AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Villars Holding S.A.

Quarterly Report Sep 21, 2015

1008_10-q_2015-09-21_b15a1d45-24fa-4083-b949-0ab346dcfe83.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

ΗοΙdings

Interim condensed financial statements for the period from 1st January 2011 to 31st March 2011 in accordance with International Financial Reporting Standards

I N D E X

Page
Interim Condensed Financial Statements
Consolidated and Stand Alone Statement of Total Comprehensive Income 3
for the three month period ended 31st March 2011
Consolidated and Company Statement of Financial Position at 31st March 2011 4
Consolidated Statement of Changes in Equity for the three month 5
period ended 31st March 2011
Company Statement of Changes in Equity for the three month 6
period ended 31st March 2011
Consolidated and Company Cash Flow Statement for the three month 7
period ended 31st March 2011
Notes to the Interim Condensed Consolidated and Company Financial Statement 9-43

Interim Condensed Financial Statements for the quarter ended 31st March 2011

(Amounts are expressed in thousand Euros, unless otherwise stated)

GROUP COMPANY
1/1-31/3/2011 1/1-31/3/2010 1/1-31/3/2011 1/1-31/3/2010
STATEMENT OF COMPREHENSIVE INCOME
Sales revenue 5 49.967 63.130 0 0
Less: Cost of sales (42.632) (51.026) (0) (23)
Gross profit 7.335 12.105 (0) (23)
Other operating income 1.178 1.286 325 102
8.513 13.390 325 79
Administrative expenses (6.245) (6.607) (247) (222)
Research and development expenses (44) (34) 0 0
Distribution expenses (516) (618) 0 0
Other operating expenses (398) (397) (4) (1)
Results from operating activities 1.310 5.735 74 (145)
Finance cost 6 (6.750) (3.225) (555) (433)
Income from continuing activities (5.440) 2.510 (480) (577)
Profit (Loss) from investments 7 62 303 0 0
Profit before income tax (5.378) 2.812 (480) (577)
Income tax 8 (1.571) (1.069) (5) (7)
Comprehensive income after income tax (6.949) 1.743 (485) (585)
Attributable to:
-
Owners of the parent
(3.772) 245 (485) (585)
-
Non-controlling interests
(3.177) 1.498 0 0
Other comprehensive income after tax:
Valuation of available for sale financial assets at fair value 12 1.329 (1.860) 0 0
Income tax on other comprehencive income 12 (266) 372 0 0
Total other comprehensive income after tax 1.063 (1.488) 0 0
Total comprehensive income after tax (5.886) 255 (485) (585)
Attributable to:
-
Owners of the parent
(3.189) (677) (485) (585)
-
Non-controlling interests
(2.697) 932 0 0
Earnings per share (€ per share)
Basic 9 (0,1871) 0,0125 (0,0241) (0,0290)
STATEMENT OF FINANCIAL POSITION GROUP COMPANY
ASSETS Note 31/3/2011 31/12/2010 31/3/2011 31/12/2010
Non current assets
Tangible assets 10 435.334 438.130 3.637 3.748
Intangible assets 11 4.446 4.688 25 26
Goodwill 132.729 132.729 0 0
Participations in subsidiaries 0 0 103.865 103.865
Participations in associates 8.264 8.229 0 0
Available for sale financial assets 12 17.528 16.857 740 1.398
Investment property 45.701 45.701 47.093 47.093
Long term receivables 3.969 4.032 2 2
Deferred income tax assets 8 3.318 3.394 0 0
Total non current assets 651.290 653.760 155.361 156.131
Current assets
Inventories 17.209 16.772 0 0
Trade and other receivables 13 239.758 230.782 31 107
Financial assets at fair value through profit or loss 14 17 13 0 0
Cash and cash equivalents
Total currents assets
11.256
268.240
15.720
263.287
25
57
22
129
TOTAL ASSETS 919.530 917.047 155.418 156.260
EQUITY AND LIABILITIES
EQUITY
Share capital 24.712 24.712 24.712 24.712
Share premium 33.342 33.342 33.342 33.342
Reserves 15 9.599 14.884 4.992 4.992
Retained earnings / (losses) 27.268 25.193 38.544 39.029
Treasury shares 16 (10.586) (10.586) (917) (917)
Total equity attributable to equity holders of the Company 84.336 87.546 100.673 101.158
Non-controlling interest 120.635 123.356 0 0
Total equity 204.971 210.902 100.673 101.158
LIABILITIES
Long-term liabilities
Loans and borrowings 17 68.742 67.670 0 0
Provision for staff retirement indemnities 18 7.659 7.366 130 128
Other provisions 19 4.258 4.010 994 964
Deferred income tax liabilities 8 33.949 33.286 7.736 7.761
Deferred income attributable to approved government grants 2.872 2.711 0 0
Other long-term liabilities 20 38.421 36.626 0 0
Total long-term liabilities 155.900 151.669 8.860 8.853
Short-term liabilities
Suppliers & other liabilities 21 184.405 172.279 1.286 1.494
Loans and borrowings 17 124.016 128.082 7.442 7.492
Current portion of long-term debt 17 239.898 240.699 37.063 37.051
Short term Income tax payables 10.340 13.415 94 211
Total short-term liabilities 558.659 554.476 45.885 46.249
Total liabilities 714.559 706.146 54.745 55.102
TOTAL EQUITY AND LIABILITIES 919.530 917.047 155.418 156.260

ΑΧΟΝ HOLDINGS S.A. Interim Condensed Financial Statements for the quarter ended 31st March 2011

(Amounts are expressed in thousand Euros, unless otherwise stated)

STATEMENT OF CHANGES IN EQUITY FOR THE GROUP

Share
capital
Share
premium
DΙfferences
from
revaluation
of
partitions &
securities
Statutory
reserve
Merger
reserve
Tax
reserves
Convertible
bond loan
reserve
Revaluation
of
investments
at fair value
reserve
Revaluation
of real
estate
property at
fair value
reserve
Retained
earnings
Treasury
shares
Non
controlling
interests
Total
Adjusted balance as at 1st January 2010 in accordance with IFRS 24.712 33.373 138 1.891 (27.155) 13.461 2.538 0 38.655 60.045 (12.866) 140.424 275.215
Adjusted total comprehensive income for the period 1/1-31/3/2010 after tax 0 0 0 0 0 0 0 (922) (0) 245 0 932 255
Dividends paid 0 0 0 0 0 0 0 0 0 0 0 (99) (99)
Change in reserves due to distribution 0 0 0 185 0 (6.662) 0 0 0 6.477 0 0 0
Movement in treasury shares 0 0 0 0 0 0 0 0 0 (10.678) 11.949 (170) 1.101
Change of participation percentage in existing subsidiary companies and consolidation
Of new
0 0 (0) 0 0 (14) 0 0 (16) 1.475 0 (1.454) (9)
Adjusted balance as at 31th March 2010 in accordance with IFRS 24.712 33.373 137 2.077 (27.155) 6.785 2.538 (922) 38.639 57.564 (917) 139.634 276.464
Adjusted balance as at 1st January 2011 in accordance with IFRS 24.712 33.342 128 1.933 (27.155) 7.347 583 0 32.048 25.193 (10.586) 123.356 210.902
Adjusted total comprehensive income for the period 1/1-31/3/2011 after tax 0 0 0 0 0 0 0 583 0 (3.772) 0 (2.697) (5.886)
Dividends paid 0 0 0 0 0 0 0 0 0 0 0 (183) (183)
Change in reserves due to distribution 0 0 0 33 0 (5.901) 0 0 0 5.868 0 0 0
Change of participation percentage in existing subsidiary companies and consolidation 0 0 (0) 0 0 (0) 0 0 0 (21) 0 159 138
Adjusted balance as at 31th March 2011 in accordance with IFRS 24.712 33.342 128 1.967 (27.155) 1.446 583 583 32.048 27.268 (10.586) 120.635 204.971

Interim Condensed Financial Statements for the quarter ended 31st March 2011

(Amounts are expressed in thousand Euros, unless otherwise stated)

STATEMENT OF CHANGES IN EQUITY FOR THE COMPANY

Share
capital
Share
premium
Statutory
reserve
Merger
reserve
Tax
reserves
Revaluation
of
investments
at fair value
reserve
Retained
earnings
Treasury
shares
Total
Adjusted balance as at 1st January 2010 in accordance with
IFRS
24.712 33.373 1.420 521 3.051 0 51.857 (917) 114.017
Adjusted total comprehensive income for the period 1/1-31/3/2010
after tax
0 0 0 0 0 0 (585) 0 (585)
Adjusted balance as at 31th March 2010 in accordance with
IFRS
24.712 33.373 1.420 521 3.051 0 51.272 (917) 113.433
Adjusted balance as at 1st January 2011 in accordance with
IFRS
24.712 33.342 1.420 521 3.051 0 39.029 (917) 101.158
Adjusted total comprehensive income for the period 1/1-31/3/2011
after tax
0 0 0 0 0 0 (485) 0 (485)
Adjusted balance as at 31th March 2011 in accordance with
IFRS
24.712 33.342 1.420 521 3.051 0 38.544 (917) 100.673

Interim Condensed Financial Statements for the quarter ended 31st March 2011 (Amounts are expressed in thousand Euros, unless otherwise stated)

CASH FLOW STATEMENT GROUP COMPANY
1/1-31/3/2011 1/1-31/3/2010 1/1-31/3/2011 1/1-31/3/2010
Cash flows from operating activities:
Profit before tax (5.378) 2.812 (480) (577)
Plus (less) adjustments for:
Depreciation and amortization 4.745 4.544 112 100
Provisions 192 95 2 2
Loss (gain) from disposal of fixed assets 3 86 0 0
Loss / (gain) from disposal and valuation of
investments
0 (1.539) 0 0
Amortization of government grants (34) (33) 0 0
Loss / (gain) on investments in associates (36) (8) 0 0
Debit interest and other related expenses 6.750 3.225 555 433
6.242 9.183 189 (43)
Plus / (less) adjustments for changes in working
capital or concerning operating activities:
Decrease / (increase) in inventories (437) (878) 0 0
Decrease / (increase) in receivables (8.444) (7.895) 75 373
Decrease / (increase) in long-term receivables 62 276 0 0
(Decrease) / increase in payables (less loans) 12.152 6.510 (271) (158)
(Less): 0
Interest and other related expenses paid (6.393) (2.834) (555) (433)
Income taxes paid (2.597) (2.987) (54) (72)
Net cash from operating activities (a) 585 1.375 (615) (333)
Cash flows from investing activities:
Acquisitions
of
subsidiaries,
affiliates,
joint
ventures and other investments (4) (5.665) 0 0
Purchase of tangible & intangible assets (1.720) (12.250) 0 0
Proceeds from sale of tangible and intangible
assets
11 158 0 0
Proceeds from sale of investments and financial
assets
671 8.621 658 562
Proceeds from financial assets 2 0 0 0
Interest received 24 44 0 0
Proceeds from government grants 195 0 0 0
Net cash from investing activities (b) (821) (9.092) 658 562
Cash flows from financing activities
Proceeds from / Repayment of borrowings (2.716) 1.088 (39) (252)
Repayment of finance lease liabilities (1.308) (539) 0 0
Dividends paid (204) (137) 0 0
Board of Directors' fees 0 (31) 0 0
Net cash generated from financing activities
(c)
(4.228) 381 (39) (252)
Net increase / (decrease) in cash & cash
equivalents (a)+(b)+(c)
(4.464) (7.335) 3 (23)
Cash & cash equivalents at beginning of year 15.720 32.952 22 51
Cash & cash equivalents at end of the year 11.256 25.617 25 28

Company Information

Board of Directors: Terzopoulos Apostolos (President
& Chief Executive Officer)
Sotiropoulos
Panagiotis (Non executive member)
Evaggelaras Ioannis
(Non executive member)
Nikolaidis Petros (Non executive member)
Paka Paraskevi (Non executive member)
Headquarters: 12 Amerikis
, Athens
Athens
GR
-106
71
Greece
S.A. Reg. Number: 16226/06/Β/87/17
Auditing Firm: BDO CERTIFIED & REGISTERED AUDITORS A.E.
81 Patission Street & Heyden 8-10
Athens GR-104 34, Greece

Interim Condensed Financial Statements for the quarter ended 31st March 2011 (Amounts are expressed in thousand Euros, unless otherwise stated)

1. General description of the Group and the Company

The principal operations of the Group of Companies AXON HOLDINGS S.A., are (a) establishing, organizing and operating clinics and specialized centres equipped with advanced technology as well as supplying medical services of every nature. (b) the production and trade of defense information systems and technology, (c) the provision of stock exchange trading and financial services and (d) management and development of real estate.

The Registered Office of the Group's Parent Company AXON HOLDINGS S.A. (the Company or the Parent Company) is located at 12 Amerikis Street in Athens.

The shares of the Parent Company are publicly traded in the Medium and Small Capitalization Category of the Athens Stock Exchange.

2. Basis of financial statements preparation

2.1 General

The attached interim consolidated and stand alone financial statements have been prepared under the historical cost convention, with the exception of specific categories of tangible assets (buildings, land and machinery) and certain equity investments, investment property that were valued at fair value. Moreover, the aforementioned financial statements have been prepared under the going concern convention.

The attached interim consolidated and non-consolidated financial statements for the period 1/1 - 31/3/2011 have been prepared in accordance with the International Financial Reporting Standards (I.F.R.S.) as published by the International Accounting Standards Board as well as the Interpretations published by the International Financial Reporting Standards Interpretations Committee (IFRIC) as they have been adopted by the European Union and were in use as of 31st March 2011. Moreover, attached interim consolidated and nonconsolidated financial statements have been prepared in accordance with I.A.S. 34 "Interim Financial Reporting" and there no Standards that have been implemented prior to the effective date.

The interim financial statements for the period 1/1 - 31/3/2011 have been approved for publishing from the Board of Directors on 27th May 2011.

All figures in the interim financial statements are expressed in thousands of euro. It is noted that minor deviations are due to rounding up of figures.

2.2 Summary of significant accounting principles

The semiannual financial statements for the period ended 31/3/2011 (1/1-31/3/2011) have been prepared on the basis of the same accounting policies followed for the preparation of the annual financial statements for the year ended 31st December 2010. Therefore, the attached interim financial statements should be read in conjunction with the annual financial statements for the year ended 31st December 2010, uploaded to the Company's website, which contain a detailed analysis of the accounting policies, estimates and judgments used as well as an analysis of the significant items of the financial statements.

Interim Condensed Financial Statements for the quarter ended 31st March 2011 (Amounts are expressed in thousand Euros, unless otherwise stated)

2.3 New standards, interpretations and amendments of existing standards

The International Accounting Standards Board along with the Standards Interpretations Committee have issued a number of new financial reporting standards and interpretations, as well as amendments of existing standards, whose adoption is mandatory for the accounting periods beginning at 1stJanuary 2011 and thenceforth (unless mentioned otherwise bellow). The assessment of the Company's Management regarding the adoption effect of these new standards and interpretations is stated bellow:

Α) New standards, amendments and interpretations of existing ones, that were adopted within the reporting period but have no effect on the Group and the Company.

