million in R&D in the period 2021 – 2023 ▪ Setting up of a dedicated project team in Italy ▪ Sabaf has developed its own project know-how internally by filing proprietary patents, software and hardware ▪ Creation of innovative products which better meet manufacturers' needs and new consumer trends PROJECT R&D
The project technological flexibility will enable Sabaf to offer to its clients customised products
Holds 100% of the share capital of PGA2.0 s.r.l., a business unit dedicated to the design and prototyping of innovative solutions based on interconnection and the Internet of Things
2021 SALES: €11.5 million
The strategy
The acquisition
Excellent outlook for growth in 2023
Production: burners and hinges for North and Central America markets
| € x 000 |
MONTHS 9 |
2022 | MONTHS 9 |
2021 | Δ % 22 - 21 |
MONTHS 12 |
2021 |
|---|---|---|---|---|---|---|---|
| Revenue | 201 623 , |
100.0% | 200 772 , |
100.0% | +0.4% | 263 259 , |
100.0% |
| Other income |
6 473 , |
3.2% | 5 979 , |
3.0% | 8 661 , |
3.3% | |
| Total operatig and income revenue |
208 096 , |
206 751 , |
271 920 , |
||||
| Consumption | (98 820) , |
(49.0%) | (84 059) , |
(41.9%) | (112 433) , |
(42.7%) | |
| Personnel costs |
(38 316) , |
(19.0%) | (40 922) , |
(20.4%) | (53 964) , |
(20.5%) | |
| Other operating costs |
(37 504) , |
(18.6%) | (37 601) , |
(18.7%) | (51 383) , |
(19.5%) | |
| EBITDA | 33 456 , |
16.6% | 44 169 , |
22.0% | -24.3% | 54 140 , |
20.6% |
| Depreciation | (13 674) , |
(6.8%) | (12 718) , |
(6.3%) | (16 869) , |
(6.4%) | |
| Gains/losses on fixed assets |
242 | 0.1% | 126 | 0.1% | 237 | 0.1% | |
| Write-downs/write-backs of non-current assets |
- | 0.0% | - | 0.0% | - | 0.0% | |
| EBIT | 20 024 , |
9.9% | 31 577 , |
15.7% | -36.6% | 37 508 , |
14.2% |
| Net financial expense |
551 | 0.3% | (89) | (0.0%) | (429) | (0.2%) | |
| Revenues (expenses from hyprinflation) |
(7 664) , |
(3.8%) | - | 0.0% | |||
| Exchange gains and losses rate |
1 170 , |
0.6% | (1 267) , |
(0.6%) | (7 399) , |
(2.8%) | |
| Profits and losses from equity investments |
(48) | (0.0%) | (38) | (0.0%) | - | 0.0% | |
| EBT | 14 033 , |
7.0% | 30 183 , |
15.0% | -53.5% | 29 680 , |
11.3% |
| Income taxes |
(937) | (0.5%) | (6 126) , |
(3.1%) | (5 003) , |
(1.9%) | |
| PROFIT FOR THE YEAR |
13 096 , |
6.5% | 24 057 , |
12.0% | -45.6% | 24 677 , |
9.4% |
| Minority interests |
- | 0.0% | 794 | 0.4% | 780 | 0.3% | |
| PROFIT ATTRIBUTABLE TO THE GROUP |
13 096 , |
6.5% | 23 263 , |
11.6% | -43.7% | 23 897 , |
9.1% |
| € x 000 | III Q 2022 | III Q 2021 | Δ % 22 - 21 |
12 MONTHS 2021 | |||
|---|---|---|---|---|---|---|---|
| Revenue | 55,939 | 100.0% 63,107 | 100.0% | -11.4% | 263,259 | 100.0% | |
| Other income | 1,810 | 3.2% | 1,494 | 2.4% | 8,661 | 3.3% | |
| Total operatig revenue and income | 57,749 | 64,601 | 271,920 | ||||
