Annual / Quarterly Financial Statement • Sep 22, 2015
Annual / Quarterly Financial Statement
Open in ViewerOpens in native device viewer
Annual Financial Report for the period 1-1-2010 to 31-12-2010 (In compliance with article 4 of Law 3556/2007)
ATTICA HOLDINGS S.A. 123-125, Syngrou Ave.& 3, Torva Str., 117 45 Athens, Greece
| Statement of the board of directors' members 4 | ||
|---|---|---|
| Independent auditor's report 5 | ||
| Summary of Attica Holdings S.A. results for the period 01.01.2010 – 31.12.2010 7 | ||
| Annual consolidated and company financial statements for the fiscal year 2010 9 | ||
| Statement of comprehensive income for the period ended December 31 2010 & 2009 10 | ||
| Statement of financial position as at 31st of December 2010 and at December 31, 2009 11 | ||
| Statement of changes in equity of the Group (period 1-1 to 31-12-2010) 12 | ||
| Statement of changes in equity of the Group (period 1-1 to 31-12-2009) 13 | ||
| Statement of changes in equity of the Company (period 1-1 to 31-12-2010) 14 | ||
| Statement of changes in equity of the Company (period 1-1 to 31-12-2010) 15 | ||
| Cash flow statement for the period 1/1-31/12 2010 & 2009 16 | ||
| Notes to the financial statements 17 | ||
| 1. | General information 17 | |
| 2. | Significant Group accounting policies 17 | |
| 2.1. | Basis of preparation of financial statements 17 | |
| 2.1.1. | Major accounting judgements and main sources of uncertainty for accounting | |
| estimations 18 | ||
| 2.2. | Consolidation 19 | |
| 2.2.1. | Basis of consolidation 19 | |
| 2.2.2. | Subsidiaries 19 | |
| 2.2.3. | Consolidated financial statements 19 | |
| 2.3. | Investments 20 | |
| 2.4. | Tangible assets 20 | |
| 2.5. | Intangible assets 21 | |
| 2.6. | Impairment of assets 21 | |
| 2.7. | Inventories 22 | |
| 2.8. | Trade receivables 22 | |
| 2.9. | Cash and cash equivalents 22 | |
| 2.10. | Share capital 22 | |
| 2.11. | Dividends 22 | |
| 2.12. | Revenue 22 | |
| 2.12.1. | Revenue from fares 23 | |
| 2.12.2. | Revenue from on board sales 23 | |
| 2.12.3. | Revenue from travel agency services 23 | |
| 2.12.4. | Interest income 23 | |
| 2.12.5. | Dividend income 23 | |
| 2.13. | Accounting for Government grants and disclosure of Government assistance 23 | |
| 2.13.1. | Government grants related to assets 23 | |
| 2.13.2. | Government grants related to income 23 | |
| 2.14. | Segment reporting 24 | |
| 2.15. | Expenses 24 | |
| 2.15.1. | Borrowing costs 24 | |
| 2.15.2. | Employee benefits 24 | |
| 2.15.2.1.Short-term benefits 24 | ||
| 2.15.2.2.Defined benefit plans 25 | ||
| 2.15.3. | Leases 25 | |
| 2.15.3.1.Finance leases 25 | ||
| 2.15.3.2.Operating leases 25 | ||
| 2.15.4. | Provisions, contingent liabilities and contingent assets 25 | |
| 2.15.5. | Allocation of revenue and expenses 25 | |
| 2.15.5.1.Allocation of joint revenue and expenses 25 | ||
| 2.15.5.2.Allocation of expenses on a monthly basis 26 | ||
|---|---|---|
| 2.16. | Current and deferred income taxes 26 | |
| 2.16.1. | Income tax on profit from shipping activities 26 | |
| 2.16.2. | Income tax on profit from financial revenues 26 | |
| 2.16.3. | Income tax on profit from non-shipping activities 26 | |
| 2.17. | The effect of changes in foreign exchange rates 26 | |
| 2.18. | Financial instruments 27 | |
| 2.19. | Earnings per share 27 | |
| 2.20. | Changes in Accounting Principles (Amendments to publicized standards effective from | |
| 2010) | 27 | |
| 2.21. | Standards, amendments to the standards and the interpretations to already existing | |
| standards that are either not effective yet, or have not been adopted by the European Union. 29 | ||
| 3. | Financial risk management 32 | |
| 3.1. | Financial risk factors 32 | |
| 3.1.1. | Foreign currency risk 33 | |
| 3.1.2. | Credit risk 34 | |
| 3.1.3. | Liquidity risk 35 | |
| 3.1.4. | Interest rate risk 37 | |
| 3.1.5. | Capital structure management 37 | |
| 3.1.6. | Fuel oil prices fluctuation risk 38 | |
| 3.1.7. | Competition 38 | |
| 3.2. | Determination of fair values 38 | |
| 4. | Related Party disclosures 38 | |
| 4.1. | Intercompany transactions 38 | |
| 4.1.1. | Intercompany relations with other companies of MARFIN INVESTMENT GROUP 43 | |
| 4.1.2. | Intercompany transactions between ATTICA HOLDINGS S.A. and MARFIN | |
| POPULAR BANK 43 | ||
| 4.2. | Participation of the members of the Board of Directors to the Board of Directors of other | |
| companies 44 | ||
| 4.3. | Guarantees 44 | |
| 4.4. | Board of Directors and Executive Directors' Fees 45 | |
| 5. | Financial statements analysis 45 | |
| 5.1. | Revenue Analysis and Geographical Segment Report 45 | |
| 5.2. | Cost of sales – Administrative Expenses- Distribution Expenses 49 | |
| 5.3. | Other Operating Income 50 | |
| 5.4. | Other financial results 50 | |
| 5.5. | Financial expenses 51 | |
| 5.6. | Financial income 51 | |
| 5.7. | Dividends income 51 | |
| 5.8. | Income taxes 51 | |
| 5.9. | Earning per share – basic 52 | |
| 5.10. | Tangible assets 53 | |
| 5.11. | Intangible assets 57 | |
| 5.12. | Investments in subsidiaries 58 | |
| 5.13. | Derivatives 61 | |
| 5.14 | Other non-current assets 62 | |
| 5.15. | Deferred Tax Assets – Liabilities 63 | |
| 5.16. | Inventories 63 | |
| 5.17. | Trade and other receivables 63 | |
| 5.18. | Other current assets 64 | |
| 5.19. 5.20. |
Cash and cash equivalents 64 Non-current assets classified as held for sale 65 |
| 5.21. | Share capital – Reserves 65 | |
|---|---|---|
| 5.22. | Deferred tax liabilities 68 | |
| 5.23. | Accrued pension and retirement obligations 68 | |
| 5.24. | Long-term borrowings 71 | |
| 5.25. | Non-current provisions 72 | |
| 5.26. | Other non- current liabilities 73 | |
| 5.27. | Trade and other payables 73 | |
| 5.28. | Tax liabilities 73 | |
| 5.29. | Other current liabilities 74 | |
