Quarterly Report • Sep 21, 2015
Quarterly Report
Open in ViewerOpens in native device viewer
Interim condensed financial statements for the period from 1st January 2011 to 31st March 2011 in accordance with International Financial Reporting Standards
| Page | |
|---|---|
| Interim Condensed Financial Statements | |
| Consolidated and Stand Alone Statement of Total Comprehensive Income | 3 |
| for the three month period ended 31st March 2011 | |
| Consolidated and Company Statement of Financial Position at 31st March 2011 | 4 |
| Consolidated Statement of Changes in Equity for the three month | 5 |
| period ended 31st March 2011 | |
| Company Statement of Changes in Equity for the three month | 6 |
| period ended 31st March 2011 | |
| Consolidated and Company Cash Flow Statement for the three month | 7 |
| period ended 31st March 2011 | |
| Notes to the Interim Condensed Consolidated and Company Financial Statement | 9-43 |
(Amounts are expressed in thousand Euros, unless otherwise stated)
| GROUP | COMPANY | ||||
|---|---|---|---|---|---|
| 1/1-31/3/2011 | 1/1-31/3/2010 | 1/1-31/3/2011 | 1/1-31/3/2010 | ||
| STATEMENT OF COMPREHENSIVE INCOME | |||||
| Sales revenue | 5 | 49.967 | 63.130 | 0 | 0 |
| Less: Cost of sales | (42.632) | (51.026) | (0) | (23) | |
| Gross profit | 7.335 | 12.105 | (0) | (23) | |
| Other operating income | 1.178 | 1.286 | 325 | 102 | |
| 8.513 | 13.390 | 325 | 79 | ||
| Administrative expenses | (6.245) | (6.607) | (247) | (222) | |
| Research and development expenses | (44) | (34) | 0 | 0 | |
| Distribution expenses | (516) | (618) | 0 | 0 | |
| Other operating expenses | (398) | (397) | (4) | (1) | |
| Results from operating activities | 1.310 | 5.735 | 74 | (145) | |
| Finance cost | 6 | (6.750) | (3.225) | (555) | (433) |
| Income from continuing activities | (5.440) | 2.510 | (480) | (577) | |
| Profit (Loss) from investments | 7 | 62 | 303 | 0 | 0 |
| Profit before income tax | (5.378) | 2.812 | (480) | (577) | |
| Income tax | 8 | (1.571) | (1.069) | (5) | (7) |
| Comprehensive income after income tax | (6.949) | 1.743 | (485) | (585) | |
| Attributable to: | |||||
| - Owners of the parent |
(3.772) | 245 | (485) | (585) | |
| - Non-controlling interests |
(3.177) | 1.498 | 0 | 0 | |
| Other comprehensive income after tax: | |||||
| Valuation of available for sale financial assets at fair value | 12 | 1.329 | (1.860) | 0 | 0 |
| Income tax on other comprehencive income | 12 | (266) | 372 | 0 | 0 |
| Total other comprehensive income after tax | 1.063 | (1.488) | 0 | 0 | |
| Total comprehensive income after tax | (5.886) | 255 | (485) | (585) | |
| Attributable to: | |||||
| - Owners of the parent |
(3.189) | (677) | (485) | (585) | |
| - Non-controlling interests |
(2.697) | 932 | 0 | 0 | |
| Earnings per share (€ per share) | |||||
| Basic | 9 | (0,1871) | 0,0125 | (0,0241) | (0,0290) |
| STATEMENT OF FINANCIAL POSITION | GROUP | COMPANY | |||
|---|---|---|---|---|---|
| ASSETS | Note | 31/3/2011 | 31/12/2010 | 31/3/2011 | 31/12/2010 |
| Non current assets | |||||
| Tangible assets | 10 | 435.334 | 438.130 | 3.637 | 3.748 |
| Intangible assets | 11 | 4.446 | 4.688 | 25 | 26 |
| Goodwill | 132.729 | 132.729 | 0 | 0 | |
| Participations in subsidiaries | 0 | 0 | 103.865 | 103.865 | |
| Participations in associates | 8.264 | 8.229 | 0 | 0 | |
| Available for sale financial assets | 12 | 17.528 | 16.857 | 740 | 1.398 |
| Investment property | 45.701 | 45.701 | 47.093 | 47.093 | |
| Long term receivables | 3.969 | 4.032 | 2 | 2 | |
| Deferred income tax assets | 8 | 3.318 | 3.394 | 0 | 0 |
| Total non current assets | 651.290 | 653.760 | 155.361 | 156.131 | |
| Current assets | |||||
| Inventories | 17.209 | 16.772 | 0 | 0 | |
| Trade and other receivables | 13 | 239.758 | 230.782 | 31 | 107 |
| Financial assets at fair value through profit or loss | 14 | 17 | 13 | 0 | 0 |
| Cash and cash equivalents Total currents assets |
11.256 268.240 |
15.720 263.287 |
25 57 |
22 129 |
|
| TOTAL ASSETS | 919.530 | 917.047 | 155.418 | 156.260 | |
| EQUITY AND LIABILITIES | |||||
| EQUITY | |||||
| Share capital | 24.712 | 24.712 | 24.712 | 24.712 | |
| Share premium | 33.342 | 33.342 | 33.342 | 33.342 | |
| Reserves | 15 | 9.599 | 14.884 | 4.992 | 4.992 |
| Retained earnings / (losses) | 27.268 | 25.193 | 38.544 | 39.029 | |
| Treasury shares | 16 | (10.586) | (10.586) | (917) | (917) |
| Total equity attributable to equity holders of the Company | 84.336 | 87.546 | 100.673 | 101.158 | |
| Non-controlling interest | 120.635 | 123.356 | 0 | 0 | |
| Total equity | 204.971 | 210.902 | 100.673 | 101.158 | |
| LIABILITIES | |||||
| Long-term liabilities | |||||
| Loans and borrowings | 17 | 68.742 | 67.670 | 0 | 0 |
| Provision for staff retirement indemnities | 18 | 7.659 | 7.366 | 130 | 128 |
| Other provisions | 19 | 4.258 | 4.010 | 994 | 964 |
| Deferred income tax liabilities | 8 | 33.949 | 33.286 | 7.736 | 7.761 |
| Deferred income attributable to approved government grants | 2.872 | 2.711 | 0 | 0 | |
| Other long-term liabilities | 20 | 38.421 | 36.626 | 0 | 0 |
| Total long-term liabilities | 155.900 | 151.669 | 8.860 | 8.853 | |
| Short-term liabilities | |||||
| Suppliers & other liabilities | 21 | 184.405 | 172.279 | 1.286 | 1.494 |
| Loans and borrowings | 17 | 124.016 | 128.082 | 7.442 | 7.492 |
| Current portion of long-term debt | 17 | 239.898 | 240.699 | 37.063 | 37.051 |
| Short term Income tax payables | 10.340 | 13.415 | 94 | 211 | |
| Total short-term liabilities | 558.659 | 554.476 | 45.885 | 46.249 | |
| Total liabilities | 714.559 | 706.146 | 54.745 | 55.102 | |
| TOTAL EQUITY AND LIABILITIES | 919.530 | 917.047 | 155.418 | 156.260 |
(Amounts are expressed in thousand Euros, unless otherwise stated)
| Share capital |
Share premium |
DΙfferences from revaluation of partitions & securities |
Statutory reserve |
Merger reserve |
Tax reserves |
Convertible bond loan reserve |
Revaluation of investments at fair value reserve |
Revaluation of real estate property at fair value reserve |
Retained earnings |
Treasury shares |
Non controlling interests |
Total | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Adjusted balance as at 1st January 2010 in accordance with IFRS | 24.712 | 33.373 | 138 | 1.891 | (27.155) | 13.461 | 2.538 | 0 | 38.655 | 60.045 | (12.866) | 140.424 | 275.215 |
| Adjusted total comprehensive income for the period 1/1-31/3/2010 after tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (922) | (0) | 245 | 0 | 932 | 255 |
| Dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (99) | (99) |
| Change in reserves due to distribution | 0 | 0 | 0 | 185 | 0 | (6.662) | 0 | 0 | 0 | 6.477 | 0 | 0 | 0 |
| Movement in treasury shares | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (10.678) | 11.949 | (170) | 1.101 |
| Change of participation percentage in existing subsidiary companies and consolidation Of new |
0 | 0 | (0) | 0 | 0 | (14) | 0 | 0 | (16) | 1.475 | 0 | (1.454) | (9) |
| Adjusted balance as at 31th March 2010 in accordance with IFRS | 24.712 | 33.373 | 137 | 2.077 | (27.155) | 6.785 | 2.538 | (922) | 38.639 | 57.564 | (917) | 139.634 | 276.464 |
| Adjusted balance as at 1st January 2011 in accordance with IFRS | 24.712 | 33.342 | 128 | 1.933 | (27.155) | 7.347 | 583 | 0 | 32.048 | 25.193 | (10.586) | 123.356 | 210.902 |
| Adjusted total comprehensive income for the period 1/1-31/3/2011 after tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 583 | 0 | (3.772) | 0 | (2.697) | (5.886) |
| Dividends paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | (183) | (183) |
| Change in reserves due to distribution | 0 | 0 | 0 | 33 | 0 | (5.901) | 0 | 0 | 0 | 5.868 | 0 | 0 | 0 |
| Change of participation percentage in existing subsidiary companies and consolidation | 0 | 0 | (0) | 0 | 0 | (0) | 0 | 0 | 0 | (21) | 0 | 159 | 138 |
| Adjusted balance as at 31th March 2011 in accordance with IFRS | 24.712 | 33.342 | 128 | 1.967 | (27.155) | 1.446 | 583 | 583 | 32.048 | 27.268 | (10.586) | 120.635 | 204.971 |
(Amounts are expressed in thousand Euros, unless otherwise stated)
| Share capital |
Share premium |
Statutory reserve |
Merger reserve |
Tax reserves |
Revaluation of investments at fair value reserve |
Retained earnings |
Treasury shares |
Total | |
|---|---|---|---|---|---|---|---|---|---|
| Adjusted balance as at 1st January 2010 in accordance with IFRS |
24.712 | 33.373 | 1.420 | 521 | 3.051 | 0 | 51.857 | (917) | 114.017 |
| Adjusted total comprehensive income for the period 1/1-31/3/2010 after tax |
0 | 0 | 0 | 0 | 0 | 0 | (585) | 0 | (585) |
| Adjusted balance as at 31th March 2010 in accordance with IFRS |
24.712 | 33.373 | 1.420 | 521 | 3.051 | 0 | 51.272 | (917) | 113.433 |
| Adjusted balance as at 1st January 2011 in accordance with IFRS |
24.712 | 33.342 | 1.420 | 521 | 3.051 | 0 | 39.029 | (917) | 101.158 |
| Adjusted total comprehensive income for the period 1/1-31/3/2011 after tax |
0 | 0 | 0 | 0 | 0 | 0 | (485) | 0 | (485) |
| Adjusted balance as at 31th March 2011 in accordance with IFRS |
24.712 | 33.342 | 1.420 | 521 | 3.051 | 0 | 38.544 | (917) | 100.673 |
| CASH FLOW STATEMENT | GROUP | COMPANY | |||
|---|---|---|---|---|---|
| 1/1-31/3/2011 | 1/1-31/3/2010 | 1/1-31/3/2011 | 1/1-31/3/2010 | ||
| Cash flows from operating activities: | |||||
| Profit before tax | (5.378) | 2.812 | (480) | (577) | |
| Plus (less) adjustments for: | |||||
| Depreciation and amortization | 4.745 | 4.544 | 112 | 100 | |
| Provisions | 192 | 95 | 2 | 2 | |
| Loss (gain) from disposal of fixed assets | 3 | 86 | 0 | 0 | |
| Loss / (gain) from disposal and valuation of investments |
0 | (1.539) | 0 | 0 | |
| Amortization of government grants | (34) | (33) | 0 | 0 | |
| Loss / (gain) on investments in associates | (36) | (8) | 0 | 0 | |
| Debit interest and other related expenses | 6.750 | 3.225 | 555 | 433 | |
| 6.242 | 9.183 | 189 | (43) | ||
| Plus / (less) adjustments for changes in working capital or concerning operating activities: |
|||||
| Decrease / (increase) in inventories | (437) | (878) | 0 | 0 | |
| Decrease / (increase) in receivables | (8.444) | (7.895) | 75 | 373 | |
| Decrease / (increase) in long-term receivables | 62 | 276 | 0 | 0 | |
| (Decrease) / increase in payables (less loans) | 12.152 | 6.510 | (271) | (158) | |
| (Less): | 0 | ||||
| Interest and other related expenses paid | (6.393) | (2.834) | (555) | (433) | |
| Income taxes paid | (2.597) | (2.987) | (54) | (72) | |
| Net cash from operating activities (a) | 585 | 1.375 | (615) | (333) | |
| Cash flows from investing activities: | |||||
| Acquisitions of subsidiaries, affiliates, joint |
|||||
| ventures and other investments | (4) | (5.665) | 0 | 0 | |
| Purchase of tangible & intangible assets | (1.720) | (12.250) | 0 | 0 | |
| Proceeds from sale of tangible and intangible assets |
11 | 158 | 0 | 0 | |
| Proceeds from sale of investments and financial assets |
671 | 8.621 | 658 | 562 | |
| Proceeds from financial assets | 2 | 0 | 0 | 0 | |
| Interest received | 24 | 44 | 0 | 0 | |
| Proceeds from government grants | 195 | 0 | 0 | 0 | |
| Net cash from investing activities (b) | (821) | (9.092) | 658 | 562 | |
| Cash flows from financing activities | |||||
| Proceeds from / Repayment of borrowings | (2.716) | 1.088 | (39) | (252) | |
| Repayment of finance lease liabilities | (1.308) | (539) | 0 | 0 | |
| Dividends paid | (204) | (137) | 0 | 0 | |
| Board of Directors' fees | 0 | (31) | 0 | 0 | |
| Net cash generated from financing activities (c) |
(4.228) | 381 | (39) | (252) | |
| Net increase / (decrease) in cash & cash equivalents (a)+(b)+(c) |
(4.464) | (7.335) | 3 | (23) | |
| Cash & cash equivalents at beginning of year | 15.720 | 32.952 | 22 | 51 | |
| Cash & cash equivalents at end of the year | 11.256 | 25.617 | 25 | 28 |
| Board of Directors: | Terzopoulos Apostolos (President & Chief Executive Officer) Sotiropoulos Panagiotis (Non executive member) Evaggelaras Ioannis (Non executive member) Nikolaidis Petros (Non executive member) Paka Paraskevi (Non executive member) |
|---|---|
| Headquarters: | 12 Amerikis , Athens Athens GR -106 71 Greece |
| S.A. Reg. Number: | 16226/06/Β/87/17 |
| Auditing Firm: | BDO CERTIFIED & REGISTERED AUDITORS A.E. 81 Patission Street & Heyden 8-10 Athens GR-104 34, Greece |
The principal operations of the Group of Companies AXON HOLDINGS S.A., are (a) establishing, organizing and operating clinics and specialized centres equipped with advanced technology as well as supplying medical services of every nature. (b) the production and trade of defense information systems and technology, (c) the provision of stock exchange trading and financial services and (d) management and development of real estate.
The Registered Office of the Group's Parent Company AXON HOLDINGS S.A. (the Company or the Parent Company) is located at 12 Amerikis Street in Athens.
The shares of the Parent Company are publicly traded in the Medium and Small Capitalization Category of the Athens Stock Exchange.
The attached interim consolidated and stand alone financial statements have been prepared under the historical cost convention, with the exception of specific categories of tangible assets (buildings, land and machinery) and certain equity investments, investment property that were valued at fair value. Moreover, the aforementioned financial statements have been prepared under the going concern convention.
The attached interim consolidated and non-consolidated financial statements for the period 1/1 - 31/3/2011 have been prepared in accordance with the International Financial Reporting Standards (I.F.R.S.) as published by the International Accounting Standards Board as well as the Interpretations published by the International Financial Reporting Standards Interpretations Committee (IFRIC) as they have been adopted by the European Union and were in use as of 31st March 2011. Moreover, attached interim consolidated and nonconsolidated financial statements have been prepared in accordance with I.A.S. 34 "Interim Financial Reporting" and there no Standards that have been implemented prior to the effective date.
