Quarterly Report • May 15, 2023
Quarterly Report
Open in ViewerOpens in native device viewer

1
M

l

2

Openjobmetis S.p.A. - Employment Agency Auth. Prot. No. 1111-SG of 26/11/2004
Registered Office Via Assietta, 19 – 20161 Milan – Italy Headquarters and Offices Via Marsala 40/C Centro Direzionale Le Torri, 21013 Gallarate (VA)
Legal Information Joint-stock company Approved and subscribed share capital EUR 13,712,000 Registered in the Milan Register of Companies under tax code 13343690155 Website www.openjobmetis.it

| Highlights (amounts in millions of EUR) | 8 |
|---|---|
| Trends in key financial and operating indicators – alternative performance indicators | 9 |
| Operating performance and results of the Group | 11 |
| Relations with subsidiaries and related parties | 23 |
| Main significant events in the first quarter of 2023 and after 31 March 2023 | 26 |
| Outlook | 27 |
| Other information | 28 |
| Statement of Financial Position | 32 |
| Statement of Comprehensive Income | 33 |
| Statement of Changes in Equity | 34 |
| STATEMENT ON THE ADDITIONAL FINANCIAL INFORMATION IN ACCORDANCE WITH ARTICLE 154-BIS OF | |
| LEGISLATIVE DECREE 58/98 | 35 |

The Ordinary Shareholders' Meeting of 30 April 2021 appointed the Board of Directors and the Board of Statutory Auditors in office until the Shareholders' Meeting that will be called to approve the financial statements as at 31 December 2023.
Board of Directors
| Chairman | Marco Vittorelli |
|---|---|
| Deputy Chairman | Biagio La Porta |
| Managing Director | Rosario Rasizza |
| Directors | Alberica Brivio Sforza 1 |
| Laura Guazzoni1 | |
| Barbara Napolitano1 | |
| Lucia Giancaspro1 | |
| Alessandro Potestà1 | |
| Alberto Rosati1 | |
| Corrado Vittorelli | |
| Board of Statutory Auditors | |
| Chair | Chiara Segala |
| Standing Auditors | Manuela Paola Pagliarello |
| Roberto Tribuno | |
| Alternate Auditors | Alvise Deganello |
| Marco Sironi |
1 Independent Director

Control, Risks and Sustainability Committee 2 Alberto Rosati (Chair)1
Laura Guazzoni1 Lucia Giancaspro1
Remuneration Committee Alberica Brivio Sforza (Chair)1 Barbara Napolitano1 Alberto Rosati1
* * *
Manager in charge of financial reporting
Alessandro Esposti
* * *
Independent Auditors 3 KPMG S.p.A.
2 The Control, Risks and Sustainability Committee also acts as Related Parties Committee.
3 In office until 31/12/2023



4Share capital structure and voting rights as at 4 May 2023 on the basis of the information received pursuant to articles 120 and 122 of the Consolidated Law on Finance (TUF). The above figures may not reflect the number of shares held by each of the parties after disclosure.
Subsidiaries of Openjobmetis S.p.A. as at 31 March 2023.
It should be noted that on 21 April 2023, the Extraordinary Shareholders' Meeting of Openjobmetis S.p.A. approved the elimination of the nominal amount of the ordinary shares and subsequently ordered the cancellation of 342,800 treasury shares already held in the portfolio. The share capital is therefore divided into 13,369,200 ordinary shares with no nominal amount. Please refer to the chapter "Main significant events in the first quarter of 2023 and after 31 March 2023" of this report.
ON OPERATIONS








Notes: the adjusted values are calculated as indicated in the section "Trends in key financial and operating indicators – alternative performance indicators". Where not specified, the data are to be considered "Reported".

| 3M 2023 | 3M 2022 | Δ 23 vs. 22 | ||||
|---|---|---|---|---|---|---|
| Income Statement indicators | EUR | % | EUR | % | EUR | % |
| First contribution margin (millions/margin) (1) | 23.3 | 12.7% | 22.8 | 12.5% | 0.5 | 2.2% |
| EBITDA (millions/margin) (2) | 6.0 | 3.3% | 6.8 | 3.7% | (0.8) | (11.8%) |
| Adjusted EBITDA (millions/margin) (3) | 6.0 | 3.3% | 6.9 | 3.8% | (0.9) | (13.0%) |
| EBITA (millions/margin) (4) | 4.0 | 2.2% | 4.8 | 2.6% | (0.8) | (16.7%) |
| Adjusted EBITA (millions/margin) (5) | 4.0 | 2.2% | 4.9 | 2.7% | (0.9) | (18.4%) |
| Profit (loss) for the period (millions/margin) | 2.3 | 1.3% | 3.0 | 1.7% | (0.7) | (23.3%) |
| Adjusted profit (loss) for the period (millions/margin) (6) | 2.4 | 1.3% | 3.2 | 1.8% | (0.8) | (25.0%) |
| Net earnings (loss) per share outstanding* (EUR) | 0.18 | - | 0.23 | - | (0.05) | (21.7%) |
| Δ 23 vs. 22 | |||||
|---|---|---|---|---|---|
| Other indicators | 31/03/2023 | 31/12/2022 | Value | % | |
| Net financial indebtedness (EUR million)(7) | 12.8 | 26.2 | (13.4) | (51.1%) | |
| Number of shares (thousand)* | 13,712 | 13,712 | 0.0 | 0.0% | |
| Average no. of days to collect trade receivables (days) (8) | 66 | 68 | (2) | (2.9%) |
* The average number of shares is calculated net of treasury shares purchased following the buy-back programme and partial voluntary tender offer. It should be noted that on 21 April 2023, the Extraordinary Shareholders' Meeting of Openjobmetis S.p.A. approved the elimination of the nominal amount of the ordinary shares and subsequently ordered the cancellation of 342,800 treasury shares already held in the portfolio. The share capital is therefore divided into 13,369,200 ordinary shares with no nominal amount. Please refer to the chapter "Main significant events in the first quarter of 2023 and after 31 March 2023" of this report.
(1) The first contribution margin is calculated as the difference between Revenue and Personnel expense for contract workers and outsourcing.
(2) EBITDA is calculated as Profit (loss) for the period before income taxes, net financial expense, amortisation, provisions and impairment losses on trade and other receivables.
(3) Adjusted EBITDA is calculated as EBITDA before charges mainly relating to costs for personnel reorganisation, in relation to acquisitions and costs for professional consultancy (as indicated in the following pages of this report).
(4) EBITA is calculated as Profit (loss) for the period before income taxes, net financial expense and amortisation of the intangible assets included in the balance of Intangible assets and goodwill (mainly amortisation of customer relations and non-compete agreement signed as part of the acquisition of "Quanta").
(5) Adjusted EBITA is calculated as EBITA before charges mainly relating to costs for personnel reorganisation, in relation to acquisitions and costs for professional consultancy (as indicated in the following pages of this report).
(6) Adjusted Profit (loss) for the period is calculated as Profit (loss) for the period before charges mainly relating to costs for personnel reorganisation in relation to acquisitions and costs for professional consultancy, the amortisation of the intangible assets included in the balance of Intangible assets and goodwill (mainly amortisation of customer relations and the non-compete agreement signed as part of the acquisition of "Quanta") and net of the related tax effect (as indicated in the following pages of this report).