| 5.30. | Liabilities related to Assets held for sale 74 | |
| 6. | Contingent assets and liabilities 74 | |
| 7. | Events after the Balance Sheet date 75 | |
| 8. | No Dividend distribution 75 | |
| Figures and Information for the period from January 1 to December 31, 2010 76 | ||
| 9. | Information as per Article 10 of Law 3401/2005 77 |
The members of the Board of Directors of ATTICA HOLDINGS S.A. :
In our above mentioned capacity declare that:
a) the enclosed financial statements of ATTICA HOLDINGS S.A. for the period of 1.1.2010 to 31.12.2010 drawn up in accordance with the applicable accounting standards, reflect in a true manner the assets and liabilities, equity and results of ATTICA HOLDINGS S.A. as well as of the businesses included in Group consolidation, taken as a whole.
b) the enclosed report of the Board of Directors reflects in a true manner the development, performance and financial position of ATTICA HOLDINGS S.A., and of the businesses included in Group consolidation, taken as a whole, including the description of the principal risks and uncertainties.
Athens, 23 March 2011
Confirmed by
| Charalambos S. Paschalis | Petros M. Vettas | Spiros Ch. Paschalis |
|---|---|---|
| Chairman of the B.O.D. | Managing Director | Member of the B.O.D. |
We have audited the accompanying financial statements of ATTICA HOLDINGS SA. ( "the Company" ) as well as the consolidated Financial Statements of the Company and its subsidiaries, which comprise of the individual and consolidated Statement of Financial Position as at December 31, 2010, and the Statement of Comprehensive Income, changes in equity and cash flows for the year then ended and a summary of significant accounting policies and other explanatory information.
Management is responsible for the preparation and fair presentation of these individual and consolidated financial statements in accordance with International Financial Reporting Standards as adopted by European Union, and for such internal control as management determines is necessary to enable the preparation of individual and consolidated financial statements that are free from material misstatement, whether due to fraud or error.
Our responsibility is to express an opinion on these individual and consolidated financial statements based on our audit. We conducted our audit in accordance with International Standards on Auditing. Those standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance about whether the individual and consolidated financial statements are free from material misstatement. An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the individual and consolidated financial statements. The procedures selected depend on the auditor's judgment, including the assessment of the risks of material misstatement of the individual and consolidated financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity's preparation and fair presentation of the individual and consolidated financial statements in order to design audit procedures that are appropriate in the circumstances but not for the purpose of expressing an opinion on the effectiveness of the company's internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by management, as well as evaluating the overall presentation of the individual and consolidated financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
In our opinion, the individual and consolidated financial statements present fairly, in all material respects, the financial position of the Company and its subsidiaries as at December 31, 2010, and the financial performance and the cash flows of the Company and its subsidiaries for the year then ended in accordance with International Financial Reporting Standards that have been adopted by the European Union.
a) The Director's Report includes a statement of Corporate Governance, which comprises the information as defined by paragraph 3d of article 43a, of Codified Law 2190/1920. b) We confirm that the information given in the Director's Report is consistent with the accompanying separate and consolidated financial statements and complete in the context of the requirements of articles 43a, 108 and 37 of Codified Law 2190/1920.
Athens, 24 March, 2011
The Chartered Accountant
Manolis Michalios SOEL Reg. No. 25131
The Board of Directors of Attica Holdings S.A. (Attica Group) announces the Group's full year 2010 financial results which show consolidated Revenues of Euro 271.5mln (Euro 302.5mln in 2009) and Losses before taxes, investing and financial results, depreciation and amortisation (EBITDA) of Euro 2.5mln (Profit Euro 29.1mln).
Attica's consolidated results which include an extraordinary expense of Euro 4.5mln from special social responsibility taxes, show after tax annual Losses of Euro 49.3mln against Consolidated after Tax Losses of Euro 27.5mln in the period January to December 2009.
The sharp rise in the world price of fuel and the USD/Euro parity from which Attica's fleet bunker costs are derived affected significantly the operating costs of the vessels and hence the Group's results. Expressed in Euro, the fuel cost per metric ton went up by 32%. In addition to the above, the continuing adverse financial environment caused a further reduction in traffic on all routes operated by Attica's vessels.
Attica's results are reported under International Financial Reporting Standards (IFRS) and as at 31st December, 2010, show Total Equity of Euro 471.04mln (Euro 471.05mln as at 31st December, 2009) and Fixed Assets (ships) at Euro 738.24mln (Euro 738.06mln as at 31st December, 2009). As at 31st December, 2010 Attica's cash balances stood at Euro 26.49mln (Euro 16.87mln).
The Group's 2010 results include Interest and other Financial Expenses Paid of Euro 10.49mln against Euro 15.80mln in 2009 and depreciation charges of Euro 27.01mln against Euro 28.41mln in 2009.