The interim financial statements for the period 1/1 - 31/3/2011 have been approved for publishing from the Board of Directors on 27th May 2011.
All figures in the interim financial statements are expressed in thousands of euro. It is noted that minor deviations are due to rounding up of figures.
The semiannual financial statements for the period ended 31/3/2011 (1/1-31/3/2011) have been prepared on the basis of the same accounting policies followed for the preparation of the annual financial statements for the year ended 31st December 2010. Therefore, the attached interim financial statements should be read in conjunction with the annual financial statements for the year ended 31st December 2010, uploaded to the Company's website, which contain a detailed analysis of the accounting policies, estimates and judgments used as well as an analysis of the significant items of the financial statements.
The International Accounting Standards Board along with the Standards Interpretations Committee have issued a number of new financial reporting standards and interpretations, as well as amendments of existing standards, whose adoption is mandatory for the accounting periods beginning at 1stJanuary 2011 and thenceforth (unless mentioned otherwise bellow). The assessment of the Company's Management regarding the adoption effect of these new standards and interpretations is stated bellow:
IAS 24, Related party disclosures – amendment (effective from January 1, 2011). This amendment attempts to relax disclosures of transactions between government-related entities and clarify related-party definition. More specifically, it removes the requirement for government-related entities to disclose details of all transactions with the government and other government-related entities, clarifies and simplifies the definition of a related party and requires the disclosure not only of the relationships, transactions and outstanding balances between related parties, but of commitments as well in both the consolidated and the individual financial statements.
The amendment to IAS 32 requires certain puttable financial instruments and obligations arising on liquidation to be classified as equity if certain criteria are met. The amendment to IAS 1 requires disclosure of certain information relating to puttable instruments classified as equity. The amendment of the standard is not applicable to the Company and the Group.
The amendments apply in limited circumstances: when an entity is subject to minimum funding requirements and makes an early payment of contributions to cover those requirements. The amendments permit such an entity to treat the benefit of such an early payment as an asset.
This interpretation addresses the accounting by the entity that issues equity instruments to a creditor in order to settle, in full or in part, a financial liability.
IFRS 9 is the first part of Phase 1 of the Board's project to replace IAS 39. The IASB intends to expand IFRS 9 during 2010 to add new requirements for classifying and measuring financial liabilities, derecognition of financial instruments, impairment, and hedge accounting. IFRS 9 states that financial assets are initially measured at fair value plus, in the case of a financial asset not at fair value through profit or loss, particular transaction costs. Subsequently financial assets are measured at amortized cost or fair value and depend on the basis of the entity's business model for managing the financial assets and the contractual cash flow characteristics of the financial asset. IFRS 9 prohibits reclassifications except in rare circumstances when the entity's business model changes; in this case, the entity is required to reclassify affected financial assets prospectively.
IFRS 9 classification principles indicate that all equity investments should be measured at fair value. However, management has an option to present in other comprehensive income unrealized and realized fair value gains and losses on equity investments that are not held for trading. Such designation is available on initial recognition on an instrument-by-instrument basis and is irrevocable. There is no subsequent recycling of fair value gains and losses to profit or loss; however, dividends from such investments will continue to be recognized in profit or loss. IFRS 9 removes the cost exemption for unquoted equities and derivatives on unquoted equities but provides guidance on when cost may be an appropriate estimate of fair value. The Group is currently investigating the impact of IFRS 9 on its financial statements. IFRS 9 has not been endorsed by the EU.
IAS 12, Deferred tax - Amendment ( effective from January 1, 2012). This amendment concerns the determination of deferred tax on investment property measured at fair value and The aim of this amendment is to include a) a rebuttable presumption that deferred tax on investment property measured using the fair value model in IAS 40 should be determined on the basis that its carrying amount will be recovered through sale and b) a requirement that deferred tax on non depreciable assets, measured using the revaluation model in IAS 16, should always be measured on a sale basis. This amendment has not yet been endorsed by the EU.
The Group AXON HOLDINGS S.A. includes the following companies:
| COMPANY | REGISTERED OFFICE |
PRINCIPAL ACTIVITY | PARTICIPATION PERCENTAGE |
CONSOLIDATION METHOD |
TYPE OF PARTICIPATION |
|---|---|---|---|---|---|
| AXON HOLDINGS S.A. | Athens | Holding company | Parent company | Full | - |
| Ι. Subsidiary companies | |||||
| EUROMEDICA S.A. | Thessaloniki | Medical services | 54,8% | Full | Direct& Indirect |
| ORASIS HELLENIC OPTHALMOLOGICAL CENTER S.A |
Athens | Medical services | 37,6% | Full | Indirect |
| S.K.D.S. SIMVOULOI EPIXIRISEON S.A. | Athens | Consulting services | 43,9% | Full | Indirect |
| IPPOKRATIS IDIOTIKO DIAGNOSTIKO ERGASTIRIO PIRINIKIS IATRIKIS S.A. |
Thessaloniki | Medical services | 32,9% | Full | Indirect |
| ANONIMI ETERIA PAROXIS IATRIKON IPIRESION APOTHERAPIAS KAI APOKATASTASIS |
Larisa | Medical services | 32,9% | Full | Indirect |
| IDIOTIKO DIAGNOSTIKO ERGASTIRIO IATRIKI S.A. (YGEIA VOLOY) |
Volos | Medical services | 22,1% | Full | Indirect |
| MELABUS IATRIKI S.A. | Larisa | Medical services | 40,7% | Full | Indirect |
| MEEFTIKI GINEKOLOGIKI CLINIKI LARISAS THEOTOKOS S.A. |
Larisa | Medical services | 47,7% | Full | Indirect |
| EUROMEDICA IDIOTIKO IATRIKO DIAGNOSTIKO ERGASTIRIO LARISAS IATRIKI S.A. |
Larisa | Medical services | 38,4% | Full | Indirect |
| IDIOTIKO DIAGNOSTIKO ERGASTIRIO PILIS AXSIOU IATRIKI S.A. |
Thessaloniki | Medical services | 40,7% | Full | Indirect |
| GENESIS MIKTI IDIOTIKI CLINIKI GINEKAS S.A. MEEFTIKI GINEKOLOGIKI XIROURGIKI |
Thessaloniki | Medical services | 27,4% | Full | Indirect |
| EUROMEDICA AROGI KENTRO IATRIKIS APOTHERAPIAS KAI APOKATASTASIS S.A. |
Thessaloniki | Medical services | 25,5% | Full | Indirect |
| GENIKI CLINIKI DODEKANISOU S.A. | Rhodes | Medical services | 32,8% | Full | Indirect |
| GENIKI NOSILEFTIKI S.A. NOSILEFTIKON IPIRESION |
Thessaloniki | Medical services | 28,1% | Full | Indirect |
| EURO PROCUREMENT S.A. | Athens | Trading of medical equipment and supplies |
54,8% | Full | Indirect |
| SONAK S.A. SISTIMATA PROGRAMATA ILIKTRONIKON & PLIROFORIKIS |
Athens | Production of Defence and technology systems |
50,0% | Full | Direct |
| AXON SECURITIES S.A. | Athens | Provision of Financial Transactions |
40,0% | Full | Direct |
| EUROMEDICA GULF HOLDINGS S.A. | Thessaloniki | Holding company | 55,3% | Full | Indirect |
| DATA DESIGN S.A. | Athens | Production of IT systems | 43,9% | Full | Indirect |
| EUROMEDICA GALATSIOY S.A. | Athens | Medical services | 54,8% | Full | Indirect |
| ALPHA NEFRODYNAMIKI SA. | Serres | Medical services | 25,8% | Full | Indirect |
| EUROMEDICA CRITIS KENTRO APOTHERAPIAS KAI APOKATASTASIS S.A. |
Irakleio | Consulting services | 26,5% | Full | Indirect |
| IDIOTIKO DIAGNOSTIKO ERGASTIRIO MAGNITIKIS TOMOGRAFIAS IATRIKI S.A. |
Volos | Medical services | 21,4% | Full | Indirect |
| COMPANY | REGISTERED OFFICE |
PRINCIPAL ACTIVITY | PARTICIPATION PERCENTAGE |
CONSOLIDATION METHOD |
TYPE OF PARTICIPATION |
|---|---|---|---|---|---|
| IDIOTIKO DIAGNOSTIKO ERGASTIRIO - IATRIKI S.A. (AXSONIKI TOMOGRAFIA SERRON) |
Serres | Medical services | 25,8% | Full | Indirect |
| EUROMEDICA PALAIOU FALIROU IDIOTIKO POLIIATRIO IATRIKI S.A. |
Paleo Faliro | Medical services | 26,9% | Full | Indirect |
| YGEIA MAGNHTIKI DIAGNOSI S.A. | Ptolemaida | Medical services | 26,9% | Full | Indirect |
| EUROMEDICA FINANCE Νο 1 S.A. | Luxembourgh | Financial Services | 54,8% | Full | Indirect |
| TOURISTIKES EPIXIRISIS DYTIKIS MAKEDONIAS S.A. |
Nymfeo | Hospitality services | 54,7% | Full | Indirect |
| ARISTOTELEIO IDIOTIKO DIAGNOSTIKO ERGASTIRIO ARISTOTELIO AXSONIKOS TOMOGRAFOS IATRIKI S.A. |
Thessaloniki | Medical services | 37,4% | Full | Indirect |
| IONIA EUROMEDICA CORINTHOU IDIOTIKO DIAGNOSTIKO ERGASTIRIO S.A. |
Korinthos | Medical services | 22,7% | Full | Indirect |
| MEDIΝET ALEXANDROUPOLIS IDIOTIKO DIAGNOSTIKO ERGASTIRIO S.A. |
Alexandroypoli | Medical services | 26,9% | Full | Indirect |
| EUROMEDICA ANATOLIKIS ATTIKIS IDIOTIKO POLIIATRIO IATRIKI S.A. |
Pikermi | Medical services | 44,0% | Full | Indirect |
| EUROMEDICA IONIOS GENIKI CLINIKI S.A. EKMETALEFSIS KAI LITOURGIAS FOREON YGIONOMIKIS MERIMNAS |
Corfu | Medical services | 30,9% | Full | Indirect |
| IATRIKI MEGARON IDIOTIKO DIAGNOSTIKO ERGASTIRIO S.A. |
Megara | Medical services | 54,8% | Full | Indirect |
| IONIA IDIOTIKO POLIIATRIO IATRIKI S.A. |
Elefsina | Medical services | 54,8% | Full | Indirect |
| IDIOTIKO DIAGNOSTIKO ERGASTIRIO EUROMEDICA GALINOS S.A. |
Trikala | Medical services | 25,8% | Full | Indirect |
| POLIDIAGNOSTIKO KENTRO PIERIAS S.A. |
Pieria | Medical services | 36,7% | Full | Indirect |
| IDIOTIKI NEVROPSIHIATRIKI CLINIKI KASTALIA S.A. |
Karditsa | Medical services | 27,4% | Full | Indirect |
| IPPOKRATIS IDIOTIKO POLIIATRIO IATRIKI S.A. |
Nikea | Medical services | 27,0% | Full | Indirect |
| IPPOKRATIS MAGNITIKI TOMOGRAFIA S.A. |
Nikea | Medical services | 23,6% | Full | Indirect |
| IDIOTIKO DIAGNOSTIKO ERGASTIRIO - IATRIKI S.A. (MAGNITIKI TOMOGRAFIA VOLOU) |
Volos | Medical services | 21,9% | Full | Indirect |
| IATRIKI DIAGNOSI LESVOU IATRIKI S.A. |
Lesvos | Medical services | 22,5% | Full | Indirect |
| MEDINET KAVALAS IDIOTIKO DIAGNOSTIKO KENTRO IATRIKI S.A |
Kavala | Medical services | 21,4% | Full | Indirect |
| ΕUROMEDICA AROGI ACHAIAS S.A. | Athens | Medical services | 54,8% | Full | Indirect |
| DIAGNOSTIKO ERGASTIRIO LIMNOU IATRIKI S.A. |
Limnos | Medical services | 26,9% | Full | Indirect |
| ZOE-GENIKI KAI OGOLOGIKI IDIOTIKI CLINIKI S.A |
Thessaloniki | Medical services | 37,8% | Full | Indirect |
| EUROMEDICA ALBANIA HOLDINGS S.A. |
Athens | Medical services | 55,3% | Full | Indirect |
| IONIA-EUROMEDICA IDIOTIKO POLIIATRIO S.A. |
Aspropirgos | Medical services | 27,0% | Full | Indirect |
| DIAGNOSTIC CENTER IKEDA LTD | Tirana | Medical services | 28,2% | Full | Indirect |
| MELLON CAPITAL S.A. PAROXIS XRIMATOIKONOMIKON IPIRESION KAI SIMVOULON |
Athens | Financial services | 60,0% | Full | Direct |
| IDIOTIKO DIAGNOSTIKO ERGASTIRIO S.A. |
Corfu | Medical services | 20,5% | Full | Indirect |
| COMPANY | REGISTERED OFFICE |
PRINCIPAL ACTIVITY | PARTICIPATION PERCENTAGE |
CONSOLIDATION METHOD |
TYPE OF PARTICIPATION |
|---|---|---|---|---|---|
| IDIOTIKO POLIDIAGNOSTIKO ERGASTIRIO EUROMEDICA SERRON S.A. |
Serres | Medical services | 25,8% | Full | Indirect |
| DIAGNOSTIKO KENTRO LARISAS S.A. | Larisa | Medical services | 23,0% | Full | Indirect |
| NEVROPSIHIATRIKI CLINIKI A. PISSALIDI - A. KARIPI S.A. |
Thessaloniki | Medical services | 27,4% | Full | Indirect |
| ALEXSANDRIO IDIOTIKO DIAGNOSTIKO ERGASTIRIO IATRIKI S.A. |
Thessaloniki | Medical services | 26,9% | Full | Indirect |
| IDIOTIKO DIAGNOSTIKO ERGASTIRIO DYTIKIS THESSALONIKIS IATRIKI S.A. |
Thessaloniki | Medical services | 23,0% | Full | Indirect |
| AXSONIKI DIAGNOSI S.A. | Thessaloniki | Medical services | 54,8% | Full | Indirect |
| EUROMEDICA KENTRO APOTHERAPIAS KAI APOKATASTASIS S.A. |
Athens | Medical services | 27,8% | Full | Indirect |
| VOGIATZIS IATRIKI S.A. IDIOTIKO DIAGNOSTIKO ERGASTIRIO |
Didimoticho | Medical services | 26,3% | Full | Indirect |
| IDIOTIKO DIAGNOSTIKO ERGASTIRIO EUROMEDICA TRIKALON IATRIKI S.A. |
Trikala | Medical services | 12,6% | Full | Indirect |
| IDIOTIKI PSYCHIATRIKI KLINIKI PNOI ZOIS S.A. |
Patra | Medical services | 13,7% | Full | Indirect |
| D.S. SIOVAS – AKTINODIAGNOSTIKO GREVENON |
Grevena | Medical services | 26,9% | Full | Indirect |
| EUROMEDICA - KOSMITIKI IDIOTIKO POLIIATRIO IATRIKI S.A. |
Athens | Medical services | 44,1% | Full | Indirect |
| ΙΙ. Associate companies | |||||
| EUROGENETIKI S.A. - PROTIPO |
| KENTRO EREVNON KAI EFARMOGON MORIAKIS VIOLOGIAS |
Thessaloniki | Medical services | 21,9% | Equity method | Indirect |
|---|---|---|---|---|---|
| MEDITRON S.A. EMPORIAS ANTIPROSOPIAS KAI SERVICE IATRIKON MIXANIMATON |
Thessaloniki | Trading and service of medical machinery |
17,6% | Equity method | Indirect |
| DORMED HELLAS S.A. | Thessaloniki | Trading and service of medical machinery |
21,1% | Equity method | Indirect |
| IDIOTIKODIAGNOSTIKO ERGASTIRIO KOZANIS S.A. |
Kozani | Medical services | 11,5% | Equity method | Indirect |
| MEDITREND S.A. | Athens | Trading and service of medical machinery |
27,4% | Equity method | Indirect |
| IATRIKO POLIDIAGNOSTIKO ERGASTIRIO KARDITSAS S.A. |
Karditsa | Medical services | 13,3% | Equity method | Indirect |
| EUROMEDICA DYTIKI MAKEDONIA KENTRO APOTHERAPIAS KAI APOKATASTASIS KOZANIS S.A. |
Kozani | Medical services | 13,7% | Equity method | Indirect |
| KENTRIKES IATRIKES IPIRESIES S.A. (YGIA LARISAS) |
Larisa | Medical services | 19,2% | Equity method | Indirect |
| KENTRO IATRIKIS APOKATASTASIS KAVALAS - LIDIA S.A. |
Kavala | Medical services | 13,4% | Equity method | Indirect |
| ANONIMI ETERIA PAROXIS IATRIKON IPIREION APOTHERAPIAS KAI APOKATASTASIS IOANNINON |
Ioannina | Medical services | 8,2% | Equity method | Indirect |
| GENIKI KAI OGOLOGIKI CLINIKI PATRON S.A. |
Patra | Medical services | 23,2% | Equity method | Indirect |
The country of the registered office for the above mentioned companies is Greece except of EUROMEDICA FINANCE No1 which is based in Luxemburg and of the DIAGNOSTIC CENTER IKEDA LTD which is based in Albania.