| Consumption | (28,973) | (51.8%) | (28,258) | (44.8%) | (112,433) | (42.7%) | |
| Personnel costs | (11,170) | (20.0%) | (12,786) | (20.3%) | (53,964) | (20.5%) | |
| Other operating costs | (11,036) | (19.7%) | (11,572) | (18.3%) | (51,383) | (19.5%) | |
| EBITDA | 6,570 | 11.7% 11,985 | 19.0% | -45.2% | 54,140 | 20.6% | |
| Depreciation | (4,611) | (8.2%) | (4,377) | (6.9%) | (16,869) | (6.4%) | |
| Gains/losses on fixed assets | 2 0 |
0.0% | 9 | 0.0% | 237 | 0.1% | |
| Write-downs/write-backs of non-current assets | - | 0.0% | - | 0.0% | - | 0.0% | |
| EBIT | 1,979 | 3.5% | 7,617 | 12.1% | -74.0% | 37,508 | 14.2% |
| Net financial expense | 220 | 0.4% | (112) | (0.2%) | (429) | (0.2%) | |
| Revenues (expenses from hyprinflation) | (3,058) | (5.5%) | - | 0.0% | |||
| Exchange rate gains and losses | 823 | 1.5% | 586 | 0.9% | (7,399) | (2.8%) | |
| Profits and losses from equity investments | - | 0.0% | 1 1 |
0.0% | - | 0.0% | |
| EBT | (36) | -0.1% | 8,102 | 12.8% | -100.4% | 29,680 | 11.3% |
| Income taxes | 124 | 0.2% | (1,358) | (2.2%) | (5,003) | (1.9%) | |
| PROFIT FOR THE YEAR | 88 | 0.2% | 6,744 | 10.7% | -98.7% | 24,677 | 9.4% |
| Minority interests | - | 0.0% | 230 | 0.4% | 780 | 0.3% | |
| PROFIT ATTRIBUTABLE TO THE GROUP | 88 | 0.2% | 6,514 | 10.3% | -98.6% | 23,897 | 9.1% |
Causes: market slowdown after two years of strong growth, inflation, destocking.
| Consumption | Cost | |
|---|---|---|
| Electric Energy | -23% | +78% |
| Gas | -30% | +81% |
• INCREASE IN RAW MATERIAL COSTS
• STRONG CASH GENERATION
• WORKING CAPITAL IMPROVEMENT
• PRICE INCREASE
• FOREIGN EXCHANGE RATE EFFECT
| x 000 € |
MONTHS 9 2022 |
MONTHS 9 2021 |
|
|---|---|---|---|
| (excluding Turkey) Europe |
68 286 , |
71 215 , |
1% -4 |
| Turkey | 51 619 , |
49 329 , |
+4 6% |
| North America |
32 730 , |
23 134 , |
5% +41 |
| South America |
24 237 , |
30 452 , |
-20 4% |
| Africa and Middle East |
15 409 , |
15 106 , |
0% +2 |
| Asia and Oceania |
9 341 , |
11 536 , |
0% -19 |
| Total | 201,623 | 200,772 | +0 4% |
| € x 000 | 9 MONTHS 2022 | 9 MONTHS 2021 | |
|---|---|---|---|
| Gas | 126,670 | 141,014 | 2% -10 |
| Hinges | 55,751 | 43,002 | +29 6% |
| Electronics | 19,202 | 16,756 | 6% +14 |
| Total | 201,623 | 200,772 | 4% +0 |
| € x 000 | 30/09/2022 | 30/06/2022 | 31/12/2021 | 30/09/2021 | 30/06/2021 |
|---|---|---|---|---|---|
| Fixed assets | 158,336 | 154,593 | 130,093 | 136,489 | 136,192 |
| Inventories | 68 093 , |
72 962 , |
64 153 , |
63 404 , |
58 735 , |
| Trade receivables |
64 886 , |
90 189 , |
68 040 , |
75 688 , |
81 666 , |
| Tax receivables |
6 195 , |
4 452 , |
6 165 , |
3 821 , |
3 531 , |
| Other receivables current |
5 523 , |
5 556 , |
3 136 , |
2 530 , |
3 086 , |
| Trade payables |
(43 821) , |
(55 867) , |
(54 837) , |
(49 104) , |
(56 494) , |