Attica Group operates in the Greece-Italy routes in the Adriatic Sea and in the Greek domestic sea routes. According to traffic data derived from the Greek Port Authorities, the total traffic in all the Greece-Italy routes in the Adriatic Sea, dropped by 1% in passengers, by 6% in freight units and grew by 1% in private vehicles with 14% less departures.
In these routes, Attica's vessels Superfast I, Superfast II, Superfast V (until she was sold in Feb. 10), Superfast VI and Superfast XI, with 21% less departures, carried 593,994 passengers (16% decrease), 116,932 freight units (14% decrease) and 135,019 private vehicles and motos (9% decrease) maintaining the leading position in the passenger and cargo traffic with market shares of 29% in passengers and 30% in freight units on the total passenger and freight unit traffic in the Greece-Italy routes in the Adriatic Sea in 2010. The market shares are derived from statistical data of the Greek Port Authorities.
In the domestic ferry routes to the islands, (Piraeus and Rafina to the Cycladic islands, Piraeus to the Dodekanese islands, Piraeus-Herakleion, Crete and since April 2010 Piraeus-Chania, Crete route), the Group's vessels, Blue Star 1, Blue Star 2, Blue Star Paros, Blue Star Naxos, Blue Star Ithaki, Superferry II, Diagoras, Superfast XII and the Blue Horizon, carried 3,863,827 passengers, (6% increase), 150,645 freight units (4% increase) and 533,096 private vehicles (12% increase) in 9% more sailings compared to 2009 due to the rerouting of Blue Horizon from the Adriatic Sea to the new Piraeus-Chania, Crete route.
The first of the pair of ultramodern monohull type, fast car-passenger ferries ordered by Attica at Daewoo Shipbuilding and Marine Engineering Co. (DSME) in June 2009, was launched on Saturday 20th November, 2010 in Korea.
The vessel which is scheduled to be delivered in May 2011 will be named Blue Star Delos and is expected to commence trading in the Greek island routes in June 2011. Her sister vessel is due to be delivered in January 2012.
Attica's recent share capital increase was completed at the beginning of January 2010. The proceeds of the share capital increase which was fully subscribed amounted to Euro 24.27mln. Following the above, Attica's share capital consists of 191,660,320 shares of nominal value Euro 0.83/share with the main shareholders Marfin Investment Group Holding S.A. holding directly and indirectly 89.4% of the shares of Attica Holdings S.A.
The proceeds of the share capital increase will be used in the first half of 2011 to repay bank debt and as working capital of the Group.
On 20th December 2010, Attica Holdings S.A. came to an agreement to sell to the Greek company Golden Star Ferries the RoPax vessel Superferry II for a total cash consideration of Euro 4.65mln. The completion of the transaction and the delivery of the 1974-built Superferry II to her new owners took place on 1st March, 2011.
From the sale of Superferry II, Attica Group booked capital gains of approximately Euro 3.9mln which will be included in this year's 1st quarter financial results, and its cash balances increased by about Euro 2.6mln.
The disposal of Superferry II is part of Attica's strategy for rationalisation of its fleet ahead of the deliveries of the brand new vessels Blue Star Delos in May 2011 and Blue Star Patmos in January 2012.
Attica is the only company in Greece that continues to invest in the modernisation of its fleet, owning the most modern fleet of car passenger ferries in the SE Mediterranean, and remains committed to continue providing high quality services to its customers.
Athens, March 28th, 2011
The Board of Directors
The Annual Financial Report for the fiscal year 2010 was compiled in compliance with Article 4 of Law 3556/2007, was approved by the Board of Directors of Attica Holdings S.A. on March 23, 2011 and is available in the internet on the web address www.attica-group.com. and on the Athens Exchange website where they will be available to investors for at least five (5) years since their compilation and publication date.
It is underscored that the brief financial data and information published in the Press, deriving from the financial statements, aim at providing readers with general information on the Company's financial situation and results but do not offer an integrated picture of its financial status, the Company and Group financial performance and cash flows, according to the International Financial Reporting Standards.
For the period ended December 31 2010 & 2009
| GROUP | COMPANY | ||||
|---|---|---|---|---|---|
| 1.01-31.12.2010 | 1.01-31.12.2009 | 1.01-31.12.2010 | 1.01-31.12.2009 | ||
| Sales | 5.1 | 271.521 | 302.478 | ||
| Cost of sales | 5.2 | -247.597 | -246.183 | ||
| Gross profit | 23.924 | 56.295 | |||
| Administrative expenses | 5.2 | -26.194 | -26.492 | -1.903 | -1.615 |
| Distribution expenses | 5.2 | -28.152 | -30.154 | ||
| Other operating income | 5.3 | 946 | 1.015 | 126 | |
| Other operating expenses | |||||
| Profit / (loss) before taxes, financing and | |||||
| investment activities | -29.476 | 664 | -1.903 | -1.488 | |
| Other financial results | 5.4 | -1.624 | -6.233 | -4.233 | -21.019 |
| Financial expenses | 5.5 | -14.033 | -16.098 | -9 | -26 |
| Financial income | 5.6 | 733 | 1.321 | 359 | 659 |
| Income from dividends | 5.7 | 5.479 | 45.292 | ||
| Share in net profit (loss) of companies consolidated | |||||
| with the equity method | |||||
| Profit/ (loss) from sale of assets | -3.534 | ||||
| Profit before income tax | -44.400 | -23.880 | -308 | 23.419 | |
| Income taxes | 5.8 | -4.926 | -3.569 | -1.953 | -2.987 |
| Profit for the period | -49.326 | -27.449 | -2.261 | 20.431 | |
| Attributable to: | |||||
| Equity holders of the parent | -49.326 | -27.449 | -2.261 | 20.431 | |
| Non-controlling interests | |||||
| Earnings After Taxes per Share - Basic (in €) | 5.9 | -0,3055 | -0,1938 | -0,0140 | 0,1443 |
| Proposed dividend payable per share (in €) | |||||
| Net profit for the period | -49.326 | -27.449 | -2.261 | 20.431 | |
| Other comprehensive income: | |||||
| Cash flow hedging : | |||||
| - current period gains /(losses) | 5.4 | 5.628 | -5.327 | -68.210 | -2.998 |
| - reclassification to profit or loss | 5.4 | 2.363 | 10.821 | -4.787 | 4.887 |
| Exchange differences on translating foreign | 85 | ||||
| operations | |||||
| Fair value's measurement transfer to earnings | 15.873 | ||||
| Related parties' measurement using the fair value method |
-81.005 | ||||
| Other comprehensive income for the period | |||||
| before tax | 7.991 | 5.579 | -72.997 | -63.243 | |
| Income tax relating to components of other | |||||
| comprehensive income | |||||
| Other comprehensive income for the period, net | |||||
| of tax | 7.991 | 5.579 | -72.997 | -63.243 | |
| Total comprehensive income for the period after | |||||
| tax | -41.335 | -21.870 | -75.258 | -42.812 | |
| Attributable to: Owners of the parent |
-41.335 | -21.870 | -75.258 | -42.812 | |
| Non-controlling interests | |||||
The Notes on pages 17 to 84 are an integral part of these Annual Financial Statements.
