AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Generalfinance

Management Reports Feb 15, 2023

4077_bfr_2023-02-15_3059c57e-0b8e-4863-b40d-52a06a73805f.pdf

Management Reports

Open in Viewer

Opens in native device viewer

2022 Financial Results and 2022-2024 Business Plan

1

GENERALFINANCE

February 16, 2023

Disclaimer

This presentation has been prepared by Generalfinance and contains certain information of a forward-looking nature, projections, targets, and estimates that reflect Generalfinance management's current views related to future events. Forward-looking information not represent historical facts. Such information includes financial projections and estimates as well as related assumptions, information referring to plans, objectives, and expectations regarding future operations, products, and services, and information regarding future financial results. By their very nature, forwardlooking information involves a certain amount of risk, uncertainty and assumptions so that actual results could differ significantly from those expressed or implied in forward-looking information. These forward-looking statements have been developed from scenarios based on a set of economic assumptions related to a given competitive and regulatory environment.

There are a variety of factors that may cause actual results and performance to be materially different from the explicit or implicit contents of any forward-looking statements and thus, such forward-looking statements are not a reliable indicator of futures performance. The Company undertakes no obligation to publicly update or revise any forward-looking statements whether as a result of new information, future events or otherwise expect as may be required by applicable law. The information and opinions contained in this Presentation are provided as at the date hereof and are subject to change without notice. Neither this Presentation nor any part of it nor the fact of its distribution may form the basis of, or be relied on or in connection with, any contract or investment decision.

The information, statements and opinions contained in this Presentation are for information purposes only and do not constitute a public offer under any applicable legislation or an offer to sell or solicitation of an offer to purchase or subscribe for securities or financial instruments or any advise or recommendation with respect to such securities or other financial instruments. None of the securities referred to herein have been, or will be, registered under the U.S. Securities Act of 1933, as amended, or the securities laws of any State or other jurisdiction of the United States or in Australia, Canada or Japan or any jurisdiction where such an offer or solicitation would be unlawful (the "Other Countries"), and there will be no public offer of any such securities in the United States. This Presentation does not constitute or form apart of any offer or solicitation to purchase or subscribe for securities in the United States or the Other Countries.

Pursuant the consolidated law on financial intermediation of 24 February 1998 (article 154-bis, paragraph 2) Ugo Colombo, in his capacity as manager responsible for the preparation of the Company's financial reports declares that the accounting information contained in this Presentation reflects the Generalfinance documented results, financial accounts and accounting records. Neither the Company nor any of its or their respective representatives, directors or employees accept any liability whatsoever in connection with this Presentation or any of its contents or in relation to any loss arising from its use or from any reliance placed upon it.

Today's presenters

Massimo Gianolli

CEO

Ugo Colombo CFO

Generalfinance: a long and successful history

Long Standing Experience, Specialisation and Unique Positioning

Agenda

  • Generalfinance Overview and Main 2022 Results
  • Focus on Asset Quality, Organization and Digital Factoring
  • 2022 Results: Balance Sheet, P&L, Funding and Capital
  • Closing Remarks
  • 2022-2024 Business Plan: executive summary

Generalfinance: 2022 Overview and Main results

Turnover witnessing a strong growth story

2022 annual growth rate (43%) significantly above the market average (14,5%)

Net Income Adjusted: high profitability from the operations

2022 annual growth rate (27%) on adjusted basis

A low risk model with a best in class asset quality

Generalfinance has a lower cost of risk and a non-performing exposure compared to the market thanks to its unique and effective business model enabling a constant mitigation of credit risk

* Assifact NPE Ratio (%) as at 30.09.2022 and 31.12.2021 1) Cost of Risk has been computed as Credit Risk Adjustments / Annual Disbursed Loans; Cost of Risk Adj calculated net of Insurance indemnities 2) Gross NPE («Non-Performing Exposure») Ratio has been computed as Gross NPE / Gross Loans to Customers

Focus on Asset Quality, Organization and Digital Factoring

Default Rate and NPE Ratio constantly improving

DEFAULT RATE AND GROSS NPE RATIO (%)