IAS 24, Related party disclosures – amendment (effective from January 1, 2011). This amendment attempts to relax disclosures of transactions between government-related entities and clarify related-party definition. More specifically, it removes the requirement for government-related entities to disclose details of all transactions with the government and other government-related entities, clarifies and simplifies the definition of a related party and requires the disclosure not only of the relationships, transactions and outstanding balances between related parties, but of commitments as well in both the consolidated and the individual financial statements.

IAS 32 (Amendment) Financial instruments: Presentation and IAS 1 (Amendment) Presentation of financial statements – Puttable Financial Instruments and obligations arising on liquidation: (effective from January 1, 2009)

The amendment to IAS 32 requires certain puttable financial instruments and obligations arising on liquidation to be classified as equity if certain criteria are met. The amendment to IAS 1 requires disclosure of certain information relating to puttable instruments classified as equity. The amendment of the standard is not applicable to the Company and the Group.

IFRIC 14, The limit on a defined benefit asset, minimum funding requirements and their interaction (effective from January 1, 2011).

The amendments apply in limited circumstances: when an entity is subject to minimum funding requirements and makes an early payment of contributions to cover those requirements. The amendments permit such an entity to treat the benefit of such an early payment as an asset.

IFRIC 19, Extinguishing financial liabilities with equity instruments (effective from July 1, 2010).

This interpretation addresses the accounting by the entity that issues equity instruments to a creditor in order to settle, in full or in part, a financial liability.

B) New standards amendments and interpretations of existing ones, that have been issued but are not effective for annual periods beginning on 1 January 2011.

IFRS 9, Financial instruments (effective from January 1, 2013).

IFRS 9 is the first part of Phase 1 of the Board's project to replace IAS 39. The IASB intends to expand IFRS 9 during 2010 to add new requirements for classifying and measuring financial liabilities, derecognition of financial instruments, impairment, and hedge accounting. IFRS 9 states that financial assets are initially measured at fair value plus, in the case of a financial asset not at fair value through profit or loss, particular transaction costs. Subsequently financial assets are measured at amortized cost or fair value and depend on the basis of the entity's business model for managing the financial assets and the contractual cash flow characteristics of the financial asset. IFRS 9 prohibits reclassifications except in rare circumstances when the entity's business model changes; in this case, the entity is required to reclassify affected financial assets prospectively.

IFRS 9 classification principles indicate that all equity investments should be measured at fair value. However, management has an option to present in other comprehensive income unrealized and realized fair value gains and losses on equity investments that are not held for trading. Such designation is available on initial recognition on an instrument-by-instrument basis and is irrevocable. There is no subsequent recycling of fair value gains and losses to profit or loss; however, dividends from such investments will continue to be recognized in profit or loss. IFRS 9 removes the cost exemption for unquoted equities and derivatives on unquoted equities but provides guidance on when cost may be an appropriate estimate of fair value. The Group is currently investigating the impact of IFRS 9 on its financial statements. IFRS 9 has not been endorsed by the EU.

IAS 12, Deferred tax - Amendment ( effective from January 1, 2012). This amendment concerns the determination of deferred tax on investment property measured at fair value and The aim of this amendment is to include a) a rebuttable presumption that deferred tax on investment property measured using the fair value model in IAS 40 should be determined on the basis that its carrying amount will be recovered through sale and b) a requirement that deferred tax on non depreciable assets, measured using the revaluation model in IAS 16, should always be measured on a sale basis. This amendment has not yet been endorsed by the EU.

3. Group Structure

The Group AXON HOLDINGS S.A. includes the following companies:

COMPANY REGISTERED
OFFICE
PRINCIPAL ACTIVITY PARTICIPATION
PERCENTAGE
CONSOLIDATION
METHOD
TYPE OF
PARTICIPATION
AXON HOLDINGS S.A. Athens Holding company Parent company Full -
Ι. Subsidiary companies
EUROMEDICA S.A. Thessaloniki Medical services 54,8% Full Direct& Indirect
ORASIS
HELLENIC
OPTHALMOLOGICAL CENTER S.A
Athens Medical services 37,6% Full Indirect
S.K.D.S. SIMVOULOI EPIXIRISEON S.A. Athens Consulting services 43,9% Full Indirect
IPPOKRATIS IDIOTIKO DIAGNOSTIKO
ERGASTIRIO PIRINIKIS IATRIKIS S.A.
Thessaloniki Medical services 32,9% Full Indirect
ANONIMI ETERIA PAROXIS IATRIKON
IPIRESION
APOTHERAPIAS
KAI
APOKATASTASIS
Larisa Medical services 32,9% Full Indirect
IDIOTIKO DIAGNOSTIKO ERGASTIRIO
IATRIKI S.A. (YGEIA VOLOY)
Volos Medical services 22,1% Full Indirect
MELABUS IATRIKI S.A. Larisa Medical services 40,7% Full Indirect
MEEFTIKI
GINEKOLOGIKI
CLINIKI
LARISAS THEOTOKOS S.A.
Larisa Medical services 47,7% Full Indirect
EUROMEDICA
IDIOTIKO
IATRIKO
DIAGNOSTIKO ERGASTIRIO LARISAS
IATRIKI S.A.
Larisa Medical services 38,4% Full Indirect
IDIOTIKO DIAGNOSTIKO ERGASTIRIO
PILIS AXSIOU IATRIKI S.A.
Thessaloniki Medical services 40,7% Full Indirect
GENESIS
MIKTI
IDIOTIKI
CLINIKI
GINEKAS
S.A.
MEEFTIKI
GINEKOLOGIKI XIROURGIKI
Thessaloniki Medical services 27,4% Full Indirect
EUROMEDICA
AROGI
KENTRO
IATRIKIS
APOTHERAPIAS
KAI
APOKATASTASIS S.A.
Thessaloniki Medical services 25,5% Full Indirect
GENIKI CLINIKI DODEKANISOU S.A. Rhodes Medical services 32,8% Full Indirect
GENIKI
NOSILEFTIKI
S.A.
NOSILEFTIKON IPIRESION
Thessaloniki Medical services 28,1% Full Indirect
EURO PROCUREMENT S.A. Athens Trading of medical
equipment and supplies
54,8% Full Indirect
SONAK S.A. SISTIMATA PROGRAMATA
ILIKTRONIKON & PLIROFORIKIS
Athens Production of Defence and
technology systems
50,0% Full Direct
AXON SECURITIES S.A. Athens Provision of Financial
Transactions
40,0% Full Direct
EUROMEDICA GULF HOLDINGS S.A. Thessaloniki Holding company 55,3% Full Indirect
DATA DESIGN S.A. Athens Production of IT systems 43,9% Full Indirect
EUROMEDICA GALATSIOY S.A. Athens Medical services 54,8% Full Indirect
ALPHA NEFRODYNAMIKI SA. Serres Medical services 25,8% Full Indirect
EUROMEDICA
CRITIS
KENTRO
APOTHERAPIAS KAI APOKATASTASIS
S.A.
Irakleio Consulting services 26,5% Full Indirect
IDIOTIKO DIAGNOSTIKO ERGASTIRIO
MAGNITIKIS TOMOGRAFIAS IATRIKI
S.A.
Volos Medical services 21,4% Full Indirect

Interim Condensed Financial Statements for the quarter ended 31st March 2011 (Amounts are expressed in thousand Euros, unless otherwise stated)

COMPANY REGISTERED
OFFICE
PRINCIPAL ACTIVITY PARTICIPATION
PERCENTAGE
CONSOLIDATION
METHOD
TYPE OF
PARTICIPATION
IDIOTIKO DIAGNOSTIKO ERGASTIRIO -
IATRIKI S.A. (AXSONIKI TOMOGRAFIA
SERRON)
Serres Medical services 25,8% Full Indirect
EUROMEDICA
PALAIOU
FALIROU
IDIOTIKO POLIIATRIO IATRIKI S.A.
Paleo Faliro Medical services 26,9% Full Indirect
YGEIA MAGNHTIKI DIAGNOSI S.A. Ptolemaida Medical services 26,9% Full Indirect
EUROMEDICA FINANCE Νο 1 S.A. Luxembourgh Financial Services 54,8% Full Indirect
TOURISTIKES
EPIXIRISIS
DYTIKIS
MAKEDONIAS S.A.
Nymfeo Hospitality services 54,7% Full Indirect
ARISTOTELEIO
IDIOTIKO
DIAGNOSTIKO
ERGASTIRIO
ARISTOTELIO
AXSONIKOS
TOMOGRAFOS IATRIKI S.A.
Thessaloniki Medical services 37,4% Full Indirect
IONIA EUROMEDICA
CORINTHOU
IDIOTIKO DIAGNOSTIKO ERGASTIRIO
S.A.
Korinthos Medical services 22,7% Full Indirect
MEDIΝET
ALEXANDROUPOLIS
IDIOTIKO DIAGNOSTIKO ERGASTIRIO
S.A.
Alexandroypoli Medical services 26,9% Full Indirect
EUROMEDICA
ANATOLIKIS
ATTIKIS
IDIOTIKO POLIIATRIO IATRIKI S.A.
Pikermi Medical services 44,0% Full Indirect
EUROMEDICA IONIOS GENIKI CLINIKI
S.A. EKMETALEFSIS KAI LITOURGIAS
FOREON YGIONOMIKIS MERIMNAS
Corfu Medical services 30,9% Full Indirect
IATRIKI
MEGARON
IDIOTIKO
DIAGNOSTIKO ERGASTIRIO S.A.
Megara Medical services 54,8% Full Indirect
IONIA IDIOTIKO POLIIATRIO IATRIKI
S.A.
Elefsina Medical services 54,8% Full Indirect
IDIOTIKO DIAGNOSTIKO ERGASTIRIO
EUROMEDICA GALINOS S.A.
Trikala Medical services 25,8% Full Indirect
POLIDIAGNOSTIKO KENTRO PIERIAS
S.A.
Pieria Medical services 36,7% Full Indirect
IDIOTIKI NEVROPSIHIATRIKI CLINIKI
KASTALIA S.A.
Karditsa Medical services 27,4% Full Indirect
IPPOKRATIS
IDIOTIKO
POLIIATRIO
IATRIKI S.A.
Nikea Medical services 27,0% Full Indirect
IPPOKRATIS MAGNITIKI TOMOGRAFIA
S.A.
Nikea Medical services 23,6% Full Indirect
IDIOTIKO DIAGNOSTIKO ERGASTIRIO -
IATRIKI S.A. (MAGNITIKI TOMOGRAFIA
VOLOU)
Volos Medical services 21,9% Full Indirect
IATRIKI DIAGNOSI LESVOU IATRIKI
S.A.
Lesvos Medical services 22,5% Full Indirect
MEDINET
KAVALAS
IDIOTIKO
DIAGNOSTIKO KENTRO IATRIKI S.A
Kavala Medical services 21,4% Full Indirect
ΕUROMEDICA AROGI ACHAIAS S.A. Athens Medical services 54,8% Full Indirect
DIAGNOSTIKO ERGASTIRIO LIMNOU
IATRIKI S.A.
Limnos Medical services 26,9% Full Indirect
ZOE-GENIKI KAI OGOLOGIKI IDIOTIKI
CLINIKI S.A
Thessaloniki Medical services 37,8% Full Indirect
EUROMEDICA
ALBANIA
HOLDINGS
S.A.
Athens Medical services 55,3% Full Indirect
IONIA-EUROMEDICA
IDIOTIKO
POLIIATRIO S.A.
Aspropirgos Medical services 27,0% Full Indirect
DIAGNOSTIC CENTER IKEDA LTD Tirana Medical services 28,2% Full Indirect
MELLON
CAPITAL
S.A.
PAROXIS
XRIMATOIKONOMIKON IPIRESION KAI
SIMVOULON
Athens Financial services 60,0% Full Direct
IDIOTIKO DIAGNOSTIKO ERGASTIRIO
S.A.
Corfu Medical services 20,5% Full Indirect

Interim Condensed Financial Statements for the quarter ended 31st March 2011 (Amounts are expressed in thousand Euros, unless otherwise stated)

COMPANY REGISTERED
OFFICE
PRINCIPAL ACTIVITY PARTICIPATION
PERCENTAGE
CONSOLIDATION
METHOD
TYPE OF
PARTICIPATION
IDIOTIKO
POLIDIAGNOSTIKO
ERGASTIRIO EUROMEDICA SERRON
S.A.
Serres Medical services 25,8% Full Indirect
DIAGNOSTIKO KENTRO LARISAS S.A. Larisa Medical services 23,0% Full Indirect
NEVROPSIHIATRIKI
CLINIKI
A.
PISSALIDI - A. KARIPI S.A.
Thessaloniki Medical services 27,4% Full Indirect
ALEXSANDRIO
IDIOTIKO
DIAGNOSTIKO ERGASTIRIO IATRIKI
S.A.
Thessaloniki Medical services 26,9% Full Indirect
IDIOTIKO DIAGNOSTIKO ERGASTIRIO
DYTIKIS THESSALONIKIS IATRIKI S.A.
Thessaloniki Medical services 23,0% Full Indirect
AXSONIKI DIAGNOSI S.A. Thessaloniki Medical services 54,8% Full Indirect
EUROMEDICA
KENTRO
APOTHERAPIAS KAI APOKATASTASIS
S.A.
Athens Medical services 27,8% Full Indirect
VOGIATZIS
IATRIKI
S.A.
IDIOTIKO
DIAGNOSTIKO ERGASTIRIO
Didimoticho Medical services 26,3% Full Indirect
IDIOTIKO DIAGNOSTIKO ERGASTIRIO
EUROMEDICA TRIKALON IATRIKI S.A.
Trikala Medical services 12,6% Full Indirect
IDIOTIKI PSYCHIATRIKI KLINIKI PNOI
ZOIS S.A.
Patra Medical services 13,7% Full Indirect
D.S. SIOVAS – AKTINODIAGNOSTIKO
GREVENON
Grevena Medical services 26,9% Full Indirect
EUROMEDICA - KOSMITIKI IDIOTIKO
POLIIATRIO IATRIKI S.A.
Athens Medical services 44,1% Full Indirect
ΙΙ. Associate companies
EUROGENETIKI
S.A.
-
PROTIPO
KENTRO EREVNON KAI EFARMOGON
MORIAKIS VIOLOGIAS
Thessaloniki Medical services 21,9% Equity method Indirect
MEDITRON
S.A.
EMPORIAS
ANTIPROSOPIAS
KAI
SERVICE
IATRIKON MIXANIMATON
Thessaloniki Trading and service of
medical machinery
17,6% Equity method Indirect
DORMED HELLAS S.A. Thessaloniki Trading and service of
medical machinery
21,1% Equity method Indirect
IDIOTIKODIAGNOSTIKO
ERGASTIRIO
KOZANIS S.A.
Kozani Medical services 11,5% Equity method Indirect
MEDITREND S.A. Athens Trading and service of
medical machinery
27,4% Equity method Indirect
IATRIKO
POLIDIAGNOSTIKO
ERGASTIRIO KARDITSAS S.A.
Karditsa Medical services 13,3% Equity method Indirect
EUROMEDICA
DYTIKI
MAKEDONIA
KENTRO
APOTHERAPIAS
KAI
APOKATASTASIS KOZANIS S.A.
Kozani Medical services 13,7% Equity method Indirect
KENTRIKES IATRIKES IPIRESIES S.A.
(YGIA LARISAS)
Larisa Medical services 19,2% Equity method Indirect
KENTRO IATRIKIS APOKATASTASIS
KAVALAS - LIDIA S.A.
Kavala Medical services 13,4% Equity method Indirect
ANONIMI ETERIA PAROXIS IATRIKON
IPIREION
APOTHERAPIAS
KAI
APOKATASTASIS IOANNINON
Ioannina Medical services 8,2% Equity method Indirect
GENIKI
KAI
OGOLOGIKI
CLINIKI
PATRON S.A.
Patra Medical services 23,2% Equity method Indirect

The country of the registered office for the above mentioned companies is Greece except of EUROMEDICA FINANCE No1 which is based in Luxemburg and of the DIAGNOSTIC CENTER IKEDA LTD which is based in Albania.