As at 31st of December 2010 and at December 31, 2009
| GROUP | COMPANY | ||||
|---|---|---|---|---|---|
| Notes | 31/12/2010 | 31/12/2009 | 31/12/2010 | 31/12/2009 | |
| ASSETS | |||||
| Non-current assets | |||||
| Tangible assets | 5.10 | 738.240 | 738.055 | 210 | 272 |
| Intangible assets | 5.11 | 1.357 | 1.595 | 96 | 122 |
| Investments in subsidiaries | 5.12 | 441.987 | 508.671 | ||
| Derivatives | 5.13 | 2.392 | |||
| Other non current assets | 5.14 | 3.355 | 2.071 | 1.284 | 1.284 |
| Deferred tax assets | 5.15 | 288 | |||
| Total | 745.344 | 742.009 | 443.578 | 510.349 | |
| Current assets | |||||
| Inventories | 5.16 | 11.381 | 4.874 | ||
| Trade and other receivables | 5.17 | 55.011 | 57.438 | 35 | 18 |
| Other current assets | 5.18 | 16.597 | 25.301 | 5.697 | 538 |
| Derivatives | 5.13 | 2.757 | 588 | ||
| Cash and cash equivalents | 5.19 | 26.491 | 16.870 | 4.066 | 7.391 |
| Total | 112.237 | 104.483 | 10.386 | 7.947 | |
| Non-current assets classified as held for sale | 5.20 | 682 | 81.500 | ||
| Total assets | 858.263 | 927.992 | 453.963 | 518.296 | |
| EQUITY AND LIABILITIES | |||||
| Equity | |||||
| Share capital | 5.21 | 134.812 | 117.539 | 134.812 | 117.539 |
| Share premium | 5.21 | 290.614 | 266.560 | 290.614 | 266.560 |
| Fair value reserves | 5.21 | 4.561 | -3.430 | -7.428 | 65.569 |
| Other reserves | 5.21 | 111.170 | 87.286 | 23.652 | 3.221 |
| Retained earnings | -70.116 | 3.094 | 7.689 | 30.381 | |
| Equity attributable to parent's shareholders Minority interests |
471.041 | 471.049 | 449.339 | 483.270 | |
| Total equity | 471.041 | 471.049 | 449.339 | 483.270 | |
| Non-current liabilities | |||||
| Deferred tax liability | 5.22 | 286 | 288 | 271 | 271 |
| Accrued pension and retirement obligations | 5.23 | 2.352 | 1.881 | 119 | 104 |
| Long-term borrowings | 5.24 | 295.032 | 328.491 | ||
| Derivatives | 5.25 | 1.113 | |||
| Non-Current Provisions | 5.26 | 1.038 | 589 | 128 | 128 |
| Other non current liabilities | 300 | ||||
| Total | 299.008 | 332.362 | 518 | 503 | |
| Current liabilities | |||||
| Trade and other payables | 5.27 | 24.453 | 23.857 | 51 | 26.800 |
| Tax liabilities | 5.28 | 155 | 143 | 20 | 20 |
| Short-term debt | 5.24 | 41.043 | 35.025 | ||
| Derivatives | 5.431 | 3.725 | |||
| Other current liabilities | 5.29 | 20.633 | 18.923 | 4.035 | 3.978 |
| Total | 86.284 | 83.379 | 4.106 | 34.523 | |
| Liabilities related to Assets held for sale | 5.30 | 1.930 | 41.202 | ||
| Total liabilities | 387.222 | 456.943 | 4.624 | 35.026 | |
| Total equity and liabilities | 858.263 | 927.992 | 453.963 | 518.296 | |
The Notes on pages 17 to 84 are an integral part of these Annual Financial Statements.