| payables Tax |
(3 519) , |
(1 678) , |
(4 951) , |
(5 504) , |
(6 629) , |
| Other payables |
(12 011) , |
(12 972) , |
(13 075) , |
(12 478) , |
(13 463) , |
| Net working capital | 85,346 | 102,642 | 68,631 | 78,357 | 70,432 |
| Provisions for risks and severance indemnity |
(9 467) , |
(8 982) , |
(8 681) , |
(8 733) , |
(8 883) , |
| Capital Employed | 234,215 | 248,253 | 190,043 | 206,113 | 197,741 |
| Equity Net debt |
155,419 78,796 |
153,460 94,793 |
122,436 67,607 |
132,572 73,541 |
126,615 71,126 |
| Sources of finance | 234,215 | 248,253 | 190,043 | 206,113 | 197,741 |
| E-MARKET SDIR |
|---|
| CERTIFIED |
| € x 000 | III QUARTER 2022 |
6 MONTHS 2022 | 9 MONTHS 2022 | 9 MONTHS 2021 | 12 MONTHS 2021 |
|---|---|---|---|---|---|
| Cash at the beginning of the period | 12,343 | 43,649 | 43,649 | 13,318 | 13,318 |
| Net profit Depreciation Other income statement adjustments |
88 4,611 1,595 |
13,008 9,063 3,668 |
13,096 13,674 5,263 |
24,057 12,718 6,011 |
24,683 16,869 5,810 |
| Change in net working capital - Change in inventories - Change receivables in - Change payables in |
3 724 , 25 303 , (12 046) , 16,981 |
(6 037) , (22 151) , 1 047 , (27,141) |
(2 313) , 3 152 , (10 999) , (10,160) |
(24 180) , (12 252) , 7 331 , (29,101) |
(24 929) , (4 604) , 13 064 , (16,469) |
| Other changes in operating items | (1,418) | (6,807) | (8,225) | (3,898) | (7,677) |
| Operating cash flow | 21,857 | (8,209) | 13,648 | 9,787 | 23,216 |
| Investments, net of disposals Free Cash Flow |
(5,085) 16,772 |
(11,018) (19,227) |
(16,103) (2,455) |
(19,501) (9,714) |
(23,752) (536) |
| Cash flow from financial activity Own shares buyback Dividends CMI and ARC acquisitions Deconsolidation / consolidation ARC Handan Forex |
6,636 (585) - - (650) |
(4,314) (1,189) (6,690) - (97) 211 |
2,322 (1,774) (6,690) (97) (439) |
18,138 - (6,172) - - (257) |
47,405 - (6,172) (6,393) 97 (4,070) |
| Net financial flow | 22,173 | (31,306) | (9,133) | 1,995 | 30,331 |
| Cash at the end of the period | 34,516 | 12,343 | 34,516 | 15,313 | 43,649 |
| MONTHS 9 2022 |
MONTHS 6 2022 |
MESI 9 2021 |
MONTHS 12 2021 |
|
|---|---|---|---|---|
| Change in turnover (vs . previous year) |
4% +0 9m 2021 vs. |
8% +5 6m 2021 vs. |
0% +60 9m 2020 vs. |
4% +42 12m 20 vs. |
| ROCE (return capital employed) on |
4% 11 |
5% 14 |
4% 20 |
7% 19 |
| Net debt/EBITDA |
1 77 |
1 76 |
1 25 |
1 25 |
| working capital/Turnover Net |
7% 31 |
2% 35 |
3% 29 |
1% 26 |
| Net debt/equity |
50 7% |
61 8% |
5% 55 |
2% 55 |
| Days of Sales Outstanding |
87 | 111 | 102 | 101 |
| of Payables Outstanding Days |
83 | 96 | 90 | 96 |
Days of Inventory Outstanding 105 106 105 99
the Group expects to achieve sales of between €253 million and €256 million (including the consolidation of the fourth quarter results of the newly acquired P.G.A.)
