AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Aquafil

Investor Presentation Mar 14, 2024

4252_ip_2024-03-14_1d892555-cee0-41e1-abac-5032d82ed595.pdf

Investor Presentation

Open in Viewer

Opens in native device viewer

Aquafil Group [ECNL:IM] - [ECNLF: OTCQX] FY 2023 Financial Results March 14, 2024

1. Key messages

COMPLETED THE START-UP ACTIVITIES OF ENGINEERING PLASTICS IN EMEA

ECONYL® BRANDED AND REGERATED PRODUCTS ACCOUNTED FOR 49,6% OF REVENUES GENERATED FROM FIBERS

SLIGHT DECLINE IN VOLUMES COMPARED TO 2022 MAINLY RELATED TO FIBERS FOR GARMENTS

DECLINE IN MARGINS IN 2023 DUE TO THE HIGH UNIT VALUE OF THE INVENTORIES STOCKED IN 2022 COMPARED TO THE MARKET VALUE OF RAW MATERIALS

2. Financial results

1ARI
۳
CERTIFIED
Revenues EBITDA Net profit NFP
2023 2022 Δ% 2023 2022 Δ% 2023 2022 Δ% 31.12.23 31.12.22 Δ%
FY 571,8 684,1 (16,4)% 47,5 92,3 (48,5)% (25,8) 29,2 (188,4)% 248,5 247,9 0,2%
% on Revenues 8,3% 13,5% (4,5)% 4,3%
4Q 129,6 154,2 (16,0)% 10,5 19,1 (45,0)% (8,8) 3,0 (392,7)%
% on Revenues 8,1% 12,4% (6,8)% 1,9%
SALES
VOLUME1
(4,7)% compared to FY22
10,4% compared to 4Q22
EMEA
Market recovery for BCF and
EBITDA
Lower to 4Q 2022
Due to
NET PROFIT
Lower to 4Q 2022
Strong decrease
NFP
In line vs Dec. 22
polymers product lines in 4Q
USA
Slightly below previous year
Asia Pacific
market resilience
ECONYL®
ca 49,6% of Fiber Revenues
high unit cost of the raw
materials stocked in 2022
(approx. €24 mln.)
and
decline in volumes sold
Due to
EBITDA decrease
and
Increase of net financial
costs
NFP/EBITDA LTM
x2,69
on 31st
December 2022
X5,23
on 31st
December 2023

(1) Based on "First Grade Product" revenues

2. Financial results - Revenues by components

2. Financial results - Volumes

EMEA: volumes ca (5,8)% vs FY22 and 22,9% vs 4Q22:

  • BCF, NTF and Polymers: lower quantity sold due to slow market demand on FY
  • Market recovery for BCF and polymers product lines in 4Q 2023
  • Engineering plastics: ramp up of the project

USA: volumes ca (4,2)% vs FY22 and (3,3)% vs FY22:

– BCF and NTF: lower quantity sold

Asia: volumes ca (1,8)% vs FY22 and (0,4)% vs FY22:

– BCF: FY23 in line vs FY22

2. Financial results – Revenues breakdown by Product Line and Area

FY - % Revenues by Geographical Area

4Q - % Revenues by Geographical Area

4Q - % Revenues by Product Line

(1) Rest of World not included

2. Financial results – Revenues: ECONYL® products

• ECONYL® products increased from 43,5% to 49,6% vs FY22

2. Financial results - P&L: KPI

ARK
Ê

ID
CERTIFIED
FY 4Q
2023 2022 Δ% 2023 2022 Δ%
Revenues 571,8 684,1 (16,4)% 129,6 154,2 (16,0)%
EBITDA 47,5 92,3 (48,5)% 10,5 19,1 (45,0)%
% on net Sales 8,3 % 13,5% 8,1% 12,4%
EBIT (8,9) 37,6 (123,6)% (4,5) 5,2 (185,9)%
% on net Sales (1,5)% 5,5% (3,4)% 3,4%
EBT (26,0) 36,9 (170,4)% (11,1) 3,9 (384,6)%
% on net Sales (4,5)% 5,4% (8,6)% 2,5%
NET RESULT (25,8) 29,2 (188,4)% (8,8) 3,0 (392,7)%
% on net Sales (4,5)% 4,3% (6,8)% 1,9%