For the Period 1/01-31/12/2010
| f Nu be m r o ha s re s |
S ha re i ta l ca p |
S ha re iu p re m m |
Re lu t io f va a n o f in ia l an c ins tru ts m en |
O t he r re se rv es |
Re ta in d e in ea rn g s |
To ta l Eq i ty u |
|
|---|---|---|---|---|---|---|---|
| Ba lan t 1 / 1 / 2 0 1 0 ce a |
1 4 1. 6 1 3. 7 0 0 |
1 1 7. 5 3 9 |
2 6 6. 5 6 0 |
3. 4 3 0 - |
8 7. 2 8 6 |
3. 0 9 4 |
4 7 1. 0 4 9 |
| C ha in t ing l ic ies ng es ac co un p o |
|||||||
| Re ta te d ba lan s ce |
1 4 1. 6 1 3. 7 0 0 |
1 1 7. 5 3 9 |
2 6 6. 5 6 0 |
3. 4 3 0 - |
8 7. 2 8 6 |
3. 0 9 4 |
4 7 1. 0 4 9 |
| Lo fo he io d t ss r p er |
-4 9. 3 2 6 |
4 9. 3 2 6 - |
|||||
| O t he he ive in r c om p re ns co m e |
|||||||
| Ca h f low he dg s es : |
|||||||
| Cu t p io d g ins / ( los ) rre n er a se s |
6 2 8 5. |
6 2 8 5. |
|||||
| Re las i f ica t ion to f i t o los c s p ro r s |
2. 3 6 3 |
2. 3 6 3 |
|||||
| Av i la b le fo le f in ia l a ts a r s a an c ss e : |
|||||||
| Ex ha d i f fe tra la t ing fo ig t ion c ng e re nc es o n ns re n o p er a s |
|||||||
| O t he he ive in f te ta r c om p re ns co m e a r x |
7. 9 9 1 |
4 9. 3 2 6 - |
4 1. 3 3 5 - |
||||
| S ha i ta l iss re ca p ue |
2 0. 8 1 0. 3 0 0 |
1 2 3 7. 7 |
2 4. 3 4 8 |
4 1. 6 2 1 |
|||
| D iv i de ds n |
|||||||
| Ca f s i ta l isa t ion ha ium p o re p re m |
|||||||
| Tr fe be tw d ta ine d e ing an s r ee n r es er ve s a n re ar n s |
2 3. 8 8 4 |
2 3. 8 8 4 - |
|||||
| Ex la d ha i l inc te to ta p en se s r e s re ca p re as e |
-2 9 4 |
-2 9 4 |
|||||
| Ba lan t 3 1 / 1 2 / 2 0 1 0 ce a |
1 6 2. 4 2 4. 0 0 0 |
1 3 4. 8 1 2 |
2 9 0. 6 1 4 |
4. 5 6 1 |
1 1 1. 1 7 0 |
7 0. 1 1 6 - |
4 7 1. 0 4 1 |
GROUP
For the Period 1/01-31/12/2009
| Re Nu be f S ha S ha m r o re re f o ha i ta l iu s re s ca p p re m m ins |
lu io t va a n f in ia l an c tru ts m en |
O t he r re se rv es |
Re ta in d e in ea rn g s |
To ta l Eq i ty u |
|||
|---|---|---|---|---|---|---|---|
| / / Ba lan t 1 1 2 0 0 9 ce a |
1 4 1. 6 1 3. 0 0 7 |
1 1 3 9 7. 5 |
2 6 6. 6 0 5 |
8. 9 2 4 - |
6 2. 2 0 5 |
6 4 0 5. 7 |
0 2. 8 3 2 5 |
| C ha in ing l ic ies t ng es ac co un p o |
|||||||
| Re ta te d ba lan s ce |
1 4 1. 6 1 3. 7 0 0 |
1 1 3 9 7. 5 |
2 6 6. 6 0 5 |
8. 9 2 4 - |
6 2. 2 0 5 |
6 4 0 5. 7 |
0 2. 8 3 2 5 |
| fo Lo t he io d ss r p er |
-2 7. 4 4 9 |
2 7. 4 4 9 - |
|||||
| O he he ive in t r c om p re ns co m e |
|||||||
| Ca f h low he dg s es : |
|||||||
| Cu / ( ) t p io d g ins los rre n er a se s |
3 2 7 -5 |
3 2 7 5. - |
|||||
| Re las i f ica ion f i los t to t o c s p ro r s |
1 0. 8 2 1 |
1 0. 8 2 1 |
|||||
| Av i la b le fo le f in ia l a ts a r s a an c ss e |
|||||||
| Ex ha d i f fe tra la t ing fo ig c ng e re nc es o n ns re n |
|||||||
| t ion op er a s |
8 5 |
8 5 |
|||||
| O t he he ive in f te ta r c om p re ns co m e a r x |
5. 4 9 4 |
8 5 |
-2 7. 4 4 9 |
2 1. 8 7 0 - |
|||
| D iv i de ds n |
-9 9 1 3 |
9. 9 1 3 - |
|||||
| Tr fe be tw d ta ine d e ing an s r ee n r es er ve s a n re ar n s |
2 4. 9 5 1 |
2 4. 9 5 1 - |
|||||
| Ba lan t 3 1 / 1 2 / 2 0 0 9 ce a |
1 4 1. 6 1 3. 7 0 0 |
1 1 7. 5 3 9 |
2 6 6. 5 6 0 |
3. 4 3 0 - |
8 7. 2 8 6 |
3. 0 9 4 |
4 7 1. 0 4 9 |
For the Period 1/01-31/12/2010
| Nu be f m r o ha s re s |
S ha re i ta l ca p |
S ha re iu p re m m |
f Re lu t io va a n o t no n- cu rre n ts as se |
Re lu t io va a n f f in ia l o an c ins tru ts m en |
O he t r re se rv es |
Re in d ta e in ea rn g s |
To l ta Eq i ty u |
|
|---|---|---|---|---|---|---|---|---|
| Ba lan t 1 / 1 / 2 0 1 0 ce a |
1 4 1. 6 1 3. 7 0 0 |
1 1 7. 5 3 9 |
2 6 6. 5 6 0 |
6 5. 5 6 9 |
3. 2 2 1 |
3 0. 3 8 1 |
4 8 3. 2 7 0 |
|
| C ha in t ing l ic ies ng es ac co un p o |
||||||||
| Re ta te d ba lan s ce |
1 4 1. 6 1 3. 7 0 0 |
1 1 7. 5 3 9 |
2 6 6. 5 6 0 |
6 5. 5 6 9 |
3. 2 2 1 |
3 0. 3 8 1 |
4 8 3. 2 7 0 |
|
| Lo fo t he io d ss r p er |
-2 2 6 1 |
2. 2 6 1 - |
||||||
| O t he he ive in r c om p re ns co m e |
||||||||
| Ca h f low he dg s es : |
||||||||
| Cu / ( ) t p io d g ins los rre n er a se s |
||||||||
| Re las i f ica t ion to f i t o los c s p ro r s |
||||||||
| Fa ir lu 's t va e m ea su re m en |
||||||||
| fe f fo Tr d to i t o los t he io d an s rre p ro r s r p er |
4. 7 8 7 - |
4. 7 8 7 - |
||||||
| Re la te d t ies ' m t u ing t he fa ir v lue p ar ea su re me n s a |
||||||||
| ho d t me |
-6 8. 2 1 0 |
6 8. 2 1 0 - |
||||||
| O f t he he ive in te ta r c om p re ns co m e a r x |
-7 2. 9 9 7 |
2. 2 6 1 - |
7 5. 2 5 8 - |
|||||
| S ha i ta l iss re ca p ue |
2 0. 8 1 0. 3 0 0 |
1 7. 2 7 3 |
2 4. 3 4 8 |
4 1. 6 2 1 |
||||
| D iv i de ds n |
||||||||
| Ca i l isa ion f s ha ium ta t p o re p re m |
||||||||
| fe Tr be tw d ta ine d e ing an s r ee n r es er ve s a n re ar n s |
2 0. 4 3 1 |
2 0. 4 3 1 - |
||||||
| Ex la te d to ha i ta l inc p en se s r e s re ca p re as e |
-2 9 4 |
