Quarterly Report • Sep 22, 2015
Quarterly Report
Open in ViewerOpens in native device viewer
| Statement of Financial Position 3 | ||
|---|---|---|
| Income Statement 4 | ||
| Statement of Comprehensive Income 5 | ||
| Statement of Changes in Equity‐ Group6 | ||
| Statement of Changes in Equity‐ Bank7 | ||
| Cash Flow Statement 8 | ||
| NOTE 1: | General information 9 | |
| NOTE 2: | Summary of significant accounting policies10 | |
| 2.1 | Basis of preparation10 | |
| 2.2 | Adoption of International Financial Reporting Standards (IFRS) 10 | |
| 2.3 | Critical judgments and estimates 10 | |
| NOTE 3: | Segment reporting11 | |
| NOTE 4: | Tax expense 12 | |
| NOTE 5: | Earnings per share 13 | |
| NOTE 6: | Loans and advances to customers13 | |
| NOTE 7: | Goodwill, software and other intangibles assets14 | |
| NOTE 8: | Investment property and property and equipment 14 | |
| NOTE 9: | Due to customers 14 | |
| NOTE 10: | Contingent liabilities and commitments15 | |
| NOTE 11: | Share capital, share premium and treasury shares 16 | |
| NOTE 12: | Tax effects relating to other comprehensive income components16 | |
| NOTE 13: | Dividends17 | |
| NOTE 14: | Related party transactions17 | |
| NOTE 15: | Capital adequacy and credit ratings 18 | |
| NOTE 16: | Group companies 19 | |
| NOTE 17: | Events after the reporting period20 | |
| NOTE 18: | Foreign exchange rates20 | |
| NOTE 19: | Reclassifications21 |
| Group | Bank | ||||
|---|---|---|---|---|---|
| € 000's | Note | 31.3.2011 | 31.12.2010 | 31.3.2011 | 31.12.2010 |
| ASSETS | |||||
| Cash and balances with central banks | 7.955.161 | 7.530.483 | 4.825.753 | 5.069.505 | |
| Due from banks | 3.088.455 | 3.321.454 | 6.687.564 | 7.091.089 | |
| Financial assets at fair value through profit or loss | 1.289.738 | 1.723.112 | 938.604 | 1.082.292 | |
| Derivative financial instruments | 1.790.173 | 1.731.192 | 1.550.975 | 1.542.961 | |
| Loans and advances to customers | 6 | 75.927.214 | 77.261.870 | 57.170.008 | 58.242.991 |
| Investment securities | 19.205.154 | 20.367.387 | 11.399.525 | 12.044.649 | |
| Investment property | 8 | 212.513 | 213.180 | ‐ | ‐ |
| Investments in subsidiaries | ‐ | ‐ | 8.440.528 | 8.415.877 | |
| Investments in associates | 41.034 | 39.246 | 7.298 | 7.298 | |
| Goodwill, software and other intangible assets | 7 | 2.455.472 | 2.560.197 | 142.626 | 140.807 |
| Property and equipment | 8 | 2.050.220 | 2.070.446 | 380.732 | 388.104 |
| Deferred tax assets | 431.225 | 470.701 | 338.569 | 366.168 | |
| Insurance related assets and receivables | 830.761 | 822.066 | ‐ | ‐ | |
| Current income tax advance | 158.148 | 136.667 | 158.148 | 136.667 | |
| Other assets | 2.294.695 | 2.474.719 | 1.559.422 | 1.755.936 | |
| Non‐current assets held for sale | 21.885 | 21.885 | 20.513 | 20.513 | |
| Total assets | 117.751.848 | 120.744.605 | 93.620.265 | 96.304.857 | |
| LIABILITIES | |||||
| Due to banks | 27.908.045 | 29.898.696 | 25.909.533 | 28.869.460 | |
| Derivative financial instruments | 1.403.622 | 1.790.556 | 1.101.021 | 1.404.051 | |
| Due to customers | 9 | 67.775.303 | 68.039.037 | 52.862.036 | 52.471.008 |
| Debt securities in issue | 2.320.134 | 2.370.303 | 2.125.361 | 2.103.771 | |
| Other borrowed funds | 2.015.141 | 2.061.773 | 1.055.491 | 1.078.098 | |
| Insurance related reserves and liabilities | 2.851.030 | 2.834.752 | ‐ | ‐ | |
| Deferred tax liabilities | 102.317 | 119.016 | ‐ | ‐ | |
| Retirement benefit obligations | 153.915 | 152.012 | 85.213 | 79.887 | |
| Current income tax liabilities | 42.991 | 76.091 | ‐ | 21.925 | |
| Other liabilities | 2.408.676 | 2.497.016 | 1.698.475 | 1.496.537 | |
| Total liabilities | 106.981.174 | 109.839.252 | 84.837.130 | 87.524.737 | |
| SHAREHOLDERS' EQUITY | |||||
| Share capital | 11 | 5.137.952 | 5.137.952 | 5.137.952 | 5.137.952 |
| Share premium account | 11 | 3.326.063 | 3.327.740 | 3.324.623 | 3.326.321 |
| Less: treasury shares | 11 | (9.219) | (4.901) | ‐ | ‐ |
| Reserves and retained earnings | 1.065.952 | 1.194.109 | 320.560 | 315.847 | |
| Equity attributable to NBG shareholders | 9.520.748 | 9.654.900 | 8.783.135 | 8.780.120 | |
| Non‐controlling interests | 850.418 | 834.693 | ‐ | ‐ | |
| Preferred securities | 399.508 | 415.760 | ‐ | ‐ | |
| Total equity | 10.770.674 | 10.905.353 | 8.783.135 | 8.780.120 | |
| Total equity and liabilities | 117.751.848 | 120.744.605 | 93.620.265 | 96.304.857 | |
| Athens, 26 May 2011 | |||
|---|---|---|---|
| THE CHAIRMAN | THE CHIEF | THE DEPUTY CHIEF | THE CHIEF |
| EXECUTIVE OFFICER | EXECUTIVE OFFICER | FINANCIAL OFFICER | |
VASSILIOS T. RAPANOS APOSTOLOS S. TAMVAKAKIS ANTHIMOS C. THOMOPOULOS CHARALAMPOS G. MAZARAKIS
| Income Statement |
Group | Bank | |||
|---|---|---|---|---|---|
| 3 month period ended | 3 month period ended | ||||
| € 000's Note |
31.3.2011 | 31.3.2010 | 31.3.2011 | 31.3.2010 | |
| Interest and similar income | 1.587.539 | 1.522.461 | 899.514 | 836.228 | |
| Interest expense and similar charges | (596.389) | (480.181) | (303.934) | (218.941) | |
| Net interest income | 991.150 | 1.042.280 | 595.580 | 617.287 | |
| Fee and commission income | 165.511 | 171.682 | 59.481 | 69.189 | |
| Fee and commission expense | (46.117) | (14.967) | (40.152) | (8.567) | |
| Net fee and commission income | 119.394 | 156.715 | 19.329 | 60.622 | |
| Earned premia net of reinsurance | 243.582 | 284.459 | ‐ | ‐ | |
| Net claims incurred | (190.087) | (255.516) | ‐ | ‐ | |
| Earned premia net of claims and commissions | 53.495 | 28.943 | ‐ | ‐ | |
| Net trading income / (loss) and results from investment securities | 49.644 | (133.561) | 2.857 | (205.848) | |
| Net other income/(expense) | (24.651) | (24.340) | (32.153) | (35.837) | |
| Total income | 1.189.032 | 1.070.037 | 585.613 | 436.224 | |
| Personnel expenses | (366.943) | (379.097) | (219.754) | (236.861) | |
| General, administrative and other operating expenses Depreciation and amortisation on investment property, property & equipment and |
(186.841) | (179.738) | (85.473) | (87.631) | |
| software & other intangible assets | (49.129) | (47.820) | (20.628) | (20.856) | |
| Amortisation and write‐offs of intangible assets recognised on business combinations | (5.967) | (6.166) | ‐ | ‐ | |
| Finance charge on put options of non‐controlling interests | (447) | (660) | (447) | (660) | |
| Credit provisions and other impairment charges Share of profit of associates |
(404.492) 1.893 |
(313.593) (53) |
(313.920) ‐ |
(220.564) ‐ |
|
| Profit / (loss) before tax | 177.106 | 142.910 | (54.609) | (130.348) | |
| Social responsibility tax and non off‐settable taxes 4 |
‐ | (92.597) | ‐ | (88.277) | |
| Tax expense 4 |
(7.819) | (16.984) | 28.722 | 23.978 | |
| Profit / (loss) for the period | 169.287 | 33.329 | (25.887) | (194.647) | |
| Attributable to: | |||||
| Non‐controlling interests | 11.833 | 12.474 | ‐ | ‐ | |
| NBG equity shareholders | 157.454 | 20.855 | (25.887) | (194.647) | |
| Earnings / (losses) per share ‐ Basic and diluted 5 |
€0,16 | €0,02 | €(0,03) | €(0,27) |
| Athens, 26 May 2011 | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| THE CHAIRMAN | THE CHIEF EXECUTIVE OFFICER |
THE DEPUTY CHIEF EXECUTIVE OFFICER |
THE CHIEF FINANCIAL OFFICER |
||||||
| VASSILIOS T. RAPANOS | APOSTOLOS S. TAMVAKAKIS | ANTHIMOS C. THOMOPOULOS | CHARALAMPOS G. MAZARAKIS |
| Statement of Comprehensive Income |
Group | Bank | ||
|---|---|---|---|---|
| 3 month period ended | 3 month period ended | |||
| Note € 000's |
31.3.2011 | 31.3.2010 | 31.3.2011 | 31.3.2010 |