(7) Net financial indebtedness shows the company's financial exposure to lenders and is the difference between financial assets and the sum of current and non-current financial liabilities (see the section on "Operating performance and results of the Group" for its detail).
(8) Average no. of days to collect trade receivables: I) as at 31 December, trade receivables / revenue from sales x 360; II) as at 31 March, trade receivables / revenue from sales x 90.
The costs subject to adjustment as part of the aforementioned alternative performance indicators (costs for personnel reorganisation in relation to acquisitions and costs for professional consultancy incurred in relation to amortisation of the intangible assets included in the balance of Intangible assets and goodwill) with the related reconciliations to the financial statements data are provided in the section "Analysis of the operating performance of the Openjobmetis Group in the first three months of 2023" of this report.
The aforementioned alternative performance indicators facilitate analysis of business performance, ensuring better comparability of results over time.
The above indicators are not identified as accounting measures under IFRS, therefore the quantitative determination thereof may not be unique. The determination criteria applied by the Group for these indicators may not be consistent and comparable with those determined by other operators.

Revenue from sales for the first quarter of 2023 came to EUR 183.0 million in line with the same period in the previous year. Operating profit (or EBIT, earnings before interest and tax) amounted to EUR 3.8 million (EUR 4.6 million in the first quarter of 2022).
The table below shows the Group's consolidated financial figures for the first quarter of the years 2023 and 2022.
| (In thousands of EUR) | Figures as at 31 March | Change in 2023/2022 | |||||
|---|---|---|---|---|---|---|---|
| 2023 | % of Revenue |
2022 | % of Revenue |
Value | % | ||
| Revenue | 182,967 | 100.0% | 182,971 | 100.0% | (4) | (0.0%) | |
| Cost of contract work and outsourcing | (159,627) | (87.2%) | (160,189) | (87.5%) | 562 | (0.4%) | |
| First contribution margin | 23,340 | 12.8% | 22,782 | 12.5% | 558 | 2.4% | |
| Other income | 3,002 | 1.6% | 3,530 | 1.9% | (528) | (15.0%) | |
| Employee costs | (11,491) | (6.3%) | (10,780) | (5.9%) | (711) | 6.6% | |
| Cost of raw materials and consumables | (64) | (0.0%) | (42) | (0.0%) | (22) | 52.4% | |
| Costs for services | (8,563) | (4.7%) | (8,472) | (4.6%) | (91) | 1.1% | |
| Other operating expenses | (191) | (0.1%) | (237) | (0.1%) | 46 | (19.4%) | |
| EBITDA | 6,033 | 3.3% | 6,781 | 3.7% | (748) | (11.0%) | |
| Provisions and impairment losses | (550) | (0.3%) | (541) | (0.3%) | (9) | 1.7% | |
| Amortisation/depreciation | (1,466) | (0.8%) | (1,433) | (0.8%) | (33) | 2.3% | |
| EBITA | 4,017 | 2.2% | 4,807 | 2.6% | (790) | (16.4%) | |
| Amortisation of intangible assets5 | (167) | (0.1%) | (165) | (0.1%) | (2) | 1.2% | |
| EBIT | 3,850 | 2.1% | 4,642 | 2.5% | (792) | (17.1%) | |
| Financial income | 2 | 0.0% | 6 | 0.0% | (4) | (66.7%) | |
| Financial expense | (384) | (0.2%) | (150) | (0.1%) | (234) | 156.0% | |
| Profit (loss) before taxes | 3,468 | 1.9% | 4,498 | 2.5% | (1,030) | (22.9%) | |
| Income taxes | (1,166) | (0.6%) | (1,449) | (0.8%) | 283 | (19.5%) | |
| Profit (loss) for the period | 2,302 | 1.3% | 3,049 | 1.7% | (747) | (24.5%) |
5Amortisation of intangible assets included in the balance of "Intangible assets and goodwill" (amortisation of customer relations, non-compete agreement signed as part of the acquisition of "Quanta" and other sundry assets) has been represented separately from the total of "Amortisation".

The table below provides a breakdown of the costs that have been adjusted for the purposes of determining the Alternative Performance Indicators (APIs).
| (In thousands of EUR) | 3M 2023 | 3M 2022 | |
|---|---|---|---|
| Costs for services | Charges mainly relating to professional consultancy |
2 | 10 |
| Employee costs | Costs for personnel reorganisation | - | 99 |
| Total | 2 | 109 | |
| Amortisation/depreciation | Amortisation of customer relations and non compete agreements included in intangible assets and goodwill |
167 | 165 |
| Total costs | 169 | 274 | |
| Tax effect | (47) | (76) | |
| Total impact on the Income Statement |
122 | 198 |
In the first three months of 2023, charges relating to professional consultancy costs amounted to EUR 2 thousand. Amortisation of intangible assets includes the amortisation of the non-compete agreement for EUR 74 thousand and the amortisation of customer relations for EUR 91 thousand recorded in the financial statements following the "Quanta" transaction in 2021 and other minor costs for EUR 2 thousand. The above resulted in an adjusted net profit for the period of EUR 2,424 thousand, taking into account a negative tax effect of EUR 47 thousand.
Revenue in the first three months of 2023 amounted to EUR 182,967 thousand, stable compared to the same period of the previous year (EUR 182,971 thousand). This result was achieved in a context characterised by inflation and uncertainty linked to the financial sector, which impacted the real economy as a whole.
It should be noted that the subsidiary Family Care S.r.l. - Employment Agency, a company specialised in the provision of assistants to elderly people, recorded an increase of revenue of 23%.
The following table provides a breakdown of revenue by type of service:
| (In thousands of EUR) | 3M 2023 | 3M 2022 | Change |
|---|---|---|---|
| Revenue from contract work | 177,714 | 177,274 | 440 |
| Revenue from personnel recruitment and selection | 2,071 | 2,090 | (19) |
| Revenue from outsourced services | 1,696 | 1,725 | (29) |
| Revenue from other activities | 1,486 | 1,882 | (396) |
| Total Revenue | 182,967 | 182,971 | (4) |