During the preparation of the interim financial statements for the period 1/1 – 31/3/2011, the comprehensive income of all the above subsidiaries and associates was included in the consolidated financial statement of the Group for the following periods:

Company Period for which the
companies were included in
the consolidated financial
statements of the current
period
Period for which the
companies were included in
the consolidated financial
statements of the previous
comparative period
AXON HOLDINGS S.A.
Ι. Subsidiary companies
EUROMEDICA S.A. 1/1-31/3/2011 1/1-31/3/2010
ORASIS HELLENIC OPTHALMOLOGICAL CENTER S.A 1/1-31/3/2011 1/1-31/3/2010
S.K.D.S. SIMVOULOI EPIXIRISEON S.A. 1/1-31/3/2011 1/1-31/3/2010
IPPOKRATIS IDIOTIKO DIAGNOSTIKO ERGASTIRIO PIRINIKIS
IATRIKIS S.A.
1/1-31/3/2011 1/1-31/3/2010
ANONIMI
ETERIA
PAROXIS
IATRIKON
IPIRESION
APOTHERAPIAS KAI APOKATASTASIS
1/1-31/3/2011 1/1-31/3/2010
IDIOTIKO DIAGNOSTIKO ERGASTIRIO IATRIKI S.A. (YGEIA
VOLOY)
1/1-31/3/2011 1/1-31/3/2010
MELABUS IATRIKI S.A. 1/1-31/3/2011 1/1-31/3/2010
MEEFTIKI GINEKOLOGIKI CLINIKI LARISAS THEOTOKOS S.A. 1/1-31/3/2011 1/1-31/3/2010
EUROMEDICA IDIOTIKO IATRIKO DIAGNOSTIKO ERGASTIRIO
LARISAS IATRIKI S.A.
1/1-31/3/2011 1/1-31/3/2010
IDIOTIKO DIAGNOSTIKO ERGASTIRIO PILIS AXSIOU IATRIKI S.A. 1/1-31/3/2011 1/1-31/3/2010
GENESIS MIKTI IDIOTIKI CLINIKI GINEKAS S.A. MEEFTIKI
GINEKOLOGIKI XIROURGIKI
1/1-31/3/2011 1/1-31/3/2010
EUROMEDICA AROGI KENTRO IATRIKIS APOTHERAPIAS KAI
APOKATASTASIS S.A.
1/1-31/3/2011 1/1-31/3/2010
GENIKI CLINIKI DODEKANISOU S.A. 1/1-31/3/2011 1/1-31/3/2010
GENIKI NOSILEFTIKI S.A. NOSILEFTIKON IPIRESION 1/1-31/3/2011 1/1-31/3/2010
EURO PROCUREMENT S.A. 1/1-31/3/2011 1/1-31/3/2010
SONAK S.A. SISTIMATA PROGRAMATA ILIKTRONIKON &
PLIROFORIKIS
1/1-31/3/2011 1/1-31/3/2010
AXON SECURITIES S.A. 1/1-31/3/2011 1/1-31/3/2010
EUROMEDICA AKINITON S.A. - 1/1-31/3/2010
EUROMEDICA GULF HOLDINGS S.A. 1/1-31/3/2011 1/1-31/3/2010
DATA DESIGN S.A. 1/1-31/3/2011 1/1-31/3/2010
EUROMEDICA GALATSIOY S.A. 1/1-31/3/2011 1/1-31/3/2010
ALPHA NEFRODYNAMIKI SA. 1/1-31/3/2011 1/1-31/3/2010
EUROMEDICA
CRITIS
KENTRO
APOTHERAPIAS
KAI
APOKATASTASIS S.A.
1/1-31/3/2011 1/1-31/3/2010
IDIOTIKO
DIAGNOSTIKO
ERGASTIRIO
MAGNITIKIS
TOMOGRAFIAS IATRIKI S.A.
1/1-31/3/2011 1/1-31/3/2010

Interim Condensed Financial Statements for the quarter ended 31st March 2011 (Amounts are expressed in thousand Euros, unless otherwise stated)

Company Period for which the
companies were included in
the consolidated financial
statements of the current
period
Period for which the
companies were included in
the consolidated financial
statements of the previous
comparative period
IDIOTIKO DIAGNOSTIKO ERGASTIRIO - IATRIKI S.A. (AXSONIKI
TOMOGRAFIA SERRON)
1/1-31/3/2011 1/1-31/3/2010
EUROMEDICA PALAIOU FALIROU IDIOTIKO POLIIATRIO IATRIKI
S.A.
1/1-31/3/2011 1/1-31/3/2010
YGEIA MAGNHTIKI DIAGNOSI S.A. 1/1-31/3/2011 1/1-31/3/2010
EUROMEDICA FINANCE Νο 1 S.A. 1/1-31/3/2011 1/1-31/3/2010
TOURISTIKES EPIXIRISIS DYTIKIS MAKEDONIAS S.A. 1/1-31/3/2011 1/1-31/3/2010
EGKEFALOS PELOPONNISOU S.A. - 1/1-31/3/2010
ARISTOTELEIO
IDIOTIKO
DIAGNOSTIKO
ERGASTIRIO
ARISTOTELIO AXSONIKOS TOMOGRAFOS IATRIKI S.A.
1/1-31/3/2011 1/1-31/3/2010
IONIA EUROMEDICA
CORINTHOU IDIOTIKO DIAGNOSTIKO
ERGASTIRIO S.A.
1/1-31/3/2011 1/1-31/3/2010
MEDIΝET
ALEXANDROUPOLIS
IDIOTIKO
DIAGNOSTIKO
ERGASTIRIO S.A.
1/1-31/3/2011 1/1-31/3/2010
Arogi S.A. (Αbsorbed by EUROMEDICA S.A.) - 1/1-31/3/2010
Apokatastasi S.A. (Αbsorbed by EUROMEDICA S.A.) - 1/1-31/3/2010
EUROMEDICA ANATOLIKIS ATTIKIS IDIOTIKO POLIIATRIO
IATRIKI S.A.
1/1-31/3/2011 1/1-31/3/2010
EUROMEDICA IONIOS GENIKI CLINIKI S.A. EKMETALEFSIS KAI
LITOURGIAS FOREON YGIONOMIKIS MERIMNAS
1/1-31/3/2011 1/1-31/3/2010
IATRIKI MEGARON IDIOTIKO DIAGNOSTIKO ERGASTIRIO S.A. 1/1-31/3/2011 1/1-31/3/2010
IONIA IDIOTIKO POLIIATRIO IATRIKI S.A. 1/1-31/3/2011 1/1-31/3/2010
PROGENNITIKOS ELEGHOS EUROMEDICA S.A. - 23/3-31/3/2010
IDIOTIKO DIAGNOSTIKO ERGASTIRIO EUROMEDICA GALINOS
S.A.
1/1-31/3/2011 1/1-31/3/2010
POLIDIAGNOSTIKO KENTRO PIERIAS S.A. 1/1-31/3/2011 1/1-31/3/2010
IDIOTIKI NEVROPSIHIATRIKI CLINIKI KASTALIA S.A. 1/1-31/3/2011 1/1-31/3/2010
IPPOKRATIS IDIOTIKO POLIIATRIO IATRIKI S.A. 1/1-31/3/2011 1/1-31/3/2010
IPPOKRATIS MAGNITIKI TOMOGRAFIA S.A. 1/1-31/3/2011 1/1-31/3/2010
IDIOTIKO DIAGNOSTIKO ERGASTIRIO - IATRIKI S.A. (MAGNITIKI
TOMOGRAFIA VOLOU)
1/1-31/3/2011 1/1-31/3/2010
IATRIKI DIAGNOSI LESVOU IATRIKI S.A. 1/1-31/3/2011 1/1-31/3/2010
MEDINET KAVALAS IDIOTIKO DIAGNOSTIKO KENTRO IATRIKI
S.A
1/1-31/3/2011 1/1-31/3/2010
ΕUROMEDICA AROGI ACHAIAS S.A. 1/1-31/3/2011 1/1-31/3/2010
DIAGNOSTIKO ERGASTIRIO LIMNOU IATRIKI S.A. 1/1-31/3/2011 -
ZOE-GENIKI KAI OGOLOGIKI IDIOTIKI CLINIKI S.A 1/1-31/3/2011 1/1-31/3/2010
EUROMEDICA ALBANIA HOLDINGS S.A. 1/1-31/3/2011 1/1-31/3/2010

Interim Condensed Financial Statements for the quarter ended 31st March 2011 (Amounts are expressed in thousand Euros, unless otherwise stated)

Company Period for which the
companies were included in
the consolidated financial
statements of the current
period
Period for which the
companies were included in
the consolidated financial
statements of the previous
comparative period
IONIA-EUROMEDICA IDIOTIKO POLIIATRIO S.A. 1/1-31/3/2011 1/1-31/3/2010
DIAGNOSTIC CENTER IKEDA LTD 1/1-31/3/2011 1/1-31/3/2010
AXON MANAGEMENT S.A. - 1/1-31/3/2010
MELLON
CAPITAL
S.A.
PAROXIS
XRIMATOIKONOMIKON
IPIRESION KAI SIMVOULON
1/1-31/3/2011 1/1-31/3/2010
IDIOTIKO DIAGNOSTIKO ERGASTIRIO S.A. 1/1-31/3/2011 1/1-31/3/2010
IDIOTIKO
POLIDIAGNOSTIKO
ERGASTIRIO
EUROMEDICA
SERRON S.A.
1/1-31/3/2011 1/1-31/3/2010
DIAGNOSTIKO KENTRO LARISAS S.A. 1/1-31/3/2011 1/1-31/3/2010
NEVROPSIHIATRIKI CLINIKI A. PISSALIDI - A. KARIPI S.A. 1/1-31/3/2011 1/1-31/3/2010
ALEXSANDRIO IDIOTIKO DIAGNOSTIKO ERGASTIRIO IATRIKI
S.A.
1/1-31/3/2011 1/1-31/3/2010
IDIOTIKO DIAGNOSTIKO ERGASTIRIO DYTIKIS THESSALONIKIS
IATRIKI S.A.
1/1-31/3/2011 1/1-31/3/2010
AXSONIKI DIAGNOSI S.A. 1/1-31/3/2011 1/1-31/3/2010
EUROMEDICA KENTRO APOTHERAPIAS KAI APOKATASTASIS
S.A.
1/1-31/3/2011 1/1-31/3/2010
VOGIATZIS IATRIKI S.A. IDIOTIKO DIAGNOSTIKO ERGASTIRIO 1/1-31/3/2011 1/1-31/3/2010
IDIOTIKO DIAGNOSTIKO ERGASTIRIO EUROMEDICA TRIKALON
IATRIKI S.A.
1/1-31/3/2011 1/1-31/3/2010
IDIOTIKI PSYCHIATRIKI KLINIKI PNOI ZOIS S.A. 1/1-31/3/2011 1/1-31/3/2010
D.S. SIOVAS – AKTINODIAGNOSTIKO GREVENON 1/1-31/3/2011 1/1-31/3/2010
EUROMEDICA - KOSMITIKI IDIOTIKO POLIIATRIO IATRIKI S.A. 1/1-31/3/2011 -
ΙΙ. Associate companies
EUROGENETIKI S.A. -
PROTIPO KENTRO EREVNON KAI
EFARMOGON MORIAKIS VIOLOGIAS
1/1-31/3/2011 1/1-31/3/2010
MEDITRON S.A. EMPORIAS ANTIPROSOPIAS KAI SERVICE
IATRIKON MIXANIMATON
1/1-31/3/2011 1/1-31/3/2010
DORMED HELLAS S.A. 1/1-31/3/2011 1/1-31/3/2010
IDIOTIKODIAGNOSTIKO ERGASTIRIO KOZANIS S.A. 1/1-31/3/2011 1/1-31/3/2010
MEDITREND S.A. 1/1-31/3/2011 1/1-31/3/2010
IATRIKO POLIDIAGNOSTIKO ERGASTIRIO KARDITSAS S.A. 1/1-31/3/2011 1/1-31/3/2010
EUROMEDICA DYTIKI MAKEDONIA KENTRO APOTHERAPIAS
KAI APOKATASTASIS KOZANIS S.A.
1/1-31/3/2011 1/1-31/3/2010
KENTRIKES IATRIKES IPIRESIES S.A. (YGIA LARISAS) - 1/1-31/3/2010
KENTRO IATRIKIS APOKATASTASIS KAVALAS - LIDIA S.A. 1/1-31/3/2011 1/1-31/3/2010

Interim Condensed Financial Statements for the quarter ended 31st March 2011 (Amounts are expressed in thousand Euros, unless otherwise stated)

Company Period for which the
companies were included in
the consolidated financial
statements of the current
period
Period for which the
companies were included in
the consolidated financial
statements of the previous
comparative period
ANONIMI ETERIA PAROXIS IATRIKON IPIREION APOTHERAPIAS
KAI APOKATASTASIS IOANNINON
1/1-31/3/2011 27/1-31/3/2010
GENIKI KAI OGOLOGIKI CLINIKI PATRON S.A. 1/1-31/3/2011 -
EUROGENETIKI S.A. -
PROTIPO KENTRO EREVNON KAI
EFARMOGON MORIAKIS VIOLOGIAS
1/1-31/3/2011 -

In the reporting period the investments of the Group in subsidiaries and associates did not change.

4. Important accounting estimates and management judgement & assumptions

The management of the Group proceeds in estimates, assumptions, judgements and evaluations in order to select the most suitable accounting principles and rules concerning the future development of events and of the in progress conditions and transactions. These estimates, judgements and assumptions are re-examined periodically so that they correspond to the current facts and reflect the current risks and are based on the previous experience of the Management of the Group concerning the nature and the level of the relative transactions and facts.