| Profit / (loss) for the period | 169.287 | 33.329 | (25.887) | (194.647) |
| Other comprehensive income / (expense): | ||||
| Available for sale securities, net of tax | (7.837) | (232.308) | 29.786 | (197.703) |
| Currency translation differences, net of tax | (275.212) | 189.015 | 814 | 316 |
| Net investment hedge, net of tax | (9.400) | (63.991) | ‐ | ‐ |
| Cash flow hedge, net of tax | 6.014 | ‐ | ‐ | ‐ |
| 12 Other comprehensive income / (expense) for the period |
(286.435) | (107.284) | 30.600 | (197.387) |
| Total comprehensive income/(expense) for the period | (117.148) | (73.955) | 4.713 | (392.034) |
| Attributable to: | ||||
| Non‐controlling interests | 9.975 | 23.661 | ‐ | ‐ |
| NBG equity shareholders | (127.123) | (97.616) | 4.713 | (392.034) |
Athens, 26 May 2011
| THE CHAIRMAN | THE CHIEF | THE DEPUTY CHIEF | THE CHIEF |
|---|---|---|---|
| EXECUTIVE OFFICER | EXECUTIVE OFFICER | FINANCIAL OFFICER | |
| VASSILIOS T. RAPANOS | APOSTOLOS S. TAMVAKAKIS | ANTHIMOS C. THOMOPOULOS | CHARALAMPOS G. MAZARAKIS |
5
The notes on pages 9 to 21 form an integral part of these financial statements
| Attributable to equity holders of the parent company | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Non‐ | |||||||||||||
| Available | controlling | ||||||||||||
| for sale | Currency | Net | Reserves & | Interest & | |||||||||
| Treasury | securities | translation | investment | Cash flow | Retained | Preferred | |||||||
| € 000's | Share capital | Share premium | shares | reserve | reserve | hedge | hedge | earnings | Total | securities | Total | ||
| Ordinary | Preference | Ordinary | Preference | ||||||||||
| shares | shares | shares | shares | ||||||||||
| At 1 January 2010 | 3.035.208 | 357.500 2.953.106 | 382.775 | (10.626) (1.001.932) | (698.918) (283.054) | ‐ | 3.719.391 8.453.450 | 1.374.068 9.827.518 | |||||
| Other Comprehensive | |||||||||||||
| Income | ‐ | ‐ | ‐ | ‐ | ‐ | (235.899) | 179.510 | (63.991) | ‐ | 1.909 (118.471) | 11.187 (107.284) | ||
| Net profit/(loss) for the | |||||||||||||
| period | ‐ | ‐ | ‐ | ‐ | ‐ | ‐ | ‐ | ‐ | ‐ | 20.855 | 20.855 | 12.474 | 33.329 |
| Total Comprehensive | |||||||||||||
| Income | ‐ | ‐ | ‐ | ‐ | ‐ (235.899) | 179.510 | (63.991) | ‐ | 22.764 | (97.616) | 23.661 | (73.955) | |
| Issue & repurchase of | |||||||||||||
| preferred securities | ‐ | ‐ | ‐ | ‐ | ‐ | ‐ | ‐ | ‐ | ‐ | ‐ | ‐ | (6.408) | (6.408) |
| Dividends to preferred | |||||||||||||
| securities | ‐ | ‐ | ‐ | ‐ | ‐ | ‐ | ‐ | ‐ | ‐ | (5.671) | (5.671) | ‐ | (5.671) |
| Share based payments | ‐ | ‐ | ‐ | ‐ | ‐ | ‐ | ‐ | ‐ | ‐ | 3.861 | 3.861 | ‐ | 3.861 |
| Acquisitions, disposals & | |||||||||||||
| share capital increase of | |||||||||||||
| subsidiaries/associates | ‐ | ‐ | ‐ | ‐ | ‐ | ‐ | ‐ | ‐ | ‐ | ‐ | ‐ | 28 | 28 |
| (Purchases)/ disposals of | |||||||||||||
| treasury shares | ‐ | ‐ | ‐ | ‐ | 6.268 | ‐ | ‐ | ‐ | ‐ | (4.280) | 1.988 | ‐ | 1.988 |
| Balance at 31 March | |||||||||||||
| 2010 | 3.035.208 | 357.500 2.953.106 | 382.775 | (4.358)(1.237.831) | (519.408) (347.045) | ‐ | 3.736.065 8.356.012 | 1.391.349 9.747.361 | |||||
| Movements from | |||||||||||||
| 1.4.2010 to 31.12.2010 | 1.745.244 | ‐ | (8.141) | ‐ | (543) | (586.891) | (80.253) (100.551) | (10.212) | 340.235 1.298.888 | (140.896) 1.157.992 | |||
| Balance at 31 December | |||||||||||||
| 2010 & | |||||||||||||
| at 1 January 2011 | 4.780.452 | 357.500 2.944.965 | 382.775 | (4.901)(1.824.722) | (599.661) (447.596) | (10.212) | 4.076.300 9.654.900 | 1.250.45310.905.353 | |||||
| Other Comprehensive | |||||||||||||
| Income | ‐ | ‐ | ‐ | ‐ | ‐ | (12.846) | (266.590) | (9.400) | 6.003 | (1.744) (284.577) | (1.858) (286.435) | ||
| Net profit/(loss) for the | |||||||||||||
| period | ‐ | ‐ | ‐ | ‐ | ‐ | ‐ | ‐ | ‐ | ‐ | 157.454 | 157.454 | 11.833 | 169.287 |
| Total Comprehensive | |||||||||||||
| Income | ‐ | ‐ | ‐ | ‐ | ‐ | (12.846) | (266.590) | (9.400) | 6.003 | 155.710 (127.123) | 9.975 (117.148) | ||
| Share capital issue costs | ‐ | ‐ | (1.677) | ‐ | ‐ | ‐ | ‐ | ‐ | ‐ | ‐ | (1.677) | ‐ | (1.677) |
| Issue & repurchase of | |||||||||||||
| preferred securities | ‐ | ‐ | ‐ | ‐ | ‐ | ‐ | ‐ | ‐ | ‐ | 3.665 | 3.665 | (10.387) | (6.722) |
| Dividends to preferred | |||||||||||||
| securities | ‐ | ‐ | ‐ | ‐ | ‐ | ‐ | ‐ | ‐ | ‐ | (4.356) | (4.356) | ‐ | (4.356) |
| Acquisitions, disposals & | |||||||||||||
| share capital increase of | |||||||||||||
| subsidiaries/associates | ‐ | ‐ | ‐ | ‐ | ‐ | ‐ | ‐ | ‐ | ‐ | (169) | (169) | (115) | (284) |
| (Purchases)/ disposals of | |||||||||||||
| treasury shares | ‐ | ‐ | ‐ | ‐ | (4.318) | ‐ | ‐ | ‐ | ‐ | (174) | (4.492) | ‐ | (4.492) |
| Balance at 31 March | |||||||||||||
| 2011 | 4.780.452 | 357.500 2.943.288 | 382.775 | (9.219)(1.837.568) | (866.251) (456.996) | (4.209) | 4.230.976 9.520.748 | 1.249.92610.770.674 |
| Available for | ||||||||
|---|---|---|---|---|---|---|---|---|
| sale | Currency | Reserves & | ||||||
| securities | translation | Retained | ||||||
| € 000's | Share capital | Share premium | reserve | reserve | earnings | Total | ||
| Ordinary | Preference | Ordinary | Preference | |||||
| shares | shares | shares | shares | |||||
| At 1 January 2010 | 3.035.208 | 357.500 | 2.953.106 | 382.775 | (711.564) | (422) | 2.207.558 | 8.224.161 |
| Other Comprehensive | ||||||||
| Income | ‐ | ‐ | ‐ | ‐ | (197.703) | 316 | ‐ | (197.387) |
| Net profit/(loss) for the | ||||||||
| period | ‐ | ‐ | ‐ | ‐ | ‐ | ‐ | (194.647) | (194.647) |
| Total Comprehensive | ||||||||
| Income | ‐ | ‐ | ‐ | ‐ | (197.703) | 316 | (194.647) | (392.034) |
| Share based payments | ‐ | ‐ | ‐ | ‐ | ‐ | ‐ | 3.861 | 3.861 |
| Balance at 31 March 2010 | 3.035.208 | 357.500 | 2.953.106 | 382.775 | (909.267) | (106) | 2.016.772 | 7.835.988 |
| Movements from 1.4.2010 | ||||||||
| to 31.12.2010 | 1.745.244 | ‐ | (9.560) | ‐ | (564.031) | (80) | (227.441) | 944.132 |
| Balance at 31 December | ||||||||
| 2010 & | ||||||||
| at 1 January 2011 | 4.780.452 | 357.500 | 2.943.546 | 382.775 | (1.473.298) | (186) | 1.789.331 | 8.780.120 |
| Other Comprehensive | ||||||||
| Income | ‐ | ‐ | ‐ | ‐ | 29.786 | 814 | ‐ | 30.600 |
| Net profit/(loss) for the | ||||||||
| period | ‐ | ‐ | ‐ | ‐ | ‐ | ‐ | (25.887) | (25.887) |
| Total Comprehensive | ||||||||
| Income | ‐ | ‐ | ‐ | ‐ | 29.786 | 814 | (25.887) | 4.713 |
| Share capital issue costs | ‐ | ‐ | (1.698) | ‐ | ‐ | ‐ | ‐ | (1.698) |
| Balance at 31 March 2011 | 4.780.452 | 357.500 | 2.941.848 | 382.775 | (1.443.512) | 628 | 1.763.444 | 8.783.135 |
| Group | Bank | ||||
|---|---|---|---|---|---|
| 3 month period ended | 3 month period ended | ||||
| € 000's | 31.3.2011 | 31.3.2010 | 31.3.2011 | 31.3.2010 | |
| Cash flows from operating activities Profit / (loss) before tax for the period |
177.106 | 142.910 | (54.609) | (130.348) | |
| Adjustments for: | |||||
| Non‐cash items included in income statement and other adjustments: | 511.224 | 289.638 | 413.998 | 205.970 | |
| Depreciation and amortisation on property & equipment, intangibles and investment property Share based payments |
55.096 ‐ |
53.986 3.861 |
20.628 ‐ |
20.856 3.861 |
|
| Amortisation of premiums /discounts of investment securities, loans and receivables and borrowed funds | (30.693) | (8.972) | (21.001) | (4.973) | |
| Credit provisions and other impairment charges | 409.142 | 323.078 | 314.817 | 221.308 | |
| Provision for employee benefits | 10.684 | 13.523 | 6.674 | 7.799 | |
| Share of profit of associates | (1.893) | 53 | ‐ | ‐ | |
| Finance charge on put options of non‐controlling interest | 447 | 660 | 447 | 660 | |