Personnel expense relating to contract workers and for outsourced services rendered amounted to EUR 159,627 thousand, compared to EUR 160,189 thousand in the first three months of 2022, with an impact on revenue of 87.2%, a slight reduction compared to the same period of the previous year (87.5%). The table below shows details of costs of contract work and outsourcing:
| (In thousands of EUR) | 3M 2023 | 3M 2022 | Change |
|---|---|---|---|
| Wages and salaries of contract workers | 113,964 | 113,743 | 221 |
| Social security charges of contract workers | 32,842 | 33,664 | (822) |
| Post-employment benefits of contract workers | 5,855 | 6,001 | (146) |
| Forma.Temp contributions for contract workers | 4,064 | 4,087 | (23) |
| Other costs of contract workers | 1,394 | 1,255 | 139 |
| Other costs for outsourced and other services | 1,508 | 1,439 | 69 |
| Total cost of contract work and outsourcing | 159,627 | 160,189 | (562) |
The first contribution margin of the Group in the first quarter of 2023 was equal to EUR 23,340 thousand, compared to EUR 22,782 thousand in the first three months of 2022. Note the increase in the incidence of the first margin on revenue, equal to 12.8%, compared to 12.5% in the previous year.
The item Other income for the first three months of 2023 stood at EUR 3,002 thousand, compared with EUR 3,530 thousand in the same period of 2022.
The item mostly includes contributions from Forma.Temp (EUR 2,832 thousand as at 31 March 2023, compared with EUR 2,851 thousand as at 31 March 2022) for costs incurred by the Group to deliver training courses for contact workers through qualified trainers. These contributions are issued by Forma.Temp on the basis of the specific cost reports of equal amounts - recorded for the organisation and performance of training activities – carried out for each individual initiative.
The decrease is attributable to the reduction in benefits deriving from the allocations of assets referring to previously written down receivables.
The average number of employees as at 31 March 2023 was 790, compared to 765 as at 31 March 2022, and includes staff employed at the headquarters and at the Group's subsidiaries and staff at the branch offices located throughout the country.
Employee costs amounted to EUR 11,491 thousand in the first quarter of 2023, compared with EUR 10,780 thousand in the first three months of 2022.
The disbursement of the one-off payment envisaged at the time of the contractual renewal of the national tertiary labour agreement had an impact of EUR 359 thousand. The extraordinary sector protocol envisaged the recognition of an amount of EUR 350 gross at the fourth level (divided between the January and March paychecks) to be re-measured on the different levels of classification.

In the first quarter of 2023, costs for services were EUR 8,563 thousand, compared with EUR 8,472 thousand as at 31 March 2022.
Costs for services include the costs incurred for the organisation of personnel training courses for contract workers, amounting to EUR 2,844 thousand as at 31 March 2023, compared to EUR 2,878 thousand in the first three months of 2022. The Group receives contributions from Forma.Temp to fully cover the costs incurred for training, following accurate and timely reporting of said costs.
The figure as at 31 March 2023 includes charges relating to professional consultancy costs of EUR 2 thousand, while in the same period of the previous year they amounted to EUR 10 thousand. These charges are subject to disclosure for the purposes of calculating Adjusted EBITDA, as described below.
The following table shows the breakdown of the item costs for services:
| (In thousands of EUR) | 3M 2023 | 3M 2022 | Change |
|---|---|---|---|
| Costs for organising courses for contract workers | 2,844 | 2,878 | (34) |
| Costs for tax, legal, IT, business consultancy | 1,687 | 1,595 | 92 |
| Costs for marketing consultancy | 521 | 480 | 41 |
| Fees to sourcers and professional advisors | 1,195 | 1,126 | 69 |
| Costs for advertising and sponsorships | 459 | 594 | (135) |
| Costs for utilities | 330 | 419 | (89) |
| Remuneration to the Board of Statutory Auditors | 29 | 28 | 1 |
| Costs for due diligence and consultancy services | 2 | 10 | (8) |
| Other | 1,496 | 1,342 | 154 |
| Total costs for services | 8,563 | 8,472 | 91 |
Net of costs for the organisation of courses for contract workers and non-recurring costs, the incidence on revenue of remaining costs for services, which refer mainly to the costs for tax, legal, IT, commercial and business consultancy, and fees to sourcers and professional advisors, stands at 3.1% (in line with the first three months of 2022).
In the first three months of 2023, EBITDA amounted to EUR 6,033 thousand, compared to EUR 6,781 thousand in the same period in 2022. Adjusted EBITDA 6 was EUR 6,035 thousand in the first three months of 2023, compared to EUR 6,890 thousand in the same period of 2022.
EBITA 7 in the first three months of 2023 amounted to EUR 4,017 thousand compared to EUR 4,807 thousand in the same period of 2022 and Adjusted EBITA 8 in the first three months amounted to EUR 4,019 thousand compared to EUR 4,916 thousand in the same period of 2022.
Amortisation/depreciation was EUR 1,633 thousand in the first quarter of 2023, compared to EUR 1,598 thousand in 2022.
6 Adjusted EBITDA is calculated as EBITDA before charges mainly relating to costs for personnel reorganisation, in relation to acquisitions and costs for professional consultancy.
7 EBITA is calculated as Profit (loss) for the period before income taxes, net financial expense and amortisation of the intangible assets included in the balance of Intangible assets and goodwill (mainly amortisation of customer relations and non-compete agreement signed as part of the acquisition of "Quanta").
8Adjusted EBITDA is calculated as EBITDA before charges mainly relating to costs for personnel reorganisation, in relation to acquisitions and costs for professional consultancy.

The amortisation charge for intangible assets was EUR 167 thousand in the first quarter of 2023 (EUR 165 thousand in the same period of 2022). Primarily, it includes the amortisation of the intangible asset recorded in relation to the non-compete agreement with the seller for the "Quanta" transaction amounting to EUR 74 thousand and the amortisation charge for customer relations amounting to EUR 91 thousand.
Impairment losses on trade and other receivables in the first three months of 2023 totalled EUR 550 thousand, compared to EUR 541 thousand in the same period of 2022. The incidence of impairment losses on turnover was approximately 0.3%, in line with 31 March 2022.
As a result of the above, the Group's operating profit as at 31 March 2023 was equal to EUR 3,850 thousand, compared to the total of EUR 4,642 thousand in the same period of 2022.
Net financial income and expense showed a negative net balance in the first three months of 2023 of EUR 382 thousand, compared to EUR 144 thousand as at 31 March 2022. It should be noted that the figure includes the accounting of financial expense relating to lease liabilities (for EUR 45 thousand).
Income taxes of negative EUR 1,166 thousand were recorded in the first three months of 2023, compared to negative EUR 1,449 thousand in the first three months of 2022.
As a result of the above, a net profit for the period of EUR 2,302 thousand was recognised as at 31 March 2023, compared to a net profit of EUR 3,049 thousand in the first quarter of 2022.
Adjusted net profit for the period, as reported in the following table, was EUR 2,424 thousand in the first quarter of 2023, compared with EUR 3,247 thousand in the same period of 2022.
| Adjusted Profit for the period (In thousands of EUR) | 3M 2023 | 3M 2022 |
|---|---|---|
| Profit for the period | 2,302 | 3,049 |
| Costs for services (Charges mainly relating to professional consultancy) | 2 | 10 |
| Employee costs (Personnel reorganisation) | - | 99 |
| Amortisation of intangible assets | 167 | 165 |
| Tax effect | (47) | (76) |
| Adjusted profit for the period | 2,424 | 3,247 |