The basic estimates and evaluative judgements regarding data, the development of which could influence the financial statements for the next twelve months are as follows:

Deferred tax assets on tax losses

Deferred tax assets are recognized for all unused losses to the extent that it is likely that there will be sufficient tax income to offset these tax losses. To determine the amount of deferred tax asset, considerable judgments and estimates by the Group's management are required, based on future tax profits together with future tax strategies to be followed. The carried value of recognized tax losses for the Group and the Company on 31/3/2011 amounted to € 3 and € 0 respectively (31/12/2010: € 625 and € 0 respectively).

Goodwill impairment tests

The Group carries out the required by the provisions of the IFRS impairment test of the goodwill arising from mergers or acquisitions of companies whose control is assumed or influenced in an essential way, at least annually. Part of the process of the determination of the recoverable amount of each investment, is the calculation of the value in use of the cash flow generating units in which the relative goodwill has been allocated. The calculation of the value in use requires the estimation of the forecasted (future) cash flows of each cash flow generating unit, as well as the selection of an appropriate discount factor of these in present.

Provision for doubtful debts

The Group impairs the value of trade receivables when there is evidence or indications that the collection of each receivable in whole or up to a percentage is not feasible. The Management of the Group proceeds to temporary revaluation of the formulated provision for doubtful debts in relation with the credit policy and data from the Group's Law Department, which arises from processing past data and recent developments of each case.

Provision for income tax

Interim Condensed Financial Statements for the quarter ended 31st March 2011 (Amounts are expressed in thousand Euros, unless otherwise stated)

Provision for income tax under IFRS 12 is calculated by an estimate of payable taxes to tax authorities which includes the current income tax for each use, and provision for additional taxes that might arise in future tax audits. In order for the provision of the Group's income tax of to be determined, significant understanding of the above is required. The final settlement of income taxes may differ from the amounts which are recorded in the financial statements of the Group and these differences will affect income tax and provisions for deferred taxes.

Estimated useful life of assets

The Group's Management reviews the useful lives of tangible and intangible fixed assets which are recognized either through acquisition or through business combinations. Those estimates are reviewed at least annually, taking into account the data and current market conditions.

Contingent liabilities

The Company and the Group are involved in various disputes and legal cases. The Company and the Group review the status of every major case on a periodic basis and assess the potential risk, based partly on the opinion of their legal services. If the potential damage from any litigation and legal matter is probable and the amount can be reliably estimated, the Company and the Group recognizes a liability for estimated losses. In order to determine the probability and to determine whether the risk can be estimated reliably a considerable degree of Management's judgment is required.

Impairment test of available for sale financial assets

The Group at the date of its statement of the financial position makes an assessment as to whether there is objective evidence that a financial asset or a portfolio of financial assets have been impaired in value. If any such evidence exists, the Group recognizes the cumulative loss that was directly charged in equity in the statement of comprehensive income, even if the financial asset has not been derecognized. More details are stated in Note 12.

Provisions for staff retirement indemnities

Staff retirement obligations are recognized at the discounted present value of the future benefits that will be accrued at the end of the fiscal year under the hypothesis that these benefits are accrued from the employees evenly during their working life. The calculation of the liabilities resulted from the aforesaid benefits is based on financial and actuarial assumptions. The Management makes assumptions concerning discount rates, percentage of wage increases, mortality and disability rates, retirement age and other factors. Changes in these fundamental assumptions may have a substantial effect to the respective liability and expense of each period. The net expense of the period consists of the present value of the accrued benefits, the interest charge of the future liability and the actuarial profit or loss. Due to the long-term horizon of these programs the aforementioned assumptions are subject to high level of uncertainty.

Revaluation of the fair value of owner occupied assets and investment property

Τhe fair value of investment property is determined based on comparable transactions and contracts that take place in an active market. If the collection of this kind of information is not feasible the Group determines the value through a range of logical estimations regarding the fair value, based on advice of independent valuers. The major assumptions which establish the estimations of the Management regarding the determination of fair value are related with the receipt of rents, future expected rents of the market, vacant periods, maintenance liabilities, as well as discount rates. These estimates are routinely compared with actual market data, with actual transactions of the Company and general market transactions.

5. Segment information

Segment information provided is the one the chief operating decision maker takes under consideration in order to allocate the available resources and assess the operating results of the segments.

Group's Management, which defines the lines of business based on internal information, distinguishes the activities of the Group into the following segments:

  • Healthcare: concerns activities regarding the establishment, organization and operation of clinics and scientific centers equipped with high-tech machinery and the provision of all kind of preventive and diagnostic services that do not include nursing.
  • Information systems and technology: concerns the production of specialized high tech products for defensive purposes.
  • Stock exchange trading and financial services: concerns the provision of investing and consulting services as defined by law N. 3606/2007.
  • Management and development of real estate: concerns planning, development and management of property.

The assessment of each segment is based on its profitability, its realized sales and operating results as well as through consideration of its EBITDA (Earnings Before Interest, Taxes, Depreciation and Amortization - Profit / (loss) before interest, taxes, finance income and total depreciation). Sales between operating segments are eliminated at a consolidation level.

Information provided to the Board regarding operational segments for the periods ended March 31, 2011 and March 31, 2010 are as follows:

5.1 Analysis per activity

5.1.1 Data for the year 1/1/2011-31/3/2011

Medical
Services
Information
Technology
, advanced
technology
and spesial
applications
Financial
Transactions
Real
Estate
Elimination
of
intercompany
transactions
Total of
Group
Sales to third parties 48.399 1.303 264 0 0 49.967
Less : Total cost of sales (41.535) (851) (245) 0 0 (42.632)
Gross profit (loss) 6.864 452 19 0 0 7.335
Other operating income 939 20 0 325 (106) 1.178
Administrative expenses (5.795) (231) (77) (247) 106 (6.245)
Research and development expenses 0 (44) 0 0 (0) (44)
Selling expenses (422) (92) (2) 0 0 (516)
Other operating expenses (330) (56) (7) (4) (0) (398)
Operational profit (loss) 1.255 48 (67) 74 0 1.310
Finance cost (6.750)
Result of ordinary activities (5.440)
Investment income 62
Results before taxes (5.378)

Interim Condensed Financial Statements for the quarter ended 31st March 2011 (Amounts are expressed in thousand Euros, unless otherwise stated)

Income taxes (1.571)
Results after taxes (6.949)
Other information of the Statement of comprehensive Income
Depretation and Amortization 4.524 62 47 112 0 4.745

5.1.2 Data for the year 1/1/2010-31/3/2010

Medical
Services
Information
Technology
, advanced
technology
and spesial
applications
Financial
Transactions
Real
Estate
Elimination
of
intercompany
transactions
Total of
Group
Sales to third parties 47.985 1.621 465 0 13.059 63.130
Less : Total cost of sales (40.471) (858) (373) 0 (9.324) (51.026)
Gross profit (loss) 7.514 764 92 0 3.735 12.105
Other operating income 938 45 61 79 163 1.286
Administrative expenses (5.761) (216) (162) (222) (245) (6.607)
Research and development expenses 0 (34) 0 0 (0) (34)
Selling expenses (429) (72) (3) 0 (113) (618)
Other operating expenses (339) (52) (38) (1) 33 (397)
Operational profit (loss) 1.923 434 (50) (145) 3.572 5.735
Finance cost (3.225)
Result of ordinary activities 2.510
Investment income 303
Results before taxes 2.812
Income taxes (1.069)
Results after taxes 1.743
Other information of the Statement of comprehensive Income
Depretation and Amortization 4.325 172 46 0 0 4.544

5.2 Other information of the Statement of Financial Position 5.2.1 Other information of the Statement of Financial Position (as at 31/3/2011)

Medical
Services
Information
Technology ,
advanced
technology
and spesial
applications
Financial
Transactions
Real
Estate
Elimination of
intercompany
transactions
Total of
Group
Investement in property , plant and
equipment
1.716 3 1 0 0 1.720
Intangible assets 4.391 70 311 25 (351) 4.446
Tangible assets 415.153 12.089 1.189 3.637 3.266 435.334
Goodwill 97.935 34.795 0 0 0 132.729
Holdings and other investements 21.933 1.077 0 2.783 0 25.793
Investement property 1.319 0 650 43.732 0 45.701
Other asset items 208.069 61.568 6.451 (3.180) 2.619 275.528
Total liabilities (556.492) (95.515) (7.449) (52.484) (2.619) (714.559)
Total equity 192.308 14.083 1.152 (5.487) 2.915 204.971

5.2.2 Other information of the Statement of Financial Position (as at 31/12/2010)

Medical
Services
Information
Technology ,
advanced
technology
and spesial
applications
Financial
Transactions
Real
Estate
Elimination of
intercompany
transactions
Total of
Group
Investement in property , plant and
equipment
27.548 40 26 0 0 27.613
0 0 0 0 0 0
Tangible assets 417.761 12.139 1.216 3.748 3.266 438.130
Goodwill 97.935 34.795 0 0 0 132.729
Holdings and other investements 20.568 1.077 0 3.440 0 25.086
Investement property 1.319 0 650 43.732 0 45.701
Other asset items 202.850 62.104 6.365 (3.380) 2.774 270.713
Total liabilities (547.332) (95.873) (7.326) (52.841) (2.774) (706.146)
Total equity 197.707 14.319 1.234 (5.274) 2.915 210.901

6. Finance cost (net)

Financial income and expenses are analyzed as follows:

GROUP COMPANY
1/1-31/03/2011 1/1-31/3/2010 1/1-31/03/2011 1/1-31/3/2010
Debit interest from bank liabilities 6.479 3.057 553 433
Other financial expenses 297 213 2 0
Total financial expenses 6.776 3.269 555 433
Credit interest and relative income 24 44 0 0
Other financial income 2 0 0 0
Total financial income 26 44 0 0
Net financial income (expenses) (6.750) (3.225) (555) (433)

7. Investment income (expenses)

Investment income (expenses) are analyzed as follows:

GROUP COMPANY
1/1-
31/03/2011
1/1-
31/3/2010
1/1-
31/03/2011
1/1-
31/3/2010
Profit from participation in associates 36 8 0 0
Other investment income 26 0 0 0
Gain from disposal of investments 0 296 0 0
Total investment income 62 304 0 0
Other investment expenses 0 2 0 0
Total expenses of investments 0 2 0 0
Net income (expenses) of investments 62 303 0 0

8. Income taxes

The income tax charges in the income statement are analyzed as follows:

GROUP COMPANY
1/1-
31/03/2011
1/1-
31/3/2010
1/1-
31/03/2011
1/1-
31/3/2010
Income tax for the period 801 944 0 0
Other taxation 22 0 0 0
Special tax contribution L.3845/2010 29 0 0 0
Deferred taxes 471 (117) (25) (23)
Provision for tax unaudited fiscal years 248 242 30 30
Total taxes in the Statement of Comprehensive
Income
1.571 1.069 5 7
1/1-
31/03/2011
1/1-
31/3/2010
1/1-
31/03/2011
1/1-
31/3/2010
Profits before tax (5.378) 2.812 (480) (577)
Tax calculated by Companys' tax rate (2011: 20 %,
2010: 24 %)
(1.076) 675 (96) (139)
Tax imposed on the losses of the period 2.347 152 71 116
Other taxation 22 0 0 0
Special tax contribution L.3845/2010 29 0 0 0
Provision for tax unaudited fiscal years 248 242 30 30
Total taxes reported in the Statement of
Comprehensive Income
1.571 1.069 5 7

The fact that in certain occasions, income and expenses are recognized in a different period than that when income is taxed and expenses are deducted for the purpose of taxable income definition creates the necessity for recognition of deferred tax assets or deferred tax liabilities. The realised by the Group deferred tax asset (liability) is analyzed as follows:

GROUP COMPANY
1/1-
31/03/2011
1/1-
31/3/2010
1/1-
31/03/2011
1/1-
31/3/2010
Deferred tax assets 9.114 9.471 350 328
Deferred tax liabilities (39.744) (39.363) (8.087) (8.089)
Total deferred taxes in the Statement of
Financial Position
(30.630) (29.892) (7.736) (7.761)
GROUP COMPANY
1/1-
31/03/2011
1/1-
31/3/2010
1/1-
31/03/2011
1/1-
31/3/2010
Beginning balance (29.892) (36.830) (7.761) (9.173)
Income taxes charged to the income statement (470) 2.258 25 1.443
Income taxes charged directly to equity (268) 4.680 0 (31)
Ending balance (30.630) (29.892) (7.736) (7.761)
GROUP
At
31/12/2010
(Charges) /
Credits of
Results
Charges /
(Credits)
of equtties
At 31/3/2011
Deferred tax liabilities
Revaluation of fixed assets (7.663) (15) 0 (7.678)
Finance lease contracts of tangible assets (3.990) 48 0 (3.942)
Revaluation of fixed assetsat fair value (21.211) 3 0 (21.209)
Adjustment of revenue based on the method of
partial closure
(682) (18) 0 (700)
Credit exchange differences (43) 31 0 (12)
Fixed assets depreciation expenses (3.963) (235) 0 (4.198)
Capitalised interest (73) (9) 0 (82)
Derecognition of formation expenses (1.738) (186) 0 (1.924)
(39.363) (381) 0 (39.744)
Deferred tax assets
Calculation of bond costs under the effective
interest rate
273 49 0 323
Receivable accounts value adjustment 3.460 (22) (2) 3.436
Revaluation of investments 2.686 2 (266) 2.422
Provision for staff retirement indemnities 1.463 58 0 1.521
Tax losses brought forward 125 (124) 0 1
Share capital increase expenses 1.241 (9) (0) 1.232
Result from the sale of assets 3 0 0 3
Merger expenses 69 0 0 69
Grants for investments in fixed assets 151 (43) 0 108
9.471 (89) (268) 9.114
Net deferred tax liabilities in the Statement of
Financial Position
(29.892) (470) (268) (30.630)
Disclosure in the Statement of Financial
Position:
Deferred tax assets 3.394 3.318
Deferred tax liabilities (33.286) (33.949)
(29.892) (30.630)

COMPANY

1/1-
31/03/2011
1/1-
31/3/2010
1/1-
31/03/2011
1/1-
31/3/2010
Deferred tax liabilities
Revaluation of fixed assets in fair value (8.033) 0 0 (8.033)
Calculation of bond costs under the effective
interest rate
(14) 2 0 (11)
Derecognition of formation expenses (42) 0 0 (42)
(8.089) 2 0 (8.087)
Deferred tax assets
Fixed assets depreciation expenses 214 22 0 236
Provision for staff retirement indemnities 16 0 0 16
Expenses from share capital increase 98 0 0 98
328 23 0 350
Net deferred tax liabilities in the Statement of
Financial Position
(7.761) 25 0 (7.736)

9. Earnings/(losses) per share

Basic earnings (losses) per share are calculated by dividing profits (losses) attributable to shareholders by the weighted average number of outstanding shares, including shares issued in the current year, and are analyzed as follows:

GROUP COMPANY
1/1-
31/03/2011
1/1-
31/3/2010
1/1-
31/03/2011
1/1-
31/3/2010
Net profit attributable to common holders of the
parent
(3.772) 245 (485) (585)
Weighted average number of outstanding shares 20.255.805 20.255.805 20.255.805 20.255.805
Less: Weighted average number of treasury
shares
95.927 727.957 95.927 95.927
Total weighted average number of outstanding
shares
20.159.878 19.527.848 20.159.878 20.159.878
Basic earnings (losses) per share (in €) (0,1871) 0,0125 (0,0241) (0,0290)

Basic earnings/loss per share after tax where calculated based on the weighted average number of outstanding shares. The fact that, on 21/7/2010, the reduction of the total number of existing shares (reverse split), at a ratio of 1 new share to replace 2 old shares, was approved, has been taken into account.

