Pre-Annual General Meeting Information • Mar 30, 2023
Pre-Annual General Meeting Information
Open in ViewerOpens in native device viewer

Financial Statements as of 31/12/2022

ADDITIONAL VERSION NOT COMPLIANT WITH THE PROVISIONS OF COMMISSION DELEGATED REGULATION (UE) 2019/815

Corporate Bodies
Calling of Ordinary Shareholders' Meeting
Report on Operations
Consolidated Statement of Financial Position Consolidated Income Statement Consolidated Statement of Comprehensive Income Consolidated Statement of Changes in Equity Consolidated Statement of Cash Flows Accounting Standards and Explanatory Notes to the Consolidated Financial Statements Attachment 1 – List of Equity Investments Held by Directors, Statutory Auditors as well as their Spouses and Underage Children Attachment 2 – Certification pursuant to art. 154-bis of Italian Legislative Decree no. 58/1998
Statement of Financial Position Income Statement Statement of Comprehensive Income Statement of Changes in Equity Statement of Cash Flows Accounting Standards and Explanatory Notes to the Separate Financial Statements Attachment 1 – Certification pursuant to art. 154-bis of Italian Legislative Decree no. 58/1998 Attachment 2 – List of Equity Investments in Direct Subsidiaries
Report of the Independent Auditors on the Consolidated Financial Statements Report of the Independent Auditors on the Separate Financial Statements Report of the Independent Auditors on the Consolidated Non-Financial Statement Report of the Board of Statutory Auditors on the Separate Financial Statements
| CHAIRMAN | MR | FILIPPO CASADIO |
|---|---|---|
| EXECUTIVE DIRECTOR | MR | FRANCESCO GANDOLFI COLLEONI |
| NON-EXECUTIVE DIRECTOR | MR | GIANFRANCO SEPRIANO |
| NON-EXECUTIVE DIRECTOR | MR | ORFEO DALLAGO |
| NON-EXECUTIVE DIRECTOR | MS | FRANCESCA PISCHEDDA |
| INDEPENDENT DIRECTOR | MS | GIGLIOLA DI CHIARA |
| INDEPENDENT DIRECTOR | MS | CLAUDIA PERI |
| CHAIRMAN | MR | FABIO SENESE |
|---|---|---|
| STANDING STATUTORY AUDITOR | MR | ADALBERTO COSTANTINI |
| STANDING STATUTORY AUDITOR | MS | DONATELLA VITANZA |
| SUBSTITUTE STATUTORY AUDITOR | MR | GIANFRANCO ZAPPI |
| SUBSTITUTE STATUTORY AUDITOR | MS | CLAUDIA MARESCA |
DELOITTE & TOUCHE SPA
MS GIGLIOLA DI CHIARA MR GIANFRANCO SEPRIANO MS CLAUDIA PERI
MS GIGLIOLA DI CHIARA MR GIANFRANCO SEPRIANO MS CLAUDIA PERI
MS FRANCESCA PISCHEDDA MS GIGLIOLA DI CHIARA MS CLAUDIA PERI
MS ELENA CASADIO
MR FABRIZIO BIANCHIMANI
MR FRANCESCO BASSI MR GABRIELE FANTI MR GIANLUCA PIFFANELLI

Our shareholders are called to participate to an Ordinary Shareholder's Meeting to be held at the Registered Office on 28th April 2023 at 11,00 am in a first call and on the second call, if necessary, on 5th May 2023 at the same time to discuss and vote the following
The company's share capital stands at 14,626,560 euros and is divided into 28,128,000 ordinary shares. Each ordinary share represents one vote in the General and Extraordinary Shareholders' Meetings. At today's date the Company holds 1.586.388 of its own shares representing 5,64% of the total share capital, whose voting rights are suspended pursuant to article 2357 ter of the Italian civil code.
Pursuant to article 83sexies of Legislative Decree 58/1998 the right to participate in the Meeting and to exercise voting rights is conditional upon the Company receiving notice of the subject's right to vote by an intermediary. This must be in conformity with the intermediary's accounting records and balances recorded at the end of the seventh trading day prior to the date established for the first call of the Meeting; credit or debit recordings made to the account after the said term do not influence the right to exercise a vote in the Meeting. Those who become shareholders in the Company after this date will not have the right to participate and to vote in the Meeting. The company must receive the above-mentioned notice sent by the intermediary at least two working days prior to the first call of the Meeting. The right to participate and vote stands if notice is received by the Company after the aforesaid term, provided that it arrives by the time the Meeting begins on first call.
Each Shareholder may appoint a representative, according to the applicable laws, by undersigning the proxy form, released on request by those who have the right through enabled intermediaries, or it can be downloaded from the website www.irce.it. The proxy may also be sent to the Registered office by registered letter with return receipt or sent by certified e-mail to the following address: [email protected]. A copy of a currently valid identification card of the shareholder must be attached.
For the Shareholders' Meeting referred to in this notice, the Company has therefore appointed the Lawyer Stefania Salvini as Designated Representative, pursuant to art. 135-undecies of Legislative Decree 58/1998 (TUF).
The proxy can be granted to the lawyer Stefania Salvini by registered mail with return receipt at Via Tinti 16, 40026 Imola (BO), or by certified e-mail message to the address [email protected]. The Company prepares a specific form which will be made available on the company's website www.irce.it. The proxy to the designated representative must contain voting instructions on all or some of the proposals on the agenda and must reach the aforementioned Representative by the second open market day preceding the date of the Shareholders' Meeting on first call. Within the aforementioned term, the proxy and the voting instructions can always be revoked in the same way as for the assignment. The proxy has effect only for proposals in relation to which voting instructions have been given.

The Shareholders, who, even together, represent at least 2.5% of the share capital, are entitled to present lists to elect the External Auditors. The lists must be delivered directly to the Registered office or sent by registered mail with return receipt or by certified e-mail addressed to [email protected], along with a currently valid identification document of the shareholder delegating the proxy, at least 25 days prior to the date of the first call for the Meeting. The lists must include information on the identity of the Shareholders presenting them, with the indication of the overall percentage of share capital held; a declaration of the shareholders other than those who hold, even jointly, a controlling or relative-majority equity interest, certifying the absence of relations of connection as defined by article 144-quinquies of the Issuer's Regulations with such shareholders; a complete report on the personal and professional characteristics of the candidates; a declaration of such candidates, certifying the possession of the requisites prescribed by the applicable laws; and their acceptance of the nominations.
Shareholders entitled to attend the Shareholders' Meeting may submit questions on the items on the agenda even before the Shareholders' Meeting sending by the seventh trading day before the Shareholders' Meeting by registered mail with return receipt at the registered office of the Company or sent by certified e-mail to the following address [email protected]. They will be answered at the latest by the third trading day before the date of the Shareholders' Meeting by publication on the www.irce.it website.
Shareholders who, even jointly, represent at least one fortieth of the share capital may request in writing, within 10 days of the publication of this notice and in compliance with the provisions of Article 126-bis of Legislative Decree 58/1998 (TUF), the integration of the agenda's items indicating in the request the additional topics proposed or submitting proposals for resolutions on items already on the agenda. The requests, together with the certification certifying the ownership of the shares are sent by registered mail with return receipt at the registered office of the Company or by certified e-mail message to the address [email protected]. Within this period and in the same way it must be delivered to the Board of Directors of the Company a report that contains the motivation of the resolution proposals on the new matters or the motivation related to the new resolution proposals. Notice of integration to the agenda or presentation of further resolution proposals on items already on the agenda shall be given in the same form as required for the publication of the notice of the general meeting, at least 15 days before the date of shareholders' meeting on first call. Further resolution proposals on items already on the agenda, as well as the aforementioned explanatory reports (accompanied by any assessments by the Board of Directors) will be made available by the Company at the registered office and on the website at the same time as the publication of the presentation notice.
Pursuant to the provisions of Article 126-bis, paragraph 3, of the TUF, the integration of the agenda by the Shareholders is not allowed for the topics on which the Shareholders' Meeting is called to resolve on the proposal of the Directors or on the basis of a project prepared by them.
Documents relating to the Meeting will be made available at the Registered office, at the Borsa Italiana SpA (Italian Stock Market) and on the website www.irce.it, within the terms set by the applicable laws. The shareholders have the right to obtain a copy of the deposited documentation.
Any changes and / or additions to the information contained in the notice of meeting will be made available via company website www.irce.it and in the other ways provided for by law.
This notice is also published on the company website and in the "Corriere della Sera" newspaper.


Given the importance of the activities of the Parent Company IRCE S.p.A. (hereinafter also referred to as the "Company") within the IRCE Group and pursuant to art. 40 of Italian Legislative Decree no. 127/1991, this Report on Operations is drafted jointly for the separate financial statements of IRCE S.p.A. and the consolidated financial statements of the IRCE Group.
Dear Shareholders,
after a robust growth in the third quarter of 2022, the global cyclical picture deteriorated again in the fourth quarter. In China, the sudden revoke of the zero-Covid strategy is likely to weigh on economic activity in the short term. Globally, persistent inflationary pressures erode available income.
Bottlenecks along global supply chains continued to normalise, although disruptions to economic activity in China could trigger new pressures, with global impacts. Price pressures remain high globally, even though they may have peaked as headline inflation for the OECD as a whole further moderated in November.
Economic growth in the Euro area has slowed since the second half of 2022. After 0.3 percent in the third quarter, the increase in the fourth quarter was limited to 0.1 percent. Subdued global activity and high geopolitical uncertainty, mainly due to Russia's unjustified aggression against Ukraine, continue to weigh negatively on
Euro area growth. This unfavourable development, together with high inflation (9.2 percent in December on an annual basis) and tighter financing conditions, is holding back spending and production, particularly in the manufacturing sector. However, bottlenecks on the supply side are gradually fading, gas supplies have become safer, businesses are still disposing of numerous backlogs and confidence is improving.
The projections of the Italian economy estimated by the Bank of Italy assume that tensions associated with the war will remain high in the first months of 2023 and gradually reduce along the forecast horizon. After an increase of almost 4 percent in 2022, GDP would slow in 2023 to 0.6 percent. Growth would strengthen again in the following two years, thanks to the acceleration of both exports and domestic demand. Inflation, which rose on average to almost 9 percent last year, would fall to 6.5 percent in 2023 and more markedly thereafter to 2.0 percent in 2025.
In this context, the 2022 financial year of the IRCE Group (hereinafter also the "Group") recorded a consolidation net profit of € 9.20 million.
Consolidated turnover was € 454.70 million, down 0.5% compared to € 457.14 million in 2021, due to lower volumes, not entirely offset by the increase in prices, both for processing and copper (LME 2022 average price + 5.8% compared to 2021).
The result of the year was adversely affected by the growing costs of raw material, especially those of electricity, which reached their high in the third quarter and then reversed their trend since October. This was accompanied by a slowdown in demand; in the winding wire sector it started in the first quarter and accelerated in the fourth, while in the cable sector, the decline began in the third quarter and intensified in the fourth.
To limit the negative effects of the increasing costs, the Group adopted appropriate pricing policies.

Consolidated turnover without metal 1 grew by 4.7%; the winding conductors sector increased by 6.5% while the cables sector recorded a decrease of 0.3%.
In detail:
| Consolidated turnover without metal | Year 2022 | Year 2021 | Change | ||
|---|---|---|---|---|---|
| 1 (€/million) |
Value | % | Value | % | % |
| Winding wires | 72.20 | 74.7% | 67.80 | 73.4% | 6.5% |
| Cables | 24.49 | 25.3% | 24.57 | 26.6% | (0.3%) |
| Total | 96.69 | 100.0% | 92.37 | 100.0% | 4.7% |
The following table shows the changes in results compared to the previous year, including adjusted EBITDA and EBIT.
| Consolidated income statement data (€/million) |
Year 2022 | Year 2021 | Change |
|---|---|---|---|
| Turnover2 | 454.70 | 457.14 | (2.44) |
| EBITDA3 | 19.37 | 23.20 | (3.83) |
| EBIT | 11.55 | 14.36 | (2.81) |
| Result before tax | 10.30 | 14.16 | (3.86) |
| Result for the year | 9.20 | 9.38 | (0.18) |
| Adjusted EBITDA4 Adjusted EBIT4 |
19.93 12.11 |
22.96 14.12 |
(3.03) (2.01) |
1 Turnover or revenues without metal corresponds to overall turnover after deducting the metal component.
The item "turnover" consists in the "sales revenues" as recognised in the income statement.
EBITDA is a performance indicator the Group's Management uses to assess the operating performance of the company and is not an IFRS measure; IRCE S.p.A. calculates it by adding depreciation/amortisation, provisions and write-downs to EBIT.
Adjusted EBITDA and EBIT are calculated as the sum of EBITDA and EBIT and the gains/losses on copper and electricity derivatives transactions (€ + 0,56 million in 2022 and € - 0.24 million in 2021). These are indicators the Group's Management uses to monitor and assess its own operating performance and are not IFRS measures. Given that the composition of these measures is not regulated by the reference accounting standards, the criterion used by the Group may not be consistent with that adopted by others and is therefore not comparable.

| Consolidated statement of financial position data (€/million) |
As of 31.12.2022 | As of 31.12.2021 | Change |
|---|---|---|---|
| Net invested capital 5 | 204.69 | 196.25 | 8.44 |
| Shareholders' equity | 144.79 | 131.96 | 12.83 |
| Net financial position 6 | 59.90 | 64.29 | (4.39) |
The net financial position at December 31, 2022 amounted to € 59.90 million, down from € 64.29 million at December 31, 2021, given cash flow generated by operating activities of € 17.11 million and investments for the period of € 13.64 million.
Shareholders' equity increased by € 12.83 million, thanks to € 4.18 million positive change in the translation reserve, which benefitted, in particular, from the revaluation of the Brazilian Real that strengthened over the Euro by about 12% since the beginning of the year.
The Group's investments in 2022 amounted to € 13.64 million, which mainly concerned the installation of a photovoltaic system and low energy consumption machinery of IRCE S.p.A..
Below there is a summary of the performance of IRCE's shares, listed on Borsa Italiana's Mercato Telematico - STAR segment.
| Stock market indices | ||
|---|---|---|
| Stock market price | ||
| Official price as of 03 January 2022 | Euro | 3.13 |
| Official price as of 30 December 2022 | Euro | 1.99 |
| Market capitalisation | ||
| Capitalisation as of 03 January 2022 | Euro | 88,040,640 |
| Capitalisation as of 30 December 2022 | Euro | 55,974,720 |
| Ordinary shares | ||
| Total no. of shares | no. | 28,128,000 |
| No. of outstanding shares | no. | 26,541,612 |
The Group's main risks and uncertainties, as well as risk management policies, are detailed below:
The Group is strongly focused on the European market; the risk of major contractions in demand or of worsening of the competitive scenario may significantly impact the results. To address these risks, the Group's medium-term strategy provides for a geographic diversification in non-EU countries.
5 Net invested capital is the sum of net working capital, fixed assets, other receivables net of other payables, provision for risks and charges and provision for employee benefits respectively.
6 Net financial position is measured as the sum of short-term and long-term financial liabilities minus cash and current financial assets (see note n.21 of consolidated financial statements). It should be noted that the method for measuring net financial position comply with the one defined by the Consob's notice no. 5/21 attention recall of 29 April 2021, which takes over the ESMA guideline of 4 March 2021.

Risk associated with changes in financial and economic variables
The Group primarily uses the Euro as the reference currency for its sales transactions. It is subject to exchange rate risks mainly in relation to its copper purchases, which it partly carries out in dollars; it hedges such transactions using forward contracts. It is also subject to foreign currency translation risks for its investments in Brazil, UK, India, Switzerland, Poland, China and Czech Republic. As for the foreign currency translation risk on the subsidiaries, the Group believes this risk mainly concerns the investment in Brazil due to the high volatility of the Real, which affects the carrying amount of the investment. As of 31 December 2022, the exchange rate of the Brazilian currency against the Euro compared to the previous year appreciated by around 12%, leading to an important positive effect on the translation reserve.
In the past, the Group obtained medium-long term bank mainly at floating interest rates (linked to Euribor), thus exposing itself to the risk deriving from the rise in rates. In fact, the Group chose not to hedge given a relatively short average duration of loans (less than 3 years) and low interest rates. For the future, the Group will evaluate whether to put in place hedges when obtaining new loans based on the economic conditions of the market and the expectations of interest rate trends. Short-term credit lines are always at floating rate.
The main raw material used by the Group is copper. The changes in its price can affect margins as well as financial needs. In order to mitigate the potential impact of changes in the price of copper on margins, the Group implements a hedging policy using forward contracts on the positions generated by operating activities.
However, if copper prices fall, there is still a risk to write-down the final inventories at the expected realisable value, if lower than the weighted average cost for the period, with a negative impact on the result.
The average price of copper in 2022 on the London Metal Exchange was 8.34 Euro/Kg, up some 5.84% compared to the same figure of the previous year, equal to 7.88 Euro/Kg while the price at the end of the year was 7.86 €/kg, down some 6.88% than 8.45 Euro/Kg of 31-12-2021.
It should also be noted that the average price of copper at the beginning of 2023 was higher than the price at the end of 2022.
Risks associated with the procurement of raw materials at sustainable prices
Uncertainty on the trend of cost of many raw materials, in particular plastics, insulation materials, electricity and gas, as well as the extent of the increases could make their absorption or their timely transfer to sales prices more complex.
These are risks associated with financial resources.
Credit risk
There are no significant concentrations of credit risk. The Group monitors this risk using adequate assessment and awarding procedures with respect to each credit position. In addition, considering that the Group's main customers are established, industry-leading firms, there are no particular risks that

could cause days sales outstanding or credit quality to deteriorate, including those related to the Russian-Ukrainian conflict.
Liquidity risk
The financial position and the available credit lines together with the high standing of the Group, which allows the acquisition of new loans at competitive prices in a short time, are such as to exclude difficulties in fulfilling the obligations associated with the liabilities.
The Group assessed the climate change risks relevant to its activities and business. In particular, on the one hand it is expected that the sector to which it belongs can be positively impacted by an increase in demand both in specific fields such as home automation, industrial automation and automotive and, more generally, for the need to strengthen electricity networks, on the other hand, the strong demand for "green" raw materials (in particular, copper cathode and electricity) could lead to an increase in prices, making its timely and complete transfer to end customers potentially complex. At present, these scenarios are constantly monitored by the Group, which currently foresees in climate change greater opportunities than risks.
For further details, please refer to paragraph 2 of the notes to the consolidated financial statements.
The continuation of the conflict in Ukraine entails significant downside risks to the Group's volumes and margins. The significant changes in the cost of electricity, the price of which is currently closely linked to the one of natural gas, make uncertainties about the Group's ability to transfer its costs completely and promptly to the market; furthermore, possible temporary or permanent stops of natural gas supplies from Russia entail the risk of electricity quotas and, consequently, the need for the Group to decrease production volumes. For further details, please refer to paragraph 1 of the notes to the consolidated financial statements.
The spread of technologies allowing to transfer and share sensitive information virtually gives rise to computer vulnerabilities that could affect the business and compromise the business continuity of the Group. Given the increasing frequency and spread of cyber-attacks in recent times, IRCE identified the potential issues inside and outside the company, and then implemented a Cyber Security plan as well as a recovery procedure. In the current context, given the ongoing Russian-Ukrainian conflict, the Group has also intensified monitoring and defensive activities in relation to possible malware attacks, adopting appropriate measures to mitigate risks.

Sales volumes at the beginning of the year were weak in both business lines; a recovery in demand is expected in the coming months and the pressure of raw materials and energy costs on margin should ease. The Group continues its strategy of focusing on sectors and products with high specialization and with significant growth forecasts.
The financial statements of the parent company IRCE S.p.A. show a turnover of € 304.20 million, down by 2,4% compared to the figure of the previous year, equal to € 311.59 million while the result for the year amounted to € 5.79 million, up compared to the one of the previous financial year of € 5.55 million.
For the analysis of the performance of IRCE S.p.A., please refer to the previous paragraph "Consolidated performance for 2022" as the comments on the Group are also appropriate for the Parent Company taking into account the significance of the latter's economic and financial data in the context of the consolidated financial statements.
The following table shows the changes in results compared to the previous year, including adjusted EBITDA and EBIT:
| IRCE S.p.A.' s income statement data (€/million) |
Year 2022 | Year 2021 | Change |
|---|---|---|---|
| Turnover 7 | 304.20 | 311.59 | (7.39) |
| EBITDA 8 | 12.95 | 15.82 | (2.87) |
| EBIT | 8.94 | 11.07 | (2.13) |
| Result before tax | 5.54 | 8.03 | (2.49) |
| Result for the year | 5.79 | 5.55 | 0.24 |
| Adjusted EBITDA 9 Adjusted EBIT 9 |
13.51 9.50 |
15.58 10.83 |
(2.07) (1.33) |
7 The item "turnover" consists in the "sales revenues" as recognised in the income statement.
8 EBITDA is a performance indicator the Group's Management uses to assess the operating performance of the company and is not an IFRS measure; IRCE S.p.A. calculates it by adding depreciation/amortisation, provisions and write-downs to EBIT.
9 Adjusted EBITDA and EBIT are calculated as the sum of EBITDA and EBIT and the gains/losses on copper and electricity derivatives transactions (€ + 0,56 million in 2022 and € - 0,24 million in 2021). These are indicators the Group's Management uses to monitor and assess its own operating performance and are not IFRS measures. Given that the composition of these measures is not regulated by the reference accounting standards, the criterion used by the Group may not be consistent with that adopted by others and is therefore not comparable.

| IRCE S.p.A.'s statement of financial position data (€/million) |
As of 31.12.2022 | As of 31.12.2021 | Change |
|---|---|---|---|
| Net invested capital 10 | 216.38 | 222.59 | (6.21) |
| Shareholders' equity | 161.83 | 157.08 | 4.75 |
| Net financial position 11 | 54.55 | 65.51 | (10.96) |
The transactions between the Parent Company and the subsidiaries are of commercial and financial nature. For more details, please refer to Note 37 of the separate financial statements and to Note 37 of the consolidated financial statements.
With regard to transactions with related parties, including intra-group transactions, it should be noted that they can be classified neither as atypical nor unusual, as they are part of the normal course of business of the Group's companies and have been carried out at arm's length.
Pursuant to paragraph 8 of Article 5 of the "Related Party Transactions Regulation" adopted by Consob with resolution no. 17221 of 12 March 2010, as subsequently integrated and last amended by resolution no. 21624 of 10 December 2020, it should be noted that during the 2022 financial year the Company has not carried out "major transactions".
IRCE S.p.A. adopts the provisions of the Corporate Governance Code issued by Borsa Italiana S.p.A. as a reference for its corporate governance.
The report on corporate governance and ownership structure pursuant to art. 123-bis of the Consolidated Financial Act is available on the website www.irce.it – Investor Relations section, in compliance with art. 89 bis of the Regulation no. 11971/1999 issued by Consob; the purpose of this report is to provide the market and shareholders with a complete disclosure on the governance model chosen by the Company and its actual compliance with the provisions of the Code.
On 28 March 2008, the Company IRCE S.p.A. adopted the organisational, management and control model pursuant to Italian Legislative Decree no. 231/2001 and set up the Supervisory Body, which is responsible for monitoring the operation, updating and compliance of the model.
The Organizational Model and related documents have been updated and approved by the Board of Directors on 15/03/2022 with the extension of the prevention perimeter also to tax crimes pursuant to art. 25 quinquiesdecies of Legislative Decree no. 231/2001.
The current Supervisory Body was appointed by the Board of Directors on 28 April 2022.
The number of treasury shares at 31/12/2022 is 1,586,388, corresponding to 5.64% of the total shares, equal to a nominal value of € 825 thousand. As of 31.12.2022 the Company does not own shares of the parent company Aequafin S.p.A. nor has traded it during the 2022 financial year.
10 Net invested capital is the sum of net working capital, fixed assets, other receivables net of other payables, provision for risks and charges and provision for employee benefits respectively.
11 Net financial position is measured as the sum of short-term and long-term financial liabilities minus cash and current financial assets (see note n.21 of consolidated financial statements). It should be noted that the method for measuring net financial position comply with the one defined by the Consob's notice no. 5/21 attention recall of 29 April 2021, which takes over the ESMA guideline of 4 March 2021.


Research and development activities in 2022 focused on projects to improve production processes and products.
This year, expenses for development activities were recognised in the income statement, as they are not certain to be recovered in the future through future profits.
The attached consolidated and separate annual financial statements are audited by the company Deloitte & Touche S.p.A.
The Board of Directors of IRCE S.p.A. approved the "Consolidated Non-Financial Statement", which covers environmental and social issues, as well as issues relating to staff, respect for human rights and the fight against corruption. The statement has been included in the financial statements, in compliance with the provisions of Italian Legislative Decree no. 254/2016.
No significant events occurred between the end of 2022 and today's date.


Dear Shareholders,
we invite you to approve the separate financial statements of IRCE S.p.A. as of 31/12/2022, reporting a profit of € 5,788,946.
We propose to approve the distribution of a € 0.06 dividend per share, to be paid out of the profit of the year, with an ex-dividend date on 22 May 2023, a record date on 23 May 2023, and payment date on 24 May 2022. In addition, we propose to allocate the remaining net profit, after the payment of the dividends, to the Extraordinary Reserve.
The Board thanks the Shareholders for their trust, all personnel for the service rendered during the year, and the Board of Statutory Auditors for the control activities carried out and the valuable advice.
Imola, 15 March 2023



The IRCE Group falls within the scope of application of Italian Legislative Decree no. 254/2016 – issued in implementation of Directive 2014/95/EU of the European Parliament and of the Council of 22 October 2014 – which provides, for certain companies and large groups, for the obligation to disclose non-financial information and information on diversity.
This Consolidated Non-Financial Statement (Here below is the "NFS" or "Statement"), for the year ended as of 31 December 2022, confirms IRCE Group's commitment to report the non-financial impacts of its business, in compliance with the provisions of the Decree. IRCE has chosen to include the Statement in its 2022 Report on Operations, as required by art. 5 of the Decree.
The reporting scope of this Statement includes all the Group Companies and corresponds to the scope of this IRCE Group's consolidated financial statements as of 31 December 2022 (please refer to the section accounting standards and explanatory notes):
With respect to qualitative disclosures and quantitative data on human resources, including occupational health and safety matters, these are included in the reporting scope of the companies consolidated using the line-byline method in the consolidated financial statements.
With respect to qualitative disclosures and quantitative data on environmental matters, "trading or small companies" are excluded as they are not considered to be material, given their limited energy consumption and type of business (they are exclusively trading, non-production entities). This option is envisaged by art. 4 of Italian Legislative Decree no. 254/2016, according to which the statement may exclude companies that, even if included in the accounting scope of consolidation, are not necessary to understand the Group's business, its performance and the results and impact produced by such business.

On 30 June 2022, in reference to the parent company IRCE S.p.A., it was completed the sale of the company branch for the production of power cables located in the factory in Miradolo Terme (province of Pavia). The sale was undertaken since the accessory business of making power cables was no longer of strategic interest for the Group.
The data for the Miradolo Terme factory are reported up to the date of sale on 30 June 2022.
The qualitative and quantitative information reported in the NFS is drawn up in accordance with the "Global Reporting Initiative Sustainability Reporting Standards" developed by the GRI - Global Reporting Initiative, in compliance with the requirements of the Decree on the use of reporting standards issued by authoritative supranational, international or national authorities (art. 3, para. 3).
The level of application of GRI Standards corresponds to the Referenced option (see Chapter 7 – GRI Content Index).
To allow comparing data over time, the Group included a comparison with the data from 2021. The restatement of previously published comparative information is disclosed in the relevant tables. In addition, to ensure the data are reliable, the Group limited the use of estimates as much as possible. Where present, these are properly disclosed and based on the best methods available.
The Group has a procedure which defines the process of preparing the non-financial statement and was approved by the Board of Directors on 20 December 2021. It was updated by the Company in order to take account of the involvement of external Stakeholders.
Here below is a description of the main stages in the non-financial reporting process for 2022, indicating the roles and responsibilities related to them.

The consolidated non-financial statement is subject to a limited assurance engagement by Deloitte & Touche S.p.A., in compliance with the criteria set out in ISAE 3000 Revised, which was carried out in accordance with the procedures set out in the "Report of the Independent Auditors" included herein.
The consolidated non-financial statement is prepared on an annual basis.
This consolidated non-financial statement is available on the Group website in the section Investor Relations > Financial Statements and Reports > Financial Statements as of 31 December 2022 and is disseminated to the public and sent to the Consob and to Borsa Italiana via the NIS (Network Information System).
In order to define the material topics subject to reporting herein, Irce took into account the provisions of art. 3 of Italian Legislative Decree no. 254/2016.
In October 2021 the Global Reporting Initiative (GRI) published the update to the "Global Reporting Initiative Sustainability Reporting Standards" which, in particular, entailed significant changes to Universal Standard GRI 3. In the 2021 version, GRI 3: Material Topics examines the process to define the material topics which is broken down into the following stages: identification of the actual and potential, positive and negative impacts; assessment of the relevance of the impacts; prioritisation of the most significant impacts and consequent definition of the list of material topics.
In this context, IRCE defined a process – described below aimed at identifying those topics that could substantially influence stakeholders' assessments and decisions and that reflect the Group's economic, environmental and social impacts, including impacts on human rights.
Benchmarking activities were carried out with competitors and new topics were assessed which are of interest to public opinion in order to highlight the topics considered most significant for both the Irce Group and its stakeholders, as reported in this Statement.
The materiality analysis saw the participation of both internal figures and external Stakeholders who received a questionnaire containing the Group's actual and potential, positive and negative impacts in the economic, social and environmental sphere. This year in fact the company decided to directly involve some external stakeholders and, in this sense, the choice was made to involve representatives of the local administrations where the IRCE Group operates.
For the Group the participants were the General Managers or CFOs of the subsidiaries, while for the parent company, for the Imola plant it was the Chairman of the Board of Directors and for the Guglionesi and Umbertide plants, the Plant managers.
The internal figures all returned completed questionnaires, while for the external stakeholders responses were received from local representatives of the administrations in Imola (Italy), Guglionesi (Italy), Nijmegen (The Netherlands) and Cochin (India).
The questionnaire asked to give an assessment of the topics and the related associated impacts on a scale from 1 to 5, where 1 is the lowest evaluation and indicates a topic that is not relevant for the Group and 5 is the highest and indicates a topic which is of utmost relevance for the Group.

The materiality analysis described above allowed to identify the most significant topics for the Group and its stakeholders, i.e. those with a score higher than the so-called "defined materiality threshold".
The Materiality Analysis was approved by the Board of Directors on 23 December 2022 upon the proposal of the Chairman after sharing with the Control and Risks Committee, the Board of Statutory Auditors and to the Manager responsible for preparing the corporate accounting documents.
The topics which emerged as being material, as shown in the following table, define the focus areas for reporting. The table also sets out for each topic the related impacts. Compared to the materiality analysis in 2021, the following topics were relevant:
| Ma ial ics ter top |
Im cts pa |
De rip tio f im ct sc n o pa |
GR I a ts sp ec |
Sc f im ct op e o pa |
Gr p inv ou olv t em en |
|---|---|---|---|---|---|
| fet He alt h a nd sa y |
Inju rie s i n t he rkp lac nd rk- rel ate d wo e a wo illn ess es |
Inju rie the cci de nts in the ork lac nd rk- rel ate d s, o r a p e a wo w He alt h a nd fet y at w sa fo of illn wit h n ativ r th e h lth dir ect ess es eg e c on se qu en ces ea ork rke d e xte l co llab tor wo rs an rna ora s. |
Gr loy ou p e mp ee s d e xte l an rna llab tor s* co ora |
Ca d b the use y Gr ou p |
|
| Cu sto ati sfa cti me r s on |
Sa tisf ion d p act t re to an rom p sp on se tom sts cus er req ue |
Gu tisf of nte ust act ion in ter cta tio ara e c om er sa ms ex pe ns , be nef its, ice alit atio de ate rvic nd t pr -qu y r , a qu se e a pro mp als o i rde r to inim ise lain ts. res po nse s, n o m co mp |
- | Irc e G rou p |
Ca d b the use y Gr ou p |
| fin Ec ic- cia l on om an rfo pe rm an ce |
Cre f e atio nd dis trib utio mic lue n a n o co no va to sta keh old (e loy lier s) ers .g. em p ee s, s up p |
Po siti ic i act ted by th e G thr h ve ec on om mp s g en era rou p ou g its bu sin tivi tie s in clu din the dis trib utio f v alu ess ac g re n o e tak eh old . C tio f v alu e i he sho diu n t rt, am on g s ers rea n o me m d lo ter als o t ha nks to th ffic ien t m t o f an ng m, e e an ag em en tan ible d i nta ible set g an ng as s. |
Ec ic on om rfo pe rm an ce |
Irc e G rou p |
Ca d b the use y Gr ou p |
| Pro du ct rel iab ility lity d s ust ain ab ility , q ua an |
Us f ra ter ials d m ufa ctu rin wh ich e o ma an an g p roc ess es w |
||||
| Pro du ct inn ati ov on , ali ty d s afe ty qu an Co ntin uo us |
du ct d p in ati pro an roc ess nov on |
l of fet nte hi h le od uct alit du rab ility gu ara e a g ve pr qu y, , sa y d s ust ain ab ility in l ine ith rke t e ect atio . P itiv an w ma xp ns os e , imp act le a nd mic ste rat ed by s o n p eo p eco no sy ms ge ne tec hn olo ica l pr in tio d p rod uct in tio g oc ess no va ns an no va ns link ed to rch d d lop nt. res ea an eve me |
Cu sto r h lth me ea d s afe ty an |
Irc e G rou p |
Ca d b the use y Gr ou p |
| An ti-c titiv du ct, ti-t t a nd om pe e c on an rus list ic p tice mo no po rac s |
An ti-c titiv du ct d m olis tic ctic wit h om pe e c on an on op pra es tive im cts th d o ark ets ne ga pa on e e co no my an n m |
An ti-c titiv om pe e nd uct co |
Irc e G rou p |
Ca d b the use y Gr ou p |
|
| Eth ics int rity d eg an , lia ith la co mp nc e w ws d r ula tio an eg ns |
Ep iso de f c tio s o orr up n |
Ne tive im cts le a nd ic s tem ga pa on pe op on ec on om ys s s ( rat ed by thi l co nd uct by th e b usi ge ne no n-e ca nes e.g tio n). co rru |
An ti-c tio orr up n |
||
| No lian wit h a lica ble la n-c om p ce pp ws , ula tio inte l an d e xte l st da rds reg ns rna rna an , |
p No lian wit h a lica ble la lati inte l n-c om p ce pp ws , re gu on s, rna d e l st da rds ith ind ire mic im xte ct cts an rna an w eco no pa on loy tom d s lier em p ee s, cus ers an up p s. |
Co lian wit h mp ce law nd s a ula tio reg ns |
|||
| of Vio lati hu on cha in ( . rig ht e.g iati ass oc on an Hu ig hts lab for d o ma n r ou r, ce link ed to nfli co ion rep erc uss s o de lop of nt ve me |
ig hts al the lue ma n r on g va to the fre ed of om d c olle ctiv e b ain ing hild arg , c blig lab lso ato r o ry ou r a |
Vio lati of hu ig hts (e rig ht t o t he fre ed of on ma n r .g. om iati d c olle ctiv e b ain ing hild la bo fo d o ass oc on an arg , c ur, rce r |
Ch ild lab ou r |
Irc e G nd rou p a |
Ca d b the use y Gr nd to ou p a wh ich th e G rou p ntr ibu tes co |
| ct min ls) wit h era n h di ity d o he n t um an gn an the ity co mm un |
ob liga tor lab r) a lon the ly c ha in a nd in t he Gr ou g su pp ou p y wit h c t s ial, tat ion al a nd mic im cts on se qu en oc re pu eco no pa |
Fo d o rce r ob liga tor lab y ou r |
lier su pp s |
||
| Ma nt of na ge me ter ial ma s |
Ex loit atio f ra ter ials (e of p n o w ma .g. use er) co pp |
Ind ire ct vir nta l im ct link ed to th rod uct ion d en on me pa e p an sin f ra ter ials al the ly c ha in. pro ces g o w ma on g su pp |
Ma ter ials |
Irc e G rou p |
Ca d b the use y Gr ou p |


| Ma ter ial top ics |
Im cts pa |
De rip tio f im ct sc n o pa |
GR I a ts sp ec |
Sc f im ct op e o pa |
Gr p inv ou olv t em en |
|---|---|---|---|---|---|
| Ge ion of las tic (e PV C) rat ste ne p wa .g. Re cli d w te cy ng an as Pro du ctio f h rdo d n nt n o aza us an on ma na ge me - haz ard ast ou s w e |
En vir l im lin ked th rod ion of ha rdo nta cts to uct on me pa e p za us d n -ha rdo ste inc lud las tic ste bo th |
Eff lue nts d an |
Irc e G rou p |
Ca d b the use y Gr ou p |
|
| ing an on za us wa p wa , , du rin rod ion d a lon the lue ch ain uct g p an g va |
ste wa |
||||
| Dir /in dir nh mis sio ect ect gr ee ou se ga s e ns En tio erg y c on su mp n, |
Co ibu tio lim ch thr h d ire d i nd ire ntr n t ate ct ct o c an ge ou g an |
En erg y |
Irc e G nd rou p a |
Ca d b the use y Gr nd link ed ou p a to the G rou p thr h it ou g s |
|
| Em iss ion nd C lim ate s a ch an ge |
Pro du ctio f n itric ide s ( NO x), lp hu n o ox su r ide s ( SO x) d o the ign ific t e mis sio ox an r s an ns into th ir e a |
GH G e mis sio link ed to th e G 's d aily bu sin ns rou p ess ivit ies act |
Atm he ric os p iss ion em s |
Ele ctr icit y lier su pp s |
ial co mm erc de alin gs |
| Mu ltic ult lity div ity ura ers , d e al rtu nit ies an qu op po |
Inc ide nts of di rim ina tio sc n |
fac f Ne tive im cts th atis tio nd tiva tio ga pa on e s n a mo n o loy win to dis cri min atio n ( . lin ked to nd em p ee s o g e.g ge er, eth nic ity, et c.) ot he -in clu siv tice ag e, or r n on e p rac s. |
Div ity d e al ers an qu rtu niti op po es No n-d isc rim ina tio n |
Gr loy ou p e mp ee s |
Ca d b the use y Gr ou p |
| Co rat rpo e g ov ern an ce |
Ge nd ine alit in g bo die er qu y ov ern an ce s |
Ne tive im cts lin ked to nd ine alit in g ga pa ge er qu ov ern an ce y bo die s. |
- | Pa t c ren ny Irc om pa e S A .p. |
Ca d b the use y Gr ou p |
| Hig h in ten sity of Ma nt ter na ge me wa res ou rce s Co nta min atio |
f w ate us e o r |
f w r ( off n) Us ate dra dis ch tio d e o w- arg e, co nsu mp an , f th nta min atio oil d g ndw ate ith t co n o e s an rou r w co nse qu en |
Wa ter d an |
Irc e G rou p |
Ca d b the use y Gr ou p |
| f s oil d g ndw ate n o an rou r |
tive im cts th nvi nt d it ne ga pa on e e ron me an s imp eri sh nt. ov me |
eff lue nts |
|||
| Od llut ion ( fro the ba d s ll o f oro us po m me ints ) pa |
|||||
| Lo l c nit ies d ca om mu an ter rito ry |
Dir ect d i nd ire ct e mic im cts an co no pa s ( rat ed lo l co itie ge ne on ca mm un e.g atio f jo bs rsh ips d/o cre n o , s po nso an r do nat ion s) |
Dir d i nd ire im ed lo l co itie ect ct cts rat an pa ge ne on ca mm un s of mic (e. ati of j ob s), cia l a nd ty an eco no pe g. cre on so vir nta l (e de lop nt of the te rrit th h en on me .g. ve me ory rou g init iati rt l al itie do tio d/o s t ve o s up po oc co mm un s, na ns an r rsh ips do ollu tio nd ffic du o lo isti cs) tra e t nso rou n a |
Loc al itie co mm un s |
Irc e G rou p |
Ca d b the use y Gr ou p |
| Tra ffic du d t hic h c e t ort tes o r oa ran sp rea w est ion d p rob lem s lo lly co ng an ca |
spo , o s p g |
||||
| Sta ff m t a nd an ag em en |
Im nt in w ork ' sk ills th h pro ve me ers rou g tra inin g |
rof Tra inin s to ide th ion al s tan din g p rog ram pr ov e p ess g uir ed by th ole red req e r co ve |
Tra nd ed inin g a |
Irc e G rou p |
Ca d b the use y Gr ou p |
| tra ini ng |
Co etit ive rat ion of ork mp re mu ne w ers |
Re rat ion th at aim s t the rke r fa irly d o n t he mu ne o p ay wo an f m bas is o ark et nd itio co ns |
tio uca n |
||
| Cy be rity rse cu |
Vio lati f s uri ty ard ing sto on s o ec reg cu me r iva d t he los f c da te ta pr cy an s o orp ora |
Vio lati of sto uri ty ard ing iva d t he los on cu me r s ec reg pr cy an s of the ir d ata |
Cu sto riva me r p cy |
e G Irc rou p |
Ca d b the use y Gr ou p |
* Data relating to the Health and Safety of external collaborators include only the category of temporary workers hired from external agencies and not other types of non-employee workers working at the Group's sites and/or under the Group's control, given their significance and the availability of such data over which the Group does not exercise direct control.