During the preparation of the interim financial statements for the period 1/1 – 31/3/2011, the comprehensive income of all the above subsidiaries and associates was included in the consolidated financial statement of the Group for the following periods:
| Company | Period for which the companies were included in the consolidated financial statements of the current period |
Period for which the companies were included in the consolidated financial statements of the previous comparative period |
|---|---|---|
| AXON HOLDINGS S.A. | ||
| Ι. Subsidiary companies | ||
| EUROMEDICA S.A. | 1/1-31/3/2011 | 1/1-31/3/2010 |
| ORASIS HELLENIC OPTHALMOLOGICAL CENTER S.A | 1/1-31/3/2011 | 1/1-31/3/2010 |
| S.K.D.S. SIMVOULOI EPIXIRISEON S.A. | 1/1-31/3/2011 | 1/1-31/3/2010 |
| IPPOKRATIS IDIOTIKO DIAGNOSTIKO ERGASTIRIO PIRINIKIS IATRIKIS S.A. |
1/1-31/3/2011 | 1/1-31/3/2010 |
| ANONIMI ETERIA PAROXIS IATRIKON IPIRESION APOTHERAPIAS KAI APOKATASTASIS |
1/1-31/3/2011 | 1/1-31/3/2010 |
| IDIOTIKO DIAGNOSTIKO ERGASTIRIO IATRIKI S.A. (YGEIA VOLOY) |
1/1-31/3/2011 | 1/1-31/3/2010 |
| MELABUS IATRIKI S.A. | 1/1-31/3/2011 | 1/1-31/3/2010 |
| MEEFTIKI GINEKOLOGIKI CLINIKI LARISAS THEOTOKOS S.A. | 1/1-31/3/2011 | 1/1-31/3/2010 |
| EUROMEDICA IDIOTIKO IATRIKO DIAGNOSTIKO ERGASTIRIO LARISAS IATRIKI S.A. |
1/1-31/3/2011 | 1/1-31/3/2010 |
| IDIOTIKO DIAGNOSTIKO ERGASTIRIO PILIS AXSIOU IATRIKI S.A. | 1/1-31/3/2011 | 1/1-31/3/2010 |
| GENESIS MIKTI IDIOTIKI CLINIKI GINEKAS S.A. MEEFTIKI GINEKOLOGIKI XIROURGIKI |
1/1-31/3/2011 | 1/1-31/3/2010 |
| EUROMEDICA AROGI KENTRO IATRIKIS APOTHERAPIAS KAI APOKATASTASIS S.A. |
1/1-31/3/2011 | 1/1-31/3/2010 |
| GENIKI CLINIKI DODEKANISOU S.A. | 1/1-31/3/2011 | 1/1-31/3/2010 |
| GENIKI NOSILEFTIKI S.A. NOSILEFTIKON IPIRESION | 1/1-31/3/2011 | 1/1-31/3/2010 |
| EURO PROCUREMENT S.A. | 1/1-31/3/2011 | 1/1-31/3/2010 |
| SONAK S.A. SISTIMATA PROGRAMATA ILIKTRONIKON & PLIROFORIKIS |
1/1-31/3/2011 | 1/1-31/3/2010 |
| AXON SECURITIES S.A. | 1/1-31/3/2011 | 1/1-31/3/2010 |
| EUROMEDICA AKINITON S.A. | - | 1/1-31/3/2010 |
| EUROMEDICA GULF HOLDINGS S.A. | 1/1-31/3/2011 | 1/1-31/3/2010 |
| DATA DESIGN S.A. | 1/1-31/3/2011 | 1/1-31/3/2010 |
| EUROMEDICA GALATSIOY S.A. | 1/1-31/3/2011 | 1/1-31/3/2010 |
| ALPHA NEFRODYNAMIKI SA. | 1/1-31/3/2011 | 1/1-31/3/2010 |
| EUROMEDICA CRITIS KENTRO APOTHERAPIAS KAI APOKATASTASIS S.A. |
1/1-31/3/2011 | 1/1-31/3/2010 |
| IDIOTIKO DIAGNOSTIKO ERGASTIRIO MAGNITIKIS TOMOGRAFIAS IATRIKI S.A. |
1/1-31/3/2011 | 1/1-31/3/2010 |
| Company | Period for which the companies were included in the consolidated financial statements of the current period |
Period for which the companies were included in the consolidated financial statements of the previous comparative period |
|---|---|---|
| IDIOTIKO DIAGNOSTIKO ERGASTIRIO - IATRIKI S.A. (AXSONIKI TOMOGRAFIA SERRON) |
1/1-31/3/2011 | 1/1-31/3/2010 |
| EUROMEDICA PALAIOU FALIROU IDIOTIKO POLIIATRIO IATRIKI S.A. |
1/1-31/3/2011 | 1/1-31/3/2010 |
| YGEIA MAGNHTIKI DIAGNOSI S.A. | 1/1-31/3/2011 | 1/1-31/3/2010 |
| EUROMEDICA FINANCE Νο 1 S.A. | 1/1-31/3/2011 | 1/1-31/3/2010 |
| TOURISTIKES EPIXIRISIS DYTIKIS MAKEDONIAS S.A. | 1/1-31/3/2011 | 1/1-31/3/2010 |
| EGKEFALOS PELOPONNISOU S.A. | - | 1/1-31/3/2010 |
| ARISTOTELEIO IDIOTIKO DIAGNOSTIKO ERGASTIRIO ARISTOTELIO AXSONIKOS TOMOGRAFOS IATRIKI S.A. |
1/1-31/3/2011 | 1/1-31/3/2010 |
| IONIA EUROMEDICA CORINTHOU IDIOTIKO DIAGNOSTIKO ERGASTIRIO S.A. |
1/1-31/3/2011 | 1/1-31/3/2010 |
| MEDIΝET ALEXANDROUPOLIS IDIOTIKO DIAGNOSTIKO ERGASTIRIO S.A. |
1/1-31/3/2011 | 1/1-31/3/2010 |
| Arogi S.A. (Αbsorbed by EUROMEDICA S.A.) | - | 1/1-31/3/2010 |
| Apokatastasi S.A. (Αbsorbed by EUROMEDICA S.A.) | - | 1/1-31/3/2010 |
| EUROMEDICA ANATOLIKIS ATTIKIS IDIOTIKO POLIIATRIO IATRIKI S.A. |
1/1-31/3/2011 | 1/1-31/3/2010 |
| EUROMEDICA IONIOS GENIKI CLINIKI S.A. EKMETALEFSIS KAI LITOURGIAS FOREON YGIONOMIKIS MERIMNAS |
1/1-31/3/2011 | 1/1-31/3/2010 |
| IATRIKI MEGARON IDIOTIKO DIAGNOSTIKO ERGASTIRIO S.A. | 1/1-31/3/2011 | 1/1-31/3/2010 |
| IONIA IDIOTIKO POLIIATRIO IATRIKI S.A. | 1/1-31/3/2011 | 1/1-31/3/2010 |
| PROGENNITIKOS ELEGHOS EUROMEDICA S.A. | - | 23/3-31/3/2010 |
| IDIOTIKO DIAGNOSTIKO ERGASTIRIO EUROMEDICA GALINOS S.A. |
1/1-31/3/2011 | 1/1-31/3/2010 |
| POLIDIAGNOSTIKO KENTRO PIERIAS S.A. | 1/1-31/3/2011 | 1/1-31/3/2010 |
| IDIOTIKI NEVROPSIHIATRIKI CLINIKI KASTALIA S.A. | 1/1-31/3/2011 | 1/1-31/3/2010 |
| IPPOKRATIS IDIOTIKO POLIIATRIO IATRIKI S.A. | 1/1-31/3/2011 | 1/1-31/3/2010 |
| IPPOKRATIS MAGNITIKI TOMOGRAFIA S.A. | 1/1-31/3/2011 | 1/1-31/3/2010 |
| IDIOTIKO DIAGNOSTIKO ERGASTIRIO - IATRIKI S.A. (MAGNITIKI TOMOGRAFIA VOLOU) |
1/1-31/3/2011 | 1/1-31/3/2010 |
| IATRIKI DIAGNOSI LESVOU IATRIKI S.A. | 1/1-31/3/2011 | 1/1-31/3/2010 |
| MEDINET KAVALAS IDIOTIKO DIAGNOSTIKO KENTRO IATRIKI S.A |
1/1-31/3/2011 | 1/1-31/3/2010 |
| ΕUROMEDICA AROGI ACHAIAS S.A. | 1/1-31/3/2011 | 1/1-31/3/2010 |
| DIAGNOSTIKO ERGASTIRIO LIMNOU IATRIKI S.A. | 1/1-31/3/2011 | - |
| ZOE-GENIKI KAI OGOLOGIKI IDIOTIKI CLINIKI S.A | 1/1-31/3/2011 | 1/1-31/3/2010 |
| EUROMEDICA ALBANIA HOLDINGS S.A. | 1/1-31/3/2011 | 1/1-31/3/2010 |
| Company | Period for which the companies were included in the consolidated financial statements of the current period |
Period for which the companies were included in the consolidated financial statements of the previous comparative period |
|---|---|---|
| IONIA-EUROMEDICA IDIOTIKO POLIIATRIO S.A. | 1/1-31/3/2011 | 1/1-31/3/2010 |
| DIAGNOSTIC CENTER IKEDA LTD | 1/1-31/3/2011 | 1/1-31/3/2010 |
| AXON MANAGEMENT S.A. | - | 1/1-31/3/2010 |
| MELLON CAPITAL S.A. PAROXIS XRIMATOIKONOMIKON IPIRESION KAI SIMVOULON |
1/1-31/3/2011 | 1/1-31/3/2010 |
| IDIOTIKO DIAGNOSTIKO ERGASTIRIO S.A. | 1/1-31/3/2011 | 1/1-31/3/2010 |
| IDIOTIKO POLIDIAGNOSTIKO ERGASTIRIO EUROMEDICA SERRON S.A. |
1/1-31/3/2011 | 1/1-31/3/2010 |
| DIAGNOSTIKO KENTRO LARISAS S.A. | 1/1-31/3/2011 | 1/1-31/3/2010 |
| NEVROPSIHIATRIKI CLINIKI A. PISSALIDI - A. KARIPI S.A. | 1/1-31/3/2011 | 1/1-31/3/2010 |
| ALEXSANDRIO IDIOTIKO DIAGNOSTIKO ERGASTIRIO IATRIKI S.A. |
1/1-31/3/2011 | 1/1-31/3/2010 |
| IDIOTIKO DIAGNOSTIKO ERGASTIRIO DYTIKIS THESSALONIKIS IATRIKI S.A. |
1/1-31/3/2011 | 1/1-31/3/2010 |
| AXSONIKI DIAGNOSI S.A. | 1/1-31/3/2011 | 1/1-31/3/2010 |
| EUROMEDICA KENTRO APOTHERAPIAS KAI APOKATASTASIS S.A. |
1/1-31/3/2011 | 1/1-31/3/2010 |
| VOGIATZIS IATRIKI S.A. IDIOTIKO DIAGNOSTIKO ERGASTIRIO | 1/1-31/3/2011 | 1/1-31/3/2010 |
| IDIOTIKO DIAGNOSTIKO ERGASTIRIO EUROMEDICA TRIKALON IATRIKI S.A. |
1/1-31/3/2011 | 1/1-31/3/2010 |
| IDIOTIKI PSYCHIATRIKI KLINIKI PNOI ZOIS S.A. | 1/1-31/3/2011 | 1/1-31/3/2010 |
| D.S. SIOVAS – AKTINODIAGNOSTIKO GREVENON | 1/1-31/3/2011 | 1/1-31/3/2010 |
| EUROMEDICA - KOSMITIKI IDIOTIKO POLIIATRIO IATRIKI S.A. | 1/1-31/3/2011 | - |
| ΙΙ. Associate companies | ||
| EUROGENETIKI S.A. - PROTIPO KENTRO EREVNON KAI EFARMOGON MORIAKIS VIOLOGIAS |
1/1-31/3/2011 | 1/1-31/3/2010 |
| MEDITRON S.A. EMPORIAS ANTIPROSOPIAS KAI SERVICE IATRIKON MIXANIMATON |
1/1-31/3/2011 | 1/1-31/3/2010 |
| DORMED HELLAS S.A. | 1/1-31/3/2011 | 1/1-31/3/2010 |
| IDIOTIKODIAGNOSTIKO ERGASTIRIO KOZANIS S.A. | 1/1-31/3/2011 | 1/1-31/3/2010 |
| MEDITREND S.A. | 1/1-31/3/2011 | 1/1-31/3/2010 |
| IATRIKO POLIDIAGNOSTIKO ERGASTIRIO KARDITSAS S.A. | 1/1-31/3/2011 | 1/1-31/3/2010 |
| EUROMEDICA DYTIKI MAKEDONIA KENTRO APOTHERAPIAS KAI APOKATASTASIS KOZANIS S.A. |
1/1-31/3/2011 | 1/1-31/3/2010 |
| KENTRIKES IATRIKES IPIRESIES S.A. (YGIA LARISAS) | - | 1/1-31/3/2010 |
| KENTRO IATRIKIS APOKATASTASIS KAVALAS - LIDIA S.A. | 1/1-31/3/2011 | 1/1-31/3/2010 |
| Company | Period for which the companies were included in the consolidated financial statements of the current period |
Period for which the companies were included in the consolidated financial statements of the previous comparative period |
|---|---|---|
| ANONIMI ETERIA PAROXIS IATRIKON IPIREION APOTHERAPIAS KAI APOKATASTASIS IOANNINON |
1/1-31/3/2011 | 27/1-31/3/2010 |
| GENIKI KAI OGOLOGIKI CLINIKI PATRON S.A. | 1/1-31/3/2011 | - |
| EUROGENETIKI S.A. - PROTIPO KENTRO EREVNON KAI EFARMOGON MORIAKIS VIOLOGIAS |
1/1-31/3/2011 | - |
In the reporting period the investments of the Group in subsidiaries and associates did not change.
The management of the Group proceeds in estimates, assumptions, judgements and evaluations in order to select the most suitable accounting principles and rules concerning the future development of events and of the in progress conditions and transactions. These estimates, judgements and assumptions are re-examined periodically so that they correspond to the current facts and reflect the current risks and are based on the previous experience of the Management of the Group concerning the nature and the level of the relative transactions and facts.
The basic estimates and evaluative judgements regarding data, the development of which could influence the financial statements for the next twelve months are as follows:
Deferred tax assets are recognized for all unused losses to the extent that it is likely that there will be sufficient tax income to offset these tax losses. To determine the amount of deferred tax asset, considerable judgments and estimates by the Group's management are required, based on future tax profits together with future tax strategies to be followed. The carried value of recognized tax losses for the Group and the Company on 31/3/2011 amounted to € 3 and € 0 respectively (31/12/2010: € 625 and € 0 respectively).
The Group carries out the required by the provisions of the IFRS impairment test of the goodwill arising from mergers or acquisitions of companies whose control is assumed or influenced in an essential way, at least annually. Part of the process of the determination of the recoverable amount of each investment, is the calculation of the value in use of the cash flow generating units in which the relative goodwill has been allocated. The calculation of the value in use requires the estimation of the forecasted (future) cash flows of each cash flow generating unit, as well as the selection of an appropriate discount factor of these in present.