| Dividend income from investment securities | (82) | (30) | (15) | (11) | |
| Net (gain) / loss on disposal of property & equipment and investment property | (44) | 1.799 | 6 | 2 | |
| Net (gain) / loss on disposal of investment securities | 9.444 | (20.640) | 32.490 | 7.564 | |
| Interest from financing activities and results from repurchase of debt securities in issue | 24.996 | 12.912 | 50.498 | 38.734 | |
| Valuation adjustment on instruments designated at FVTPL | 30.799 | (89.830) | 9.454 | (89.830) | |
| Other non‐cash operating items | 3.328 | (762) | ‐ | ‐ | |
| Net increase in operating assets: | 905.604 | (2.539.445) | 1.318.482 | (2.103.496) | |
| Mandatory reserve deposits with Central Bank | (614.779) | 95.910 | 52.258 | 46.979 | |
| Due from banks | (132.603) | (1.849.244) | (10.105) | (1.113.977) | |
| Financial assets at fair value through profit or loss | 633.495 | 927.343 | 343.808 | (413.735) | |
| Derivative financial instruments assets | (49.824) | (31.937) | (6.071) | (77.932) | |
| Loans and advances to customers | 927.842 | (1.624.981) | 762.779 | (513.605) | |
| Other assets | 141.473 | (56.536) | 175.813 | (31.226) | |
| Net increase in operating liabilities: | (2.632.762) | 3.958.952 | (2.590.329) | 4.525.088 | |
| Due to banks | (1.990.653) | 4.371.403 | (2.959.927) | 6.277.703 | |
| Due to customers | (273.186) | (656.338) | 381.574 | (1.873.464) | |
| Derivative financial instruments liabilities | (310.151) | 298.342 | 43.095 | 282.489 | |
| Retirement benefit obligations | (8.780) | (38.030) | (1.348) | (1.725) | |
| Insurance related reserves and liabilities | 16.277 | 120.691 | ‐ | ‐ | |
| Income taxes paid | (4.115) | (78.988) | ‐ | (60.497) | |
| Other liabilities | (62.154) | (58.128) | (53.723) | (99.418) | |
| Net cash from operating activities | (1.038.828) | 1.852.055 | (912.458) | 2.497.214 | |
| Cash flows from investing activities | |||||
| Participation in share capital increase of subsidiaries | ‐ | ‐ | (24.326) | ‐ | |
| Acquisition of associates | ‐ | (988) | ‐ | (180) | |
| Dividends received from investment securities & associates | 82 | 30 | 15 | 11 | |
| Purchase of property & equipment, intangible assets and investment property | (44.433) | (62.080) | (15.499) | (20.212) | |
| Proceeds from disposal of property & equipment and investment property | 2.955 | 2.240 | ‐ | 539 | |
| Purchase of investment securities | (3.218.752) | (5.646.100) | (717.208) | (2.504.015) | |
| Proceeds from redemption and sale of investment securities | 4.079.018 | 3.949.909 | 1.283.921 | 407.915 | |
| Net cash used in investing activities | 818.870 | (1.756.989) | 526.903 | (2.115.942) | |
| Cash flows from financing activities | |||||
| Proceeds from debt securities in issue and other borrowed funds | 382.657 | 312.331 | ‐ | ‐ | |
| Repayments of debt securities in issue, other borrowed funds and preferred securities | (496.832) | (255.491) | ‐ | ‐ | |
| Acquisition of additional shareholding in subsidiaries | (550) | ‐ | (325) | ‐ | |
| Proceeds from disposal of treasury shares | 48.902 | 53.676 | ‐ | ‐ | |
| Repurchase of treasury shares | (53.394) | (51.688) | ‐ | ‐ | |
| Dividends on preference shares | (10.555) | (10.549) | (10.555) | (10.549) | |
| Dividends on preferred securities | (4.356) | (5.671) | ‐ | ‐ | |
| Net cash from financing activities | (134.128) | 42.608 | (10.880) | (10.549) | |
| Effect of foreign exchange rate changes on cash and cash equivalents | (50.636) | 29.516 | (8.569) | 29.619 | |
| Net increase in cash and cash equivalents | (404.722) | 167.190 | (405.004) | 400.342 | |
| Cash and cash equivalents at beginning of period | 6.315.444 | 2.919.176 | 8.749.334 | 4.061.537 | |
| Cash and cash equivalents at end of period | 5.910.722 | 3.086.366 | 8.344.330 | 4.461.879 | |
Group and Bank
ational Bank of Greece S.A. (hereinafter "NBG" or the "Bank") was founded in 1841 and its shares have been listed on the Athens Exchange since 1880 and on the New York Stock Exchange (since 1999) in the form of ADRs. The Bank's headquarters are located at 86 Eolou Street, Athens, Greece, (Reg. 6062/06/B/86/01), tel.: (+30) 210 334 1000, www.nbg.gr. By resolution of the Board of Directors the Bank can establish branches, agencies and correspondence offices in Greece and The Board of Directors consists of the following members: N
abroad. In its 171 years of operation the Bank has expanded on its commercial banking business by entering into related business areas. National Bank of Greece and its subsidiaries (hereinafter the "Group") provide a wide range of financial services including retail and commercial banking, asset management, brokerage, investment banking, insurance and real estate at a global level. The Group operates in Greece, Turkey, UK, South East Europe ("SEE"), Cyprus, Malta, Egypt and South Africa.
| Vassiliοs T. Rapanos |
|---|
| Executive Members |
| The Chief Executive Officer |
| Apostolos S. Tamvakakis |
The Non‐Executive Chairman of the Board of Directors
The Deputy Chief Executive Officers Anthimos C. Thomopoulos Alexandros G. Tourkolias Leonidas Τ. Theoklitos
Non‐Executive Members Ioannis C. Giannidis Professor, University of Athens Law School and Legal Counsellor Avraam J. Triantafyllidis Employees' representative Ioannis P. Panagopoulos Employees' representative, Chairman of the Greek General
H.E. the Metropolitan of Ioannina Theoklitos Bishop of the Greek Orthodox Church, Ioannina prefecture Stefanos C. Vavalidis Member of the Board of Directors, European Bank for
Georgios P. Zanias Economist, Chairman of the Council of Economic Advisors Alexandra T. Papalexopoulou ‐ Benopoulou Member of the Board of Directors, TITAN Cement S.A. Petros K. Sabatacakis Economist Maria A. Frangista Chief Executive Officer, Franco Compania Naviera S.A. Spiridon J. Theodoropoulos * Chief Executive Officer, Chipita S.A.
Alexandros N. Makridis Chairman of the Board of Directors & Managing Director of Chryssafidis S.A.
Confederation of Labour
Reconstruction & Development (EBRD)
On 25 January 2011, Vassilios K. Konstantakopoulos Independent Non‐Executive Member of the Board of Directors passed away.
*On 14 April 2011, Mr Spiridon J. Theodoropoulos, was elected as Independent Non‐Executive Member of the Board of Directors of the Bank.
Directors are elected by the shareholders at their general meeting for a term of three years and may be re‐elected. The term of the above members expires in 2013 following their election by the shareholders' extraordinary general meeting on 14 January 2010.
Following the decision of the Bank to participate in the Hellenic
Republic's Bank Support Plan, the Greek State appointed Mr Alexandros Makridis as its representative on the Bank's Board of Directors.
These financial statements have been approved for issue by the Bank's Board of Directors on 26 May 2011.
The Condensed Consolidated and Bank Interim Financial Statements as at and for the three month period ended 31 March 2011 (the "interim financial statements") have been prepared in accordance with International Accounting Standard 34 "Interim Financial Reporting". These interim financial statements include selected explanatory notes and do not include all the information required for full annual financial statements. Therefore, the interim financial statements should be read in conjunction with the annual Consolidated and Bank financial statements as at and for the year ended 31 December 2010, which have been prepared in accordance with IFRS.