2. Financial results - NFP and NPF/EBITDA

• NFP on 31st December 2023 equal to 248,5 €/mil versus 247,9 €/mil on 31st December 2022

• Ratio NPF/EBITDA LTM at x5,23

3. Outlook

As stated during the previous events, in 2023 Europe witnessed a sharp, important decline in the prices of raw materials. This entailed a significant mismatch between the unit values of inventories stocked in 2022 and the market price, with a temporary, yet significant impact on the Group's margins. The results reported were negatively impacted by these trends, but they are in line with our previous announcements to the market.

Despite the uncertainty associated with the raw materials trends, the Company expects an increase in volumes across all three product lines for the 2024-2025 period. It also expects a recovery in the market of fibers for garments in EMEA and the United States following the sharp reduction witnessed in 2023, as well as new prospects for polymers thanks to the contribution of Engineering Plastics and a constantly growing market of fibers for carpets in Asia Pacific.

Our target to reduce net financial position by 2025 of approximately €50-60 million remains confirmed. This result will be obtained through a higher EBITDA generated and the efficiency measures implemented during the period.

The Company continues to monitor the achievement of the business targets, also in light of the ongoing macro-economic instability due to the current global geopolitical uncertainty.

The first months of the year confirm the guidance presented last November.

4. Appendix

Appendix - Disclaimer

This presentation and any material distributed in connection herewith (together, the "Presentation") prepared by Aquafil S.p.A. ("Aquafil" or "Company") do not constitute or form a part of, and should not be construed as, an offer for sale or subscription of or solicitation of any offer to purchase or subscribe for any securities, and neither this Presentation nor anything contained herein shall form the basis of, ore be relied upon in connection with, or act as an inducement to enter into, any contract or commitment whatsoever.

The Presentation contains forward-looking statements regarding future events and the future results of Aquafil that are based on current expectations, estimates, forecasts, and projections about the industries in which Aquafil operates and the belief and assumptions of the management of Aquafil. In particular, among other statements, certain statements with regards to management objectives, trends in results of operations, margins, costs, return on equity, risk management are forward-looking in nature. Words such as 'expects', 'anticipates', 'targets', 'goals', 'projects', 'intends', 'plans', 'believes', 'seeks', 'estimates', variations of such words, and similar expressions are intended to identify such forward-looking statements. These forward-looking statements are only predictions and are subject to risks, uncertainties, and assumptions that are difficult to predict because they relate to events and depend on circumstances that will occur in the future. Therefore, Aquafil's actual result may differ materially and adversely from those expressed or implied in any forward-looking statements. Factors that might cause or contribute to such differences include, but are not limited to, economic conditions globally, political, economic and regulatory developments in Italy and internationally. Any forward-looking statements made by or on behalf of Aquafil speak only as of the date they are made. Aquafil does not undertake to update forward-looking statements to reflect any changes in Aquafil's expectations with regard thereto or any changes in events, conditions or circumstances on which any such statement is based.

No reliance may be placed for any purposes whatsoever on the information contained in the Presentation, or any other material discussed in the context of the presentation of such material, or on its completeness, accuracy or fairness. The information contained in the Presentation might not be independently verified and no representation or warranty, express or implied, is made or given or on behalf of the Company or any of its members, directors, officers or employees or any other person as to the accuracy, completeness or fairness of the information or opinions contained in this document or any other material discussed in the context of the presentation of the Presentation. None of the Company, nor any of its respective members, directors, officers or employees nor any other person accepts any liability whatsoever for any loss howsoever arising from any use of the Presentation or its contents or otherwise arising in connection therewith.