The Group impairs the value of trade receivables when there is evidence or indications that the collection of each receivable in whole or up to a percentage is not feasible. The Management of the Group proceeds to temporary revaluation of the formulated provision for doubtful debts in relation with the credit policy and data from the Group's Law Department, which arises from processing past data and recent developments of each case.
Provision for income tax under IFRS 12 is calculated by an estimate of payable taxes to tax authorities which includes the current income tax for each use, and provision for additional taxes that might arise in future tax audits. In order for the provision of the Group's income tax of to be determined, significant understanding of the above is required. The final settlement of income taxes may differ from the amounts which are recorded in the financial statements of the Group and these differences will affect income tax and provisions for deferred taxes.
The Group's Management reviews the useful lives of tangible and intangible fixed assets which are recognized either through acquisition or through business combinations. Those estimates are reviewed at least annually, taking into account the data and current market conditions.
The Company and the Group are involved in various disputes and legal cases. The Company and the Group review the status of every major case on a periodic basis and assess the potential risk, based partly on the opinion of their legal services. If the potential damage from any litigation and legal matter is probable and the amount can be reliably estimated, the Company and the Group recognizes a liability for estimated losses. In order to determine the probability and to determine whether the risk can be estimated reliably a considerable degree of Management's judgment is required.
The Group at the date of its statement of the financial position makes an assessment as to whether there is objective evidence that a financial asset or a portfolio of financial assets have been impaired in value. If any such evidence exists, the Group recognizes the cumulative loss that was directly charged in equity in the statement of comprehensive income, even if the financial asset has not been derecognized. More details are stated in Note 12.
Staff retirement obligations are recognized at the discounted present value of the future benefits that will be accrued at the end of the fiscal year under the hypothesis that these benefits are accrued from the employees evenly during their working life. The calculation of the liabilities resulted from the aforesaid benefits is based on financial and actuarial assumptions. The Management makes assumptions concerning discount rates, percentage of wage increases, mortality and disability rates, retirement age and other factors. Changes in these fundamental assumptions may have a substantial effect to the respective liability and expense of each period. The net expense of the period consists of the present value of the accrued benefits, the interest charge of the future liability and the actuarial profit or loss. Due to the long-term horizon of these programs the aforementioned assumptions are subject to high level of uncertainty.
Τhe fair value of investment property is determined based on comparable transactions and contracts that take place in an active market. If the collection of this kind of information is not feasible the Group determines the value through a range of logical estimations regarding the fair value, based on advice of independent valuers. The major assumptions which establish the estimations of the Management regarding the determination of fair value are related with the receipt of rents, future expected rents of the market, vacant periods, maintenance liabilities, as well as discount rates. These estimates are routinely compared with actual market data, with actual transactions of the Company and general market transactions.
Segment information provided is the one the chief operating decision maker takes under consideration in order to allocate the available resources and assess the operating results of the segments.
Group's Management, which defines the lines of business based on internal information, distinguishes the activities of the Group into the following segments:
The assessment of each segment is based on its profitability, its realized sales and operating results as well as through consideration of its EBITDA (Earnings Before Interest, Taxes, Depreciation and Amortization - Profit / (loss) before interest, taxes, finance income and total depreciation). Sales between operating segments are eliminated at a consolidation level.
Information provided to the Board regarding operational segments for the periods ended March 31, 2011 and March 31, 2010 are as follows:
| Medical Services |
Information Technology , advanced technology and spesial applications |
Financial Transactions |
Real Estate |
Elimination of intercompany transactions |
Total of Group |
|
|---|---|---|---|---|---|---|
| Sales to third parties | 48.399 | 1.303 | 264 | 0 | 0 | 49.967 |
| Less : Total cost of sales | (41.535) | (851) | (245) | 0 | 0 | (42.632) |
| Gross profit (loss) | 6.864 | 452 | 19 | 0 | 0 | 7.335 |
| Other operating income | 939 | 20 | 0 | 325 | (106) | 1.178 |
| Administrative expenses | (5.795) | (231) | (77) | (247) | 106 | (6.245) |
| Research and development expenses | 0 | (44) | 0 | 0 | (0) | (44) |
| Selling expenses | (422) | (92) | (2) | 0 | 0 | (516) |
| Other operating expenses | (330) | (56) | (7) | (4) | (0) | (398) |
| Operational profit (loss) | 1.255 | 48 | (67) | 74 | 0 | 1.310 |
| Finance cost | (6.750) | |||||
| Result of ordinary activities | (5.440) | |||||
| Investment income | 62 | |||||
| Results before taxes | (5.378) |
| Income taxes | (1.571) | |||||
|---|---|---|---|---|---|---|
| Results after taxes | (6.949) | |||||
| Other information of the Statement of comprehensive Income | ||||||
| Depretation and Amortization | 4.524 | 62 | 47 | 112 | 0 | 4.745 |
| Medical Services |
Information Technology , advanced technology and spesial applications |
Financial Transactions |
Real Estate |
Elimination of intercompany transactions |
Total of Group |
|
|---|---|---|---|---|---|---|
| Sales to third parties | 47.985 | 1.621 | 465 | 0 | 13.059 | 63.130 |
| Less : Total cost of sales | (40.471) | (858) | (373) | 0 | (9.324) | (51.026) |
| Gross profit (loss) | 7.514 | 764 | 92 | 0 | 3.735 | 12.105 |
| Other operating income | 938 | 45 | 61 | 79 | 163 | 1.286 |
| Administrative expenses | (5.761) | (216) | (162) | (222) | (245) | (6.607) |
| Research and development expenses | 0 | (34) | 0 | 0 | (0) | (34) |
| Selling expenses | (429) | (72) | (3) | 0 | (113) | (618) |
| Other operating expenses | (339) | (52) | (38) | (1) | 33 | (397) |
| Operational profit (loss) | 1.923 | 434 | (50) | (145) | 3.572 | 5.735 |
| Finance cost | (3.225) | |||||
| Result of ordinary activities | 2.510 | |||||
| Investment income | 303 | |||||
| Results before taxes | 2.812 | |||||
| Income taxes | (1.069) | |||||
| Results after taxes | 1.743 | |||||
| Other information of the Statement of comprehensive Income | ||||||
| Depretation and Amortization | 4.325 | 172 | 46 | 0 | 0 | 4.544 |
| Medical Services |
Information Technology , advanced technology and spesial applications |
Financial Transactions |
Real Estate |
Elimination of intercompany transactions |
Total of Group |
|
|---|---|---|---|---|---|---|
| Investement in property , plant and equipment |
1.716 | 3 | 1 | 0 | 0 | 1.720 |
| Intangible assets | 4.391 | 70 | 311 | 25 | (351) | 4.446 |
| Tangible assets | 415.153 | 12.089 | 1.189 | 3.637 | 3.266 | 435.334 |
| Goodwill | 97.935 | 34.795 | 0 | 0 | 0 | 132.729 |
| Holdings and other investements | 21.933 | 1.077 | 0 | 2.783 | 0 | 25.793 |
| Investement property | 1.319 | 0 | 650 | 43.732 | 0 | 45.701 |
| Other asset items | 208.069 | 61.568 | 6.451 | (3.180) | 2.619 | 275.528 |
| Total liabilities | (556.492) | (95.515) | (7.449) | (52.484) | (2.619) | (714.559) |
| Total equity | 192.308 | 14.083 | 1.152 | (5.487) | 2.915 | 204.971 |
| Medical Services |
Information Technology , advanced technology and spesial applications |
Financial Transactions |
Real Estate |
Elimination of intercompany transactions |
Total of Group |
|
|---|---|---|---|---|---|---|
| Investement in property , plant and equipment |
27.548 | 40 | 26 | 0 | 0 | 27.613 |
| 0 | 0 | 0 | 0 | 0 | 0 | |
| Tangible assets | 417.761 | 12.139 | 1.216 | 3.748 | 3.266 | 438.130 |
| Goodwill | 97.935 | 34.795 | 0 | 0 | 0 | 132.729 |
| Holdings and other investements | 20.568 | 1.077 | 0 | 3.440 | 0 | 25.086 |
| Investement property | 1.319 | 0 | 650 | 43.732 | 0 | 45.701 |
| Other asset items | 202.850 | 62.104 | 6.365 | (3.380) | 2.774 | 270.713 |
| Total liabilities | (547.332) | (95.873) | (7.326) | (52.841) | (2.774) | (706.146) |
| Total equity | 197.707 | 14.319 | 1.234 | (5.274) | 2.915 | 210.901 |
Financial income and expenses are analyzed as follows:
| GROUP | COMPANY | |||||
|---|---|---|---|---|---|---|
| 1/1-31/03/2011 | 1/1-31/3/2010 | 1/1-31/03/2011 | 1/1-31/3/2010 | |||
| Debit interest from bank liabilities | 6.479 | 3.057 | 553 | 433 | ||
| Other financial expenses | 297 | 213 | 2 | 0 | ||
| Total financial expenses | 6.776 | 3.269 | 555 | 433 | ||
| Credit interest and relative income | 24 | 44 | 0 | 0 | ||
| Other financial income | 2 | 0 | 0 | 0 | ||
| Total financial income | 26 | 44 | 0 | 0 | ||
| Net financial income (expenses) | (6.750) | (3.225) | (555) | (433) |
Investment income (expenses) are analyzed as follows:
| GROUP | COMPANY | ||||
|---|---|---|---|---|---|
| 1/1- 31/03/2011 |
1/1- 31/3/2010 |
1/1- 31/03/2011 |
1/1- 31/3/2010 |
||
| Profit from participation in associates | 36 | 8 | 0 | 0 | |
| Other investment income | 26 | 0 | 0 | 0 | |
| Gain from disposal of investments | 0 | 296 | 0 | 0 | |
| Total investment income | 62 | 304 | 0 | 0 |
| Other investment expenses | 0 | 2 | 0 | 0 |
|---|---|---|---|---|
| Total expenses of investments | 0 | 2 | 0 | 0 |
| Net income (expenses) of investments | 62 | 303 | 0 | 0 |
The income tax charges in the income statement are analyzed as follows:
| GROUP | COMPANY | |||
|---|---|---|---|---|
| 1/1- 31/03/2011 |
1/1- 31/3/2010 |
1/1- 31/03/2011 |
1/1- 31/3/2010 |
|
| Income tax for the period | 801 | 944 | 0 | 0 |
| Other taxation | 22 | 0 | 0 | 0 |
| Special tax contribution L.3845/2010 | 29 | 0 | 0 | 0 |
| Deferred taxes | 471 | (117) | (25) | (23) |
| Provision for tax unaudited fiscal years | 248 | 242 | 30 | 30 |
| Total taxes in the Statement of Comprehensive Income |
1.571 | 1.069 | 5 | 7 |
| 1/1- 31/03/2011 |
1/1- 31/3/2010 |
1/1- 31/03/2011 |
1/1- 31/3/2010 |
|
|---|---|---|---|---|
| Profits before tax | (5.378) | 2.812 | (480) | (577) |
| Tax calculated by Companys' tax rate (2011: 20 %, 2010: 24 %) |
(1.076) | 675 | (96) | (139) |
| Tax imposed on the losses of the period | 2.347 | 152 | 71 | 116 |
| Other taxation | 22 | 0 | 0 | 0 |
| Special tax contribution L.3845/2010 | 29 | 0 | 0 | 0 |
| Provision for tax unaudited fiscal years | 248 | 242 | 30 | 30 |
| Total taxes reported in the Statement of Comprehensive Income |
1.571 | 1.069 | 5 | 7 |
The fact that in certain occasions, income and expenses are recognized in a different period than that when income is taxed and expenses are deducted for the purpose of taxable income definition creates the necessity for recognition of deferred tax assets or deferred tax liabilities. The realised by the Group deferred tax asset (liability) is analyzed as follows:
| GROUP | COMPANY | |||
|---|---|---|---|---|
| 1/1- 31/03/2011 |
1/1- 31/3/2010 |
1/1- 31/03/2011 |
1/1- 31/3/2010 |
|
| Deferred tax assets | 9.114 | 9.471 | 350 | 328 |
| Deferred tax liabilities | (39.744) | (39.363) | (8.087) | (8.089) |
| Total deferred taxes in the Statement of Financial Position |
(30.630) | (29.892) | (7.736) | (7.761) |
| GROUP | COMPANY | |||
|---|---|---|---|---|
| 1/1- 31/03/2011 |
1/1- 31/3/2010 |
1/1- 31/03/2011 |
1/1- 31/3/2010 |
|
| Beginning balance | (29.892) | (36.830) | (7.761) | (9.173) |
| Income taxes charged to the income statement | (470) | 2.258 | 25 | 1.443 |
| Income taxes charged directly to equity | (268) | 4.680 | 0 | (31) |
| Ending balance | (30.630) | (29.892) | (7.736) | (7.761) |
| GROUP | ||||
|---|---|---|---|---|
| At 31/12/2010 |
(Charges) / Credits of Results |
Charges / (Credits) of equtties |
At 31/3/2011 | |
| Deferred tax liabilities | ||||
| Revaluation of fixed assets | (7.663) | (15) | 0 | (7.678) |
| Finance lease contracts of tangible assets | (3.990) | 48 | 0 | (3.942) |
| Revaluation of fixed assetsat fair value | (21.211) | 3 | 0 | (21.209) |
| Adjustment of revenue based on the method of partial closure |
(682) | (18) | 0 | (700) |
| Credit exchange differences | (43) | 31 | 0 | (12) |
| Fixed assets depreciation expenses | (3.963) | (235) | 0 | (4.198) |
| Capitalised interest | (73) | (9) | 0 | (82) |
| Derecognition of formation expenses | (1.738) | (186) | 0 | (1.924) |
| (39.363) | (381) | 0 | (39.744) | |
| Deferred tax assets | ||||
| Calculation of bond costs under the effective interest rate |
273 | 49 | 0 | 323 |
| Receivable accounts value adjustment | 3.460 | (22) | (2) | 3.436 |
| Revaluation of investments | 2.686 | 2 | (266) | 2.422 |
| Provision for staff retirement indemnities | 1.463 | 58 | 0 | 1.521 |
| Tax losses brought forward | 125 | (124) | 0 | 1 |
| Share capital increase expenses | 1.241 | (9) | (0) | 1.232 |
| Result from the sale of assets | 3 | 0 | 0 | 3 |
| Merger expenses | 69 | 0 | 0 | 69 |
| Grants for investments in fixed assets | 151 | (43) | 0 | 108 |
| 9.471 | (89) | (268) | 9.114 | |
| Net deferred tax liabilities in the Statement of Financial Position |
(29.892) | (470) | (268) | (30.630) |
| Disclosure in the Statement of Financial Position: |
||||
| Deferred tax assets | 3.394 | 3.318 | ||
| Deferred tax liabilities | (33.286) | (33.949) | ||
| (29.892) | (30.630) |
COMPANY
| 1/1- 31/03/2011 |
1/1- 31/3/2010 |
1/1- 31/03/2011 |
1/1- 31/3/2010 |
|
|---|---|---|---|---|
| Deferred tax liabilities | ||||
| Revaluation of fixed assets in fair value | (8.033) | 0 | 0 | (8.033) |
| Calculation of bond costs under the effective interest rate |
(14) | 2 | 0 | (11) |
| Derecognition of formation expenses | (42) | 0 | 0 | (42) |
| (8.089) | 2 | 0 | (8.087) | |
| Deferred tax assets | ||||
| Fixed assets depreciation expenses | 214 | 22 | 0 | 236 |
| Provision for staff retirement indemnities | 16 | 0 | 0 | 16 |
| Expenses from share capital increase | 98 | 0 | 0 | 98 |
| 328 | 23 | 0 | 350 | |
| Net deferred tax liabilities in the Statement of Financial Position |
(7.761) | 25 | 0 | (7.736) |
Basic earnings (losses) per share are calculated by dividing profits (losses) attributable to shareholders by the weighted average number of outstanding shares, including shares issued in the current year, and are analyzed as follows:
| GROUP | COMPANY | |||
|---|---|---|---|---|
| 1/1- 31/03/2011 |
1/1- 31/3/2010 |
1/1- 31/03/2011 |
1/1- 31/3/2010 |
|
| Net profit attributable to common holders of the parent |
(3.772) | 245 | (485) | (585) |
| Weighted average number of outstanding shares | 20.255.805 | 20.255.805 | 20.255.805 | 20.255.805 |
| Less: Weighted average number of treasury shares |
95.927 | 727.957 | 95.927 | 95.927 |
| Total weighted average number of outstanding shares |
20.159.878 | 19.527.848 | 20.159.878 | 20.159.878 |
| Basic earnings (losses) per share (in €) | (0,1871) | 0,0125 | (0,0241) | (0,0290) |
Basic earnings/loss per share after tax where calculated based on the weighted average number of outstanding shares. The fact that, on 21/7/2010, the reduction of the total number of existing shares (reverse split), at a ratio of 1 new share to replace 2 old shares, was approved, has been taken into account.