The table below shows the Group's consolidated statement of financial position reclassified on a financial basis as at 31 March 2023 and as at 31 December 2022.
| (In thousands of EUR) | Change in 2023/2022 | |||||
|---|---|---|---|---|---|---|
| 31/03/2023 | % on NIC* or Total sources |
31/12/2022 | % on NIC* or Total sources |
Value | % | |
| Intangible assets and goodwill | 102,657 | 64.9% | 102,842 | 60.8% | (185) | (0.2%) |
| Property, plant and equipment | 3,617 | 2.3% | 3,493 | 2.1% | 124 | 3.5% |
| Right of use for leases | 13,834 | 8.7% | 13,838 | 8.2% | (4) | (0.0%) |
| Other net non-current assets and liabilities | 20,648 | 13.1% | 20,654 | 12.2% | (6) | (0.0%) |
| Total non-current assets/liabilities | 140,756 | 89.0% | 140,827 | 83.3% | (71) | (0.1%) |
| Trade receivables | 134,958 | 85.3% | 144,584 | 85.5% | (9,626) | (6.7%) |
| Other receivables | 8,186 | 5.2% | 8,423 | 5.0% | (237) | (2.8%) |
| Current tax assets | 81 | 0.1% | 81 | 0.0% | 0 | 0.0% |
| Trade payables | (13,098) | (8.3%) | (14,752) | (8.7%) | 1,654 | (11.2%) |
| Current employee benefits | (64,452) | (40.8%) | (62,861) | (37.2%) | (1,591) | 2.5% |
| Other payables | (41,012) | (25.9%) | (40,879) | (24.2%) | (133) | 0.3% |
| Current tax liabilities | (3,675) | (2.3%) | (2,512) | (1.5%) | (1,163) | 46.3% |
| Provisions for current risks and charges | (3,603) | (2.3%) | (3,757) | (2.2%) | 154 | (4.1%) |
| Net working capital | 17,385 | 11.0% | 28,327 | 16.7% | (10,942) | (38.6%) |
| Total loans – net invested capital | 158,141 | 100.0% | 169,154 | 100.0% | (11,013) | (6.5%) |
| Equity | 144,032 | 91.1% | 141,521 | 83.7% | 2,511 | 1.8% |
| Net Financial Indebtedness (NFI) | 12,782 | 8.1% | 26,216 | 15.5% | (13,434) | (51.2%) |
| Non-current employee benefits | 1,327 | 0.8% | 1,417 | 0.8% | (90) | (6.4%) |
| Total sources | 158,141 | 100.0% | 169,154 | 100.0% | (11,013) | (6.5%) |
* Net Invested Capital

Intangible assets and goodwill totalled EUR 102,657 thousand as at 31 March 2023, compared to EUR 102,842 thousand as at 31 December 2022, and consist primarily of goodwill, customer relations and software.
Goodwill, amounting to EUR 99,228 thousand as at 31 March 2023, unchanged compared to 31 December 2022, is attributable for EUR 45,999 thousand to acquisitions carried out before 2011 and the merger with WM S.r.l. carried out in 2007, for EUR 27,164 thousand to the acquisition and subsequent merger of Metis S.p.A. carried out in 2011, and for EUR 383 thousand to the acquisition of the subsidiary Corium S.r.l. carried out in 2013. Subsequently, the goodwill value increased in relation to the acquisitions of Meritocracy S.r.l. and HC S.r.l., respectively for amounts equal to EUR 288 thousand and EUR 604 thousand. The acquisition of Jobdisabili S.r.l. in January 2020 led to an increase of EUR 169 thousand, and the acquisition of 50.66% of Lyve S.r.l. in November 2020 resulted in an increase of EUR 519 thousand. Finally, following the acquisition of Quanta S.p.A. and its subsidiary Quanta Risorse Umane S.p.A., which took place on 26 May 2021, and consolidated from the financial statements as at 30 June 2021, the value of goodwill increased by EUR 24,100 thousand.
At the end of each year, the Group tests goodwill for impairment with the support of an independent professional. The impairment test on goodwill is carried out on the basis of the value in use through calculations based on projected cash flows taken from the approved five-year business plan. For the financial statements as at 31 December 2022, the impairment test carried out on goodwill showed no need for impairment to be recognised.
The item, amounting to EUR 20,648 thousand, mainly includes the net effect deriving from the realignment of the tax value of the goodwill of the Parent, as provided for by Law Decree 104/2020, Article 110, paragraphs 8 and 8-bis, for which EUR 19,250 thousand was recorded for deferred tax assets as at 31 March 2023 (EUR 20,654 thousand as at 31 December 2022). Also included are payables for non-compete agreements of EUR 600 thousand (unchanged with regard to 31 December 2022).
As at 31 March 2023, trade receivables amounted to EUR 134,958 thousand, compared to EUR 144,584 thousand as at 31 December 2022. The item is recorded in the consolidated financial statements net of a loss allowance of EUR 7,765 thousand (EUR 7,598 thousand as at 31 December 2022).
As a result of the acquisition of Quanta, trade receivables at fair value were recorded in the financial statements and totally written down by EUR 88 thousand as at 31 March 2023 (unchanged with regard to 31 December 2022).
The days sales outstanding (DSO) granted to customers is 66, compared to 68 reported as at 31 December 2022.
There are no trade receivables with insurance coverage.
There are no credit risk profiles for related parties.
There are no particular concentrations of trade receivables in specific sectors.

The item includes receivables from factoring companies for the amount of EUR 7,474 thousand referring to trade receivables assigned as at 31 March 2023, for which the Group has not requested early settlement (EUR 3,095 thousand as at 31 December 2022).
As at 31 March 2023, other receivables amounted to a total of EUR 8,186 thousand, compared to EUR 8,423 thousand as at 31 December 2022, and relate to receivables from Forma.Temp for EUR 1,997 thousand (EUR 2,724 thousand as at 31 December 2022), mainly referring to the reimbursement of the salary supplement (Trattamento di Integrazione Salariale - TIS) paid in advance to contract workers, receivables from the INPS treasury funds for post-employment benefits for EUR 218 thousand (EUR 1,574 thousand as at 31 December 2022), prepayments for EUR 2,980 thousand (EUR 1,242 thousand as at 31 December 2022), other disputed receivables for EUR 1,095 thousand relating to a receivable from a former director of Metis S.p.A. for unjustified expenses (unchanged compared to 31 December 2022), receivables from the tax authorities for reimbursements for EUR 104 thousand (EUR 152 thousand as at 31 December 2022) and other sundry receivables for EUR 392 thousand (EUR 236 thousand as at 31 December 2022).
Prepayments mainly refer to advance costs entirely recognised during the current period, relating to sponsorships, bank fees and sundry rentals not related to lease agreements.
As at 31 March 2023 there finally remained receivables of EUR 1,400 thousand related to other liabilities also covered by a guarantee from the selling party Quanta S.p.A., for which there is a provision for risks of the same amount, unchanged from 31 December 2022.
As at 31 March 2023, trade payables amounted to EUR 13,098 thousand, compared to EUR 14,752 thousand as at 31 December 2022. The main suppliers of the Group are implementing bodies for the organisation of courses for contract workers.
As at 31 March 2023, payables for current employee benefits amounted to EUR 64,452 thousand, compared with EUR 62,861 thousand as at 31 December 2022. The item mainly refers to payables for salaries and compensation due to contract workers and company employees, in addition to the payable for post-employment benefits due to contract workers.
Given the nature of business carried out by the Group and the average duration of employment contracts with contract workers, employee benefits represented by the post-employment benefits of contract workers are paid periodically and were consequently regarded as current liabilities. Therefore, there was no need to make any actuarial valuation and the liability corresponds to the amount due to contract workers at the end of the contract.
As at 31 March 2023, other payables amounted to EUR 41,012 thousand, compared to EUR 40,879 thousand as at 31 December 2022. The item mainly relates to social security charges payable for EUR 25,143 thousand (EUR 25,872 thousand as at 31 December 2022) and tax payables mainly in respect of employee withholding taxes for the amount of EUR 12,693 thousand (EUR 11,408 thousand as at 31 December 2022). In addition, the item includes payables to Forma.Temp for EUR 607 thousand (EUR 1,117 thousand as at 31 December 2022) and