10. Tangible assets

Three month financial statements 25

The tangible assets of the Group are analyzed as follows:

GROUP
Land Buildings
and
installations
Machinery
and
equipment
Transportation
means
Furniture
and
fixtures
Construction
in progress
Total
Acquisition or valuation cost
At 31/12/2010 123.862 196.138 149.296 2.620 31.782 30.846 534.543
Additions in the period 1/1-31/3/2011 35 1.005 448 7 147 34 1.676
Disposals in the period 1/1-31/3/2011 0 0 (78) 0 (0) 0 (78)
Total at 31/3/2011 123.897 197.144 149.666 2.627 31.929 30.879 536.142
Accumulated depreciation
At 31/12/2010 0 7.991 67.893 1.354 19.175 0 96.414
Additions in the period 1/1-31/3/2011 0 1.187 2.730 50 492 0 4.459
Disposals in the period 1/1-31/3/2011 0 (0) (64) 0 (0) 0 (64)
Total at 31/3/2011 0 9.179 70.559 1.403 19.667 0 100.808
Net book value
At 31/12/2010 123.862 188.147 81.403 1.266 12.607 30.846 438.130
At 31/3/2011 123.897 187.965 79.106 1.224 12.262 30.879 435.334

Depreciation for the period (including the depreciation and amortization expenses of intangible assets) charged to cost of sales totalled € 3.886 (2010: € 3.581), charged to administrative expenses totalled € 826 (2010: € 942), charged to distribution expenses totalled € 23 (2010: € 21), and charged to research and development expenses totalled € 10 (2010: € 0).

Depreciation expenses amounting to €1.540 (2010: € 1.754) resulting from finance lease contracts of machinery is included in the statement of comprehensive income. The net book value of the leased equipment amounts to € 61.395 (2010: € 62.935).

The tangible assets of the Company are analyzed as follows:

COMPANY
Machinery
and
equipment
Transportation
means
Furniture and
fixtures
Total
Acquisition or valuation cost
At 31/12/2010 5.000 314 72 5.386
Additions in the period 1/1-31/3/2011 0 0 0 0
Disposals in the period 1/1-31/3/2011 0 0 0 0
Total at 31/3/2011 5.000 314 72 5.386
Accumulated depreciation 0 0 0 0
At 31/12/2010 1.493 74 71 1.638
Additions in the period 1/1-31/3/2011 97 14 1 111
Disposals in the period 1/1-31/3/2011 0 0 0 0

Interim Condensed Financial Statements for the quarter ended 31st March 2011 (Amounts are expressed in thousand Euros, unless otherwise stated)

Total at 31/3/2011 1.589 88 72 1.749
Net book value
At 31/12/2010 3.507 239 1 3.748
At 31/3/2011 3.411 226 1 3.637

Depreciation for the period (including depreciation and amortization expenses of intangible assets) charged to administrative expenses totalled € 112 (2010: € 100).

Mortgage prenotations of € 38.800 for the Company and € 364.015 for the Group have been registered as guarantee for bank liabilities, the balance of which as at 31/3/2011 was € 39.920 and € 258.357 respectively.

Moreover a credit institution, in order to secure bank loans totaling € 11.871, has a lien of € 1.000 (2010: € 1.000) on the subsidiary's EUROMEDICA IONIOS S.A., current account. This amount appears in the item "Restricted cash (Note 13)

11. Intangible assets

The intangible assets of the Group are analyzed as follows:

GROUP
Software Concessions
and Rights
Rental Rights Total
Acquisition or valuation cost
At 31/12/2010 7.405 3.401 70 10.876
Additions in the period 1/1-31/3/2011 44 0 0 44
Disposals in the period 1/1-31/3/2011 0 0 0 0
Total at 31/3/2011 7.449 3.401 70 10.920
Accumulated depreciation
At 31/12/2010 3.355 2.814 19 6.188
Additions in the period 1/1-31/3/2011 204 79 2 286
Disposals in the period 1/1-31/3/2011 0 0 0 0
Total at 31/3/2011 3.559 2.894 21 6.474
Net book value
At 31/12/2010 4.050 587 51 4.688
At 31/3/2011 3.890 507 49 4.446

The intangible assets of the Company are analyzed as follows:

COMPANY
Software Total
Acquisition or valuation cost
At 31/12/2010 41 41
Additions in the period 1/1-31/3/2011 0 0
Disposals in the period 1/1-31/3/2011 0 0
Total at 31/3/2011 41 41
Accumulated depreciation
At 31/12/2010 15 15
Additions in the period 1/1-31/3/2011 1 1
Disposals in the period 1/1-31/3/2011 0 0
Total at 31/3/2011 16 16
Net book value
At 31/12/2010 26 26
At 31/3/2011 25 25

12. Available for sale financial assets

Available for sale financial assets represent investments in the following companies:

GROUP
COMPANIES 31/3/2011 31/12/2010
Book Value Percentage Book Value Percentage
ΙΑSO S.A. 7.708 10,0% 6.379 10,0%
EUROMEDICA KARDIAS S.A. 12 1,0% 12 1,0%
NOSILEUTIKI ΑG. LOUKAS S.A. 2.095 6,0% 2.095 6,0%
MISTRAS S.A. EPENDISEON & EPIXIRIMATIKON
SIMETOXON
1.077 13,5% 1.077 13,5%
GENIKI CLINIKI GAVRILAKI S.A. 84 15,0% 84 15,0%
YGEIA AMPELOKIPON 169 2,0% 169 2,0%
ΑΧΟΝ EMPORIKI S.A. 2.043 1,6% 2.043 1,6%
SOUROTI S.A. 740 10,5% 1.398 10,5%
FILOKTITIS S.A. 1.266 5,8% 1.266 5,8%
ASKLIPIO CRITIS GENIKI CLINIKI S.A 19 0,5% 19 0,5%
AMOIVAIO KEFALAIO AKES PAGRITIA 0 0,0% 0 0,0%
SINETERISTIKI TRAPEZA OF KORINTHIA 3 0,0% 3 0,0%
NIKI VOLOU FC 2 0,0% 2 0,0%
SINETERISTIKI TRAPEZA OF KATERINI 1 0,0% 1 0,0%
PAGKRITIA RADIOTILEORASI 9 0,0% 9 0,0%
PROGENETIKOS ELEGXOS EUROMEDICA S.A. 2.300 38,4% 2.300 38,4%
Balance 17.528 16.857

Available for sale financial assets for which an active market does not exist, are represented at acquisition cost, impaired when there is evidence of impairement loss. The loss is recognized in the statement of comprehensive income of the period in which it occurs.

During the reporting, period available for sale investments of the Group changed as follows:

On 31/3/2010 the Group and the Company held 5.315.532 shares (2010: 5.315.532 ) of IASO S.A.. From the valuation of these shares for the period from 1/1/2011 to 31/3/2011 a profit of € 1.329 was realized and included in the Statement of Comprehensive Income and more specifically in the item "Reserve from revaluation of Investments at fair value''. Total comprehensive income and total equity of the Group and the Company were increased by € 1.063 (proportion for the Group € 583), after deduction of deferred tax liability of € 266.

Three month financial statements 28

Interim Condensed Financial Statements for the quarter ended 31st March 2011 (Amounts are expressed in thousand Euros, unless otherwise stated)

The value of the Group's investment in the share capital of the company SOUROTI S.A. was reduced by the amount of € 658 due to return to the parent company of part of an advanced payment given to the subsidiary company MYSTRAS S.A. as an exchange for acquiring shares of the company SOUROTI S.A.. More specifically, the private contract of share transfer between the parent company and the associate company MYSTRAS S.A., signed on 27/09/2007, provides for: (a) acquisition of 1.647.499 shares of SOUROTI S.A. held by the subsidiary company for a total amount of € 2.883. The final contract was set to be signed until the 31st December of 2008. (b) pursuing an additional acquisition of 2.352.501 shares of SOUROTI S.A. for a maximum price per share of € 1,85. The deadline for the above mentioned acquisition and the final transfer to the parent company was set until 31/12/2008. According to this contract, the Company paid a total fee of € 6.794 for the completion of the agreed, namely an amount of € 2.883 for the acquisition of 1.647.499 shares held by the subsidiary company and an amount of € 3.911 as advanced payment for the additional purchase of 2.352.501 shares. On 29.12.2008 the parties amended the deed of transfer of shares of 27/09/2007 and extended the completion date until 31/12/2011 without changing the other agreed conditions.

Subsequently, global economic recession and the negative fiscal position of the country had a negative effect in the financial results of the company SOUROTI S.A.. Consequently, the Company's management proceeded to renegotiate and amend the terms of the preliminary contract by: (a) adjusting the acquisition cost of 1.647.499 shares from € 2.883 to € 2.132. (b) cancelling the additional shares purchase of SOUROTI S.A. from the subsidiary company on behalf of the parent company. (c) returning the excess advanced payment, of € 4.662, from the associate company, to the Company. Until 31/12/2010 € 5.396 was repaid to the Company. Whithin the reporting period € 658 was repaid to the Company and € 740 was held by the associate company. During the period from 1/4/2011 to the date of approval of the attached interim financial statements no other amount was repaid.

13. Customers and other receivables

The total accounts receivable of the Group and the Company are analyzed as follows:

GROUP COMPANY
1/1-
31/03/2011
1/1-
31/3/2010
1/1-
31/03/2011
1/1-
31/3/2010
Customers 160.734 153.857 0 0
Notes receivable 4.004 3.715 0 0
Notes overdue 51 51 0 0
Cheques receivable 887 771 0 0
Cheques overdue 790 790 0 0
Short-term receivables from associates 0 0 11 11
Short-term receivables from other affiliates 10.330 10.066 5 6
Long-term receivables (to be paid within one year) 1.342 1.332 0 0
Doubtful accounts receivable 3.839 3.844 0 0
Blocked deposits 1.000 1.000 0 0
Sundry debtors 37.720 36.428 15 80
Advances and credit management acoounts 409 335 0 0
Prepaid expenses 584 677 0 10
Non-current receivables from currently earned
income
43.267 44.906 0 0
Other transit debit balances 2.390 701 0 0
267.348 258.472 31 107
Less: Provisions (27.590) (27.690) 0 0
Balance 239.758 230.782 31 107

ΑΧΟΝ HOLDINGS S.A. Interim Condensed Financial Statements for the quarter ended 31st March 2011

(Amounts are expressed in thousand Euros, unless otherwise stated)

The biggest part of the trade receivables of the Group concern receivables from social security institutions and insurance companies regarding medical services rendering as well as receivables from fulfillment of IT and advanced technology projects in which, in most cases, the counterparty is the Greek State. The greatest credit risk of trades receivable amounts up to their book value.

14. Financial assets at fair value through profit or loss

The financial assets at fair value through profit or loss are analyzed as follows:

GROUP COMPANY
1/1-
31/03/2011
1/1-
31/3/2010
1/1-
31/03/2011
1/1-
31/3/2010
Shares listed in national stock exchanges 0 0 0 0
Domestic Mutual Funds 12 12 0 0
Bonds 6 1 0 0
Balance 17 13 0 0

15. Reserves

The reserves of both the Group and the Company are analyzed as follows:

GROUP COMPANY
1/1-
31/03/2011
1/1-
31/3/2010
1/1-
31/03/2011
1/1-
31/3/2010
Statutory reserves 1.967 1.933 1.420 1.420
Other reserves 67 67 31 31
Extraordinary reserves 359 359 380 380
Tax free and specially taxed reserves 5.951 5.951 2.287 2.287
Reserves from revaluation of properties at fair value 32.048 32.048 0 0
Reserves from specially taxed income 359 359 354 354
Reserves from goodwill resulted from sales of
shares
(5.122) 779 0 0
Reserve from issuing bond loan convertible in
shares
583 583 0 0
Reserve of investments at fair value 583 0 0 0
Share capital increase expenses (168) (168) 0 0
Reserves from value adjustments of participating
interests and securities
128 128 0 0
Merger reserve (27.155) (27.155) 521 521
Balance 9.599 14.884 4.992 4.992

According to the Greek corporate law, companies are required to transfer a minimum of 5 % of their annual after tax profit as reflected in their statutory books to a leagal reserve, until such reserve equals to one-third of the paid-in share capital. The above reserve can be distributed only at the liquidation of the Company, it can nevertheless be offset against accumulated losses.

The "revaluation of fixed assets at fair value" reserve concerns reserves from valuation of owner occupied fixed assets (landbuildings- technical works) at fair value.

The "reserve from issuing bond loan convertible in shares" concerns reserve from the restructuring of the bond loan convertible in shares, of the subsidiary company EUROMEDICA S.A..

The "Investment valuation reserve" concerns reserve from valuation of available for sale at fair value financial assets, as analyzed in Note 12.

The remaining reserves have been created according to the special provisions of various tax laws, which either offer the ability of special income tax transfer at the time of their distribution to the shareholders or offer tax relief as investment incentive. The tax obligation, accumulated at the period of distribution of those reserves, which amounted on 31st March 2011 to € 1.347 and € 610 for the Group and the Company respectively, will be recognized if their distribution will take place, at that particular time.

16. Treasury shares

At 31/12/2010 the Group and the Company, taking into consideration the reverse split effect, as mentioned above, held 95.927 and 95.927 shares respectively of the parent company and the Group (treasury shares) which were acquired for a total amount of € 917 and € 917 respectively. Moreover, the acquisition by the subsidiary company SONAK S.A. of 1.848.780 shares of the parent Company (treasury shares), for a total amount of € 9.669, is expected to be finalized in accordance with the effective preliminary contract. The related amounts (€ 10.586 and € 917) are presented as a reduction of the equity of the Group and the Company respectively.