The reader should, however, consult any further disclosure Aquafil may make in documents it files with the Italian Securities and Exchange Commission and with the Italian Stock Exchange.

Appendix - Definitions

«FIRST CHOICE
REVENUES»
"First
choice
revenues"
are
revenues
generated
by
the
sale
of
fibers
and
polymers,
gross
of
any
adjustments
(for
example,
discounts
and
allowances),
but
excluding
revenues
generated
by
"non-first
choice
products",
revenues
generated
by
Aquafil
Engineering
GmbH
and
"other
revenues".
On
the
basis
of
the
2019
figures,
these
revenues
accounted
for
more
than
95%
of
the
Group's
consolidated
revenues
EBITDA This
is
an
alternative
performance
indicator
not
defined
under
IFRS
but
used
by
company
management
to
monitor
and
assess
the
operating
performance
as
not
impacted
by
the
effects
of
differing
criteria
in
determining
taxable
income,
the
amount
and
types
of
capital
employed,
in
addition
to
the
amortisation
and
depreciation
policies.
This
indicator
is
defined
by
the
Aquafil
Group
as
the
net
result
for
the
year
adjusted
by
the
following
components:
income
taxes,
investment
income
and
charges,
amortisation,
depreciation
and
write-downs
of
tangible
and
intangible
assets,
provisions
and
write
downs,
financial
income
and
charges,
non-recurring
items.
NFP On
April
29,
2021,
Consob
issued
"Call
to
attention
No.
5/21"
in
which
it
highlighted
that
the
new
"ESMA
Guidelines"
of
March
4,
2021
replaced
on
May
5,
2021
those
of
preceding
Consob
communications.
In
guideline
No.
39
requires
that
financial
statement
disclosure
includes
the
following
definition
of
net
financial
debt:
A. Liquidity
B. Other liquidity
C. Other current financial assets
D. Liquidity (A+B+C)
E. Current financial debt (including debt instruments but excluding the current portion of non-current financial debt)
F. Current portion of non-current financial debt
G. Current financial debt (E + F)
H. Net current financial debt (G -
D)
I. Non-current financial debt (excluding current portion and debt instruments)
J. Debt instruments
K. Trade payables and other non-current payables
L. Non-current financial debt (I + J + K)
M. Total financial debt (H + L)

Appendix - Consolidated Income Statement

CONSOLIDATED INCOME STATEMENT December of wich December of wich Fourth of wich Fourth of wich
€/000 2023 non-current 2022 non-current Quarter 2023 non-current Quarter 2022 non-current
Revenue 571.806 209 684.074 1.160 129.577 208 154.169 311
of which related parties 283 0
435
0 56 0
396
0
Other Revenue 8.902 676 13.031 218 1.352 51 4.539 92
Total
Revenue
and
Other
Revenue
580.708 885 697.105 1.378 130.929 259 158.708 403
Raw Material (291.620) (269) (317.815) (480) (61.451) 146 (72.378) (5)
Services (126.907) (2.065) (168.472) (1.581) (30.920) (802) (38.567) (487)
of which related parties (524) 0 (465) 0 (136) 0 (123) -
Personel (125.034) (3.004) (126.875) (1.565) (30.814) (659) (30.791) (408)
Other Operating Costs (3.644) (493) (4.038) (653) (926) (312) (591) (362)
of which related parties (70) 0 (70) - (18) 0 (18) -
Depreciation and Amorti zation (49.635) - (47.851) - (13.653) 0 (11.897) -
Provisions&Write-downs 1.002 - (180) - 785 0 (344) -
Capitalization of Internal Construction Costs 6.271 0
5.687
- 1.584 0
1.020
-
EBIT (8.859) (4.946) 37.561 (2.901) (4.465) (1.368) 5.160 (859)
Income (loss) from Investments 90 0
23
- 0 0
93
-
of which related parties 90 0
183
- 0 0
93
-
Other Financial Income 1.022 0
4.869
- 401 0
289
-
Interest Expenses (19.042) 0 (8.369) - (7.135) 0 (2.369) -
of which related parties (146) 0 (140) - (30) 0 (47) -
FX Gains and Losses 796 0
2.783
- 98 0
711
-
Profit Before Taxes (25.992) (4.946) 36.868 (2.901) (11.101) (1.368) 3.885 (859)
Income Taxes 143 0 (7.717) - 2.320 0 (871) -
Net Profit (Including Portion Attr. to Minority ) (25.849) (4.946) 29.151 (2.901) (8.781) (1.368) 3.014 (859)
Net Profit Attributable to Minority Interest (0) 0
0
- (0) 0 (0) -
Net Profit Attributable to the Group (25.849) (4.946) 29.151 (2.901) (8.781) (1.368) 3.014 (859)