other payables for a total amount of EUR 2,569 thousand (EUR 2,482 thousand as at 31 December 2022), mainly including the valorisation of put-options provided for in the agreements for the purchase of the remaining shares of the subsidiaries.
As at 31 March 2023, equity amounted to EUR 144,032 thousand, compared to EUR 141,521 thousand as at 31 December 2022.
Net financial indebtedness shows a negative balance of EUR 12,782 thousand as at 31 March 2023, compared to a negative balance of EUR 26,216 thousand as at 31 December 2022.
Below is the net financial indebtedness of the Group as at 31 March 2023 and as at 31 December 2022, calculated in accordance with the Guidelines on disclosure requirements published by ESMA on 4 March 2021 and CONSOB Call to attention no. 5/21 of 29 April 2021.
| (In thousands of EUR) | 2023 vs 2022 Change | |||||
|---|---|---|---|---|---|---|
| 31/03/2023 | 31/12/2022 | Value | % | |||
| A | Cash | 41 | 46 | (5) | (10.9%) | |
| B | Cash and cash equivalents | 19,929 | 10,244 | 9,685 | 94.5% | |
| C | Other current financial assets | 7,474 | 3,095 | 4,379 | 141.5% | |
| D | Cash and cash equivalents (A+B+C) | 27,444 | 13,385 | 14,059 | 105.0% | |
| E | Current financial debt | (26,279) | (22,831) | (3,448) | 15.1% | |
| F | Current portion of non-current financial debt | (4,128) | (4,025) | (103) | 2.6% | |
| G | Current financial indebtedness (E+F) | (30,407) | (26,856) | (3,551) | 13.2% | |
| H | Net current financial indebtedness (G+D) | (2,963) | (13,471) | 10,508 | (78.0%) | |
| I | Non-current financial debt | (9,819) | (12,745) | 2,926 | (23.0%) | |
| J | Debt instruments | - | - | - | - | |
| K | Trade payables and other non-current payables | - | - | - | - | |
| L | Non-current financial indebtedness (I+J+K) | (9,819) | (12,745) | 2,926 | (23.0%) | |
| M Total financial indebtedness (H+L) | (12,782) | (26,216) | 13,434 | (51.2%) |
Other current financial assets of EUR 7,474 thousand refers to receivables from factoring companies referring to trade receivables assigned as at 31 March 2023, for which the Group has not requested early settlement.
Net financial indebtedness showed a negative balance of EUR 12,782 thousand as at 31 March 2023. Net of lease liabilities, the net financial indebtedness would have been a positive EUR 1,163 thousand.

The adoption of the Guidelines on disclosure requirements published by ESMA on 4 March 2021 and Consob Call to attention no. 5/21 of 29 April 2021 did not entail significant impacts on the determination of the net financial position of the Group as at 31 March 2023 and 31 December 2022.
The Group is a party to pending disputes and lawsuits. Based on the opinion of legal and tax advisors, the Directors do not expect that the outcome of these ongoing actions will have a significant effect on the financial position of the Group, in addition to that already allocated in the financial statements. Specifically:
• During 2020, Quanta S.p.A., now merged by incorporation into Openjobmetis S.p.A. as of 1 January 2022, received a questionnaire from the Italian Tax Authorities concerning the VAT treatment of the financed professional training activities, intended for contract workers in 2015, 2016 and 2017.
On 30 November 2020, the Italian Tax Authorities communicated assessment notice no. TMB067O00388/2020, concerning the alleged non-deductibility of VAT for the year 2015, equal to EUR 592,801.18, on training services financed through the Forma.Temp fund, which, based on their reconstruction, would instead be subject to the application of the VAT exemption pursuant to Article 10, paragraph 1, no. 20 of Presidential Decree 633/72, in addition to penalties and interest.
On 28 April 2021, Quanta S.p.A. filed an appeal with a petition for discussion at a public hearing, which was discussed in the Tax Commission on 15 March 2022, who, in a decision handed down on 18 October 2022, acknowledged the merits of the Company's reasons set forth and granted its appeal. On 13 April 2023, the Italian Tax Authorities filed an appeal against the ruling of the First Instance Commission.
Pursuant to the contractual agreements in place, the seller of Quanta S.p.A., FDQ S.r.l., has issued a specific guarantee to cover any liability that may arise in relation to assessment notices concerning the undue deduction of VAT for the year 2015 and onward until 2020.

• In 2021, the Italian Tax Authorities - Regional Lombardy Division - Office of Major Taxpayers, initiated a tax audit activity against the Parent, Openjobmetis S.p.A., with reference to the 2016 and 2017 tax periods.
The audit concerned the VAT treatment of financed professional training received by the Company in its capacity as client, aimed at contract workers.
On 23 December 2021, the Italian Tax Authorities communicated assessment notice no. TMB061T00556/2021, concerning the alleged non-deductibility of VAT for the year 2017, equal to EUR 2,727,981.88, on training services financed through the Forma.Temp fund, which, based on their reconstruction, would instead be subject to the application of the VAT exemption pursuant to Article 10, paragraph 1, no. 20 of Presidential Decree 633/72. On 21 May 2022, the Company filed an appeal with a petition for discussion at a public hearing held subsequently on 29 November 2022, following which the Tax Commission handed down a favourable ruling on 3 January 2023, acknowledging the merits of the reasons set out in the appeal. On 28 March 2023, the Italian Tax Authorities filed an appeal against the ruling of the First Instance Commission.
• On 13 October 2022, the Italian Tax Authorities communicated assessment notice no. TMB061T00552/2021, concerning the alleged non-deductibility of VAT for the year 2016, amounting to EUR 2,072,364.00 with the same assumptions applied with reference to the year 2017. On 12 March 2023, the Company filed an appeal with a petition for discussion at a public hearing.
Openjobmetis S.p.A., after consulting its advisors, believes that it has various reasons to support its actions and the actions of Quanta, for which it has taken over all legal relations and obligations following the merger by incorporation carried out on 1 January 2022 and stresses its firm opposition to the objections raised by the Italian Tax Authorities and its willingness to proceed with litigation to the extent necessary for the recognition of its reasons.
The objections raised by the Italian Tax Authorities are part of a line of argument that has, to date, involved various Employment Agencies; consequently, the publication of new case law potentially favourable to the Company's defence cannot be ruled out in the coming months. To protect the interests of the category, associations representing Employment Agencies intervened, supporting initiatives directed at the competent institutional venues, including the complaint before the European Commission. Therefore, a favourable legislative intervention should not be excluded.
• The subsidiary Openjob Consulting S.r.l., at an event held in Perugia, underwent a tax inspection by the competent Local Labour Office that led to the preparation of a report which alleged violations concerning forms of contract used on this occasion with consequent possible administrative sanctions.
In September 2018, an order was issued by the Local Labour Inspectorate of Perugia, which in June 2019 was the subject of a settlement agreement following which approximately EUR 29 thousand was paid in settlement of any claims. Following the aforementioned report, the INPS also issued a charge notice, which was subsequently effectively suspended by the Labour Court of Perugia, declaring its lack of local jurisdiction in favour of the Court of Varese, and is to date still pending an outcome; a possible settlement agreement in terms similar to that concluded with the Labour Inspectorate of Perugia is not excluded.