IRCE's management identified the main risks, generated or suffered, relating to the above topics and resulting from business activities, and then identified suitable prevention and mitigation measures.
| MATERIAL TOPICS | RELATED RISKS | RISK MANAGEMENT METHODS |
IMPROVEMENT OBJECTIVES |
|---|---|---|---|
| Corporate governance Ethics, integrity and compliance with laws and regulations |
Committing corporate and tax crimes Committing crimes relating to corruption Failed compliance or violation of reference legislation or applicable regulations Loss of certifications, approvals or authorisations to operate Loss of reputation |
Code of Ethics Organisation, Management and Control Model pursuant to Italian Legislative Decree no. 231/2001 Supervisory Body Control and Risks Committee |
Encouraging stakeholder engagement and expanding the number of stakeholders involved to guarantee the most realistic and correct representation of materiality Strengthening the process of disseminating the Code of Ethics and its principles at Group level and to suppliers and customers. |
Irce has adopted and implemented a business model described in the previous sections of this Report on Operations, an Organisation, Management and Control Model pursuant to Italian Legislative Decree no. 231/2001 and consequently, set up a Supervisory Body - as described in the Report on Operations and summarised below.
The Corporate Governance structure of the Parent Company IRCE is based on the classic model and is composed of the Shareholders' Meeting, the Board of Directors and the Board of Statutory Auditors.
The Board of Directors is composed of three to twelve members, elected by the Shareholders' Meeting. They shall remain in office for a period of no more than three financial years, as established at the time of appointment, and their office ends on the date of the Shareholders' Meeting convened to approve the financial statements for their last year of office.
The Board is currently composed as follows:
Board of Directors of the Parent Company: consisting of 7 members, 3 of which are women (1 chairman and executive director, 1 executive director, 3 non-executive directors and 2 independent directors);

For more information on the corporate bodies, internal committees and the internal control and risk management system, please refer to the Corporate Governance Report published on the website www.irce.it.
| Governance members by gender - Parent Company IRCE S.p.A. | ||||||
|---|---|---|---|---|---|---|
| 2022 (*) | 2021 | |||||
| Number of individuals | Men | Women | Total | Men | Women | Total |
| Board of Directors | 4 | 3 | 7 | 4 | 2 | 6 |
| Board of Statutory Auditors | 2 | 1 | 3 | 2 | 1 | 3 |
| Total | 6 | 4 | 10 | 6 | 3 | 9 |
(*) The BoD is broken down as follows: 57% men and 43% women; the board of statutory auditors is broken down as follows: 67% men and 33% women
| Governance members by age bracket - Parent Company IRCE S.p.A. | |||||||
|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||
| Number of individuals | Men | Women | Total | Men | Women | Total | |
| Board of Directors | |||||||
| < 30 years | - | - | |||||
| 30–50 years | 2 | 2 | 1 | 1 | |||
| > 50 years | 4 | 1 | 5 | 4 | 1 | 5 | |
| Board of Statutory Auditors | |||||||
| < 30 years | - | - | |||||
| 30–50 years | - | - | |||||
| > 50 years | 2 | 1 | 3 | 2 | 1 | 3 | |
| Total | 6 | 4 | 10 | 6 | 3 | 9 |
In 2022 the IRCE S.p.A. Board was renewed and all the outgoing directors were reconfirmed and a new independent female director joined the Board.
The IRCE Group is an important multinational player in the European market, operating in the sector of winding wires and electrical cables. Production takes place at three plants in Italy and five located abroad. The Group also includes five trading companies, four of which are foreign, and two newly established and currently nonoperating companies in China and the Czech Republic. IRCE stands out thanks to its cutting-edge technology, advanced production and self-monitoring processes that guarantee the highest levels of quality and productivity.
IRCE complies with the standards of the following certifications:
ISO 9001


* For the Companies IRCE S.p.A., Fd Sims Ltd and IRCE Ltda;
** For the Companies IRCE S.p.A. (Imola plant) and Fd Sims Ltd;
*** For the Company FD Sims Ltd.
The Group also approved specific policies concerning the environment and safety, in particular, the Imola plant is subject to Seveso III Directive (Directive 2012/18/EU of 4 July 2012, implemented in Italy by Legislative Decree no. 105 of 26 June 2015).
In compliance with the provisions of art. 4 of the Corporate Governance Code, the Board of Directors established within itself the Control and Risks Committee with consultation and proposal functions.
The principles on which the process of reporting non-financial information is based can be identified in the trustworthiness, accuracy, reliability, and timely nature of the disclosure.
IRCE has adopted and implemented a Code of Ethics, an integral part of the Organisation, Management and Control Model 231, which contains the values as well as the moral and professional standards to be observed during the performance of all business activities. The Code of Ethics is available together with the Organisation, Management and Control Model on the Company's website in the Ethics and Compliance section (www.irce.it "Ethics and Compliance" section).
The Code of Ethics applies to all those who, directly or indirectly, permanently or temporarily, establish relationships with the Company, namely: directors, auditors, managers, employees, collaborators, consultants, customers, suppliers, business partners.
The Code states that, when carrying out their activities and exercising their responsibilities, all individuals must behave correctly, transparently and objectively. Moreover, the performance of all business activities must take place in compliance with applicable laws and corporate procedures, according to the criteria of diligence, honesty, collaboration, fairness and loyalty.
Any violations will be reported to the Supervisory Board and the relevant Control Bodies, and may lead to disciplinary, civil or criminal consequences.
As part of its commitment to promote ethical and legal conduct, in its Code of Ethics, IRCE has prepared a specific section where all the stakeholders can report, in writing and anonymously, any violation or suspected violation of the Code of Ethics itself (so-called whistleblowing).
On the basis of the Code of Ethics, according to the values of honesty and transparency, the Company undertakes to implement all necessary measures to prevent and avoid cases of corruption and conflict of interest.
All collaborators must know, have full awareness of and adapt their activities to the principles and directives of the Code and refrain from conduct that does not comply with the aforementioned principles, also cooperating in the assessment of any violations and reporting any information relevant for the identification of offenders.
Any collaborators who acquire knowledge of alleged non-compliant conduct are required to report information on such conduct to their supervisors, and/or to the Head of Human Resources of the Company, or to the Supervisory Board, if present.
All employees have the right and the duty to consult their direct supervisors and/or the Head of Human Resources for any clarifications regarding the interpretation and application of the principles and directives of the Code, as well as the conduct to be adopted in case of any doubts as to their correctness or compatibility with the Code itself and/or its inspiring principles.
In case of violation of the Code of Ethics, IRCE adopts disciplinary measures against those responsible for such violation – if considered necessary for the protection of corporate interest and in line with the provisions of the current regulatory framework and employment contracts – which may lead to the removal of the persons responsible from the Company, in addition to compensation for any damages arising from the violation.

The processes/corruption offences risk matrix was used to calculate the number of processes at risk of corruption in relations with the public administration and at risk of corruption between private parties. 48 activities at risk of corruption out of 82 activities sensitive to the types of offences envisaged by the Model 231 (corresponding to 59% of activities) were identified. Based on the organisational and control system, the residual risk of such offences occurring has been reduced to a low level.
On 15/03/2022 IRCE adopted the update of its Code of Ethics and Organisation, Management and Control Model to the new types of predicate offences introduced by lawmakers (Tax crimes).
In 2022, there were no cases of non-compliance with social or environmental regulations leading to significant penalties, no cases of corruption and no cases of discrimination.
IRCE has various risk assessment systems and concurrent management methods available, each related to a specific topic:

| MATERIAL TOPICS | RELATED RISKS | METHODS FOR MANAGING RISK |
IMPROVEMENT OBJECTIVES |
|---|---|---|---|
| Multiculturality, diversity and equal opportunity Human rights Health and safety Personnel management and training Local communities and territory Cybersecurity |
Damage and/or injuries due to incompetence and negligence Risk of discrimination and unequal treatment Increase in the number of injuries Increase in work-related stress Loss of reputation Risk of attack by hackers |
Code of Ethics Organisation, Management and Control Model pursuant to Italian Legislative Decree no. 231/2001 Supervisory Body Occupational safety systems IRCE S.p.A., internal trade union representatives GDPR Protection of IT system |
Development by the Parent Company of coordination and supervision of training activities, in order to identify the training needs of each employee category and raise awareness about training Development and scaling up of initiatives concerning prevention, awareness and employees' health protection Increasing contacts with representatives of local communities to identify their needs |
People represent an important and central resource for the IRCE Group.
The Group is committed to implementing programmes to protect the health and safety of its workers and focuses on programmes for professional improvement, ensuring equal opportunity and non-discrimination.
IRCE is dedicated to improving the workplace and systematically identifies and assesses potential risks for workers and parties involved, defining suitable prevention measures.
The managers of the various companies are the main representatives with respect to risk prevention and are responsible for developing and implementing the Policy for accident prevention, for regularly checking the state of implementation of the Safety Management System adopted and for achieving the objectives set.
All workers are informed, trained and prepared to operate with full knowledge of the potential risks involved in their activities.
The IRCE Group's philosophy aims to pursue excellent performance in an environment where individual satisfaction and wellbeing is a key priority for the achievement of corporate objectives.

The IRCE Group's workforce as of 31 December 2022 consisted of 656 individuals, of which 616 employees and 40 external collaborators; this figure differs from that reported in the notes to the financial statements under "Personnel costs" as the number of employees is calculated using the Full Time Equivalent method.
As far as internal employees are concerned, almost all of them (about 98%) are on permanent contracts, confirming the Group's commitment to fostering stable and long-lasting relationships with its employees.
| Group's workforce by gender as of 31 December | |||||||
|---|---|---|---|---|---|---|---|
| 2022 | 2021 | ||||||
| Men | Women | Total | Men | Women | Total | ||
| Employees | 553 | 63 | 616 | 584 | 73 | 657 | |
| Temporary workers hired from external agencies |
37 | 3 | 40 | 44 | 28 | 72 | |
| Total | 590 | 66 | 656 | 628 | 101 | 729 |
The reduction in the workforce is mainly due to the sale of the Miradolo Terme plant (province of Pavia) which, with its employees and temporary staff, employed around 40 people. A further reduction in the workforce in the last quarter was due to the fall in output which necessitated reduced use of temporary staff also at the other Italian plants.
The country distribution of the Group's employees sees 55% of personnel employed in Italy, 19% in Brazil, 12% in the Netherlands, 4% in the UK, 3% in India, 3% in Germany, 3% in Switzerland and the remaining 1% in various countries.
| Total number of employees broken down by country and gender as of 31 December | |||||||
|---|---|---|---|---|---|---|---|
| Country | 2022 | 2021 | |||||
| Men | Wome n |
Total | Men | Women | Total | ||
| Italy | 305 | 33 | 338 | 317 | 45 | 362 | |
| Brazil | 109 | 8 | 117 | 108 | 7 | 115 | |
| Netherlands | 68 | 6 | 74 | 76 | 6 | 82 | |
| UK | 21 | 3 | 24 | 24 | 2 | 26 | |
| Germany | 13 | 6 | 19 | 13 | 5 | 18 | |
| India | 19 | 0 | 19 | 28 | 1 | 29 | |
| Switzerland | 13 | 5 | 18 | 13 | 5 | 18 | |
| Spain | 3 | 1 | 4 | 3 | 1 | 4 | |
| Poland | 1 | 1 | 2 | 1 | 1 | 2 | |
| China | 1 | 0 | 1 | 1 | 0 | 1 | |
| Total | 553 | 63 | 616 | 584 | 73 | 657 |

| Total number of employees broken down by type of contract (permanent or fixed-term employment) and gender, as of 31 December |
||||||||
|---|---|---|---|---|---|---|---|---|
| Type of contract | 2022 | 2021 | ||||||
| Men | Women | Total | Men | Women | Total | |||
| Permanent | 542 | 59 | 601 | 562 | 72 | 634 | ||
| Fixed-term | 11 | 4 | 15 | 22 | 1 | 23 | ||
| Total | 553 | 63 | 616 | 584 | 73 | 657 |
| Total number of employees broken down by type of contract (full-time and part-time) and gender, as of 31 December |
||||||||
|---|---|---|---|---|---|---|---|---|
| Type of employment | 2022 | 2021 | ||||||
| Men | Women | Total | Men | Women | Total | |||
| Full-time | 550 | 47 | 597 | 579 | 46 | 625 | ||
| Part-time | 3 | 16 | 19 | 5 | 27 | 32 | ||
| Total | 553 | 63 | 616 | 584 | 73 | 657 |
| Total number of employees broken down by job category and gender, as of 31 December | ||||||
|---|---|---|---|---|---|---|
| Job category | 2022 | 2021 | ||||
| Men | Women | Total | Men | Women | Total | |
| Function managers (*) | 32 | 2 | 34 | 32 | 2 | 34 |
| White collars | 59 | 45 | 104 | 62 | 46 | 108 |
| Blue collars | 462 | 16 | 478 | 490 | 25 | 515 |
| Total | 553 | 63 | 616 | 584 | 73 | 657 |
(*) The category of Function managers includes the General Managers of the various Group companies, Function heads and Plant managers of the parent company IRCE S.p.A.
| Number and percentage of employees covered by collective bargaining agreements, as of 31 December |
|||
|---|---|---|---|
| Number of employees | 2022 | 2021 | |
| Total number of employees | 616 | 657 | |
| Total number of employees covered by collective bargaining agreements |
566 | 600 | |
| Percentage | 91.88% | 91.32% |
For Italian plants, the most representative contract is the Collective Bargaining Agreement (CCNL) for rubber and plastic industry
The protection of human rights is an important topic for IRCE and this is highlighted and explained in the Company's Code of Ethics. This is in part related to other topics addressed in this Statement, such as health and safety and contractual fairness.

People are a crucial element for company operations; for this reason, the IRCE Group gives great importance to personal dignity, protection of moral integrity, tolerance, transparency and, in general, the fundamental rights of every individual.
The health and safety of workers is a primary concern for the Group. The adequacy of the working environment and work equipment, the education and training of personnel and everything necessary to comply with safety requirements are of paramount importance.
The risk assessment document, in which company risks are identified and assessed in terms of probability and severity, is regularly updated. It is the Group's policy to carry out regular meetings on safety.
Below are the injury rates broken down by frequency and severity as well as by employees and external workers. No deaths resulted from work-related injuries or occupational diseases.
| Injury rates– employees (*) | 2022 | 2021 |
|---|---|---|
| Frequency | ||
| a) Number of work-related injuries | 25 | 30 |
| b) Total number of hours worked | 1,102,537 | 1,142,964 |
| Work-related injury rate (a/b x 1,000,000) | 22.67 | 26.25 |
| Seriousness | ||
| a) Number of high-consequence injuries (**) | 0 | 0 |
| b) Total number of hours worked | 1,102,537 | 1,142,964 |
| High-consequence work-related injury rate (a/b x 1,000,000) | 0.00 | 0.00 |
| Injury rates - external workers (***) | 2022 | 2021 | |
|---|---|---|---|
| Frequency | |||
| a) Number of work-related injuries | 5 | 4 | |
| b) Total number of hours worked | 91,046 | 126,755 | |
| Work-related injury rate (a/b x 1,000,000) | 54.92 | 31.56 | |
| Seriousness | |||
| a) Number of high-consequence injuries | 0 | 0 | |
| b) Total number of hours worked | 91,046 | 126,755 | |
| High-consequence work-related injury rate (a/b x 1,000,000) | 0.00 | 0.00 |
(*) The injury rate was calculated as the ratio between the total number of injuries and the total hours worked, using a multiplier of 1,000,000. The figure includes injuries in the home/work journey only where the transport was managed by the organisation.
(**) A high-consequence work-related injury is a work-related injury that results in a fatality or in an injury from which the worker cannot, does not, or is not expected to recover fully to pre-injury health status within 6 months.
(***) Data relating to the Health and Safety of external collaborators include only the category of temporary workers hired from external agencies and not other types of non-employee workers working at the Group's sites and/or under the Group's control, given their significance and the availability of such data over which the Group does not exercise direct control.

Compared to the previous year there was a reduction in the injury rate for employees, while there was an increase for external workers, but given the causes and their duration, they were mostly minor and did not raise particular concerns. The main injuries were traumas from crushing fingers, sprains and bruises. In addition, it should be noted that there were no high-consequence injuries.
As for the healthcare emergency caused by the coronavirus pandemic, there were no critical situations which compromised people's health and the ordinary course of business, except for a higher rate of abstentionism owing to absences due to quarantining and illness.
Please note that all Group companies promptly adopted the safety protocols required under the various national laws; the more structured entities adopted more stringent measures and set up inter-company committees to discuss with employees the actions to be taken to protect the health of workers.
In line with the business strategy, the IRCE Group aims to enhance the skills of its staff. Training activities involved both employees and external workers.
The Group follows training programmes concerning the environment, quality, safety, accident risk and information systems.
| Hours of annual training for employees and external workers | ||||
|---|---|---|---|---|
| 2022 | 2021 (**) | |||
| Total hours of training provided to internal and external workers | 4,134 | 4,094 | ||
| Average hours of training per worker (*) | 6.30 | 5.62 |
(*) Data relating to the training of external collaborators include only the category of temporary workers hired from external agencies and not other types of non-employee workers working at the Group's sites and/or under the Group's control, given their significance and the availability of such data over which the Group does not exercise direct control.
(**) Following a process to improve the reporting system, the data relating to the training hours in 2021 was restated compared to that published in the previous NFS, excluding from the total "on the job" training hours on the Joinville website of Irce LTDA (Brazil). For previously published data, please refer to the 2021 non-financial statement, available on the website www.irce.it in the Investor relation section.
The Group's plants are important elements for local communities and have an economic impact on the local industrial environment and on employment in the local area. In particular in 2022 the parent company sponsored a public initiative called "Città ad impatto positivo" ("City with a positive impact") with the patronage of the Municipality of Imola (province of Bologna), where the company has its main premises, for the realisation of projects to improve the social and environmental conditions of the local community.
As from this year the preparation of the questionnaire saw the involvement of representatives of local communities to identify their needs too. In particular, local administrators took part from Imola (Italy), Guglionesi (Italy), Nijmegen (The Netherlands) and Cochin (India).
The Group pays particular attention to IT security and to the protection and integrity of data and has adopted procedures for cybersecurity and data recovery. Periodically an analysis is undertaken of risks for the IT structure to identify any critical points.
In addition, all the measures to protect personal data are adopted in compliance with EU Regulation 2016/679, known as the GDPR (General Data Protection Regulation).

The relevant topics in terms of environmental management are summarised in the table below, together with the main risks identified by IRCE. The following pages describe the policies, the management model and the results achieved.
The data provided in this section refer only to the Group's production plants.
| MATERIAL TOPICS | RELATED RISKS | RISK MANAGEMENT METHODS |
IMPROVEMENT OBJECTIVES |
|---|---|---|---|
| Energy consumption, emissions and climate change Management of water resources Recycling and waste management Management of materials |
Discontinuity of electricity supply Air, soil and water pollution |
Code of Ethics Organisation, Management and Control Model pursuant to Italian Legislative Decree no. 231/2001 Environmental management systems complying with local regulations based on the ISO 14001 model (for Imola and FD SIMS Ltd plants) |
To increase awareness and attention regarding responsible resource management and respect for the environment. The Group is committed to stepping up measures to raise awareness and attention towards the environment over the next few years. More attention to environmental aspects in choosing suppliers |
The IRCE Group has adopted an environmental management system based on the ISO 14001 guidelines and ensures management compliance with current environmental regulations; for the Imola and FD SIMS Ltd plants the system has been certified by a third party.
In addition to falling within the scope of application of Italian Legislative Decree no. 81/2008, as subsequently amended, on occupational health and safety, IRCE S.p.A also falls within the scope of application of Italian Legislative Decree no. 105/2015, since substances and preparations (insulating paints) classified as hazardous in the Decree are present and used at the Imola (Bologna) plant. The plant is considered a 'lowertier establishment'.
Activities with a significant accident risk are identified according to Seveso III Directive (Directive 2012/18/EU of 4 July 2012, implemented in Italy by Legislative Decree no. 105 of 26 June 2015) through a simple mechanism that takes into account the inherent danger of the substances and preparations produced, used, handled or stored at the plant, including those that may be generated in case of accident, and the amounts of the same, making it mandatory for operators of the aforementioned activities to submit to the competent authorities documents certifying the performance of appropriate risk assessment.
All Group companies cooperate through the adoption of responsible and environmentally friendly conduct, in line with the Parent Company's management system.
The Group is committed to using products and processes that save resources and minimise the environmental impact.
Here below is the Group's energy consumption attributed to the use of fuel and electricity, subsequently converted into giga joules (GJ).
| Energy Consumption | ||||||
|---|---|---|---|---|---|---|
| Unit | 2022 | 2021 | ||||
| Total | Total GJ | Total | Total GJ | |||
| Non-renewable fuel | ||||||
| Natural gas | m3 | 1,622,207 | 64,180 | 1,739,336 | 69,077 | |
| Diesel fuel | l | 131,150 | 5,009 | 676,640 | 25,838 | |
| LPG | tonnes | 18 | 893 | 20 | 990 | |
| Electricity purchased (*) | kWh | 112,604,810 | 405,377 | 125,832,817 | 452,998 | |
| Of which from renewable sources |
kWh | - | - | - | - | |
| Total energy consumption | GJ | 475,458 | 548,903 | |||
| Renewable electricity | GJ | - | - | |||
| Renewable electricity | GJ | 405,377 | 452,998 | |||
| Renewable electricity | % | - | - |
(*) The Group does not acquire electricity which is certified with a guarantee of origin, therefore all electricity is non-renewable.
(**) For the purposes of calculating the energy contribution in GJ of fuel in 2022, the conversion factors used are indicated in the document "UK Government GHG Conversion Factors for Company Reporting", source: DEFRA 2022, while for the purposes of calculating the energy contribution in GJ of fuel in 2021, the conversion factors used are indicated in the document "UK Government GHG Conversion Factors for Company Reporting", source: DEFRA 2021.
Natural gas is mainly used to heat work premises, while electricity is used in the production process and mainly to operate enamelling furnaces.
The lower energy consumption recorded in 2022 compared to the previous year was mainly due to the reduction in production at Group level following the fall in sales.


In the various Group plants, systems have been set up for constant control of gas and electricity consumption, in particular for the Imola plant, the Group's largest; the development of energy-saving projects has continued on the production side, thus obtaining energy savings certificates (ESC).
In addition, at the Imola plant in September 2022 construction started of a photovoltaic plant which will come into operation by the end of the first half of 2023, with important benefits on both the economic and environmental sides.
| Water Withdrawal (ML) | of which area with water stress |
||||
|---|---|---|---|---|---|
| Resource | Unit | 2022 | 2021 | 2022 | 2021 |
| Surface water | 13.9 | 13.2 | - | - | |
| Groundwater | 9.4 | 9.9 | 9.4 | 9.9 | |
| Third-party water resources | ML | 64.5 | 70.9 | 54.2 | 60.0 |
| Total | 87.8 | 94.0 | 63.6 | 69.9 |
(*) In reference to water withdrawal in areas subject to water stress, the IRCE Group uses the Aqueduct Tool developed by the World Resources Institute to identify areas potentially at risk. Pursuant to this analysis, only water withdrawals relating to the plants at Imola, Guglionesi and Umbertide regarded areas with high water stress (https://www.wri.org/aqueduct).
The decrease in water consumption is due to the reduction of the use of industrial water in the production process to cool machinery, as a consequence of lower production and increased monitoring of consumption.
Water stress measures the ratio of total water withdrawals to available renewable surface water and groundwater supplies and refers to the Italian plants in Imola (Bologna), Guglionesi (Campobasso) and Umbertide (Perugia).
The IRCE Group aims to reduce and responsibly manage the waste it produces. Also in 2022, the main projects for correct waste management that IRCE has invested in include:
Total waste amounted to 4,621 tonnes and the majority went to recycling (82%) and recovery (9%), with only 1% going to landfill.
| WASTE generated (tonnes) | ||||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| Hazardous | Non hazardou s |
Total | Hazardous | Non hazardous |
Total | |
| Total | 315 | 4,306 | 4,621 | 310 | 4,382 | 4,692 |
The main type of waste is copper scrap from the production process. This is recycled and reprocessed by specialist companies to be recovered almost in full and reintroduced in our process as new copper rod.
Hazardous waste is just 7% and refers essentially to substances from the production process (for example emulsions, filtering materials, machining sludges).

CO2 emissions resulting from the energy carriers used by the Group are shown in the previous section.
| Direct GHG emissions (Scope 1) (*) | ||||||
|---|---|---|---|---|---|---|
| Unit | 2022 | 2021 | ||||
| Source | Total | tCO2e | Total | tCO2e | ||
| Natural gas | m3 | 1,622,207 | 3,270 | 1,739,336 | 3,516 | |
| Diesel fuel | l | 131,150 | 335 | 676,640 | 1,700 | |
| LPG | tonnes | 18 | 53 | 20 | 59 | |
| Total | 3,658 | 5,275 | ||||
| Indirect GHG emissions (Scope 2) () – Location-Based Method (*) | ||||||
| Unit | 2022 | 2021 | ||||
| Source | Total | tCO2e | Total | tCO2e | ||
| Electricity | kWh | 112,604,810 | 31,592 | 125,832,817 | 35,778 | |
| Indirect GHG emissions (Scope 2) () – Market-Based Method (**) | ||||||
| Unit | 2022 | 2021 | ||||
| Source | Total | tCO2e | Total | tCO2e | ||
| Electricity | kWh | 112,604,810 | 43,072 | 125,832,817 | 48,977 | |
| Total emissions Scope 1 + Scope 2 – Location Based | 35,250 | 41,053 | ||||
| Total emissions Scope 1 + Scope 2 – Market Based | 46,730 | 54,252 |
(*) To calculate Scope 1 emissions for 2022, the Group used the conversion factors from the UK Government GHG Conversion Factors for Company Reporting (source DEFRA 2022), while to calculate Scope 1 direct emissions for 2022, the Group used the conversion factors from the UK Government GHG Conversion Factors for Company Reporting (source DEFRA 2021).
(**) Scope 2 electricity indirect emissions are reported in tonnes of CO2, however the percentage of methane and nitrous oxide has a negligible impact on total greenhouse gas emissions (CO2 equivalent), as the relevant technical literature shows.
(***) Indirect emissions Scope 2 – Location Based are calculated according to the methodology defined by the GHG Protocol which envisages the use of average emission factors for the specific national energy mix for the production of electricity. To calculate Scope 2 emissions, the Group used the emission factors set out in TERNA's document, 2019 International Comparisons.
(****) Indirect emissions Scope 2 – Market Based are calculated according to the methodology defined by the GHG Protocol which envisages the use of emission factors defined on a contractual basis by energy suppliers. For the purposes of the calculation, emission factors were used for countries in the European area as indicated in the document "European Residual Mixes " (source AIB 2021 and AIB 2022), for Brazil the emission factors indicated in the document "International Comparisons 2019" (source: TERNA), and for India the emission factors indicated in the "CO2 Baseline Database for the Indian Power Sector - Ministry of Power, Government of India (Version 18.0)" (source: Government of India).

As set out previously, also for CO2 emissions, the fall in 2022 compared to the previous year was mainly due to the reduction in the quantities produced owing to the fall in market demand.
In addition to greenhouse gas emissions, the Group's production plants release other types of emissions into the atmosphere. These emissions are regularly monitored, and no legal limits were breached during 2022. As per the authorisations in place for atmospheric emissions, the main Group companies undertake monitoring campaigns on the following emissions:
Work is underway to define the sampling criteria in order to standardise the data collected from the various plants also in accordance with the laws of individual countries.
To complete what has already been described in the previous analysis of "Risks from Climate Change" and what is set out in the notes in the section "Climate Change – Financial Statement Impacts", the following activities undertaken during the year are noted:
The Group undertook an internal analysis to identify the opportunities and risks linked to climate change; the main results are set out below:
The Group sets itself the goal of improving the analysis of the impacts linked to climate change, constantly monitoring the risks, taking up future opportunities and investing in a long-term project to reduce CO2 emissions.
IRCE has obtained the Silver rating from Ecovadis, a platform to monitor companies' sustainability performance.

The IRCE Group fosters relationships with strategic suppliers, with the intent of jointly building a common organisational process based on sustainability throughout the production chain. IRCE Group's suppliers procure the main raw materials needed for the production processes: copper, aluminium, and various chemicals. The Group is committed to achieving environmental and social targets, also selecting qualified suppliers and suitable materials, preferring the use of recycled or recovered materials.
The relevant topics in terms of Product management are summarised in the table below, together with the main risks identified by Irce's Management. The following pages describe the policies, the management model and the results achieved.
| MATERIAL TOPICS | RELATED RISKS | METHODS FOR MANAGING RISK |
IMPROVEMENT OBJECTIVES |
|---|---|---|---|
| Innovation, product quality and safety Customer satisfaction |
Possible delayed and/or inadequate response to customer returns and expected satisfaction levels Non-compliance of product information Loss of reputation Possible problems arising from after sales service |
ISO 9001 quality management system IATF 16949 (IRCE S.p.A. - Imola, FD Sims Ltd and IRCE Ltda plants) |
Improve complaints management Increase resources dedicated to research and development Continuous improvement in handling customer requests |
IRCE is a leading European industrial Group, operating in two business areas:
Winding wires for electrical machines are used in a wide range of applications such as engines and electric generators, transformers, inductors and relays.
Cables are used in the installation of electric systems in civil and industrial buildings and for powering and wiring electrical equipment.

The Irce Group has an important internal R&D department, which constantly focuses on activities for:
In 2022, no market withdrawals were reported in relation to problem of safety and quality of the products and services offered by the Companies belonging to the IRCE Group.
IRCE monitors customer satisfaction using two types of indicators:
The quality of the products and the service of the IRCE Group are recognised on the market as being of top level, assessments by customers show no problems and no situations are reported that may put at risk IRCE's position as a key supplier.
With regard to topics concerning the policies, management models and risks related to economic aspects, please refer to the information provided in the financial statements of the IRCE Group.
As specific non-financial information, the following table shows the income statement reclassified on a valueadded basis, for the entire financial consolidation scope:
| Economic value generated and distributed | ||||||
|---|---|---|---|---|---|---|
| Amounts in €/000 | 2022 | 2021 (***) | ||||
| Total economic value generated by the Group | 474,975 | 488,805 | ||||
| Total economic value distributed by the Group | 459,845 | 472,628 | ||||
| Of which operating costs | 422,809 | 432,083 | ||||
| Of which remuneration of personnel | 30,009 | 30,466 | ||||
| Of which remuneration of lenders | 4,035 | 3,259 | ||||
| Of which remuneration of shareholders (*) | 1,592 | 1,327 | ||||
| Of which remuneration of the Public Administration (**) | 1,400 | 5,493 | ||||
| Economic value retained by the Group | 15,130 | 16,177 |
(*) The amount attributed to shareholders corresponds to the net profit for 2022 distributed as dividends that, on 15 March, the Board of Directors resolved to propose to the Shareholders' Meeting.
(**) The amount attributed to the Public Administration includes only income taxes.
(***) In order to improve the data relating to the economic value generated and distributed and to guarantee the comparability of the data, the deferred tax assets and liabilities have been removed from income taxes and included in the economic value retained. For previously published data, please refer to the 2021 non-financial statement, available on the https://www.irce.it website in the Investor relations section

The strategy of the IRCE Group is based on three long-term strategic guidelines:
IRCE aims to be a global leader in its industry through continuous organisational and process improvement to better meet customer needs.
Regulation EU 2020/852 (hereafter the "Regulation"), which came into force on 1 January 2022, introduced the European Taxonomy (hereafter also the 'Taxonomy'), a classification system which makes it possible to translate the European Union's climate and environmental goals into objective criteria", connecting them to specific economic activities.
The aforementioned Regulation establishes that an economic activity is considered eco-sustainable if it makes a substantial contribution to achieving one or more of the six environmental goals defined by the Taxonomy:
During 2021 the delegated Regulation on climate was published with the annexes relating to the first two goals (1) climate change mitigation and (2) climate change adaptation, containing the technical screening criteria to establish whether an activity can be considered eligible and aligned pursuant to the Taxonomy. In addition, on 1 January 2023 the Complementary Delegated Act came into force which was published in the Official Gazette on 15 July 2022.
Pursuant to Art. 8 of the Regulation on Taxonomy, for 2022, IRCE, since it is subject to the obligation to publish the NFS, is required to communicate the amount and proportion of its revenues, capital expenditure (CapEx) and operating expenditure (OpEx) associated with eco-sustainable economic activities from the environmental viewpoint, in other words which are potentially eligible and aligned to the technical screening criteria defined by the delegated Regulation on the climate for the aforementioned goal of climate change mitigation and adaptation.
In order to classify an activity as "sustainable from the environmental viewpoint" pursuant to the Taxonomy, it is necessary therefore first to identify the eligible economic activities and then to assess their alignment by verifying compliance with the technical criteria envisaged by the law for the specific activity, i.e.:
• making a substantial contribution to achieving one or more of the environmental goals;


On the basis of the interpretation that has developed and the requirements that are now applicable, the Group has confirmed its assessment regarding the fact that its main activities are not included among those currently identified by the relevant law for the two environmental goals above and, consequently, no percentage of turnover can be considered as aligned or eligible at the date of drawing up this document. This assessment is focused on the Group's main economic activities linked to the manufacture of winding wires and electric cables.
The Group also analysed the capital and operating expenditure in reference to 2022. In regard to the KPI on operating expenditure, at the publication date of this NFS, no percentage has been identified associated with economic activities that are considered aligned or eligible in relation to the goals of Mitigation of climate change and Adaptation to climate change. To calculate the KPI on capital expenditure (CapEx) the investments made to install a photovoltaic plant at the Imola site were instead considered eligible. Consequently, the remaining increases in tangible and intangible assets and use rights for the year were considered as not eligible. For the purposes of calculating the KPI on operating expenditure (OpEx) uncapitalised research and development costs were considered in particular, as well as maintenance costs and costs for the use of third-party assets (non-IFRS16).
In reference to the above activities that were "eligible", it was held that they cannot be considered as "aligned" activities in accordance with the provisions of the Regulation on Taxonomy. Over coming months further analyses will be undertaken, both following the gradual evolution of the Regulation and interpretation and application, and the strategic decisions taken by the IRCE Group .

| Crite ria f ubst anti al co ntrib utio or s n |
Crite ria f or " doin g sig nific harm " not ant |
|||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ic ac tivit ies Eco nom |
Code | Absolute turnover | Percentage of turnover | Mitigation of climate change | Adaptation to climate change | Water and marine resources | Circular economy | Pollution | Biodiversity and ecosystems | Mitigation of climate change | Adaptation to climate change | Water and marine resources | Circular economy | Pollution | Biodiversity and ecosystems | Minimum safeguarding guarantees | Perc enta g e of turn r alig ove ned with the taxo nom y , 202 2 |
Perc enta f turn ge o r alig ove ned with the taxo nom y, 202 1 |
Cate gory (ena blin g acti vity ) |
Cate gory (tra l acti nsit iona vity ) |
| IN T HOU SAN DS OF E URO |
% | % | % | % | % | % | % | S/N | S/N | S/N | S/N | S/N | S/N | S/N | % | % | A | T | ||
| A. A CTIV ITIE S EL IGIB LE TO T HE T AXO NOM Y |
||||||||||||||||||||
| A.1. Eco tain able ivitie s (al igne d to the my) act tax -sus ono |
||||||||||||||||||||
| r of able s (al d to the my) Turn tain ivitie igne act tax ove eco -sus ono |
n/a | 0 | 0% | 0% | n/a | n/a | n/a | |||||||||||||
| A.2 Acti vitie s eli gible he t y bu stai nab le to t t no t ec axo nom o-su (act t ali d to the my) ivitie tax s no gne ono |
||||||||||||||||||||
| r of the acti vitie s eli gible he t y bu Turn to t t no t ec ove axo nom o ble ( t ali d to the my) (A.2 ) aina acti vitie sust tax s no gne ono |
n/a | 0 | 0% | |||||||||||||||||
| Tota l (A. 1 + A .2) |
0 | 0% | ||||||||||||||||||
| B. A CTIV ITIE S NO T EL IGIB LE TO T AXO NOM HE T Y |
||||||||||||||||||||
| r of the t eli gible he t y (B ) Turn acti vitie to t ove s no axo nom |
454 ,695 |
100% | ||||||||||||||||||
| l (A + B) Tota |
454 ,695 |
100% |
ANNEX II – Percentage of capital expenditure arising from products or services associated with economic activities aligned to the taxonomy — Disclosure for 2022
| Crite | ria fo r sub stant |
ial co ntrib ution |
Crite | ria fo r " no t doi |
ng sig nifica nt ha |
rm" | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Econ omic acti vitie s |
Code | Capital expenditure in absolute terms | Percentage of capital expenditure | Mitigation of climate change | Adaptation to climate change | Water and marine resources | Circular economy | Pollution | Biodiversity and ecosystems | Mitigation of climate change | Adaptation to climate change | Water and marine resources | Circular economy | Pollution | Biodiversity and ecosystems | Minimum safeguarding guarantees | Perc enta ge of ca pital expe nditu re align the taxo ed to nom y 2022 |
Perc enta ge of ca pital expe nditu re align the taxo ed to y 2021 nom |
Cate gory (ena bling activ ity) |
Cate gory (tran nal activ sitio ity) |
| IN THO USAN DS OF E URO |
% | % | % | % | % | % | % | S/N | S/N | S/N | S/N | S/N | S/N | S/N | % | % | A | T | ||
| A. AC TIVIT IES E LIGIB LE TO THE TAX ONO MY ( Taxo y-Eli gible ) nom |
||||||||||||||||||||
| inab le ac tiviti es (a ligne d to the t ) A.1. Eco- susta axon omy |
||||||||||||||||||||
| Capit al ex pend iture of e ustai nable acti vitie s (ali gned he to t co-s y) taxo nom |
n/a | 0 | 0% | 0% | n/a | n/a | n/a | |||||||||||||
| A.2 A ctivit ies e ligibl the t but ustai nable e to not e axon omy co-s (activ ) ities ligne d to the t not a axon omy |
||||||||||||||||||||
| llatio and ir of tech nolo for r able Insta inten gies n, ma ance repa enew ener gy |
7.6 (Ann ex I) |
4,08 3 |
30% | |||||||||||||||||
| Tota l (A.1 + A. 2) |
4,08 3 |
30% |
| Capit al ex pend iture of a ctivit ies n ot el igible he ta my ( B) to t xono |
9,55 6 |
70% |
|---|---|---|
| Tota l (A + B) |
13,63 9 |
100% |
ANNEX II – Percentage of operating expenses arising from products or services associated with economic activities aligned to the taxonomy — Disclosure for 2022
| Crite ria fo r sub tial c ibuti stan ontr on |
Crite ria f or "n ot do ing s ignif ican t ha rm" |
|||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| omic acti vitie Econ s |
Code | Absolute operating expenditure | Percentage of operating expenditure | Mitigation of climate change | Adaptation to climate change | Water and marine resources | Circular economy | Pollution | Biodiversity and ecosystems | Mitigation of climate change | Adaptation to climate change | Water and marine resources | Circular economy | Pollution | Biodiversity and ecosystems | Minimum safeguarding guarantees | Perc enta ge of o ting pera expe ndit ure align ed t o the taxo y, 2022 nom |
Perc enta ge of o ting pera expe ndit ure align ed to the taxo y, 2021 nom |
Cate gory (ena bling activ ity) |
Cate gory (tran nal activ sitio ity) |
| IN T HOU SAN DS O F EUR O |
% | % | % | % | % | % | % | S/N | S/N | S/N | S/N | S/N | S/N | S/N | % | % | A | T | ||
| A. A CTIV ITIES ELIG IBLE TO T AXO NOM HE T Y |
||||||||||||||||||||
| ble a A.1. Eco- sust aina ctivi ties (alig ned to th my) e tax ono |
||||||||||||||||||||
| ratin pend iture of e inab le ac tiviti Ope usta g ex co-s es (alig ned to th my) (A.1) e tax ono |
n/a | 0 | 0% | 0% | n/a | |||||||||||||||
| eligi ble t o th my b A.2 A ctivi ties e tax ut no t eco ono - ble ( align ed to the y) sust aina activ ities not taxo Ope ratin pend iture of a ctivi ties eligi ble t o th nom g ex e |
||||||||||||||||||||
| ble ( y bu aina activ ities taxo t no t eco -sust not nom align ed to the y) (A .2) taxo nom |
n/a | 0 | 0% | |||||||||||||||||
| l (A. .2) Tota 1 + A |
0 | 0% | ||||||||||||||||||
| CTIV ITIES NOT ELIG B. A IBLE TO T HE T AXO NOM Y |
||||||||||||||||||||
| pend of a ligib le to Ope ratin iture ctivi ties not e g ex (B) the t axon omy |
2,94 1 |
100% | ||||||||||||||||||
| Tota l (A + B) |
2,94 1 |
100% |

| Declaration of use IRCE Group prepared the information included in this GRI Contents Index for the period 1 January – 31 December 2022 in reference to the GRI Standards. |
|||||||||
|---|---|---|---|---|---|---|---|---|---|
| Used GRI 1 | GRI 1: Foundation 2021 | ||||||||
| GRI Standards | Disclosure | Pages/notes | |||||||
| GRI 2: General Disclosures 2021 | |||||||||
| 2-1 | Organizational details | 17 | |||||||
| 2-2 | Entities included in the organization's sustainability reporting |
17 | |||||||
| 2-3 | Reporting period, frequency and contact point |
17 | |||||||
| 2-4 | Restatements of information | 31,38 | |||||||
| 2-5 | External assurance | 176 | |||||||
| 2-6 | Activities, value chain and other business relationships |
37,38 | |||||||
| 2-7 | Employees | 28,29 The indicator is in compliance with requirements a, b.i, b.ii b.iv, b.v, c, d, e of the reference standard, except for the division by geographical region as set out at point b. |
|||||||
| 2-8 | External workers | 28 | |||||||
| 2-9 | Governance structure and composition governance |
23,24 The indicator is in compliance with requirements a, c.i, c.ii, c.iii. c.iv, c.v of the reference standard. |
|||||||
| 2-23 | Policy commitments | 24-26 The indicator is in compliance with requirements c, d, e, f of the reference standard. |
|||||||
| 2-27 | Compliance with laws and regulations |
In 2022 there were no significant cases of non compliance with the laws and regulations. |
|||||||
| 2-29 | Approach to stakeholder engagement |
18-20 | |||||||
| 2-30 | Collective bargaining agreements |
29 | |||||||
| 3-1 | Process to determine material topics |
18-20 | |||||||
| 3-2 | List of material topics | 21,22 | |||||||
| 3-3 | Management of material topics |
23,27,32,37 The indicator is in compliance with requirement a, b ,c of the reference standard. |
|||||||
| 201-1 | Direct economic value generated and distributed |
38 |