Three month financial statements 25
The tangible assets of the Group are analyzed as follows:
| GROUP | |||||||
|---|---|---|---|---|---|---|---|
| Land | Buildings and installations |
Machinery and equipment |
Transportation means |
Furniture and fixtures |
Construction in progress |
Total | |
| Acquisition or valuation cost | |||||||
| At 31/12/2010 | 123.862 | 196.138 | 149.296 | 2.620 | 31.782 | 30.846 | 534.543 |
| Additions in the period 1/1-31/3/2011 | 35 | 1.005 | 448 | 7 | 147 | 34 | 1.676 |
| Disposals in the period 1/1-31/3/2011 | 0 | 0 | (78) | 0 | (0) | 0 | (78) |
| Total at 31/3/2011 | 123.897 | 197.144 | 149.666 | 2.627 | 31.929 | 30.879 | 536.142 |
| Accumulated depreciation | |||||||
| At 31/12/2010 | 0 | 7.991 | 67.893 | 1.354 | 19.175 | 0 | 96.414 |
| Additions in the period 1/1-31/3/2011 | 0 | 1.187 | 2.730 | 50 | 492 | 0 | 4.459 |
| Disposals in the period 1/1-31/3/2011 | 0 | (0) | (64) | 0 | (0) | 0 | (64) |
| Total at 31/3/2011 | 0 | 9.179 | 70.559 | 1.403 | 19.667 | 0 | 100.808 |
| Net book value | |||||||
| At 31/12/2010 | 123.862 | 188.147 | 81.403 | 1.266 | 12.607 | 30.846 | 438.130 |
| At 31/3/2011 | 123.897 | 187.965 | 79.106 | 1.224 | 12.262 | 30.879 | 435.334 |
Depreciation for the period (including the depreciation and amortization expenses of intangible assets) charged to cost of sales totalled € 3.886 (2010: € 3.581), charged to administrative expenses totalled € 826 (2010: € 942), charged to distribution expenses totalled € 23 (2010: € 21), and charged to research and development expenses totalled € 10 (2010: € 0).
Depreciation expenses amounting to €1.540 (2010: € 1.754) resulting from finance lease contracts of machinery is included in the statement of comprehensive income. The net book value of the leased equipment amounts to € 61.395 (2010: € 62.935).
The tangible assets of the Company are analyzed as follows:
| COMPANY | ||||
|---|---|---|---|---|
| Machinery and equipment |
Transportation means |
Furniture and fixtures |
Total | |
| Acquisition or valuation cost | ||||
| At 31/12/2010 | 5.000 | 314 | 72 | 5.386 |
| Additions in the period 1/1-31/3/2011 | 0 | 0 | 0 | 0 |
| Disposals in the period 1/1-31/3/2011 | 0 | 0 | 0 | 0 |
| Total at 31/3/2011 | 5.000 | 314 | 72 | 5.386 |
| Accumulated depreciation | 0 | 0 | 0 | 0 |
| At 31/12/2010 | 1.493 | 74 | 71 | 1.638 |
| Additions in the period 1/1-31/3/2011 | 97 | 14 | 1 | 111 |
| Disposals in the period 1/1-31/3/2011 | 0 | 0 | 0 | 0 |
| Total at 31/3/2011 | 1.589 | 88 | 72 | 1.749 |
|---|---|---|---|---|
| Net book value | ||||
| At 31/12/2010 | 3.507 | 239 | 1 | 3.748 |
| At 31/3/2011 | 3.411 | 226 | 1 | 3.637 |
Depreciation for the period (including depreciation and amortization expenses of intangible assets) charged to administrative expenses totalled € 112 (2010: € 100).
Mortgage prenotations of € 38.800 for the Company and € 364.015 for the Group have been registered as guarantee for bank liabilities, the balance of which as at 31/3/2011 was € 39.920 and € 258.357 respectively.
Moreover a credit institution, in order to secure bank loans totaling € 11.871, has a lien of € 1.000 (2010: € 1.000) on the subsidiary's EUROMEDICA IONIOS S.A., current account. This amount appears in the item "Restricted cash (Note 13)
The intangible assets of the Group are analyzed as follows:
| GROUP | |||||
|---|---|---|---|---|---|
| Software | Concessions and Rights |
Rental Rights | Total | ||
| Acquisition or valuation cost | |||||
| At 31/12/2010 | 7.405 | 3.401 | 70 | 10.876 | |
| Additions in the period 1/1-31/3/2011 | 44 | 0 | 0 | 44 | |
| Disposals in the period 1/1-31/3/2011 | 0 | 0 | 0 | 0 | |
| Total at 31/3/2011 | 7.449 | 3.401 | 70 | 10.920 | |
| Accumulated depreciation | |||||
| At 31/12/2010 | 3.355 | 2.814 | 19 | 6.188 | |
| Additions in the period 1/1-31/3/2011 | 204 | 79 | 2 | 286 | |
| Disposals in the period 1/1-31/3/2011 | 0 | 0 | 0 | 0 | |
| Total at 31/3/2011 | 3.559 | 2.894 | 21 | 6.474 | |
| Net book value | |||||
| At 31/12/2010 | 4.050 | 587 | 51 | 4.688 | |
| At 31/3/2011 | 3.890 | 507 | 49 | 4.446 |
The intangible assets of the Company are analyzed as follows:
| COMPANY | |||
|---|---|---|---|
| Software | Total | ||
| Acquisition or valuation cost | |||
| At 31/12/2010 | 41 | 41 | |
| Additions in the period 1/1-31/3/2011 | 0 | 0 | |
| Disposals in the period 1/1-31/3/2011 | 0 | 0 | |
| Total at 31/3/2011 | 41 | 41 |
| Accumulated depreciation | ||
|---|---|---|
| At 31/12/2010 | 15 | 15 |
| Additions in the period 1/1-31/3/2011 | 1 | 1 |
| Disposals in the period 1/1-31/3/2011 | 0 | 0 |
| Total at 31/3/2011 | 16 | 16 |
| Net book value | ||
| At 31/12/2010 | 26 | 26 |
| At 31/3/2011 | 25 | 25 |
Available for sale financial assets represent investments in the following companies:
| GROUP | ||||
|---|---|---|---|---|
| COMPANIES | 31/3/2011 | 31/12/2010 | ||
| Book Value | Percentage | Book Value | Percentage | |
| ΙΑSO S.A. | 7.708 | 10,0% | 6.379 | 10,0% |
| EUROMEDICA KARDIAS S.A. | 12 | 1,0% | 12 | 1,0% |
| NOSILEUTIKI ΑG. LOUKAS S.A. | 2.095 | 6,0% | 2.095 | 6,0% |
| MISTRAS S.A. EPENDISEON & EPIXIRIMATIKON SIMETOXON |
1.077 | 13,5% | 1.077 | 13,5% |
| GENIKI CLINIKI GAVRILAKI S.A. | 84 | 15,0% | 84 | 15,0% |
| YGEIA AMPELOKIPON | 169 | 2,0% | 169 | 2,0% |
| ΑΧΟΝ EMPORIKI S.A. | 2.043 | 1,6% | 2.043 | 1,6% |
| SOUROTI S.A. | 740 | 10,5% | 1.398 | 10,5% |
| FILOKTITIS S.A. | 1.266 | 5,8% | 1.266 | 5,8% |
| ASKLIPIO CRITIS GENIKI CLINIKI S.A | 19 | 0,5% | 19 | 0,5% |
| AMOIVAIO KEFALAIO AKES PAGRITIA | 0 | 0,0% | 0 | 0,0% |
| SINETERISTIKI TRAPEZA OF KORINTHIA | 3 | 0,0% | 3 | 0,0% |
| NIKI VOLOU FC | 2 | 0,0% | 2 | 0,0% |
| SINETERISTIKI TRAPEZA OF KATERINI | 1 | 0,0% | 1 | 0,0% |
| PAGKRITIA RADIOTILEORASI | 9 | 0,0% | 9 | 0,0% |
| PROGENETIKOS ELEGXOS EUROMEDICA S.A. | 2.300 | 38,4% | 2.300 | 38,4% |
| Balance | 17.528 | 16.857 |
Available for sale financial assets for which an active market does not exist, are represented at acquisition cost, impaired when there is evidence of impairement loss. The loss is recognized in the statement of comprehensive income of the period in which it occurs.
During the reporting, period available for sale investments of the Group changed as follows:
On 31/3/2010 the Group and the Company held 5.315.532 shares (2010: 5.315.532 ) of IASO S.A.. From the valuation of these shares for the period from 1/1/2011 to 31/3/2011 a profit of € 1.329 was realized and included in the Statement of Comprehensive Income and more specifically in the item "Reserve from revaluation of Investments at fair value''. Total comprehensive income and total equity of the Group and the Company were increased by € 1.063 (proportion for the Group € 583), after deduction of deferred tax liability of € 266.
Three month financial statements 28
The value of the Group's investment in the share capital of the company SOUROTI S.A. was reduced by the amount of € 658 due to return to the parent company of part of an advanced payment given to the subsidiary company MYSTRAS S.A. as an exchange for acquiring shares of the company SOUROTI S.A.. More specifically, the private contract of share transfer between the parent company and the associate company MYSTRAS S.A., signed on 27/09/2007, provides for: (a) acquisition of 1.647.499 shares of SOUROTI S.A. held by the subsidiary company for a total amount of € 2.883. The final contract was set to be signed until the 31st December of 2008. (b) pursuing an additional acquisition of 2.352.501 shares of SOUROTI S.A. for a maximum price per share of € 1,85. The deadline for the above mentioned acquisition and the final transfer to the parent company was set until 31/12/2008. According to this contract, the Company paid a total fee of € 6.794 for the completion of the agreed, namely an amount of € 2.883 for the acquisition of 1.647.499 shares held by the subsidiary company and an amount of € 3.911 as advanced payment for the additional purchase of 2.352.501 shares. On 29.12.2008 the parties amended the deed of transfer of shares of 27/09/2007 and extended the completion date until 31/12/2011 without changing the other agreed conditions.
Subsequently, global economic recession and the negative fiscal position of the country had a negative effect in the financial results of the company SOUROTI S.A.. Consequently, the Company's management proceeded to renegotiate and amend the terms of the preliminary contract by: (a) adjusting the acquisition cost of 1.647.499 shares from € 2.883 to € 2.132. (b) cancelling the additional shares purchase of SOUROTI S.A. from the subsidiary company on behalf of the parent company. (c) returning the excess advanced payment, of € 4.662, from the associate company, to the Company. Until 31/12/2010 € 5.396 was repaid to the Company. Whithin the reporting period € 658 was repaid to the Company and € 740 was held by the associate company. During the period from 1/4/2011 to the date of approval of the attached interim financial statements no other amount was repaid.
The total accounts receivable of the Group and the Company are analyzed as follows:
| GROUP | COMPANY | |||
|---|---|---|---|---|
| 1/1- 31/03/2011 |
1/1- 31/3/2010 |
1/1- 31/03/2011 |
1/1- 31/3/2010 |
|
| Customers | 160.734 | 153.857 | 0 | 0 |
| Notes receivable | 4.004 | 3.715 | 0 | 0 |
| Notes overdue | 51 | 51 | 0 | 0 |
| Cheques receivable | 887 | 771 | 0 | 0 |
| Cheques overdue | 790 | 790 | 0 | 0 |
| Short-term receivables from associates | 0 | 0 | 11 | 11 |
| Short-term receivables from other affiliates | 10.330 | 10.066 | 5 | 6 |
| Long-term receivables (to be paid within one year) | 1.342 | 1.332 | 0 | 0 |
| Doubtful accounts receivable | 3.839 | 3.844 | 0 | 0 |
| Blocked deposits | 1.000 | 1.000 | 0 | 0 |
| Sundry debtors | 37.720 | 36.428 | 15 | 80 |
| Advances and credit management acoounts | 409 | 335 | 0 | 0 |
| Prepaid expenses | 584 | 677 | 0 | 10 |
| Non-current receivables from currently earned income |
43.267 | 44.906 | 0 | 0 |
| Other transit debit balances | 2.390 | 701 | 0 | 0 |
| 267.348 | 258.472 | 31 | 107 | |
| Less: Provisions | (27.590) | (27.690) | 0 | 0 |
| Balance | 239.758 | 230.782 | 31 | 107 |
(Amounts are expressed in thousand Euros, unless otherwise stated)
The biggest part of the trade receivables of the Group concern receivables from social security institutions and insurance companies regarding medical services rendering as well as receivables from fulfillment of IT and advanced technology projects in which, in most cases, the counterparty is the Greek State. The greatest credit risk of trades receivable amounts up to their book value.
The financial assets at fair value through profit or loss are analyzed as follows:
| GROUP | COMPANY | |||
|---|---|---|---|---|
| 1/1- 31/03/2011 |
1/1- 31/3/2010 |
1/1- 31/03/2011 |
1/1- 31/3/2010 |
|
| Shares listed in national stock exchanges | 0 | 0 | 0 | 0 |
| Domestic Mutual Funds | 12 | 12 | 0 | 0 |
| Bonds | 6 | 1 | 0 | 0 |
| Balance | 17 | 13 | 0 | 0 |
The reserves of both the Group and the Company are analyzed as follows:
| GROUP | COMPANY | |||
|---|---|---|---|---|
| 1/1- 31/03/2011 |
1/1- 31/3/2010 |
1/1- 31/03/2011 |
1/1- 31/3/2010 |
|
| Statutory reserves | 1.967 | 1.933 | 1.420 | 1.420 |
| Other reserves | 67 | 67 | 31 | 31 |
| Extraordinary reserves | 359 | 359 | 380 | 380 |
| Tax free and specially taxed reserves | 5.951 | 5.951 | 2.287 | 2.287 |
| Reserves from revaluation of properties at fair value | 32.048 | 32.048 | 0 | 0 |
| Reserves from specially taxed income | 359 | 359 | 354 | 354 |
| Reserves from goodwill resulted from sales of shares |
(5.122) | 779 | 0 | 0 |
| Reserve from issuing bond loan convertible in shares |
583 | 583 | 0 | 0 |
| Reserve of investments at fair value | 583 | 0 | 0 | 0 |
| Share capital increase expenses | (168) | (168) | 0 | 0 |
| Reserves from value adjustments of participating interests and securities |
128 | 128 | 0 | 0 |
| Merger reserve | (27.155) | (27.155) | 521 | 521 |
| Balance | 9.599 | 14.884 | 4.992 | 4.992 |
According to the Greek corporate law, companies are required to transfer a minimum of 5 % of their annual after tax profit as reflected in their statutory books to a leagal reserve, until such reserve equals to one-third of the paid-in share capital. The above reserve can be distributed only at the liquidation of the Company, it can nevertheless be offset against accumulated losses.
The "revaluation of fixed assets at fair value" reserve concerns reserves from valuation of owner occupied fixed assets (landbuildings- technical works) at fair value.
The "reserve from issuing bond loan convertible in shares" concerns reserve from the restructuring of the bond loan convertible in shares, of the subsidiary company EUROMEDICA S.A..
The "Investment valuation reserve" concerns reserve from valuation of available for sale at fair value financial assets, as analyzed in Note 12.
The remaining reserves have been created according to the special provisions of various tax laws, which either offer the ability of special income tax transfer at the time of their distribution to the shareholders or offer tax relief as investment incentive. The tax obligation, accumulated at the period of distribution of those reserves, which amounted on 31st March 2011 to € 1.347 and € 610 for the Group and the Company respectively, will be recognized if their distribution will take place, at that particular time.