Also in light of the above, the Group believes that it has adequate grounds for its actions and therefore it is not expected that the outcome of such actions will have any effect on the Group's financial position beyond that which is already reflected in the financial statements.

The relationships between Group companies and by the Group with related parties, as identified on the basis of the criteria defined in IAS 24 – Related Party transactions – and CONSOB (the Italian Commission for listed companies and the stock exchange) provisions issued in this regard, are mainly commercial in nature and relate to transactions carried out on an arm's length basis.
During the meeting of 12 October 2015, the Board of Directors approved and subsequently updated, most recently on 29 June 2021, the related party transactions policy and procedure, in accordance with Article 2391 bis of the Italian Civil Code and with the "Related party transactions regulations" adopted by CONSOB with resolution no. 17221 of 12 March 2010 and subsequent amendments. The aforementioned procedure can be downloaded from the Company's website.
Openjobmetis S.p.A., whose core business is the provision of contract work, owns 100% of:
In addition, Openjobmetis S.p.A. directly controls 50.66% of Lyve S.r.l., a training company that operates mainly in the insurance and financial services sector.
Openjobmetis S.p.A. maintains relations with the other Group companies in matters of commercial transactions under market conditions. The revenue invoiced by Openjobmetis S.p.A. to the subsidiaries relates primarily to a range of general management, accounting and administrative support, operational control, personnel management, sales management, debt collection, EDP and data processing, call centre and procurement services provided by the Parent to the other Group companies, as well as secondment. The revenue invoiced by Openjob Consulting S.r.l. to Openjobmetis S.p.A. and Family Care S.r.l. - Employment Agency mainly pertains to the processing of contract workers' payslips, including the calculation of taxes and social security contributions (withholdings) and the processing of required periodic and annual reporting in addition to training services, as well as secondment of staff.
Pursuant to Articles 117 to 129 of the Consolidated Income Tax Act (TUIR), agreements were signed between Openjobmetis S.p.A. and its subsidiaries Openjob Consulting S.r.l., Seltis S.r.l., HC S.r.l., Family Care S.r.l. and Lyve S.r.l. on the exercise of the option for the domestic tax consolidation scheme, thus benefiting from the

possibility of offsetting taxable income against tax losses in a single tax return. The three-year agreements will be tacitly renewed for the following three-year period unless they are revoked.
The following table shows the economic and equity relationships between the various Group companies in the periods indicated (values eliminated in the consolidated financial statements):
(Amounts in thousands of EUR)
| Period | 3M 2023 | 3M 2022 |
|---|---|---|
| Revenue | ||
| Openjobmetis vs Openjob Consulting | 204 | 76 |
| Openjobmetis vs Seltis Hub | 66 | 58 |
| Openjobmetis vs HC | - | 22 |
| Openjobmetis vs Family Care | 44 | 34 |
| Openjobmetis vs Lyve | 11 | 11 |
| Openjobmetis vs Quanta Risorse Umane | - | 162 |
| HC vs Openjobmetis | 3 | 5 |
| Lyve vs Openjobmetis | 23 | 11 |
| Openjob Consulting vs Family Care | 27 | 25 |
| Openjob Consulting vs Openjobmetis | 351 | 333 |
| Total Revenue/Costs | 729 | 737 |
(Amounts in thousands of EUR)
| Period | 31/03/2023 | 31/12/2022 |
|---|---|---|
| Receivables: | ||
| Openjobmetis vs Openjob Consulting | 363 | 252 |
| Openjobmetis vs Seltis Hub | 823 | 486 |
| Openjobmetis vs HC | - | 144 |
| Openjobmetis vs Family Care | 10 | - |
| Openjob Consulting vs Openjobmetis | 79 | - |
| Openjob Consulting vs Family Care | 10 | - |
| HC vs Openjobmetis | 72 | 64 |
| Family Care vs Openjobmetis | 302 | 229 |
| Lyve vs Openjobmetis | 56 | 1 |
| Total Receivables/Payables | 1,715 | 1,176 |
The total remuneration of key management personnel amounted to EUR 511 thousand as at 31 March 2023 and EUR 471 thousand as at 31 March 2022.
The Board of Directors of Openjobmetis S.p.A. identified the beneficiaries of the second tranche of the 2022 - 2024 LTI Performance Shares Plan approved at the Shareholders' Meeting of 19 April 2022, including the Chairman of the Board of Directors Marco Vittorelli, the Deputy Chairman Biagio La Porta, the Managing Director Rosario Rasizza and key management personnel of Openjobmetis, as well as the number of rights assigned to each beneficiary. For further information, please refer to the press release issued on 21 April 2023 by Openjobmetis S.p.A.
9 The company Quanta Risorse Umane S.p.A. was merged by incorporation into the company Openjob Consulting S.r.l. by an act on 25 March 2022, with effect for statutory purposes from 1 April 2022 and with effect for tax and accounting purposes from 1 January 2022. For this reason, in the first three months of 2022 there are intercompany revenue/costs between the parent Openjobmetis S.p.A. and Quanta Risorse Umane S.p.A.

In addition to salaries, the Group also provides certain key management personnel with benefits in kind according to the ordinary contractual practice for company managers, such as company cars, company mobiles, health and injury insurance coverage.
It should also be noted that on 31 March 2023 the Chairman of the Board of Directors Marco Vittorelli and the Director Corrado Vittorelli indirectly hold 17.99% through Omniafin S.p.A. (of which they are shareholders with equal stakes) and that the Managing Director Rosario Rasizza indirectly holds 5.02% through MTI Investimenti S.r.l., of which he is the majority shareholder.
In the course of normal business, the Group has provided contract worker supply services and has collaborated with related parties for insignificant amounts and under normal market conditions.