Financial Statements as of 31/12/2022
| 205-3 | Confirmed incidents of corruption and actions taken |
In 2022 there were no recorded incidents of corruption. |
|---|---|---|
| 206-1 | Legal actions for anti competitive behaviour, anti trust, and monopoly practices |
In 2022 there was no legal action versus the Group regarding anti-competitive behaviour, anti-trust, and monopoly practices. |
| 302-1 | Energy consumption within the organisation |
33 |
| 303-3 | Water withdrawal | 34 The indicator is in compliance with requirements a, b, d of the reference standard. |
| 305-1 | Direct (Scope 1) GHG emissions |
35 |
| 305-2 | Energy indirect (Scope 2) GHG emissions |
35 |
| 306-3 | Waste generated | 34 The Group is in compliance with requirements of the reference standard, except for the division of the waste by typology. |
| 403-9 | Work-related injuries | 30 |
| 404-1 | Average hours of training per year per employee |
31 The indicator is in compliance with the requirements of the reference standard, except for the breakdown by gender and category of employees. |
| 405-1 | Diversity of governance bodies and employees |
24 The indicator is in compliance with requirements a, e, b.i of the reference standard, except for the percentage |
| 406-1 | Incidents of discrimination and corrective actions taken |
26 |
| 408-1 | Operations and suppliers at significant risk for incidents of child labour |
Based on the procedures in place for the selection and control of suppliers, it is believed that there is no significant risk relating to the use of child labour at the Group's main suppliers. |
| 409-1 | Operations and suppliers at significant risk for incidents of forced or compulsory labour obbligatorio |
Based on the procedures in place for the selection and control of suppliers, it is believed that there is no significant risk relating to the use of forced or compulsory labour at the Group's main suppliers. |
| 416-2 | Incidents of non-compliance concerning the health and safety impacts of products and services |
No incidents of non-compliance with regulations and/or codes of conduct concerning the health and safety impacts of products that resulted in a sanction, fine or warning from control bodies were identified. |


| 2022 | 2021 | ||
|---|---|---|---|
| (Thousand of Euro) | Notes | 31 December | 31 December |
| ASSETS | |||
| Non current assets | |||
| Goodwill and Other intangible assets | 6 | 49 | 60 |
| Property, plant and machinery | 7 | 37,961 | 37,267 |
| Equipments and other tangible assets | 7 | 1,374 | 1,445 |
| Assets under constructions and advances | 7 | 12,278 | 5,475 |
| Investments | 8 | - | 111 |
| Non current financial assets | 8 | 5 | 5 |
| Deferred tax assets | 9 | 2,357 | 2,002 |
| Other non current assets | 10 | 2,813 | - |
| NON CURRENT ASSETS | 56,837 | 46,365 | |
| Current assets | |||
| Inventories | 11 | 117,988 | 104,985 |
| Trade receivables | 12 | 61,586 | 91,924 |
| Tax receivables | 13 | 2,676 | 18 |
| (of which related parties) | 2,175 | - | |
| Other current assets | 14 | 5,659 | 1,680 |
| Current financial assets | 15 | 490 | 673 |
| Cash and cash equivalent | 16 | 5,608 | 10,678 |
| CURRENT ASSETS | 194,007 | 209,958 | |
| TOTAL ASSETS | 250,844 | 256,323 |

| 2022 | 2021 | ||
|---|---|---|---|
| (Thousand of Euro) | Notes | 31 December | 31 December |
| EQUITY AND LIABILITIES | |||
| Shareholders' equity | |||
| Share capital | 13,802 | 13,802 | |
| Reserves | 122,084 | 109,089 | |
| Profit (loss) for the period | 9,224 | 9,376 | |
| Shareholders' equity attributable to shareholders of Parent company |
145,110 | 132,267 | |
| Shareholders equity attributable to Minority interests | (325) | (305) | |
| TOTAL SHAREHOLDERS' EQUITY | 17 | 144,785 | 131,962 |
| Non current liabilities | |||
| Non current financial liabilities | 18 | 19,777 | 17,846 |
| Deferred tax liabilities | 9 | 338 | 87 |
| Non current provisions for risks and charges | 19 | 280 | 167 |
| Non current provisions for post employment obligation | 20 | 3,449 | 4,842 |
| NON CURRENT LIABILITIES | 23,844 | 22,942 | |
| Current liabilities | |||
| Current financial liabilities | 21 | 46,224 | 57,790 |
| Trade payables | 22 | 27,240 | 30,402 |
| Current tax payables | 23 | 555 | 2,986 |
| (of which related parties) | - | 2,163 | |
| Social security contributions | 24 | 2,000 | 1,897 |
| Other current liabilities | 25 | 5,939 | 8,045 |
| Current provisions for risks and charges | 19 | 257 | 299 |
| CURRENT LIABILITIES | 82,215 | 101,419 | |
| SHAREHOLDERS' EQUITY AND LIABILITIES | 250,844 | 256,323 |

| (Thousand of Euro) | Notes | 2022 31 December |
2021 31 December |
|---|---|---|---|
| Sales revenues | 26 | 454,695 | 457,140 |
| Other revenues and income | 27 | 4,864 | 575 |
| TOTAL REVENUES AND INCOME | 459,559 | 457,715 | |
| Raw materials and consumables | 28 | (361,748) | (384,214) |
| Change in inventories of work in progress and finished | (86) | 17,896 | |
| goods | |||
| Cost for services | 29 | (46,615) | (36,449) |
| Personnel costs | 30 | (30,009) | (30,466) |
| Amortization /depreciation/write off tangible and intangible assets |
31 | (7,234) | (7,597) |
| Provision and write downs | 32 | (589) | (1,243) |
| Other operating costs | 33 | (1,730) | (1,286) |
| EBIT | 11,548 | 14,356 | |
| Financial income / (charges) | 34 | (1,250) | (199) |
| RESULT BEFORE TAX | 10,298 | 14,157 | |
| Income taxes | 35 | (1,094) | (4,778) |
| NET RESULT FOR THE PERIOD | 9,204 | 9,379 | |
| Net result for the period attributable to non-controlling | |||
| interests | (20) | 3 | |
| Net result for the period attributable to the parent company |
9,224 | 9,376 | |
Earnings / losses per shares
| - basic EPS for the period attributable to shareholders of the parent company |
36 | 0.348 | 0.353 |
|---|---|---|---|
| - diluted EPS for the period attributable to shareholders of the parent company |
36 | 0.348 | 0.353 |

| (Thousand of Euro) | Notes | 2022 31 December |
2021 31 December |
|
|---|---|---|---|---|
| Net result for the period | 9,204 | 9,379 | ||
| Translation difference on financial statements of foreign companies |
17 | 4,184 | 835 | |
| Total items that will be reclassified to net result | 4,184 | 835 | ||
| Actuarial gain / (losses) IAS 19 | 20 | 969 | 30 | |
| Tax effect | 9 | (209) | (1) | |
| Total IAS 19 reserve variance | 17 | 760 | 29 | |
| Total items that will not be reclassified to net result | 760 | 29 | ||
| Total comprehensive income for the period | 14,148 | 10,243 | ||
| Attributable to shareholders of Parent company | 14,168 | 10,240 | ||
| Attributable to Minority interest | (20) | 3 |

| Other reserves | Retained earnings | Equity attributable |
Equity | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| (Thousand of Euro) | Share capital |
Share premium reserve |
Other reserves |
Legal reserve |
IAS 19 reserve |
Retained earnings |
Translation reserve |
Result for the period |
to shareholders of parent company |
attributable to minority interest |
Total shareholders' equity |
| Opening balance previous year | 13,822 | 40,562 | 45,923 | 2,925 | (1,212) | 55,415 | (34,502) | - | 122,932 | (308) | 122,624 |
| Dividends | - | - | - | - | - | (797) | - | - | (797) | - | (797) |
| Sell / purchase own shares | (19) | (89) | - | - | - | - | - | - | (108) | - | (108) |
| Profit allocation | - | - | - | - | - | - | - | - | - | - | - |
| Other comprehensive income for the period |
- | - | - | - | 29 | - | 835 | - | 864 | - | 864 |
| Result for the period | - | - | - | - | - | - | - | 9,376 | 9,376 | 3 | 9,379 |
| Total comprehensive income for the period |
- | - | - | 0 | 29 | - | 835 | 9,376 | 10,240 | 3 | 10,243 |
| Closing balance previous year | 13,802 | 40,474 | 45,923 | 2,925 | (1,183) | 54,617 | (33,667) | 9,376 | 132,267 | (305) | 131,962 |
| Result for previous period | - | - | - | - | - | 9,376 | - | (9,376) | - | - | - |
| Other movements | - | - | - | - | - | 6 | - | - | 6 | - | 6 |
| Dividends | - | - | - | - | - | (1,327) | - | - | (1,327) | - | (1,327) |
| Sell / purchase own shares | - | (3) | - | - | - | - | - | - | (3) | - | (3) |
| Other comprehensive income for the period |
- | - | - | - | 760 | - | 4,184 | - | 4,943 | - | 4,943 |
| Result for the period | - | - | - | - | - | - | - | 9,224 | 9,224 | (20) | 9,204 |
| Total comprehensive income for the period |
- | - | - | - | 760 | - | 4,184 | 9,224 | 14,168 | (20) | 14,148 |
| Closing balance current year | 13,802 | 40,471 | 45,923 | 2,925 | (424) | 62,672 | (29,483) | 9,224 | 145,110 | (325) | 144,785 |

| 2022 | 2021 | ||
|---|---|---|---|
| (Thousand of Euro) | Notes | 31 December | 31 December |
| OPERATING ACTIVITIES | |||
| Result of the period (Group and Minorities) Adjustments for: |
9,204 | 9,379 | |
| Deprecitation / Amortization | 31 | 7,234 | 7,597 |
| Net change in deferred tax (assets) / liabilities | 35 | (305) | (713) |
| Capital (gains) / losses from disposal of fixed assets | (703) | (57) | |
| Losses / (gains) on unrealised exchange rate differences | (144) | (725) | |
| Provisions for risks | 32 | 150 | 100 |
| Income taxes | 35 | 1,399 | 5,490 |
| Financial (income) / expenses | 34 | 276 | 588 |
| Operating result before changes in working capital | 17,111 | 21,659 | |
| Income taxes paid | (6,922) | (3,759) | |
| Financial charges paid | 34 | (4,035) | (3,259) |
| Financial income collected | 34 | 3,759 | 2,672 |
| Decrease / (Increase) in inventories Change in trade receivables |
(11,792) 31,646 |
(28,029) (17,730) |
|
| Change in trade payables | (3,226) | 9,134 | |
| Net changes in current other assets and liabilities | (1,145) | 1,982 | |
| Net changes in current other assets and liabilities - related parties | (4,337) | 2,007 | |
| Net changes in non current other assets and liabilities | (3,400) | (405) | |
| CASH FLOW FROM OPERATING ACTIVITIES | 17,659 | (15,729) | |
| INVESTING ACTIVITIES | |||
| Investments in intangible assets | 6 | (30) | (26) |
| Investments in tangible assets | 7 | (13,609) | (7,673) |
| Investments in subsidiaries, associates, other entities | 8 | 113 | (2) |
| Disposals of tangible and intangible assets | 743 | 62 | |
| CASH FLOW FROM INVESTING ACTIVITIES | (12,783) | (7,639) | |
| FINANCING ACTIVITIES | |||
| Repayments of loans | 18 | (10,176) | (8,887) |
| Obtainment of loans | 18 | 12,000 | 5,395 |
| Net changes of current financial liabilities (include IFRS16) | (11,961) | 27,044 | |
| Net changes of current financial assets | 579 | 882 | |
| Other effetcs on shareholders' equity | 17 | 6 | - |
| Dividends paid to shareholders | 17 | (1,327) | (797) |
| Sell/(purchase) of own shares | (3) | (108) | |
| CASH LOW FROM FINANCING ACTIVITIES | (10,882) | 23,529 | |
| NET CASH FLOW FROM THE PERIOD | (6,006) | 161 | |
| CASH BALANCE AT THE BEGINNING OF THE PERIOD | 16 | 10,678 | 10,260 |
| Exchange rate differences | 936 | 257 | |
| NET CASH FLOW FROM THE PERIOD | (6,006) | 161 | |
| CASH BALANCE AT THE END OF THE PERIOD | 16 | 5,608 | 10,678 |

These annual consolidated financial statements as of 31 December 2022 were approved by the Board of Directors of IRCE S.p.A. (hereinafter also referred to as the "Company") on 15 March 2023.
IRCE S.p.A. (hereinafter also the "Company") is a company incorporated in Italy, with tax domicile, registered and administrative office in via Lasie 12/a, Imola (BO), R.E.A. n. 266734 BO 001785.
As of 31 December 2022, 5.64% of the Issuer's share capital was held by the Issuer itself, 50.045% by Aequafin SpA – a company incorporated and domiciled in Italy in Via dei Poeti no. 1/2, and the remaining 44.315% was floating on the "Mercato Telematico market of Borsa Italiana S.p.A." – STAR segment.
IRCE Group owns 9 manufacturing plants and is one of the major players in the European winding wire industry, as well as in the Italian electrical cable sector.
Italian plants are located in the towns of Imola (Bologna), Guglionesi (Campobasso) and Umbertide (Perugia) while foreign operations are carried out by Smit Draad Nijmegen BV in Nijmegen (NL), FD Sims Ltd in Blackburn (UK), Irce Ltda in Joinville (SC – Brazil), Stable Magnet Wire P. Ltd in Kochi (Kerala – India) and Isodra GmbH in Kierspe (D). The Group also owns a non-operational plant in Kochi (Kerala – India), headquarter of Fine Wire P. Ltd.
As of June 30, 2022, the manufacturing plant in Miradolo Terme (PV) was sold.
The distribution network consists of agents and the following trading subsidiaries: Isomet AG in Switzerland, DMG GmbH in Germany, Isolveco S.R.L. and Isolveco 2 S.R.L. in Italy, Irce S.L. in Spain, and Irce SP.ZO.O in Poland.
The companies Irce Electromagnetic Wire (Jiangsu) Co. Ltd based in Haian (China) and Irce s.r.o. based in Ostrawa (Czech Republic), currently not operational, have recently been established.
The annual financial statements for the year 2022 were prepared in accordance with the IFRSs (International Financial Reporting Standards) issued by the IASB (International Accounting Standards Board) and endorsed by the European Union, as well as with the provisions issued in implementation of Article 9 of Italian Legislative Decree no. 38/2005. The term IFRS also refers to all revised International Accounting Standards ("IAS") and all interpretations of the International Financial Reporting Interpretations Committee (IFRIC), including those previously issued by the Standing Interpretations Committee (SIC).
The formats used for the consolidated financial statements of the IRCE Group have been prepared in accordance with the provisions of IAS 1. In particular:
The consolidated financial statements include the financial statements of the Parent Company IRCE S.p.A. and those of the subsidiaries, prepared as of 31 December 2022. The financial statements of the subsidiaries were prepared by adopting the same accounting standards used by the Parent Company. The main consolidation criteria adopted in drafting the consolidated financial statements are as follows:
Subsidiaries are companies over which the Company has the right to exercise, directly or indirectly, control, as defined by IFRS 10 - "Consolidated financial statements". In particular, control exists when the controlling

Financial Statements as of 31/12/2022
entity simultaneously holds decision-making power over the investee company; has the right to take part in or is exposed to the variable (positive and negative) results of the investee company; has the ability to exercise power over the investee company in such a way as to affect its profits.
Non-controlling interests represent that part of profits or losses and of net assets that are not owned by the Shareholders of the Parent Company.
The following table shows the list of companies included in the scope of consolidation as of 31 December 2022:
| Company | % of investment | Registered office |
Currency capital |
Share | Consolidation |
|---|---|---|---|---|---|
| Isomet AG | 100% | Switzerland | CHF | 1,000,000 | line by line |
| Smit Draad Nijmegen BV | 100% | Netherlands | EUR | 1,165,761 | line by line |
| FD Sims Ltd | 100% | UK | GBP | 15,000,000 | line by line |
| Isolveco Srl | 75% | Italy | EUR | 46,440 | line by line |
| DMG GmbH | 100% | Germany | EUR | 25,646 | line by line |
| Irce S.L. | 100% | Spain | EUR | 150,000 | line by line |
| Irce Ltda | 100% | Brazil | BRL | 157,894,223 | line by line |
| ISODRA GmbH | 100% | Germany | EUR | 25,000 | line by line |
| Stable Magnet Wire P.Ltd. | 100% | India | INR | 165,189,860 | line by line |
| Irce SP.ZO.O | 100% | Poland | PLN | 200,000 | line by line |
| Isolveco 2 Srl | 100% | Italy | EUR | 10,000 | line by line |
| Irce Electromagnetic Wire | 100% | China | CNY | 15,209,587 | line by line |
| (Jiangsu) Co. Ltd | |||||
| Irce s.r.o | 100% | Czech Republic | CZK | 3,300,000 | line by line |
| Fine Wire P. Ltd | 100% | India | INR | 820,410 | line by line |
As of 31 December 2022, Fine Wire P. Ltd, a non-operating Indian company 100% owned by Stable Magnet Wire P. Ltd, was fully consolidated.

The main rates used for the translation are as follows:
| Current period | Previous period | ||||
|---|---|---|---|---|---|
| Currency | Average | Spot | Average | Spot | |
| GBP | 0.8525 | 0.8872 | 0.8599 | 0.8401 | |
| CHF | 1.0051 | 0.9854 | 1.0815 | 1.0329 | |
| BRL | 5.4498 | 5.6362 | 6.3820 | 6.3107 | |
| INR | 82.7205 | 88.3048 | 87.4656 | 84.1569 | |
| CNY | 7.0805 | 7.3650 | 7.6332 | 7.1939 | |
| PLN | 4.6849 | 4.6843 | 4.5643 | 4.5962 | |
| CZK | 24.5603 | 24.1160 | 25.3960 | 24.8580 |
Below there is a brief description of the most significant accounting standards and assessment criteria used in preparing the consolidated financial statements.
The Directors have assessed the applicability of the going concern assumption in the preparation of the consolidated financial statements, concluding that this assumption is appropriate as there is no doubt about the company's ability to continue as a going concern.
The consolidated financial statements are presented in Euro, which is the presentation currency adopted by the Group. Each entity of the Group determines its functional currency, which is used to measure the items in the individual financial statements. Foreign currency transactions are initially recognised at the spot exchange rate (referring to the functional currency) at the date of the transaction. Monetary assets and liabilities, denominated in foreign currency, are translated into the functional currency at the spot exchange rate at the reporting date. All exchange rate differences are recognised in the financial income/(charges) of the income statement. Nonmonetary items measured at their historical cost in a foreign currency are translated using the spot exchange rates at the date of the initial recognition of the transaction. Non-monetary items measured at fair value in a foreign currency are translated using the spot exchange rate at the measurement date.
At the reporting date, the assets and liabilities of these subsidiaries are translated into Euro at the spot exchange rate at that date, and their income statement is translated using the average exchange rate for the year. Exchange rate differences resulting from the translation are recognised in the statement of comprehensive income and allocated to the specific equity reserve until the investment is sold (translation reserve).
Tangible assets are measured at their purchase cost after deducting discounts and rebates, or at the construction cost, including directly attributable costs less any accumulated depreciation and accumulated impairment losses.
The carrying amount of tangible assets is tested for impairment if events or changes in circumstances indicate that it might be impaired. If there is any such indication, and the asset's carrying amount exceeds its recoverable amount, the asset is written down to this lower value. The recoverable amount of tangible assets is the higher of net price to sell and value in use.
If no binding sale agreement exists, fair value is measured on the basis of quoted prices in an active market, recent transactions, or the best available information to reflect the amount that an entity could obtain from selling the asset.
Value in use is measured by discounting the cash flows expected from the use of the asset and, if these are material and can reasonably be determined, from its disposal at the end of its useful life. Cash flows are


If the reasons for a previously recognised impairment loss no longer exist, the assets are revalued and the adjustment is recognised through profit or loss as a revaluation (reversal) not in excess of the previously recognised impairment loss or the lower of recoverable amount and carrying amount before deducting previously recognised impairment losses and less the depreciation charges that would have been incurred if no impairment loss had been recognised.
The capitalisation of costs related to the expansion, renovation or improvement of the structural elements owned or leased from third parties is exclusively carried out to the extent that they meet the requirements for separate classification as an asset or part of an asset by applying the "component approach" criterion.
On disposal, or when no future economic benefits are expected from the use of an asset, this is derecognised from the financial statements and any gain or loss (calculated as the difference between the disposal value and the carrying amount) is recognised in profit or loss in the year the asset is derecognised.
Land, including that ancillary to buildings, is not depreciated.
Assets under construction and advances paid for the acquisition of tangible assets are measured at cost. Depreciation begins when the asset is available and ready for use, and assets are allocated to a specific category from the same date.
Depreciation was calculated on the basis of rates that were deemed representative of the estimated useful life of the relevant tangible assets. Depreciation begins when the asset is available for use, taking into account the actual time at which this condition occurs.
The rates applied on an annual basis by Group companies are included in the following ranges:
| Buildings | 3.0% - 10.0% |
|---|---|
| Plant and equipment | 5.0% - 17.5% |
| Industrial and commercial equipment | 25.0% - 40.0% |
| Other assets | 12.0% - 25.0% |
Intangible assets are recognised under assets, in accordance with the provisions of IAS 38 (Intangible Assets) when it is probable that the use of the asset will generate future economic benefits and when the cost of the asset can be determined in a reliable manner.
Intangible assets which are acquired separately are initially capitalised at cost while those which are acquired through business combination transactions are capitalised at their fair value on their acquisition date. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and accumulated impairment losses. Internally generated intangible assets, except for the development costs, are not capitalised and are recognised in profit or loss as incurred. The Group capitalises development costs only when it is likely that they will be recovered. The useful life of intangible assets is either finite or indefinite. Intangible assets with a finite useful life are amortised over their useful life and tested for impairment whenever there is an indication of a potential impairment loss. The amortisation period and the amortisation method applied are reviewed at the end of each financial year or more frequently, if necessary. Changes in the expected useful life, or in the manner the Group obtains the future economic benefits associated with the intangible asset, are recognised by modifying the amortisation period or the amortisation method and treated as changes in accounting estimates. The amortisation charges for intangible assets with finite useful lives are recognised in profit or loss within the cost category that is consistent with the function of the intangible asset.
Gains or losses arising from the disposal of an intangible asset are measured as the difference between the net disposal proceeds and the carrying amount of the intangible asset and are recognised in profit or loss when the fixed asset is disposed of.

A description of intangible assets and the amortisation method used is shown in the following table.
| Asset | Useful life |
Rate | Internally produced or acquired |
Impairment test |
|---|---|---|---|---|
| Patent and intellectual property rights |
Finite | 50% | Acquired | Review of the amortisation method at each reporting date and impairment test if indicators of impairment exist |
| Concessions and licenses |
Finite | 20% | Acquired | Review of the amortisation method at each reporting date and impairment test if indicators of impairment exist |
| Trademarks and similar rights |
Finite | 5.56% | Acquired | Review of the amortisation method at each reporting date and impairment test if indicators of impairment exist |
The amortisation rates for intangible assets were determined as a function of their specific residual useful lives and are reviewed at each reporting date.
Following the coming into force of the IFRS 16, since the 1st of January 2019, lease contracts are recognised on the basis of a single accounting model similar to that previously regulated by IAS 17 on accounting for finance leases.
When each contract is stipulated, the Group:
• determines whether the contract is or contains a lease, which is the case when it conveys the right to control the use of an identified asset for a period of time in exchange for consideration. This assessment is repeated in the event of subsequent changes to the terms and conditions of the contract.
• separates the components of the contract, splitting the contract price up between each lease or nonlease component.
• determines the term of the lease as the period during which the lease cannot be cancelled, in addition to any periods covered by an extension or lease termination option.
As of the start date of each contract in which the Group is the lessee of an item, the right-of-use asset recognised, measured at cost, and the finance lease liability, equal to the current value of residual future payments, discounted using the implicit interest rate of the lease or, alternatively, the Group's marginal financing rate. Thereafter, the right-of-use asset is measured applying the cost model, i.e. net of accumulated depreciation and accumulated impairment and adjusted to reflect any new measurement or changes to the lease. Instead, the lease liability is measured by increasing the carrying amount to reflect interest, decreasing the carrying amount to reflect payments due made, and restating the carrying amount to reflect any measurements or changes to the lease.
Assets are depreciated over a period represented by the term of the lease contract, except where the term of the lease contract is shorter than the useful life of the asset on the basis of the rates applied for tangible assets and there is reasonable certainty of the transfer of ownership of the leased asset at the natural expiry of the contract. In this case, the depreciation period will be calculated on the basis of the criteria and rates indicated for tangible assets.
For leases that expire within 12 months from the date of initial application and that do not provide for renewal options, and for leases for which the underlying asset is of low value, lease payments are recognised in profit or loss on a straight-line basis over the term of the respective leases.

According to the provisions of IFRS 3, subsidiaries acquired by the Group are accounted for by applying the purchase method, under which:
the acquisition cost is the fair value of the assets, taking into account the possible issue of equity instruments, as well as the liabilities assumed;
the excess of the acquisition cost over the fair value of the Group's interest in the net assets is recognised as goodwill;
if the acquisition cost is less than the fair value of the Group's interest in the net assets of the acquiree, the difference is directly recognised in profit or loss.
Goodwill and, more generally, assets with an indefinite useful life are not amortised but allocated to the Cash Generating Units (CGUs) and tested for impairment on an annual basis, or more frequently, if events or changes in circumstances indicate that it may be impaired, in accordance with the provisions of IAS 36 Impairment of Assets. After initial recognition, goodwill and assets with an indefinite useful life are measured at cost less any accumulated impairment losses.
Assets with a finite useful life falling within the scope of application of IAS 36 are tested for impairment whenever indicators of impairment exist.
To that end, both internal and external information sources are considered. With regard to the first category (internal sources) the following information is considered: obsolescence or physical damage to the asset; any significant changes in the use of the asset; and the economic performance of the asset as compared to expectations. With regard to external sources, the following information is considered: market price trends for the asset; any changes in technology, markets or laws; the trend in market interest rates or the cost of capital used for evaluating investments; and market capitalisation below the carrying amount of the entity's net assets. In this case, the net carrying amount of these assets is compared with the estimated recoverable amount and, if the former is higher, a loss is recognised.
An asset's recoverable amount is shown as whichever is the higher of an asset's fair value (net of associated disposal costs) and its value in use (meaning present value of estimated future cash flows generated by the asset). In determining the value in use, the expected future cash flows are discounted using a pre-tax discount rate that reflects current market assessments of the value of money (relating to the period of investment) and risks specific to the asset.
In order to test for impairment, intangible and tangible assets are grouped at the level of the smallest separately identifiable cash-generating unit. Impairments of CGUs are recognised first as a reduction in the carrying amount of any goodwill allocated to the CGU and then as a reduction in other assets, in proportion to their carrying amount and up to their recoverable amount.
If the reasons for a previous impairment no longer apply, the carrying amount of the asset is reinstated with an entry in the separate income statement, up to the net carrying amount that the asset would have had if it was not impaired and the related amortisation had been applied.
At the time of their initial recognition, financial assets must be classified into one of the three categories described below, on the basis of the following elements:
the entity's business model for management of financial assets; and
the contractual cash flow characteristics of the financial asset.
Financial assets are subsequently derecognised only if the transfer of ownership has also transferred substantially all the risks and rewards associated with said assets. On the other hand, whenever a significant part of the risks and rewards belonging to the financial asset being transferred have been retained, then that asset will continue to be recognised, even if legal ownership of said asset has actually been transferred.

Included in this category are financial assets which satisfy both of the following conditions:
Upon initial recognition, these assets are accounted for at fair value, including transaction costs or gains that are directly attributable to said instrument. After initial recognition, the financial assets in question are measured at amortised cost, using the effective interest rate method. The amortised cost method is not used for assets – measured at historical cost – whose short duration makes the effect of applying the discounting logic negligible. This applies to those assets without a defined maturity and to revocable loans.
Included in this category are financial assets which satisfy both of the following conditions:
Included in this category are equity interests which do not qualify as interests in subsidiaries, associated companies or jointly controlled entities, and which are not held for trade purposes. Furthermore, the company must have exercised the option to designate their measurement at fair value with an impact on comprehensive income.
Upon initial recognition, these assets are accounted for at fair value, including transaction costs or gains that are directly attributable to said instrument. After initial recognition, equity interests (other than interests in subsidiaries, associated companies or jointly controlled entities) are measured at fair value and amounts are entered and offset against net assets (statement of comprehensive income). These amounts may not subsequently be transferred to the income statement, even if ownership of the asset itself is transferred. The only component of these equity securities that is recognised in the income statement consists of the related dividends.
For equity securities included in this category, which are not listed on an active market, historical cost is used as an estimate of fair value only if no other method applies, and is limited to a small number of circumstances, i.e. when the most recent information for measuring fair value is insufficient, or where there is a wide range of possible fair value measurements and historical cost represents the best estimate of fair value among such a range.
Classified in this category are those financial assets which are not classified as "Financial assets measured at amortised cost" or "Financial assets measured at fair value with an impact on comprehensive income".
Included in this category are financial assets held for trading, and derivative contracts that cannot be classified as hedges (which are shown as assets if the fair value is positive, or as liabilities if the fair value is negative).
Upon initial recognition, financial assets measured at fair value with an impact on the income statement are entered at fair value, without considering transaction costs or gains that are directly attributable to said instrument. On subsequent reporting dates, these assets are measured at fair value and the measurement effects are recognised in the income statement.

In accordance with the provisions of IFRS 9, the Group uses a simplified approach for estimating full lifetime expected credit losses for financial instruments. This approach takes into consideration the company's historical experience with credit losses and is adjusted on the basis of forward-looking factors specific to the nature of the Group's receivables and the economic scenario.
Financial assets are credit-impaired when one or more events have occurred which will have a negative impact on future estimated cash flows for the financial asset. Evidence that the financial asset has been credit-impaired includes observable data in relation to one or more of the following events (it is possible that the company may not be able to identify one individual event, and so the impairment of financial assets may be due to the combined effect of several events):
For financial assets that have been accounted for using the amortised cost method, when an impairment has been identified then the amount of that impairment is measured as the difference between the carrying amount of the asset and the present value of expected future cash flows (discounted on the basis of the original effective interest rate). This amount will be recognised in the income statement.
Inventories are measured at the lower of cost and net realisable value.
The costs incurred are recognised as follows:
The presumed net realisable value for metal is measured separately from the other components, inasmuch as it is subject to separate negotiation at the time of sale.
Cash and cash equivalents include cash on hand as well as demand and short-term bank deposits recognised at their nominal amounts; in the latter case, the original maturity shall not exceed three months.
Financial liabilities and trade payables are recognised when the Group becomes party to the relevant contractual clauses. They are initially measured at fair value, adjusted for directly attributable transaction costs.
They are subsequently measured at amortised cost, using the effective interest rate method.
Financial liabilities are derecognised when the contractual rights over the related cash flows expire, or when the financial liability is transferred along with substantially all the risks and rewards which come from responsibility for said liability.

A financial asset (or, where applicable, part of a financial asset or part of a group of similar financial assets) is derecognised when:
In cases where the Group has transferred its rights to receive cash flows from an asset and has not substantially transferred nor withheld all the risks and rewards or has not lost control over the asset, this is recognised in the financial statements of the Group to the extent of the latter's continuing involvement in the asset. The continuing involvement – which takes the form of guaranteeing the transferred asset – is measured at the lower of the initial carrying amount of the asset and the maximum amount of the consideration that the Group could be required to pay.
In cases where the continuing involvement takes the form of an option that is issued and/or acquired with respect to the transferred asset (including cash-settled options, or similar options), the extent of the Group's involvement corresponds to the amount of the transferred asset which the Group may buy back; however, in the case of a put option which is issued on an asset that is measured at fair value (including the options settled in cash or with similar provisions), the extent of the Group's continuing involvement is limited to the lower of the fair value of the transferred asset and the exercise price of the option.
A financial liability is derecognised when the obligation underlying the liability is settled, cancelled or discharged.
If an existing financial liability is replaced by another from the same lender – and with substantially different terms – or if the terms of an existing liability are substantially modified, such an exchange or modification is treated as a derecognition of the original liability and the recognition of a new liability, recognising any differences between the carrying amounts through profit or loss.
Provisions for risks and charges include provisions arising from present obligations (legal or constructive) as a result of past events and for which an outflow of resources is probable. Changes in estimates are reflected in the income statement for the period in which the change occurs. If the effect of discounting the value of money is material, the provisions are discounted using a pre-tax discount rate that reflects, where appropriate, the risks specific to the liability. When discounting is used, the increase in the provision due to the passage of time is recognised as a financing cost.
Employee benefits substantially include provisions for employee termination indemnities of the Group's Italian and the pension funds of some foreign companies.
Italian Law no. 296 of 27 December 2006 ("2007 Budget Law") introduced significant changes to the allocation of quotas of the employee termination indemnities. Up until 31 December 2006, employee termination indemnities were part of post-employment benefit plans of the "defined benefit plans" type, and were measured, in accordance with IAS 19, by independent actuaries using the projected unit credit method. This calculation consists in estimating the amount of the benefit that an employee will receive on the estimated date of termination of the work relationship by using demographical and financial assumptions. The amount determined in this manner is discounted and recalculated on the basis of the accrued service as a proportion of the total length of service and represents a reasonable estimate of the benefits each employee has already earned for past service.

Following the occupational pension reform, the provisions for employee termination indemnities – for the amounts accruing from 1 January 2007 – should be considered essentially comparable to a "defined contribution plan". More specifically, these changes gave employees the opportunity to choose how to allocate their accruing employee termination indemnities: in companies with more than 50 employees, employees can decide to transfer the accruing employee termination indemnities into pre-defined pension schemes or keep them with the company, which will transfer them to INPS (Italy's social security institute).
In summary, following the occupational pension reform and with regard to the employee termination indemnities accrued before 2007, the Group actuarially measured them without including the component referring to future salary increases. The benefits subsequently accrued were instead recognised in accordance with the methods for defined contribution plans.
The Group used derivative financial instruments such as forward contracts for the purchase and sale of copper and aluminium in order to hedge against its exposure to the risk of changes in raw material prices as well as forward contracts for currency purchases.
As of the contract date, derivative financial instruments are recognised at fair value and, if not accounted for as hedging instruments, the changes in fair value after initial recognition are recognised directly through profit or loss.
If the derivative financial instruments qualify for hedge accounting, the subsequent changes in fair value are accounted for under hedge accounting according to specific criteria, which are described below.
The fair value of raw material forward contracts, outstanding at the reporting date, is determined on the basis of forward prices of raw materials with reference to the maturity dates of contracts outstanding at the reporting date.
For the purposes of hedge accounting, hedges are classified as:
At the inception of a hedge, the Group formally designates and documents the hedging relationship to which it intends to apply hedge accounting, as well as its risk management objectives and the pursued strategy. The documentation includes the identification of the hedging instrument as well as of the hedged item or transaction, the nature of the risk, and how the company intends to measure the effectiveness of the hedge in offsetting the exposure to changes in the fair value of the hedged item or cash flows attributable to the hedged risk. These hedges are expected to be highly effective in offsetting the exposure of the hedged item to changes in the fair value or cash flows attributable to the hedged risk. The measurement of the effectiveness of these hedges is conducted on an ongoing basis during the years in which they have been designated.
Treasury shares that are purchased are deducted from shareholders' equity. In particular, they are measured at their nominal amount in the "Treasury shares reserve" and the excess of the purchase amount over the nominal amount is accounted for as a deduction from "Other reserves". The purchase, sale, issue or cancellation of equity instruments does not result in the recognition of any gain or loss in the income statement, but it is rather recognised directly as a change in shareholders' equity.
Revenues from contracts with customers are recognised when the following conditions are met:

The Group recognises revenue from contracts with customers at a point in time (or over time) when performance obligations are fulfilled by transferring the promised goods or services (namely, the asset) to the customer. The asset is transferred at a point in time (or over time) when the customer obtains control of the asset.
The Group transfers control of the goods or services over time (and thus fulfils the performance obligations and recognises the revenue over time) if the situation satisfies one of the following criteria:
If the performance obligation is not satisfied over time, it is satisfied at a point in time. In such a situation, the Group recognises revenue at the time when the customer obtains control of the promised asset.
The Group allocates the contractual price to the individual performance obligations by reference to the relative standalone selling prices (SSP) for the individual performance obligations. When there is no SSP, the Group estimates the SSP using an adjusted market assessment approach.
In this case, the Group uses judgement to determine the performance obligation, variable consideration and allocation of the transaction price.
With reference to the previous year and the current one, there are no cases for which the recognition of the revenue has taken place over time.
In relation to the sale of packaging, the Group recognizes, in certain circumstances, the right of return provided that the customer exercises it within 12 months of delivery. In line with IFRS 15, the repurchase commitment shall be booked by recording:
• to reduce revenues the amount of the consideration at which the return is expected, decreasing trade receivables by the same amount;
• to increase the final inventories the cost of packaging in stock, before its sale to the customer, with opposite entry the cost of sales.
Dividends are recognised as at the date of the Shareholders' Meeting when the resolution establishing the right to receive payment is passed.
Dividends approved by the Shareholders' Meeting are shown as movements in shareholders' equity for the financial year in which they are approved.
Costs are recognised on an accrual basis. Research, advertising and promotional costs are recognised in the income statement in the year in which they are incurred.
Financial income and charges are recognised in the income statement when they are incurred.

As required by IAS 33, the Group presents on the face of the income statement basic and diluted earnings per share for profit or loss from continuing operations attributable to the ordinary equity holders of the parent entity. The information is presented only on the basis of the consolidated data, in accordance with the requirements of the aforementioned IAS.
Basic earnings per share are calculated by dividing the profit or loss attributable to the ordinary equity holders of the parent entity by the weighted number of ordinary shares outstanding during the period, excluding treasury shares. The weighted average of the shares was applied retroactively for all previous years.
Current tax assets and liabilities for the current and prior periods are measured at the amount expected to be recovered from or paid to tax authorities. The tax rates and tax laws used to calculate the amount are those that have been enacted or are expected to apply as of the reporting date.
Deferred tax assets and liabilities are calculated using the so-called liability method on temporary differences between the tax bases of assets and liabilities and their carrying amounts for financial reporting purposes at the reporting date.
Deferred tax liabilities are recognised for all taxable temporary differences, except:
Deferred tax assets are recognised for all deductible temporary differences, the carry forward of unused tax credits and any unused tax losses, to the extent that it is probable that taxable profit will be available against which the deductible temporary differences, and the carry forward of unused tax credits and unused tax losses can be utilized, except when:
The carrying amount of deferred tax assets is reviewed at each reporting date and reduced to the extent that it is no longer probable that sufficient taxable profit will be available to allow all or part of the deferred tax asset to be utilised. Unrecognised deferred tax assets are reviewed on an annual basis at each reporting date and are recognised to the extent that it has become probable that future taxable profits will allow the deferred tax assets to be recovered.
Deferred tax assets or liabilities relating to items recognised directly in equity are recognised directly in equity and not in the income statement.