Default rate: NPE inlfow of the year / loans disbursement flow of the year

A business model with low duration for a conservative risk profile

CREDIT RESIDUAL LIFE AND DSO

Collection performance: a strategic delivery to our Customers

Generalfinance boasts a portfolio quality, both in terms of Payment Conditions and Payment Delays, higher than the rest of the market

A unique business model, leveraging the factoring features

The peculiarity of Generalfinance's business model is the choice of Seller–Debtor, where clients (Sellers) typically have a low credit rating (turnaround situation) while the Debtors underlying customer loans refer to a high credit rating (investment grade) S&P Fitch

Notes: 1) Generalfinance data refers to 2022; Assifact data refers to 3Q 2022; 2) Assifact data net of household debtors.

A new organization oriented to risk control and business

A strategic asset: the proprietary digital platform

Factoring Operations: comprehensive evaluation of Sellers

A robust and complete Scoring Model to evaluate Debtors

Macro score Indicator Assessment
details
1 BRI
Counterparty summary assessment considering the economic
and financial aspects, the history of the company, the
shareholders structure, etc.
CGS
Counterparty summary assessment considering the economic
and financial aspects, the history of the company, the
shareholders structure, etc.
Commercial
score
Rating
Score
Counterparty summary assessment considering the economic

and financial aspects, the history of the company, the
shareholders structure, etc.
Delinquency
Score
Probability
of late payments over the next
12 months
Failure
Score
Company probability of default over the next 12 months
2
Payments
Paydex Score on the counterparty's payment performance
score Payline Score on the counterparty's payment performance
3
Credit
Grade Allianz
Trade
Degree of credit insurability
insurability
score
DRA
Degree of credit insurability

Coface

in progress
4
Credit
insurance
Insurance
Insurance partnership with Allianz Trade to insure up to 100% of the
credit cross, starting from amounts above 30k

2022 Results: Balance Sheet, P&L, Funding and Capital

Income statement 2022 – adjustements

Statement
(€m)
Income
2022A Adj Adj
2022
Interest
income
and
similar
income
14
0
,
0
0
,
14
0
,
expense and
similar
charges
Interest
(6
7)
,
0
0
,
(6
7)
,
INTEREST
MARGIN
7
3
,
0
0
,
7
3
,
and
commission
income
Fee
27
4
,
0
0
,
27
4
,
commission
Fee
and
expense
(3
8)
,
0
0
,
(3
8)
,
COMMISSION
INCOME
NET
FEE
AND
23
6
,
0
0
,
23
6
,
Dividends
similar
income
and
0
0
,
0
0
,
0
0
,
Net
profi
(loss)
from
trading
(0
0)
,
0
0
,
(0
0)
,
of
financial
liabilities
fair
profit
Net
results
other
assets
and
measured
at
value
through
or loss
0
0
,
0
0
,
0
0
,
INTEREST
OTHER
BANKING
INCOME
NET
AND
30
9
,
0
0
,
30
9
,
adjustments
write-backs
for
credit
risk
Net
value
/
(1
2)
,
0
0
,
(1
2)
,
a)
Financial
assets
measured
at
amortised
cost
(1
2)
,
0
0
,
(1
2)
,
(LOSS)
NET
PROFIT
FROM
FINANCIAL
MANAGEMENT
29
7
,
0
0
,
29
7
,
Administrative
expenses
(13
0)
,
1
6
,
(11
5)
,
a)
Personnel
expenses
(6
7)
,
0
2
,
(6
5)
,
b)
Other
administrative
expenses
(6
3)
,
1
3
,
(5
0)
,
provision
for
risks
and
charges
Net
(0
0)
,
0
0
,
(0
0)
,
b)
Other
net
provisions
(0
0)
,
0
0
,
(0
0)
,
Net
value
adjustments
/
write-backs
on property
, plan
and
equipment
(0
7)
,
0
0
,
(0
7)
,
adjustments
write-backs
on intangible
Net
value
/
assets
(0
3)
,
0
0
,
(0
3)
,
Other
operating
income
and
expenses
0
1
,
0
0
,
0
1
,
OPERATING
COSTS
(13
2)
,
(1
6)
,
(11
6)
,
PROFIT
(LOSS)
FROM
CURRENT
OPERATIONS
PRE-TAX
16
5
,
(1
6)
,
18
0
,
for
operations
Income
tax
the
year on current
(5
6)
,
0
4
,
(6
0)
,
PROFIT
(LOSS)
FOR
THE
YEAR
10
9
,
(1
2)
,
12
1
,