The Board of Directors confirms the worth of the internationalization and diversification path that the Group has undertaken and which has led, compared to the first 9 months of 2019, to an increase in turnover of 74.9% (from €115.3 million to €201.6 million) and in EBITDA of 63.6% (from €20.4 million to €33.5 million)
The Group is confident that the strategic projects launched in implementation of the Business Plan, aimed at diversifying the product range, increasing its international presence and at a substantial production processes efficiency, can significantly contribute to the growth and strengthening of its competitive position
Sabaf's strategy and governance model are aimed towards ensuring long-term sustainable growth. For Sabaf, sustainability is primarily based on sharing values with its stakeholders; compliance with common values increases mutual trust and encourages knowledge development " "
| KPI | Unit of measurement |
2023 Target vs. 2020 |
2020 ACTUAL |
2021 TARGET |
2021 ACTUAL |
9M 2022 ACTUAL |
2022 TARGET |
2023 TARGET |
|---|---|---|---|---|---|---|---|---|
| CO 2 emissions/Reven ue |
tCO / million 2eq of Euro |
-14% | 132 | <128 | 111 | 91.52 | <120 | <114 |
| Hours of training per capita |
h | +40% | 13.9 | >11.0 | 20.4 | 14.9 | >13 | >15 |
| Summary indicator of injuries |
- | -44% | 177 | <140 | 327 | 90 | <120 | <100 |
Remuneration policy
| MATERIAL TOPIC | KPI | IMPACT ON THE LTI PLAN |
|---|---|---|
| Emissions into the atmosphere |
CO emissions scope 1 + scope 2 2 market based/Revenue |
15% |
| Development of resources and skills |
Hours of training per capita (by collaborator) |
5% |
| Health and safety of personnel |
Summary indicator of injuries (injury rate x injury lost da rate x 100) |
5% |
| Impact of sustainability objectives on total LTI | 25% |
CO2 Emissions for the production of electric power (2019 energy mix)
Article «Comparative life cycle assessment of cooking appliances in Italian kitchens»
Claudio Favi a , Michele Germani b , Daniele Landi b , Marco Mengarelli c , Marta Rossi b a Università degli Studi di Parma b Università Politecnica delle Marche c Energy Research Institute, Nanyang Technological University
315 / 1.51 = 208 g CO2eq /kWh → equivalent to ~70% of electric power generated by renewable energy sources
A necessary condition for an induction hob to generate lower CO2 emissions than a gas hob is that the electricity is produced with a % of renewable sources (or nuclear energy) greater than 70%.
Countries that have less than 70% renewable energy pollute more if they use electric induction hobs than gas.
The Hy4Heat project aims to establish whether it is technically possible, safe and convenient to replace natural gas (methane) with 100% hydrogen in residential and commercial buildings and gas appliances. The Hy4Heat project is financed by BEIS, (the UK governments Department for Business, Energy, and Industrial Strategy) and involves ten separate work packages
The SABAF Group, through its subsidiary ARC, is involved in Work Package 4, which covers cooking and heating appliances. ARC has developed and produced the burners that have now been specified on the world's first UKCA Certified ranges of 100% hydrogen hobs and cookers.
These have been installed on the cooking appliances Glen Dimpex at HyHome, two purpose built houses demonstrating hydrogen appliances in a 'real life' scenario at Low Thornley, near Gateshead in the North of England
Immediately following the Hy4Heat project, cooking appliances incorporating ARC burners will be specified for the Community Trial involving 300 homes commencing in 2022. Beyond the Community Trial, the UK Government intends to commission a 'Village Trial' with around 2,500 homes in 2025 and a 'Town Trial' (10,000 homes) in the latter part of the decade prior to potentially converting the whole UK gas grid to hydrogen over future years
ARC is involved also in Work Package 5B (Commercial hydrogen gas appliance development) which , includes commercial catering equipment where ARC has developed commercial hob burners for Falcon Foodservice Equipment Ltd
Certain information included in this document is forward looking and is subject to important risks and uncertainties that could cause actual results to differ materially.
The Company's business is in the domestic appliance industry, with special reference to the gas cooking sector, and its outlook is predominantly based on its interpretation of what it considers to be the key economic factors affecting this business. Forwardlooking statements with regard to the Group's business involve a number of important factors that are subject to change, including: the many interrelated factors that affect consumer confidence and worldwide demand for durable goods; general economic conditions in the Group's markets; actions of competitors; commodity prices; interest rates and currency exchange rates; political and civil unrest; and other risks and uncertainties.
Pursuant to Article 154/2, paragraph 2 of the Italian Consolidated Finance Act (Testo Unico della Finanza), the company's Financial Reporting Officer Gianluca Beschi declares that the financial disclosure contained in this financial presentation corresponds to the company's records, books and accounting entries.
Gianluca Beschi - +39.030.6843236 [email protected]
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.