The drafting of the financial statements in accordance with the IFRS requires the use by the Management of estimates and assumptions, which influence the value of assets and liabilities recorded in the statement of financial position as well as in the disclosures published in the explanatory notes regarding potential assets and liabilities at the reporting date, and the revenues and costs for the period.
These estimates are based on experience and on other factors considered relevant. The effective results could thus differ from those estimated. The estimates are revised on a regular basis and the effects of each change to the same are reflected in the income statement of the period in which the estimate is revised.
The most significant cases requiring greater subjectivity on the part of directors in making the relevant estimates are briefly described below.

The Group offsets financial assets and liabilities if, and only if:
it has a legally enforceable right to offset the reported amounts;
it intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

The following accounting standards, amendments and IFRS interpretations were applied for the first time by the Group from 1st January 2022:
The adoption of these amendments did not affect the Group's consolidated financial statements.
On 18 May 2017, the IASB published IFRS 17 – Insurance Contracts, which have the purpose to replace IFRS 4 – Insurance Contracts.
The objective of the new standard is to ensure that an entity provides relevant information that faithfully represents the rights and obligations arising from the insurance contracts issued. The IASB developed the standard to eliminate inconsistencies and weaknesses in existing accounting policies, providing a single principle-based framework to account for all types of insurance contracts, including the reinsurance contracts that an insurer holds.
The new standard also includes presentation and disclosure requirements to improve comparability between entities in this sector.
The new principle measures an insurance contract based on a General Model or a simplified version of it, called the Premium Allocation Approach ("PAA").
The main features of the General Model are:


The PAA approach involves measuring the liability for the residual coverage of a group of insurance contracts provided that, at the time of initial recognition, the entity expects that such liability reasonably represents an approximation of the General Model. Contracts with a coverage period of one year or less are automatically eligible for the PAA approach. The simplifications resulting from the application of the PAA method do not apply to the valuation of liabilities for outstanding claims, which are measured with the General Model. However, you do not need to discount those cash flows if you expect that the balance to be paid or cashed will take place within one year from the date the claim occurred.
The entity shall apply the new principle to insurance contracts issued, including reinsurance contracts issued, reinsurance contracts held, and also to investment contracts with a discretionary participation feature (DPF).
The standard applies from 1 January 2023, even though early application is allowed, only for entities applying IFRS 9 – Financial Instruments and IFRS 15 – Revenue from Contracts with Customers. The directors do not expect a significant effect on the Group's consolidated financial statements from the adoption of this standard.
On 9 December 2021, the IASB published an amendment called "Amendments to IFRS 17 Insurance contracts: Initial Application of IFRS 17 and IFRS 9 – Comparative Information". This amendment is a transition option related to comparative information on financial assets submitted at the initial date of application of IFRS 17. This amendment aims to avoid temporary accounting mismatches between financial assets and liabilities of insurance contracts, and thus to improve the usefulness of comparative information for balance sheet readers.
The amendments will apply from 1 January 2023, together with the application of IFRS 17. The directors do not expect a significant effect on the Group's consolidated financial statements from the adoption of this amendment.
On 12 February 2021, the IASB published two amendments called "Disclosure of Accounting Policies— Amendments to IAS 1 and IFRS Practice Statement 2" and "Definition of Accounting Estimates— Amendments to IAS 8". The changes aim to improving disclosure on accounting policies so as to provide more useful information to investors and other primary users of the financial statements and to help companies distinguish changes in accounting estimates from changes in accounting policy.
The changes will apply from 1 January 2023, but early application is allowed. The directors do not expect a significant effect on the Group's consolidated financial statements from the adoption of this amendment.
On 7 May 2021, the IASB published an amendment called "Amendments to IAS 12 Income Taxes: Deferred Tax related to Assets and Liabilities arising from a Single Transaction". The document clarifies how deferred taxes on certain transactions that may generate assets and liabilities of the same amount, such as leasing and dismantling obligations, are to be accounted for.
The changes will apply from 1 January 2023, but early application is allowed. The directors do not expect a significant effect on the Group's consolidated financial statements from the adoption of this amendment.

As at the reporting date of this document, the competent bodies of the European Union have not yet completed the endorsement process required for the adoption of the following amendments and accounting standards:
On 23 January 2020, the IASB published an amendment called "Amendments to IAS 1 Presentation of Financial Statements: Classification of Liabilities as Current or Non-current" and on 31 October 2022 published an amendment called denominato "Amendments to IAS 1 Presentation of Financial Statements: Non-Current Liabilities with Covenants". The documents aim to clarify how to classify debts and other liabilities in the short or long term.
The amendments enter into force on 1 January 2024; however, an early application is allowed. The directors do not expect a significant effect on the Group's consolidated financial statements from the adoption of this amendment.
On 22 September 2022, the IASB published an amendment entitled "Amendments to IFRS 16 Leases: Lease Liability in a Sale and Leaseback". The document requires the seller-lessee to value the liability for the lease arising from a sale & leaseback transaction so as not to recognize a profit or loss related to the retained right of use.
The changes will apply from 1 January 2024, but early application is allowed. The directors do not expect a significant effect in the Group's consolidated financial statements from the adoption of this amendment.
On 30 January 2014, the IASB published IFRS 14 – Regulatory Deferral Accounts which allows only the IFRS first time adopters to continue to recognise amounts relating to activities subject to regulated tariffs ("Rate Regulation Activities") in accordance with previous accounting standards adopted.
Since the Group is not a first-time adopter, this principle does not apply.

In February 2022, the Russian-Ukrainian conflict suddenly accelerated following the invasion of Ukraine by Russia, one of the main suppliers of oil and natural gas, causing in the following months a further rise in the prices of raw materials and electricity and generalized price increases.
In this context, IRCE Group, although not present in these countries and not having significant customers and suppliers in them, had to face a slowdown in demand that in the winding conductor sector began in the first quarter, while in the cable sector, it occurred from the third quarter.
In order to limit the impact on margins, the Group managed the negative effects associated with the significant increase in the prices of electricity and many materials and aluminium implementing sales policies such as to contain the impact of cost increases while those associated with significant fluctuations in copper prices by carrying out forward hedging contracts on positions generated by operating activities, in line with its hedging policy.
With regard to trade receivables, the analyses carried out did not highlight any critical elements.
In light of the above, thanks to the extraordinary contributions paid by the Italian Government to energy-intensive companies, the Group was able to contain the negative economic effects on the balance sheet related to the Russian-Ukrainian conflict.
Finally, with reference to potential liquidity risks, it should be noted that the Parent Company continues to present a solid financial position; the net financial position of the Group is equal to € 59.9 million at 31 December 2022 (€ 64.3 million at 31 December 2021) while available and unused credit lines amounted to approximately € 94.6 million at the same date.

In line with ESMA's recommendations, the IRCE Group has recently updated its internal assessments on the impacts that climate change could have on its business and activities, concluding that in the medium-long term the opportunities are greater than risks.
The main topics analysed are summarised below.
Regulatory risks: with reference to the current legislative framework, no risks present in the sectors to which the Group belongs or attributable to the target markets have been identified. On the other hand, it is believed that there are important opportunities in some sectors in which the Group operates, such as home automation, industrial automation, automotive, taking into account that the changes in consumer orientations should lead to significant increases in demand. The regulation recently approved by the European Parliament that requires individual EU states from 2035 to stop the sale of cars equipped with endothermic engines represents an important opportunity for the Group, as electric cars require higher quantities of conductors per winding than combustion engines. It should be noted, however, that if regulatory measures are implemented in the future to reduce CO2 emissions within certain limits and with strict deadlines, the Group would inevitably have to face higher operating costs.
The Group has also undertaken a process of determining its "carbon foot print" in order to reducing CO2 emissions. In particular, during the year the Group continued to invest in new machinery and plants aimed at saving and improving energy efficiency, while in July 2022 the construction of a photovoltaic plant for self-consumption began at the Imola plant that should come into operation in the first semester of 2023.
As reported above, in relation to climate change, no critical issues have been identified associated with the recoverability of balance sheet assets, neither in terms of impairment indicators, nor reduction in the useful life of tangible and intangible assets, nor collection of trade receivables; similarly, the analyses carried out did not highlight potential liabilities attributable to contracts that have become onerous, to the need for restructuring to achieve climate-related objectives, to possible penalties for failure to achieve climate-related objectives or for failure to meet environmental requirements.
In conclusion, although climate change may lead to an acceleration of investments as well as an increase in operating costs, it is believed that the expected growth in volumes together with the ability to transfer increases in sales prices represents an important opportunity for the Group overall.


On June 30, 2022, IRCE S.p.A. completed the sale of its business unit relating to the production of power cables located in the Miradolo Terme (PV) plant.
The Company considers that the production of power cord, which has always been a secondary activity, will not be in the future of strategic interest for the Group.
The business unit sold, consisting of tangible fixed assets, inventories and deferred payables to employees (Tfr, holidays, 13th month), recorded a turnover in 2021 of € 5.3 million and in the first half of 2022 of € 2.8 million.
As can be seen from the attached summary prospectus, lRCE S.p.A. collected € 1.2 million following the sale, of which € 0.9 million within 30 June and the remaining amount in July 2022.
Taking into account that the book value of the business unit sold is equal to € 0.5 million, the accounting capital gain was approximately € 0.7 million mainly attributable to the item "Tangible fixed assets".
| Business Unit sold | Thousand of Euro |
|---|---|
| Inventories | 838 |
|---|---|
| Tangible fixed assets | 9 |
| Deferred payables to employees | (308) |
| Total Net Book Value | 539 |
| Sale price | 1,204 |
|---|---|
| Capital gain | 665 |

IFRS 8 defines an operating segment as follows. An operating segment is a component of an entity: a) that engages in business activities from which it may earn revenues and incur expenses (including revenues and expenses relating to transactions with other components of the same entity);
b) whose operating results are reviewed regularly by the entity's chief operating decision maker to make decisions about resources to be allocated to the segment and assess its performance; and c) for which discrete financial information is available.
Strategic decisions, including the allocation of financial resources, are the responsibility of the Chairman of the Board of Directors of the Parent Company as well as the Parent Company's General Manager—the top operational decision-making level.
At least on a quarterly basis, the General Manager assesses and monitors the Group's performance by geographic area of production of operating results.
In accordance with IFRS 8, the companies of the IRCE Group were grouped in the following 3 operating segments, considering their similar economic characteristics:
The following tables show the consolidated revenues by operating segment for the years 2022 and 2021.
| (Thousands of Euro) | Italy | UE | Extra UE | Consolidation entries |
IRCE Group |
|---|---|---|---|---|---|
| Current period | |||||
| Sales revenues | 304,333 | 42,107 | 124,448 | (16,193) | 454,695 |
| Ebitda | 12,957 | (400) | 6,741 | 73 | 19,371 |
| Ebit | 8,853 | (1,108) | 3,731 | 73 | 11,548 |
| Financial income / (charges) | - | - | - | - | (1,249) |
| Income taxes | - | - | - | - | (1,095) |
| Net result for the period | - | - | - | - | 9,204 |
| Intangible assets | 22 | - | 27 | - | 49 |
| Tangible assets | 30,612 | 6,452 | 14,549 | - | 51,613 |
| Previous period | |||||
| Sales revenues | 311,900 | 39,020 | 123,152 | (16,932) | 457,140 |
| Ebitda | 15,847 | (1,511) | 8,886 | (26) | 23,196 |
| Ebit | 11,083 | (2,620) | 5,919 | (26) | 14,356 |
| Financial income / (charges) | - | - | - | - | 199 |
| Income taxes | - | - | - | - | (4,778) |
| Net result for the period | - | - | - | - | 9,379 |
| Intangible assets | 26 | - | 35 | - | 60 |
| Tangible assets | 23,190 | 5,380 | 15,617 | - | 44,187 |

The Group uses the following types of derivative instruments:
Derivative instruments related to copper forward transactions with maturity after 31 December 2022. The Group entered into sale contracts to hedge against price decreases relating to the availability of raw materials, and purchase contracts to prevent price increases relating to sale commitments with fixed copper values. The fair value of forward contracts outstanding at the reporting date is determined on the basis of forward prices of copper and aluminium with reference to the maturity dates of contracts outstanding at the reporting date. These transactions do not qualify as hedging instruments for the purposes of hedge accounting.
The tables below show a summary of copper commodity derivative contracts for forward sales and purchases outstanding as of 31 December 2022:
| Measurement unit of the notional amount |
Net notional amount - tonnes |
Result with fair value measurement as of 31/12/2022 |
|||
|---|---|---|---|---|---|
| Assets - | Liabilities - | Net carrying | |||
| Assets | Liabilities | €/000 | €/000 | amount - €/000 | |
| Current assets and liabilities | |||||
| Tonnes | 825 | 300 | 185 | (68) | 117 |
| Total | 825 | 300 | 185 | (68) | 117 |
Derivative instruments related to forward purchase and sale contracts with maturity after 31 December 2022. These transactions, lacking a specific hedging documentation, do not qualify as hedging instruments for the purposes of cash flow hedge accounting.
The tables below show a summary of the currency derivative contracts for forward purchases and sales outstanding as of 31 December 2022:
| Measurement unit of the | Result with fair value measurement as of | ||||
|---|---|---|---|---|---|
| notional amount | Net notional amount - currency | 31/12/2022 | |||
| Assets - | Liabilities - | Net carrying | |||
| Assets (000) | Liabilities (000) | €/000 | €/000 | amount - €/000 | |
| Current assets and liabilities | |||||
| GBP | 6,000 | - | 25 | - | 25 |
| Total | 6,000 | - | 25 | - | 25 |

This item refers to intangible assets from which future economic benefits are expected.
The following table shows the breakdown and changes in intangible assets for the years ended 31 December 2022 and 2021.
| (Thousand of Euro) | Patents and intellectual property rights |
Licenses, trademarks, similar rights and multi-year charges |
Total |
|---|---|---|---|
| Opening balance previous period | 41 | 92 | 133 |
| Purchases | 18 | 8 | 26 |
| Depreciation | (28) | (72) | (100) |
| Exchange rate differences | 1 | - | 1 |
| Net value previous period | 32 | 28 | 60 |
| Changes - current period | |||
| Purchases | 30 | - | 30 |
| Depreciation | (31) | (11) | (42) |
| Exchange rate differences | - | 1 | 1 |
| Net value current period | 31 | 18 | 49 |
Research costs are incurred periodically and, in the absence of the conditions required by IAS 38 for their possible capitalisation, they are recognised in the income statement.

The following table shows the breakdown and changes in tangible assets for the years ended 31 December 2022 and 2021.
| (Thousand of Euro) | Lands | Buildings | Plant and machinery |
Equipments | Other tangible assets |
Assets under constructions and advances |
Total |
|---|---|---|---|---|---|---|---|
| Opening previous period | 12,820 | 12,340 | 15,702 | 1,071 | 472 | 971 | 43,377 |
| Changes - previous period | |||||||
| Purchases | 1,228 | 35 | 1,152 | 408 | 150 | 4,725 | 7,698 |
| Depreciation | (29) | (1,135) | (5,445) | (471) | (255) | - | (7,335) |
| Reclass | - | - | 1 | 145 | (75) | (71) | - |
| Write off | - | - | - | - | - | (162) | (162) |
| Disposals | - | - | (60) | (10) | (109) | - | (179) |
| Disposals - Depreciation fund | - | - | 59 | 10 | 105 | - | 174 |
| Exchange rate differences | 286 | 243 | 70 | 3 | 1 | 12 | 615 |
| Net value previous period | 14,305 | 11,483 | 11,479 | 1,156 | 289 | 5,475 | 44,187 |
| Changes - current period | |||||||
| Purchases | 122 | 69 | 603 | 307 | 162 | 12,501 | 13,764 |
| Depreciation | (31) | (1,148) | (5,357) | (468) | (188) | - | (7,192) |
| Reclass | - | - | 5,600 | 73 | 43 | (5,716) | - |
| Disposals | - | (20) | (13,729) | (888) | (238) | - | (14,875) |
| Disposals - Depreciation fund | - | 20 | 13,698 | 879 | 237 | - | 14,834 |
| Exchange rate differences | 191 | 136 | 540 | 3 | 7 | 18 | 895 |
| Net value current period | 14,587 | 10,540 | 12,834 | 1,062 | 312 | 12,278 | 51,613 |
The balance of tangible assets as of 31 December 2022, equal to € 51.6 million, includes Rights of use for € 1.6 million. In particular, the land item includes for € 1.3 million the investment made a few years ago by the Chinese subsidiary to acquire the fifty-year concession of the land on which the production plant will be built.
The item "Reclass" refers to investments being completed in previous years or in the current year, initially recorded in the category "Assets under constructions and advances" and finally allocated, once completed, to the specific categories to which they belong.
The Group's investments as of 31 December 2022 amounted to € 13.8 million and mainly concerned investments in the categories "Plant and machinery" and "Assets under constructions and advances" of the Parent Company.
The balance of the item " Assets under constructions and advances" refers mainly to investments in a photovoltaic plant for self-cosumption and for the renewal of the plant and machinery park and will come into operation for the most part in the next year.
The disposals mainly refer to the sale of the "Miradolo" business unit and residual to machinery and equipment no longer in use and almost totally depreciated.
The effect of exchange rates is mainly due to the conversion from local currency to Euro of the fixed assets of the Brazilian subsidiary Irce Ltda.

As envisaged by IAS no. 36, tangible assets, such as plants, machinery and equipment, as well as intangible assets must be tested for impairment: separately, if they can generate their own cash flows, or on a CGU level, if they cannot generate their own cash flows (IAS 36.22). For assets with a finite useful life, the impairment test is only carried out where there is an indication that value may have been lost; instead, for assets with an indefinite useful life, the impairment test is carried out at least once a year (IAS 36.11).
In absence of assets with an indefinite useful life, the Directors considered necessary to carry out the impairment test having identified the following indicators of any loss in value:
On the basis of the 2023-2027 Business Plans of the aforementioned GCU and the IRCE Group, specific impairment tests approved by the Board of the Parent Company on 15 March 2023 were therefore carried out.
The Group tested the recoverability of the amount of net invested capital (NIC) of the individual CGUs, calculated by adding together fixed assets, net working capital, and other non-financial items, i.e., other assets, other liabilities, and provisions, respectively.
The recoverable amount (Enterprise value) is calculated in compliance with the criteria set out in IAS 36 and determined as value in use by discounting the cash flows expected from the use of the asset or CGU as well as the value expected from its disposal at the end of its useful life. This process involved estimations and assumptions to determine both the amount of future cash flows and the corresponding discount rates. In particular, in order to determine future cash flows, the data of the 2023 – 2027 Business Plans were taken into account; furthermore, the terminal value represented by a perpetual return was determined at the end of the explicit period (2027). Normalized cash flow from the last year of the plan was used to determine the perpetual operating flow, as Group Management believes it can represent a normalized long-term flow.
The aforementioned multi-year plans were reviewed by the management of the Parent Company and approved by the Directors of the subsidiaries in February 2023.
The growth rate "g" applied to determine the Terminal Value has been estimated as equal to the risk free of the country in which each subsidiary operates instead of, as happened last year, to the long-term inflation (2027).
The rates (WACC) used reflect market information, the current assessment of the time value of money for the period considered and the specific risks of the individual Group companies. In particular, the calculation applied, for the main subsidiaries of the group, a "Small Size Premium" equal to 1% and an execution risk between 1.0% and 3.5%, in order to reflect in the rate the risks associated with the degree of achievability of the plan results.
FD Sims Smit Draad IRCE Group g 2.00% 2.00% 2.15% WACC 11.24% 9.45% 9.47% EV (€/000) 9,125 13,590 209,703 NIC (€/000) 8,162 13,062 204,688 Difference (€/000) 963 528 5.015
Below are the WACC and "g" parameters used and the results of the impairmet tests carried out:

The impairment testing procedure carried out in accordance with the provisions of IAS 36 and in applying criteria agreed with the Board of Directors, did not highlight any losses of value in net invested capital booked in financial statements with reference to each CGU and IRCE Group.
Moreover, based also on the indications contained in document no. 4 issued jointly by the Bank of Italy, Consob and Isvap on 3 March 2010, the Group prepared the sensitivity analysis on the impairment test results compared with the changes in the basic assumptions that affect the value in use of the CGU.
The table below shows the results of the sensitivity analysis that highlights what should be to make the value in use equal to its CIN, alternatively, the "discount rate (WACC)" and the change in "EBITDA" in percentage compared to the values included in the 2023-2027 Plan.
| FD Sims | Smit Draad | IRCE Group | ||
|---|---|---|---|---|
| WACC | 12.26% | 9.76% | 9,62% | |
| EBITDA | (13.69%) | (4.93%) | (1,70%) |
Following the above analyses, the Directors consider that the impairment tests carried out don't highlight risk profiles that lead to the need of write off.
The Directors also point out that, Considering the analyses carried out on the recovery value of the individual assets of the FD Sims and Smit Draad GCUs and of the IRCE Group, mainly composed of industrial plants, plants and machinery, copper inventories and trade receivables, they do not see any critical issues regarding the recoverability of the relative values recorded in the financial statements.
The Directors also believe that the market capitalisation value of Irce shares is not representative of the actual value of the Group, taking into account the low liquidity of the share.
Investments in other entities and non-current financial assets are broken down as follows:
| 2022 | 2021 | |
|---|---|---|
| (Thousand of Euro) | 31 December | 31 December |
| Investments in other entities | - | 111 |
| Non current financial assets | 5 | 5 |
| Total investments and non current financial assets | 5 | 116 |
The change in "Other investments" is attributable to the first consolidation of Fine Wire P. Ltd, a company currently not operating and wholly owned by the Indian subsidiary Stable Magnet Wire P.Ltd.
The table below shows the financial statements items "Deferred taxes" and "Deferred taxes".
| (Thousand of Euro) | 2022 31 December |
2021 31 December |
|---|---|---|
| Deferred tax assets Deferred tax liabilities |
2,357 (338) |
2,002 (87) |
| Total deferred tax | 2,019 | 1,915 |

The changes for the period of the deferred tax assets (netted) are shown below:
| (Thousands of Euro) | Opening balance |
Increases | Decreases | Net equity effect |
Exchange rate differences |
Closing balance |
|---|---|---|---|---|---|---|
| Deferred tax assets | 2,002 | 760 | (331) | (92) | 18 | 2,357 |
| Deferred tax liabilities | (87) | (125) | - | (117) | (9) | (338) |
| Total | 1,915 | 635 | (331) | (209) | 9 | 2,019 |
The "Net equity effect" refers to changes in the actuarial reserve as per IAS 19.
It should be noted that deferred tax assets are offset against related deferred tax liabilities within the same tax jurisdiction.
The Deferred tax assets and Deferred tax liabilities as at 31 December 2022, broken down by Group companies, before offsetting within the same tax jurisdiction, are therefore shown below.
| (Thousands of Euro) | Italy | Irce Brasil | Isomet | Isolveco 2 | Consolidated entries |
Total |
|---|---|---|---|---|---|---|
| Deferred tax assets | 2,533 | 338 | 62 | 12 | 75 | 3,020 |
| Deferred tax liabilities | (533) | (68) | (400) | - | - | (1,001) |
| Total | 2,000 | 270 | (338) | 12 | 75 | 2,019 |
The table below shows the breakdown of deferred tax assets and deferred tax liabilities:
| 2022 | 2021 | |
|---|---|---|
| (Thousands of Euro) | 31 December | 31 December |
| Provisions for risks and charges | 36 | 10 |
| Provision for bad debts (taxed) | 326 | 321 |
| Inventories / Inventory obsolescence fund | 1,554 | 1,535 |
| Application of IFRS 15 | 589 | 615 |
| Application of IAS 19 | 95 | 327 |
| Tax losses carried forward | 12 | 12 |
| Other | 408 | 250 |
| Total Deferred tax labilities | 3,020 | 2,970 |
| 2022 | 2021 | |
|---|---|---|
| (Thousands of Euro) | 31 December | 31 December |
| Depreciation | 44 | 103 |
| Exchange rate difference | 3 | 119 |
| Lands revaluation - Ias transition | 413 | 413 |
| Buildings revaluation - Ias transition | 72 | 80 |
| Inventories | 392 | 207 |
| Others | 77 | 134 |
| Total Deferred tax | 1,001 | 1,056 |

| 2022 | 2021 | |
|---|---|---|
| (Thousand of Euro) | 31 December | 31 December |
| Other non current assets | 2.813 | - |
| Total Other non current assets | 2.813 | - |
The balance refers to the Brazilian subsidiary and relates for € 1.0 million to the non-current portion of the extraordinary tax income and for € 1.8 to the significant growth in ICMS, PIS and Cofins tax receivables closely related to the increase in copper inventories.
The extraordinary tax income was entered following the ruling issued by the Brazilian Supreme Court of Justice (Receipta Federal do Brasil -RFB) on May 2021 with which it was irrevocably defined that the ICMS regional tax on sales invoices issued from March 2017 should be excluded from the basis of calculation of the PIS and Cofins federal taxes. Therefore, following the recent administrative proceeding and in line with the opinion of the lawyer in charge, the Directors considered it reasonably certain to recover the higher taxes paid to the Treasury on the invoices issued starting from October 2017 for the amount of € 2.9 million, of which € 2.6 million principal and € 0.3 million interest.
Inventories are broken down as follows:
| 2022 | 2021 | |
|---|---|---|
| (Thousand of Euro) | 31 December | 31 December |
| Raw materials, ancillary and consumables | 50,565 | 38,126 |
| Work in progress and semi-finished goods | 16,642 | 17,897 |
| Finished products and goods | 56,697 | 54,700 |
| Provision for write down of raw material | (3,388) | (3,340) |
| Provision for write down of work in progress and semi-finished products | (1) | - |
| Provision for write down of finished goods | (2,527) | (2,398) |
| Total inventories | 117,988 | 104,985 |
Inventories are not pledged nor used as collateral.
The change in the period is mainly attributable to the higher volumes of copper in stock in the Brazilian subsidiary compared to 31 December 2021.
The average price of copper in 2022 on the London Metal Exchange was 8.34 Euro/Kg, up some 5.84% compared to the same figure of the previous year, equal to 7.88 Euro/Kg while the price at the end of the year was 7.86 €/kg, down some 6.88% than 8.45 Euro/Kg of 31-12-2021.
The table below shows the changes in the provision for write-down of inventories during 2022:
| (Thousands of Euro) | Opening balance |
Provisions | Utilization | Exchange rate differences |
Closing balance |
|---|---|---|---|---|---|
| Provision for write down of raw material Provision for write down of work in progress and semi-finished products |
(3,340) - |
42 55 |
(80) (56) |
(10) - |
(3,388) (1) |
| Provision for write down of finished goods | (2,398) | 243 | (347) | (25) | (2,527) |
| Total | (5,738) | 340 | (483) | (35) | (5,916) |


The provision for write-down of raw materials corresponds to the amount deemed necessary to cover the risks of obsolescence, mainly of packaging, whilst the provision for write-down of finished products and goods is set aside against slow-moving or non-moving finished products and to align their value to their estimated realisable value.
The breakdown of trade receivables is shown below:
| (Thousands of Euro) | 2022 31 December |
2021 31 December |
|---|---|---|
| Current trade receivables - third parties Current bad debt provision - third parties |
63,552 (1,966) |
93,690 (1,766) |
| Total trade receivables | 61,586 | 91,924 |
The change in trade receivables is essentially due to the reduction in turnover in the last quarter compared to the same period of the previous year attributable either to reduction of quantity sold and to the decrease in the price of copper.
Trade receivables sold during the year amounted to € 95.1 million (€ 63.9 million at 31 December 2021) of which € 36.1 million related to invoices sold but not yet due at 31 December 2022 (at 31 December 2021 € 36.7 million).
The table below shows the changes in the bad debt provision during 2022:
| (Thousands of Euro) | Opening balance |
Provisions | Utilization | Exchange rate differences |
Closing balance |
|---|---|---|---|---|---|
| Current bad debt provision | (1,766) | (346) | 138 | 8 | (1,966) |
| 2022 | 2021 | |
|---|---|---|
| (Thousand of Euro) | 31 December | 31 December |
| Tax receivables | 501 | 18 |
| Tax receivables - Aequafin | 2,175 | - |
| Total tax receivables | 2,676 | 18 |
The item "Tax receivables" refers mainly to IRAP advances paid by the Parent Company.
The item "Tax receivables - Aequafin" exposes the tax credit for IRES following the advances paid to the parent company with which a tax consolidation contract is in place. The credit balance compared to the previous year is due to the higher advances paid to the parent company Aequafin for the fiscal year 2022 compared to the final taxable income. Details on current taxes can be found in paragraph 35.

The item is broken down as follows:
| 2022 | 2021 | |
|---|---|---|
| (Thousand of Euro) | 31 December | 31 December |
| Accrued income and prepaid expenses | 126 | 87 |
| Social securities receivables | 58 | - |
| Other current assets | 1,154 | 650 |
| VAT receivables | 4,321 | 943 |
| Total receivables due from others | 5,659 | 1,680 |
The item "Other current receivables" mainly refers to advance payments and insurance reimbursements.
The increase in "Other receivables" is mainly due to the Parent Company, in particular to the part of the tax credit attributed in accordance with the Sostegni-ter decree to energy-intensive companies in proportion to the electricity purchased and not yet used at the end of the year.
Please note that VAT receivables are offset by tax jurisdiction if, and only if, the entity has the right to offset the recognised amounts and intends to settle on a net basis.
The change of "VAT receivables" compared to the previous year is mainly attributable to the Parent Company for € 1.1 million and to the Brazilian subsidiary for € 2.1 million.
In particular, the increase in the latter is due for € 1.8 million both to the recognition of the current part of the extraordinary tax income (see par. 10) and to the significant growth in ICMS, PIS and Cofins tax receivables due to the increase in copper inventories.
| 2022 | 2021 | |
|---|---|---|
| (Thousand of Euro) | 31 December | 31 December |
| Mark to market derivatives on metal | 117 | 420 |
| Guarantees deposits | 15 | 7 |
| Mark to market derivatives on currency | 25 | 3 |
| Mark to market derivatives on MWh | - | 107 |
| Other current financial assets | 333 | 136 |
| Total other current financial assets | 490 | 673 |
The items "Mark to market derivatives on metal", "Mark to market derivatives on currency" and "Mark to market on MWh" refer to the fair value of forward contracts on copper, foreign exchange and electricity open at the end of the year of the Parent company IRCE S.p.A..
The item "Other current financial assets" mainly includes the energy efficiency certificates TEE

This item includes bank deposits, cash and cash equivalents.
| 2022 | 2021 | |
|---|---|---|
| (Thousands of Euro) | 31 December | 31 December |
| Bank deposits | 5,599 | 10,669 |
| Cash and cash equivalents | 9 | 9 |
| Total cash and cash equivalent | 5,608 | 10,678 |
Bank deposits are remunerated at floating rate and are not subject to constraints or restrictions.
Shareholders' equity amounted to € 144.9 million as of 31 December 2022 (€ 132.0 million as of 31 December 2021) and is detailed in the following table.
| 2022 | 2021 | |
|---|---|---|
| (Thousands of Euro) | 31 December | 31 December |
| Share capital | 14,627 | 14,627 |
| Own share capital | (825) | (824) |
| Share premium reserve | 40,539 | 40,539 |
| Revaluation reserve | 22,328 | 22,328 |
| Own share premium | (68) | (65) |
| Legal reserve | 2,925 | 2,925 |
| IAS 19 Reserve | (424) | (1,183) |
| Extraordinary reserve | 49,300 | 45,075 |
| Other reserve | 23,595 | 23,595 |
| Profit (losses) of previous years | 13,372 | 9,542 |
| Translation Reserve | (29,483) | (33,667) |
| Profit (loss) for the period | 9,224 | 9,376 |
| Total group's shareholders' equity | 145,110 | 132,267 |
| Shareholders' equity attributable to Minority interests | (325) | (305) |
| Total shareholders' equity | 144,785 | 131,962 |
The following table shows the breakdown of the share capital.
| 2022 | 2021 | |
|---|---|---|
| (Thousands of Euro) | 31 December | 31 December |
| Subscribed share capital | 14,627 | 14,627 |
| Treasury share capital | (825) | (824) |
| Total share capital | 13,802 | 13,803 |
The share capital is composed of 28,128,000 ordinary shares worth € 14,626,560. The shares are fully subscribed and paid up and bear no rights, privileges or restrictions as far as dividend distribution and capital distribution, if any, are concerned.
Treasury share capital refers to the nominal value of the treasury shares held by the Company and, as required by IFRS, are deducted from Subscribed share capital.


Below is highlighted, in thousand, the movements of the shares outstanding at the beginning and at the end of the last two financial years:
| Thousands of shares | |
|---|---|
| Balance as of 31/12/2020 | 26,580 |
| Share buyback | (37) |
| Balance as of 31/12/2021 | 26,543 |
| Share buyback | (1) |
| Balance as of 31/12/2022 | 26,542 |
This item refers to the higher issue value compared to the par value of IRCE S.p.A. shares at the time of the share capital increase when the Company was first listed on the stock exchange in 1996.
The item refers to the revaluation carried out in accordance with law 266/1995, equal to € 22,328 thousand, prior to the transition to IFRS. This was not reversed as, upon adopting IFRS, the Group elected to adopt fair value, as resulting from net revaluation balances, as a deemed cost with respect to the assets being revalued.
The item shows the profits set aside in past years by IRCE, in accordance with the provisions of Article 2430 of the Civil Code, no longer allocated having reached one fifth of the share capital.
This reserve includes actuarial gains and losses accumulated as a result of the application of IAS 19 Revised. The change in the reserve is as follows:
| Balance as of 31/12/2020 | (1,212) |
|---|---|
| Actuarial valuation | 30 |
| Tax effect on actuarial valuation | (1) |
| Balance as of 31/12/2021 | (1,183) |
| Actuarial valuation | 969 |
| Tax effect on actuarial valuation | (209) |
| Balance as of 31/12/2022 | (424) |
The extraordinary reserve is mainly composed of the retained earnings of the Parent Company net of dividends distributed, equal to € 1,327 thousand in 2022.
This item, equal to € 23,596 thousand, includes:


This item essentially includes the results of the subsidiaries carried forward. At 31 December 2022, this reserve also increased by € 6 thousand following the first consolidation of the Indian subsidiary Fine Wire P. Ltd.
The reserve represents the accounting differences in value with respect to the historical exchange rate resulting from the conversion of the financial statements of the foreign subsidiaries, with a local currency other than the Euro, at the official exchange rate of 31 December 2022.
The positive change in the translation reserve, equal to € 4,184 thousand, is mainly linked to the revaluation of the Brazilian Real against the Euro.
The table below shows the breakdown of non-current financial liabilities:
| 2022 | 2021 | |
|---|---|---|
| (Thousands of Euro) | 31 December | 31 December |
| Non-current Financial liabilities due to banks | 19,601 | 17,680 |
| Non-current Financial liabilities - IFRS 16 | 174 | 166 |
| Other non current financial liabilities | 2 | - |
| Total non current financial liabilities | 19,777 | 17,846 |
The movement of non-current financial liabilities in 2022 is as follows:
| (Thousands of Euro) | Opening balance |
Reclass. | Loan received |
Loan reimbursed |
Exchange rate differences |
Closing balance |
|---|---|---|---|---|---|---|
| Non current Financial liabilities due to banks | 17,680 | (5,176) | 12,000 | (5,000) | 97 | 19,601 |
| Non current Financial liabilities - IFRS 16 | 166 | (47) | 106 | (48) | (3) | 174 |
| Other non current financial liabiltiies | - | - | 2 | - | - | 2 |
| Total | 17,846 | (5,223) | 12,108 | (5,048) | 94 | 19,777 |
The following table shows the detail of non-current loans outstanding at year-end, highlighting, in particular, the type of rate and due date.
| €/000 | Currency | Rate | Company | 31/12/2022 | 31/12/2021 | Due date |
|---|---|---|---|---|---|---|
| Banca di Imola | EUR | Floating | IRCE SpA | 3,473 | 4,821 | 2026 |
| Unicredit | EUR | Floating | IRCE SpA | - | 5,000 | 2025 |
| Mediocredito | EUR | Floating | IRCE SpA | 1,385 | 2,307 | 2025 |
| Banco Popolare | EUR | Floating | IRCE SpA | - | 625 | 2023 |
| Banco Popolare | EUR | Fixed | IRCE SpA | 1,886 | 2,630 | 2026 |
| Deutsche Bank | EUR | Fixed | IRCE SpA | 6,125 | - | 2027 |
| BPER | EUR | Floating | IRCE SpA | 5,000 | - | 2032 |
| Credit Suisse | EUR | Zero | Isomet AG | 296 | 404 | 2025 |
| Banco Popolare | EUR | Fixed | Isomet AG | 1,436 | 1,893 | 2026 |
| Total | 19,601 | 17,680 |

For the year ended as of 31 December 2022, the above covenants were respected.
Provisions for risks and charges, broken down into current and non-current, are detailed as follows:
| 2022 | 2021 | |
|---|---|---|
| (Thousands of Euro) | 31 December | 31 December |
| Provision for severance payments to agents | 130 | 145 |
| Other provision for risks and charges | 150 | 22 |
| Total provisions for risk and charges non current | 280 | 167 |
| (Thousands of Euro) | 2022 31 December |
2021 31 December |
|---|---|---|
| Provision for severance payments to agents current | - | 4 |
| Other provision for risks and charges current | 257 | 295 |
| Total provisions for risk and charges current | 257 | 299 |
The table below shows the changes in the provision for risk and charges, current and non-current, as of 31 December 2022
| (Thousands of Euro) | Opening balance |
Provisions | Utilization | Closing balance |
|---|---|---|---|---|
| Provision for severance payments to agents Other provision for risks and charges |
145 22 |
15 150 |
(30) (22) |
130 150 |
| Total provision for risk and charges non current | 167 | 165 | (52) | 280 |
| (Thousands of Euro) | Opening balance |
Provisions | Utilization | Closing balance |
|---|---|---|---|---|
| Provision for severance payments to agents | 4 | - | (4) | - |
| Other provision for risks and charges | 295 | - | (38) | 257 |
| Total provision for risk and charges current | 299 | - | (42) | 257 |
The item "Provision for severance payments to agents" refers to allocations made for severance payments relating to outstanding agency contracts of the Parent Company and Smit Draad Nijmegen BV.
The item "Provisions for risks and charges" mainly refers to the Parent Company and Smit Draad Nijmegen BV. The increase in the period is mainly due to the provision made by the Parent Company following a possible dispute with a supplier still at a preliminary stage.

During 2021, the subsidiary FD Sims was sued by its customer to a French court for alleged defects in its supplies. The lawyer of IRCE Group, after evaluating the conclusions of the technical expert appointed by the Parent Company that excludes any responsibilities attributable to the products supplied by FD Sims, assessed that, in relation to the plaintiff's claim for damages quantified at € 307 thousand, the risk of loss is only possible. Therefore, the Directors, consistently with the accounting principles and also taking into account that this claim is covered by insurance, have not made any provisions in the financial statements as of 31 December 2022.
The subsidiary Smit Draad has a dispute with a customer for alleged non-compliance of its products. Although the other party has already made an estimate of damages for some time, no technical documentation has ever been submitted to corroborate the claim. The Directors, having also assessed with the support of their lawyers that at present the risk of loss is only remote / possible and considering that the claim should be covered by insurance, considered appropriate not to allocate any fund in the financial statements at 31 December 2022.
The table below shows the changes in the Provision for employee defined benefits.
| (Thousands of Euro) | Opening balance |
Provisions | Net equity effect |
Utilization | Exchange rate differences |
Closing balance |
|---|---|---|---|---|---|---|
| Provision for employee defined benefit |
4,842 | (2) | (969) | (451) | 29 | 3,449 |
| Total | 4,842 | (2) | (969) | (451) | 29 | 3,449 |
The Fund, which is part of the defined benefit plans, refers for € 2,979 thousand to the Parent Company, for € 312 thousand to Isomet, for € 49 thousand to Magnet Wire, for € 65 thousand to Isolveco in liquidation, for € 43 thousand to Isolveco 2 as well as for € 2 thousand to DMG.
The actuarial valuation of defined benefit plans was conducted on the basis of the "accrued benefits" methodology using the "Projected Unit Credit" (PUC) criterion as provided for in paragraphs 67 to 69 of IAS 19.
Below there are the assumptions used by the actuary for the measurement of the provision for employee benefits with reference to the main Group companies, IRCE S.p.A. and Isomet AG respectively:
Demographic assumptions:
Technical-economic assumptions:
| 31/12/2022 | 31/12/2021 | |
|---|---|---|
| Annual discount rate | 3.63% | 0.44% |
| Annual inflation rate | 2.30% | 1.75% |
| Annual rate of increase of employee termination | 3,225% | 2.81% |
| indemnities |
The "Annual discount rate", consistently with paragraph 83 of IAS 19, was taken from the IBOXX Corporate AA index with duration 7-10 at the date of the assessment
The annual rate of increase of employee termination indemnities, as envisaged by art. 2120 of the Italian Civil Code, is equal to 75% of inflation, plus 1.5 percentage points.