FY - % Revenues by Product Line

Appendix - Consolidated Income Statement – Revenues FY

FY 23 BCF (fiber for carpet) NTF (fibre for textile) Polymers TOTAL
€/mln 2023 2022 Δ Δ% 2023 2022 Δ Δ% 2023 2022 Δ Δ% 2023 2022 Δ Δ% %23 %22
EMEA 184,6 217,9 (33,3) (15,3)% 71,4 103,3 (31,9) (30,9)% 39,2 51,8 (12,6) (24,3)% 295,2 372,9 (77,8) (20,9)% 51,6% 54,5%
North America 148,1 166,1 (18,0) (10,8)% 29,7 31,9 (2,3) (7,2)% 4,9 4,0 0,8 20,7 % 182,7 202,1 (19,4) (9,6)% 31,9% 29,5%
Asia e Oceania 87,0 100,3 (13,3) (13,2)% 4,2 4,1 0,1 3,5 % 0,8 1,4 (0,6) (45,6)% 92,0 105,8 (13,8) (13,0)% 16,1% 15,5%
RoW 0,8 0,8 0,1 6,6 % 1,2 2,5 (1,4) (54,2)% 0,0 0,0 0,0 N.A. 2,0 3,3 (1,3) (40,0)% 0,3% 0,5%
TOTAL 420,6 485,0 (64,5) (13,3)% 106,4 141,8 (35,4) (25,0)% 44,8 57,2 (12,4) (21,6)% 571,8 684,1 (112,3) (16,4)% 100,0% 100,0%
% Tot 73,6% 70,9% 18,6% 20,7% 7,8% 8,4% 100,0% 100,0%

FY - % Revenues by Geographical Area

4Q - % Revenues by Product Line

Appendix - Consolidated Income Statement – Revenues 4Q

Q4 BCF (fiber for carpet) NTF (fibre for textile) Polymers TOTAL
€/mln 2023 2022 Δ Δ% 2023 2022 Δ Δ% 2023 2022 Δ Δ% 2023 2022 Δ Δ% %23 %22
EMEA 44,0 46,0 (2,0) (4,4)% 13,5 24,1 (10,6) (44,0)% 9,4 9,6 (0,2) (2,4)% 66,8 79,7 (12,9) (16,1)% 51,6% 51,7%
North America 32,8 39,2 (6,4) (16,4)% 6,7 7,3 (0,7) (8,9)% 0,9 1,3 (0,4) (30,2)% 40,4 47,8 (7,5) (15,6)% 31,1% 31,0%
Asia e Oceania 20,5 24,3 (3,8) (15,5)% 1,1 1,1 (0,0) (3,6)% 0,3 0,6 (0,3) (52,7)% 21,8 25,9 (4,1) (15,8)% 16,9% 16,8%
RoW 0,2 0,2 0,0 12,6 % 0,3 0,5 (0,2) (35,1)% 0,0 0,0 0,0 N.A. 0,5 0,7 (0,2) (22,7)% 0,4% 0,5%
TOTAL 97,5 109,7 (12,2) (11,1)% 21,6 33,1 (11,5) (34,7)% 10,5 11,4 (0,9) (7,9)% 129,6 154,2 (24,6) (16,0)% 100,0% 100,0%
% Tot 75,2% 71,2% 16,6% 21,4% 8,1% 7,4% 100,0% 100,0%