When necessary, comparative figures have been adjusted to conform with changes in presentation in the current period.
The amounts are stated in Euro, rounded to the nearest thousand (unless otherwise stated).
The financial statements have been prepared under the historical cost convention, except for available‐for‐sale financial assets, financial assets and financial liabilities held at fair value through profit or loss and all derivative contracts, which have been measured at fair value.
The accounting policies applied for the preparation of these interim financial statements are consistent with those of the annual financial statements for the year ended 31 December 2010, as described in those annual financial statements.
New standards, amendments and interpretations to existing standards applied from 1 January 2011
‐ IFRIC 14 "IAS 19—The Limit on a Defined Benefit Asset, Minimum Funding Requirements and their Interaction." (Amendment "Prepayments of a Minimum Funding Requirement" November 2009) (effective for annual periods beginning on or after 1 January 2011). The amendments remove an unintended consequence of the interpretation related to voluntary prepayments when there is a minimum funding requirement in regard to the entity's defined benefit scheme. It permits entities to recognise an asset for a prepayment of contributions made to cover minimum funding requirements. The Group has applied this amendment, but there was no impact on the Consolidated and Bank financial statements.
‐ IFRIC 19 "Extinguishing Financial Liabilities with Equity Instruments" (effective for annual periods beginning on or after 1 July 2010). The interpretation clarifies that the profit or loss on extinguishing liabilities by issuing equity instruments should be measured by reference to fair value, preferably of the equity instruments. The Group has applied this Interpretation, but there was no impact on the Consolidated and Bank financial statements.
‐ IAS 32 "Financial Instruments: Presentation" (Amendment) (effective for annual periods beginning on or after 1 February 2010). The amendment addresses the accounting for rights issues (rights, options or warrants) that are denominated in a currency other than the functional currency of the issuer. Previously such rights issues were accounted for as derivative liabilities. However, the amendment requires that, provided certain conditions are met, such rights issues are classified as equity regardless of the currency in which the exercise price is denominated. The Group has applied this amendment, but there was no impact on the Consolidated and Bank financial statements.
‐ IAS 24 "Related parties" (Revised) (effective from 1 January 2011). The revised standard provides a partial exemption for government‐related entities and a revised definition of a related party. The Group has applied this amendment, but there was no impact on the Consolidated and Bank financial statements.
‐ Improvements to IFRSs, May 2010 (effective for the Group's annual period beginning on 1 January 2011). The Group has applied these amendments but there was no impact on the Consolidated and Bank financial statements.
In preparing these interim financial statements, the significant estimates, judgments and assumptions made by management in applying the Group's accounting policies and the key sources of estimation uncertainty were the same as those that applied to the annual Consolidated and Bank financial statements as at and for the year ended 31 December 2010.
NBG Group manages its business through the following business segments:
Retail banking includes all individual customers, professionals, small‐medium and small sized companies (companies with annual turnover of up to €2,5 million). The Bank, through its extended network of branches, offers to its retail customers various types of loan, deposit and investment products, as well as a wide range of other traditional services and products.
Corporate & investment banking includes lending to all large and medium‐sized companies, shipping finance and investment banking activities. The Group offers its corporate customers a wide range of products and services, including financial and investment advisory services, deposit accounts, loans (denominated in both euro and foreign currency), foreign exchange and trade service activities.
Global markets and asset management includes all treasury activities, private banking, asset management (mutual funds and closed end funds), custody services, private equity and brokerage.
The Group offers a wide range of insurance products through its subsidiary company, Ethniki Hellenic General Insurance Company S.A. ("EH") and other subsidiaries in SEE and Turkey.
The Group's international banking activities, other than its Turkish operations, include a wide range of traditional commercial banking services, such as commercial and retail credit, trade financing, foreign exchange and taking of deposits. In addition, the Group offers shipping finance, investment banking and brokerage services through certain of its foreign branches and subsidiaries.
The Group's banking activities in Turkey through Finansbank and its subsidiaries, include a wide range of traditional commercial banking services, such of commercial and retail credit, trade financing, foreign exchange and taking of deposits.
Includes proprietary real estate management, hotel and warehousing business as well as unallocated income and expense of the Group (interest expense of subordinated debt, loans to personnel etc) and intersegment eliminations.
| Global | ||||||||
|---|---|---|---|---|---|---|---|---|
| 3‐month period ended | Corporate & | markets & | International | Turkish | ||||
| 31 March 2011 | Retail | Investment | Asset | Banking | Banking | |||
| Banking | Banking | Management | Insurance | Operations | Operations | Other | Group | |
| Net interest income | 312.837 | 175.622 | 114.894 | 15.339 | 100.531 | 238.844 | 33.083 | 991.150 |
| Net fee and commission income | 27.935 | 20.773 | (18.108) | 1.448 | 22.639 | 65.553 | (846) | 119.394 |
| Other | (7.198) | (15.523) | (23.061) | 55.736 | 4.353 | 76.655 | (12.474) | 78.488 |
| Total operating income | 333.574 | 180.872 | 73.725 | 72.523 | 127.523 | 381.052 | 19.763 | 1.189.032 |
| Direct costs | (166.397) | (13.448) | (16.419) | (39.085) | (73.214) | (168.724) | (31.243) | (508.530) |
| Allocated costs and provisions | (329.641) | (65.620) | (11.652) | (15.458) | (48.528) | (25.345) | (9.045) | (505.289) |
| Share of profit of associates | ‐ | 216 | 219 | 242 | 1.216 | 1.893 | ||
| Profit / (loss) before tax | (162.464) | 101.804 | 45.654 | 18.196 | 6.000 | 187.225 | (19.309) | 177.106 |
| Tax expense | (7.819) | |||||||
| Profit for the period | 169.287 | |||||||
| Non‐controlling interest | (11.833) | |||||||
| Profit attributable to NBG shareholders | 157.454 | |||||||
| Segment assets as at 31 March 2011 | ||||||||
| Segment assets Deferred tax assets and Current income tax |
29.418.217 | 18.318.822 | 29.977.080 | 2.744.595 | 10.628.841 | 20.271.876 | 5.803.044 117.162.475 | |
| advance | 589.373 | |||||||
| Total assets | 117.751.848 | |||||||
| Segment assets as at 31 December 2010 | ||||||||
| Segment assets | 30.079.448 | 18.957.278 | 29.793.880 | 3.052.124 | 10.506.104 | 20.619.183 | 7.129.220 120.137.237 | |
| Deferred tax assets and Current income tax advance |
607.368 | |||||||
| Total assets | 120.744.605 |
| Global | ||||||||
|---|---|---|---|---|---|---|---|---|
| 3‐month period ended | Corporate & | markets & | International | Turkish | ||||
| 31 March 2010 | Retail | Investment | Asset | Banking | Banking | |||
| Banking | Banking | Management | Insurance | Operations | Operations | Other | Group | |
| Net interest income | 391.326 | 141.750 | 127.329 | 13.003 | 124.786 | 258.256 | (14.170) | 1.042.280 |
| Net fee and commission income | 31.714 | 17.813 | 24.203 | 1.814 | 23.966 | 58.232 | (1.027) | 156.715 |
| Other | (57) | (17.243) | (149.216) | 29.627 | 11.400 | 11.632 | (15.101) | (128.958) |
| Total operating income | 422.983 | 142.320 | 2.316 | 44.444 | 160.152 | 328.120 | (30.298) | 1.070.037 |
| Direct costs | (174.694) | (12.629) | (19.104) | (43.156) | (74.441) | (139.262) | (37.555) | (500.841) |
| Allocated costs and provisions | (283.742) | (34.345) | (4.834) | (113) | (48.898) | (43.791) | (10.510) | (426.233) |
| Share of profit of associates | ‐ | ‐ | (31) | 220 | 244 | 148 | (634) | (53) |
| Profit / (loss) before tax | (35.453) | 95.346 | (21.653) | 1.395 | 37.057 | 145.215 | (78.997) | 142.910 |
| Tax expense | (109.581) | |||||||
| Profit for the period | 33.329 | |||||||
| Non‐controlling interest | (12.474) | |||||||
| Profit attributable to NBG shareholders | 20.855 |
| Group | Bank | |||
|---|---|---|---|---|
| 3 month period ended | 3 month period ended | |||
| 31.3.2011 | 31.3.2010 | 31.3.2011 | 31.3.2010 | |
| Non off‐settable taxes in accordance with Law 3842/2010 | ‐ | 54.774 | ‐ | 54.774 |
| Social responsibility tax in accordance with Law 3845/2010 | ‐ | 37.823 | ‐ | 33.503 |
| Social responsibility tax and non off‐settable taxes | ‐ | 92.597 | ‐ | 88.277 |
| Current tax | 34.354 | 41.268 | (745) | 1.289 |
| Deferred tax | (26.535) | (24.284) | (27.977) | (25.267) |
| Tax expense | 7.819 | 16.984 | (28.722) | (23.978) |
| Total | 7.819 | 109.581 | (28.722) | 64.299 |
The nominal corporation tax rate for the Bank for 2010 was 24%.
The new tax law 3943/2011 which was enacted in March 2011 provides that for the periods commencing from 1 January 2011 thereon, the nominal corporation tax rate is reduced to 20%.