Sensitivity analysis of the main measurement parameters of IRCE S.p.A. (in thousands of Euro):
| Parameter | Change | 31/12/2022 | 31/12/2021 |
|---|---|---|---|
| Turnover rate | +1,00% | 2,989 | 3,721 |
| Turnover rate | - 1,00% | 2,968 | 3,782 |
| Inflation rate | +0,25% | 3,008 | 3,794 |
| Inflation rate | - 0,25% | 2,950 | 3,706 |
| Discount rate | +0,25% | 2,934 | 3,680 |
| Discount rate | - 0,25% | 3,025 | 3,822 |
Demographic and technical-economic assumptions:
| Parameter | 31/12/2022 | 31/12/2021 |
|---|---|---|
| Discount rate | 2.30% | 0.35% |
| Interest rate on capital | 2.30% | 0.50% |
| Salary increase rate | 1.00% | 1.00% |
| Inflation rate | 1.00% | 1.00% |
| Mortality tables | BVG2020 GT | BVG2015 GT |
Sensitivity analysis of ISOMET AG's main measurement parameters:
| Parameter | Change | 31/12/2022 | 31/12/2021 |
|---|---|---|---|
| Discount rate | -0,25% | 4.123 | 4.747 |
| Discount rate | +0,25% | 3.882 | 4.396 |
| Interest rate on capital | -0,25% | 3.997 | 4.523 |
| Interest rate on capital | +025% | 4.012 | 4.609 |
| Salary increase rate | -0,25% | 3.988 | 4.549 |
| Salary increase rate | +0,25% | 4.001 | 4.581 |
| Life expectancy | + 1 anno | 4,068 | 4,675 |
| Life expectancy | - 1 anno | 3,928 | 4,456 |
Financial liabilities are broken down as follows:
| 2022 | 2021 | |
|---|---|---|
| (Thousand of Euro) | 31 December | 31 December |
| Payables due to banks | 40,831 | 53,446 |
| Current Financial liabilities - IFRS 16 | 121 | 101 |
| Mark to market losses derivatives exchange rate | - | 21 |
| Long term loans current portion | 5,272 | 4,222 |
| Total current financial liabilities | 46,224 | 57,790 |
Payables due to banks essentially include self-liquidating credit lines and short-term credit lines.
The item "Mark to market losses derivatives exchange rate" refers to the Mark-to-Market value on currency outstanding at year end by the Parent Company.

The following table highlights the net financial position of IRCE Group, determined on the basis of the new scheme envisaged by Consob attention call no. 5/21 of 29 April 2021, which incorporates the ESMA guideline published on 4 March 2021:
| 2022 | 2021 | |
|---|---|---|
| (Thousands of Euro) | 31 December | 31 December |
| Cash and cash equivalents | 5,608 | 10,678 |
| Current financial assets | 490 | 673 |
| Liquid assets | 6,098 | 11,351 |
| Other current financial liabilities | (40,952) | (53,568) |
| Long term loans- current portion | (5,272) | (4,222) |
| Net current financial position | (40,126) | (46,439) |
| Non-current financial liabilities third parties | (19,777) | (17,846) |
| NET FINANCIAL POSITION | (59,903) | (64,285) |
The improvement in the net financial position is attributable to the "Cash flow from operating activities" net of investments for the period.
Net financial position includes a total of € 295 thousand of financial payables relating to leases accounted for in accordance with IFRS16.
| (Thousand of Euro) | 2022 31 December |
2021 31 December |
|---|---|---|
| Trade payables | 27,240 | 30,402 |
| Total trade payables | 27,240 | 30,402 |
The change in the period is mainly attributable to the dynamics of copper supply. Last year, in fact, there were quantities of metal purchased and not yet paid for to a greater extent than on December 31, 2022.
| 2022 | 2021 | |
|---|---|---|
| (Thousands of Euro) | 31 December | 31 December |
| Tax payables due to Aequafin | - | 2,163 |
| Tax payables current | 555 | 823 |
| Total tax payables | 555 | 2,986 |
The item "Tax payables due to Aequafin" shows the liability of IRCE S.p.A. for IRES due to its parent company with which a national tax consolidation contract is in place. As at 31 December 2022, the Parent Company is a tax credit as described in paragraph 13.
"Short-term tax payables" include the debt of the Parent Company for IRAP as well as the debt of the other Group companies for income taxes, net of the related advances.
The item "Tax payables-current" refers to the Parent Company's debt for Irap, as well as to the debt of the other Group companies for income taxes, net of the related tax advance payments.


This item, equal to € 2.0 as of 31/12/2022, mainly refers to IRCE S.p.A.' payables for social security contributions due to INPS.
Other payables are broken down as follows:
| 2022 | 2021 | |
|---|---|---|
| (Thousands of Euro) | 31 December | 31 December |
| Payables due to employees | 3,120 | 3,513 |
| Accrued liabilities and deferred income | 757 | 332 |
| Other payables | 992 | 1,038 |
| VAT payables | 548 | 2,682 |
| Payables for employee IRPEF withholdings | 522 | 480 |
| Total other current liabilities | 5,939 | 8,045 |
The item "Payables due to employees" includes the liabilities for the thirteenth month's salary, for holiday accrued and not taken and for production premiums. The change is essentially attributable to the Parent Company and in particular to the sale of the Miradolo business unit.
The change in "Accruals and deferred income" is mainly attributable to the Parent Company and FD Sims.
Other payables are mainly amounts due to tax authorities for withholdings, advances to customers, when noncountervailable with related receivables, and other miscellaneous liabilities.
The significant reduction in the item "VAT payables" is essentially due to the Parent Company.
These refer to revenues from the sale of goods, net of returns, rebates and the return of packaging.
| (Thousand of Euro) | 2022 31 December |
2021 31 December |
Change | |
|---|---|---|---|---|
| Sales revenues | 454,695 | 457,140 | (2,445) |
The consolidated turnover of 2022 recorded a reduction of 0.5% compared to last year. The change is due to a reduction in volumes sold partially offset by the increase in sales prices of both metal and processing. For further details, please refer to the section "Consolidated performance for 2022" in the Report on Operations.
Revenues broken down by product are shown below:
| Current period | Previous period | ||||||
|---|---|---|---|---|---|---|---|
| (in thousands of Euro) | Winding wires |
Cables | Total | Winding wires |
Cables | Total | |
| Revenues | 366,745 | 87,950 | 454,695 | 366,844 | 90,296 | 457,140 | |
| % of total | 81% | 19% | 100% | 80% | 20% | 100% |

The following table shows the breakdown of revenues by geographical area of destination of the finished product.
| Current period | Previous period | |||||||
|---|---|---|---|---|---|---|---|---|
| (in thousands of Euro) | Italy | UE | Extra UE | Total | Italy | UE | Extra UE | Total |
| Revenues | 179,823 | 139,654 | 135,218 | 454,695 | 184,756 | 139,452 | 132,932 | 457,140 |
| % of total | 40% | 30% | 30% | 100% | 40% | 31% | 29% | 100% |
Other income was broken down as follows:
| 2022 | 2021 | ||
|---|---|---|---|
| (Thousands of Euro) | 31 December | 31 December | Change |
| Increase in internally generated fixed assets | 452 | 55 | 397 |
| Capital gains on assets disposals | 708 | 57 | 651 |
| Insurance reimbursements | 317 | 16 | 301 |
| Contingent assets | 153 | 129 | 24 |
| Other revenues | 3,234 | 318 | 2,916 |
| Total other revenues and income | 4,864 | 575 | 4,289 |
The change in the item "Increase in internally generated fixed assets" mainly refers to work carried out internally on plant and machinery, most of which are still registered in the category "Assets under constructions and advances".
The "Capital gain on assets disposals" concerns the sale of the "Miradolo" business unit for € 665 thousand.
The increase in the item "Insurance reimbursements" refers to two thefts of copper during transport by truck for which there was insurance coverage to cover the event that occurred.
The item "Other revenues" mainly includes the tax income recorded by the Brazilian subsidiary for € 2.9 million. See paragraph 10 for more details.
| (Thousand of Euro) | 2022 31 December |
2021 31 December |
Change |
|---|---|---|---|
| Raw materials and consumables Change in inventory of raw materials and consumables Purchasing finished goods |
(366,216) 12,717 (8,249) |
(386,276) 10,134 (8,072) |
20,060 2,583 (177) |
| Total raw materials and consumables | (361,748) | (384,214) | 22,466 |
The item "Raw materials and consumables" mainly includes costs incurred for the purchase of copper, insulation materials and packaging and maintenance materials.
The change in the period is attributable to a reduction in volumes purchased, only partially offset by the increase in raw material prices.

These include costs incurred for the provision of services pertaining to copper processing as well as utilities, transportation, commercial and administrative services, and the costs for the use of third-party goods, as detailed below:
| 2022 | 2021 | Change | |
|---|---|---|---|
| (Thousand of Euro) | 31 December | 31 December | |
| External processing | (6,041) | (5,382) | (659) |
| Utility expenses | (25,706) | (17,849) | (7,857) |
| Maintenance | (2,394) | (2,152) | (242) |
| Transport of sales and purchase | (6,084) | (5,277) | (807) |
| Payable fees | (185) | (150) | (35) |
| Statutory auditors compensation | (70) | (69) | (1) |
| Other services | (5,865) | (5,354) | (511) |
| Operating leasing | (270) | (216) | (54) |
| Total cost for services | (46,615) | (36,449) | (10,166) |
The change in "Utility expenses" is essentially attributable to the significant increase in the unit cost per MWh of electricity, only partially offset by the contribution paid to energy-intensive companies in the form of a tax credit, in accordance with the Sostegni-ter decree, accounted for by nature to reduce the related cost
The item "Other services" mainly includes costs for technical, legal and tax advice, as well as costs for R&D, insurance and commercial costs.
The item "Costs for the use of third-party assets" include lease payments to which IFRS 16 does not apply because the underlying asset has a low value (less than € 5 thousand) or the lease term is 12 months or less.
The table below shows the breakdown of personnel costs:
| 2022 | 2021 | ||
|---|---|---|---|
| (Thousands of Euro) | 31 December | 31 December | Change |
| Salary and wages | (20,733) | (20,628) | (105) |
| Social security charges | (4,828) | (5,095) | 267 |
| Pension costs | (1,705) | (1,492) | (213) |
| Other personnel costs | (2,743) | (3,251) | 508 |
| Total personnel costs | (30,009) | (30,466) | 457 |
The item "Other personnel costs" includes costs for temporary work, contract work, and the compensation of Directors.
The reduction in personnel costs is attributable to the Parent Company, in particular to the sale of the Miradolo business unit, partly offset by the increase in the Brazilian subsidiary mainly attributable to the exchange rate effect.

The Group's average number of employees for the year and the current number at year-end is shown below:
| Closing | Closing | Average | |
|---|---|---|---|
| (Number of employees) | December 2021 | December 2022 | December 2022 |
| Executives | 29 | 24 | 25 |
| White collars | 142 | 139 | 144 |
| Blue collars | 546 | 485 | 510 |
| Total | 717 | 648 | 679 |
The average number of employees is calculated according to the Full-Time Equivalent method and includes both internal and external (temporary and contract) staff. Personnel is classified according to the type of employment contract.
The reduction in the workforce is mainly due to the sale of Miradolo Terme (PV) plant, which employed about 40 people and temporary workers. A further reduction is due to the decline in the last quarter in production activity, which required less recourse to temporary workers in the Italian plants.
Here is the breakdown of depreciation/amortisation:
| 2022 | 2021 | ||
|---|---|---|---|
| (Thousands of Euro) | 31 December | 31 December | Change |
| Amortization of intangible assets | (42) | (100) | 58 |
| Depreciation of tangible assets | (7,031) | (7,171) | 140 |
| Depreciation of tangible assets - IFRS 16 | (161) | (164) | 3 |
| Write off tangible assets | - | (162) | 162 |
| Total amortization/depreciation and write-down | (7,234) | (7,597) | 363 |
Provisions and write-downs are broken down as follows:
| 2022 | 2021 | Change | |
|---|---|---|---|
| (Thousands of Euro) | 31 December | 31 December | |
| Bad debt provision | (346) | (896) | 550 |
| Receivables losses | (93) | (247) | 154 |
| Provision for risks | (150) | (100) | (50) |
| Total provisions and write-downs | (589) | (1,243) | 654 |
The change in the period of the item "Bad debt provision" is attributable to the "extraordinary" provision made in 2021 following the redetermination of "expected losses" due to the non-renewal of the insurance policy on trade receivables. The provision for the year reflects the analysis carried out to align receivables with their estimated realisable value.

Other operating costs are broken down as follows:
| 2022 | 2021 | Change | |
|---|---|---|---|
| (Thousands of Euro) | 31 December | 31 December | |
| Non-income taxes and duties | (1,273) | (1,053) | (220) |
| Capital losses and contingent liabilities | (54) | (47) | (7) |
| Other operating costs | (403) | (186) | (217) |
| Total other operating costs | (1,730) | (1,286) | (444) |
The item "Non-income taxes and duties" mainly consists of non-deductible taxes of the Brazilian subsidiary Irce Ltda.
The changes in "Other operating costs" are mainly due to contractual penalties charged to the Parent Company by a customer.
Financial income and charges are broken down as follows:
| 2022 | 2021 | ||
|---|---|---|---|
| (Thousands of Euro) | 31 December | 31 December | Change |
| Financial income | 3,759 | 2,672 | 1,087 |
| Financial charges | (4,035) | (3,260) | (775) |
| Foreign exchanges | (974) | 389 | (1,363) |
| Total financial income and charges | (1,250) | (199) | (1,051) |
"Financial income" includes for € 2.9 million the interest income on payment extensions granted to customers mainly by the Brazilian subsidiary (€ 2.3 million at 31 December 2021), for € 0.5 million (at 31 December 2021 € 0.6 million negative) the positive net effect of forward transactions on copper both already settled during the year and from evaluation at the end of the period (see paragraph 5 for further details) and for € 0.3 million interest recorded by the Brazilian subsidiary on financial income (see paragraph 10 for more details).
The item "Financial charges" includes mainly interest expense on short-term and long-term debt for € 0.6 million (€ 0.3 million at 31 December 2021) and charges relating to the non-recourse discount of trade receivables by the Brazilian subsidiary for € 3.3 million (€ 2.4 million at 31 December 2021). The change in interest expense is mainly attributable to higher market interest rates.
The negative balance of foreign exchange gains and losses essentially includes the net effect of realised and unrealised exchange differences.

| (Thousand of Euro) | 2022 31 December |
2021 31 December |
Change |
|---|---|---|---|
| Current taxes Previous years' taxes Deferred tax assets / liabilities |
(1,418) 19 305 |
(5,493) 2 713 |
4,075 17 (408) |
| Total income tax | (1,094) | (4,778) | 3,684 |
Current taxes mainly refer to the Brazilian subsidiary.
The significant reduction in current taxes compared to the previous year is essentially attributable to the Parent Company, in particular to the non-taxability of contributions received on electricity in the form of a tax credit.
As required by IAS 33, here below there are the disclosures on the data used to calculate basic and diluted earnings per share.
For the purposes of calculating the basic earnings per share, the profit or loss for the period less the portion attributable to non-controlling interests was used as the numerator. In addition, it should be noted that there were no preference dividends, settlements of preference shares, and other similar effects to be deducted from the profit or loss attributable to the ordinary equity holders. The weighted average number of ordinary shares outstanding was used as the denominator; this figure was calculated by deducting the average number of treasury shares held during the period from the overall number of shares composing the share capital.
Basic and diluted earnings per share were equal, as there are no ordinary shares that could have a dilutive effect and no shares or warrants that could have a dilutive effect will be exercised.
| 2022 31 December |
2021 31 December |
|
|---|---|---|
| Net profit/(loss) for the period (Thousand of Euro) | 9,224 | 9,376 |
| Average weighted number of ordinary shares outstanding | 26,541,612 | 26,542,912 |
| Basic earnings/(loss) per share | 0.348 | 0.353 |
| Diluted earnings/(loss) per share | 0.348 | 0.353 |
In compliance with the requirements of IAS 24, the annual compensation received by the members of IRCE S.p.A.'s Board of Directors is shown below:
| €/000 | Compensation for the office held |
Compensation for other tasks |
Total |
|---|---|---|---|
| Directors | 250 | 287 | 537 |
This table shows the compensation paid for any reason and in any form, excluding social security contributions.
Following the introduction of Article 123-ter of the Consolidated Financial Act, further details on these amounts are provided in the Remuneration Report, which will be made available within the time limits prescribed by the law at the registered office of the Company, as well as on the website www.irce.it.

The Group has no significant commitments at the balance sheet date.
In relation to the guarantees provided, the parent company IRCE S.p.A. issued six sureties for a total of € 1,523 thousand in favour of a publicly owned company to guarantee the supply of electrical cables.
The Group's main risks and uncertainties, as well as risk management policies, are detailed below:
The Group is strongly focused on the European market; the risk of contractions in demand or of worsening of the competitive scenario may impact the results. To address these risks, the Group's medium-long term strategy provides for a geographic diversification in non-EU countries.
Exchange rate risk
The Group primarily uses the Euro as the reference currency for its sales transactions. It is subject to exchange rate risks mainly in relation to its copper purchases, which it partly carries out in dollars; it hedges such transactions using forward contracts. It is also subject to foreign currency translation risks for its investments in Brazil, the UK, India, Switzerland, Poland, China and Czech Republic.
As for the foreign currency translation risk on the subsidiaries, the Group believes this risk mainly concerns the investment in Brazil due to the high volatility of the Real, which affects the carrying amount of the investment. As of 31 December 31 2022, the exchange rate of the Brazilian currency against the Euro compared to the previous year appreciated by around 12%, leading to an important positive effect on the translation reserve.
The following is a sensitivity analysis, which shows the hypothetical accounting effects on the Group's balance sheet, simulating a change in the Eur/BRL exchange rate of + 5% (Real depreciation) - 5% (appreciation of the Real), compared to the exchange rate at 31 December 2022 (5.6362 Eur/BRL):
| 31.12.2022 | Change in EUR/BRL exchange rate | ||
|---|---|---|---|
| +5% | -5% | ||
| Consolidated statement of | |||
| financial position data | €/million | Change | Change |
| Non-current assets | 56.84 | (0.33) | 0.36 |
| Current assets | 194.01 | (1.79) | 1.97 |
| TOTAL ASSETS | 250.85 | (2.11) | 2.33 |
| Total Shareholders' Equity | 144.79 | (1.80) | 1.98 |
| Non-current liabilities | 23.84 | 0.00 | 0.00 |
| Current liabilities | 82.22 | (0.31) | 0.35 |
| TOTAL LIABILITIES | 250.85 | (2.11) | 2.33 |
The above simulation shows that a 5% depreciation in the Real would negatively impact the Group's foreign currency translation reserve, and therefore other comprehensive income, by € 1.80 million, while an appreciation in the Brazilian currency would result in a € 1.98 million positive impact.

In the past, the Group obtained medium-long term bank mainly at floating interest rates (linked to Euribor), thus exposing itself to the risk deriving from the rise in rates. In fact, the Group chose not to hedge given a relatively short average duration of loans (less than 3 years) and low interest rates. For the future, the Group will evaluate whether to put in place hedges when obtaining new loans based on the economic conditions of the market and the expectations of interest rate trends. Short-term credit lines are always at floating rate.
Here below there is a sensitivity analysis showing the effects on the result, simulating a +/- 25 basis points change in interest rates:
| 31/12/2022 | Change in interest rates | ||
|---|---|---|---|
| +25 bps | -25 bps | ||
| Consolidated income statement data | €/million | Change | Change |
| Revenues | 454.70 | - | - |
| EBITDA | 19.37 | - | - |
| EBIT | 11.55 | - | - |
| Result | 9.20 | (0.13) | 0.13 |
The main raw material used by the Group is copper. The changes in its price can affect margins as well as financial needs. In order to mitigate the potential impact of changes in the price of copper on margins, the Group implements a hedging policy using forward contracts on the positions generated by operating activities.
However, if copper prices fall, there is still a risk to write-down the final inventories at the expected realisable value, if lower than the weighted average cost for the period, with a negative impact on the result.
The average price of copper in 2022 on the London Metal Exchange was 8.34 Euro/Kg, up some 5.84% compared to the same figure of the previous year, equal to 7.88 Euro/Kg while the price at the end of the year was 7.86 €/kg, down some 6.88% than 8.45 Euro/Kg of 31-12-2021.
It should also be noted that the average price of copper at the beginning of 2023 was higher than the price at the end of 2022.
Below is a sensitivity analysis showing the effects on the Group's turnover and operating result by simulating a change in the price of copper +/- 5% compared to the average value of the LME 2022 quotations and without considering the economic impacts associated with the change in inventories or the impact of buying or selling forward copper on copper.
| 31/12/2022 | Change in the price of copper | |||
|---|---|---|---|---|
| +5% | -5% | |||
| Consolidated income statement data | €/million | Change | Change | |
| Turnover | 454.70 | 20.16 | (20.16) | |
| EBITDA | 19.37 | 0.40 | (0.40) | |
| EBIT | 11.55 | 0.40 | (0.40) |
These are risks associated with financial resources
Credit risk
There are no significant concentrations of credit risk. The Group monitors this risk using adequate assessment and awarding procedures with respect to each credit position. In addition, considering that the Group's main customers are established, industry-leading firms, there are no particular risks that


could cause days sales outstanding or credit quality to deteriorate, including those related to the Russian-Ukrainian conflict.
Liquidity risk
The financial situation and the available credit lines together with the high standing of the Group which allows the acquire new loans at competitive prices in a short time are such as to exclude difficulties in fulfilling the obligations associated with the liabilities.
The table below shows the amounts of credit lines and uses as of 31 December 2022. The Group can rely on € 94,6 million in available credit lines.
| Consolidated financial data | ||||
|---|---|---|---|---|
| €/thousand | Cash | Self-liquidating credit lines |
Short-term credit lines |
Total |
| Credit lines | 5,608 | 77,055 | 53,000 | 135,663 |
| Uses | - | (29,156) | (11,873) | (41,029) |
| Available credit lines | 5,608 | 47,899 | 41,127 | 94,634 |
The table below shows the breakdown and due date of debt items as of 31 December 2022.
| Consolidated financial data €/million |
Within 1 year | From 1 to 5 years | Over 5 years | Total |
|---|---|---|---|---|
| Non-current liabilities | ||||
| Non-current financial liabilities | - | 16,999 | 2,778 | 19,777 |
| Deferred tax liabilities | - | 338 | - | 338 |
| Provision for risks and charges | - | 280 | - | 280 |
| Provision for employee benefits | 493 | 2,464 | 493 | 3,449 |
| Total non-current liabilities | 493 | 20,081 | 3,270 | 23,844 |
| Current liabilities | ||||
| Current financial liabilities | 46,224 | - | - | 46,224 |
| Trade payables | 27,240 | - | - | 27,240 |
| Tax payables | 555 | - | - | 555 |
| Social security contributions | 2,000 | - | - | 2,000 |
| Other current liabilities | 5,940 | - | - | 5,940 |
| Provisions for current risks and charges | 257 | - | - | 257 |
| Total non-current liabilities | 82,216 | 82,216 | ||
| Commitments | - | - | - | - |
| Total debt by expiry date | 82,709 | 20,081 | 3,270 | 106,060 |
The table does not include copper purchase commitments, as this is a commodity quoted on the LME market easily disposed of.
As of 31 December 2022 IRCE Group reported € 5.6 million in cash, € 0.5 million in current financial assets, € 61.6 million in trade receivables, € 118.0 million in inventories, and € 94.6 million in available credit lines, compared to current payables and commitments totalling € 106.1 million.

The table below shows the breakdown of receivables by internal rating and due dates.
The classification of receivables takes into account any positions subject to renegotiation.
| 2022 | 2021 | ||
|---|---|---|---|
| (Thousands of Euro) | 31 December | 31 December | Change |
| Risk level | |||
| Minimum | 47,159 | 59,780 | (12,621) |
| Medium | 13,217 | 24,411 | (11,194) |
| Above average | 2,143 | 8,416 | (6,273) |
| High | 1,033 | 1,083 | (50) |
| Total trade receivables | 63,552 | 93,690 | (30,138) |
| 2022 | 2021 | ||
|---|---|---|---|
| (Thousands of Euro) | 31 December | 31 December | Change |
| Due dates | |||
| Not yet due | 41,000 | 53,390 | (12,390) |
| < 30 days | 19,189 | 37,630 | (18,441) |
| 30 - 60 days | 989 | 1,162 | (173) |
| 60 - 120 days | 1,023 | 688 | 335 |
| > 120 days | 1,351 | 820 | 531 |
| Total trade receivables | 63,552 | 93,690 | (30,138) |
It should be noted that the provision for bad debts of € 2.0 million refers for € 1.1 million to the maturity bands "61-120 days" and "> 120 days" and, at the risk level, to the categories "Above average" and "High" while for the remaining € 0.9 million to the maturity bands lower than 60 days and at the risk level to the "Minimum" and "Medium" categories.
In accordance with the provisions of IFRS 8, Paragraph 34, it should be noted that for the years ended 31 December 2022 there is only one third-party customer who generates revenues for the IRCE Group exceeding 10% of total revenues.
The primary objective in managing the Group's capital is to maintain a solid credit rating and adequate capital ratios in order to support operations and maximise shareholder value.
| 2022 | 2021 | |
|---|---|---|
| (Thousands of Euro) | 31 December | 31 December |
| Net financial position (A) | (59,903) | (64,285) |
| Shareholders' equity (B) | (144,785) | (131,962) |
| Total capital (A) + (B) = (C) | (204,688) | (196,247) |
| Gearing ratio (A) / (C) | 29.3% | 32.8% |

The following table shows financial assets and liabilities broken down by category of financial instrument:
| Current period | ||||
|---|---|---|---|---|
| (Thousands of Euro) | Amortised cost |
FV with opposite entry in income statement |
FV with opposite entry in equity |
Total |
| Non-current financial assets | ||||
| Non-current financial assets and receivables | 5 | - | - | 5 |
| Current financial assets | ||||
| Trade receivables | 61,586 | - | - | 61,586 |
| Current financial assets | 89 | 401 | - | 490 |
| Cash and cash equivalent | 5,608 | - | - | 5,608 |
| Non-current financial liabilities | ||||
| Financial payables | 19,777 | - | - | 19,777 |
| Current financial liabilities | ||||
| Trade payables | 27,240 | - | - | 27,240 |
| Financial payables | 46,224 | - | - | 46,224 |
| Previous period | ||||
|---|---|---|---|---|
| (Thousands of Euro) | Amortised cost |
FV with opposite entry in income statement |
FV with opposite entry in equity |
Total |
| Non-current financial assets | ||||
| Non-current financial assets and receivables | 5 | - | - | 5 |
| Current financial assets | ||||
| Trade receivables | 91,924 | - | - | 91,924 |
| Current financial assets | 8 | 666 | - | 673 |
| Cash and cash equivalent | 10,678 | - | - | 10,678 |
| Non-current financial liabilities | ||||
| Financial payables | 17,846 | - | - | 17,846 |
| Current financial liabilities | ||||
| Trade payables | 30,402 | - | - | 30,402 |
| Financial payables | 57,769 | 21 | - | 57,790 |

The following table shows a comparison between the carrying amount and fair value broken down by category of financial instrument:
| 2022 | 2021 | 2022 | 2021 | |
|---|---|---|---|---|
| 31 December | 31 December | 31 December | 31 December | |
| (Thousands of Euro) | Carrying amount | Fair value | ||
| Financial assets | ||||
| Cash and cash equivalent | 5,608 | 10,678 | 5,608 | 10,678 |
| Current financial assets | 490 | 673 | 490 | 673 |
| Trade receivables | 61,586 | 91,924 | 61,586 | 91,924 |
| Non-current financial assets and non current receivables |
5 | 116 | 5 | 116 |
| Financial liabilities | ||||
| Current financial liabilities | 46,224 | 57,790 | 46,224 | 57,790 |
| Trade payables | 27,240 | 30,402 | 27,240 | 30,402 |
| Non-current financial liabilities | 19,777 | 17,846 | 19,777 | 17,846 |
The following table shows the levels of the fair value hierarchy (€/000).
IFRS 13 defines the following three levels of fair value for measuring the financial instruments recognised in the statement of financial position:
| 2022 | Level 1 | Level 2 | Level 3 | Total |
|---|---|---|---|---|
| Assets: | ||||
| Derivative Financial Instruments | - | 142 | - | 142 |
| Total assets | - | 142 | - | 142 |
| Liabilities: | ||||
| Derivative Financial Instruments | - | - | - | - |
| Total liabilities | - | - | - | - |
| 2021 | Level 1 | Level 2 | Level 3 | Total |
| Assets: | ||||
| Derivative Financial Instruments | - | 530 | - | 530 |
| Total assets | - | 530 | - | 530 |
| Liabilities: | ||||
| Derivative Financial Instruments | - | (21) | - | (21) |
| Total liabilities | - | (21) | - | (21) |
During the financial year, there were no transfers between the three fair value levels specified in IFRS 7.
The following statement, drafted in accordance with art. 149-duodecies of Consob Issuers' Regulations, shows the compensation for 2022 for auditing services and for other services, including expenses, provided by the independent auditor or by entities belonging to its network to Group's companies.


| Type of service | Entity supplying the service | Recipient | Compensation (€/000) |
|---|---|---|---|
| Auditing services | Deloitte & Touche S.p.A. | IRCE SpA | 112 |
| Other certifications (NFS) | Deloitte & Touche S.p.A. | IRCE SpA | 4 |
| Auditing services | Deloitte & Touche | Foreign subsidiaries | 57 |
In line with the provisions of Legislative Decree 135/2018 and in place of the disclosure obligation pursuant to Law 124/2017, it is declared that IRCE S.p.A. has received State aid in the current financial year subject to publication obligation within the "Registro nazionale degli aiuti di Stato".
In accordance with Consob Communication dated 28 July 2006, the table below shows the reconciliation between the result for the financial year and shareholders' equity of the Group as of 31 December 2022 and 2021 with the corresponding amounts in the Parent Company separate financial statements:
| 31 December 2022 | 31 December 2021 | ||||
|---|---|---|---|---|---|
| Shareholders' | Shareholders' | ||||
| (Thousands of Euro) | equity | Result | equity | Result | |
| Shareholders' equity and result for the period as per the Parent Company's separate financial statements |
161,831 | 5,789 | 157,084 | 5,551 | |
| a) difference between carrying amount and pro-rata value of shareholders' equity b) investees' pro-rata results |
5,961 93 |
- 93 |
2,231 1,002 |
- 1,002 |
|
| c) Reversal of impairment of equity investments in subsidiaries d) Derecognition of dividends distributed by |
5,529 | 5,529 | 4,402 | 4,402 | |
| subsidiaries | - | (2,150) | - | (1,500) | |
| e) Reversal of provision for bad debts due from subsidiaries f) Foreign currency translation of financial |
1,405 | - | 1,405 | - | |
| statements | (29,483) | - | (33,667) | - | |
| g) Reversal of capital gains from disposal of intra-group assets |
- | - | - | - | |
| h) Write-off of unrealized intra-group margin | (226) | (36) | (190) | (80) | |
| Group shareholders' equity and result for the period |
145,110 | 9,225 | 132,267 | 9,375 | |
| Shareholders' equity and result for the period attributable to non-controlling interests |
(325) | (20) | (305) | 3 | |
| Consolidated shareholders' equity and net result (Group and third parties) |
144,785 | 9,205 | 131,962 | 9,378 |
As for events occurred after the reporting date, reference should be made to the paragraph "Events after the reporting date" of the Report on Operations for 2022.

Attachment 1
| SURNAME AND NAME | INVESTEE COMPANY |
No. OF SHARES OWNED AS OF 31/12/2021 |
No. OF SHARES ACQUIRED |
No. OF SHARES SOLD |
No. OF SHARES OWNED AS OF 31/12/2022 |
|---|---|---|---|---|---|
| Casadio Filippo | IRCE S.p.A. | 560,571 | 560,571 | ||
| Gandolfi Colleoni Francesco | IRCE S.p.A. | 559,371 (*) | 559,371 (*) | ||
| 30,000 | 30,000 | ||||
| Sepriano Gianfranco | IRCE S.p.A. | 3,500 | 3,500 | ||
| Pischedda Francesca | IRCE S.p.A. | 0 | 0 | ||
| Dallago Orfeo | IRCE S.p.A. | 587,267 | 587,267 | ||
| Gigliola Di Chiara | IRCE S.p.A. | 0 | 0 | ||
| Fabio Senese | IRCE S.p.A. | 0 | 0 | ||
| Donatella Vitanza | IRCE S.p.A. | 0 | 0 | ||
| Adalberto Costantini | IRCE S.p.A. | 0 | 0 |
(*) Shares owned by his wife, Carla Casadio

We, the undersigned, Mr Filippo Casadio, Chairman, and Ms Elena Casadio, Manager responsible for preparing the corporate accounting documents of IRCE S.p.A., hereby certify, taking into account the provisions of art. 154-bis, para. 5, of Italian Legislative Decree No. 58 of 24 February 1998:
of the administrative and accounting procedures used to prepare the consolidated financial statements.
In addition, we hereby certify that the consolidated financial statements:
Imola, 15 March 2023

SEPARATE FINANCIAL STATEMENTS OF IRCE S.p.A. AS OF 31 DECEMBER 2022

| 2022 | 2021 | ||
|---|---|---|---|
| (Unit of Euro) | Notes | 31 December | 31 December |
| ASSETS | |||
| Non current assets | |||
| Goodwill and Other intangible assets | 6 | 21,749 | 25,135 |
| Property, plant and machinery | 7 | 19,201,657 | 16,662,501 |
| Equipments and other tangible assets | 7 | 1,075,722 | 1,149,518 |
| Assets under constructions and advances | 7 | 10,225,232 | 5,263,429 |
| Investments | 8 | 64,068,433 | 69,133,433 |
| Non current financial assets | 9 | 23,204,196 | 22,083,958 |
| (of which related parties) | 23,204,196 | 22,083,958 | |
| Deferred tax assets | 10 | 2,001,431 | 1,752,343 |
| NON CURRENT ASSETS | 119,798,420 | 116,070,317 | |
| Current assets | |||
| Inventories | 11 | 78,720,000 | 76,657,379 |
| Trade receivables | 12 | 49,960,828 | 77,328,737 |
| (of which related parties) | 9,553,809 | 8,854,129 | |
| Tax receivables | 13 | 2,658,048 | - |
| (of which related parties) | 2,175,190 | - | |
| Other current assets | 14 | 2,003,988 | 220,481 |
| Current financial assets | 15 | 416,187 | 673,118 |
| Cash and cash equivalent | 16 | 1,431,639 | 460,975 |
| CURRENT ASSETS | 135,190,690 | 155,340,690 | |
| TOTAL ASSETS | 254,989,110 | 271,411,007 |
| EMARKET SDIR |
|---|
| CERTIFIED |
| (Unit of Euro) | Notes | 2022 31 December |
2021 31 December |
|---|---|---|---|
| EQUITY AND LIABILITIES | |||
| Shareholders' equity | |||
| Share capital | 13,801,647 | 13,802,323 | |
| Reserves | 142,240,118 | 137,730,148 | |
| Profit (loss) for the period | 5,788,946 | 5,551,458 | |
| SHAREHOLDERS' EQUITY | 17 | 161,830,711 | 157,083,929 |
| Non current liabilities | |||
| Non current financial liabilities | 18 | 17,909,339 | 15,422,321 |
| Non current provisions for risks and charges | 19 | 7,828,306 | 7,250,938 |
| Non current provisions for post employment obligation | 20 | 2,978,993 | 3,749,602 |
| NON CURRENT LIABILITIES | 28,716,638 | 26,422,861 | |
| Current liabilities | |||
| Current financial liabilities | 21 | 38,485,507 | 51,221,944 |
| Trade payables | 22 | 20,859,765 | 26,440,858 |
| (of which related parties) | 173,249 | 169,704 | |
| Current tax payables | 23 | - | 2,586,924 |
| (of which related parties) | - | 2,162,510 | |
| Social security contributions | 24 | 1,647,060 | 1,691,635 |
| Other current liabilities | 25 | 3,449,429 | 5,962,856 |
| CURRENT LIABILITIES | 64,441,761 | 87,904,217 | |
| SHAREHOLDERS' EQUITY AND LIABILITIES | 254,989,110 | 271,411,007 |

| 2022 | 2021 | ||
|---|---|---|---|
| (Unit of Euro) | Notes | 31 December | 31 December |
| Sales revenues | 26 | 304,200,697 | 311,586,436 |
| (of which related parties) | 13,166,115 | 12,950,325 | |
| Other revenues and income | 27 | 1,941,474 | 513,211 |
| (of which related parties) | 144,220 | 148,147 | |
| TOTAL REVENUES | 306,142,171 | 312,099,647 | |
| Raw materials and consumables | 28 | (238,173,392) | (263,109,725) |
| (of which related parties) | (1,476,689) | (2,829,164) | |
| Change in inventories of work in progress and finished goods | (1,897,390) | 13,502,515 | |
| Cost for services | 29 | (35,265,243) | (28,038,379) |
| (of which related parties) | (1,094,640) | (1,060,742) | |
| Personnel costs | 30 | (17,284,106) | (18,343,411) |
| (of which related parties) | (8,614) | - | |
| Amortization /depreciation/write off tangible and intangible assets |
31 | (3,602,896) | (3,863,751) |
| Provision and write downs | 32 | (407,289) | (892,783) |
| Other operating costs | 33 | (571,705) | (286,571) |
| EBIT | 8,940,150 | 11,067,542 | |
| Impairment of equity investments | 34 | (5,529,000) | (4,402,000) |
| Financial income / (charges) | 35 | 2,126,855 | 1,361,357 |
| (of which related parties) | 2,249,529 | 1,611,851 | |
| RESULT BEFORE TAX | 5,538,005 | 8,026,899 | |
| Income taxes | 36 | 250,941 | (2,475,441) |
| NET RESULT FOR THE PERIOD | 5,788,946 | 5,551,458 |

| 2022 | 2021 | ||
|---|---|---|---|
| (Unit of Euro) | Notes | 31 December | 31 December |
| Net result for the period | 5,788,946 | 5,551,458 | |
| Actuarial gain / (losses) IAS 19 | 20 | 379,952 | (112,510) |
| Tax effect | 10 | (91,752) | 27,002 |
| Total IAS 19 reserve variance | 17 | 288,200 | (85,508) |
| Total items that will not be reclassified to net result | 288,200 | (85,508) | |
| Total comprehensive income for the period | 6,077,146 | 5,465,950 |

| Other reserves | Retained earnings | Total | ||||||
|---|---|---|---|---|---|---|---|---|
| (Unit of Euro) | Share capital |
Share premium reserve |
Other reserves |
Legal reserve |
IAS 19 reserve |
Retained earnings |
Result for the period |
shareholders' equity |
| Opening balance previous year | 13,821,563 | 40,562,279 | 43,085,647 | 2,925,312 | (767,716) | 52,896,275 | - | 152,523,361 |
| Dividends | - | - | - | - | - | (797,397) | - | (797,397) |
| Sell / purchase own shares | (19,240) | (88,744) | - | - | - | - | - | (107,984) |
| Profit allocation | - | - | - | - | - | - | - | - |
| Other comprehensive income for the period | - | - | - | - | (85,508) | - | - | (85,508) |
| Result for the period | - | - | - | - | - | - | 5,551,458 | 5,551,458 |
| Total comprehensive income for the period | - | - | - | - | (85,508) | - | 5,551,458 | 5,465,950 |
| Closing balance previous year | 13,802,323 | 40,473,536 | 43,085,647 | 2,925,312 | (853,224) | 52,098,878 | 5,551,458 | 157,083,929 |
| Result for previous period | - | - | - | - | - | 5,551,458 | (5,551,458) | - |
| Dividends | - | - | - | - | - | (1,327,081) | - | (1,327,081) |
| Sell / purchase own shares | (676) | (2,608) | - | - | - | - | - | (3,285) |
| Other comprehensive income for the period | - | - | - | - | 288,200 | - | - | 288,200 |
| Result for the period | - | - | - | - | - | - | 5,788,946 | 5,788,946 |
| Total comprehensive income for the period | - | - | - | - | 288,200 | - | 5,788,946 | 6,077,146 |
| Closing balance current year | 13,801,647 | 40,470,928 | 43,085,647 | 2,925,312 | (565,024) | 56,323,255 | 5,788,946 | 161,830,711 |

| (Unit of Euro) Notes 31 December 31 December OPERATING ACTIVITIES Result of the period 5,788,946 5,551,458 Adjustments for: Deprecitation / Amortization 31 3,602,896 3,863,751 Net change in deferred tax (assets) / liabilities 36 (340,839) (378,523) Capital (gains) / losses from disposal of fixed assets (703,075) (7,800) Losses / (gains) on unrealised exchange rate differences (263,857) (633,181) Expenses / (Income) from investments 3,379,000 2,902,000 Provisions for risks 32 150,000 0 Income taxes 36 89,897 2,853,965 Financial (income) / expenses 35 (203,400) 208,851 Operating result before changes in working capital 11,499,568 14,360,521 Income taxes paid (5,244,972) (487,486) Financial charges paid 35 (801,905) (796,676) Financial income collected 35 1,005,305 587,824 Decrease / (Increase) in inventories 11 (2,062,620) (22,209,189) Change in trade receivables 28,067,589 (18,883,061) Change in trade payables (5,584,638) 8,637,800 Net changes in current other assets and liabilities 170,152 1,717,775 Net changes in current other assets and liabilities - related parties (5,033,837) 2,927,345 Net changes in non current other assets and liabilities (427,289) (343,153) Net changes in non current other assets and liabilities - related parties (1,120,238) (2,217,233) |
2022 | 2021 | |
|---|---|---|---|
| CASH FLOW FROM OPERATING ACTIVITIES | 20,467,115 | (16,705,533) | |
| INVESTING ACTIVITIES | |||
| Investments in intangible assets 6 (25,548) (23,752) |
|||
| Investments in tangible assets 7 (10,984,271) (5,213,471) |
|||
| Investments in subsidiaries, associates, other entities 0 (165,112) |
|||
| Dividends received from investments 35 2,150,000 1,500,000 |
|||
| Disposals of tangible and intangible assets 718,031 7,800 |
|||
| CASH FLOW FROM INVESTING ACTIVITIES (8,141,788) (3,894,535) |
|||
| FINANCING ACTIVITIES | |||
| Repayments of loans 18 (9,514,824) (8,221,968) |
|||
| Obtainment of loans 18 12,000,000 3,000,000 |
|||
| Net changes of current financial liabilities (12,766,405) 25,327,695 |
|||
| Net changes of current financial assets 256,932 1,349,607 |
|||
| Dividends paid to shareholders 17 (1,327,081) (797,397) |
|||
| Sell/(purchase) of own shares (3,285) (107,984) |
|||
| CASH FLOW FROM FINANCING ACTIVITIES (11,354,663) 20,549,953 |
|||
| NET CASH FLOW FROM THE PERIOD 970,664 (50,115) |
|||
| CASH BALANCE AT THE BEGINNING OF THE PERIOD 16 460,975 511,090 |
|||
| NET CASH FLOW FROM THE PERIOD 970,664 (50,115) CASH BALANCE AT THE END OF THE PERIOD 16 1,431,639 460,975 |