4Q - % Revenues by Geographical Area

Appendix - EBITDA and Adjusted Operating Results

RECONCILIATION FROM NET PROFIT TO EBITDA
€/000
December
2023
December
2022
Fourth
Quarter 2023
Fourth
Quarter 2022
Net Profit (Including Portion Attr. to Minority ) (25.849) 29.151 (8.781) 3.014
Income Taxes (143) 7.717 (2.320) 871
Amortisation & Depreciation 49.635 47.851 13.653 11.897
Write-downs & Write-backs of intangible and tangible assets (1.002) 180 (785) 344
Financial items (*) 20.002 4.484 7.364 2.165
No recurring items (**) 4.946 2.901 1.368 859
EBITDA 47.500 92.261 10.499 19.056
Revenue 571.806 684.074 129.577 154.169
EBITDA Margin 8,3% 13,5% 8,0% 12,4%
RECONCILIATION FROM EBITDA TO
EBIT ADJUSTED €/000
December
2023
December
2022
Fourth
Quarter 2023
Fourth
Quarter 2022
EBITDA 47.500 92.261 10.499 19.056
Amortisation & Depreciation 49.635 47.851 13.653 11.897
Write-downs & Write-backs of intangible and tangible assets (1.002) 180 (785) 344
EBIT Adjusted (1.133) 44.230 (2.369) 6.815
Revenue 571.806 684.074 129.577 154.169
EBIT Adjusted Margin -0,2% 6,5% -1,8% 4,4%

(*) The financial items include: (i) financial income of Euro 1.1 million (ii) financial charges and other bank charges of Euro (19.1) million, (iii) cash discounts of Euro (2.8) million, and (iv) exchange gains of Euro 0.8 million.

(**) This includes (i) non-recurring charges related to the expansion of the Aquafil Group for Euro (0.6) million, (ii) restructuring costs for Euro (3.0)million, (iii) extraordinary legal and administrative consulting costs for Euro (0,5) million, (iv) (iv) Non-recurring costs for industrial rationalization activities of BCF (Aquafil UK) for Euro (1.1) million, (v) other non-recurring revenues for Euro 0.4 million.

Appendix - Consolidated Balance Sheet (1/2)

CONSOLIDATED BALANCE SHEET At December 31, At December 31,
€/000 2023 2022
Intangible Assets 19.080 21.596
Goodwill 15.103 15.647
Tangible Assets 251.604 247.469
Financial Assets 534 831
of which related parties 79 318
Investments & Equity metod 1.023 1.018
Other Assets 0 426
Deferred Tax Assets 18.545 11.519
Total Non-Current Assets 305.889 298.506
Inventories 189.493 260.808
Trade Receivable 26.206 28.553
of which related parties 351 376
Financial Current Assets 5.703 9.964
Current Tax Receivables 1.619 580
Other Current Assets 14.644 15.862
of which related parties 5.854 247
Cash and Cash Equivalents 157.662 110.682
Asset held for sales 0 0
Total Current Assets 395.327 426.449
Total Current Assets 701.216 724.955

Appendix - Consolidated Balance Sheet (2/2)

CONSOLIDATED BALANCE SHEET At December 31, At December 31,
€/000 2023 2022
Share Capital 49.722 49.722
Reserves 101.379 96.528
Group Net Profit for the year (25.849) 29.151
Group Shareholders Equity 125.252 175.401
Net Equity attributable to minority interest 1 1
Net Profit for the year attributable to minority interest 0 0
Total Sharholders Equity 12.553 175.402
Employee Benefits 5.104 5.192
Non-Current Financial Liabilities 308.741 285.385
of which related parties 3.217 5.262
Provisions for Risks and Charges 1.710 1.975
Deferred Tax Liabilities 13.324 9.237
Other Payables 5.852 8.985
Total Non-Current Liabilities 334.731 310.774
Current Financial Liabilities 103.161 83.146
of which related parties 1.872 2.957
Current Tax Payables 1.219 3.630
Trade Payables 116.006 126.840
of which related parties 551 270
Other Liabilities 20.846 25.163
of which related parties 0 230
Total Current Liabilities 241.232 238.779
Total Equity and Liabilities 701.216 724.955