Furthermore, upon profit distribution a 25% withholding tax is imposed on distributed profits.
Based on the new tax rate, the Group examined the timing of the reversal of the temporary differences for the Greek entities and adjusted the deferred tax asset / liability amounts accordingly.
In accordance with para 3, article 10 of Law 3842/2010 regarding
tax issues, the receivable amount of withholding taxes which is reflected in the Bank's corporate income tax return for the year 2009 is not refunded provided that it relates to taxes withheld on bond interest income.
In accordance with Law 3845/2010 "Measures for the implementation of the support mechanism of the Greek economy through the Eurozone Member‐States and the International Monetary Fund", a non‐recurring tax was imposed on legal entities for social responsibility purposes and is calculated on the total net income for the year 2009, provided that it exceeded €100.
| Group | Bank | |||
|---|---|---|---|---|
| 3 month period ended | 3 month period ended | |||
| 31.3.2011 | 31.3.2010 | 31.3.2011 | 31.3.2010 | |
| Profit/(loss) for the period attributable to NBG equity shareholders | 157.454 | 20.855 | (25.887) | (194.647) |
| Less: dividends on preference shares and preferred securities | (4.356) | (5.671) | ‐ | ‐ |
| Add: gain on redemption of preferred securities, net of tax | 3.665 | ‐ | ‐ | ‐ |
| Profit/(loss) for the period attributable to NBG ordinary shareholders including gain on redemption of preferred securities |
156.763 | 15.184 | (25.887) | (194.647) |
| Weighted average number of ordinary shares outstanding for basic and diluted EPS as reported |
955.346.793 | 606.769.399 | 956.090.482 607.041.577 | |
| Adjustment for the effect of bonus element of the share capital increase | ‐ | 107.337.507 | ‐ 107.385.655 | |
| Weighted average number of ordinary shares outstanding for basic and diluted EPS as adjusted |
955.346.793 | 714.106.906 | 956.090.482 714.427.232 | |
| Earnings / (losses) per share ‐ Basic and diluted | €0,16 | €0,02 | €(0,03) | €(0,27) |
The "adjustment for the effect of the bonus element of the share capital increase" represents the difference between the discounted issue price per share and its market price following the share capital increase in September 2010. This adjustment, which corresponds to a factor of 1,1769, is applied retrospectively to all periods presented, in accordance with the IFRS.
As at 31 March 2011 and 2010, the number of potential dilutive ordinary shares is nil due to the fact that for the 3‐month periods ended 31 March 2011 and 2010, the exercise price of the share options outstanding was lower than the average market price of the Bank's shares.
| Group | Bank | ||||
|---|---|---|---|---|---|
| 31.3.2011 | 31.12.2010 | 31.3.2011 | 31.12.2010 | ||
| Mortgages | 25.244.514 | 25.565.711 | 20.593.890 | 20.796.403 | |
| Consumer loans | 8.028.096 | 7.948.451 | 5.286.070 | 5.296.057 | |
| Credit cards | 5.365.258 | 5.394.477 | 1.713.233 | 1.808.126 | |
| Small business lending | 6.262.816 | 6.420.508 | 4.027.449 | 4.122.619 | |
| Retail lending | 44.900.684 | 45.329.147 | 31.620.642 | 32.023.205 | |
| Corporate and public sector lending | 34.867.726 | 35.494.342 | 28.059.882 | 28.471.165 | |
| Total before allowance for impairment on loans and advances to customers | 79.768.410 | 80.823.489 | 59.680.524 | 60.494.370 | |
| Less: Allowance for impairment on loans and advances to customers | (3.841.196) | (3.561.619) | (2.510.516) | (2.251.379) | |
| Total | 75.927.214 | 77.261.870 | 57.170.008 | 58.242.991 |
Included in the Group's loans and advances to customers, as at 31 March 2011, are mortgage loans and corporate loans designated as at fair value through profit or loss amounting to €447.496 (31 December 2010: €562.083). The Bank has no loans and advances to customers designated as at fair value through profit or loss.
As at 31 March 2011, Corporate and Public sector lending for the Bank and the Group includes a loan to Greek state of €5.420 million (31 December 2010: €5.719 million). The whole agreement with the Greek state relating to this loan also includes an embedded derivative that has been bifurcated and accounted for as a separate derivative.
On 28 February 2011, Revolver 2008‐1 Plc canceled €500 million class A notes and changed the interest rates on the class A notes to 2,6% per annum fixed and the class B notes to 2,9% per annum fixed. The class A notes are currently rated A‐ by Fitch and BBB+ by Standard & Poors.
Information regarding covered bonds and securitizations can be found at the Bank's site (www.nbg.gr) under "Investor Relations\Debt Investors".
The Group's decrease in the net book value of goodwill, software and other intangible assets is mainly due to the foreign exchange differences arising from the translation of Finansbank and Vojvodjanska Bank goodwill which amounted to €(94.894).
The Group's additions to goodwill, software and other intangible assets during the period ended 31 March 2011, amounted to €24.369, whereas the net disposals and write offs amounted to €(2).
The Bank's additions to software and other intangible assets during the period ended 31 March 2011, amounted to €9.145 while disposals were nil.
The Group's additions to property and equipment during the period ended 31 March 2011, amounted to €19.718, whereas net disposals and write offs amounted to €(2.900). The net additions to investment property during the period amounted to €8.055.
The Bank's additions to property and equipment during the period ended 31 March 2011, amounted to €6.355, whereas net disposals were €(6).
| Group | Bank | ||||
|---|---|---|---|---|---|
| 31.3.2011 | 31.12.2010 | 31.3.2011 | 31.12.2010 | ||
| Deposits: | |||||
| Individuals | 51.069.497 | 52.765.286 | 40.826.185 | 42.429.036 | |
| Corporate | 10.761.498 | 11.148.001 | 6.456.736 | 6.270.173 | |
| Government and agencies | 5.309.007 | 3.531.904 | 5.127.050 | 3.345.233 | |
| Total deposits | 67.140.002 | 67.445.191 | 52.409.971 | 52.044.442 | |
| Securities sold to customers under agreements to repurchase | 26.786 | 28.663 | 36.831 | 51.887 | |
| Other | 608.515 | 565.183 | 415.234 | 374.679 | |
| Total | 67.775.303 | 68.039.037 | 52.862.036 | 52.471.008 |
| Group | Bank | |||
|---|---|---|---|---|
| 31.3.2011 | 31.12.2010 | 31.3.2011 | 31.12.2010 | |
| Deposits: | ||||
| Savings accounts | 22.285.903 | 23.294.050 | 21.295.325 | 22.302.371 |
| Time deposits | 38.861.786 | 37.844.827 | 26.664.779 | 24.972.103 |
| Current accounts | 2.374.030 | 2.463.463 | 1.356.515 | 1.453.619 |
| Sight deposits | 3.234.231 | 3.449.706 | 2.729.374 | 2.928.667 |
| Other deposits | 384.052 | 393.145 | 363.978 | 387.682 |
| 67.140.002 | 67.445.191 | 52.409.971 | 52.044.442 | |
| Repos | 26.786 | 28.663 | 36.831 | 51.887 |
| Other | 608.515 | 565.183 | 415.234 | 374.679 |
| 635.301 | 593.846 | 452.065 | 426.566 | |
| Total | 67.775.303 | 68.039.037 | 52.862.036 | 52.471.008 |
Included in due to customers are deposits, which contain one or more embedded derivatives. The Bank has designated these deposits as financial liabilities at fair value through profit or loss. As at 31 March 2011, these deposits amount to €1.000.767 (31 December 2010: €1.240.756) for both the Group and the Bank.
The Group is a defendant in certain claims and legal actions arising in the ordinary course of business. In the opinion of management, after consultation with legal counsel, the ultimate disposition of these matters is not expected to have a material adverse effect on the consolidated financial position of the Group. However, at 31 March 2011 the Group and the Bank have provided for cases under litigation the amounts of €42,2 million and €31,5 million respectively (31 December 2010: €43,6 million and €32,7 million respectively).
The tax authorities have not yet audited all subsidiaries for certain financial years and accordingly their tax obligations for those years may not be considered final. Additional taxes and penalties may be imposed as a result of such tax audits; although the amount cannot be determined at present, it is not expected to have a material effect on the Group's net assets. The Bank has been audited by the tax authorities up to and including the year 2008. For the subsidiaries and associates regarding unaudited tax years refer to Note 16.