These annual financial statements as of 31 December 2022 were authorised for publication by the Board of Directors on 15 March 2023.
IRCE S.p.A. (hereinafter also the "Company") is a company incorporated in Italy and has its tax domicile, registered office and administrative office in via Lasie 12/a, Imola (BO), R.E.A. n. 266734 BO 001785.
As of 31 December 2022, 5.64% of the Issuer's share capital was held by the Issuer itself, 50.045% by Aequafin SpA – a company incorporated and domiciled in Italy in Via dei Poeti no. 1/2, and the remaining 44.315% was floating on the "Mercato Telematico market of Borsa Italiana S.p.A." – STAR segment.
IRCE S.p.A. owns as at 31 December 2022 three manufacturing plants and is one of the major industrial players in the winding wires sector in Europe, as well as in low-voltage electrical cables in Italy. Its plants are located in Imola (Bologna), Guglionesi (Campobasso) and Umbertide (Perugia).
It should be noted that as of 30 June 2022 the Miradolo Terme (PV) plant was sold.
The annual financial statements for the year 2022 were prepared in accordance with the IFRSs (International Financial Reporting Standards) issued by the IASB (International Accounting Standards Board) and endorsed by the European Union. The term IFRS also refers to all revised International Accounting Standards ("IAS") and all interpretations of the International Financial Reporting Interpretations Committee (IFRIC), including those previously issued by the Standing Interpretations Committee (SIC).
The formats used for the financial statements have been prepared in accordance with the provisions of IAS 1; in particular:
Below there is a brief description of the most significant accounting standards and assessment criteria used in preparing the Separate Financial Statements.
The Directors have assessed the applicability of the going concern assumption in the preparation of the separate financial statements, concluding that this assumption is appropriate as there is no doubt about the company's ability to continue as a going concern.
The functional and presentation currency adopted by IRCE S.p.A. is the Euro. The following criteria were used:


Tangible assets are measured at their purchase cost after deducting discounts and rebates, or at the construction cost, including directly attributable costs less any accumulated depreciation and accumulated impairment losses.
The carrying amount of tangible assets is tested for impairment if events or changes in circumstances indicate that it might be impaired. If there is any such indication, and the asset's carrying amount exceeds its recoverable amount, the asset is written down to this lower value. The recoverable amount of tangible assets is the higher of net price to sell and value in use.
If no binding sale agreement exists, fair value is measured on the basis of quoted prices in an active market, recent transactions, or the best available information to reflect the amount that an entity could obtain from selling the asset.
Value in use is measured by discounting the cash flows expected from the use of the asset and, if these are material and can reasonably be determined, from its disposal at the end of its useful life. Cash flows are measured on the basis of reasonable and supportable assumptions that represent the best estimate of the future economic conditions that will exist over the useful life of the asset. Cash flows are discounted at a rate accounting for the risk implicit in the business segment.
If the reasons for an impairment loss no longer exist, the assets are revalued and the adjustment is recognised through profit or loss as a revaluation (reversal) not in excess of the previously recognised impairment loss or the lower of recoverable amount and carrying amount before deducting previously recognised impairment losses and less the depreciation charges that would have been incurred if no impairment loss had been recognised.
The capitalisation of costs related to the expansion, renovation or improvement of the structural elements owned or leased from third parties is exclusively carried out to the extent that they meet the requirements for separate classification as an asset or part of an asset by applying the "component approach" criterion.
On disposal, or when no future economic benefits are expected from the use of an asset, this is derecognised from the financial statements and any gain or loss (calculated as the difference between the disposal value and the carrying amount) is recognised in profit or loss in the year the asset is derecognised.
Land, including that ancillary to buildings, is not depreciated.
Assets under construction and advances paid for the acquisition of tangible assets are measured at cost. Depreciation begins when the asset is available and ready for use, and assets are allocated to a specific category from the same date.
Depreciation was calculated on the basis of rates that were deemed representative of the estimated useful life of the relevant tangible assets. Depreciation begins when the asset is available for use, taking into account the actual time at which this condition occurs.
The rates applied by the Company on an annual basis are included in the following ranges:
| Buildings | 3.0% - 10.0% |
|---|---|
| Plant and equipment | 5.0% - 17.5% |
| Industrial and commercial equipment | 25.0% - 40.0% |
| Other assets | 12.0% - 25.0% |
Intangible assets are recognised under assets, in accordance with the provisions of IAS 38 (Intangible Assets) when it is probable that the use of the asset will generate future economic benefits and when the cost of the asset can be determined in a reliable manner.
Intangible assets which are acquired separately are initially capitalised at cost, while those which are acquired through business combination transactions are capitalised at their fair value on their acquisition date. After initial recognition, intangible assets are measured at cost less any accumulated amortisation and accumulated impairment losses. Internally generated intangible assets, except for the development costs, are not capitalised and are recognised in profit or loss as incurred. The Company capitalises development costs only when it is likely that they will be recovered. The useful life of intangible assets is either finite or indefinite. Intangible assets with a finite useful life are amortised over their useful life and tested for impairment whenever there is an indication of a potential impairment loss. The amortisation period and the amortisation method applied are reviewed at the end of each financial year or more frequently, if necessary. Changes in the expected useful life, or in the manner the Company obtains the future economic benefits associated with the intangible asset, are

recognised by modifying the amortisation period or the amortisation method and treated as changes in accounting estimates. The amortisation charges for intangible assets with finite useful lives are recognised in profit or loss within the cost category that is consistent with the function of the intangible asset. Gains or losses arising from the disposal of an intangible asset are measured as the difference between the net disposal proceeds and the carrying amount of the intangible asset and are recognised in profit or loss when the fixed asset is disposed of.
A description of intangible assets and the amortisation method used is shown in the following table.
| Asset | Useful life |
Rate | Internally produced or acquired |
Impairment test |
|---|---|---|---|---|
| Patent and intellectual property rights |
Ended | 50% | Acquired | Review of the amortisation method at each reporting date and impairment test if indicators of impairment exist |
| Concessions and licenses |
Ended | 20% | Acquired | Review of the amortisation method at each reporting date and impairment test if indicators of impairment exist |
| Trademarks and similar rights |
Ended | 5.56% | Acquired | Review of the amortisation method at each reporting date and impairment test if indicators of impairment exist |
The amortisation rates for intangible assets were determined as a function of their specific residual useful lives and are reviewed at each reporting date.
Following the coming into force of IFRS 16, since 1st of January 2019, lease contracts are recognised on the basis of a single accounting model similar to that previously regulated by IAS 17 on accounting for finance leases.
When each contract is stipulated, the Company:
• determines if the contract is or contains a lease, which is the case when it conveys the right to control the use of an identified asset for a period of time in exchange for consideration. This assessment is repeated in the event of subsequent changes to the terms and conditions of the contract.
• separates the components of the contract, splitting the contract price up between each lease or nonlease component.
• determines the term of the lease as the period during which the lease cannot be cancelled, in addition to any periods covered by an extension or lease termination option.
As of the start date of each contract in which the Company is the lessee of an item, the right-of-use asset recognised, measured at cost, and the finance lease liability, equal to the current value of residual future payments, discounted using the implicit interest rate of the lease or, alternatively, the Company's marginal financing rate. Thereafter, the right-of-use asset is measured applying the cost model, i.e. net of accumulated depreciation and accumulated impairment and adjusted to reflect any new measurement or changes to the lease. Instead, the lease liability is measured by increasing the carrying amount to reflect interest, decreasing the carrying amount to reflect payments due made, and restating the carrying amount to reflect any measurements or changes to the lease.
Assets are depreciated over a period represented by the term of the lease contract, except where the term of the lease contract is shorter than the useful life of the asset on the basis of the rates applied for tangible assets and there is reasonable certainty of the transfer of ownership of the leased asset at the natural expiry of the contract. In this case, the depreciation period will be calculated on the basis of the criteria and rates indicated for tangible assets.
For leases that expire within 12 months from the date of initial application and that do not provide for renewal options, and for leases for which the underlying asset is of low value, lease payments are recognised in profit or loss on a straight-line basis over the term of the respective leases.

According to the provisions of IFRS 3, subsidiaries acquired by the Company are accounted for by applying the purchase method, under which:
the acquisition cost is the fair value of the assets, taking into account the possible issue of equity instruments, as well as the liabilities assumed;
the excess of the acquisition cost over the fair value of the Company's interest in the net assets is recognised as goodwill;
if the acquisition cost is less than the fair value of the Company's interest in the net assets of the acquired subsidiary, the difference is directly recognised in the income statement.
Goodwill and, more generally, assets with an indefinite useful life are not amortised but allocated to the Cash Generating Units (CGUs) and tested for impairment on an annual basis, or more frequently, if events or changes in circumstances indicate that it may be impaired, in accordance with the provisions of IAS 36 Impairment of Assets. After initial recognition, goodwill and assets with an indefinite useful life are measured at cost less any accumulated impairment losses.
Equity investments in subsidiaries, joint ventures and associates are valued using the cost method, including the costs directly attributable to the investment, adjusted for impairment.
Subsidiaries are companies over which the Company has the right to exercise, directly or indirectly, control, as defined by IFRS 10 – Consolidated Financial Statements. In particular, control exists when the controlling entity simultaneously:
› holds decision-making power over the investee company;
› has the right to take part in or is exposed to the variable (positive and negative) results of the investee company;
› has the ability to exercise power over the investee company in such a way as to affect its profits.
A joint venture is a joint arrangement in which the parties which hold joint control have rights over the net assets of the arrangement and, therefore, have a stake in the joint venture.
An associate is a company in which the Company holds at least 20% of the voting rights or exercises significant influence, but not control or joint control, over the financial and managerial policies.
At each reporting date, the Company reviews the carrying amount of the equity investments to determine whether there are any indications of impairment and, in that case, it carries out impairment tests in the same way as described above for intangible and tangible fixed assets.
Given objective indications of impairment, recoverability is verified by comparing the carrying amount with the recoverable amount, which is the higher of the fair value (net of disposal costs) and the value in use generally determined within the limits of the relevant portion of equity.
The Company writes back the value of equity investments when the reasons that had led to their impairment cease to apply.
Assets with a finite useful life falling within the scope of application of IAS 36 are tested for impairment whenever indicators of impairment exist.
To that end, both internal and external information sources are considered. With regard to the first category (internal sources) the following information is considered: obsolescence or physical damage to the asset; any significant changes in the use of the asset; and the economic performance of the asset as compared to expectations. With regard to external sources, the following information is considered: market price trends for the asset; any changes in technology, markets or laws; the trend in market interest rates or the cost of capital used for evaluating investments; and market capitalisation below the carrying amount of the entity's net assets. In this case, the net carrying amount of these assets is compared with their estimated recoverable amount and, if the former is higher, a loss is recognised.
An asset's recoverable amount is shown as whichever is the higher of an asset's fair value (net of associated disposal costs) and its value in use (meaning present value of estimated future cash flows generated by the asset). In determining the value in use, the expected future cash flows are discounted using a pre-tax discount rate that reflects current market assessments of the value of money (relating to the period of investment) and risks specific to the asset.
In order to test for impairment, intangible and tangible assets are grouped at the level of the smallest separately identifiable cash-generating unit. Impairments of CGUs are recognised first as a reduction in the carrying amount


If the reasons for a previous impairment no longer apply, the carrying amount of the asset is reinstated with an entry in the separate income statement, up to the net carrying amount that the asset would have had if it was not impaired and the related amortisation had been applied.
At the time of their initial recognition, financial assets must be classified into one of the three categories described below, on the basis of the following elements:
Financial assets are subsequently derecognised only if the transfer of ownership has also transferred substantially all the risks and rewards associated with said assets. On the other hand, whenever a significant part of the risks and rewards belonging to the financial asset being transferred have been retained, then that asset will continue to be recognised, even if legal ownership of said asset has actually been transferred.
In this category are included financial assets which satisfy both of the following conditions:
Upon initial recognition, these assets are accounted for at fair value, including transaction costs or gains that are directly attributable to said instrument. After initial recognition, the financial assets in question are measured at amortised cost, using the effective interest rate method. The amortised cost method is not used for assets – measured at historical cost – whose short duration makes the effect of applying the discounting logic negligible. This applies to those assets without a defined maturity and to revocable loans.
Included in this category are financial assets which satisfy both of the following conditions:
In this category are included equity interests which do not qualify as interests in subsidiaries, associated companies or jointly controlled entities, and which are not held for trade purposes. Furthermore, the company must have exercised the option to designate their measurement at fair value with an impact on comprehensive income.
Upon initial recognition, these assets are accounted for at fair value, including transaction costs or gains that are directly attributable to said instrument. After initial recognition, equity interests (other than interests in subsidiaries, associated companies or jointly controlled entities) are measured at fair value and amounts are entered and offset against net assets (statement of comprehensive income). These amounts may not subsequently be transferred to the income statement, even if ownership of the asset itself is transferred. The only component of these equity securities that is recognised in the income statement consists of the related dividends.
For equity securities included in this category, which are not listed on an active market, historical cost is used as an estimate of fair value only if no other method applies, and is limited to a small number of circumstances, i.e. when the most recent information for measuring fair value is insufficient, or where there is a wide range of possible fair value measurements and historical cost represents the best estimate of fair value among such a range.

Classified in this category are those financial assets which are not classified as "Financial assets measured at amortised cost" or "Financial assets measured at fair value with an impact on comprehensive income".
In this category are included financial assets held for trading, and derivative contracts that cannot be classified as hedges (which are shown as assets if the fair value is positive, or as liabilities if the fair value is negative).
Upon initial recognition, financial assets measured at fair value with an impact on the income statement are entered at fair value, without considering transaction costs or gains that are directly attributable to said instrument. On subsequent reporting dates, these assets are measured at fair value and the measurement effects are recognised in the income statement.
In accordance with the arrangements of IFRS 9, the Company uses a simplified approach for estimating full lifetime expected credit losses for financial instruments. This approach takes into consideration the company's historical experience with credit losses and is adjusted on the basis of specific outlook factors depending on the nature of the Company's receivables and the economic context.
Financial assets are credit-impaired when one or more events have occurred which will have a negative impact on future estimated cash flows for the financial asset. Evidence that the financial asset has been credit-impaired includes observable data in relation to one or more of the following events (it is possible that the company may not be able to identify one individual event, and so the impairment of financial assets may be due to the combined effect of several events):
For financial assets that have been accounted for using the amortised cost method, when an impairment has been identified then the amount of that impairment is measured as the difference between the carrying amount of the asset and the present value of expected future cash flows (discounted on the basis of the original effective interest rate). This amount will be recognised in the income statement.
Inventories are measured at the lower of cost and net realisable value.
The costs incurred are recognised as follows:
The presumed net realisable value for metal is measured separately from the other components, as it is subject to separate negotiation at the time of sale.

Cash and cash equivalents include cash on hand as well as demand and short-term bank deposits recognised at their nominal amounts; in the latter case, the original maturity shall not exceed three months.
Financial liabilities and trade payables are recognised when the Company becomes party to the relevant contractual clauses. They are initially measured at fair value, adjusted for costs which are directly attributable to the transaction.
They are subsequently measured at amortised cost, using the effective interest rate method.
Financial liabilities are derecognised when the contractual rights over the related cash flows expire, or when the financial liability is transferred along with substantially all the risks and rewards which come from responsibility for said liability.
A financial asset (or, where applicable, part of a financial asset or part of a group of similar financial assets) is derecognised when:
In cases where the Company transferred its rights to receive cash flows from an asset and has not substantially transferred nor withheld all the risks and rewards or has not lost control over the asset, this is recognised in the financial statements of the Company to the extent of the latter's continuing involvement in the asset. The continuing involvement – which takes the form of guaranteeing the transferred asset – is measured at the lower of the initial carrying amount of the asset and the maximum amount of the consideration that the Company could be required to pay.
In cases where the continuing involvement takes the form of an option that is issued and/or acquired with respect to the transferred asset (including cash-settled options, or similar options), the extent of the Company's involvement corresponds to the amount of the transferred asset which the Company may buy back; however, in the case of a put option which is issued on an asset that is measured at fair value (including the options settled in cash or with similar provisions), the extent of the Company's continuing involvement is limited to the lower of the fair value of the transferred asset and the exercise price of the option.
A financial liability is derecognised when the obligation underlying the liability is settled, cancelled or discharged.
If an existing financial liability is replaced by another from the same lender – and with substantially different terms – or if the terms of an existing liability are substantially modified, such an exchange or modification is treated as a derecognition of the original liability and the recognition of a new liability, recognising any differences between the carrying amounts through profit or loss.
Provisions for risks and charges include provisions arising from present obligations (legal or constructive) as a result of past events and for which an outflow of resources is probable. Changes in estimates are reflected in the income statement for the period in which the change occurs. If the effect of discounting the value of money is material, the provisions are discounted using a pre-tax discount rate that reflects, where appropriate, the risks specific to the liability. When discounting is used, the increase in the provision that arises from the passage of time is recognised as a financial expense.

Employee benefits substantially include provisions for employee termination indemnities of the Group's Italian and the pension funds of some foreign companies, respectively Isomet and Magnet Wire.
Italian Law no. 296 of 27 December 2006 ("2007 Budget Law") introduced significant changes to the allocation of quotas of the employee termination indemnities. Up until 31 December 2006, employee termination indemnities were part of post-employment benefit plans of the "defined benefit plans" type, and were measured, in accordance with IAS 19, by independent actuaries using the projected unit credit method. This calculation consists in estimating the amount of the benefit an employee will receive on the estimated date of termination of the work relationship by using demographical and financial assumptions. The amount determined in this manner is discounted and recalculated on the basis of the accrued service as a proportion of the total length of service and represents a reasonable estimate of the benefits each employee has already earned for past service.
Following the occupational pension reform, the provisions for employee termination indemnities – for the amounts accruing from 1 January 2007 – should be considered essentially comparable to a "defined contribution plan". More specifically, these changes gave employees the opportunity to choose how to allocate their accruing employee termination indemnities: in companies with more than 50 employees, employees can decide to transfer the accruing employee termination indemnities into pre-defined pension schemes or keep them with the company, which will transfer them to INPS (Italy's National Institute for Social Security).
In summary, following the occupational pension reform and with regard to the employee termination indemnities accrued before 2007, the Company actuarially measured them without including the component referring to future salary increases. The benefits subsequently accrued were instead recognised in accordance with the methods for defined contribution plans.
The Company used derivative financial instruments such as forward contracts for the purchase and sale of copper and aluminium in order to hedge against its exposure to the risk of changes in raw material prices as well as forward contracts for currency purchases.
As of the contract date, derivative financial instruments are recognised at fair value and, if not accounted for as hedging instruments, the changes in fair value after initial recognition are recognised directly through profit or loss.
If the derivative financial instruments qualify for hedge accounting, the subsequent changes in fair value are accounted for under hedge accounting according to specific criteria, which are described below.
The fair value of raw material forward contracts, outstanding at the reporting date, is determined on the basis of forward prices of raw materials with reference to the maturity dates of contracts outstanding at the reporting date.
For the purposes of hedge accounting, hedges are classified as:
At the inception of a hedge, the Company formally designates and documents the hedging relationship to which it intends to apply hedge accounting as well as its risk management objectives and the pursued strategy. The documentation includes the identification of the hedging instrument as well as of the hedged item or transaction, the nature of the risk, and how the company intends to measure the effectiveness of the hedge in offsetting the exposure to changes in the fair value of the hedged item or cash flows attributable to the hedged risk.
These hedges are expected to be highly effective in offsetting the exposure of the hedged item to changes in the fair value or cash flows attributable to the hedged risk. The measurement of the effectiveness of these hedges is conducted on an ongoing basis during the years in which they have been designated.
Treasury shares that are purchased are deducted from shareholders' equity. In particular, they are measured at their nominal amount in the "Treasury shares reserve" and the excess of the purchase amount over the nominal

amount is accounted for as a deduction from "Other reserves". The purchase, sale, issue or cancellation of equity instruments does not result in the recognition of any gain or loss in the income statement but is rather recognised directly as a change in shareholders' equity.
Revenues from contracts with customers are recognised when the following conditions are met:
The Company recognises revenue from contracts with customers at a point in time (or over time) when performance obligations are fulfilled by transferring the promised goods or services (namely, the asset) to the customer. The asset is transferred at a point in time (or over time) when the customer obtains control of the asset.
The Company transfers control of the goods or services over time (and thus fulfils the performance obligations and recognises the revenue over time) if the situation satisfies one of the following criteria:
If the performance obligation is not satisfied over time, it is satisfied at a point in time. In such a situation, the Company recognises revenue at the time when the customer obtains control of the promised asset.
The Company allocates the contractual price to the individual performance obligations by reference to the relative standalone selling prices (SSP) for the individual performance obligations. When there is no SSP, the Group estimates the SSP using an adjusted market assessment approach.
In this case, the Company uses judgement to determine the performance obligation, variable consideration and allocation of the transaction price.
With reference to the previous year and the current one, there are no cases for which the recognition of the revenue has taken place over time.
In relation to the sale of packaging, the Group recognizes, in certain circumstances, the right of return provided that the customer exercises it within 12 months of delivery. In line with IFRS 15, the repurchase commitment shall be booked by recording:
• to reduce revenues, the amount of the consideration at which the return is expected, decreasing trade receivables by the same amount;
• to increase the final inventories, the cost of packaging in stock, before its sale to the customer, with opposite entry the cost of sales.
Dividends received are recognised as at the date the resolution is passed by the subsidiary's Shareholders' Meeting and charged to the income statement. The distribution of these profit reserves is an event which involves impairment and, therefore, the need to verify the recoverability of the carrying amount of the equity investment.
Dividends approved by the Shareholders' Meeting, even if not yet paid, are shown as movements in shareholders' equity for the financial year in which they are approved.


Costs are recognised on an accrual basis. Research, advertising and promotional costs are recognised in the income statement in the year in which they are incurred.
Financial income and charges are recognised in the income statement when they are incurred.
As required by IAS 33, the Company presents on the face of the income statement basic and diluted earnings per share for profit or loss from continuing operations attributable to the ordinary equity holders of the parent entity. The information is presented only on the basis of the consolidated data, in accordance with the requirements of the aforementioned IAS.
Basic earnings per share are calculated by dividing the profit or loss attributable to the ordinary equity holders of the parent entity by the weighted number of ordinary shares outstanding during the period, excluding treasury shares. The weighted average of the shares was applied retroactively for all previous years.
Current tax assets and liabilities for the current and prior periods are measured at the amount expected to be recovered from or paid to tax authorities. The tax rates and tax laws used to calculate the amount are those that have been enacted or are expected to apply as of the reporting date.
Deferred tax assets and liabilities are calculated using the so-called liability method on temporary differences between the tax bases of assets and liabilities and their carrying amounts for financial reporting purposes at the reporting date.
Deferred tax liabilities are recognised for all taxable temporary differences, except:
Deferred tax assets are recognised for all deductible temporary differences, the carry forward of unused tax credits and any unused tax losses, to the extent that it is probable that taxable profit will be available against which the deductible temporary differences, and the carry forward of unused tax credits and unused tax losses can be utilized, except when:
The carrying amount of deferred tax assets is reviewed at each reporting date and reduced to the extent that it is no longer probable that sufficient taxable profit will be available to allow all or part of the deferred tax asset to be utilised. Unrecognised deferred tax assets are reviewed on an annual basis at each reporting date and are recognised to the extent that it has become probable that future taxable profits will allow the deferred tax assets to be recovered.
Deferred tax assets or liabilities relating to items recognised directly in equity are recognised directly in equity and not in the income statement.

The drafting of the financial statements in accordance with the IFRS requires the use by the Management of estimates and assumptions, which influence the value of assets and liabilities recorded in the statement of financial position as well as in the disclosures published in the explanatory notes regarding potential assets and liabilities at the reporting date, and the revenues and costs for the period.
These estimates are based on experience and on other factors considered relevant. The effective results could thus differ from those estimated. The estimates are revised on a regular basis and the effects of each change to the same are reflected in the income statement of the period in which the estimate is revised.
The most significant accounting principles that require greater subjectivity by directors when preparing estimates are described below:

The Company offsets financial assets and liabilities if, and only if:
it has a legally enforceable right to set off the reported amounts;
it intends either to settle on a net basis, or to realise the asset and settle the liability simultaneously.

The following accounting standards, amendments and IFRS interpretations were applied for the first time by the Parent Company from 1st January 2022:
The adoption of these amendments did not affect the Parent Company's financial statements.
On 18 May 2017, the IASB published IFRS 17 – Insurance Contracts, which have the purpose to replace IFRS 4 – Insurance Contracts.
The objective of the new standard is to ensure that an entity provides relevant information that faithfully represents the rights and obligations arising from the insurance contracts issued. The IASB developed the standard to eliminate inconsistencies and weaknesses in existing accounting policies, providing a single principle-based framework to account for all types of insurance contracts, including the reinsurance contracts that an insurer holds.
The new standard also includes presentation and disclosure requirements to improve comparability between entities in this sector.
The new principle measures an insurance contract based on a General Model or a simplified version of it, called the Premium Allocation Approach ("PAA").
The main features of the General Model are:


The PAA approach involves measuring the liability for the residual coverage of a group of insurance contracts provided that, at the time of initial recognition, the entity expects that such liability reasonably represents an approximation of the General Model. Contracts with a coverage period of one year or less are automatically eligible for the PAA approach. The simplifications resulting from the application of the PAA method do not apply to the valuation of liabilities for outstanding claims, which are measured with the General Model. However, you do not need to discount those cash flows if you expect that the balance to be paid or cashed will take place within one year from the date the claim occurred.
The entity shall apply the new principle to insurance contracts issued, including reinsurance contracts issued, reinsurance contracts held, and also to investment contracts with a discretionary participation feature (DPF).
The standard applies from 1 January 2023 but early application is allowed, only for entities applying IFRS 9 – Financial Instruments and IFRS 15 – Revenue from Contracts with Customers. The directors do not expect a significant effect in the separate financial statements of the Parent Company from the adoption of this standard.
On 9 December 2021, the IASB published an amendment called "Amendments to IFRS 17 Insurance contracts: Initial Application of IFRS 17 and IFRS 9 – Comparative Information". This amendment is a transition option related to comparative information on financial assets submitted at the initial date of application of IFRS 17. This amendment aims to avoid temporary accounting mismatches between financial assets and liabilities of insurance contracts, and thus to improve the usefulness of comparative information for balance sheet readers.
The amendments will apply from 1 January 2023, together with the application of IFRS 17. The directors do not expect a significant effect on the Parent Company's financial statements from the adoption of this amendment.
On 12 February 2021, the IASB published two amendments called "Disclosure of Accounting Policies—Amendments to IAS 1 and IFRS Practice Statement 2" and "Definition of Accounting Estimates—Amendments to IAS 8". The changes aim to improving disclosure on accounting policies so as to provide more useful information to investors and other primary users of the financial statements and to help companies distinguish changes in accounting estimates from changes in accounting policy.
The changes will apply from 1 January 2023, but early application is allowed. The directors do not expect a significant effect on the Parent Company's financial statements from the adoption of this amendment.
On 7 May 2021, the IASB published an amendment called "Amendments to IAS 12 Income Taxes: Deferred Tax related to Assets and Liabilities arising from a Single Transaction". The document clarifies how deferred taxes on certain transactions that may generate assets and liabilities of the same amount, such as leasing and dismantling obligations, are to be accounted for.
The changes will apply from 1 January 2023, but early application is allowed. The directors do not expect a significant effect on the Parent Company's financial statements from the adoption of this amendment.
As at the reporting date of this document, the competent bodies of the European Union have not yet completed the endorsement process required for the adoption of the following amendments and accounting standards:
On 23 January 2020, the IASB published an amendment called "Amendments to IAS 1 Presentation of Financial Statements: Classification of Liabilities as Current or Non-current" and on 31 October 2022 published an amendment called denominato "Amendments to IAS 1 Presentation of Financial


Statements: Non-Current Liabilities with Covenants". The documents aim to clarify how to classify debts and other liabilities in the short or long term.
The amendments enter into force on 1 January 2024; however, an early application is allowed. The directors do not expect a significant effect on the Parent Company's financial statements from the adoption of this amendment.
On 22 September 2022, the IASB published an amendment entitled "Amendments to IFRS 16 Leases: Lease Liability in a Sale and Leaseback". The document requires the seller-lessee to value the liability for the lease arising from a sale & leaseback transaction so as not to recognize a profit or loss related to the retained right of use.
The changes will apply from 1 January 2024, but early application is allowed. The directors do not expect a significant effect in the Parent Company's financial statements from the adoption of this amendment.
On 30 January 2014, the IASB published IFRS 14 – Regulatory Deferral Accounts which allows only the IFRS first time adopters to continue to recognise amounts relating to activities subject to regulated tariffs ("Rate Regulation Activities") in accordance with previous accounting standards adopted.
Since the Parent Company is not a first-time adopter, this principle does not apply.


In February 2022, the Russian-Ukrainian conflict suddenly accelerated following the invasion of Ukraine by Russia, one of the main suppliers of oil and natural gas, causing in the following months a further rise in the prices of raw materials and electricity and generalized price increases.
In this context, the Parent Company, although not present in these countries and not having significant customers and suppliers in them, had to face a slowdown in demand that in the winding conductor sector began in the first quarter, while in the cable sector, it occurred from the third quarter.
In order to limit the impact on margins, the Parent Company managed the negative effects associated with the significant increase in the prices of electricity and many materials and aluminium implementing sales policies such as to contain the impact of cost increases while those associated with significant fluctuations in copper prices by carrying out forward hedging contracts on positions generated by operating activities, in line with its hedging policy.
With regard to trade receivables, the analyses carried out did not highlight any critical elements.
In light of the above, thanks to the extraordinary contributions paid by the Italian Government to energy-intensive companies, the Parent Company was able to contain the negative economic effects on the balance sheet related to the Russian-Ukrainian conflict.
Finally, with reference to potential liquidity risks, it should be noted that the Parent Company continues to present a solid financial position; the net financial position of IRCE SpA is equal to € 54.5 million at 31 December 2022 (€ 65.5 million at 31 December 2021) while available and unused credit lines amounted to approximately € 89.3 million at the same date.


In line with ESMA's recommendations, IRCE S.p.A. has recently carried out an internal assessment on the impacts that climate change could have on its business and activities, concluding that in the long term the opportunities are greater than risks.
The main topics analysed are summarised below.
As reported above, in relation to climate change, no critical issues have been identified associated with the recoverability of balance sheet assets, neither in terms of impairment indicators, nor reduction in the useful life of tangible and intangible assets, nor collection of trade receivables; similarly, the analyses carried out did not highlight potential liabilities attributable to contracts that have become onerous, to the need for restructuring to achieve climate-related objectives, to possible penalties for failure to achieve climate-related objectives or for failure to meet environmental requirements.
In conclusion, although climate change may lead to an acceleration of investments in the short to medium term as well as an increase in operating costs, it is believed that the expected growth in volumes together with the ability to transfer increases in sales prices represents an important opportunity for the Parent Company overall.


On June 30, 2022, IRCE S.p.A. completed the sale of its business unit relating to the production of power cables located in the Miradolo Terme (PV) plant.
The Company considers that the production of power cord, which has always been a secondary activity, will not be in the future of strategic interest for the Group.
The business unit sold, consisting of tangible fixed assets, inventories and deferred payables to employees (Tfr, holidays, 13th month), recorded a turnover in 2021 of € 5.3 million and in the first half of 2022 of € 2.8 million.
As can be seen from the attached summary prospectus, lRCE S.p.A. collected € 1.2 million following the sale, of which € 0.9 million within 30 June and the remaining amount in July 2022.
Taking into account that the book value of the business unit sold is equal to € 0.5 million, the accounting capital gain was approximately € 0.7 million mainly attributable to the item "Tangible fixed assets".
| Business Unit sold | Thousand of Euro |
|---|---|
| Inventories | 838 |
|---|---|
| Tangible fixed assets | 9 |
| Deferred payables to employees | (308) |
| Total Net Book Value | 539 |
| Sale price | 1,204 |
|---|---|
| Capital gain | 665 |

IFRS 8 defines an operating segment as follows. An operating segment is a component of an entity: a) that engages in business activities from which it may earn revenues and incur expenses (including revenues and expenses relating to transactions with other components of the same entity);
b) whose operating results are reviewed regularly by the entity's chief operating decision maker to make decisions about resources to be allocated to the segment and assess its performance; and c) for which discrete financial information is available.
Strategic decisions, including the allocation of financial resources, are the responsibility of the Chairman of the Board of Directors of the Parent Company as well as the Parent Company's General Manager—the top operational decision-making level.
The Parent Company approaches the market through a single operating segment, as it seeks to achieve the highest levels of operational efficiency through cross-sectoral products.
However, to analyse operational and sales performance, the General Manager monitors revenues by type of products sold, i.e., winding wires and cables, respectively, at least on a quarterly basis.
The winding wire segment supplies manufacturers of electric motors and generators, transformers, relays and solenoid valves.
The cable segment supplies the following industries: construction, civil and industrial engineering (cabling), and consumer durables (electrical devices).
The table below shows the breakdown of revenues geographical area of destination of the finished product.
| Current period | Previous period | |||||||
|---|---|---|---|---|---|---|---|---|
| (Thousands of Euro) | Italy | UE | Extra UE | Total | Italy | UE | Extra UE | Total |
| Revenues | 180,581 | 102,995 | 20,625 | 304,201 | 183,679 | 104,536 | 23,371 | 311,586 |
| % of total | 60% | 33% | 7% | 100% | 58% | 35% | 7% | 100% |

The Company uses the following type of derivative instruments:
Derivative instruments related to copper forward transactions with maturity after 31 December 2022. The Company entered into sale contracts to hedge against price decreases relating to the availability of raw materials, and purchase contracts to prevent price increases relating to sale commitments with fixed copper values. The fair value of forward contracts outstanding at the reporting date is determined on the basis of forward prices of copper and aluminium with reference to the maturity dates of contracts outstanding at the reporting date. These transactions do not qualify as hedging instruments for the purposes of hedge accounting.
The table below shows a summary of copper commodity derivative contracts for forward sales and purchases, outstanding as of 31 December 2022:
| Measurement unit of the | Net notional amount - | Result with fair value measurement as of | ||||
|---|---|---|---|---|---|---|
| notional amount | tonnes | 31/12/2022 | ||||
| Assets - | Liabilities - | Net carrying | ||||
| Assets | Liabilities | €/000 | €/000 | amount - €/000 | ||
| Current assets and liabilities | ||||||
| Tonnes | 825 | 300 | 185 | (68) | 117 | |
| Total | 825 | 300 | 185 | (68) | 117 |
Derivative instruments related to forward purchase and sale contracts with maturity after 31 December 2022. These transactions do not qualify as hedging instruments for the purposes of cash flow hedge accounting.
The table below shows a summary of the currency derivative contracts for forward purchases and sales, outstanding as of 31 December 2022:
| Measurement unit of the | Net notional amount - | Result with fair value measurement as of | ||||
|---|---|---|---|---|---|---|
| notional amount | currency | 31/12/2022 | ||||
| Liabilities | Assets - | Liabilities - | Net carrying | |||
| Assets (000) | (000) | €/000 | €/000 | amount - €/000 | ||
| Current assets and liabilities | ||||||
| GBP | 6.000 | - | 25 | - | 25 | |
| Total | 6.000 | - | 25 | - | 25 |

This item refers to intangible assets from which future economic benefits are expected.
The following table shows the breakdown and changes in intangible assets for the years ended 31 December 2022 and 2021.
| (Thousands of Euro) | Patents and intellectual property rights |
Licenses, trademarks, similar rights and multi year charges |
Total |
|---|---|---|---|
| Opening balance previous period | 3 | 79 | 82 |
| Changes - previous period Purchases Amortization |
16 (11) |
7 (69) |
23 (80) |
| Net value previous period | 8 | 17 | 25 |
| Changes - current period Purchases Amortization |
26 (21) |
- (8) |
26 (29) |
| Closing balance - current period | 13 | 9 | 22 |
Please note that, on a recurring basis, the Company incurs R&D expenses that are recognised in the income statement, as they do not meet the conditions for capitalisation pursuant to IAS 38.
The following table shows the breakdown and changes in tangible assets for the years ended 31 December 2022 and 2021.
| (Thousands of Euro) | Lands | Buildings | Plant and machinery |
Equipments | Other tangible assets |
Assets under constructions and advances |
Total |
|---|---|---|---|---|---|---|---|
| Opening previous period | 7,835 | 3,546 | 8,194 | 810 | 399 | 837 | 21,621 |
| Changes - previous period | |||||||
| Purchases | - | 5 | 193 | 401 | 87 | 4,551 | 5,237 |
| Depreciation | - | (388) | (2,724) | (390) | (184) | - | (3,686) |
| Reclass | - | - | 2 | 26 | - | (28) | - |
| Write off | - | - | - | - | - | (97) | (97) |
| Disposals - Historical cost | - | - | (3) | (10) | (36) | - | (49) |
| Disposals - Depreciation fund | - | - | 3 | 10 | 36 | - | 49 |
| Net value previous period | 7,835 | 3,163 | 5,665 | 847 | 302 | 5,263 | 23,075 |
| Changes - current period | |||||||
| Purchases | - | - | 3 | 294 | 68 | 10,677 | 11,042 |
| Depreciation | - | (358) | (2,675) | (414) | (127) | - | (3,574) |
| Reclass | - | - | 5,600 | 116 | - | (5,716) | - |
| Disposals - Historical cost | - | (20) | (13,729) | (888) | (237) | - | (14,874) |
| Disposals - Depreciation fund | - | 20 | 13,698 | 879 | 237 | - | 14,834 |
| Net value current period | 7,835 | 2,805 | 8,562 | 834 | 243 | 10,224 | 30,503 |

The balance of tangible assets at 31 December 2022, equal to € 30.5 million, includes Rights of use for € 66 thousand.
The item "Reclass" refers to investments being completed in previous years or in the current year, initially recorded in the category "Assets under constructions and advances" and finally allocated, once completed, to the specific categories to which they belong.
IRCE's investments at 31 December 2022 amounted to € 11.0 million and essentially concerned investments under the categories "Plant and Machinery" and "Assets under construction".
The disposals mainly refer to the sale of the "Miradolo" business unit and residually to machinery and equipment no longer in use and almost totally depreciated.
The balance of the item " Assets under constructions and advances" refers mainly to investments in a photovoltaic plant for self-consumption and for the renewal of the plant and machinery park and will come into operation for the most part in the next year.
The table blow shows the breakdown of Equity investments:
| 2022 | 2021 | |
|---|---|---|
| (Thousands of Euro) | 31 December | 31 December |
| Equity investments in subsidiaries | 86,218 | 86,218 |
| Provision for write down of equity investments | (22,150) | (17,085) |
| Total investments | 64,068 | 69,133 |
The following tables show the changes in the historical cost and the provision for write-off of equity investments for the years ended 31 December 2022.
| (Thousands of Euro) | Opening balance | Closing balance |
|---|---|---|
| FD SIMS ltd | 13,375 | 13,375 |
| Smit Draad Nijmegen BV | 7,273 | 7,273 |
| Isomet AG | 1,435 | 1,435 |
| Irce Ltda | 58,809 | 58,809 |
| DMG Gmbh | 120 | 120 |
| Isodra Gmbh | 28 | 28 |
| Irce SL | 150 | 150 |
| Stable Magnet Wire P.Ltd | 2,600 | 2,600 |
| Isolveco 2 SRL | 55 | 55 |
| Isolveco SRL in liquidazione | 195 | 195 |
| Irce Electromagnetic wire Co.Ltd | 2,000 | 2,000 |
| Irce SP.ZO.O | 48 | 48 |
| Irce S.R.O. Cechia | 130 | 130 |
| Total investments in subsidiaries | 86,218 | 86,218 |

| (Thousand of Euro) | Opening balance | Provisions | Closing balance |
|---|---|---|---|
| FD SIMS ltd | (9,135) | (2,100) | (11,235) |
| Smit Draad Nijmegen BV | (4,566) | (2,300) | (6,866) |
| Irce Ltda | (343) | - | (343) |
| Isodra Gmbh | (28) | - | (28) |
| Irce SL | (150) | - | (150) |
| Stable Magnet Wire P.Ltd | (2,600) | - | (2,600) |
| Isolveco 2 SRL | (20) | (7) | (27) |
| Isolveco SRL in liquidazione | (195) | - | (195) |
| Irce Electromagnetic wire Co.Ltd | - | (658) | (658) |
| Irce SP.ZO.O | (48) | - | (48) |
| Total provision for write-down of equity investments |
(17,085) | (5,065) | (22,150) |
With reference to the provision for write-off of FD Sims and Smit Draad, equal respectively to € 2.1 million and € 2.3 million, see the following paragraph "Impairment test" and the Attachment 2.
The carrying value of the investments must be subjected to the impairment test in the presence of indicators of any impairment losses.
The carrying amount of the equity investments should be tested for impairment if impairment indicators of impairment losses are identified.
In particular, the Directors considered necessary to carry out the impairment test respectively:
On the basis of the 2023-2027 Business Plans of the aforementioned investments were carry out the impairment tests approved by the Board of Directors of the Parent Company on 15 March 2023.
The aforementioned Plans were reviewed by the management of the Parent Company and approved by the Directors of the subsidiaries in February 2023.
In compliance with the criteria set out in IAS 36, impairment test has been carried on by comparing the recoverable amount of the investments (Enterprise value), net of the net financial position ("NFP") as of 31 December 2022 ("Equity Value") with the related carrying amounts for the equity investment as of 31 December 2022.
In order to determine future cash flows, the data of the 2022 – 2027 plans were taken into account; furthermore, a terminal value represented by a perpetual return was determined at the end of the explicit period (2027). In order to determine the perpetual operating flow, the normalised cash flow of the last year of the plan was used insofar as the Company's Management team considers this to be a normalised long-term flow.
The growth rate "g" applied to determine the Terminal Value has been estimated to be equal to the long-term inflation (2027) of the country in which each investee operates.
The rate (WACC) used reflects market information, the current assessment of the time value of money for the period considered and the specific risks of the individual Group companies. Specifically, a Small Size Premium of 1% and an execution risk of between 1.0% and 3.5% was applied to these subsidiaries, in order to reflect in the rate the risks associated with the degree of achievability of the plan results.