17. Loans

The Group's loans have been issued mainly by Greek Banks and are denominated in Euro. The Group's loans are analyzed as follows:

GROUP
1/1-31/3/2011 1/1-31/12/2010
BANK Short-term
liabilities
Long-term
liabilities
Short-term
liabilities
Long-term
liabilities
ALPHA BANK 3.943 8.054 3.869 8.054
EMPORIKI BANK 1.409 0 1.408 58
NATIONAL BANK OF GREECE 28.254 95 28.349 52
GENIKI BANK 912 0 895 0
EFG EUROBANK ERGASIAS S.A. 20.957 14.098 21.185 13.159
PIRAEUS BANK 18.628 2.958 18.723 2.442
MARFIN EGNATIA BANK 496 0 420 0
ASPIS BANK 0 143 177 0
MILLENNIUM BANK 8.306 0 8.306 0
BANK OF CYPRUS 3.445 0 3.441 0
ATTICA BANK 586 0 194 0
HSBC 8.956 0 8.956 0
EMPORIKI BANK FACTORING 8.829 0 11.295 0
HELLENIC POSTBANK 63 13.762 63 13.957
ABC FACTORS 5.941 0 5.945 0
PIRAEUS BANK FACTORING 2.190 0 1.951 0
MARFIN BANK FACTORING 916 0 751 0
NATIONAL BANK OF GREECE FACTORING 1.993 0 2.942 0
BANK DODEKANESE 178 0 187 0
BANK OF THESSALY 200 0 90 0
Convertible bond loan 9.172 0 9.275 0
Current portion of long-term debt 230.726 0 231.424 0
Finance lease liabilities 7.814 29.631 8.935 29.947
Total bank liabilities 363.915 68.742 368.782 67.670
GROUP
1/1-31/3/2011 1/1-31/12/2010
BANK Short-term
liabilities
Long-term
liabilities
Short-term
liabilities
Long-term
liabilities
NATIONAL BANK OF GREECE 4.160 0 4.295 0
PIRAEUS BANK 3.154 0 3.074 0
BANK OF CYPRUS 127 0 123 0
Current portion of long-term debt 37.063 0 37.051 0
Total bank liabilities 44.505 0 44.544 0

Τhe Company proceeded with restructuring, the repayment terms, of its by 7/4/2006 longterm loan signed with the Bank of Piraeus. The owed capital of the loan at 1/04/2011 amounted to € 567. The loan was extended until 31/12/2011, which is the date when the obligation will be fully repaid.

The Company has entered into an initial agreement for restructuring of the repayment terms of its by 30/1/2008 bond loan of € 25.000 with Bank of Pireus. After completion of the procedures regarding the restructuring of this long-term bank liability, the spread as well as the collateral base are going to change. The duration of the loan will be extended until 31/12/2015 and the first installment will be paid on 31/12/2013.

The subsidiary company of the Group Euromedica S.A. signed agreement with Emporiki Bank, National Bank, Piraeus Bank and CQS CONVERTIBLE AND QUANTITATIVE STRATEGIES MASTER FUND LIMITED (CQS) to issue a subordinated bond loan of € 185.000, € 3000 were paid within the last quarter of the previous fiscal year, by issuance of new common bonds with maturity in 2016. The new bonds will be distributed to the aforementioned lenders in order to restructure part of the existing loan debt of the Company to them, according to the claim of each lender.

The restructuring agreement regarding long-term debt was signed on 6/8/2010 and completed within the last quarter of the previous fiscal year, after all the required, by the bond lenders, guarantees were granted.

Regarding the aforementioned bank liabilities, financial covenants exist, which have got to be met both at a Company and at a Group level. Moreover the lenders, hold the right, if the financial covenants ate not, to render the outstanding loan amount immediately repayable.

At the end of the current fiscal year, applying IAS 1 "Presentation of Financial Statements, the Group and the Company reclassified loans amounting to € 198.510 and € 21.943, respectively, from the item "Long-term loans" to the item "Current portion of long-term debt" due to the fact that as at 31 March 2011 and 31 December 2010 the financial covenants which regulate those loans were not met.

Taking the above into account, the Group and the Company at the 31/3/2011, had negative working capital amounting to € 290.419 and € 45.828 respectively. The Group's management

Interim Condensed Financial Statements for the quarter ended 31st March 2011 (Amounts are expressed in thousand Euros, unless otherwise stated)

on the approval date of the attached financial statements was in the process of renegotiating the terms of bank borrowings with the credit institutions, in view of maximally improving working capital.

Moreover, excluding the aforementioned reclassification, at the end of the reporting period, the total of current liabilities exceeded the total of current assets, by the amount of € 91.919 and € 23.885 for the Group and the Company respectively, The Group intends during the current fiscal year to undertake a series of steps to enhance its liquidity.

18. Provision for staff retirement indemnities

The liability of both the Group and the Company towards employees working in Greece for the future provision of benefits in relation to their past service is accounted for and represented on the basis of the expected payable accrued benefit of every employee at the date of the Statement of Financial Position, discounted at its present value, in relation to its foreseen time of payment. The accrued benefits of every period are charged to the Statement of Comprehensive Income with a respective increase of the pension liability. The payment of benefits towards retiring employees proportionally decreases the pension liability.

The number of employees of the Group and the Company and their compensation expenses are as follows:

GROUP COMPANY
1/1-
31/3/2011
1/1-
31/12/2010
1/1-
31/3/2011
1/1-
31/12/2010
Number of employees:
Permanent 2.675 2.743 6 8
Wage earners 5 0 0 0
Total 2.680 2.743 6 8
Employee cost analysis:
Salary and wage expenses 17.906 18.577 73 101
Provision for staff retirement indemnities 346 248 2 2
Total Cost 18.252 18.825 75 103
1/1-
31/3/2011
1/1-
31/12/2010
1/1-
31/3/2011
1/1-
31/12/2010
Net liability at the beginning of the year 7.366 6.916 128 131
Total granted benefits (54) (1.057) 0 (22)
Net liability of former subsidiaries 0 (1) 0 0
Expenses realesed in the Statement of Comprehensive Income 346 1.509 2 19
Net liability at the end of the year 7.659 7.366 130 128

19. Other provisions

Other provisions relate to formulated provisions for the coverage of future costs and expenses that may arise upon settlement of social security liabilities and legal disputes as well as additional taxes that are may arise from tax audits, by the tax authorities, of unaudited fiscal years. More specifically:

GROUP COMPANY
1/1-
31/03/2011
1/1-
31/3/2010
1/1-
31/03/2011
1/1-
31/3/2010
Provisions for social security liabilities termination 262 262 0 0
Provisions for legal disputes 350 350 0 0
Provisions for additional taxes from unaudited
fiscal years
3.646 3.398 994 964
Balance 4.258 4.010 994 964

20. Other long-term liabilities

Other long-term liabilities of the Group and the Company are analyzed as follows:

GROUP COMPANY
1/1-
31/03/2011
1/1-
31/3/2010
1/1-
31/03/2011
1/1-
31/3/2010
Long-term liabilities owed to other affiliates 1.628 1.628 0 0
Long-term notes payable 4.734 1.120 0 0
Checks outstanding (postdated) 1.495 1.328 0 0
Other long-term liabilities 30.564 32.550 0 0
Balance 38.421 36.626 0 0

The Group's Management within the reporting period renegotiated its credit terms with its key suppliers, in view of converging its days receivable with its days payble and as a result issued the above promissory notes and cheques.

21. Suppliers and other liabilities

The total obligations of both Group and Company towards suppliers and others third parties are analyzed as follows:

GROUP COMPANY
1/1-
31/03/2011
1/1-
31/3/2010
1/1-
31/03/2011
1/1-
31/3/2010
Suppliers 69.119 78.722 101 240
Notes payable 35.139 21.890 0 0
Cheques payable 13.189 12.252 3 3
Customers advances 37.509 36.775 0 0
Social security payable 8.867 7.263 5 11
Liabilities owed to associate companies 0 161 411 528
Liabilities to related parties 1.255 1.045 0 0
Dividends payable 268 268 268 268
Sundry creditors 8.805 8.854 205 203
Deferred Income 166 36 0 0
Accrued Expenses 9.455 4.483 292 241
Other accruals and deferred income accounts 633 530 0 0
Balance 184.405 172.279 1.286 1.494

18. Related party transactions and balances

The Company considers as related parties the members of the Board of Directors (including their related parties), as well as the shareholders holding a percentage greater than 5% of its share capital. The Group's and Company's transactions and balances, in the period 1/1-31/3/2011 and at 31st March 2011, respectively, were the following:

GROUP
Related Parties Income
from
related
parties
Description
of income
Expenses
to related
parties
Description
of
expenses
Receivables
from related
parties
Description
of
receivables
Liabilities
to related
parties
Description
of liabilities
Amounts are in thousands of euros
EUROGENETIKI PROTIPO KENTRO EREVNON & EFARMOGON MORIAKIS VIOLOGIAS S.A. 2 (2) 29 (2) 83 (8) 148 (2)
MEDITRON S.A. 0 13 (19) 0 421 (19)
IDIOTIKO POLYDIAGNOSTIKO ERGASTIRIO KARDITSAS S.A. 20 (8) 0 20 (8) 0
MEDITREND S.A. 0 9 (2) 196 (1) 67 (1)
KENTRO IATRIKI APOKATASTASIS KAVALAS LYDIA S.A. 0 0 2 (11) 0
0 1 (18) 0 0
0 0 3.522 (13) 0
ΑΧΟΝ EMPORIKI S.A. 0 0 1.066 (4) 0
0 0 46 (11) 3 (11)
0 0 0 0
0 5 (9) 8.487 (9) 858 (9)
0 0 0 556 (16)
ΑΧΟΝ DEVELOPMENT S.A.
AXON INTERNATIONAL S.A.
0 0 0 13 (6)
BYRON INC 440 (13) 0 1.544 (15) 2.994 (14)
SAGITTA INTERNATIONAL S.A. 0 0 0 1 (6)
ASTERION TECHNIKI S.A. 0 0 0 3.059 (17)
GENIKI KLINIKI GAVRILAKI S.A. 0 18 (2) 5 (2) 108 (2)
EUROMEDICA KARDIAS S.A. 0 0 41 (11) 1.099 (11)
EUROTHERAPIA S.A. 100 (5) 0 802 (5) 0
KERDOS EKDOTIKI S.A. 1 (10) 5 (10) 0 93 (10)
DORMED HELLAS S.A. 0 0 0 111 (1)
IDIOTIKO DIAGNOSTIKO ERGASTIRIO KOZANIS S.A. 0 0 57 (1) 0
EUROMEDICA AROGI DITIKIS MEKADONIAS KENTRO APOTHERAPIAS &
APOKATASTASIS KOZANIS S.A.
0 0 162 (12) 0
563 80 16.034 9.531

Interim Condensed Financial Statements for the quarter ended 31st March 2011

(Amounts are expressed in thousand Euros, unless otherwise stated)

COMPANY
Related Parties Income from
related parties
Description of
income
Expenses to
related
parties
Description of
expenses
Receivables
from related
parties
Description of
receivables
Liabilities to
related
parties
Description of
liabilities
Amounts are in thousands of euros
EUROMEDICA S.A. 106 (18) 0 0 409 (18)
SONAK S.A. 0 0 11 (11) 0
AXON EMPORIKI S.A. 0 1 (18) 5 (4) 0
AXON SECURITIES S.A. 0 0 0 2 (7)
KERDOS EKDOTIKI S.A. 0 2 (10) 0 12 (10)
ΑΧΟΝ INTERNATIONAL S.A. 0 0 0 13 (6)
SAGITTA INTERNATIONAL S.A. 0 0 0 1 (6)
ΑΧΟΝ DEVELOPMENT S.A. 0 10 (18) 0 5 (18)
106 13 16 442

Interim Condensed Financial Statements for the quarter ended 31st March 2011 (Amounts are expressed in thousand Euros, unless otherwise stated)

DESCRIPTION OF THE ABOVE BALANCES

  • (1) Trade transactions in medical consumables, sanitary material and medical services
  • (2) Trade transactions related to rendering medical services.
  • (3) Dividend payout receivables/ payables.
  • (4) Cash facilities.
  • (5) Revenues and receivables from operating lease agreements of medical equipment.
  • (6) Share capital refund
  • (7) Stock market transactions
  • (8) Purchases of software and receipt of IT support services
  • (9) Expenses and advance payments on account of the construction and renovation of premises of hospital units and diagnostic centers

(10) Expenses and liabilities from the receipt of daily press publication services.

  • (11) Other transactions
  • (12) Prepayment by SONAK S.A to AXON HOLDINGS S.A. for the purchase of 419,665 ACHAIKI INDUSTRY OF ADVANCED TECHNOLOGY S.A. shares
  • (13) Receivable of SONAK S.A from AXON EMPORIKI S.A. from invoicing of advanced technology defense systems contracts
  • (14) Liability of SONAK S.A. to BYRON INC regarding prepayment for advanced technology defense systems contracts execution
  • (15) Receivable of SONAK S.A from BYRON INC from advanced technology defense systems contracts execution
  • (16) Liability of SONAK S.A. to AXON INTERNATIONAL INC regarding prepayment for advanced technology defense systems contracts execution
  • (17) Liability of SONAK S.A. to ASTERION TECHNIKI S.A. regarding prepayment for advanced technology defense systems contracts execution
  • (18) Expenses and liabilities from operating lease agreements and obligations of medical equipment.
  • (19) Expenses and liabilities from the receipt of medical equipment maintenance services.

The aforementioned companies are directly or indirectly controlled from the Parent Company AXON HOLDING S.A. or some of its major shareholders.

All manner of BoD Members and Management Executives fees of both Group and Company during the reporting period amounted to € 68 and € 20 respectively. As at 30/9/2009 no claims of the Group and the Company exist from and to BoD Members and Management Executives.

23. Commitments and contingent liabilities

23.1 Contingent liabilities from legal and under arbitration proceedings

At 31/3/2011 there are pending lawsuits, extrajudicial calls and in general future claims against companies of the Group and the Company claiming a total amount of 45.382 (2010: € 45.350) and € 0 (2010: € 0),respectively.The outcome of these cases could not be forecasted based on the data and information available to the management of the Group at the end of the reporting period, with exception of € 350 for which an equivalent provision has been formulated, and therefore no other provision have been formulated regarding the above mentioned legal claims.Moreover, tax liabilities concerning value added tax totaling € 11.461 have been imposed regarding the subsidiary company of the Group SONAK S.A. by the Athens Inter-regional Auditing Center. Appeals have been filed against the relevant acts of the value added tax assessment, their hearing pending before the Athens Administrative Court of First Instance. The Group's legal department estimates that the settlement of the subject case will not have any material adverse effect on the Group's financial position and its operations.