At 31/12/2010 the Group and the Company, taking into consideration the reverse split effect, as mentioned above, held 95.927 and 95.927 shares respectively of the parent company and the Group (treasury shares) which were acquired for a total amount of € 917 and € 917 respectively. Moreover, the acquisition by the subsidiary company SONAK S.A. of 1.848.780 shares of the parent Company (treasury shares), for a total amount of € 9.669, is expected to be finalized in accordance with the effective preliminary contract. The related amounts (€ 10.586 and € 917) are presented as a reduction of the equity of the Group and the Company respectively.
The Group's loans have been issued mainly by Greek Banks and are denominated in Euro. The Group's loans are analyzed as follows:
| GROUP | ||||
|---|---|---|---|---|
| 1/1-31/3/2011 | 1/1-31/12/2010 | |||
| BANK | Short-term liabilities |
Long-term liabilities |
Short-term liabilities |
Long-term liabilities |
| ALPHA BANK | 3.943 | 8.054 | 3.869 | 8.054 |
| EMPORIKI BANK | 1.409 | 0 | 1.408 | 58 |
| NATIONAL BANK OF GREECE | 28.254 | 95 | 28.349 | 52 |
| GENIKI BANK | 912 | 0 | 895 | 0 |
| EFG EUROBANK ERGASIAS S.A. | 20.957 | 14.098 | 21.185 | 13.159 |
| PIRAEUS BANK | 18.628 | 2.958 | 18.723 | 2.442 |
| MARFIN EGNATIA BANK | 496 | 0 | 420 | 0 |
| ASPIS BANK | 0 | 143 | 177 | 0 |
| MILLENNIUM BANK | 8.306 | 0 | 8.306 | 0 |
| BANK OF CYPRUS | 3.445 | 0 | 3.441 | 0 |
| ATTICA BANK | 586 | 0 | 194 | 0 |
| HSBC | 8.956 | 0 | 8.956 | 0 |
| EMPORIKI BANK FACTORING | 8.829 | 0 | 11.295 | 0 |
| HELLENIC POSTBANK | 63 | 13.762 | 63 | 13.957 |
| ABC FACTORS | 5.941 | 0 | 5.945 | 0 |
| PIRAEUS BANK FACTORING | 2.190 | 0 | 1.951 | 0 |
| MARFIN BANK FACTORING | 916 | 0 | 751 | 0 |
| NATIONAL BANK OF GREECE FACTORING | 1.993 | 0 | 2.942 | 0 |
| BANK DODEKANESE | 178 | 0 | 187 | 0 |
| BANK OF THESSALY | 200 | 0 | 90 | 0 |
| Convertible bond loan | 9.172 | 0 | 9.275 | 0 |
| Current portion of long-term debt | 230.726 | 0 | 231.424 | 0 |
| Finance lease liabilities | 7.814 | 29.631 | 8.935 | 29.947 |
|---|---|---|---|---|
| Total bank liabilities | 363.915 | 68.742 | 368.782 | 67.670 |
| GROUP | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 1/1-31/3/2011 | 1/1-31/12/2010 | |||||||||
| BANK | Short-term liabilities |
Long-term liabilities |
Short-term liabilities |
Long-term liabilities |
||||||
| NATIONAL BANK OF GREECE | 4.160 | 0 | 4.295 | 0 | ||||||
| PIRAEUS BANK | 3.154 | 0 | 3.074 | 0 | ||||||
| BANK OF CYPRUS | 127 | 0 | 123 | 0 | ||||||
| Current portion of long-term debt | 37.063 | 0 | 37.051 | 0 | ||||||
| Total bank liabilities | 44.505 | 0 | 44.544 | 0 |
Τhe Company proceeded with restructuring, the repayment terms, of its by 7/4/2006 longterm loan signed with the Bank of Piraeus. The owed capital of the loan at 1/04/2011 amounted to € 567. The loan was extended until 31/12/2011, which is the date when the obligation will be fully repaid.
The Company has entered into an initial agreement for restructuring of the repayment terms of its by 30/1/2008 bond loan of € 25.000 with Bank of Pireus. After completion of the procedures regarding the restructuring of this long-term bank liability, the spread as well as the collateral base are going to change. The duration of the loan will be extended until 31/12/2015 and the first installment will be paid on 31/12/2013.
The subsidiary company of the Group Euromedica S.A. signed agreement with Emporiki Bank, National Bank, Piraeus Bank and CQS CONVERTIBLE AND QUANTITATIVE STRATEGIES MASTER FUND LIMITED (CQS) to issue a subordinated bond loan of € 185.000, € 3000 were paid within the last quarter of the previous fiscal year, by issuance of new common bonds with maturity in 2016. The new bonds will be distributed to the aforementioned lenders in order to restructure part of the existing loan debt of the Company to them, according to the claim of each lender.
The restructuring agreement regarding long-term debt was signed on 6/8/2010 and completed within the last quarter of the previous fiscal year, after all the required, by the bond lenders, guarantees were granted.
Regarding the aforementioned bank liabilities, financial covenants exist, which have got to be met both at a Company and at a Group level. Moreover the lenders, hold the right, if the financial covenants ate not, to render the outstanding loan amount immediately repayable.
At the end of the current fiscal year, applying IAS 1 "Presentation of Financial Statements, the Group and the Company reclassified loans amounting to € 198.510 and € 21.943, respectively, from the item "Long-term loans" to the item "Current portion of long-term debt" due to the fact that as at 31 March 2011 and 31 December 2010 the financial covenants which regulate those loans were not met.
Taking the above into account, the Group and the Company at the 31/3/2011, had negative working capital amounting to € 290.419 and € 45.828 respectively. The Group's management
on the approval date of the attached financial statements was in the process of renegotiating the terms of bank borrowings with the credit institutions, in view of maximally improving working capital.
Moreover, excluding the aforementioned reclassification, at the end of the reporting period, the total of current liabilities exceeded the total of current assets, by the amount of € 91.919 and € 23.885 for the Group and the Company respectively, The Group intends during the current fiscal year to undertake a series of steps to enhance its liquidity.
The liability of both the Group and the Company towards employees working in Greece for the future provision of benefits in relation to their past service is accounted for and represented on the basis of the expected payable accrued benefit of every employee at the date of the Statement of Financial Position, discounted at its present value, in relation to its foreseen time of payment. The accrued benefits of every period are charged to the Statement of Comprehensive Income with a respective increase of the pension liability. The payment of benefits towards retiring employees proportionally decreases the pension liability.
The number of employees of the Group and the Company and their compensation expenses are as follows:
| GROUP | COMPANY | |||
|---|---|---|---|---|
| 1/1- 31/3/2011 |
1/1- 31/12/2010 |
1/1- 31/3/2011 |
1/1- 31/12/2010 |
|
| Number of employees: | ||||
| Permanent | 2.675 | 2.743 | 6 | 8 |
| Wage earners | 5 | 0 | 0 | 0 |
| Total | 2.680 | 2.743 | 6 | 8 |
| Employee cost analysis: | ||||
| Salary and wage expenses | 17.906 | 18.577 | 73 | 101 |
| Provision for staff retirement indemnities | 346 | 248 | 2 | 2 |
| Total Cost | 18.252 | 18.825 | 75 | 103 |
| 1/1- 31/3/2011 |
1/1- 31/12/2010 |
1/1- 31/3/2011 |
1/1- 31/12/2010 |
|
| Net liability at the beginning of the year | 7.366 | 6.916 | 128 | 131 |
| Total granted benefits | (54) | (1.057) | 0 | (22) |
| Net liability of former subsidiaries | 0 | (1) | 0 | 0 |
| Expenses realesed in the Statement of Comprehensive Income | 346 | 1.509 | 2 | 19 |
| Net liability at the end of the year | 7.659 | 7.366 | 130 | 128 |
Other provisions relate to formulated provisions for the coverage of future costs and expenses that may arise upon settlement of social security liabilities and legal disputes as well as additional taxes that are may arise from tax audits, by the tax authorities, of unaudited fiscal years. More specifically:
| GROUP | COMPANY | |||||
|---|---|---|---|---|---|---|
| 1/1- 31/03/2011 |
1/1- 31/3/2010 |
1/1- 31/03/2011 |
1/1- 31/3/2010 |
|||
| Provisions for social security liabilities termination | 262 | 262 | 0 | 0 | ||
| Provisions for legal disputes | 350 | 350 | 0 | 0 | ||
| Provisions for additional taxes from unaudited fiscal years |
3.646 | 3.398 | 994 | 964 | ||
| Balance | 4.258 | 4.010 | 994 | 964 |
Other long-term liabilities of the Group and the Company are analyzed as follows:
| GROUP | COMPANY | |||
|---|---|---|---|---|
| 1/1- 31/03/2011 |
1/1- 31/3/2010 |
1/1- 31/03/2011 |
1/1- 31/3/2010 |
|
| Long-term liabilities owed to other affiliates | 1.628 | 1.628 | 0 | 0 |
| Long-term notes payable | 4.734 | 1.120 | 0 | 0 |
| Checks outstanding (postdated) | 1.495 | 1.328 | 0 | 0 |
| Other long-term liabilities | 30.564 | 32.550 | 0 | 0 |
| Balance | 38.421 | 36.626 | 0 | 0 |
The Group's Management within the reporting period renegotiated its credit terms with its key suppliers, in view of converging its days receivable with its days payble and as a result issued the above promissory notes and cheques.
The total obligations of both Group and Company towards suppliers and others third parties are analyzed as follows:
| GROUP | COMPANY | |||||
|---|---|---|---|---|---|---|
| 1/1- 31/03/2011 |
1/1- 31/3/2010 |
1/1- 31/03/2011 |
1/1- 31/3/2010 |
|||
| Suppliers | 69.119 | 78.722 | 101 | 240 | ||
| Notes payable | 35.139 | 21.890 | 0 | 0 | ||
| Cheques payable | 13.189 | 12.252 | 3 | 3 | ||
| Customers advances | 37.509 | 36.775 | 0 | 0 | ||
| Social security payable | 8.867 | 7.263 | 5 | 11 | ||
| Liabilities owed to associate companies | 0 | 161 | 411 | 528 | ||
| Liabilities to related parties | 1.255 | 1.045 | 0 | 0 | ||
| Dividends payable | 268 | 268 | 268 | 268 | ||
| Sundry creditors | 8.805 | 8.854 | 205 | 203 | ||
| Deferred Income | 166 | 36 | 0 | 0 | ||
| Accrued Expenses | 9.455 | 4.483 | 292 | 241 | ||
| Other accruals and deferred income accounts | 633 | 530 | 0 | 0 | ||
| Balance | 184.405 | 172.279 | 1.286 | 1.494 |
The Company considers as related parties the members of the Board of Directors (including their related parties), as well as the shareholders holding a percentage greater than 5% of its share capital. The Group's and Company's transactions and balances, in the period 1/1-31/3/2011 and at 31st March 2011, respectively, were the following:
| GROUP | ||||||||
|---|---|---|---|---|---|---|---|---|
| Related Parties | Income from related parties |
Description of income |
Expenses to related parties |
Description of expenses |
Receivables from related parties |
Description of receivables |
Liabilities to related parties |
Description of liabilities |
| Amounts are in thousands of euros | ||||||||
| EUROGENETIKI PROTIPO KENTRO EREVNON & EFARMOGON MORIAKIS VIOLOGIAS S.A. | 2 | (2) | 29 | (2) | 83 | (8) | 148 | (2) |
| MEDITRON S.A. | 0 | 13 | (19) | 0 | 421 | (19) | ||
| IDIOTIKO POLYDIAGNOSTIKO ERGASTIRIO KARDITSAS S.A. | 20 | (8) | 0 | 20 | (8) | 0 | ||
| MEDITREND S.A. | 0 | 9 | (2) | 196 | (1) | 67 | (1) | |
| KENTRO IATRIKI APOKATASTASIS KAVALAS LYDIA S.A. | 0 | 0 | 2 | (11) | 0 | |||
| 0 | 1 | (18) | 0 | 0 | ||||
| 0 | 0 | 3.522 | (13) | 0 | ||||
| ΑΧΟΝ EMPORIKI S.A. | 0 | 0 | 1.066 | (4) | 0 | |||
| 0 | 0 | 46 | (11) | 3 | (11) | |||
| 0 | 0 | 0 | 0 | |||||
| 0 | 5 | (9) | 8.487 | (9) | 858 | (9) | ||
| 0 | 0 | 0 | 556 | (16) | ||||
| ΑΧΟΝ DEVELOPMENT S.A. AXON INTERNATIONAL S.A. |
0 | 0 | 0 | 13 | (6) | |||
| BYRON INC | 440 | (13) | 0 | 1.544 | (15) | 2.994 | (14) | |
| SAGITTA INTERNATIONAL S.A. | 0 | 0 | 0 | 1 | (6) | |||
| ASTERION TECHNIKI S.A. | 0 | 0 | 0 | 3.059 | (17) | |||
| GENIKI KLINIKI GAVRILAKI S.A. | 0 | 18 | (2) | 5 | (2) | 108 | (2) | |
| EUROMEDICA KARDIAS S.A. | 0 | 0 | 41 | (11) | 1.099 | (11) | ||
| EUROTHERAPIA S.A. | 100 | (5) | 0 | 802 | (5) | 0 | ||
| KERDOS EKDOTIKI S.A. | 1 | (10) | 5 | (10) | 0 | 93 | (10) | |
| DORMED HELLAS S.A. | 0 | 0 | 0 | 111 | (1) | |||
| IDIOTIKO DIAGNOSTIKO ERGASTIRIO KOZANIS S.A. | 0 | 0 | 57 | (1) | 0 | |||
| EUROMEDICA AROGI DITIKIS MEKADONIAS KENTRO APOTHERAPIAS & APOKATASTASIS KOZANIS S.A. |
0 | 0 | 162 | (12) | 0 | |||
| 563 | 80 | 16.034 | 9.531 |
(Amounts are expressed in thousand Euros, unless otherwise stated)
| COMPANY | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Related Parties | Income from related parties |
Description of income |
Expenses to related parties |
Description of expenses |
Receivables from related parties |
Description of receivables |
Liabilities to related parties |
Description of liabilities |
||
| Amounts are in thousands of euros | ||||||||||
| EUROMEDICA S.A. | 106 | (18) | 0 | 0 | 409 | (18) | ||||
| SONAK S.A. | 0 | 0 | 11 | (11) | 0 | |||||
| AXON EMPORIKI S.A. | 0 | 1 | (18) | 5 | (4) | 0 | ||||
| AXON SECURITIES S.A. | 0 | 0 | 0 | 2 | (7) | |||||
| KERDOS EKDOTIKI S.A. | 0 | 2 | (10) | 0 | 12 | (10) | ||||
| ΑΧΟΝ INTERNATIONAL S.A. | 0 | 0 | 0 | 13 | (6) | |||||
| SAGITTA INTERNATIONAL S.A. | 0 | 0 | 0 | 1 | (6) | |||||
| ΑΧΟΝ DEVELOPMENT S.A. | 0 | 10 | (18) | 0 | 5 | (18) | ||||
| 106 | 13 | 16 | 442 |
(10) Expenses and liabilities from the receipt of daily press publication services.
The aforementioned companies are directly or indirectly controlled from the Parent Company AXON HOLDING S.A. or some of its major shareholders.
All manner of BoD Members and Management Executives fees of both Group and Company during the reporting period amounted to € 68 and € 20 respectively. As at 30/9/2009 no claims of the Group and the Company exist from and to BoD Members and Management Executives.
At 31/3/2011 there are pending lawsuits, extrajudicial calls and in general future claims against companies of the Group and the Company claiming a total amount of 45.382 (2010: € 45.350) and € 0 (2010: € 0),respectively.The outcome of these cases could not be forecasted based on the data and information available to the management of the Group at the end of the reporting period, with exception of € 350 for which an equivalent provision has been formulated, and therefore no other provision have been formulated regarding the above mentioned legal claims.Moreover, tax liabilities concerning value added tax totaling € 11.461 have been imposed regarding the subsidiary company of the Group SONAK S.A. by the Athens Inter-regional Auditing Center. Appeals have been filed against the relevant acts of the value added tax assessment, their hearing pending before the Athens Administrative Court of First Instance. The Group's legal department estimates that the settlement of the subject case will not have any material adverse effect on the Group's financial position and its operations.