Below are the WACC and "g" parameters used and the results of the impairment tests carried out:
| Irce Ltda | FD Sims | Smit Draad | |
|---|---|---|---|
| g | 3% | 2% | 2% |
| WACC | 13.35% | 11.24% | 9.45% |
| Equity value (€/000) | 61,098 | 2,157 | 410 |
| Equity investment (€/000) | 58,466 | 4,242 | 2,707 |
| Difference (€/000) | 2,632 | (2,085) | (2,297) |
With reference to the values of the investments recorded in the financial statements, the results of the impairment tests highlighted that both FD Sims Ltd and Smit Draad Nijmegen B.V. needed an impairment of € 2.1 million and € 2.3 million respectively, while for Irce Ltda there were no critical issues.
With reference to the investment of Irce Ltda that has not been subject to write-down, a sensitivity analysis is reported that highlights which should be alternatively, for making the Equity Value equal to the value of the investment, the "discount rate (WACC)" and the reduction of the "EBITDA" in percentage terms compared to the values included in the 2023-2027 Plan.
| Irce Ltda | |
|---|---|
| WACC | 13.93% |
| EBITDA | (7.73%) |
Based on the above analysis, the Directors concluded that Irce Ltda investment does not highlight risk profiles that lead to the need of an impairment.
Finally, in relation to the smaller Group companies, the Directors provide, in case of unforeseen losses, a writedown in order to align their value with the percentage of interest in the net equity of the subsidiary. The comparison between the net book value of investments in subsidiaries and the relevant shareholders' equity is shown in Annex 2, an integral part of the Notes to the Financial Statements.
The "Other non-current financial receivables" are detailed as follows:
| (in thousands of Euro) | 2022 31 December |
2021 31 December |
|---|---|---|
| Non-current intercompany financial assets | 23,204 | 22,084 |
| Total other non-current financial receivables | 23,204 | 22,084 |
The table below shows the breakdown of interest-bearing loans granted to the subsidiaries:
| 2022 | 2021 | |
|---|---|---|
| (Thousands of Euro) | 31 December | 31 December |
| FD SIMS ltd | 7,582 | 7,879 |
| Smit Draad Nijmegen BV | 8,955 | 8,913 |
| Isomet AG | 1,602 | 1,708 |
| DMG Gmbh | 1,840 | 1,855 |
| Isodra Gmbh | 1,624 | 1,608 |
| Irce SL | 118 | 121 |
| Irce SP.ZO.O | 1,483 | - |
| Total non current intercompany loans | 23,204 | 22,084 |

As part of the impairment tests carried out on equity investments commented in the previous paragraph, the management carried out an analysis of the recoverability of these amounts. The results of it showed that such non current financial receivables can be fully recovered.
The item "deferred taxes" shows the net balance between deferred tax assets and deferred tax liabilities relating to the same tax jurisdiction, as detailed below:
| 2022 | 2021 | |
|---|---|---|
| (Thousands of Euro) | 31 December | 31 December |
| Deferred tax assets | 2,534 | 2,400 |
| Deferred tax liabilities | (533) | (648) |
| Total Deferred tax (net) | 2,001 | 1,752 |
The changes for the period of the deferred tax assets (net) are shown below:
| (Thousands of Euro) | Opening balance |
Increases | Decreases | Net equity effect |
Closing balance |
|---|---|---|---|---|---|
| Deferred tax assets | 1,752 | 392 | (51) | (92) | 2,001 |
| Total | 1,752 | 392 | (51) | (92) | 2,001 |
The "Net equity effect" refers to the changes in the actuarial reserve as per IAS 19.
The table below shows the breakdown of the deferred tax assets and deferred tax liabilities:
| 2022 | 2021 | |
|---|---|---|
| (Thousands of Euro) | 31 December | 31 December |
| Provisions for risks and charges | 36 | 5 |
| Provision for bad debts (taxed) | 321 | 321 |
| Inventories / Inventory obsolescence fund | 1,374 | 1,374 |
| Application of IFRS 15 | 589 | 614 |
| Application of IAS 19 | (27) | 65 |
| Other | 241 | 21 |
| Total Deferred tax labilities | 2,534 | 2,400 |
| 2022 | 2021 | |
|---|---|---|
| (Thousands of Euro) | 31 December | 31 December |
| Depreciation | 36 | 36 |
| Exchange rate difference | 3 | 119 |
| Lands revaluation - Ias transition | 413 | 413 |
| Buildings revaluation - Ias transition | 72 | 80 |
| Altro | 9 | - |
| Total Deferred tax | 533 | 648 |

Inventories are broken down as follows:
| 2022 | 2021 | |
|---|---|---|
| (Thousands of Euro) | 31 December | 31 December |
| Raw materials, ancillary and consumables | 34,212 | 30,064 |
| Work in progress and semi-finished goods | 10,923 | 13,698 |
| Finished products and goods | 38,972 | 38,282 |
| Provision for write down of raw material | (3,197) | (3,197) |
| Provision for write down of finished goods | (2,190) | (2,190) |
| Total inventory | 78,720 | 76,657 |
Inventories are not pledged nor used as collateral.
The average price of copper in 2022 on the London Metal Exchange was 8.34 Euro/Kg, up some 5.84% compared to the same figure of the previous year, equal to 7.88 Euro/Kg while the price at the end of the year was 7.86 €/kg, down some 6.88% than 8.45 Euro/Kg of 31-12-2021.
The provision for write-down of raw materials corresponds to the amount deemed necessary to cover the risks of obsolescence, mainly of packaging, whilst the provision for write-down of finished products and goods is set aside against slow-moving or non-moving finished products and to align their value to their estimated realisable value.
During 2022, there were no movements in the Funds for the impairment of raw materials and finished products as they were considered adequate.
The table below shows the breakdown of trade receivables
| 2022 | 2021 | |
|---|---|---|
| (Thousands of Euro) | 31 December | 31 December |
| Current trade receivables - third parties | 41,970 | 69,801 |
| Trade receivables - intercompany | 10,959 | 10,260 |
| Current bad debt provision - third parties | (1,563) | (1,327) |
| Bad debt provision - intercompany | (1,405) | (1,405) |
| Total trade receivables | 49,961 | 77,329 |
The significant change in trade receivables is due both to the reduction in turnover in the last quarter compared to the same period of the previous year and to the higher non-recourse disposals made at year end compared to the previous year.
In particular, trade receivables sold during the year amounted to € 33.1 million (€ 6.5 million during 2021) of which € 16.6 million relating to invoices sold but not yet due at 31 December 2022 (at 31 December 2021 € 5.6 million).

The balance of intercompany trade receivables due from subsidiaries is broken down as follows:
| 2022 | 2021 | |
|---|---|---|
| (Thousands of Euro) | 31 December | 31 December |
| FD SIMS ltd | 529 | 223 |
| Smit Draad Nijmegen BV | 9 | - |
| Isomet AG | 2,073 | 2,373 |
| Irce Ltda | 476 | 391 |
| DMG Gmbh | 15 | 13 |
| Isodra Gmbh | 688 | 776 |
| Irce SL | 2,388 | 2,361 |
| Stable Magnet Wire P.Ltd | 3,178 | 2,522 |
| Isolveco 2 SRL | 2 | - |
| Isolveco SRL in liquidation | 1,521 | 1,521 |
| Irce Electromagnetic wire Co.Ltd | 80 | 80 |
| Total intercompany trade receivables | 10,959 | 10,260 |
| Isolveco SRL in liquidation | (1,405) | (1,405) |
| Total intercompany trade receivables | 9,554 | 8,855 |
The table below shows the changes in the bad debt provision during 2022:
| (Thousands of Euro) | Opening balance |
Provisions | Utilization | Closing Balance |
|---|---|---|---|---|
| Current bad debt provision - third parties | (1,327) | (257) | 21 | (1,563) |
| Bad debt provision - intercompany | (1,405) | - | - | (1,405) |
| 2022 | 2021 | |
|---|---|---|
| (in thousand of Euro) | 31 December | 31 December |
| Tax receivables | 483 | - |
| Tax receivables - Aequafin | 2,175 | - |
| Total tax receivables | 2,658 | - |
The item "Tax receivables" refers mainly to IRAP advances paid by the Parent Company.
The item "Tax receivables - Aequafin" highlights the tax credit for IRES following the advances paid to the parent company with which a tax consolidation contract is in place.
The credit balance compared to the previous year is due to the higher advances paid to the parent company Aequafin for the fiscal year 2022 compared to the final taxable income. Details on current taxes can be found in paragraph 36.

The item is broken down as follows:
| 2022 | 2021 | |
|---|---|---|
| (Thousand of Euro) | 31 December | 31 December |
| Social securities receivables | 58 | - |
| Other current assets | 829 | 220 |
| VAT receivables | 1,117 | - |
| Total receivables due from others | 2,004 | 220 |
The item "Other current assets" mainly refers to advance payments and insurance reimbursements.
The increase in "Other receivables" is mainly due to the part of the tax credit attributed in accordance with the Sostegni-ter decree to energy-intensive companies in proportion to the electricity purchased and not yet used at the end of the year.
Please note that the Company offset VAT payables with VAT receivables, as the requirements in IAS 12 were met.
| 2022 | 2021 | |
|---|---|---|
| (Thousand of Euro) | 31 December | 31 December |
| Mark to market gains derivatives on metal | 117 | 420 |
| Guarantees deposits | 15 | 7 |
| Mark to market gains derivatives on currency | 25 | 3 |
| Mark to market gains derivatives on MWh | - | 107 |
| Other current financial assets | 260 | 136 |
| Total other current financial assets | 416 | 673 |
The items "Mark to market gains derivatives on metal", "Mark to market gains derivatives on currency" and "Mark to market gains derivatives on MWh " refer to the fair value of forward contracts on copper, foreign exchange and electricity open at the end of the year.
The item "Other current financial assets" mainly includes the energy efficiency certificates TEE.
This item includes bank deposits, cash and cash equivalents.
| 2022 | 2021 | |
|---|---|---|
| (Thousands of Euro) | 31 December | 31 December |
| Bank deposits | 1,425 | 453 |
| Cash and cash equivalents | 7 | 8 |
| Total cash and cash equivalent | 1,432 | 461 |
Bank deposits are remunerating at floating rate and are not subject to constraints or restrictions.

Shareholders' equity amounted to Euro 161.8 million as of 31 December 2022 (Euro 157.1 million as of 31 December 2021) and is detailed in the following table:
| 2022 | 2021 | |
|---|---|---|
| (Thousands of Euro) | 31 December | 31 December |
| Share capital | 14,627 | 14,627 |
| Own share capital | (825) | (824) |
| Share premium reserve | 40,539 | 40,539 |
| Revaluation reserve | 22,328 | 22,328 |
| Own share premium | (68) | (65) |
| Legal reserve | 2,925 | 2,925 |
| IAS 19 Reserve | (565) | (853) |
| Extraordinary reserve | 49,861 | 45,637 |
| Other reserve | 20,758 | 20,758 |
| Profit (losses) of previous years | 6,462 | 6,462 |
| Profit (loss) for the period | 5,789 | 5,551 |
| Total shareholders' equity | 161,831 | 157,084 |
The following table shows the breakdown of the share capital
| 2022 | 2021 | |
|---|---|---|
| (Thousands of Euro) | 31 December | 31 December |
| Subscribed share capital | 14,627 | 14,627 |
| Treasury share capital | (825) | (824) |
| Total share capital | 13,802 | 13,803 |
The share capital is composed of 28,128,000 ordinary shares worth € 14,626,560. The shares are fully subscribed and paid up and bear no rights, privileges or restrictions as far as dividend distribution and capital distribution, if any, are concerned.
Treasury share capital refers to the nominal value of the treasury shares held by the Company and, as required by IFRS, are deducted from "Subscribed share capital".
Treasury shares as of 31 December 2021 amounted to 1,586,388, corresponding to 5.64% of the share capital. The shares outstanding are therefore 26,541,612.
Below is highlighted, in thousand, the movements of the shares outstanding at the beginning and at the end of the last two years:
| Thousands of shares | |
|---|---|
| Balance as of 31/12/2020 | 26,580 |
| Share buyback | (37) |
| Balance as of 31/12/2021 | 26,543 |
| Share buyback | (1) |
| Balance as of 31/12/2022 | 26,542 |
This item refers to the higher issue value compared to the par value of IRCE S.p.A. shares at the time of the share capital increase when the Company was first listed on the stock exchange in 1996.


The item refers to the revaluation carried out in accordance with law 266/1995, equal to € 22,328 thousand, prior to the transition to IFRS. This was not reversed as, upon adopting IFRS, the Group elected to adopt fair value, as resulting from net revaluation balances, as a deemed cost with respect to the assets being revalued.
The item shows the profits set aside in past years by IRCE, in accordance with the provisions of Article 2430 of the Civil Code, no longer allocated having reached one fifth of the share capital.
This reserve includes actuarial gains and losses accumulated as a result of the application of IAS 19 Revised. The change in the reserve is as follows:
| Balance as of 31/12/2020 | (768) |
|---|---|
| Actuarial valuation | (112) |
| Tax effect on actuarial valuation | 27 |
| Balance as of 31/12/2021 | (853) |
| Actuarial valuation | 380 |
| Tax effect on actuarial valuation | (92) |
| Balance as of 31/12/2022 | (565) |
The extraordinary reserve is increased annually by the retained earnings and decreased by dividends distributed during the year, equal in 2022 to € 1,327 thousand.
This item, equal to € 23,596 thousand, includes:


The table below shows the detail of origin, availability and use of equity items:
| Possibility | Quota | |||
|---|---|---|---|---|
| Description Share capital |
Amount 14,626,560 |
of use | avalaible | Distributable |
| Capital's reserves | ||||
| Share premium reserve (Note 1) | 40,538,732 | A,B,C | 40,538,732 | 40,538,732 |
| Other capital reserves | 6,035,757 | A,B,C | 6,035,757 | 6,035,757 |
| Total capital's reserve | 46,574,489 | 46,574,489 | 46,574,489 | |
| Earning's reserves | ||||
| Legal | 2,925,312 | B | 2,925,312 | - |
| Extraordinary | 49,861,233 | A,B,C | 49,861,233 | 49,861,233 |
| IAS | 5,896,998 | A,B | 5,896,998 | 1,597,853 |
| Own shares | -892,718 | - | - 892,718 |
- 892,718 |
| Cash flow hedge | - | A,B | - | - |
| Other reserves | 585,888 | A,B,C | 585,888 | 585,888 |
| Total earning's reserves | 58,376,713 | 58,376,713 | 51,152,256 | |
| Reserves in tax suspension | ||||
| The South incomes | 201,160 | A,B,C | 201,160 | 201,160 |
| Extraordinary revaluation in the financial statements | 22,327,500 | A,B,C | 22,327,500 | 22,327,500 |
| Revaluation n.266/2005 | 13,935,343 | A,B | 13,935,343 | |
| Total reserves in tax suspension | 36,464,003 | 36,464,003 | 22,528,660 | |
| Total reserves | 141,415,206 | 141,415,206 | 120,255,405 | |
| Profit 2022 | 5,788,946 | |||
| Total equity | 161,830,712 | |||
| Total reserves available | 141,416,206 | |||
| Not-assignable share for non-amortized start-up and expansion cost | - | |||
| Quota not available for legal reserves | 2,925,312 | |||
| Quota not available IAS | 4,299,145 | |||
| Quota not available fair value land | 13,935,343 | |||
| Residual quota available | 120,255,405 |
KEY:
A = increase in capital; B = coverage of losses; C = distributable
It should be noted that the share premium reserve is fully distributable, as the legal reserve has already reached 1/5 of the share capital.
Here below is the breakdown of non-current financial liabilities
| 2022 | 2021 | |
|---|---|---|
| (Thousands of Euro) | 31 December | 31 December |
| Non-current Financial liabilities due to banks | 17,869 | 15,383 |
| Non-current Financial liabilities - IFRS 16 | 40 | 39 |
| Total non current financial liabilities | 17,909 | 15,422 |


| €/000 | Currency | Rate | 31/12/2022 | 31/12/2021 | Due date |
|---|---|---|---|---|---|
| Banca di Imola | EUR | Floating | 3,473 | 4,821 | 2026 |
| Unicredit | EUR | Floating | - | 5,000 | 2025 |
| Mediocredito | EUR | Floating | 1,385 | 2,307 | 2025 |
| Banco Popolare | EUR | Floating | - | 625 | 2023 |
| Banco Popolare | EUR | Fixed | 1,886 | 2,630 | 2026 |
| Deutsche Bank | EUR | Fixed | 6,125 | - | 2027 |
| BPER | EUR | Floating | 5,000 | - | 2032 |
| Total | 17,869 | 15,383 |
The table below shows the changes in non-current financial liabilities during 2022:
| (Thousands of Euro) | 31.12.2021 | Reclass. | Accensions | Refunds | 31.12.2022 |
|---|---|---|---|---|---|
| Banca di Imola | 4,821 | (1,348) | - | - | 3,473 |
| Unicredit | 5,000 | - | - | (5,000) | - |
| Mediocredito | 2,307 | (922) | - | - | 1,385 |
| Banco Popolare | 625 | (625) | - | - | - |
| Banco Popolare | 2,630 | (744) | - | - | 1,886 |
| Deutsche Bank | - | (875) | 7,000 | - | 6,125 |
| BPER | - | - | 5,000 | - | 5,000 |
| Total | 15,383 | (4,514) | 12,000 | (5,000) | 17,869 |
Covenants
For the year ended as of 31 December 2022, the above covenants were respected.
Provisions for risks and charges are broken down as follows:
| 2022 | 2021 | |
|---|---|---|
| (Thousands of Euro) | 31 December | 31 December |
| Provision for severance payments to agents | 130 | 145 |
| Other provision for risks and charges | 150 | 22 |
| Coverage losses fund Intercompany | 7,548 | 7,084 |
| Total provision for risk and charges | 7,828 | 7,251 |

The following table shows changes in the provision for risks and charges:
| (Thousands of Euro) | Opening balance |
Reclass | Provisions | Utilization | Closing Balance |
|---|---|---|---|---|---|
| Provision for severance payments to agents | 145 | - | 15 | (30) | 130 |
| Other provision for risks and charges | 22 | - | 150 | (22) | 150 |
| Coverage losses fund Intercompany | 7,084 | 84 | 380 | - | 7,548 |
| Total | 7,251 | 84 | 545 | (52) | 7,828 |
The item "Provision for severance payments to agents" refers to allocations made for severance payments relating to outstanding agency contracts.
The item "other long-term provisions" refers to various disputes. The increase in the period refers to the possible dispute with supplier still at preliminary stage.
The Company has allocated a provision to cover losses in subsidiaries which, due to the losses incurred, have a negative shareholders' equity. For more details see Attachment 2 "List of Equity investments in Direct Subsidiaries".
The changes pf the write-down provision of the subsidiaries are shown below.
| (Thousands of Euro) | Opening balance |
Provisions | Closing balance |
|---|---|---|---|
| Isodra Gmbh | 1,855 | - | 1,855 |
| Irce SL | 3,744 | 48 | 3,792 |
| Stable Magnet Wire P.Ltd | 1,397 | 416 | 1,813 |
| Isolveco 2 SRL | 21 | - | 21 |
| Irce SP.ZO.O | 68 | - | 68 |
| Total write-down provision for equity investments | 7,084 | 464 | 7,548 |
Following the negative final results in 2022 by Irce SL and Magnet Wire, the Directors considered the losses for the period to be durable and consequently the provision was increased in order to align it with negative shareholders' equity.
The table below shows the changes in the Provision for employee defined benefits.
| (Thousands of Euro) | Opening balance |
Provisions | Net equity effect |
Utilization | Closing balance |
|---|---|---|---|---|---|
| Provision for employee defined benefit | 3,750 | 49 | (380) | (440) | 2,979 |
| Total provision for employee defined benefits | 3,750 | 49 | (380) | (440) | 2,979 |
This provision, which is part of defined benefit plans, includes the liability for "Trattamento di Fine Rapporto" (TFR).
The actuarial valuation of the TFR was conducted on the basis of the "accrued benefits" methodology using the "Projected Unit Credit" (PUC) criterion as provided for in paragraphs 67 to 69 of IAS 19 and consists in the following:


Here below are the demographic assumptions used by the actuary in measuring the provision for employee benefits:
In addition, the following technical-economic assumptions were made:
| 31/12/2022 | 31/12/2021 | |
|---|---|---|
| Annual discount rate | 3.63% | 0.44% |
| Annual inflation rate | 2.30% | 1.75% |
| Annual rate of increase of employee termination indemnities | 3.23% | 2.81% |
The "Annual discount rate", consistently with paragraph 83 of IAS 19, was taken from the IBOXX Corporate AA index with duration 7-10 at the date of the assessment.
The annual rate of increase of employee termination indemnities, as envisaged by art. 2120 of the Italian Civil Code, is equal to 75% of inflation, plus 1.5 percentage points.
Sensitivity analysis of the main measurement parameters:
| Parameter | Change | 31/12/2022 | 31/12/2021 |
|---|---|---|---|
| Turnover rate | +1,00% | 2,989 | 3,721 |
| Turnover rate | - 1,00% | 2,968 | 3,782 |
| Inflation rate | +0,25% | 3,008 | 3,794 |
| Inflation rate | - 0,25% | 2,950 | 3,706 |
| Discount rate | +0,25% | 2,934 | 3,680 |
| Discount rate | - 0,25% | 3,025 | 3,822 |
Service cost: 0.00 Duration of the plan: 7.0
Financial liabilities are broken down as follows:
| 2022 | 2021 | |
|---|---|---|
| (Thousands of Euro) | 31 December | 31 December |
| Payables due to banks | 33,937 | 46,955 |
| Mark to market losses derivatives on currency | - | 21 |
| IFRS 16 financial liabilities | 26 | 24 |
| Long term loans - current portion | 4,523 | 4,222 |
| Total current financial liabilities | 38,486 | 51,222 |
Payables due to banks essentially include self-liquidating credit lines and short-term credit lines.
The item "Mark to market losses derivatives on currency" refers to the Fair Value of forward purchase and sale contracts outstanding as of 31/12/2022.
The following table highlights the net financial position, determined on the basis of the new scheme envisaged by Consob attention call no. 5/21 of 29 April 2021, which incorporates the ESMA guideline published on 4 March 2021:
| 2022 | 2021 | |
|---|---|---|
| (Thousands of Euro) | 31 December | 31 December |
| Cash and cash equivalents | 1,432 | 461 |
| Current financial assets | 416 | 673 |
| Liquid assets | 1,848 | 1,134 |
| Other current financial liabilities | (33,963) | (47,000) |
| Long term loans- current portion | (4,523) | (4,222) |
| Current net financial position | (36,638) | (50,088) |
| Non-current financial liabilities third parties | (17,909) | (15,422) |
| Net financial position | (54,547) | (65,510) |
Please note that intercompany financial receivables have been excluded from the calculation of the net financial position since "non-current".
The improvement in the net financial position is attributable to the "Cash flow from operating activities" net of the investments for the period.
Net financial position includes a total of € 66 thousand of financial payables relating to leases accounted for in accordance with IFRS16.
Trade payables are broken down as follows:
| 2022 | 2021 | ||
|---|---|---|---|
| (Thousands of Euro) | 31 December | 31 December | |
| Trade payables | 20,687 | 26,271 | |
| Trade payables due to Group | 173 | 170 | |
| Total trade payables | 20,860 | 26,441 |
The change in the period is mainly attributable to the dynamics of copper supply. Last year, in fact, there were quantities of metal purchased and not yet paid for to a greater extent than on December 31, 2022.
Trade payables due to subsidiaries were broken down as follows:
| 2022 | 2021 | ||
|---|---|---|---|
| (Thousands of Euro) | 31 December | 31 December | |
| FD SIMS ltd | 15 | 2 | |
| Smit Draad Nijmegen BV | - | 11 | |
| Isomet AG | 2 | 4 | |
| DMG Gmbh | 95 | 109 | |
| Irce SL | 51 | 33 | |
| Isolveco 2 SRL | 10 | 11 | |
| Total intercompany trade payables | 173 | 170 |

| 2022 | 2021 | |
|---|---|---|
| (Thousands of Euro) | 31 December | 31 December |
| Tax payables due to Aequafin | - | 2,163 |
| Tax payables-current | - | 424 |
| Total tax payables | - | 2,587 |
The item "Tax payables due to Aequafin" shows the liability for IRES due to the Parent Company with which a national tax consolidation contract is in place.
The "Tax payables-current" includes the liability for Irap (regional tax on productive activities).
At 31 December, the balance of tax payables, net of the related advance payments, is tax credit
This item, equal to € 1,647 thousand, primarily refers to the contributions payable to INPS.
Other payables are broken down as follows:
| 2022 | 2021 | |
|---|---|---|
| (Thousands of Euro) | 31 December | 31 December |
| Payables due to employees | 2,175 | 2,490 |
| Accrued liabilities and deferred income | 217 | 23 |
| Other payables | 259 | 752 |
| VAT payables | 286 | 2,218 |
| Income taxes withheld on income from employee | 512 | 480 |
| Total other current liabilities | 3,449 | 5,963 |
The item "Payables due to employees" includes the liabilities for the thirteenth month's salary, for holiday accrued and not taken and for production premiums.
"Other payables" are mainly amounts due to tax authorities for withholdings, advances to customers, when non countervailable with related receivables, and other miscellaneous liabilities
The "VAT payables" as at 31 December 2022 refer to the permanent establishments Germany, Spain and Poland. The reduction is attributable to the fact that the VAT balance at the end of the year was tax credit.

Sales revenue refer to sale of goods net of returns, rebates and return of packaging.
| (Thousand of Euro) | 2022 31 December |
2021 31 December |
Change | |
|---|---|---|---|---|
| Sales revenues | 304,201 | 311,586 | (7,386) |
Turnover for the year decreased by 2.4% compared to 31 December 2021. The change is due to a combined effect of decreasing quantities sold and increasing selling prices of both metal and processing.
In the tables below it is shown the breakdown of revenues by product and by geographical area of destination of the finished product.
| Current period | Previous period | |||||
|---|---|---|---|---|---|---|
| (Thousands of Euro) | Winding wires |
Cables | Total | Winding wires |
Cables | Total |
| Revenues | 227,881 | 76,320 | 304,201 | 231,020 | 80,567 | 311,586 |
| % of total | 75% | 25% | 100% | 74% | 26% | 100% |
| Current period | Previous period | |||||||
|---|---|---|---|---|---|---|---|---|
| (Thousands of Euro) | Italy | UE | Extra UE | Total | Italy | UE | Extra UE | Total |
| Revenues | 180,581 | 102,995 | 20,625 | 304,201 | 183,679 | 104,536 | 23,371 | 311,586 |
| % of total | 60% | 33% | 7% | 100% | 58% | 35% | 7% | 100% |
For additional details please refer to the previous paragraph "Segment reporting" and to the Report on Operations.
Other income was broken down as follows:
| 2022 | 2021 | Change | |
|---|---|---|---|
| (Thousands of Euro) | 31 December | 31 December | |
| Increase in internally generated fixed assets | 452 | 55 | 397 |
| Capital gains on assets disposals | 708 | 8 | 700 |
| Insurance reimbursements | 269 | 11 | 258 |
| Contingent assets | 153 | 129 | 24 |
| Other revenues | 215 | 162 | 53 |
| Other income intercompany | 144 | 148 | (4) |
| Total other revenues and income | 1,941 | 513 | 1,428 |
The change in the item "Increase in internally generated fixed assets" mainly refers to internal processing carried out on plant and machinery, most of which are still registered in the category "Assets under constructions and advances".
The "Capital gain on assets disposals" concerns the sale of the "Miradolo" business unit for € 665 thousand.

The increase in the item "Insurance reimbursements" refers to two thefts of copper during transport by truck for which there was insurance coverage to cover the event occurred.
The item "Other revenues" mainly includes revenues from the sale of energy efficiency certificates TEE, revenues from the recognition of the tax credit for costs incurred for sanitisation and purchases of anti-Covid-19 protective equipment, training fees and chargebacks to customers for reimbursement of expenses.
| 2022 | 2021 | ||
|---|---|---|---|
| (Thousand of Euro) | 31 December | 31 December | Change |
| Raw materials and consumables | (241.495) | (268.965) | 27.470 |
| Change in inventory of raw materials and consumables | 4.798 | 8.707 | (3.909) |
| Purchasing finished goods | - | (22) | 22 |
| Raw materials and consumables - intercompany | (1.477) | (2.829) | 1.352 |
| Total raw materials and consumables | (238.173) | (263.110) | 24.936 |
The item "Raw materials and consumables" mainly includes costs incurred for the purchase of copper, insulation materials and packaging and maintenance materials.
The change in the period is attributable to a reduction in volumes purchased, partially offset by the increase in raw material prices.
These include costs incurred for the provision of services pertaining to copper processing as well as utilities, transportation, commercial and administrative services, and the costs for the use of third-party goods, as detailed below:
| 2022 | 2021 | Change | |
|---|---|---|---|
| (Thousands of Euro) | 31 December | 31 December | |
| External processing | (6,020) | (5,382) | (638) |
| Utility expenses | (19,701) | (13,782) | (5,919) |
| Maintenance | (1,098) | (854) | (244) |
| Transport expenses | (3,323) | (3,243) | (80) |
| Fees payable | (171) | (141) | (30) |
| Compensation of Statutory Auditors | (70) | (69) | (1) |
| Other services | (3,752) | (3,496) | (256) |
| Costs for the use of third-party assets | (35) | (10) | (25) |
| Other service intercompany | (1,095) | (1,061) | (34) |
| Total cost for services | (35,265) | (28,038) | (7,227) |
The change in "Utility expenses" is essentially attributable to the significant increase in the unit cost per MWh of electricity, only partially offset by the contribution paid to energy-intensive companies in the form of a tax credit, in accordance with the Sostegni-ter decree, accounted for by nature to reduce the related cost

The item "Other services" mainly includes costs for technical, legal and tax advice, as well as costs for R&D, insurance and commercial costs.
The item "Costs for the use of third-party assets" include lease payments to which IFRS 16 does not apply because the underlying asset has a low value (less than € 5 thousand) or the lease term is 12 months or less.
The table below shows the breakdown of personnel costs:
| 2022 | 2021 | ||
|---|---|---|---|
| (Thousands of Euro) | 31 December | 31 December | Change |
| Salaries and wages | (11,100) | (11,579) | 479 |
| Social security charges | (3,312) | (3,487) | 175 |
| Pension costs | (880) | (933) | 53 |
| Other personnel costs | (1,983) | (2,344) | 361 |
| Personnel costs - Intercomapany | (9) | - | (9) |
| Total personnel costs | (17,284) | (18,343) | 1,059 |
The item "Other personnel costs" includes costs for temporary work, contract work, and the compensation of Directors.
The reduction in the workforce is mainly due to the sale of the Miradolo Terme (PV) business unit, which employed about 40 people between employees and temporary workers. A further reduction in the workforce is due to the decline in production activity in the last quarter, which required less recourse to temporary workers.
The Group's average number of employees for the year and the current number at year-end is shown below:
| (Number of employees) | Average | Closing | Closing |
|---|---|---|---|
| 31/12/2022 | 31/12/2022 | 31/12/2021 | |
| Executives | 14 | 14 | 14 |
| White collars | 89 | 84 | 90 |
| Blue collars | 279 | 258 | 305 |
| Total | 382 | 356 | 409 |
The average number of employees is calculated according to the Full-Time Equivalent method and includes both internal and external (temporary and contract) staff. Personnel is classified according to the type of employment contract.
The table below shows the breakdown of depreciation/amortisation:
| (Thousands of Euro) | 2022 31 December |
2021 31 December |
Change |
|---|---|---|---|
| Amortization of intangible assets Depreciation of tangible assets Depreciation of tangible assets - IFRS 16 |
(29) (3,536) (38) |
(80) (3,641) (45) |
51 105 7 |
| Write off tangible assets | - | (97) | 97 |
| Total amortization/depreciation and write-off | (3,603) | (3,863) | 260 |

Provisions and write-downs are broken down as follows:
| (Thousand of Euro) | 2022 31 December |
2021 31 December |
Change |
|---|---|---|---|
| Bad debt provision Provision for risks |
(257) (150) |
(893) - |
636 (150) |
| Total provisions and write-downs | (407) | (893) | 486 |
The change in the period of the item "Bad debt provision" is attributable to the "extraordinary" provision made in 2021 following the redetermination of "expected losses" due to the non-renewal of the insurance policy on trade receivables. The provision for the year reflects the analysis carried out to align receivables with their estimated realisable value.
Other operating costs are broken down as follows:
| (Thousands of Euro) | 2022 31 December |
2021 31 December |
Change |
|---|---|---|---|
| Non-income taxes and duties Capital losses and contingent liabilities Other operating costs |
(297) (53) (222) |
(215) (47) (25) |
(82) (6) (197) |
| Total other operating costs | (572) | (287) | (285) |
The change in "Other operating costs" is mainly due to contractual penalties charged by a customer.
Impairment for the year is broken down as follows:
| 2022 | 2021 | |
|---|---|---|
| (Thousands of Euro) | 31 December | 31 December |
| FD SIMS ltd | (2,100) | (997) |
| Smit Draad Nijmegen BV | (2,300) | (3,205) |
| Irce SL | (48) | - |
| Stable Magnet Wire P.Ltd | (416) | (200) |
| Isolveco 2 SRL | (7) | - |
| Irce Electromagnetic Wire Co. Ltd | (658) | - |
| Total impairments / (write-backs) | (5,529) | (4,402) |
With reference to the write-off of FD Sims, Smit Draad Nijmegen, Isolveco 2 and Irce Electromagnetic Wire, please refer to the paragraph 8. Investments, while for the write-off of Irce SL and Stable Magnet Wire see paragraph 19. Provision for risks and charges

Financial income and charges are broken down as follows:
| (Thousands of Euro) | 2022 31 December |
2021 31 December |
Change |
|---|---|---|---|
| Financial income Financial charges Foreign exchanges |
3,155 (802) (226) |
2,088 (797) 70 |
1,067 (5) (296) |
| Total financial income and charges | 2,127 | 1,361 | 766 |
The item "Financial income" mainly includes for € 2.1 million the dividends paid by the Brasilian subsidiary (€ 1.5 million as of 31 December 2021), for € 0.2 million interest income on payment extensions granted to customers (€ 0.1 million at 31 December 2021), for € 0.5 million (at 31 December 2021 € 0.6 million negative) the positive net effect of forward transactions on copper both already settled during the year and from evaluation at the end of the period (see paragraph 5 for further details) as well as for € 0.2 million interest on intercompany loans (€ 0.1 million at 31 December 2021).
The item "Financial charges" includes mainly for € 0.4 million interest expense on short-term and long-term debt (€ 0.2 million at 31 December 2021) and for € 0.2 million charges relating to the non-recourse discount of trade receivables.
The change in interest expense is mainly attributable to higher market interest rates.
In the item "Foreign exchanges" is shown essentially the negative balance of foreign exchange gains and losses realised and unrealised.
| (Thousands of Euro) | 2022 31 December |
20201 31 December |
Change |
|---|---|---|---|
| Current taxes | (90) | (2,854) | 2,764 |
| Deferred tax liabilities | 341 | 379 | (38) |
| Total tax income | 251 | (2,475) | 2,726 |
The table below shows the reconciliation between the theoretical and effective tax expense:
| €/000 | 2022 31 December |
2021 31 December |
|---|---|---|
| Profit/(Loss) before tax | 5,538 | 8,027 |
| Taxes calculated with applicable IRES rate (24%) | 1,329 | 1,926 |
| Tax impact of non-deductible IRES costs | ||
| Permanent changes Temporary changes |
(1,583) 343 |
55 379 |
| ACE deduction (Allowance for corporate equity) | (123) | (120) |
| IRAP rate (effective) | 114 | 588 |
| Taxes related to previous years | 9 | 26 |
| Total | 89 | 2,854 |


The item "Permanent changes" mainly includes as increasing tax adjustments the write-downs recognised on equity investments and as decreasing tax adjustments the contributions received on electricity and paid to energy-intensive companies in the form of tax credits, dividends distributed by the Brazilian subsidiary and changes associated with hyper/super-depreciation.
The significant reduction in current taxes compared to the previous year is essentially attributable to the nontaxability of the contributions received on electricity in the form of a tax credit.
The Company engages in commercial and financial transactions with its companies, as reported below:
| (Thousand of Euro) | Sales revenues intercompany |
Other intercompany income |
Raw materials and consumables - intercompany |
Other service intercompany |
Personnel intercompany costs |
Non current intercompany financial assets |
Trade receivables intercompany |
Trade payables due to Group |
Tax receivables - Aequafin |
Financial income - intercompany |
Dividends from subsidiaries |
Financial charges intercompany |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FD SIMS ltd | 1,693 | 31 | (1,293) | (8) | - | 7,582 | 529 | 15 | - | 76 | - | - |
| Smit Draad Nijmegen | - | 46 | - | - | - | 8,956 | 9 | - | - | 88 | - | (143) |
| Isomet AG | 7,827 | 12 | - | (2) | - | - | 2,073 | 2 | - | - | - | - |
| Irce Ltda | 1,848 | 48 | (71) | (2) | - | - | 475 | - | - | - | 2,150 | - |
| DMG Gmbh | 99 | - | (20) | (398) | - | 1,602 | 16 | 95 | - | 2 | - | - |
| Isodra Gmbh | 480 | 3 | - | - | - | 1,839 | 689 | - | - | 4 | - | - |
| Irce SL | 2 | 1 | (93) | (433) | (9) | 1,624 | 2,387 | 51 | - | 38 | - | - |
| Stable Magnet Wire P. | 1,217 | - | - | - | - | - | 3,178 | - | - | - | - | - |
| Isolveco 2 SRL | - | 3 | - | (198) | - | - | 2 | 10 | - | - | - | - |
| Isolveco SRL in liquidazione |
- | - | - | - | - | - | 116 | - | - | - | - | - |
| Irce Electromagnetic | - | - | - | - | - | - | 80 | - | - | - | - | - |
| Irce SP.ZO.O | - | - | - | (54) | - | 118 | - | - | - | 2 | - | - |
| Irce S.R.O. Cechia | - | - | - | - | - | 1,483 | - | - | - | 32 | - | - |
| Aequafin | - | - | - | - | - | - | - | - | 2,175 | - | - | - |
| Total related party | 13,166 | 144 | (1,477) | (1,095) | (9) | 23,204 | 9,554 | 173 | 2,175 | 242 | 2,150 | (143) |
In addition, it should be noted that IRCE S.p.A. has a tax credit for IRES to the Parent Company Aequafin SpA of € 2,175 thousand following the application of the national tax consolidation.
In compliance with the requirements of IAS 24, the annual compensation received by the members of the Board of Directors is shown below:
| €/000 | Compensation for the office held |
Compensation for other tasks |
Total |
|---|---|---|---|
| Directors | 250 | 287 | 537 |
This table shows the compensation paid for any reason and in any form, excluding social security contributions. Following the introduction of Article 123-ter of the Consolidated Financial Act, further details on these amounts are provided in the Remuneration Report, which will be made available within the time limits prescribed by the law at the registered office of the Company, as well as on the website www.irce.it.