Appendix - Net Financial Position

NET FINANCIAL DEBT At December 31, At December 31,
€/000 2023 2022
A. Liquidity 157.662 110.682
B. Cash and cash equivalents -
C. Other current financial assets 5.703 9.964
D. Liquidity (A + B + C) 163.364 120.646
E. Current financial debt (including debt instruments but excluding the current
portion of non-current financial debt) (2.438) (1.333)
F. Current portion of non-current financial debt (100.723) (81.814)
G. Current financial debt (E + F) (103.161) (83.146)
H. Net current financial debt (G - D) 60.204 37.500
I. Non-current financial debt (excluding current portion and debt instruments) (251.350) (215.084)
J. Debt instruments (57.391) (70.301)
K. Trade payables and other non-current payables -
L. Non-current financial debt (I + J + K) (308.741) (285.385)
M. Total financial debt (H + L) (248.537) (247.885)

Appendix - Consolidated Cash Flow Statement (1/2)

CASH FLOW STATEMENT At December 31, At December 31,
€/000 2023 2022
Operation
Activities
Net Profit (Including Portion Attr. to Minority ) (25.849) 29.151
of which related parties (367) (57)
Income Taxes (143) 7.717
Income (loss) from Investments (90) (23)
of which related parties (90) (183)
Financial income (1.022) (4.869)
Financial charges 19.041 8.369
of which related parties 146 140
FX (Gains) and Losses (796) (2.783)
(Gain)/Loss on non - current asset Disposals (177) (183)
Provisions&Write-downs (1.002) 180
Amortisation, depreciation & write-downs 49.635 -
47.851
Cash Flow from Operating Activities Before Changes in NWC 39.597 85.410
Change in Inventories 71.315 (83.469)
Change in Trade and Other Payables (10.834) 245
of which related parties 281 (82)
Change in Trade and Other Receivables 3.242 2.722
of which related parties 2
5
(305)
Change in Other Assets/Liabilities (7.754) (4.169)
of which related parties (5.837) 2.905
Net Interest Expenses (15.311) (8.005)
Income Taxes paid (9.637) (3.840)
Change in Provisions for Risks and Charges (1.033) (2.012)
Cash Flow from Operating Activities (A) 69.585 (13.118)

Appendix - Consolidated Cash Flow Statement (2/2)

CASH FLOW STATEMENT At December 31, At December 31,
€/000 2023 2022
Investing
activities
Investment in Tangible Assets (29.157) (34.864)
Disposal of Tangible Assets 608 384
Investment in Intangible Assets (4.620) (4.163)
Disposal of Intangible Assets 1
3
132
Effect Bluloop e Aquafil Cile - (146)
of which Asset - (37)
of which Goodwill - -
of which cash - -
of which other assets and liabilities - (109)
Investment of Financial Assets (155) (160)
Dividends 9
0
183
of which related parties 9
0
183
Cash Flow used in Investing Activities (B) (33.221) (38.634)
Financing
Activities
Increase in no current Loan and borrowing 100.049 94.000
Decrease in no current Loan and borrowing (72.026) (53.244)
Net variation in current and not current fiancial Assets and Liability inclueded IFRS 16 (4.818) (19.462)
of which related parties (2.890) (2.208)
Dividends Distribution (11.992) (6.046)
of which related parties (7.169) (3.576)
Acquisition of treasury shares (597) (5.470)
Cash Flow from Financing Activities ( C) 10.616 9.778
Net Cash Flow of the Year (A)+(B)+(C) 46.980 (41.974)

www.aquafil.com www.econyl.com www.dryarn.com

Talk to a Data Expert

Have a question? We'll get back to you promptly.