On 27/11/2007 the subsidiary company of the Group SΟΝΑΚ S.A. filed an appeal for arbitration to the Court of Arbitration against the Greek State regarding a contract for the procurement of advanced technology systems. According to the signed contract dated 19/10/2001 between the contracting parties, i.e. the supplier company "SONAK S.A. " and the buyer namely the GREEK STATE, the contractual price for the procurement of these defense systems amounts to € 71.979 out of which, according to the payments stipulated in the contract, the supplier has received € 34.516 which represent the advance payment of
50% of the total value after withholding the relevant legal deductions. According to article 12 of the Contract regarding the performance bond and guarantee granting, the supplier has deposited to the Greek State three letters of guarantee issued by ALPHA BANK for an amount of € 41.419. Furthermore, according to article 21 of the Contract, in case of failure of negotiations between the contracting parties, any dispute, doubt or disagreement regarding the application or interpretation of the terms and the extent of the rights and obligations arising from the contract in question, will be settled between the contracting parties and in case of failure it will be settled by arbitration according to the respective provisions of the Greek Legislation. The Company by relying on article 21 of the contract is seeking arbitration by the Court of Arbitration requesting that: 1) its appeal to arbitration is admitted; 2) the buyer pays the supplier an amount of € 39.281 including legal interest for the period starting 26/4/2003 or 1/9/2006 or after service of its appeal; 3) the buyer also pays an amount € 2.013 per annum from service of the appeal until its full settlement; 4) the buyer is awarded the entire court expenses (arbitrators' fees and expenses) and lawyers' fees; and 5) it is sentenced to a statement of intention to ALPHA BANΚ for its release from every obligation.
In frame of this pending arbitration, the Single-Member First Instance Court of Athens with the decision 7685/11.12.2008 accepted in its entirety the application dated 1/2/2008 by the subsidiary company for the exclusion of an arbitrator who was appointed by the opposing "GREEK STATE". Accordingly, the "GREEK STATE" had to appoint another arbitrator. Finally, the Arbitration Court was constituted and met for the first time at 02/06/2009.During this meeting the deadlines for arbitration proceedings were set (submissions of proposals and documents counterclaim by the GREEK STATE, witnesses' testifying etc.).On 15 /10/2009 the GREEK STATE submitted to the Arbitration Court a request-appeal against SONAK S.A. demanding a total amount of € 593.942 from which € 500.000 concern compensation for moral damage. The above mentioned appeal will be examined jointly with the one of SONAK S.A..On 10/12/2009, the appeal requests due to lack of authority, as well as the relevant supporting documentation, and the sworn witnesses' testifies were submitted to the Arbitration Court which was constituted according to the binding contract between the GREEK STATE and SONAK S.A.,signed at 19/10/2001,related to providing high-tech defensive systems.
The hearing procedure was completed with the examination of witnesses proposed by the parties in dispute, on 16/3/2010 and 30/3/2010. Following a subsequent decision of the Arbitration Court on 17/9/2010, as derived from the "Sworn experts' Report": (a) Mr. Antonios Kounadis, professor of the National Technical University was sworn as a technical expert and (b) Mr. Vasilios Kaplanis, Certified Public Accountant, member of Board of Directors and General Manager of the Company "RMS STILIANOU S.A." was sworn as an economic expert. The aforementioned experts, by order of the Arbitration Court, proceeded in checking the technical and economic elements relevant to the 27/11/2007 appeal for arbitration by SONAK S.A. and the 15/10/2009 opposite appeal of arbitration by the Greek State. On 17/1/2011, they submitted their expert reports regarding the case. After the completion and submission of the technical and economic expert reports, the evidence collection procedure of the case has been fully completed. Call of the Arbitration Court has followed, addressed to the parties, experts and the technical and financial consultants both of the Company and the Greek State, by which April 11, 2011 was set as the date for resumption of the case. At that date and once the examination of experts (technical and economic) was completed, the Tribunal issued 10.6.2011 as the deadline for reviews from both parties on the experts' examinations to be deposited.
After the lapse of the aforementioned deadline, it is expected that the case will be mature enough so that the Arbitration Court will deliberate on it and issue its final decision. The Company's legal advisors estimate, regarding the 15/10/2009 appeal for arbitration by the Greek State, that the appeal is clearly unfounded and unproven and therefore it is assumed that it will be entirely rejected.
As part of the share capital increase of € 60.000 through payment in cash of the subsidiary EUROMEDICA S.A., which took place in 2007, the Shareholders Agreement dated 8/6/2007 was signed between AXON HOLDINGS S.A., HELTHCARE INVESTORS (GREECE) L.L.C. (Or "Investor") and Mr. Thomas Liakounakos.
Under this agreement, AXON HOLDINGS S.A. and Mr. Thomas Liakounakos are required to notify in writing and not to receive a written objection by an investor, before any decision regarding a capital increase of subsidiary EUROMEDICA S.A. exceeding € 10 million, a convertible bond issue, a purchase of any listed company, an acquisition of a company or an investment over € 20.000, is taken. In case of infringement of the above, the Investor shall have the right, within three (3) months after he/she gets informed of the infringement, to sell his/her shares of AXON HOLDINGS S.A. at a price of € 8,00 (euro amount), if three years will have not passed since the contract date and after three years at a price determined by a formula and the share market price at the date.
The above mentioned commitment expires after a five-year period from the capital increase, or if the Investor invests an amount in excess of € 50.000 in a company of the health sector in Greece or controls less than 10% of the share capital of EUROMEDICA S.A. or if the Company and its affiliated companies control less than 20% of EUROMEDICA S.A..
On 31/3/2011 the Group had issued guarantees in order to secure liabilities from bank loans and finance lease contracts of subsidiaries and associate companies of a total amount € 47.035 (2010: 47.014). And had issued letters of guarantee to secure liabilities and good performance of contracts of a total amount € 46.062 (2010: € 46.062).
At 31/3/2011 the Group the Group had operating lease agreements regarding buildings and transportation means which are expected to end on various dates up to the year 2022. The leases arising from the operating lease of buildings and transportation means which were regognized in the statement of comprehensive income of the reporting period reached the amount of € 1.275 (2010: € 1.194).
The future minimum operating lease payments regarding buildings and transportation means on the basis of non-cancelable operating lease contracts are analyzed as follows:
| At 31/3/2011 | At 31/12/2010 | |
|---|---|---|
| Up to 1 year | 4.590 | 4.785 |
| From 2 to 5 years | 12.971 | 13.896 |
| More than 5 years | 9.382 | 11.176 |
| 26.952 | 29.858 |
The companies of the Group have not been audited by tax authorities for the following years:
| Company | Tax unadited fiscal years |
|---|---|
| AXON HOLDINGS S.A. | 2008-2010 |
| Ι. Subsidiary companies | |
| EUROMEDICA S.A. | 2010 |
| ORASIS HELLENIC OPTHALMOLOGICAL CENTER S.A | 2010 |
| S.K.D.S. SIMVOULOI EPIXIRISEON S.A. | 2010 |
| IPPOKRATIS IDIOTIKO DIAGNOSTIKO ERGASTIRIO PIRINIKIS IATRIKIS S.A. | 2010 |
| ANONIMI ETERIA PAROXIS IATRIKON IPIRESION APOTHERAPIAS KAI APOKATASTASIS | 2010 |
| IDIOTIKO DIAGNOSTIKO ERGASTIRIO IATRIKI S.A. (YGEIA VOLOY) | 2010 |
| MELABUS IATRIKI S.A. | 2010 |
| MEEFTIKI GINEKOLOGIKI CLINIKI LARISAS THEOTOKOS S.A. | 2010 |
| EUROMEDICA IDIOTIKO IATRIKO DIAGNOSTIKO ERGASTIRIO LARISAS IATRIKI S.A. | 2010 |
| IDIOTIKO DIAGNOSTIKO ERGASTIRIO PILIS AXSIOU IATRIKI S.A. | 2010 |
| GENESIS MIKTI IDIOTIKI CLINIKI GINEKAS S.A. MEEFTIKI GINEKOLOGIKI XIROURGIKI | 2007-2010 |
| EUROMEDICA AROGI KENTRO IATRIKIS APOTHERAPIAS KAI APOKATASTASIS S.A. | 2010 |
| GENIKI CLINIKI DODEKANISOU S.A. | 2010 |
| GENIKI NOSILEFTIKI S.A. NOSILEFTIKON IPIRESION | 2008-2010 |
| EURO PROCUREMENT S.A. | 2009-2010 |
| SONAK S.A. SISTIMATA PROGRAMATA ILIKTRONIKON & PLIROFORIKIS | 2005-2010 |
| AXON SECURITIES S.A. | 2010 |
| EUROMEDICA GULF HOLDINGS S.A. | 2009-2010 |
| DATA DESIGN S.A. | 2010 |
| EUROMEDICA GALATSIOY S.A. | 2009-2010 |
| ALPHA NEFRODYNAMIKI SA. | 2010 |
| EUROMEDICA CRITIS KENTRO APOTHERAPIAS KAI APOKATASTASIS S.A. | 2009-2010 |
| IDIOTIKO DIAGNOSTIKO ERGASTIRIO MAGNITIKIS TOMOGRAFIAS IATRIKI S.A. | 2010 |
| IDIOTIKO DIAGNOSTIKO ERGASTIRIO - IATRIKI S.A. (AXSONIKI TOMOGRAFIA SERRON) | 2010 |
| EUROMEDICA PALAIOU FALIROU IDIOTIKO POLIIATRIO IATRIKI S.A. | 2010 |
| Company | Tax unadited fiscal years |
|---|---|
| YGEIA MAGNHTIKI DIAGNOSI S.A. | 2010 |
| EUROMEDICA FINANCE Νο 1 S.A. | 2007-2010 |
| TOURISTIKES EPIXIRISIS DYTIKIS MAKEDONIAS S.A. | 2010 |
| EGKEFALOS PELOPONNISOU S.A. | 2010 |
| ARISTOTELEIO IDIOTIKO DIAGNOSTIKO ERGASTIRIO ARISTOTELIO AXSONIKOS TOMOGRAFOS IATRIKI S.A. |
2010 |
| IONIA EUROMEDICA CORINTHOU IDIOTIKO DIAGNOSTIKO ERGASTIRIO S.A. | 2010 |
| MEDIΝET ALEXANDROUPOLIS IDIOTIKO DIAGNOSTIKO ERGASTIRIO S.A. | 2010 |
| EUROMEDICA ANATOLIKIS ATTIKIS IDIOTIKO POLIIATRIO IATRIKI S.A. | 2004-2010 |
| EUROMEDICA IONIOS GENIKI CLINIKI S.A. EKMETALEFSIS KAI LITOURGIAS FOREON YGIONOMIKIS MERIMNAS |
2010 |
| IATRIKI MEGARON IDIOTIKO DIAGNOSTIKO ERGASTIRIO S.A. | 2010 |
| IONIA IDIOTIKO POLIIATRIO IATRIKI S.A. | 2010 |
| IDIOTIKO DIAGNOSTIKO ERGASTIRIO EUROMEDICA GALINOS S.A. | 2010 |
| IDIOTIKI NEVROPSIHIATRIKI CLINIKI KASTALIA S.A. | 2010 |
| IPPOKRATIS IDIOTIKO POLIIATRIO IATRIKI S.A. | 2009-2010 |
| IPPOKRATIS MAGNITIKI TOMOGRAFIA S.A. | 2009-2010 |
| IDIOTIKO DIAGNOSTIKO ERGASTIRIO - IATRIKI S.A. (MAGNITIKI TOMOGRAFIA VOLOU) | 2006-2010 |
| IATRIKI DIAGNOSI LESVOU IATRIKI S.A. | 2010 |
| MEDINET KAVALAS IDIOTIKO DIAGNOSTIKO KENTRO IATRIKI S.A | 2010 |
| ΕUROMEDICA AROGI ACHAIAS S.A. | 2010 |
| DIAGNOSTIKO ERGASTIRIO LIMNOU IATRIKI S.A. | 2010 |
| ZOE-GENIKI KAI OGOLOGIKI IDIOTIKI CLINIKI S.A | 2008-2010 |
| EUROMEDICA ALBANIA HOLDINGS S.A. | 2010 |
| IONIA-EUROMEDICA IDIOTIKO POLIIATRIO S.A. | 2010 |
| DIAGNOSTIC CENTER IKEDA LTD | 2008-2010 |
| MELLON CAPITAL S.A. PAROXIS XRIMATOIKONOMIKON IPIRESION KAI SIMVOULON | 2010 |
| IDIOTIKO DIAGNOSTIKO ERGASTIRIO S.A. | 2010 |
| IDIOTIKO POLIDIAGNOSTIKO ERGASTIRIO EUROMEDICA SERRON S.A. | 2010 |
| DIAGNOSTIKO KENTRO LARISAS S.A. | 2010 |
| NEVROPSIHIATRIKI CLINIKI A. PISSALIDI - A. KARIPI S.A. | 2010 |
| Company | Tax unadited fiscal years |
|---|---|
| ALEXSANDRIO IDIOTIKO DIAGNOSTIKO ERGASTIRIO IATRIKI S.A. | 2010 |
| IDIOTIKO DIAGNOSTIKO ERGASTIRIO DYTIKIS THESSALONIKIS IATRIKI S.A. | 2010 |
| AXSONIKI DIAGNOSI S.A. | 2010 |
| EUROMEDICA KENTRO APOTHERAPIAS KAI APOKATASTASIS S.A. | 2010 |
| VOGIATZIS IATRIKI S.A. IDIOTIKO DIAGNOSTIKO ERGASTIRIO | 2010 |
| IDIOTIKO DIAGNOSTIKO ERGASTIRIO EUROMEDICA TRIKALON IATRIKI S.A. | 2010 |
| IDIOTIKI PSYCHIATRIKI KLINIKI PNOI ZOIS S.A. | 2009-2010 |
| D.S. SIOVAS – AKTINODIAGNOSTIKO GREVENON | 2010 |
| EUROMEDICA - KOSMITIKI IDIOTIKO POLIIATRIO IATRIKI S.A. | 2010 |
| ΙΙ. Associate companies | |
| EUROGENETIKI S.A. - PROTIPO KENTRO EREVNON KAI EFARMOGON MORIAKIS VIOLOGIAS | 2006-2010 |
| MEDITRON S.A. EMPORIAS ANTIPROSOPIAS KAI SERVICE IATRIKON MIXANIMATON | 2007-2010 |
| DORMED HELLAS S.A. | 2007-2010 |
| IDIOTIKODIAGNOSTIKO ERGASTIRIO KOZANIS S.A. | 2007-2010 |
| MEDITREND S.A. | 2006-2010 |
| IATRIKO POLIDIAGNOSTIKO ERGASTIRIO KARDITSAS S.A. | 2008-2010 |
| EUROMEDICA DYTIKI MAKEDONIA KENTRO APOTHERAPIAS KAI APOKATASTASIS KOZANIS S.A. | 2008-2010 |
| KENTRIKES IATRIKES IPIRESIES S.A. (YGIA LARISAS) | 2008-2010 |
| KENTRO IATRIKIS APOKATASTASIS KAVALAS - LIDIA S.A. | 2008-2010 |
| ANONIMI ETERIA PAROXIS IATRIKON IPIREION APOTHERAPIAS KAI APOKATASTASIS IOANNINON | 2010 |
| GENIKI KAI OGOLOGIKI CLINIKI PATRON S.A. | 2010 |
At 31/3/2011 the provision for the tax unaudited fiscal years amounts to € 3.646 (2010: € 3.398) for the Group and € 994 (2010: € 964) for the Company.
Interim Condensed Financial Statements for the quarter ended 31st March 2011 (Amounts are expressed in thousand Euros, unless otherwise stated)
A decision was taken on 2 May 2011 for liquidation of the subsidiary company MELLON CAPITAL S.A. By the approval date of the interim financial statements the liquidation of the subsidiary had not been completed.
Apart from the aforementioned facts, there are no further events after the Financial Statement Position date of 31st March 2011, regarding the Group, worth to be noted based on the disclosure rules and obligations as dictated by IFRS.