In the normal course of business, the Group enters into a number of contractual commitments on behalf of its customers and is a party to financial instruments with off‐balance sheet risk to meet the financing needs of its customers. These contractual commitments consist of commitments to extend credit, commercial letters of credit and standby letters of credit and guarantees. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of the conditions established in the contract. Commercial letters of credit ensure payment by a bank to a third party for a customer's foreign or domestic trade transactions, generally to finance a commercial contract for the shipment of goods. Standby letters of credit and financial guarantees are conditional commitments issued by the Group to guarantee the performance of a customer to a third party. All of these arrangements are related to the normal lending activities of the Group. The Group's exposure to credit loss in the event of non‐performance by the other party to the financial instrument for commitments to extend credit and commercial and standby letters of credit is represented by the contractual notional amount of those instruments. The Group uses the same credit policies in making commitments and conditional obligations as it does for on‐balance‐sheet instruments.
| Group | Bank | |||
|---|---|---|---|---|
| 31.3.2011 | 31.12.2010 | 31.3.2011 31.12.2010 | ||
| Commitments to | ||||
| extend credit* | 18.073.245 | 18.208.882 | 9.958.359 10.757.701 | |
| Standby letters of | ||||
| credit and financial | ||||
| guarantees written | 6.630.817 | 6.684.876 | 4.360.786 | 4.528.057 |
| Commercial letters of | ||||
| credit | 600.253 | 539.790 | 131.356 | 136.969 |
| Total | 25.304.315 | 25.433.548 | 14.450.501 15.422.727 |
* Commitments to extend credit at 31 March 2011 include amounts of €1.691 million for the Group (31 December 2010: €901 million) and €234 million for the Bank (31 December 2010: €238 million), which cannot be cancelled without certain conditions being met at any time and without notice, or for which automatic cancellation due to credit deterioration of the borrower is not allowed. Such commitments are included in the Risk Weighted Assets calculation under regulatory rules currently in force.
| Group | Bank | |||
|---|---|---|---|---|
| 31.3.2011 | 31.12.2010 | 31.3.2011 | 31.12.2010 | |
| Assets pledged as collateral |
22.537.383 | 26.825.899 | 19.877.392 | 23.757.003 |
As at 31 March 2011, the pledged amounts relate to:
Additionally, the Bank has pledged with the ECB for funding purposes Floating Rate notes of €11.966 million, issued under the government‐guaranteed borrowing facility provided by Law 3723/2008 (pillar II) and held by the Bank.
| Group | Bank | |||
|---|---|---|---|---|
| 31.3.2011 | 31.12.2010 | 31.3.2011 31.12.2010 | ||
| No later than 1 year | 82.425 | 81.145 | 92.070 | 89.482 |
| Later than 1 year and | ||||
| no later than 5 years | 256.608 | 253.369 | 427.752 | 343.778 |
| Later than 5 years | 142.359 | 144.125 | 1.040.272 1.061.220 | |
| Total | 481.392 | 478.639 | 1.560.094 1.494.480 |
The major part of operating lease commitments of the Bank relates to the operating lease rentals to NBG Pangea Reic, a real estate investment company of the Group.
The total paid‐up share capital of the Bank amounts to €5.137.952 divided into a) 956.090.482 ordinary shares of a nominal value of €5,0 each, b) 25.000.000 non‐cumulative, non‐voting, redeemable preference shares, of a nominal value of €0,3 each, and c) 70.000.000 redeemable preference shares of the Greek State of a nominal value of €5,0 each, in accordance with the Law 3723/2008.
There were no movements in the Bank's share capital and the Bank's and the Group's share premium in the 3‐month period ended 31 March 2011, other than those in deferred taxes due to change in tax rates .
Following the restrictions of Law 3723/2008 regarding the Hellenic Republic's Bank Support Plan, the Bank possesses no treasury shares. At a Group level, the treasury shares transactions are conducted by National Securities S.A. At 31 March 2011, the treasury shares transactions are summarized as follows:
| Group | Bank | |||
|---|---|---|---|---|
| No of shares | €'000s | No of shares | €'000s | |
| At 1 January 2010 | 337.350 | 10.626 | ‐ | ‐ |
| Purchases | 15.620.293 | 157.376 | ‐ | ‐ |
| Sales | (15.213.954) | (163.101) | ‐ | ‐ |
| At 31 December | ||||
| 2010 | 743.689 | 4.901 | ‐ | ‐ |
| Purchases | 7.794.082 | 53.394 | ‐ | ‐ |
| Sales | (7.203.544) | (49.076) | ‐ | ‐ |
| At 31 March 2011 | 1.334.227 | 9.219 | ‐ | ‐ |
| Group | 3 month period ended 3 month period ended 31.3.2011 31.3.2010 |
||||||
|---|---|---|---|---|---|---|---|
| Gross | Tax | Net | Gross | Tax | Net | 16 | |
| Unrealised gains / (losses) for the period Less: Reclassification adjustments included in the income |
90 | (33.777) | (33.687) | (275.062) | 54.504 | (220.558) | |
| statement | 32.628 | (6.778) | 25.850 | (14.120) | 2.370 | (11.750) | |
| Available for sale securities | 32.718 | (40.555) | (7.837) | (289.182) | 56.874 | (232.308) | |
| Currency translation differences | (275.212) | ‐ | (275.212) | 189.015 | ‐ | 189.015 | |
| Net investment hedge | ‐ | (9.400) | (9.400) | (79.954) | 15.963 | (63.991) | |
| Cash flow hedge | 7.518 | (1.504) | 6.014 | ‐ | ‐ | ‐ | |
| Other comprehensive income / (expense) for the period | (234.976) | (51.459) | (286.435) | (180.121) | 72.837 | (107.284) |
| Bank | 3 month period ended 3 month period ended 31.3.2011 31.3.2010 |
|||||
|---|---|---|---|---|---|---|
| Gross | Tax | Net | Gross | Tax | Net | |
| Unrealised gains / (losses) for the period Less: Reclassification adjustments included in Income statement |
44.552 39.144 |
(46.081) (7.829) |
(1.529) 31.315 |
(266.435) 6.670 |
63.663 (1.601) |
(202.772) 5.069 |
| Available for sale securities | 83.696 | (53.910) | 29.786 | (259.765) | 62.062 | (197.703) |
| Currency translation differences | 814 | ‐ | 814 | 316 | ‐ | 316 |
| Other comprehensive income / (expense) for the period | 84.510 | (53.910) | 30.600 | (259.449) | 62.062 | (197.387) |
The tax on other comprehensive income has been effected by the change of the nominal tax rate to 20%, in accordance with Law 3943/2011, effective from 2011.
In accordance with article 44a of Law 2190/1920, no profits may be distributed to shareholders if at the end of the previous financial year, the Bank's total equity is, or as a result of the said distribution will be, less than the Bank's share capital plus reserves, whose distribution is prohibited by law or our Articles of Association. Moreover, the distributable profits shall not exceed the profits for the last financial year on an unconsolidated basis net of tax, plus retained earnings and reserves the distribution of which is allowed (and has been approved at the Annual General Meeting of the Bank's Shareholders), less any losses carried forward and any amounts required by law or our Articles of Association to be allocated towards the formation of reserves. Also, any distribution is subject to the provisions of articles 42c & 43 of Law 2190/1920.
In accordance with article 1, paragraph 3, of Law 3723/2008 regarding the Hellenic Republic's Bank Support Plan, banks
The nature of the significant transactions entered into by the Group with related parties during the 3‐month period ended 31 March 2011 and 2010 and the significant balances outstanding at 31 March 2011 and 31 December 2010 are presented below. Transactions were entered into with related parties during the course of business at market rates.
The Group and the Bank entered into transactions with the members of the Board of Directors, the General Managers and the members of the Executive Committees of the Bank, the key management of other Group companies, as well as with the close members of family and entities controlled or jointly controlled by those persons, in the normal course of business. The list of the members of the Board of Directors of the Bank is presented under Note 1, "General Information".
As at 31 March 2011, loans, deposits and letters of guarantee, at
participating in the plan are allowed to distribute dividends, of up to 35% of distributable profits, in accordance with article 3, par. 1 of Law 148/1967. The Greek State representatives in the Boards of Directors of the participating banks have a veto right in any decision that relates to dividend distribution.
Moreover, pursuant to Law 3723/2008, article 28 of Law 3756/2009, article 39 of Law 3844/2010 and, article 19 of Law 3965/2011 for the years 2008, 2009 and 2010, banks participating in the plan are allowed to distribute dividends to ordinary shareholders only in the form of shares. However, these cannot be treasury shares.
Distribution of dividends to shareholders is decided in the Annual General Meeting of the Bank's Shareholders.
Group level, amounted to €15,1 million, €8,7 million and nil respectively (31 December 2010: €256,3 million, €22,2 million and €13,6 million respectively), whereas the corresponding figures at Bank level amounted to €13,5 million, €4,0 million and nil (31 December 2010: €254,7 million, €18,1 million and €13,6 million respectively).
Total compensation to related parties amounted to €2,7 million (31 March 2010: €2,6 million) for the Group and to €1,6 million (31 March 2010: €1,7 million) for the Bank, mainly relating to short‐term benefits.
Transactions and balances between the Bank, its subsidiaries, associates and joint ventures are set out in the table below. At a Group level, only transactions and balances with associates and joint ventures are included, as transactions and balances with subsidiaries are eliminated on consolidation.
| Group | Bank | |||
|---|---|---|---|---|
| 31.3.2011 | 31.12.2010 | 31.3.2011 | 31.12.2010 | |
| Assets | 8.744 | 8.342 | 7.808.476 | 8.326.023 |
| Liabilities | 12.333 | 17.440 | 4.383.537 | 4.452.150 |
| Letters of guarantee, contingent liabilities and other off balance sheet accounts | 13.017 | 13.367 | 2.473.028 | 2.378.490 |
| 3 month period ended | 3 month period ended | |||
| 31.3.2011 | 31.3.2010 | 31.3.2011 | 31.3.2010 | |
| Interest, commission and other income | 837 | 1.141 | 46.219 | 34.728 |
| Interest, commission and other expense | 2.466 | 875 | 66.146 | 56.444 |
The total receivables of the Group and the Bank from the employee benefits related funds as at 31 March 2011, amounted to €323,4 million (31 December 2010: €298,1 million).