Extraordinary costs booked in 2022, related to the IPO Process, ~ 1,6 € M

Adjusted Net income 12,1 € M, +27% YoY

Note: the normalized tax rate used for the purposes of the adjustment excludes the effects related to non-deductible extraordinary expenses

Main KPIs behind our business – adjusted figures

IARK
CERTIFIED
Income Statement (€m) 2020A 2021A 2022A YoY CAGR '20-'22
Interest Margin 4,1 6,2 7,3 17,7% 33,4%
Net Commission 13,1 17,7 23,6 33,3% 34,2%
Net Banking Income 17,2 23,9 30,9 29,3% 34,0%
Operating Costs (8,4) (9,8) (11,6) 18,4% 17,5%
Net Profit 5,3 9,5 12,1 27,4% 51,1%
(€m) 2020A 2021A 2022A YoY CAGR '20-'22
Turnover 761 1.403 2.009 43,2% 62,5%
Allocated Amount 562 1.118 1.674 49,7% 72,6%
LTV 74% 80% 83% 4,5% 6,2%
Net Banking Income / Average Loan (%) 11,2% 9,6% 8,7% (9,0%) (11,7%)
Interest Margin / Net Banking Income (%) 23,8% 26,0% 23,5% (9,4%) (0,5%)
Cost Income Ratio 48,7% 40,9% 37,7% (7,9%) (12,1%)
ROE (%) 30,9% 42,0% 26,3% (37,5%) (7,8%)
Balance Sheet (€m) 2020A 2021A 2022A YoY CAGR '20-'22
Cash & Cash Equivalents 24 34 44 30,4% 34,4%
Financial Assets 177 321 385 20,1% 47,8%
Other Assets 10 11 15 35,2% 24,0%
Total Assets 210 365 444 21,5% 45,3%
Financial Liabilities 175 315 368 17,1% 44,9%
Other Liabilities 12 19 19 (1,1%) 23,1%
Total Liabilities 188 333 387 16,1% 43,6%
Shareholder's Equity 23 32 57 77,5% 58,5%

A very simple balance sheet with a strong capital position…

2022A LIABILITIES BREAKDOWN

CAPITAL AND RWA CET1 RATIO (%)

57444

Total Liabilities and Equity

Equity

* RWA Density: RWA / Total Asset

Note: CET1 Ratio and Total Capital Ratio calculated taking into account total dividends to be distributed in 2023 (payout 50% of net profit)

…coupled with a robust funding and liquidity position

Note: «Securitization» includes only senior financing and exlcuding around 53 €M of Mezzanine Notes

Net interest Income, «hedged» against interest rate rises

Notes: (1) Interest income + Delayed payment Interest over average loans (current and previous year); (2) Calculated as interest expense / average financial liabilities (current and previous year); (3) Calculated as Net Interest income/ average loans (current and previous year)

Net commission income, the primary source of profitability

Cost / Income reflecting the efficiency of the operating machine

Note: (1) other net revenues and risk charges; (2) Operating Costs / Net Banking Income. Operating Costs on Adjusted basis

Closing Remarks

Dividend Policy

SHARE PERFORMANCE

Distribution
of
Profit
(Euro)
Net
2022A
Net
profit
10
885
387
Number
of
shares
12
635
066
Dividend
share
per
0
43
,
Total
dividends
433
078
5
Retained
earnings
452
309
5
Payout
ratio
50%
Dividend
Yield
0%
6
,

Closing Remarks

2022: a year of great achievements:

  • IPO of the Company
  • Reinforcement of the financial profile (Total Capital Ratio up to 17.6%)
  • Strong growth of the business (turnover +43% YoY)
  • Very good asset quality (NPE Ratio 0.35%)
  • Stable and robust funding (Counterbalancing > 500 €M)
  • 2023 Outlook supporting Generalfinance's business:
  • Geopolitical and macroeconomic tensions affecting financial position of Italian SMEs
  • Tightening of credit standards from Italian banks
  • Exit from state aid supports for SMEs financing via MCC and SACE
  • Solid pipeline of new Sellers in the first part of the year
  • 2023 Net Income guidance: 16-17 €m
  • Potential add-on coming from the expansion of the Company abroad (Greece and Spain), depending on the analysis already started to be finalized in the coming quarters

2022-2024 Business Plan: executive summary

An attractive market with key growth drivers

In the overall fast growing factoring market (turnover in Italy is expected to grow from € 287bn in 2022 up to €294-€303bn in 2023) Generalfinance focuses on distressed sellers (UTP, forborne and past due) with a portfolio of performing debtors (in bonis)

Notes: (1) range of values estimated in the last Assifact report «ForeFact» 23 n.1

Source: Assifact, Banca d'Italia, Banca IFIS Market Watch, report PWC, company balance sheets and website

Vulnerable companies and new non-bankruptcy procedures

More than 40% of SMEs are in vulnerability or risk condition An annual average (2017-2021) of 1,389 companies entered nonbankruptcy procedures

172

The potential market for Generalfinance

The 2022 recession has affected the trend of the UTP/Past Due/Forborne stock, which is the best proxy to estimate the Generalfinance's niche market, with an expected growth from € 107bn in 2022 to € 124bn in 2024E

Notes: 1) Excluding Repo and Current Accounts; (2) UTP transferred and not transferred Source: Assifact, Prometeia, Banca d'Italia, Banca IFIS Market Watch, report PWC, company balance sheets and website

Potential outstanding – Pre Money Potential turnover – Pre Money

33

Business Plan results

Note: (1) It includes future receivebles; (2) CAGR '21-'24 - Post-Money

Industrial Plan 2022-2024 KPIs

Line
(€
bn)
Top
2021A 2022A
ADJ
2024E CAGR
'21-'24
Turnover 1
4
,
2
0
,
3
4
,
34%
Allocated
Amount
1
1
,
1
7
,
2
8
,
36%
(2)
LTV
80% 83% 83% n.a.
(€
mn)
P&L
2021A 2022A
ADJ
2024E CAGR
'21-'24
Margin
Interest
6
2
,
7
3
,
13
7
,
30%
Commision
Net
17
7
,
23
6
,
35
7
,
26%
Net
Banking
Income
23
9
,
30
9
,
49
3
,
27%
Operating
costs
(9
8)
,
(11
6)
,
(14
7)
,
14%
Profit
Net
9
5
,
12
1
,
21
5
,
31%
BS
(€
mn)
2021A 2022A
ADJ
2024E CAGR
'21-'24
Cash
Cash
Equivalents
&
33
5
,
43
7
,
54
7
,
18%
Financial
Assets
321
0
,
385
4
,
697
9
,
30%
Other
Assets
10
8
,
14
6
,
13
8
,
9%
Total
Assets
365
3
,
443
8
,
766
5
,
28%
Financial
Liabilities
314
6
,
368
4
,
648
5
,
27%
Liabilities
Other
18
7
,
17
4
,
36
7
,
25%
Shareholder's
Equity
32
0
,
58
0
,
81
3
,
36%
Total
Liabilities
365
3
,
443
8
,
766
5
,
28%
KPI
(%)
2021A 2022A
ADJ
2024E CAGR
'21-'24
Net
Banking
Income
/
Average
Loans
9
6%
,
8
7%
,
8
0%
,
n.a.
Interest
Margin
/
Net
Banking
Income
26
0%
,
23
5%
,
27
8%
,
n.a.
Cost
Ratio
Income
40
9%
,
37
7%
,
29
7%
,
n.a.
ROE 0%
42
,
3%
26
,
0%
36
,
n.a.