The President of the Board and Chief Executive Officer Member of the Board Head of the Accounting
Athens, 27 May 2011
Department
Apostolos D. Terzopoulos Paraskevi Paka Loukas S. Liakos
I.C. No Σ 636315/98 I.C. No AZ 058112/07 I.C. No Τ 017003 License No Economic Chamber of Greece 38962 Α´ DEGREE
| admit and act at home came | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| COMPANY INFORMATION Company's website address: |
www.axoholdings.gr | Composition of the Board of Directors: TERZOPOULOS D. APOSTOLOS (CHAIRMAN & MANAGING DIRECTOR) |
|||||||
| Date of approval of the financial statements by the Board of Directors: Certified Auditor: |
27 May 2011 | Vrasidas Sp. Damilakos SOEL R.N. 22791 | SOTIROPOULOS PANAGIOTIS (MEMBER) EVAGELARAS IOANISS (MEMBER) |
||||||
| Auditing Company: | BDO CERTIFIED @ REGISTERED AUDITORS S.A. SOEL R.N. 111 NIKOLAIDIS PETROS (MEMBER) |
||||||||
| Audit Report Type: | Not required | PAKA PARASKEVI (MEMBER) | |||||||
| STATEMENT OF FINANCIAL POSITION (consolidated and reparate) Amounts in thousands of Euro |
STATEMENT OF COMPREHENSIVE INCOME (consolidated and reparate) Amounts in thousands of Euro |
||||||||
| ASSETS | $31 - 3 - 11$ | GROUP $31 - 12 - 10$ |
COMPANY $31 - 3 - 11$ |
$31 - 12 - 10$ | $1/1 - 31/3/11$ | GROUP $1/1 - 31/3/10$ |
COMPANY 1/1-31/3/11 1/1-31/3/10 |
||
| Property, plant and equipment | 435.334 | 438.130 | 3.637 | 3.748 | Total Revenue | 49.967 | 63.130 | ||
| Investment property Intgible assets |
45.701 137.175 |
45.701 137.417 |
47.093 25 |
47.093 26 |
Gross profit / (loss) Profit / Loss before Tax infnancing and investing results |
7.335 1.313 |
12.105 5.821 |
o 74 |
[23] (145) |
| Other non-current assets | 33.080 17.209 |
32.512 16.772 |
104.607 0 |
105.265 o |
E.B.I.T.D.A. Profit / (loss) before tax |
6.055 [5.378] |
10.278 2.812 |
186 (480) |
[45] (577) |
| Inventories Trade receivables |
133.145 | 126.168 | $\Omega$ | Profit / (loss) after tax [A] | (6.949) | 1.743 | (485) | (585) | |
| Other current assets | 117.887 o |
120.347 n |
57 | 129 | - Owners of the Company | [3.772] | 245 1.498 |
(485) O |
(585) $\mathbf 0$ |
| Non-current assets available for sale TOTAL ASSETS |
919.530 | 917.047 | 155.418 | 156,260 | - Non - controlling interest Other comprehensive income after tax (B) |
[3.177] 1.063 |
[1.488] | 0 | $\Omega$ |
| EQUITY AND LIABILITIES | Total comprehensive income after tax [A]+[B] | [5.886] | 255 | [485] | (585) | ||||
| Share capital Othe Shareholders' Equity items |
24.712 59.624 |
24.712 62.834 |
24.712 75.961 |
24.712 76.446 |
- Owners of the Company - Non-controlling interest |
(3.189) [2.697] |
[677] 932 |
(485) $\Omega$ |
(585) $\mathbf{0}$ |
| Company shareholders' euity (a) | 84.336 | 87.546 | 100.673 | 101.158 | Earnings / (loss) per share after tax - basic (in €) | 0,1871 | 0.0125 | (0.0241) | (0.0290) |
| Non-controlling interests [b] Total Equity $[c] = [a] + [b]$ |
120.635 204.971 |
123.356 210.902 |
100.673 | 101.158 | Earnings / (loss) per share after tax-diluted (in €) Earnings / (loss) before tax, financing and |
||||
| Long term loans @ borrowings | 68.742 | 67.670 | $\Omega$ | investing results and total depreciation | 6.024 | 10.332 | 186 | [45] | |
| Provisions and other long term liabilities Short term loans and borrowings |
87.158 363.915 |
84.000 368.782 |
8.860 44.505 |
8.853 44.544 |
|||||
| Other short term liabilities | 194.745 | 185.695 | 1,380 | 1.705 | CASH FLOW STATEMENT (consolidated and reparate) Amounts in thousands of Euro |
||||
| Liabilities associated with non-current available for sale assets |
O | ||||||||
| Total liabilities (d) | 714.560 | 706.146 | 54.745 | 55.102 | $1/1 - 31/3/11$ | GROUP $1/1 - 31/3/10$ |
COMPANY 1/1-31/3/11 1/1-31/3/11 |
||
| TOTAL EQUITU AND LIABILITIES (c) + (d) | 919.53 | 917.047 | 155.418 | 156.260 | Cash flows from operating activities: | ||||
| STATEMENT OF CHANGES IN EQUITY | Profit / [loss] before tax Plus (less) adjustments for: |
(5.378) | 2.812 | [480] | (577) | ||||
| (consolidated and reparate) Amounts in thousands of Euro | Depreciation and amortization expenses | 4.745 | 4.544 | 112 | 100 | ||||
| 1/1-31/3/11 1/1-31/3/10 | GROUP | COMPANY 1/1-31/3/11 1/1-31/3/10 |
Provisions Loss / (gain) from disposal of fixed assets |
192 3 |
95 86 |
2 O |
$\overline{z}$ o |
||
| Total equity at the beginning of the period | Loss / (gain) from sale and valuation of investments and securities | $\Omega$ | (1.539) | 0 O |
o $\mathfrak o$ |
||||
| (01/01/2011 and 01/01/2010 respectively) Total comprehensive income after tax |
210.902 (5.886) |
275.215 255 |
101.458 (485) |
114.017 (585) |
Amortization of government grants Income from participations |
(34) n |
(33) o |
Ō | $\mathbf{0}$ |
| Share capital increase expenses | o | $\mathbf 0$ | o | $\Omega$ | Loss / (gain) from holdings in associates | (36) | [8] | 0 | $\bf{0}$ |
| Dividends paid Change in existing subsidiaries' participating interests |
(183) | (99) | o | o | Debit interest and other related expenses | 6.750 6.242 |
3.225 9.183 |
555 189 |
433 (43) |
| and consolidation of new subsidiaries | 138 | (9) | o | $\mathbf{0}$ | Plus / (less) adjustments for changes in working capital or operating activities accounts: |
||||
| Movement in treasury shares Total equity at the end of the period |
O | 0 | o | 0 | (Increase) / decrease in inventories | (437) | (878) | 0 | 0 |
| [31/3/2011 and 31/3/2010 respectively] | 204,970 | 276.464 | 100.673 | 113.433 | [Increase] / decrease in trade and other receivables Increase / (decrease) in payables (less loans) |
(8.382) 12.152 |
[7.619] 6.510 |
75 [271] |
373 (158) |
| (Less): | |||||||||
| ADDITIONAL DATA AND INFORMATION | Debit interest and other related expenses paid Income taxes paid |
(6.393) (2.597) |
[2.834] [2.987] |
(555) (54) |
(433) (72) |
||||
| 1. The names of all companies included in the consolidated financial statements, their country of incorporation, the | Net cash (used in) / generated from | ||||||||
| percentage of holding by the Group (direct and indirect) as well as the consolidation method applied for each company, are presented in Note 3 of the financial statements. |
operating activities (a) | 585 | 1.375 | (615) | (333) | ||||
| 2. The financial statements of the Company are not included in the consolidated financial statements of any other company. | Cash flows from investing activities: | ||||||||
| 3. Tax unaudited fiscal years of the companies included in the consolidated financial statements are presented in Note 23.5 of the interim financial statements. |
Acquisitions of subsidiaries, affiliates, joint ventures and other investments |
(4) | [5.665] | ||||||
| 4. The Group and the Company are involved in a number of legal proceedings and have various unresolved claims pending | Purchase of tangible & intangible assets | (1.720) | (12.250) | 0 | $\mathbf{0}$ | ||||
| (Group:€ 650.786 Thousand, Company € 0 Thousand), and it is estimated that their outcome will not have a material effect on the financial position and operations of the Group and the Company. |
Proceeds from sale of tangible and intangible assets Proceeds from sale of investments and securities |
11 671 |
158 8.621 |
0 658 |
o 562 |
||||
| 5. The Group and the Company have applied provisions for litigations, under arbitration disputes and unresolved legal | Proceeds from financial assets | $\overline{z}$ | o | $\mathbf{0}$ | |||||
| prosecutions, amounting to € 350 thousand and € 0 thousand respectively. The Group and the Company have applied provisions for tax unaudited years amounting to € 3.646 thousand and € 994 thousand respectively and other provisions |
Interest received Proceeds from government grants on fixed assets |
24 195 |
44 n |
||||||
| amounting to € 262 thousand and € 0 thousand respectively. | Net cash from investing activities (b) | (821) | [9.092] | 658 | 562 | ||||
| 6. As of 31/3/2011, the Company owned 95.927 treasury shares, acquired for a total amount of € 917 Thousand As of 31/3/2011, the Group owned 95.927 treasury shares (shares of the Company), acquired for a total amount of € 917 |
Cash flows from financing activities | ||||||||
| Thousand. The Group is expected to aquire additionally 1.848.780 treasury shares for a total amount of € 9.669, through the | Proceeds from / Repayment of loans | (2.716) | 1.088 | (39) | (252) | ||||
| forthcoming finalization of an excisting pre purchase agreement (see note 16 of the annual financial report). 7. The amount and nature of Other comprehensive income after tax, for the period, respectively for the Group and the |
Repayment of finance lease liabilities Dividends paid |
(1.308) (204) |
(538) [137] |
O | |||||
| Company are as follows: | Board of Directors' fees | (31) 381 |
(39) | (252) | |||||
| GROUP 1/1-31/3/11 1/1-31/3/10 |
COMPANY 1/1-31/3/11 1/1-31/3/10 |
Net cash from financing activities (c) Net increase / (decrease) in cash & |
(4.228) | ||||||
| Valuation of available for sale financial | cash equivalents (a)+(b)+(c) | (4.464) | (7.335) | (23) | |||||
| assets at fair value Income tax over the other comprehensive income |
1.329 (1,860) [266] 372 |
o | Cash & cash equivalents at the beginning of the period Cash '& cash equivalents at the end of the period |
15.720 11.256 |
32.952 25,617 |
22 25 |
51 | ||
| Other comprehensive income after tax | 1.063 (1.488) |
||||||||
| 8. There are no subsidiaries of the Group which were founded and included in the consolidated financial statements of the | |||||||||
| reporting period, by the total consolidation method, which were not included in the consolidated financial statements of 31/12/2010 and 31/3/2010. |
have been given totaling on 31/3/2011 € 61.683 Thousand and € 44.269 Thousand respectively 15. The number of employees of the Group and the Company at the end of the period ended 31/3/2011 was 2.680 and 6 respectively. The |
||||||||
| 9. The Company on 18/5/2010 sold its entire holding in the share capital of AXON MANAGEMENT S.A., which amounted to | number of the employees of the Group and the Company at the end of the previous reporting period was 2.743 and 8 respectively. | ||||||||
| 80%. On 25/6/2010 its 100% subsidiary company EGEFALOS PELOPONNISOU S.A. was removed from the registrar of limited companies, and on 07/07/2010 its 99.8% subsidiary company EUROMEDICA AKINITON S.A. was also removed from |
16. Investments in fixed assets for the reporting period amounted to € 1.720 Thousand for the Group and € 0 Thousand for the Company. 17. Basic earnings/loss per share after tax where calculated based on the weighted average number of outstanding shares. The fact that |
||||||||
| the registrar of limited companies. The afformentioned cojmpanies as on 31/3/2011 and 31/12/2010 were not included in | on 21/7/2010, the reduction of the total number of existing shares (reverse split), at a ratio of 1 new share to replace 2 old shares, was | ||||||||
| the consolidated financial statements, whereas as on 31/3/2010 they were consolidated through the full consolidation method. |
approved, has been taken into account. 18. E.B.I.T.D.A. is equal to Earnings before tax, financing and investing results, depreciation and amortization (except amortization o |
||||||||
| 10. The subsidiary companies of the Group (see note 3 to the financial statements) which were founded and included in the consolidated financial statements of 31/3/2011 and 31/12/2010, by the equity method and which had not been included in |
government grants on fixed assets and profit/loss from fixed assets) | ||||||||
| the financial statements of the previous fiscal year ended 31/3/2010, are the following: APOTHERAPIA ® APOKATASTASI | 19. Figures are expressed in Thousands of Euro and minor deviations are due to rounding up of figures 20. The cumulative amounts of income and expenses from the beginning of the fiscal year and the balances of receivables and payables o |
||||||||
| IOANINON S.A. on 1/7/2010 (8,2% equity interest) and GENIKI OGOLOGIKI PATRAS S.A. on 1/7/2010 (equity interest 23,2%). 11. The Subsidiary company of the Group, acquired on 1/4/2010 (equity interest 26.8%) (see note 3 to the financial |
the Group and the Company at the end of the reporting period, that have emerged from transactions with related parties as those are defined by IAS 24, are analyzed as follows: |
||||||||
| statements) and included in the consolidated financial statements of 31/3/2011 and 31/12/2010, by the full consolidation | [Amounts in thousands of euro] | ||||||||
| method and which was not included in the financial statements of the previous year ended 31/3/2010, is the following: DIAGNOSTIC CENTRE LIMNOS S.A. |
a) Income | GROUP 563 |
COMPANY 106 |
||||||
| 12. The subsidiary company of the Group KOSMITIKI S.A. was included in the consolidated financial statements of | b) Expenses | 80 | 13 | ||||||
| 31/3/2010 by the equity method, whereas on 31/3/2011 and 31/12/2010 by the full consolidation method [equity interest] c] Receivables 44,1%) due to purchase of 44,0% equity interest on 29/12/2010 (see not 3 to the financial statements). |
d) Payables | 16.034 9.531 |
16 442 |
||||||
| 13. The subsidiary company of the Group EUROMEDICA S.A. entered a binding agreement for the acquisition of 70.0% of | e) Transactions and remuneration of management | ||||||||
| PROGENETIKOS ELEGCHOS THESALONIKIS S.A. and on 31/3/2011 its financial statements were included in the | executives and board members consolidated financial statements were included in the consolidated financial statements of the Group by the full f) Receivables from management executives and board members |
68 | 20 | ||||||
| consolidation method. During the fourth quarter of the previous fiscal period the binding agreement for the acquisition was | 21. The Group and the Company on 31 March 2011 and 31 December 2010 did not-comply with covenants, regarding a certain level in | ||||||||
| not finalized. As a result the Company classified its aforementioned equity on 31/3/2011 and 31/12/2010 as available for sate. |
some financial ratios. By applying IAS 1 «Presentation of Financial Statements», the Group and the Company reclassified loans amounting to € 198.510 and € 21.943, respectively, from the account «Long-term loans» to the account «Current portion of long-term |
||||||||
| 14. There are mortgage prenotations on the real estate property of the Group and the Company, amounting to € 364.015 | debt». Due to this fact the Group and the Company on 31/3/2011 had negative working capital amounting to € 290.429 and € 45.828 | ||||||||
| Thousand and € 39.920 Thousand respectively. Letters of quarantee and quarantees on claims of the Greek Public sector, | Thousand and € 38.800 Thousand respectively, for granted loans with an outstanding balance as at 31/3/2011 of € 258.357 respectively. The Group's management, on the date of approval of the attached interim financial sta renegotiating the terms of its bank borrowings with the credit institutions with a view to maximally improve the Group's working capital. |
||||||||
| Athens, 29 March 2010 | |||||||||
| Chairman of the Board of Directors TERZOPOULOS APOSTOLOS |
Board of Directors PAKA PARASKEVI |
The Head of the Accounting Department LOUKAS LIAKOS |
|||||||
| ID. No. Σ 636315/98 | ID. No. AZ 058112/07 | ID. No. T 017003 |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.