On 27/11/2007 the subsidiary company of the Group SΟΝΑΚ S.A. filed an appeal for arbitration to the Court of Arbitration against the Greek State regarding a contract for the procurement of advanced technology systems. According to the signed contract dated 19/10/2001 between the contracting parties, i.e. the supplier company "SONAK S.A. " and the buyer namely the GREEK STATE, the contractual price for the procurement of these defense systems amounts to € 71.979 out of which, according to the payments stipulated in the contract, the supplier has received € 34.516 which represent the advance payment of

Interim Condensed Financial Statements for the quarter ended 31st March 2011 (Amounts are expressed in thousand Euros, unless otherwise stated)

50% of the total value after withholding the relevant legal deductions. According to article 12 of the Contract regarding the performance bond and guarantee granting, the supplier has deposited to the Greek State three letters of guarantee issued by ALPHA BANK for an amount of € 41.419. Furthermore, according to article 21 of the Contract, in case of failure of negotiations between the contracting parties, any dispute, doubt or disagreement regarding the application or interpretation of the terms and the extent of the rights and obligations arising from the contract in question, will be settled between the contracting parties and in case of failure it will be settled by arbitration according to the respective provisions of the Greek Legislation. The Company by relying on article 21 of the contract is seeking arbitration by the Court of Arbitration requesting that: 1) its appeal to arbitration is admitted; 2) the buyer pays the supplier an amount of € 39.281 including legal interest for the period starting 26/4/2003 or 1/9/2006 or after service of its appeal; 3) the buyer also pays an amount € 2.013 per annum from service of the appeal until its full settlement; 4) the buyer is awarded the entire court expenses (arbitrators' fees and expenses) and lawyers' fees; and 5) it is sentenced to a statement of intention to ALPHA BANΚ for its release from every obligation.

In frame of this pending arbitration, the Single-Member First Instance Court of Athens with the decision 7685/11.12.2008 accepted in its entirety the application dated 1/2/2008 by the subsidiary company for the exclusion of an arbitrator who was appointed by the opposing "GREEK STATE". Accordingly, the "GREEK STATE" had to appoint another arbitrator. Finally, the Arbitration Court was constituted and met for the first time at 02/06/2009.During this meeting the deadlines for arbitration proceedings were set (submissions of proposals and documents counterclaim by the GREEK STATE, witnesses' testifying etc.).On 15 /10/2009 the GREEK STATE submitted to the Arbitration Court a request-appeal against SONAK S.A. demanding a total amount of € 593.942 from which € 500.000 concern compensation for moral damage. The above mentioned appeal will be examined jointly with the one of SONAK S.A..On 10/12/2009, the appeal requests due to lack of authority, as well as the relevant supporting documentation, and the sworn witnesses' testifies were submitted to the Arbitration Court which was constituted according to the binding contract between the GREEK STATE and SONAK S.A.,signed at 19/10/2001,related to providing high-tech defensive systems.

The hearing procedure was completed with the examination of witnesses proposed by the parties in dispute, on 16/3/2010 and 30/3/2010. Following a subsequent decision of the Arbitration Court on 17/9/2010, as derived from the "Sworn experts' Report": (a) Mr. Antonios Kounadis, professor of the National Technical University was sworn as a technical expert and (b) Mr. Vasilios Kaplanis, Certified Public Accountant, member of Board of Directors and General Manager of the Company "RMS STILIANOU S.A." was sworn as an economic expert. The aforementioned experts, by order of the Arbitration Court, proceeded in checking the technical and economic elements relevant to the 27/11/2007 appeal for arbitration by SONAK S.A. and the 15/10/2009 opposite appeal of arbitration by the Greek State. On 17/1/2011, they submitted their expert reports regarding the case. After the completion and submission of the technical and economic expert reports, the evidence collection procedure of the case has been fully completed. Call of the Arbitration Court has followed, addressed to the parties, experts and the technical and financial consultants both of the Company and the Greek State, by which April 11, 2011 was set as the date for resumption of the case. At that date and once the examination of experts (technical and economic) was completed, the Tribunal issued 10.6.2011 as the deadline for reviews from both parties on the experts' examinations to be deposited.

After the lapse of the aforementioned deadline, it is expected that the case will be mature enough so that the Arbitration Court will deliberate on it and issue its final decision. The Company's legal advisors estimate, regarding the 15/10/2009 appeal for arbitration by the Greek State, that the appeal is clearly unfounded and unproven and therefore it is assumed that it will be entirely rejected.

23.2 Contingent liabilities from shareholder agreements

As part of the share capital increase of € 60.000 through payment in cash of the subsidiary EUROMEDICA S.A., which took place in 2007, the Shareholders Agreement dated 8/6/2007 was signed between AXON HOLDINGS S.A., HELTHCARE INVESTORS (GREECE) L.L.C. (Or "Investor") and Mr. Thomas Liakounakos.

Under this agreement, AXON HOLDINGS S.A. and Mr. Thomas Liakounakos are required to notify in writing and not to receive a written objection by an investor, before any decision regarding a capital increase of subsidiary EUROMEDICA S.A. exceeding € 10 million, a convertible bond issue, a purchase of any listed company, an acquisition of a company or an investment over € 20.000, is taken. In case of infringement of the above, the Investor shall have the right, within three (3) months after he/she gets informed of the infringement, to sell his/her shares of AXON HOLDINGS S.A. at a price of € 8,00 (euro amount), if three years will have not passed since the contract date and after three years at a price determined by a formula and the share market price at the date.

The above mentioned commitment expires after a five-year period from the capital increase, or if the Investor invests an amount in excess of € 50.000 in a company of the health sector in Greece or controls less than 10% of the share capital of EUROMEDICA S.A. or if the Company and its affiliated companies control less than 20% of EUROMEDICA S.A..

23.3 Granted guarantees

On 31/3/2011 the Group had issued guarantees in order to secure liabilities from bank loans and finance lease contracts of subsidiaries and associate companies of a total amount € 47.035 (2010: 47.014). And had issued letters of guarantee to secure liabilities and good performance of contracts of a total amount € 46.062 (2010: € 46.062).

23.4 Commitments from operating leases

At 31/3/2011 the Group the Group had operating lease agreements regarding buildings and transportation means which are expected to end on various dates up to the year 2022. The leases arising from the operating lease of buildings and transportation means which were regognized in the statement of comprehensive income of the reporting period reached the amount of € 1.275 (2010: € 1.194).

The future minimum operating lease payments regarding buildings and transportation means on the basis of non-cancelable operating lease contracts are analyzed as follows:

At 31/3/2011 At 31/12/2010
Up to 1 year 4.590 4.785
From 2 to 5 years 12.971 13.896
More than 5 years 9.382 11.176
26.952 29.858

23.5 Other commitments

The companies of the Group have not been audited by tax authorities for the following years:

Company Tax unadited fiscal years
AXON HOLDINGS S.A. 2008-2010
Ι. Subsidiary companies
EUROMEDICA S.A. 2010
ORASIS HELLENIC OPTHALMOLOGICAL CENTER S.A 2010
S.K.D.S. SIMVOULOI EPIXIRISEON S.A. 2010
IPPOKRATIS IDIOTIKO DIAGNOSTIKO ERGASTIRIO PIRINIKIS IATRIKIS S.A. 2010
ANONIMI ETERIA PAROXIS IATRIKON IPIRESION APOTHERAPIAS KAI APOKATASTASIS 2010
IDIOTIKO DIAGNOSTIKO ERGASTIRIO IATRIKI S.A. (YGEIA VOLOY) 2010
MELABUS IATRIKI S.A. 2010
MEEFTIKI GINEKOLOGIKI CLINIKI LARISAS THEOTOKOS S.A. 2010
EUROMEDICA IDIOTIKO IATRIKO DIAGNOSTIKO ERGASTIRIO LARISAS IATRIKI S.A. 2010
IDIOTIKO DIAGNOSTIKO ERGASTIRIO PILIS AXSIOU IATRIKI S.A. 2010
GENESIS MIKTI IDIOTIKI CLINIKI GINEKAS S.A. MEEFTIKI GINEKOLOGIKI XIROURGIKI 2007-2010
EUROMEDICA AROGI KENTRO IATRIKIS APOTHERAPIAS KAI APOKATASTASIS S.A. 2010
GENIKI CLINIKI DODEKANISOU S.A. 2010
GENIKI NOSILEFTIKI S.A. NOSILEFTIKON IPIRESION 2008-2010
EURO PROCUREMENT S.A. 2009-2010
SONAK S.A. SISTIMATA PROGRAMATA ILIKTRONIKON & PLIROFORIKIS 2005-2010
AXON SECURITIES S.A. 2010
EUROMEDICA GULF HOLDINGS S.A. 2009-2010
DATA DESIGN S.A. 2010
EUROMEDICA GALATSIOY S.A. 2009-2010
ALPHA NEFRODYNAMIKI SA. 2010
EUROMEDICA CRITIS KENTRO APOTHERAPIAS KAI APOKATASTASIS S.A. 2009-2010
IDIOTIKO DIAGNOSTIKO ERGASTIRIO MAGNITIKIS TOMOGRAFIAS IATRIKI S.A. 2010
IDIOTIKO DIAGNOSTIKO ERGASTIRIO - IATRIKI S.A. (AXSONIKI TOMOGRAFIA SERRON) 2010
EUROMEDICA PALAIOU FALIROU IDIOTIKO POLIIATRIO IATRIKI S.A. 2010

Interim Condensed Financial Statements for the quarter ended 31st March 2011 (Amounts are expressed in thousand Euros, unless otherwise stated)

Company Tax unadited fiscal years
YGEIA MAGNHTIKI DIAGNOSI S.A. 2010
EUROMEDICA FINANCE Νο 1 S.A. 2007-2010
TOURISTIKES EPIXIRISIS DYTIKIS MAKEDONIAS S.A. 2010
EGKEFALOS PELOPONNISOU S.A. 2010
ARISTOTELEIO IDIOTIKO DIAGNOSTIKO ERGASTIRIO ARISTOTELIO AXSONIKOS TOMOGRAFOS
IATRIKI S.A.
2010
IONIA EUROMEDICA CORINTHOU IDIOTIKO DIAGNOSTIKO ERGASTIRIO S.A. 2010
MEDIΝET ALEXANDROUPOLIS IDIOTIKO DIAGNOSTIKO ERGASTIRIO S.A. 2010
EUROMEDICA ANATOLIKIS ATTIKIS IDIOTIKO POLIIATRIO IATRIKI S.A. 2004-2010
EUROMEDICA
IONIOS
GENIKI
CLINIKI
S.A.
EKMETALEFSIS
KAI
LITOURGIAS
FOREON
YGIONOMIKIS MERIMNAS
2010
IATRIKI MEGARON IDIOTIKO DIAGNOSTIKO ERGASTIRIO S.A. 2010
IONIA IDIOTIKO POLIIATRIO IATRIKI S.A. 2010
IDIOTIKO DIAGNOSTIKO ERGASTIRIO EUROMEDICA GALINOS S.A. 2010
IDIOTIKI NEVROPSIHIATRIKI CLINIKI KASTALIA S.A. 2010
IPPOKRATIS IDIOTIKO POLIIATRIO IATRIKI S.A. 2009-2010
IPPOKRATIS MAGNITIKI TOMOGRAFIA S.A. 2009-2010
IDIOTIKO DIAGNOSTIKO ERGASTIRIO - IATRIKI S.A. (MAGNITIKI TOMOGRAFIA VOLOU) 2006-2010
IATRIKI DIAGNOSI LESVOU IATRIKI S.A. 2010
MEDINET KAVALAS IDIOTIKO DIAGNOSTIKO KENTRO IATRIKI S.A 2010
ΕUROMEDICA AROGI ACHAIAS S.A. 2010
DIAGNOSTIKO ERGASTIRIO LIMNOU IATRIKI S.A. 2010
ZOE-GENIKI KAI OGOLOGIKI IDIOTIKI CLINIKI S.A 2008-2010
EUROMEDICA ALBANIA HOLDINGS S.A. 2010
IONIA-EUROMEDICA IDIOTIKO POLIIATRIO S.A. 2010
DIAGNOSTIC CENTER IKEDA LTD 2008-2010
MELLON CAPITAL S.A. PAROXIS XRIMATOIKONOMIKON IPIRESION KAI SIMVOULON 2010
IDIOTIKO DIAGNOSTIKO ERGASTIRIO S.A. 2010
IDIOTIKO POLIDIAGNOSTIKO ERGASTIRIO EUROMEDICA SERRON S.A. 2010
DIAGNOSTIKO KENTRO LARISAS S.A. 2010
NEVROPSIHIATRIKI CLINIKI A. PISSALIDI - A. KARIPI S.A. 2010

Interim Condensed Financial Statements for the quarter ended 31st March 2011 (Amounts are expressed in thousand Euros, unless otherwise stated)

Company Tax unadited fiscal years
ALEXSANDRIO IDIOTIKO DIAGNOSTIKO ERGASTIRIO IATRIKI S.A. 2010
IDIOTIKO DIAGNOSTIKO ERGASTIRIO DYTIKIS THESSALONIKIS IATRIKI S.A. 2010
AXSONIKI DIAGNOSI S.A. 2010
EUROMEDICA KENTRO APOTHERAPIAS KAI APOKATASTASIS S.A. 2010
VOGIATZIS IATRIKI S.A. IDIOTIKO DIAGNOSTIKO ERGASTIRIO 2010
IDIOTIKO DIAGNOSTIKO ERGASTIRIO EUROMEDICA TRIKALON IATRIKI S.A. 2010
IDIOTIKI PSYCHIATRIKI KLINIKI PNOI ZOIS S.A. 2009-2010
D.S. SIOVAS – AKTINODIAGNOSTIKO GREVENON 2010
EUROMEDICA - KOSMITIKI IDIOTIKO POLIIATRIO IATRIKI S.A. 2010
ΙΙ. Associate companies
EUROGENETIKI S.A. - PROTIPO KENTRO EREVNON KAI EFARMOGON MORIAKIS VIOLOGIAS 2006-2010
MEDITRON S.A. EMPORIAS ANTIPROSOPIAS KAI SERVICE IATRIKON MIXANIMATON 2007-2010
DORMED HELLAS S.A. 2007-2010
IDIOTIKODIAGNOSTIKO ERGASTIRIO KOZANIS S.A. 2007-2010
MEDITREND S.A. 2006-2010
IATRIKO POLIDIAGNOSTIKO ERGASTIRIO KARDITSAS S.A. 2008-2010
EUROMEDICA DYTIKI MAKEDONIA KENTRO APOTHERAPIAS KAI APOKATASTASIS KOZANIS S.A. 2008-2010
KENTRIKES IATRIKES IPIRESIES S.A. (YGIA LARISAS) 2008-2010
KENTRO IATRIKIS APOKATASTASIS KAVALAS - LIDIA S.A. 2008-2010
ANONIMI ETERIA PAROXIS IATRIKON IPIREION APOTHERAPIAS KAI APOKATASTASIS IOANNINON 2010
GENIKI KAI OGOLOGIKI CLINIKI PATRON S.A. 2010

At 31/3/2011 the provision for the tax unaudited fiscal years amounts to € 3.646 (2010: € 3.398) for the Group and € 994 (2010: € 964) for the Company.