Note: 2022A ADJ means that the values are neutralized from IPO costs € 1,6 mn (2) LTV: Loan to Value

What is Factoring? (1/2)

What is Factoring? (2/2)

Source: Management

Benefits of pro-solvendo lending contract

The offsetting mechanism is a specific technicality of the Factoring Agreement, which is elaborated consistently with the Assifact standard

ARTICLE 28 OF GENERALFINANCE FACTORING AGREEMENT

"The Factor will be entitled to retain sums and set off the debts (of every kind) due by the Factor to the Seller against the Receivables (of every kind) due from the Seller to the Factor, including the Receivables due from the Seller to third parties and assigned to/guaranteed by the Factor. Should the Seller default on any of its payment obligations, the Factor will be able to treat its Receivables as liquid and payable, even if not already fallen due. Offsets by the Seller require the prior written consent of the Factor".

A PRACTICAL EXAMPLE:

Seller A
ID Borrower Nominal Value (A) LTV
(B)
Disbursement
(C) = (A x B)
Unpaid Amount
Collected (D)
Amounts not advanced
to be settled (D -
C)
1 100.000,00 80% 80.000,00 Yes - -
2 100.000,00 80% 80.000,00 No 100.000,00 20.000,00
3 100.000,00 80% 80.000,00 No 100.000,00 20.000,00
4 100.000,00 80% 80.000,00 No 100.000,00 20.000,00
5 100.000,00 80% 80.000,00 No 100.000,00 20.000,00
6 100.000,00 80% 80.000,00 No 100.000,00 20.000,00
7 100.000,00 80% 80.000,00 No 100.000,00 20.000,00
8 100.000,00 80% 80.000,00 No 100.000,00 20.000,00
9 100.000,00 80% 80.000,00 No 100.000,00 20.000,00
10 100.000,00 80% 80.000,00 No 100.000,00 20.000,00
1.000.000,00 800.000,00 900.000,00 180.000,00
Debts of the Factor 180.000,00
Unpaid debts compensated 80.000,00
Netting to be liquidated 100.000,00

In FY 2021, Generalfinance paid an average advance equal to 80% of Turnover. With regard to the prosolvendo factoring, Generalfinance is entitled to set off amounts owed by the Sellers to it against amounts owed by Generalfinance to the Sellers based on specific clauses included in the factoring agreement.

The Company has a high Debtor/Seller ratio equal to 58, growing steadily over the last 3 financial years, against an average of the Italian factoring market calculated excluding private assigned Debtors - equal to 101 , which expands the possibilities of offsetting between receivables and debit items against the Sellers as part of pro-solvendo transactions.

Turnover breakdown vs system average 1/2

Turnover breakdown vs system average 2/2

IPO and updated shareholder base

Revenues' generation – example

PRO SOLVENDO TRANSACTION Formula P&L Accounting
Invoice's nominal value 100.000 a
Advance rate 80,00% b
Gross disbursed amount 80.000 c = a x b
Maturity of disbursed amount (days) 88 e
Contractual interest rate 4,00% f
Interest revenues 789,04 g = ( c x f x (e+2) ) / 365 Prepayment
DSO 90 h
Monthly commission rate 0,50% i
Commission revenues 1.500,00 l = a x i x (h/30) Prepayment
Total revenues 2.289,04 m = g + l Prepayment
Net disbursed amount 77.710,96 n = c - m
Delay in payment (days) 5 o
Delay in payment interest rate 5,00% p
Delay in payment commission rate 0,50% q
Delay in payment interest revenues 54,79 r = ( c x p x o) / 365 Cash basis
Delay in payment commission revenues 83,33 s = a x q x (o/30) Cash basis
Delay in payment total revenues 138,13 t = r + s Cash basis
Non-advance amount 20.000 u = a - c
Net settlement 19.861,87 v = u - t

Capital Stack – A capital light lending business

2022 Financial Results and 2022-2024 Business Plan

45

GENERALFINANCE

February 16, 2023

Talk to a Data Expert

Have a question? We'll get back to you promptly.