The total payables of the Group and the Bank to the employee benefits related funds as at 31 March 2011, amounted to €92,5 million and €11,9 million respectively (31 December 2010: €87,6 million and €8,5 million respectively).
The capital adequacy ratios are calculated in accordance with the Basel II provisions. The Group and the Bank ratios for capital adequacy purposes as at 31 March 2011, are well above the minimum required by the Bank of Greece as stipulated in the Governor's Act.
| Group | Bank | |||
|---|---|---|---|---|
| 31.3.2011 | 31.12.2010 | 31.3.2011 | 31.12.2010 | |
| Capital: | ||||
| Upper Tier I capital | 10.126 | 10.386 | 9.144 | 9.170 |
| Lower Tier I capital | 1.140 | 1.156 | 740 | 740 |
| Deductions | (2.525) | (2.584) | (338) | (285) |
| Tier I capital | 8.741 | 8.958 | 9.546 | 9.625 |
| Upper Tier II capital | 3 | (11) | 402 | 421 |
| Lower Tier II capital | 532 | 563 | 532 | 564 |
| Deductions | (270) | (199) | (754) | (719) |
| Total capital | 9.006 | 9.311 | 9.726 | 9.891 |
| Total risk weighted assets | 67.936 | 68.198 | 51.569 | 53.347 |
| Ratios: | ||||
| Tier I | 12,9% | 13,1% | 18,5% | 18,0% |
| Total | 13,3% | 13,7% | 18,9% | 18,5% |
The following table presents the current credit ratings that have been assigned to the Bank by Moody's Investors Service Limited (referred to below as "Moody's"), Standard and Poor's Rating Services (referred to below as "Standard and Poor's"), Fitch Ratings Ltd. (referred to below as "Fitch"). All credit ratings have been recently affirmed and/or updated.
| Rating Agency | Long term | Short term | Financial strength/ individual |
Outlook | 18 |
|---|---|---|---|---|---|
| Moody's | Ba3 | NP | D‐ | Negative | |
| Standard & Poor's | B | C | ‐ | Negative watch |
|
| Fitch | B+ | B | D/Ε | Negative watch |
| Group % | Bank % | |||||
|---|---|---|---|---|---|---|
| Tax years | ||||||
| Subsidiaries | Country | unaudited | 31.3.2011 | 31.12.2010 | 31.3.2011 | 31.12.2010 |
| National Securities S.A. | Greece | 2009‐2010 | 100,00% | 100,00% | 100,00% | 100,00% |
| Ethniki Kefalaiou S.A. NBG Asset Management Mutual Funds S.A. |
Greece Greece |
2009‐2010 2009‐2010 |
100,00% 100,00% |
100,00% 100,00% |
100,00% 81,00% |
100,00% 81,00% |
| Ethniki Leasing S.A. | Greece | 2009‐2010 | 100,00% | 100,00% | 93,33% | 93,33% |
| NBG Property Services S.A. | Greece | 2010 | 100,00% | 100,00% | 100,00% | 100,00% |
| Pronomiouhos S.A. Genikon Apothikon Hellados | Greece | 2009‐2010 | 100,00% | 100,00% | 100,00% | 100,00% |
| NBG Bancassurance S.A. | Greece | 2010 | 100,00% | 100,00% | 99,70% | 99,70% |
| Innovative Ventures S.A. (I‐Ven) | Greece | 2005‐2010 | 100,00% | 100,00% | ‐ | ‐ |
| Ethniki Hellenic General Insurance S.A. | Greece | 2010 | 100,00% | 100,00% | 100,00% | 100,00% |
| Audatex Hellas S.A. | Greece | 2010 | 70,00% | 70,00% | ‐ | ‐ |
| National Insurance Brokers S.A. | Greece | 2010 | 95,00% | 95,00% | ‐ | ‐ |
| ASTIR Palace Vouliagmenis S.A. Grand Hotel Summer Palace S.A. |
Greece Greece |
2006‐2010 2007‐2010 |
85,35% 100,00% |
85,35% 100,00% |
85,35% 100,00% |
85,35% 100,00% |
| NBG Training Center S.A. | Greece | 2010 | 100,00% | 100,00% | 100,00% | 100,00% |
| Εthnodata S.A. | Greece | 2010 | 100,00% | 100,00% | 100,00% | 100,00% |
| ΚΑDΜΟS S.A. | Greece | 2010 | 100,00% | 100,00% | 100,00% | 100,00% |
| DIONYSOS S.A. | Greece | 2010 | 99,91% | 99,91% | 99,91% | 99,91% |
| EKTENEPOL Construction Company S.A. | Greece | 2010 | 100,00% | 100,00% | 100,00% | 100,00% |
| Mortgage, Touristic PROTYPOS S.A. | Greece | 2010 | 100,00% | 100,00% | 100,00% | 100,00% |
| Hellenic Touristic Constructions S.A. | Greece | 2010 | 77,76% | 77,76% | 77,76% | 77,76% |
| Ethnoplan S.A. | Greece | 2010 | 100,00% | 100,00% | ‐ | ‐ |
| Ethniki Ktimatikis Ekmetalefsis S.A. | Greece | 2010 | 100,00% | 100,00% | 100,00% | 100,00% |
| Ethniki Factors S.A. NBG Pangaea Reic |
Greece Greece |
2010 ‐ |
100,00% 100,00% |
100,00% 100,00% |
100,00% 100,00% |
100,00% 100,00% |
| Finansbank A.S.(*) | Turkey | 2006‐2010 | 99,81% | 99,80% | 82,23% | 82,22% |
| Finans Finansal Kiralama A.S. (Finans Leasing) (*) | Turkey | 2006‐2010 | 94,11% | 94,11% | 29,87% | 29,87% |
| Finans Yatirim Menkul Degerler A.S. (Finans Invest) (*) | Turkey | 2006‐2010 | 99,77% | 99,76% | 0,20% | 0,20% |
| Finans Portfoy Yonetimi A.S. (Finans Portfolio Management) (*) | Turkey | 2006‐2010 | 99,77% | 99,76% | 0,01% | 0,01% |
| Finans Yatirim Ortakligi A.S. (Finans Investment Trust) (*) | Turkey | 2006‐2010 | 75,45% | 75,44% | 5,30% | 5,30% |
| IBTech Uluslararasi Bilisim Ve Iletisim Teknolojileri A.S. (IB Tech) (*) | Turkey | 2006‐2010 | 99,71% | 99,71% | ‐ | ‐ |
| Finans Emeklilik ve Hayat A.S. (Finans Pension) (*) | Turkey | 2007‐2010 | 99,81% | 99,80% | ‐ | ‐ |
| Finans Tuketici Finansmani A.S.(Finans Consumer Finance) (*) | Turkey | 2009‐2010 | 99,81% | 99,80% | ‐ | ‐ |
| Finans Faktoring Hizmetleri A.S. (Finans Factoring)(*) | Turkey | 2009‐2010 | 99,81% | 99,80% | ‐ | ‐ |
| NBG Malta Holdings Ltd | Malta | 2006‐2010 | 100,00% | 100,00% | ‐ | ‐ |
| NBG Bank Malta Ltd | Malta | 2005‐2010 | 100,00% | 100,00% | ‐ | ‐ |
| United Bulgarian Bank A.D. ‐ Sofia (UBB) UBB Asset Management Inc. |
Bulgaria Bulgaria |
2005‐2010 2004‐2010 |
99,91% 99,92% |
99,91% 99,92% |
99,91% ‐ |
99,91% ‐ |
| UBB Insurance Broker A.D. | Bulgaria | 2007‐2010 | 99,93% | 99,93% | ‐ | ‐ |
| UBB Factoring E.O.O.D. | Bulgaria | 2009‐2010 | 99,91% | 99,91% | ‐ | ‐ |
| Interlease E.A.D., Sofia | Bulgaria | 2004‐2010 | 100,00% | 100,00% | 100,00% | 100,00% |
| Interlease Auto E.A.D. | Bulgaria | 2008‐2010 | 100,00% | 100,00% | ‐ | ‐ |
| ETEBA Bulgaria A.D., Sofia | Bulgaria | ‐ | 100,00% | 100,00% | 92,00% | 92,00% |
| NBG Securities Romania S.A. | Romania | 2006‐2010 | 100,00% | 100,00% | 100,00% | 100,00% |
| Banca Romaneasca S.A. (*) | Romania | 2006‐2010 | 99,28% | 99,28% | 99,28% | 99,28% |
| NBG Factoring Romania IFN S.A. | Romania | 2010 | 99,29% | 99,29% | ‐ | ‐ |
| NBG Leasing IFN S.A. | Romania | 2007‐2010 | 100,00% | 100,00% | 100,00% | 100,00% |
| S.C. Garanta Asigurari S.A. Vojvodjanska Banka a.d. Novi Sad (1) |
Romania Serbia |
2003‐2010 2005‐2010 |
94,96% 100,00% |
94,96% 100,00% |
‐ 100,00% |
‐ 100,00% |
| NBG Leasing d.o.o. Belgrade | Serbia | 2004‐2010 | 100,00% | 100,00% | 100,00% | 100,00% |
| NBG Services d.o.o. Belgrade | Serbia | 2009‐2010 | 100,00% | 100,00% | ‐ | ‐ |
| Stopanska Banka A.D.‐Skopje | F.Y.R.O.M. | 2005‐2010 | 94,64% | 94,64% | 94,64% | 94,64% |
| NBG Greek Fund Ltd | Cyprus | 2005‐2010 | 100,00% | 100,00% | 100,00% | 100,00% |
| National Bank of Greece (Cyprus) Ltd | Cyprus | 2006‐2010 | 100,00% | 100,00% | 100,00% | 100,00% |
| National Securities Co (Cyprus) Ltd | Cyprus | ‐ | 100,00% | 100,00% | ‐ | ‐ |
| NBG Management Services Ltd | Cyprus | 2010 | 100,00% | 100,00% | 100,00% | 100,00% |
| Ethniki Insurance (Cyprus) Ltd | Cyprus | 2003‐2010 | 100,00% | 100,00% | ‐ | ‐ |
| Ethniki General Insurance (Cyprus) Ltd | Cyprus | 2005‐2010 | 100,00% | 100,00% | ‐ | ‐ |
| The South African Bank of Athens Ltd (S.A.B.A.) NBG Asset Management Luxemburg S.A. |
S. Africa Luxembourg |
2009‐2010 ‐ |
99,71% 100,00% |
99,71% 100,00% |
94,36% 94,67% |