2 9 4 - |
||||||
| 3 1 / 1 2 / 2 0 1 0 Ba lan t ce a |
1 6 2. 4 2 4. 0 0 0 |
1 3 4. 8 1 2 |
2 9 0. 6 1 4 |
7. 4 2 8 - |
2 3. 6 5 2 |
7. 6 8 9 |
4 4 9. 3 3 9 |
| Nu be f m r o ha s re s |
S ha re i l ta ca p |
S ha re iu p re m m |
Re lu io f t va a n o t no n- cu rre n ts as se |
Re lu io f t va a n o f in ia l an c ins tru ts m en |
O t he r re se rv es |
Re ta in d e in ea rn g s |
To ta l Eq i ty u |
|
|---|---|---|---|---|---|---|---|---|
| Ba lan t 1 / 1 / 2 0 0 9 ce a |
1 4 1. 6 1 3. 7 0 0 |
1 1 7. 5 3 9 |
2 6 6. 5 6 0 |
1 3 0. 7 0 1 |
1. 8 8 9 - |
2 1. 0 4 5 - |
4 4. 1 2 9 |
5 3 5. 9 9 5 |
| C ha in ing l ic ies t ng es ac co un p o |
||||||||
| Re ta te d ba lan s ce |
1 4 1. 6 1 3. 7 0 0 |
1 1 7. 5 3 9 |
2 6 6. 5 6 0 |
1 3 0. 7 0 1 |
1. 8 8 9 - |
2 1. 0 4 5 - |
4 4. 1 2 9 |
5 3 5. 9 9 5 |
| Pr f i fo he io d t t o r p er |
2 0. 4 3 1 |
2 0. 4 3 1 |
||||||
| O he he ive in t r c om p re ns co m e |
||||||||
| Ca f h low he dg s es : |
||||||||
| Cu io d g ins / ( los ) t p rre n er a se s |
-2 9 9 8 |
2. 9 9 8 - |
||||||
| f f Re las i ica t ion to i t o los c s p ro r s |
4. 8 8 7 |
4. 8 8 7 |
||||||
| Fa ir lu 's t va e m ea su re m en |
||||||||
| Tr fe ing to an s r ea rn s |
1 5. 8 7 3 |
1 5. 8 7 3 |
||||||
| fa Re la te d t ies ' m t u ing t he ir v lue p ar ea su re me n s a |
||||||||
| t ho d me |
-8 1. 0 0 5 |
8 1. 0 0 5 - |
||||||
| O he he ive in f t te ta r c om p re ns co m e a r x |
-6 5. 1 3 2 |
1. 8 8 9 |
2 0. 4 3 1 |
4 2. 8 1 2 - |
||||
| D iv i de ds n |
-9 9 1 3 |
9. 9 1 3 - |
||||||
| Tr fe be d ine d e ing tw ta an s r ee n r es er ve s a n re ar n s |
2 4. 2 6 6 |
2 4. 2 6 6 - |
||||||
| Ba lan t 3 1 / 1 2 / 2 0 0 9 ce a |
1 4 1. 6 1 3. 7 0 0 |
1 1 3 9 7. 5 |
2 6 6. 6 0 5 |
6 6 9 5. 5 |
3. 2 2 1 |
3 0. 3 8 1 |
4 8 3. 2 0 7 |
For the period 1/1-31/12 2010 & 2009
| GROUP | COMPANY | ||||
|---|---|---|---|---|---|
| Notes | 1/1-31/12/2010 | 1/1-31/12/2009 | 1/1-31/12/2010 | 1/1-31/12/2009 | |
| Cash flow from Operating Activities | |||||
| Profit/(loss) before taxes | -44.400 | -23.880 | -308 | 23.419 | |
| Adjustments for: | |||||
| Depreciation & amortization | 5.10 & 5.11 | 27.013 | 28.407 | 87 | 78 |
| Devaluation of investments | 2.034 | 4.787 | |||
| Deferred tax expense | |||||
| Provisions | 3.157 | 1.354 | 15 | 15 | |
| Foreign exchange differences | 5.4 | -151 | -207 | -10 | 258 |
| Net (profit)/loss from investing activities | 595 | 6.619 | -6.381 | -24.532 | |
| Interest and other financial expenses | 5.5 | 13.895 | 15.981 | 3 | -633 |
| Plus or minus for working capital changes: | |||||
| Decrease/(increase) in inventories | -6.507 | -1.162 | |||
| Decrease/(increase) in receivables | 7.742 | -7.253 | 259 | 789 | |
| (Decrease)/increase in payables (excluding banks) | -3.842 | -977 | -29.738 | -5.236 | |
| Less: | |||||
| Interest and other financial expenses paid | -10.493 | -15.796 | -3 | -19 | |
| Taxes paid | -3.000 | -235 | -2.626 | -39 | |
| Operating cash flows of discontinued operations | |||||
| Total cash inflow/(outflow) from operating activities (a) | -15.991 | 4.885 | -33.915 | -5.900 | |
| Cash flow from Investing Activities | |||||
| Acquisition of subsidiaries, associated companies, joint | |||||
| ventures and other investments | -37.046 | -106.525 | |||
| Purchase of tangible and intangible assets | 5.10 & 5.11 | -27.642 | -105.073 | -98 | |
| Proceeds from sale of tangible and intangible assets | 81.500 | ||||
| Derivatives settlement | |||||
| Acquisition/Sale of subsidiaries (less cash) | |||||
| Interest received | 733 | 1.321 | 359 | 659 | |
| Dividends received | 45.292 | ||||
| Investing cash flows of discontinued operations | |||||
| Total cash inflow/(outflow) from investing activities (b) | 54.591 | -103.752 | -36.687 | -60.672 | |
| Cash flow from Financing Activities | |||||
| Proceeds from issue of share capital | 41.621 | 41.621 | |||
| Payments of share capital decrease | |||||
| Additional equity offering costs | -294 | -294 | |||
| Proceeds from borrowings | 6.000 | 53.600 | 8.000 | ||
| Proceeds from capital return of subsidiary companies | 25.946 | 32.704 | |||
| Payments of borrowings | 5.19 | -75.981 | -46.775 | -8.000 | |
| Payments of finance lease liabilities | 5.19 | -369 | -356 | ||
| Dividends paid | -9.913 | -9.913 | |||
| Equity return to shareholders | |||||
| Financing cash flows of discontinued operations | |||||
| Total cash inflow/(outflow) from financing activities (c) | -29.023 | -3.444 | 67.273 | 22.791 | |
| Net increase/(decrease) in cash and cash equivalents | |||||
| (a)+(b)+(c) | 9.577 | -102.311 | -3.329 | -43.781 | |
| Cash and cash equivalents at beginning of period | 16.870 | 119.124 | 7.390 | 51.429 | |
| Exchange differences in cash and cash equivalents | 44 | 57 | 5 | -258 | |
| Cash and cash equivalents at end of period | 26.491 | 16.870 | 4.066 | 7.390 |