On 27 February 2023, the Parent Openjobmetis S.p.A. acquired the minority interest equal to 7.14% of HC S.r.l., becoming the sole shareholder.
On 13 March 2023, the Boards of Directors of Lyve S.r.l. and HC S.r.l. presented and approved the plan for the merger by incorporation of HC S.r.l. into Lyve S.r.l.
On 21 April 2023, the Extraordinary Shareholders' Meeting approved the elimination of the nominal amount of the ordinary shares (previously equal to EUR 1.00 each). Taking into account the previous resolution, the Extraordinary Shareholders' Meeting ordered the cancellation of 342,800 treasury shares with nominal amount equal to 2.5% of the share capital, already held in the portfolio as of the date, and up to a maximum of 1,336,920 treasury shares of the additional ones that may have been purchased by virtue of authorisations by the Shareholders' Meeting, without reducing the share capital. For further information, please refer to the relevant press release.
On 21 April 2023, the Ordinary Shareholders' Meeting approved the financial statements as at 31 December 2022, resolving to allocate the profit for the year and distribute a unit dividend of EUR 0.50 for each entitled share. The Ordinary Shareholders' Meeting then approved the appointment of the external auditing company Ernst & Young S.p.A. for the nine-year period 2024-2032. Furthermore, the Ordinary Shareholders' Meeting resolved to authorise the Board of Directors to buy back and dispose of treasury shares, subject to revocation of the previous authorisation granted by the Shareholders' Meeting of 19 April 2022, up to a maximum of shares not exceeding 20% of the pro-tempore share capital of Openjobmetis S.p.A. For further information, please refer to the relevant press release.
On 21 April 2023, the Board of Directors of Openjobmetis S.p.A. identified the beneficiaries of the second tranche of the 2022-2024 LTI Performance Shares Plan approved at the Shareholders' Meeting of 19 April 2022, including the Chairman of the Board of Directors Marco Vittorelli, the Deputy Chairman Biagio La Porta, the Managing Director Rosario Rasizza and key management personnel, as well as the number of rights assigned to each beneficiary. For further information, please refer to the relevant press release.

In the first few months of 2023, the "Meloni Government" again highlighted the need for flexibility that characterises the current labour market, setting among its objectives the amendment of the Dignity Decree which in 2018 had created an element of fracture with the Employment Agencies.
In fact, the Government expressed itself, through the Labour Decree, in initiatives aimed at making fixed-term contracts more user-friendly and flexible, replacing, among others, the strict reasons proposed by the Dignity Decree with three reasons for greater accessibility for the contract extension between 12 and 24 months: specific requirements envisaged by collective agreements, technical, organisational and production requirements or for the replacement of other workers.
This measure and the involvement of the Employment Agencies in the search for employment for the beneficiaries of the "Inclusion Allowance" represent a clear sign of the ferment that will characterise the staffing market in the coming months.
In light of the above, a dynamic continuation of the year is expected, also driven by a slight recovery in Italian GDP in the first months of 2023.10
10 Bank of Italy, Economic Bulletin, 7 April 2023

The Shareholders' Meeting called on 21 April 2023 authorised the Board of Directors to buy back and dispose of treasury shares, subject to revocation of the previous authorisation granted by the Shareholders' Meeting of 19 April 2022, up to a maximum of 20% of the pro tempore share capital of Openjobmetis S.p.A., pursuant to the combined provisions of Articles 2357 and 2357-ter of the Italian Civil Code, as well as Article 132 of Italian Legislative Decree no. 58 of 24 February 1998. Please note that on 31 March 2023, the Company directly held 685,559 treasury shares, equal to 5.00% of the share capital of Openjobmetis S.p.A.
On 12 November 2021, the Board of Directors of Openjobmetis S.p.A. resolved to adopt, starting from the approval of the financial statements as at 31 December 2021, a new dividend policy that provides for the proposed distribution of between 25% and 50% of consolidated net profit for the three-year period 2021-2023. On 21 April 2023, the Shareholders' Meeting resolved to distribute a dividend of EUR 0.50 for each eligible share. The Shareholders' Meeting also resolved that the aforementioned dividend was paid, gross of withholding taxes mandated by the law, from 10 May 2023 with coupon no. 5 to be detached on 8 May 2023 and the dividend record date (i.e. the date when entitlement to the payment of the dividend is established pursuant to Article 83 terdecies of the Consolidated Law on Finance (TUF), and Article 2.6.6., second paragraph of the Regulation of the Markets organised and managed by Borsa Italiana S.p.A.) on 9 May 2023.
In accordance with Article 2497-bis of the Italian Civil Code, the Parent is not subject to the management and coordination of other corporate structures, as all business decisions are taken independently by the Board of Directors.
The situation as at 31 March 2023 does not reflect any income components or capital and financial items, either positive or negative, arising from atypical and/or unusual events and transactions, as defined in Consob communication no. DEM/6064293 of 28 July 2006.
Pursuant to Article 2391-bis of the Italian Civil Code and the Consob Related Parties Regulation, on 3 December 2015, the Board of Directors approved the Related Party Procedure regarding the regulation of transactions with related parties.
The aforementioned Procedure, most recently amended on 29 June 2021, contains the rules for identification, approval and execution of related party transactions carried out by the Company, directly or through subsidiaries, for the purpose of ensuring both the essential and procedural correctness and transparency of said transactions. Following the entry into office of the new Board of Directors, on 30 April 2021, the Control, Risks and Sustainability Committee was appointed to which the prerogatives of the Related Parties Committee were assigned.

Pursuant to Articles 117 to 129 of the Consolidated Income Tax Act (TUIR), agreements were signed between Openjobmetis S.p.A. and its subsidiaries Openjob Consulting S.r.l., Seltis S.r.l., HC S.r.l., Family Care S.r.l. and Lyve S.r.l. on the exercise of the option for the domestic tax consolidation scheme, thus benefiting from the possibility of offsetting taxable income against tax losses in a single tax return.
The three-year agreements will be tacitly renewed for the following three-year period unless they are revoked.
The Company relies on the option, introduced by Consob with Resolution no. 18079 of 20 January 2012, to waive the obligation to make an information document available to the public about significant transactions related to mergers, demergers, share capital increases by way of contributions in kind, acquisitions and sales.
Milan, 15 May 2023
On behalf of the Board of Directors The Chairman Marco Vittorelli