The Group has no significant commitments at the balance sheet date. In relation to the guarantees provided, IRCE issued six sureties for a total of € 1,523 thousand in favour of a publicly owned company to guarantee the supply of electrical cables.
Below is a breakdown of trade receivables from third parties, divided both by internal rating and maturity.
The reclassification of trade receivables takes into account any positions subject to renegotiation.
| 2022 | 2021 | ||
|---|---|---|---|
| (Thousands of Euro) | 31 December | 31 December | Change |
| Risk level | |||
| Minimum | 26,837 | 36,663 | (9,826) |
| Medium | 12,844 | 24,247 | (11,403) |
| Above average | 2,136 | 8,244 | (6,108) |
| High | 154 | 647 | (493) |
| Total trade receivables | 41,970 | 69,801 | (27,831) |
| 2022 | 2021 | ||
|---|---|---|---|
| (Thousands of Euro) | 31 December | 31 December | Change |
| Due dates | |||
| Not yet due | 21,595 | 32,297 | (10,702) |
| < 30 days | 18,546 | 36,502 | (17,956) |
| 30 - 60 days | 385 | 642 | (257) |
| 60 - 120 days | 984 | 41 | 943 |
| > 120 days | 460 | 319 | 141 |
| Total trade receivables | 41,970 | 69,801 | (27,831) |
It should be noted that the provision for bad debts from third parties, equal to € 1.6 million, refers for € 0.7 thousand to the maturity bands "61-120 days" and "> 120 days" and, at the risk level, to the categories "Above average" and "High" while for the remaining € 0.9 million to the maturity bands of less than 60 days and at risk level to the "Minimum" and "Medium" categories.
In accordance with the provisions of IFRS 8, para. 34, please note that for the years ended on 31 December 2022 and 2021, there are no third-party customers generating revenues for the Group that exceed 10% of total revenues.
The primary objective in managing the Company's capital is to maintain a solid credit rating and adequate capital ratios in order to support operations and maximise shareholder's value.
| 2022 | 2021 | |
|---|---|---|
| (Thousands of Euro) | 31 December | 31 December |
| Net financial position (A) | (54,547) | (65,510) |
| Shareholders' equity (B) | (161,831) | (157,084) |
| Total capital (A) + (B) = (C) | (216,378) | (222,594) |
| Gearing ratio (A) / (C) | 25,2% | 29.4% |

The following table shows financial assets and liabilities by category of financial instrument:
| Current period | ||||
|---|---|---|---|---|
| (in thousands of Euro) | Amortised cost |
FV with a balancing entry in the income statement |
FV with a balancing entry in equity |
Total |
| Non-current financial assets Non-current financial assets and receivables |
23,204 | - | - | 23,204 |
| Current financial assets | ||||
| Trade receivables | 49,961 | - | - | 49,961 |
| Current financial assets | 15 | 401 | - | 416 |
| Cash and cash equivalent | 1,432 | - | - | 1,432 |
| Non-current financial liabilities | ||||
| Financial payables | 17,909 | - | - | 17,909 |
| Current financial liabilities | ||||
| Trade payables | 20,860 | - | - | 20,860 |
| Financial payables | 38,486 | - | - | 38,486 |
| Previous period | ||||
|---|---|---|---|---|
| (Thousands of Euro) | Amortised cost |
FV with a balancing entry in the income statement |
FV with a balancing entry in equity |
Total |
| Non-current financial assets Non-current financial assets and receivables |
22,084 | - | - | 22,084 |
| Current financial assets | ||||
| Trade receivables | 77,329 | - | - | 77,329 |
| Current financial assets | 8 | 666 | - | 674 |
| Cash and cash equivalent | 461 | - | - | 461 |
| Non-current financial liabilities | ||||
| Financial payables | 15,422 | - | - | 15,422 |
| Current financial liabilities | ||||
| Trade payables | 26,441 | - | - | 26,441 |
| Financial payables | 51,201 | 21 | - | 51,222 |
The table below shows a comparison between the carrying amount and fair value of all the Company's financial instruments broken down by category:

| 2022 | 2021 | 2022 | 2021 | |
|---|---|---|---|---|
| 31 December | 31 December | 31 December | 31 December | |
| (Thousands of Euro) | Carrying amount | Fair value | ||
| Financial assets | ||||
| Cash and cash equivalent | 1,432 | 461 | 1,432 | 461 |
| Current financial assets | 416 | 673 | 416 | 673 |
| Trade receivables | 49,961 | 77,329 | 49,961 | 77,329 |
| Non-current financial assets and non current receivables |
23,204 | 22,084 | 23,204 | 22,084 |
| Financial liabilities | ||||
| Current financial liabilities | 38,486 | 51,222 | 38,486 | 51,222 |
| Trade payables | 20,860 | 26,441 | 20,860 | 26,441 |
| Non-current financial liabilities | 17,909 | 15,422 | 17,909 | 15,422 |
The following table shows the levels of the fair value hierarchy (Thousand of 000)..
IFRS 13 defines the following three levels of fair value for measuring the financial instruments recognised in the statement of financial position:
| 2022 | Level 1 | Level 2 | Level 3 | Total |
|---|---|---|---|---|
| Assets: | ||||
| Derivative Financial Instruments | - | 142 | - | 142 |
| Total assets | - | 142 | - | 142 |
| Liabilities: | ||||
| Derivative Financial Instruments | - | - | - | - |
| Total liabilities | - | - | - | - |
| 2021 | Level 1 | Level 2 | Level 3 | Total |
|---|---|---|---|---|
| Assets: | ||||
| Derivative Financial Instruments | - | 530 | - | 530 |
| Total assets Liabilities: |
- | 530 | - | 530 |
| Derivative Financial Instruments | - | (21) | - | (21) |
| Total liabilities | - | (21) | - | (21) |
During the financial year, there were no transfers between the three fair value levels specified in IFRS 7.
The following statement, drafted in accordance with art. 149-duodecies of the Consob Issuers' Regulations, shows the compensation for 2021 for auditing services and for other services provided by the independent auditor or by entities belonging to its network to IRCE S.p.A.
| Type of service | Entity supplying the service | Compensation (€/000) |
|---|---|---|
| Auditing services | Deloitte & Touche S.p.A. | 112 |
| Other certifications (NFS) | Deloitte & Touche S.p.A. | 4 |

In line with the provisions of Legislative Decree 135/2018 and in place of the disclosure obligation pursuant to Law 124/2017, it is declared that IRCE S.p.A. has received State aid in the current financial year subject to publication obligation within the "Registro nazionale degli aiuti di Stato".
As for events occurred after the reporting date, reference should be made to the paragraph "Events after the reporting date" of the Report on Operations for 2022.
With respect to the proposed allocation of the result for the year 2022 to be submitted to the Shareholders' Meeting, see the "Report on Operations for 2022".
Imola, 15 March 2023

Attachment 1
We, the undersigned, Mr Filippo Casadio, Chairman, and Ms Elena Casadio, Manager responsible for preparing the corporate accounting documents of IRCE S.p.A., hereby certify, taking into account the provisions of art. 154-bis, para. 5, of Italian Legislative Decree No. 58 of 24 February 1998:
of the administrative and accounting procedures used to prepare the IAS/IFRS separate financial statements.
In addition, it is hereby certified that the IAS/IFRS separate financial statements:
Imola, 15 March 2023

The amounts referring to foreign investees have been translated into Euro using historical exchange rates.
In the following table, the carrying amount is shown net of the provision for write-down of equity investments, while the provision for covering losses in equity investments is set aside for the subsidiaries whose carrying amount has already been entirely written off.
| (Unit of Euro) | Share capital |
Equity investment % |
Shareholders' equity |
Pro-quota of shareholders' equity |
Result for the period |
Pro quota of result for the period |
Net book value |
Provision for covering losses in equity investments |
Difference |
|---|---|---|---|---|---|---|---|---|---|
| FD SIMS ltd | 18,173 | 100% | 1,194 | 1,194 | (1,923) | (1,923) | 2,142 | - | (947) |
| Smit Draad Nijmegen BV | 1,166 | 100% | (47) | (47) | (1,251) | (1,251) | 407 | - | (454) |
| Isomet AG | 674 | 100% | 5,448 | 5,448 | 1,228 | 1,228 | 1,435 | - | 4,014 |
| Irce Ltda | 58,809 | 100% | 37,701 | 37,701 | 2,780 | 2,780 | 58,466 | - | (20,765) |
| DMG Gmbh | 256 | 100% | 1,207 | 1,207 | (29) | (29) | 120 | - | 1,088 |
| Isodra Gmbh | 25 | 100% | (1,654) | (1,654) | 174 | 174 | 0 | 1,855 | 201 |
| Irce SL | 150 | 100% | (3,792) | (3,792) | (48) | (48) | 0 | 3,792 | 0 |
| Stable Magnet Wire P.Ltd | 2,602 | 100% | (1,812) | (1,812) | (524) | (524) | 0 | 1,813 | 0 |
| Isolveco 2 SRL | 10 | 100% | 7 | 7 | (8) | (8) | 28 | 21 | 0 |
| Isolveco SRL in liquidazione |
46 | 75% | (1,301) | (976) | (82) | (62) | 0 | - | (976) |
| Irce Electromagnetic Wire | 2,000 | 100% | 1,342 | 1,342 | (164) | (164) | 1,342 | - | 0 |
| Irce SP.ZO.O | 48 | 100% | (60) | (60) | (16) | (16) | 0 | 68 | 8 |
| Irce S.R.O. Cechia | 130 | 100% | 64 | 64 | (65) | (65) | 130 | - | (66) |
| Total | 84,089 | 38,297 | 38,622 | 72 | 92 | 64,070 | 7,549 | (17,897) |
Please note that FD Sims Ltd, Smit Draad Nijmegen BV, and Irce Ltda . Please refer to the paragraph 3. Investments for evidence of the results.
It should also be noted that the significant negative difference of Irce Ltda, equal to € 20.7 million, is totally attributable to the devaluation of the Brazilian currency.
In relation to the negative difference between the "Pro-quota of Shareholders' Equity" and the carrying value of Isolveco Srl in liquidation, equal to € 1.0 million, a provision for bad debts of € 1.4 million was recorded instead of the allocation to the loss coverage fund (see section 7. Trade receivables) to cover trade receivables of € 1.5 million.
Finally, it should be noted that the subsidiary "Irce S.R.O. Cechia" is currently inactive and the negative difference between carrying value and the "Pro-quota of Shareholders' Equity", equal to € 66 thousand, is considered recoverable once the start-up phase has been completed.


2 ])^ *** ^ &-! &\$%!+ - .

_+/\$"%0",%% `_+/\$"%!+\$,1& QQQ* *
a ^ ) ^ - 3--
-3. ***-)T
b^ N)Oc Q^^
^ -
-33--
-32 T +% !\$!! ^ - -
- ^ -
-3 ^ - - - -3^-
d)e--
-3
^3Q
3^ e ^ - - - -
^ - 3--
- -)- )e3 -3-)--
*
.-)-- ^ e- - 3--
- ) -3 Q3^ - 3--
-3^ )
32 T +% !\$!! -3
- 3-- 3- --
^3Q
3^ e ^ - - -- Q^.- -- -- - - Te^ () ----^ d) -3-- )-) )
)-*/3.- 2 -*+,-\$"*
a -) ))-- Q^.- ----)- b..c*f)
-T
)- ^
)33 -- T
3)--*
e)
^
^ -)3
-) - Q 3 -3- -) )3^ - 3--
-3^ ) - *^
Q
*
-- - - ---
- -
-!"#!\$%&&-
.
----*\$+\$&/"0\$%00#*(**-
' ()%\$*+!,*!!\$ \$\$**
- *.#%1!\$!+/'..\$+\$&/"0\$%00 .- 2
3
)-456789::97;9<=9>?579>?5?@A7B9:C5??97DC=EF97DCFGH?;=7I5G5?98J7=>H7;CE59?@75><:9;97H7K9;4C>;HL5:5?@7:5G5?H?H7MNBDDIOPJ7:97G9GL93 -
)- QR -S
*2
)-
) T 3
- -S ) -
KH?97975>8549>89>?57?KH7:CKCU7BDDI7M89>CG5>H?H7H>EF97NB9:C5??97V:CLH:OP7>C>7WCK>5;E97;9KX5Y57H57 E:59>?5U7Z575>X5?H7H7:9<<9K97:[5>WCKGH?5XH7ECG4:9?H7K9:H?5XH7H::H789;EK5Y5C>9789::H7;?K=??=KH7:9

!"#\$%\$&# % #%" !%' !&()+%!&,'-)./0/%))1# 2%' & # 3 )#!#!4)5/677!% \$8 |
||
|---|---|---|
| 9+)# #+%")%:'%)#%"!\$-1()+# +)\$# +)!!#! ++)/:!3%")+)! !'!!#2 #&#% '+ &#! # 3 )#!8 |
||
| 9!""# 2+)#&+)\$!!"\$-1()+#!%2)\$:##! !')!'+)#!:'+ !;#< )"%# 2=% #1& > ??@ >AB CD C ?@ B>ECF ??@F G? HI ##< @A J C?@ > JK @L>@@ BECM@ > J F G? HINOCAA J?@ > DCF ??@F G? J@ K C !')/:#% +&)#)%&#P\$+)#))!+ \$# 2% %++"1# 2 )\$)!#2 %)\$%/)%3%)#%-"+)#-%!\$ % '% #!'"# Q\$) \$# +)#&++)3)%!+#&#\$ +)#\$&#'8 |
||
| R !"#\$%\$&# % #%"!%' !&()+/# 3 )#!& )%:++)% \$S++)S'+ &&# #!\$+)\$!% \$:)Q# ?@ >EC@ D@T JC@TCF ??@UV @ HI@GB@ !+%)%"1&)'W)!!# 2S'+ % \$%)!%\$%+)%! !)/#&":)/%#)!#'%\$)%"#!%-"3%"8 |
||
| 9+)#&++)/"#!\$ +)# #+%"&))!'%"P% 2!/#! !-X!'#'!!#2 #&#% &"%# !% \$/%)\$# 2"1/%)\$# # '%)Q+)#&++)!-!= )+)# 2\$%'#2 )=#)%))1# 2%' &S++)R 3 )#!-)\$\$#) !#'%\$)%"#!%-"3%"*8 |
||
| R )\$)3)#&1%))1# 2%' &S++)R 3 )#!/,#))! +)&)'\$%!+#&#% %"1!#!%Q% &'"#+""' !& # &)'%# /# "\$# 2!#'%!/!%!!% \$# 2!%"!)\$)!% \$ ''#' !% \$P+\$) \$# ++)+)## ' ! !-!= %++)3%"&&# % #%"!%' !8 |
||
| Y !#\$)\$'%!)' &S++)R 3 )#!-%Q1%\$# '%)!&%\$#& !"#\$%\$&# % #%"!%' !&()+ %!&,'-)./0/2#3 ;Z[ !#2 #&#% 3%"&S++) R 3 )#!))\$\$# !"#\$%\$&# % #%"!%' !%!& ,'-)./0\ZZ[ '\$"21!\$\$)'# )3)%-" 3%"/-%!\$ %'+"P+)!!!\$-1,#))!!#'% |





!" #\$%&&#'&\$()*#+
,
+!" -
01234156718329:2;<82=4>85;7>127?2@AB82CD2;82A557E@A?:4?B257?17643A;832F4?A?54A621;A;8E8?;127F2G582HI@I0I257?1;4;J;82 A2?7?K7FF454A62L8>147?2M<45<2<A12?7;2988?2@>8@A>8324?2A557>3A?582M4;<2;<82@>7L4147?127F2;<82N7EE41147?2=868BA;832 O8BJ6A;47?2PQRS2TUCVWXCYI22Z[]^\_aba\_a_c^de\cfgh]^gabfgc^[d]^iaa\_^cgd\_]jdca^\_cf^c[a^k_lj][^jd_ledla^]fjajm^ F7>2;<8257?L8?48?5827F24?;8>?A;47?A62>8A38>1I20557>34?B6:D27?6:2;<827>4B4?A62;8n;24?2G;A64A?26A?BJAB82412AJ;<7>4;A;4L8I2

2 ])^ *** ^ &-! &\$%!+ - .

_+/\$"%0",%% `_+/\$"%!+\$,1& RRR* *
a ^ ) ^ 3--
-3. ***b^ NcNd R^^
^
- 33--
-32 Q +% !\$!! -
- ^
-3 ^ - -
-3^-
e)c- -3
^3R
3^ c ^ - - -- ^ 3--
- -)- )c3 -3-)--
*
.-)-- ^ c- 3--
- ) -3 R3^ 3--
- 3^ c
32 Q +% !\$!! -3
3-- 3- -^3R
3^ c ^ - - -- R^.- ---- - - Qc^ () - ---^ e) -3-- )-) )
)-*/3.- 2 -*+,-\$"*
a -) ))-- R^.- ----)- b..d*f)
-Q
)- ^
)33 -- Q
3) --*
c)
^
^ -)3
-) - R 3 -3- -) )3^ 3--
-3^ ) - *^
R
-^ - `3 ))3^ 3--
-R^ --3- )--^ - -R -
---^
*
-- - - ---
- -
-!"#!\$%&&-
.
----*\$+\$&/"0\$%00#*(**-
' ()%\$*+!,*!!\$ \$\$**
- *.#%1!\$!+/'..\$+\$&/"0\$%00 .- 2
3
)4567689:6;<==<6><?@<4A96<4A9ABC6D<=79AA<6E7@FG<6E7GH5A>@6I9H9A;J6@4567F9<AB694?=<><656K<>874>5L9=9AB6=9H9A5A56MNDEEIOPJ6=<6 Q 3 -
)- RS -T
*2
)-
) Q 3
- -T ) - ><85K5A<6<694;98<4;<4A96AK56=7K7U6DEEI6M;<47H945A5654FG<6ND<=79AA<6V=7L5=OP64746W7K49>F<6><KX9Y96596 F=9<4A9U6Z9694X9A5656=<??<K<6=[94W7KH5A9X56F7H8=<A56K<=5A9X565==56;<>FK9Y974<6;<==56>AK@AA@K56=<?5=<6;96D<=79AA<6E7@FG<6E7GH5
)
) Q K6W9KH65==[94;9K9YY76 RRR* *-Q)*

! "# \$%&'(') +",-)) .-/ 0)" -)0.-0,#0.1.+\$. 0.0 2,\$34'(3),0+-1'- )+-/ \$+556\$.) 716-2,\$'&8( ),0+-1'6.!2,\$4'4((),0+-1\$ !\$1 11,\$.-9) : +\$6.)* \$ \$ -! ))6.-/ 0)" -)0.-\$ .9-0,#0.1.+\$. 0 |
||||
|---|---|---|---|---|
|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|
||||
| H " +0,\$ " -)<\$! 00+1<) 1#:I+-+9 " -).0!"<5 G+-1 .-!5,1 00 / \$+5+00,"<).-0\$ 9+\$1.-9'\$ G+"<5 '\$ !+0) G< !) 1 !+0560') +<<\$<\$.+) 1.0!,-).-9\$+) JK>@@L+-15-97) \$"9\$6) \$+) J97\$+) L |
||||
| -!-0.1 \$+).-) "+) \$.+5.):) 1. \$ -! # )6 -) !+\$\$:.-9 +",-)) .-/ 0)" -).-) B\$+C.5.+-0,#0.1.+\$:\$ \$\$ 1)+#/ +-1 ) !\$\$ 0<-1.-9<\$).- F,.):J"+.-5:1, )\$ .9- G!+-9 !)0L +-1) 0,#; !)./.):) 0)."+) 0\$ 5+).-9)) 1 ) \$".-+).-!+0 560+-1) M :/+\$.+#5 0) ."<+.\$" -)"1 5'6 !-0.1 \$ 1) ."<+.\$" -)) 0)-.-/ 0)" -)0.-0,#0.1.+\$. 0+M :+,1.)"+)) \$.-,\$ +,1.))* @"<+-:N00 <+\$+) .-+-!.+50)+) " -)0 |
||||
-) !-) G),\$+,1.)6\$M6 < \$\$" 1) 556.-9<\$! 1,\$ 0' +"-9) \$0'<+\$)5:6.)+00.0)+-! \$" G< \$)0)* 5.)) - )6\$MO |
||||
| PQ1 -)..!+).-+-1,-1 \$0)+-1.-9) 0.9-..!+-)!-)\$50."<5 " -) 1 #:) @"<+-:/ \$)* ."<+.\$" -)) 0).-9<\$! 000,#0.1.+\$. 0R |
||||
| PQS-1 \$0)+-1.-9) @"<+-:N0!+5!,5+).-" )1\$<\$ <+\$.-9)* ."<+.\$" -)) 0),0 1R |
||||
| PQ>-+5:0.0) \$ +0-+#5 - 00) <\$.-!.<+5+00,"<).-0+1<) 1\$ ) \$ !+0).-9!+0560R |

! # \$ |
|
%& " # " '()* |
|
| + | |
| ,-.-/0/12.34.56/1.7889:;<=;>?@A=BC#D E 8FGFF %HIHFG * |
|
| J # * |
|
| J # K " L6MM1N.34LOP212.34./Q1.R343-Q12.MN62PL/.S/Q1.7T6MM1N.T6UM6414/VW.042.33W. 641.N1O0/34X./6./Q1.MN6L1--34X.Y6NZ.L0NN312.6P/.S/Q1.7[N6L1--34X. T6UM6414/VW.]Q1.-1OO34X.MN3L1.6R./Q1.T6MM1N.T6UM6414/.3-.0XN112.Y3/Q. & ^ * |

!"#!\$%!"#!#&'\$((#)*!\$+,-##.+/0#+(!12# 3 4 5 6 |
|---|
| 7 8 4 59 4 4 5:4 4 : 4 5 5 6 |
4 ; 4 4 8 5: 6 |
| < 5 ; 5=> ?@??4ABCD4 ; 5=>?@??EBBCD 4 5 5 8 5 ; F 6 |
G 4 4 4A |
| HI 4 4 5 6 |
| HIJ4 5 4K 4 6 |
| HI< 5 A |
| KIL 4 5 4 M 5 E |
| KIG5 4 5 4 5 5 E |

\$
%
" "
! & ' ( ) #*! +% #,-./ "
"
%
"
#
01234536471829:52;7161<76=2>9695?519>@29:52A745<9B4>2645245>3B1>7C=52;B426>>5>>71829:52DB?361EF>26C7=79E29B2
#
\$
G( H "
" DB?361EF>2;7161<76=2453B49718234B<5>>I
JK "
" ;4552;4B?2?695476=2?7>>9695?519@2L:59:542MN529B2;46NM2B42544B4@261M29B27>>N526126NM79B4F>2453B4929:692 #'
"
! ( H O!(H!P"" " #Q
#

\$
%
" ## " #
'
- !&\$ #
\$
# "(
- !)# \$
\$"*
- !+,-./0123,-345236778,789642-2::3,;3<6-6=2<2-4>:30:23,;34523=,9-=3.,-.28-3?6
\$
#
\$ "
# .,-1949,-:345643<[email protected]:43:9=-9;9.6-431,0?43,-34523+,<76-@>:36?9/94@34,3.,-49-0236:363=,9-=3.,-.28-A3B;3 469-4@32C9:4:D3E23682382F0982134,3186E36442-49,-39-3,08360194,8>:3 G
" & \$
#
\$ 60194,8>:3827,84A3H,E2I28D3;0408232I2-4:3,83.,-1949,-:3<[email protected]:234523+,<76-@34,3.26:234,3.,-49-023
- !)## " # #
\$" -
" "
J
"
\$ ,08360194,8:>3827,84A3



! "
) * +
,%--..,/.-012,
) 3
6
6
4
- ) 5
789:;8<=>8?:9@A9BC?9D;E?E89>F9GHI?9J9BC?9H<<>KGHFA;FI9L;FHF<;H=98BHB?K?FB89>L9ME<?9NOGO7O9<>F8B;BPB?9H9F>FQ>LL;<;H=9 R?E8;>F9SC;

2 ])6 *** 6 &-! &\$%!+ - .

^+/\$"%0",%% _^+/\$"%!+\$,1& NNN* *
)
)- + 6%\$ 36 2 -*!"&32 [ +\$ !\$%06 -3 CDJPKJJGH@:8M@>7@:K><P=J@a@7L@>UJ@bcdYce@fJRQ=:><78@8T@ghgij-!\$%, N 6 ) )- - --6 - -#-- -3. \*\*\*-)[6 -3 C. VK7QSG@7K@CVK7QSGH@:9@7L@DJPJA;JK@klI@gh!! -6 [
3*&36 2 - [m6 32
-6%" !\$!+`6 -3 CdnYGHT
o)
)- - -
- _ -6 -3 p) [m*,36 () - )-!\$!\$-,"!-) -6 6CE:q787ArGs
6 2
-[ 36 -36 -- N6
+-&36 2 ->UJ@CV=7;:=@fJS7K><8R@t8<><:>WJ@YQ9:<8:;<=<>r@fJS7K>8R@Y:8M:KM9G@J9>:;=<9UJM@;r@Vft@# [ - .- `6 -3 CVft@Y>:8M:KM9GH N666 m6 -3
- 3 NO*
6 2
-[ N6-6
[
6 [mN 3
)6- --
6 m -
-
m -[ 6 -36
3 3
6 2
-[ 3 3-- 6 - -36 N6-6
3 - + 6% 36 2 O- -)-6
-6
36 VK7QSI@:8M@>7@>UJ@Jq>J8>@8JPJ99:Kr@<8@7KMJK@>7@J89QKJ@>UJ@Q8MJK9>:8M<8R@7L@>UJ@VK7QSZ9@:P><W<><J9I@<>9@ - 3- -6
*
-m 6 2
6 3)m)
-[ 3
- N6-6
[
6 [mN 6 - N66
- )-6 2 *
-- - - ---
- -
- !"#!\$%&&- .
----*\$+\$&/"0\$%00#*(**-
' ()%\$*+!,*!!\$ \$\$**
- *.#%1!\$!+/'..\$+\$&/"0\$%00 .- 2
3
)-4
) - -52 )6 6
) )- 5-
789:;<=<>?@=<A<>:>:@BCDEEFGHI@=J@AJA;JK@LKA@:MJKJ8<@:=
)- NO -5
*2 9PQ8:@MJ==J@9QJ@AJA;JK@LKA@9787@J8<>?@R<QK<M

2 )*8 )
) 9:;<
=>?;
1-@
ABCDEBCFGEHDFIJCHKELGCMGDKEGN+\$"\$%\$%&,%\$%"\$'!!("%\$ \$O%OP\$!+,'QRRRSTU!VW '!!("%\$ \$O%OP\$!X"%\$'(!"TUY!Z!" %&[\$%\$ %&+\$"P%\$\G]KEBECMF^DEBG N+,'QRRRTU!\_`GCHHaELGIbGDKEG+\$"\$%\$%&'(\$O%\$'!!("%\$ ,%\$%"!-%"6?cc;d7
// 1e
// )
9:; 1e.
//
) //
?;cfghhh>
.
..
)) ) /
/)
)// 1
e
9:;) 0
/
. * * )
9:;. *
.
) 1
; *
/ i
r
- 1k*
.
<r
- g1k )
9:;
?= r

-
12
030 4
- /
0 /12
2
00
/
0 /0
12
030 5 0
6 / 0
0 4
- !"#\$"%!&'(")*+!,!-.!&(%(+!"!& !"%!& /
0
7 5 8 75
00
/
0 /0
12
0 30
9 6 5
0 50
0/ 0
:;<6
0 0
1 1 =/
5 ?4
/ 0 2
5 0
=
6 =
6
0
:;<
@/
0 50
6 0 @ 0</A /2 @BCDE0
0 26
0 5
1/ 0 / 0 0 // 00
5
5 1
F
0
/ / 1 / /
:;< G##!"-%"(!(\$%"(!"-!H !"+"#(!"!&'(")*+!,!# 0 0
!!&)(!+")I*##(*\$,\$
0
:;<5 /0
02
0 1 5/
0 //
7 50
6 //
0
6
2 0 02
6
1 6
04
- 1?
=
6
50
12
0/ 0 6
0 5 /1 50 0
- 0/ 5@JKL?= / 0 @ 0</A M
6
JK N
?/ 0 @BCDE5
0 01 0
6 5
0
1
/ 0
0 0 6
0
50 6 5
06
6 //
0
00 0//
0
/ 0 00
0
% & *# !"!"+),! -./0121345\$
*6%77*87%9:;*\$\$<\$
( =
?@ABCDEFGDHC@IBCJEEKCHDIKBLIHEMCAKHGCH@ECNKOLAB@CLIKOPIOECBGLELQCRGDCH@ECSGKTEKAEKSECGRCAKHEDKIHAGKILC DEIMEDBUCVSSGDMAKOLQWCGKLQCH@ECGDAOAKILCHEXHCAKCYHILAIKCLIKOPIOECABCIPH@GDAHIHATEU C

Share capital €. 14,626,560.00 iv . Registration in the Bologna Company Register and Fiscal Code 82001030384 – REA 266734
Report of the Board of Statutory Auditors to the Shareholders' Meeting of IRCE SpA, pursuant to art. 153 of Legislative Decree 58/98 and of the art. 2429, paragraph 3, of the Civil Code.
Dear Shareholders,
the separate financial statements for the year ended 31 December 2022 which is being proposed for approval close with a profit of €5,788,946.
The financial statements, which were sent by the Board of Directors to the Board of Statutory Auditors within the terms of the law, were drawn up on the basis of the IAS/IFRS international accounting standards issued by the International Accounting Standards Board (IASB) and endorsed by the European Union. It consists of the statement of financial position, the income statement, the comprehensive income statement, the statement of changes in equity, the cash flow statement and the explanatory notes. The financial statements are accompanied by the Directors' Report on management performance, which also summarizes the main risks and uncertainties and provides an account of the foreseeable management evolution, taking into account the guidelines issued by ESMA (Public Statement ESMA32-63 -1320 " European common enforcement priorities for 2022 annual financial reports" ).
Pursuant to art. 40, paragraph 2 bis of Legislative Decree n. 127/1991, the directors' report was drawn up in unitary form for the separate financial statements of IRCE S.p.A. and the consolidated financial statements of the IRCE Group.
The Annual Financial Report has been prepared in compliance with the delegated regulation (EU) n. 2019/815 of 17 December 2018 (G.U.U.E. L. 143 of 29 May 2019), which, by integrating directive no. 2004/109/EC, has

established regulatory technical standards relating to the specification of the single electronic format for communication of the annual financial reports; therefore, the same was prepared according to the single electronic communication format ESEF - European Single Electronic Format -.
The Company has drawn up the annual Report on Corporate Governance and Ownership Structures in compliance with article 123-bis of the TUF and with the instructions contained in the Regulation of the Organized Markets managed by Borsa Italiana S.p.A..
During the year ended 31 December 2022, the Board of Statutory Auditors carried out the supervisory activity pursuant to art. 149 of Legislative Decree 58/1998, in accordance with the rules of conduct of the Board of Statutory Auditors in joint stock companies with shares listed on regulated markets, drawn up by the National Council of Chartered Accountants and Accounting Experts and the recommendations of CONSOB on matters of accounting controls and activities of the Board of Statutory Auditors.
In preparing this report, account was taken of CONSOB communications no. 1025564 of 6 April 2001, no. 321582 of 4 April 2003 and no. 6031329 of 7 April 2006 as well as the indications contained in the Code of Conduct, concerning the content of the reports of the Boards of Statutory Auditors of companies with shares listed on the Stock Exchange to the shareholders' meetings.
In particular, the Board of Statutory Auditors:

It should be noted that on 15 February 2023 the Board of Directors, upon proposal of the Remuneration Committee, approved the amendment of the document "Rules for the definition of the variable remuneration portion for directors and executives with strategic positions for the threeyear period 2022-2024 " introducing an indicator that must take into account "ESG" objectives in the calculation of the medium-term variable premium.
The characteristics of the short and long-term remuneration policies are illustrated in the Remuneration Report drawn up pursuant to art. 123-ter of the TUF available on the Company's website, which will be submitted to the examination and binding vote of the Shareholders' Meeting of 28 April 2023;


the analytical control of the content of the financial statements - on the general approach given to the financial statements, drawn up in accordance with the IAS/IFRS accounting standards, on compliance with the law as regards its formation and structure and, in this regard, has no particular observations to report;
The Board of Statutory Auditors obtained, also by participating in the meetings of the Control and Risk Committee, periodic updates on the performance of the preparatory activities for the preparation of the NFD and received information from the Head of the drafting process of the NFD on the materiality analysis carried out by the company for define the non-financial information areas of a social/environmental nature considered relevant for the Group, which during 2022 saw the involvement of some external stakeholders.
The information required by Regulation (EU) 2020/8525 (so-called Taxonomy Regulation) was provided in the Irce Group's NFD;

with resolution no. 17221 of 12 March 2010 and subsequent amendments and additions, of the procedure for the management and approval of transactions with related parties adopted by the Company, most recently adopted with a resolution of the Board of Directors on 30 June 2021;
The Board of Statutory Auditors reports that the Board of Directors in the meeting of 15 March 2023, as suggested by the joint document of the Bank of Italy/Consob/ISVAP of 3 March 2010, approved, independently and prior to the moment of approval of the project financial statements by the Board of Directors, the compliance of the impairment test procedure with the provisions of the international accounting standard IAS 36.
In particular, the impairment test procedures were conducted by the Company on the value of the Net Invested Capital in the financial statements of the IRCE Group and of the companies IRCE S.p.A., FD Sims LTD, Irce Ltda and Smit Draad Nijmegen. The explanatory notes to the financial statements contain information and results of the evaluation process carried out.
In the notes to the financial statements and the consolidated financial statements, the Directors have provided information on the risk of climate change and the presence of the Company and the Group in the countries involved in the Russian-Ukrainian conflict and their assessments regarding the potential direct and indirect effects of the conflict on the activity carried out.
On 19 January 2023, the Board received communication from CONSOB pursuant to articles 9, paragraph 3, of Legislative Decree no. 254/2016 and of the art. 115, paragraph 1, of Legislative Decree no. 58/1998, with which

some clarifications were requested regarding the initiatives undertaken by the Company and the supervisory activity carried out by the Board of Statutory Auditors in relation to a series of issues envisaged by Legislative Decree no. 254/2016 already discussed with CONSOB during the meeting held on 7 December 2021.
The Board of Statutory Auditors responded to this communication on 30 January 2023, providing the requested information.
During the supervisory activity, as described above, no further significant facts emerged such as to require mention in this report.
The accounting audit was carried out by the auditing company Deloitte & Touche SpA - to which the shareholders' meeting on 10 June 2020 conferred a mandate for the period 2020-2028 - and with which the Board of Statutory Auditors has held periodic meetings aimed at the mutual exchange of information on the management of the Company and its subsidiaries, also in view of the preparation of this report, obtaining information on the audit report pursuant to articles 14 and 16 of Legislative Decree 39/2010.
The Board of Statutory Auditors has read the audit reports drawn up by the aforementioned Independent Auditors on 28 March 2023, issued pursuant to art. 14 of Legislative Decree 39/2010 and art. 10 of Regulation (EU) no. 537/2014, acknowledging that, in its opinion, the financial statements of the Company and the consolidated financial statements of the group as at 31 December 2022 comply with the International Financial Reporting Standards adopted by the European Union as well as with the provisions issued in implementation of art. 9 of Legislative Decree no. 38/2005 and represent in a truthful and correct way the equity and financial situation, the economic result and the cash flows for the year ended on that date, setting out in the same reports the key aspects of the accounting audit in its opinion most significant in the scope of work performed.
Furthermore, the Independent Auditors judged the financial statements prepared in XHTML format - compliant with the provisions of Regulation (EU) 2019/815 of the European Commission on regulatory technical standards relating to the specification of the single electronic communication format ( ESEF - European Single Electronic Format), highlighting that "some

information contained in the explanatory notes to the consolidated financial statements when extracted from the XHTML format in an XBRL instance, due to certain technical limitations, may not be reproduced in an identical manner with respect to the corresponding information viewable in the consolidated financial statements in XHTML format".
Finally, in the opinion of the Independent Auditors, the Management Report and the information referred to in paragraph 1, letters c), d), f), l), m) and paragraph 2, letter b), of art. 123 bis of Legislative Decree 58/1998 presented in the Corporate Governance Report are consistent with the separate financial statements.
The Independent Auditors sent the Board of Statutory Auditors the additional report pursuant to art. 11 of Regulation (EU) 537/2014 relating to the separate and consolidated financial statements as at 31 December 2022, in which, inter alia:
The Board of Statutory Auditors has read the opinion drawn up by Deloitte & Touche S.p.A. on the consolidated non-financial statement of Irce S.p.A.

and its subsidiaries, pursuant to art. 3, c. 10, Legislative Decree n. 254/2016 and of the art. 5 of Consob regulation no. 20267, issued on 28 March 2023, acknowledging that, in its opinion, there are no elements that suggest that the NFS of the Irce Group relating to the financial year ended 31/12/2022 has not been drawn up, in all significant aspects, in compliance with the requirements of articles 3 and 4 of Legislative Decree no. 254/2016 and by the GRI Standards, with reference to the selection of GRI Standards.
As far as it is responsible, the Board of Statutory Auditors, in implementation of the provisions of art. 153 of the aforementioned Legislative Decree 58/1998, and in compliance with the provisions of Consob with resolution DEM 1025564 of 6/4/2001, further specifies that:

provision of the additional aforementioned services;
Following the supervisory activity carried out by the Board of Statutory Auditors, no reprehensible facts, omissions or irregularities emerged to be reported in this Report.
The Board of Statutory Auditors does not deem it necessary to exercise the right to formulate proposals to the Shareholders' Meeting pursuant to art. 153 second paragraph of Legislative Decree 58/1998.

Taking into account all of the foregoing, the Board of Statutory Auditors expresses a favorable opinion on the approval of the Financial Statements as at 31 December 2022 and has no objections to formulate regarding the proposal of the Board of Directors regarding the allocation of the profit for the 2022 financial year.
With the approval of the financial statements as at 31.12.2022, the mandate conferred on the Board of Statutory Auditors comes to an end. Thanking you for the trust placed in us, we invite the Shareholders to appoint the Board of Statutory Auditors for the next three years.
Bologna, 28 March 2023
(Dr. Fabio Senese) _________________ _________
(Dr. Adalberto Costantini) ___________________ _______
(Dr. Donatella Vitanza) ___________________ _______
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.