Investor Presentation • Jan 19, 2023
Investor Presentation
Open in ViewerOpens in native device viewer

The GHC Group today: leading operator thanks to a unique business model in Europe based on geographic and sector diversification...

60 years heritage on the Italian market, founded and managed by the Garofalo family


The Italian healthcare sector is a 'safe-haven' asset due to high entry barriers and the a-cyclical nature of public healthcare spending...


2
...which is, however, among the lowest at international level and not sufficient to face the secular trend of growing healthcare needs...


(1) Italian Private Hospital Association ("AIOP") 2021. Data for G7 countries (including Italy) refer to 2019
2
(2) OECD, Eurostat, "The 2021 Ageing Report". Istat report 2017, "The Elderly: health conditions in Italy and in the European Union"
!

Proved capacity to react quickly to the Covid-19 emergency and to seize new opportunities thanks to important expansion and development investments


(1) Op. EBITDA Adjusted defined as EBIT + amortisation + depreciation + provisions and write-downs + adjustments
(2) FY2020A figures communicated to the market on March 16, 2021
(3) See slide 9
3
Realized investments in cutting-edge technology to support growing regional healthcare needs, making facilities more attractive to out-Region and 'out-of-pocket' patients…

| Facility (Region) |
Investments | Highlights | Rationale | |
|---|---|---|---|---|
| CMSR (Veneto) |
3T Magnetic Resonance Imaging(1) 2.2€M |
✓ ‐ Latest version of magnetic resonance systems ‐ Guarantees high quality images and quick examinations ‐ Has allowed the facility to become a point of reference for the two regional Multiple Sclerosis centres ✓ |
Increased attractiveness of the facility for |
|
| Cardiac CT 1.4€M |
‐ Standards of excellence in equipment for cardiovascular exams ‐ Permits very high fidelity image reproduction, able provide, in a short time, a 3D reconstruction of the organ perfectly corresponding to a "live" shot |
|||
| Villa Berica (Veneto) |
1.5T Magnetic Resonance Imaging 0.9€M |
✓ ‐ Allows the highest quality MRI's, which are faster and more comfortable for the patient ‐ Environmentally friendly due to "helium-free" operation |
Increased attractiveness of the facility for out-Region and private patients |
|
| Aesculapio (Emilia-Romagna) |
1.5T Magnetic Resonance Imaging 0.7M€ |
✓ ‐ This equipment enables every kind of RM exam to be carried out at the highest quality levels ‐ Aesculapio is today among the very few accredited private outpatient clinics in the province of Modena with this technology |
Provision of healthcare services to recover passive mobility |
3
✓ Investment realized

| Facility (Region) |
Highlights | Incremental annual Op. EBITDA at regime |
||
|---|---|---|---|---|
| Villa Fernanda and S. Marta (Liguria) |
✓ ‐ Purchase of a property located in Genoa, previously used as a school, to which the activity previously carried out at the Santa Marta facility was transferred in 2020 ‐ The new Santa Marta facility, focused on private patients, opened in September 2022 |
+0.5€M | ||
| Rationale | ||||
| Expansion of the range of healthcare services with a focus on 'out-of-pocket' private patients |
FY2022 | FY2023E (startup) |
FY2024E (regime) |
|
| Istituto Raffaele Garofalo (Piedmont) |
‐ Acquisition of a building of around 4,000sqm opposite to Istituto Raffaele Garofalo, designed to improve hospital rehabilitation services, in addition to expanding and diversifying accredited specialist outpatient services which |
+1.6€M | ||
| are today carried out at the IRG |
||||
| Rationale | ||||
| Optimisation of the activities carried out at Eremo di Miazzina and Istituto Raffaele Garofalo |
FY2022 | FY2023E (startup) |
FY2024E (regime) |

Achieved doubling in size post IPO, maintaining 'best-in-class' economic performance and a solid financial structure 3