94,36% 94,67% |
| NBG International Ltd | U.K. | 2004‐2010 | 100,00% | 100,00% | 100,00% | 100,00% |
| NBGI Private Equity Ltd | U.K. | 2004‐2010 | 100,00% | 100,00% | ‐ | ‐ |
| NBG Finance Plc | U.K. | 2004‐2010 | 100,00% | 100,00% | 100,00% | 100,00% |
| NBG Finance (Dollar) Plc | U.K. | 2008‐2010 | 100,00% | 100,00% | 100,00% | 100,00% |
| NBG Finance (Sterling) Plc | U.K. | 2008‐2010 | 100,00% | 100,00% | 100,00% | 100,00% |
| NBG Funding Ltd | U.K. | ‐ | 100,00% | 100,00% | 100,00% | 100,00% |
| NBGΙ Private Equity Funds | U.K. | 2004‐2010 | 100,00% | 100,00% | ‐ | ‐ |
| Revolver APC Limited (Special Purpose Entity) | U.K. | 2010 | ‐ | ‐ | ‐ | ‐ |
| Revolver 2008‐1 Plc (Special Purpose Entity) | U.K. | 2010 | ‐ | ‐ | ‐ | ‐ |
| Titlos Plc (Special Purpose Entity) | U.K. | 2010 | ‐ | ‐ | ‐ | ‐ |
| NBGΙ Private Equity S.A.S. NBG International Holdings B.V. |
France The Netherlands |
2008‐2010 2009‐2010 |
100,00% 100,00% |
100,00% 100,00% |
‐ 100,00% |
‐ 100,00% |
| CPT Investments Ltd | Cayman Islands | ‐ | 50,10% | 50,10% | 50,10% | 50,10% |
19
(*) % of participation includes the effect of put and call option agreements
(1) National Bank of Greece a.d. Beograd which was merged with Vojvodjanska Banka a.d. Novi Sad has been tax audited up to 2000.
| Group | Bank | |||||
|---|---|---|---|---|---|---|
| The Group's and Bank's associates are as follows: | Country | Tax years unaudited |
31.3.2011 | 31.12.2010 | 31.3.2011 | 31.12.2010 |
| Social Securities Funds Management S.A. | Greece | 2010 | 20,00% | 20,00% | 20,00% | 20,00% |
| Larco S.A. * | Greece | 2009‐2010 | 33,36% | 33,36% | 33,36% | 33,36% |
| Eviop Tempo S.A. | Greece | 2009‐2010 | 21,21% | 21,21% | 21,21% | 21,21% |
| Teiresias S.A. | Greece | 2008‐2010 | 39,34% | 39,34% | 39,34% | 39,34% |
| Hellenic Spinning Mills of Pella S.A. | Greece | ‐ 1.1.2007‐ |
20,89% | 20,89% | 20,89% | 20,89% |
| Planet S.A. | Greece | 30.06.2010 | 31,18% | 31,18% | 31,18% | 31,18% |
| Pyrrichos Real Estate S.A. | Greece | 2010 | 21,83% | 21,83% | 21,83% | 21,83% |
| Aktor Facility Management S.A. | Greece | 2010 | 35,00% | 35,00% | 35,00% | 35,00% |
| Europa Insurance Co. S.A. * | Greece | 2010 | 20,00% | 20,00% | ‐ | ‐ |
| Bantas A.S.(Cash transfers and Security Services) | Turkey | 2009‐2010 | 33,27% | 33,26% | ‐ | ‐ |
| UBB Chartis Insurance Company A.D. | Bulgaria | 2007‐2010 | 59,97% | 59,97% | ‐ | ‐ |
| UBB AIG Life Insurance Company | Bulgaria | 2009‐2010 | 59,97% | 59,97% | ‐ | ‐ |
| Drujestvo za Kasova Deinost AD (Cash Service Company) | Bulgaria | 2010 | 19,98% | 19,98% | ‐ | ‐ |
* Larco S.A. and Europa Insurance Co. S.A. have been classified as non‐current assets held for sale.
On 6 May 2011, the Bank issued the 5th and 6th series of covered bonds of total amount €1,8 billion under its second covered bonds program of €15 billion. In particular:
Furthermore, on the same day the Bank proceeded with the cancellation of:
€650 million covered bonds which was part of the 1st series of €1 billion, issued on 28 November 2008 and was part of the first covered bond program of €10 billion;
On 11 May 2011, Finansbank issued USD 500 million Senior Unsecured Notes, with a 5 year maturity and interest at 5,5%, paid semi‐annually.
| Fixing Average |
Average | ||||
|---|---|---|---|---|---|
| FROM | TO | 31.3.2011 | 1.1 ‐ 31.3.2011 | 1.1 ‐ 31.3.2010 | |
| ALL | EUR | 0,00711 | 0,00730 | 0,00734 | |
| BGN | EUR | 0,51130 | 0,51130 | 0,51130 | |
| EGP | EUR | 0,11777 | 0,12558 | 0,13316 | |
| GBP | EUR | 1,13161 | 1,17182 | 1,12730 | |
| MKD | EUR | 0,01625 | 0,01634 | 0,01639 | |
| RON | EUR | 0,24259 | 0,23719 | 0,24351 | |
| TL | EUR | 0,45564 | 0,46436 | 0,47899 | |
| USD | EUR | 0,70388 | 0,73208 | 0,72235 | |
| RSD | EUR | 0,00965 | 0,00965 | 0,01020 | |
| ZAR | EUR | 0,10362 | 0,10484 | 0,09645 | |
In 2010, the Group reclassified certain AFS and trading securities as loans and receivables, and certain trading securities to the available‐for‐sale and held to maturity categories. On 31 March 2011, the carrying amount and the fair value of the securities reclassified in 2010 and have not matured, or been sold is €7.840,7 million and €6.851,8 million respectively. During the 3‐month period ended 31 March 2011, €135,2 million interest income was recognised. Had these securities not been reclassified, net trading income for the 3‐month period ended 31 March 2011 would have been higher by €10,9 million (€10,4 million net of tax), and the AFS securities reserve, net of tax, would have been higher by €1,9 million.
In 2008, the Group reclassified certain AFS and trading securities as loans and receivables, and certain trading securities to the available‐for‐sale and held to maturity categories. On 31 March 2011, the carrying amount and the fair value of the securities reclassified in 2008 and have not matured, been sold or reclassified again subsequently is €599,9 million and €533,3 million respectively. During the 3‐month period ended 31 March 2011, €2,2 million interest income was recognised. Had these securities not been reclassified, net trading income for the 3‐month period ended 31 March 2011 would have been lower by €0,5 million (€0,5 million net of tax), and the AFS securities reserve, net of tax, would have been lower by €3,5 million.
In 2010, the Bank reclassified certain AFS and trading securities as loans and receivables, and certain trading securities to the available‐for‐sale and held to maturity categories. On 31 March 2011, the carrying amount and the fair value of the securities reclassified in 2010 and have not matured, or been sold is €5.922,4 million and €5.148,9 million respectively. During the 3‐month period ended 31 March 2011, €104,5 million interest income was recognised. Had these securities not been reclassified, net trading income for the 3‐month period ended 31 March 2011 would have been higher by €2,9 million (€2,3 million net of tax), and the AFS securities reserve, net of tax, would have been higher by €3,3 million.
In 2008, the Bank reclassified certain trading securities as loans and receivables or AFS. On 31 March 2011, the carrying amount and the fair value of the securities reclassified in 2008 and have not matured, been sold or reclassified again subsequently is €126,0 million and €124,8 million respectively. During the 3‐month period ended 31 March 2011, €0,7 million interest income was recognised. Had these securities not been reclassified, net trading income for the 3‐month period ended 31 March 2011 would have been lower by €1,8 million (€1,4 million net of tax), and the AFS securities reserve, net of tax, would have been higher by €2,2 million.
Certain amounts in prior periods have been reclassified to conform to the current presentation, as follows:
Income Statement
| Group 3‐month period ended 31.3.2010 |
Bank 3‐month period ended 31.3.2010 |
|||||
|---|---|---|---|---|---|---|
| As restated | As previously reported |
Reclassified | As restated | As previously reported |
Reclassified | |
| Interest and similar income | 1.522.461 | 1.515.230 | 7.231 | ‐ ‐ |
‐ | |
| Fee and commission income | 171.682 | 178.913 | (7.231) | ‐ ‐ |
‐ |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.