The method used for the preparation of the above Cash Flow Statement is the Indirect Method. The Notes on pages 17 to 84 are an integral part of these Annual Financial Statements.
ATTICA HOLDINGS S.A. ("ATTICA GROUP") is a Holding Company and as such does not have trading activities of its own. The Company, through its subsidiaries, mainly operates in passenger shipping and in travel agency services.
The headquarters of the Company are in Athens, Greece, 123-125, Syngrou Avenue & 3, Torva Street, 11745.
The number of employees, at period end, was 6 for the parent company and 1.214 for the Group, while at 31/12/2009 was 6 and 1.313 respectively.
Attica Holdings S.A. shares are listed in the Athens Stock Exchange under the ticker symbol ATTICA.
The corresponding ticker symbol for Bloomberg is ATTEN GA and for Reuters is EPA.AT.
The total number of common registered voting shares, after the share capital increase (see § 5.21), outstanding as at 31 December 2010 was 162.424.000 while the weighted average number of shares was 161.454.753 (see § 5.9). The total market capitalization was € 107.200 thousand approximately. The total market capitalization has been calculating in accordance with the number of shares after the share capital increased due to the fact that the new Attica shares started trading in Athens Stock Exchange on 2nd February 2010.
The financial statements of Attica Holdings S.A. are included, directly, in the consolidated financial statements of MARFIN INVESTMENT GROUP HOLDINGS S.A. whose total participation in the Group (directly & indirectly) was 88,81%.
The financial statements of the Company and the Group for the fiscal year 2010 were approved by the Board of Directors on March 23, 2011.
Due to rounding there may be minor differences in some amounts.
The accounting policies used by the Group for the preparation of the financial statements for the period 1/1 – 31/12/2010 are the same with those used for the preparation of the financial statements for the fiscal year 2009.
Accounting estimations are required to be used for the preparation of the financial statements in accordance with the International Financial Reporting Standards (IFRS). Furthermore, requires judgements to be made by management when formulating the Group's accounting policies. Cases which concern a greater point of judgement and complexity or cases where the accounting estimates and assumptions could materially affect the consolidated financial statements are provided in note 2.1.1.
In 2003 and 2004, the International Accounting Standards Board (IASB) established the "IFRS Stable Platform 2005" of new International Financial Reporting Standards (IFRS) and revised International Accounting Standards (IAS) in relation with non revised International Accounting Standards (IAS) which have been established from International Accounting Committee. The "IFRS Stable Platform 2005" is applicable by the Group from 1 January 2005.
The Group has prepared the financial statements in compliance with the historical cost principle, the going concern principle, the accrual basis principle, the consistency principle, the materiality principle and the accrual basis of accounting.
The recognition of sales and purchases is effected at the transaction date and not at the settlement date.
The expenses are recognized in the income statement based on the direct relation of the expense to the specific income that is recognized.
In preparing its financial statements for the period ending 31 December 2010, the Group has chosen to apply accounting policies which secure that the financial statements comply with all the requirements of each applicable Standard or Interpretation.
The Management of the Group considers that the financial statements present fairly the company's financial position, financial performance and cash flows. The General Meeting of Shareholders has the right to modify these financial statements.
The Management must make judgements and estimates regarding the value of assets and liabilities which are uncertain. Estimates and associated assumptions are based mainly on past experience. Actual results may differ from these estimates. Estimates and associated assumptions are continually reviewed.
The accounting judgements that the Management has made in implementing the Company's accounting policies and which have the greatest impact on Company financial statements are:
On a yearly basis, Management examines whether it is an indication of impairment on the value of investments in subsidiaries, and if so, assesses the extent pursuant to the Company's accounting policy on this subject. The recoverable amount of the examined cash generating unit is determined on the basis of value in use and is based on estimates and underlying assumptions.