| (In thousands of EUR) | 31/03/2023 | 31/12/2022 |
|---|---|---|
| ASSETS | ||
| Non-current assets | ||
| Property, plant and equipment | 3,617 | 3,493 |
| Right of use for leases | 13,834 | 13,838 |
| Intangible assets and goodwill | 102,657 | 102,842 |
| Financial assets | 175 | 181 |
| Deferred tax assets | 21,073 | 21,073 |
| Total non-current assets | 141,356 | 141,427 |
| Current assets | ||
| Cash and cash equivalents | 19,970 | 10,290 |
| Trade receivables | 134,958 | 144,584 |
| Other receivables | 8,186 | 8,423 |
| Financial assets | 7,474 | 3,095 |
| Current tax assets | 81 | 81 |
| Total current assets | 170,669 | 166,473 |
| Total assets | 312,025 | 307,900 |
| LIABILITIES AND EQUITY | ||
| Non-current liabilities | ||
| Financial liabilities | - | 2,917 |
| Lease liabilities | 9,819 | 9,828 |
| Employee benefits | 1,327 | 1,417 |
| Other payables | 600 | 600 |
| Total non-current liabilities | 11,746 | 14,762 |
| Current liabilities | ||
| Bank loans and borrowings and other financial liabilities | 26,279 | 22,831 |
| Lease liabilities | 4,128 | 4,025 |
| Trade payables | 13,098 | 14,752 |
| Employee benefits | 64,452 | 62,861 |
| Other payables | 41,012 | 40,879 |
| Current tax liabilities | 3,675 | 2,512 |
| Provisions | 3,603 | 3,757 |
| Total current liabilities | 156,247 | 151,617 |
| Total liabilities | 167,993 | 166,379 |
| EQUITY | ||
| Share capital | 13,712 | 13,712 |
| Legal reserve | 2,855 | 2,855 |
| Share premium reserve | 31,193 | 31,193 |
| Other reserves | 93,272 | 78,687 |
| Profit (loss) for the period attributable to the owners of the Parent | 2,392 | 14,375 |
| Equity attributable to: | ||
| Owners of the Parent | 143,424 | 140,822 |
| Non-controlling interests | 608 | 699 |
| Total equity | 144,032 | 141,521 |
| Total liabilities and equity | 312,025 | 307,900 |

| (In thousands of EUR) | 3M 2023 | 3M 2022 |
|---|---|---|
| Revenue | 182,967 | 182,971 |
| Cost of contract work and outsourcing | (159,627) | (160,189) |
| First contribution margin | 23,340 | 22,782 |
| Other income | 3,002 | 3,530 |
| Personnel expense | (11,491) | (10,780) |
| Cost of raw materials and consumables | (64) | (42) |
| Costs for services | (8,563) | (8,472) |
| Amortisation/depreciation | (1,633) | (1,598) |
| Impairment loss on trade and other receivables | (550) | (541) |
| Other operating expenses | (191) | (237) |
| Operating profit (loss) | 3,850 | 4,642 |
| Financial income | 2 | 6 |
| Financial expense | (384) | (150) |
| Profit (loss) before taxes | 3,468 | 4,498 |
| Income taxes | (1,166) | (1,449) |
| Profit (loss) for the period | 2,302 | 3,049 |
| Other comprehensive income (expense) | ||
| Items that are or may subsequently be reclassified to profit or loss: | ||
| Fair value gain (loss) on cash flow hedges | - | 10 |
| Items that will not be reclassified to profit/loss: | ||
| Actuarial gain (loss) on defined benefit plans | 1 | 11 |
| Total other comprehensive income (expense) for the period | 1 | 21 |
| Total comprehensive income (expense) for the period | 2,303 | 3,070 |
| Profit for the period attributable to: | ||
| Owners of the Parent | 2,392 | 3,107 |
| Non-controlling interests | (90) | (58) |
| Profit (loss) for the period | 2,302 | 3,049 |
| Comprehensive income (expense) for the period attributable to: | ||
| Owners of the Parent | 2,393 | 3,128 |
| Non-controlling interests | (90) | (58) |
| Total comprehensive income (expense) for the period | 2,303 | 3,070 |
| Earnings (loss) per share (in EUR): | ||
| Basic | 0.18 | 0.23 |
| Diluted | 0.18 | 0.23 |

| (In thousands of EUR) | Share capital |
Legal reserve |
Share premium reserve |
Hedging reserve and actuarial reserve |
Treasury shares reserve |
Other reserves |
Profit (loss) for the period |
Equity attributable to owners of the Parent |
Equity attributable to non controlling interests |
Total Equity |
|---|---|---|---|---|---|---|---|---|---|---|
| Balances as at 01/01/2022 |
13,712 | 2,844 | 31,193 | (317) | (3,017) | 78,941 | 10,606 | 133,962 | 760 134,722 | |
| Fair value gain (loss) on cash flow hedges |
11 | 11 | 11 | |||||||
| Actuarial gain (loss) on defined benefit plans |
10 | 10 | 10 | |||||||
| Profit (loss) for the period | 3,107 | 3,107 | (58) | 3,049 | ||||||
| Total comprehensive income (expense) |
- | - | - | 21 | - | - | 3,107 | 3,128 | (58) | 3,070 |
| Allocation of profit (loss) for the year |
10,606 (10,606) | - | - | |||||||
| Fair value share-based plans |
47 | 47 | 47 | |||||||
| Buy back of treasury shares |
(559) | (559) | (559) | |||||||
| Other adjustments | (7) | (7) | (7) | |||||||
| Balances as at 31/03/2022 |
13,712 | 2,844 | 31,193 | (296) | (3,017) | 89,028 | 3,107 | 136,571 | 702 137,273 |
| (In thousands of EUR) | Share capital |
Legal reserve |
Share premium reserve |
Hedging reserve and actuarial reserve |
Treasury shares reserve |
Other reserves |
Profit (loss) for the period |
Equity attributable to owners of the Parent |
Equity attributable to non controlling interests |
Total Equity |
|---|---|---|---|---|---|---|---|---|---|---|
| Balances as at 01/01/2023 |
13,712 | 2,855 | 31,193 | (51) | (6,361) | 85,099 | 14,375 | 140,822 | 699 141,521 | |
| Fair value gain (loss) on cash flow hedges |
- | - | - | |||||||
| Actuarial gain (loss) on defined benefit plans |
1 | 1 | 1 | |||||||
| Profit (loss) for the period | 2,392 | 2,392 | (90) | 2,302 | ||||||
| Total comprehensive income (expense) |
- | - | - | 1 | - | - | 2,392 | 2,393 | (90) | 2,303 |
| Allocation of profit (loss) for the year |
14,375 (14,375) | - | - | |||||||
| Fair value share-based plans |
75 | 75 | 75 | |||||||
| Acquisition of non controlling interests in subsidiaries |
147 | 147 | (1) | 146 | ||||||
| Other adjustments | (13) | (13) | ||||||||
| Balances as at 31/03/2023 |
13,712 | 2,855 | 31,193 | (50) | (6,361) | 99,696 | 2,392 | 143,424 | 608 144,032 |

We, the undersigned Rosario Rasizza, Managing Director, and Alessandro Esposti, Manager in charge of financial reporting of Openjobmetis S.p.A., hereby certify, pursuant to the provisions of Article 154-bis, second paragraph of the Consolidated Law on Finance (TUF), that the accounting information contained in the Additional Financial Information as at 31 March 2023 of Openjobmetis S.p.A. accurately reflects the accounting books and records.
Milan, 15 May 2023
Managing Director Manager in charge of financial reporting Rosario Rasizza Alessandro Esposti

Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.