Interim Condensed Financial Statements for the quarter ended 31st March 2011 (Amounts are expressed in thousand Euros, unless otherwise stated)

24. After Financial Statement Position events

Liquidation of subsidiary

A decision was taken on 2 May 2011 for liquidation of the subsidiary company MELLON CAPITAL S.A. By the approval date of the interim financial statements the liquidation of the subsidiary had not been completed.

Apart from the aforementioned facts, there are no further events after the Financial Statement Position date of 31st March 2011, regarding the Group, worth to be noted based on the disclosure rules and obligations as dictated by IFRS.

The President of the Board and Chief Executive Officer Member of the Board Head of the Accounting

Athens, 27 May 2011

Department

Apostolos D. Terzopoulos Paraskevi Paka Loukas S. Liakos

I.C. No Σ 636315/98 I.C. No AZ 058112/07 I.C. No Τ 017003 License No Economic Chamber of Greece 38962 Α´ DEGREE

admit and act at home came
COMPANY INFORMATION
Company's website address:
www.axoholdings.gr Composition of the Board of Directors:
TERZOPOULOS D. APOSTOLOS (CHAIRMAN & MANAGING DIRECTOR)
Date of approval of the financial statements by the Board of Directors:
Certified Auditor:
27 May 2011 Vrasidas Sp. Damilakos SOEL R.N. 22791 SOTIROPOULOS PANAGIOTIS (MEMBER)
EVAGELARAS IOANISS (MEMBER)
Auditing Company: BDO CERTIFIED @ REGISTERED AUDITORS S.A. SOEL R.N. 111
NIKOLAIDIS PETROS (MEMBER)
Audit Report Type: Not required PAKA PARASKEVI (MEMBER)
STATEMENT OF FINANCIAL POSITION
(consolidated and reparate) Amounts in thousands of Euro
STATEMENT OF COMPREHENSIVE INCOME
(consolidated and reparate) Amounts in thousands of Euro
ASSETS $31 - 3 - 11$ GROUP
$31 - 12 - 10$
COMPANY
$31 - 3 - 11$
$31 - 12 - 10$ $1/1 - 31/3/11$ GROUP
$1/1 - 31/3/10$
COMPANY
1/1-31/3/11 1/1-31/3/10
Property, plant and equipment 435.334 438.130 3.637 3.748 Total Revenue 49.967 63.130
Investment property
Intgible assets
45.701
137.175
45.701
137.417
47.093
25
47.093
26
Gross profit / (loss)
Profit / Loss before Tax infnancing and investing results
7.335
1.313
12.105
5.821
o
74
[23]
(145)
Other non-current assets 33.080
17.209
32.512
16.772
104.607
0
105.265
o
E.B.I.T.D.A.
Profit / (loss) before tax
6.055
[5.378]
10.278
2.812
186
(480)
[45]
(577)
Inventories
Trade receivables
133.145 126.168 $\Omega$ Profit / (loss) after tax [A] (6.949) 1.743 (485) (585)
Other current assets 117.887
o
120.347
n
57 129 - Owners of the Company [3.772] 245
1.498
(485)
O
(585)
$\mathbf 0$
Non-current assets available for sale
TOTAL ASSETS
919.530 917.047 155.418 156,260 - Non - controlling interest
Other comprehensive income after tax (B)
[3.177]
1.063
[1.488] 0 $\Omega$
EQUITY AND LIABILITIES Total comprehensive income after tax [A]+[B] [5.886] 255 [485] (585)
Share capital
Othe Shareholders' Equity items
24.712
59.624
24.712
62.834
24.712
75.961
24.712
76.446
- Owners of the Company
- Non-controlling interest
(3.189)
[2.697]
[677]
932
(485)
$\Omega$
(585)
$\mathbf{0}$
Company shareholders' euity (a) 84.336 87.546 100.673 101.158 Earnings / (loss) per share after tax - basic (in €) 0,1871 0.0125 (0.0241) (0.0290)
Non-controlling interests [b]
Total Equity $[c] = [a] + [b]$
120.635
204.971
123.356
210.902
100.673 101.158 Earnings / (loss) per share after tax-diluted (in €)
Earnings / (loss) before tax, financing and
Long term loans @ borrowings 68.742 67.670 $\Omega$ investing results and total depreciation 6.024 10.332 186 [45]
Provisions and other long term liabilities
Short term loans and borrowings
87.158
363.915
84.000
368.782
8.860
44.505
8.853
44.544
Other short term liabilities 194.745 185.695 1,380 1.705 CASH FLOW STATEMENT
(consolidated and reparate) Amounts in thousands of Euro
Liabilities associated with non-current
available for sale assets
O
Total liabilities (d) 714.560 706.146 54.745 55.102 $1/1 - 31/3/11$ GROUP
$1/1 - 31/3/10$
COMPANY
1/1-31/3/11 1/1-31/3/11
TOTAL EQUITU AND LIABILITIES (c) + (d) 919.53 917.047 155.418 156.260 Cash flows from operating activities:
STATEMENT OF CHANGES IN EQUITY Profit / [loss] before tax
Plus (less) adjustments for:
(5.378) 2.812 [480] (577)
(consolidated and reparate) Amounts in thousands of Euro Depreciation and amortization expenses 4.745 4.544 112 100
1/1-31/3/11 1/1-31/3/10 GROUP COMPANY
1/1-31/3/11 1/1-31/3/10
Provisions
Loss / (gain) from disposal of fixed assets
192
3
95
86
2
O
$\overline{z}$
o
Total equity at the beginning of the period Loss / (gain) from sale and valuation of investments and securities $\Omega$ (1.539) 0
O
o
$\mathfrak o$
(01/01/2011 and 01/01/2010 respectively)
Total comprehensive income after tax
210.902
(5.886)
275.215
255
101.458
(485)
114.017
(585)
Amortization of government grants
Income from participations
(34)
n
(33)
o
Ō $\mathbf{0}$
Share capital increase expenses o $\mathbf 0$ o $\Omega$ Loss / (gain) from holdings in associates (36) [8] 0 $\bf{0}$
Dividends paid
Change in existing subsidiaries' participating interests
(183) (99) o o Debit interest and other related expenses 6.750
6.242
3.225
9.183
555
189
433
(43)
and consolidation of new subsidiaries 138 (9) o $\mathbf{0}$ Plus / (less) adjustments for changes in working
capital or operating activities accounts:
Movement in treasury shares
Total equity at the end of the period
O 0 o 0 (Increase) / decrease in inventories (437) (878) 0 0
[31/3/2011 and 31/3/2010 respectively] 204,970 276.464 100.673 113.433 [Increase] / decrease in trade and other receivables
Increase / (decrease) in payables (less loans)
(8.382)
12.152
[7.619]
6.510
75
[271]
373
(158)
(Less):
ADDITIONAL DATA AND INFORMATION Debit interest and other related expenses paid
Income taxes paid
(6.393)
(2.597)
[2.834]
[2.987]
(555)
(54)
(433)
(72)
1. The names of all companies included in the consolidated financial statements, their country of incorporation, the Net cash (used in) / generated from
percentage of holding by the Group (direct and indirect) as well as the consolidation method applied for each company, are
presented in Note 3 of the financial statements.
operating activities (a) 585 1.375 (615) (333)
2. The financial statements of the Company are not included in the consolidated financial statements of any other company. Cash flows from investing activities:
3. Tax unaudited fiscal years of the companies included in the consolidated financial statements are presented in Note 23.5
of the interim financial statements.
Acquisitions of subsidiaries, affiliates, joint ventures and
other investments
(4) [5.665]
4. The Group and the Company are involved in a number of legal proceedings and have various unresolved claims pending Purchase of tangible & intangible assets (1.720) (12.250) 0 $\mathbf{0}$
(Group:€ 650.786 Thousand, Company € 0 Thousand), and it is estimated that their outcome will not have a material effect
on the financial position and operations of the Group and the Company.
Proceeds from sale of tangible and intangible assets
Proceeds from sale of investments and securities
11
671
158
8.621
0
658
o
562
5. The Group and the Company have applied provisions for litigations, under arbitration disputes and unresolved legal Proceeds from financial assets $\overline{z}$ o $\mathbf{0}$
prosecutions, amounting to € 350 thousand and € 0 thousand respectively. The Group and the Company have applied
provisions for tax unaudited years amounting to € 3.646 thousand and € 994 thousand respectively and other provisions
Interest received
Proceeds from government grants on fixed assets
24
195
44
n
amounting to € 262 thousand and € 0 thousand respectively. Net cash from investing activities (b) (821) [9.092] 658 562
6. As of 31/3/2011, the Company owned 95.927 treasury shares, acquired for a total amount of € 917 Thousand As of
31/3/2011, the Group owned 95.927 treasury shares (shares of the Company), acquired for a total amount of € 917
Cash flows from financing activities
Thousand. The Group is expected to aquire additionally 1.848.780 treasury shares for a total amount of € 9.669, through the Proceeds from / Repayment of loans (2.716) 1.088 (39) (252)
forthcoming finalization of an excisting pre purchase agreement (see note 16 of the annual financial report).
7. The amount and nature of Other comprehensive income after tax, for the period, respectively for the Group and the
Repayment of finance lease liabilities
Dividends paid
(1.308)
(204)
(538)
[137]
O
Company are as follows: Board of Directors' fees (31)
381
(39) (252)
GROUP
1/1-31/3/11 1/1-31/3/10
COMPANY
1/1-31/3/11 1/1-31/3/10
Net cash from financing activities (c)
Net increase / (decrease) in cash &
(4.228)
Valuation of available for sale financial cash equivalents (a)+(b)+(c) (4.464) (7.335) (23)
assets at fair value
Income tax over the other comprehensive income
1.329
(1,860)
[266]
372
o Cash & cash equivalents at the beginning of the period
Cash '& cash equivalents at the end of the period
15.720
11.256
32.952
25,617
22
25
51
Other comprehensive income after tax 1.063
(1.488)
8. There are no subsidiaries of the Group which were founded and included in the consolidated financial statements of the
reporting period, by the total consolidation method, which were not included in the consolidated financial statements of
31/12/2010 and 31/3/2010.
have been given totaling on 31/3/2011 € 61.683 Thousand and € 44.269 Thousand respectively
15. The number of employees of the Group and the Company at the end of the period ended 31/3/2011 was 2.680 and 6 respectively. The
9. The Company on 18/5/2010 sold its entire holding in the share capital of AXON MANAGEMENT S.A., which amounted to number of the employees of the Group and the Company at the end of the previous reporting period was 2.743 and 8 respectively.
80%. On 25/6/2010 its 100% subsidiary company EGEFALOS PELOPONNISOU S.A. was removed from the registrar of
limited companies, and on 07/07/2010 its 99.8% subsidiary company EUROMEDICA AKINITON S.A. was also removed from
16. Investments in fixed assets for the reporting period amounted to € 1.720 Thousand for the Group and € 0 Thousand for the Company.
17. Basic earnings/loss per share after tax where calculated based on the weighted average number of outstanding shares. The fact that
the registrar of limited companies. The afformentioned cojmpanies as on 31/3/2011 and 31/12/2010 were not included in on 21/7/2010, the reduction of the total number of existing shares (reverse split), at a ratio of 1 new share to replace 2 old shares, was
the consolidated financial statements, whereas as on 31/3/2010 they were consolidated through the full consolidation
method.
approved, has been taken into account.
18. E.B.I.T.D.A. is equal to Earnings before tax, financing and investing results, depreciation and amortization (except amortization o
10. The subsidiary companies of the Group (see note 3 to the financial statements) which were founded and included in the
consolidated financial statements of 31/3/2011 and 31/12/2010, by the equity method and which had not been included in
government grants on fixed assets and profit/loss from fixed assets)
the financial statements of the previous fiscal year ended 31/3/2010, are the following: APOTHERAPIA ® APOKATASTASI 19. Figures are expressed in Thousands of Euro and minor deviations are due to rounding up of figures
20. The cumulative amounts of income and expenses from the beginning of the fiscal year and the balances of receivables and payables o
IOANINON S.A. on 1/7/2010 (8,2% equity interest) and GENIKI OGOLOGIKI PATRAS S.A. on 1/7/2010 (equity interest 23,2%).
11. The Subsidiary company of the Group, acquired on 1/4/2010 (equity interest 26.8%) (see note 3 to the financial
the Group and the Company at the end of the reporting period, that have emerged from transactions with related parties as those are
defined by IAS 24, are analyzed as follows:
statements) and included in the consolidated financial statements of 31/3/2011 and 31/12/2010, by the full consolidation [Amounts in thousands of euro]
method and which was not included in the financial statements of the previous year ended 31/3/2010, is the following:
DIAGNOSTIC CENTRE LIMNOS S.A.
a) Income GROUP
563
COMPANY
106
12. The subsidiary company of the Group KOSMITIKI S.A. was included in the consolidated financial statements of b) Expenses 80 13
31/3/2010 by the equity method, whereas on 31/3/2011 and 31/12/2010 by the full consolidation method [equity interest] c] Receivables
44,1%) due to purchase of 44,0% equity interest on 29/12/2010 (see not 3 to the financial statements).
d) Payables 16.034
9.531
16
442
13. The subsidiary company of the Group EUROMEDICA S.A. entered a binding agreement for the acquisition of 70.0% of e) Transactions and remuneration of management
PROGENETIKOS ELEGCHOS THESALONIKIS S.A. and on 31/3/2011 its financial statements were included in the executives and board members
consolidated financial statements were included in the consolidated financial statements of the Group by the full f) Receivables from management executives and board members
68 20
consolidation method. During the fourth quarter of the previous fiscal period the binding agreement for the acquisition was 21. The Group and the Company on 31 March 2011 and 31 December 2010 did not-comply with covenants, regarding a certain level in
not finalized. As a result the Company classified its aforementioned equity on 31/3/2011 and 31/12/2010 as available for
sate.
some financial ratios. By applying IAS 1 «Presentation of Financial Statements», the Group and the Company reclassified loans
amounting to € 198.510 and € 21.943, respectively, from the account «Long-term loans» to the account «Current portion of long-term
14. There are mortgage prenotations on the real estate property of the Group and the Company, amounting to € 364.015 debt». Due to this fact the Group and the Company on 31/3/2011 had negative working capital amounting to € 290.429 and € 45.828
Thousand and € 39.920 Thousand respectively. Letters of quarantee and quarantees on claims of the Greek Public sector, Thousand and € 38.800 Thousand respectively, for granted loans with an outstanding balance as at 31/3/2011 of € 258.357 respectively. The Group's management, on the date of approval of the attached interim financial sta
renegotiating the terms of its bank borrowings with the credit institutions with a view to maximally improve the Group's working capital.
Athens, 29 March 2010
Chairman of the Board of Directors
TERZOPOULOS APOSTOLOS
Board of Directors
PAKA PARASKEVI
The Head of the Accounting Department
LOUKAS LIAKOS
ID. No. Σ 636315/98 ID. No. AZ 058112/07 ID. No. T 017003

Talk to a Data Expert

Have a question? We'll get back to you promptly.