(1) Op. EBITDA Adjusted defined as EBIT + amortisation + depreciation + provisions and write-downs + adjustments
(2) 2018 (IPO) figures communicated to the market on April 18 2019
9 (3) Last 12 months figures related to September 2021-September 2022 period and elaborated as the sum of 4Q2021 and 9M2022 results (communicated to the market, respectively, on March 16 and on November 14 2022)
(4) GVDR figures, acquired on December 6 2022, communicated to market on the same date
(5) Net impact defined as impact from the energy price increase, net of the relative tax credit, at like-for-like perimeter


4
❑ Localization in virtuous regions and with favorable regulatory framework

| Revenues | TARGET | Normalized EBITDA(1) | EBITDA Margin (%) | EV / EBITDA (x) | ||||
|---|---|---|---|---|---|---|---|---|
| @acquisition | LTM@9M'22 | @acquisition | LTM@9M'22 | @acquisition | LTM@9M'22 | @acquisition | LTM@9M'22 | |
| 15.0€M | 17.8€M | Dalla Rosa Prati - 2019 Enterprise Value: 27.8€M |
3.3€M | +1.1 4.4€M |
22.2% | +2.5% 24.7% |
8.3x | -2.0x 6.3x |
| 26.2€M | 33.5€M | Ospedali Privati Riuniti - 2019 Enterprise Value: 50.0€M |
4.0€M | +3.2 7.2€M |
15.3% | +6.1% 21.4% |
12.5x | -5.5x 7.0x |
| 19.0€M | 26.8€M | S. Biagio + Uni. Castrense - 2019 Enterprise Value: 51.2€M |
5.2€M | +4.1 9.3€M |
27.3% | +7.3% 34.7% |
9.8x | -3.5x 6.3x |
| 2.3€M | 3.8€M | Aesculapio - 2019 Enterprise Value: 2.0€M |
0.3€M | +0.5 0.8€M |
14.1% | +8.4% 21.4% |
6.5x | -4.1x 2.4x |
| 7.6€M | 7.5€M | XRay One - 2020 Enterprise Value: 13.6€M |
1.8€M | 1.8€M | 23.7% | 23.7% | 7.6x | 7.7x |
| 32.0€M | 35.8€M | S. Francesco - 2021 Enterprise Value: 59.5€M |
7.0€M | +1.4 8.4€M |
22.0% | +1.5% 23.4% |
8.4x | -1.3x 7.1x |
| 30.9€M | 31.2€M | Domus Nova - 2021 Enterprise Value: 41.9€M |
4.0€M | +0.4 4.4€M |
13.0% | +1.2% 14.2% |
10.5x | -1.0x 9.5x |
| 12.0€M | 12.0€M(2) | GVDR - 2022 Enterprise Value: 24.0€M |
2.8€M | (2) 2.8€M |
23.6% | 23.6% | 8.4x | 8.4x |
| 145.1€M | 168.4€M | TOTALE M&A Enterprise Value: 270.0€M |
28.4€M | 39.0€M | 19.6% | 23.2% | 9.5x | 6.9x |
(1) Normalized EBITDA figures exclude one-off and non-recurring components and Holding costs (equal to 3.0€M based on LTM@9M2022). Excluded higher energy costs incurred during 9M2022 (net impact equal to appox. 1.3€M)
(2) GVDR figures referred to FY2021
5





Leading accredited private healthcare group with 60 years of history that operates through a business model diversified by geography and sector (unique approach in Italy and Europe) i

The healthcare sector is a 'safe-haven' asset in light of the high barriers to entry and the non-cyclical nature of public health expenditure, which today also has important development prospects in light of the secular trend of growing healthcare needs

High quality of health and social care services provided thanks to cutting-edge facilities led by professionals of excellence in the context of the patient-centered, "naturally sustainable" model iii

Proven track record of organic and M&A growth, with 9 acquisitions completed always in compliance with the same M&A discipline communicated to the market at the time of listing iv

v Continuous development of the integration platform, capable of achieving significant results
vi Solid cash generation combined with an efficient financial structure, with additional "firepower" available for M&A
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.