In addition, on an annual basis the Management examines, on the basis of assumptions and estimates the following items:
On the financial statements preparation date, the sources of uncertainty for the Company, which may have impact on the stated assets and liabilities values, concern:
The above estimates are based οn the knowledge and the information available to the Management of the Group until the date of approval of the financial statements for the period ended December 31, 2010.
The purchase method is used for the consolidation.
An acquisition is recognised at cost. The cost of an acquisition is measured as the fair value of the assets acquired, the equity instruments issued and the liabilities incurred or assumed at the date of the transaction, plus any cost directly attributable to the acquisition. Subsequently, investments in subsidiaries are measured using the fair value method.
Subsidiaries are the entities which are controlled by another Company. Control exists when a Company has the power to govern the financial and operating policies of an entity.
Investments in subsidiaries are initially recognized at cost, while subsequently are measured using the fair value method.
The consolidated financial statements include the Company and its subsidiaries. The financial statements of the subsidiaries are included in the consolidated financial statements from the date that control commences until the date that the parent company ceases to control the subsidiary.
Intercompany transactions, balances and gains or losses on transactions between companies of the Group are eliminated unless the transaction relates to an asset which provides evidence of impairment.
The subsidiaries' accounting policies are consistent with the policies adopted by the Group.
Minority interests are presented separately from the shareholders' equity of the Group.
The investments are classified according to their scope as follows:
These investments are recognised at cost plus any cost directly attributable to the investment and are reported as non-current assets. The company, annually, shall assess whether there is any indication that an investment need to be impaired.
If any such indication exists, impairment losses are recognised in the shareholders' equity.
These investments are initially recorded at cost plus any cost attributable to the investment. Subsequently, these investments are re-measured at fair value and gains or losses are recorded under shareholders' equity until these are disposed of or considered impaired. When these are disposed of or considered impaired, gains or losses are recognised in the income statement.
Tangible assets are stated at acquisition cost less accumulated depreciation and any impairment loss.
Acquisition cost includes expenses that are directly attributable to the acquisition of the assets.
Subsequent costs are added in the asset's carrying amount or recognised as a separate asset, only when it is probable that additional future economic benefits, associated with the asset, will arise for the Group.
All other expenses are charged to the income statement as they are considered as repairs and maintenance.
Land is not depreciated.
Depreciation is calculated on a straight line basis over the estimated useful life of each asset.
The estimated useful lives are as follows:
| 1. Conventional vessels | 30 years |
|---|---|
| 2. High-speed vessels (Catamaran) | 15 years |
| 3. Buildings | 60 years |
| 4. Harbor establishments | 10 years |
| 5. Motor Vehicles | 5 years |
| 6. Furniture and fixtures | 5 years |
| 7. Hardware equipment | 3 years |
The residual value of the vessels is estimated at 20% of the acquisition cost. For the other fixed assets no residual value is calculated. The residual value and the useful life of fixed assets are reviewed annually.
Costs incurred subsequent to the acquisition of a vessel for the purpose of increasing the future economic benefits from the operation of the vessel or for compliance with new safety rules and regulations, are capitalised separately and are depreciated over 5 years. Furthermore, costs incurred subsequent to extensive additions and improvements of the vessels, are capitalised separately and are depreciated over 5 years.
Once the sale of a tangible asset is completed, the difference between the selling price and the net book value less any expenses related to the sale, is recognised as gain or loss in the income statement.
The Group considers that the useful life of its intangible assets is not indefinite. The intangible assets of the Group are the following:
Trademarks are recognised at cost less accumulated depreciation and any impairment loss.
The cost of trademarks includes expenses related to the development and registration of the trademarks in Greece and abroad.
The useful life of trademarks is 15 years and depreciation is calculated on a straight line basis.
Computer software programs are recognised at cost less accumulated depreciation and any impairment loss.
The initial cost includes, in addition to the licenses, all installation, customizing and development expenses.
Subsequent expenses which enhance or extend the performance of computer software programs beyond their original specifications are recognised as capital expenditure and are added to the original cost of the software.
Useful life of computer software is 8 years and depreciation is calculated on a straight line basis.
At each reporting date the assets are assessed as to whether there is any indication that an asset may be impaired.
If any such indication exists, the entity estimates the recoverable amount of the asset, namely the present value of the estimated future cash flows that are expected to flow into the entity by the use of the asset.
The recoverable amount of an asset or a cash generating unit is the higher of its fair value less associated costs of selling the asset and its value when used by the entity.
As a cash generating unit is defined the geographical segment to which each vessel operates, as it is reported in paragraph 2.16.
Impairment losses are recognised in the income statement.
Inventories are stated at the lower value between cost and net realizable value. Net realizable value is the estimated selling price less applicable variable selling expenses. The cost of inventories is determined using the weighted average method.
Trade receivables are short-term receivables to be collected in less than 12 months from the date of recognition and are initially recognised at fair value.
Subsequently, if the collection is delayed, trade receivables are measured at amortized cost using the effective interest rate, less any impairment loss.
Impairment loss is established when there is objective evidence that the Group will not be able to collect all the amounts due.
The amount of the provision calculated when there is a delay in collection of a trade receivable, is the difference between the asset's carrying amount and the present value of estimated future cash flows.
The discounting of the above difference is calculated using the effective interest rate.
The amount of the provision is recognised in the income statement.
Cash and cash equivalents include cash in hand, deposits in banks, other short-term highly liquid investments maturing within three months and bank overdrafts.
Share capital consists of common bearer or nominal shares and is included in shareholders' equity.
Costs directly attributable to the issuance of new shares are shown in equity as a deduction from the share premium, net of tax.
Costs directly attributable to the issuance of new shares for the acquisition of a new entity are recognised in the cost of the acquired entity.
The cost of treasury stock is deducted from equity until the shares are cancelled or disposed of. In this case profit or loss, net from direct costs, is included in shareholders' equity.
Dividends payable are recognised as a liability when these are approved by the Shareholders' General Assembly.
The revenue of the Group is derived from cargo, passengers and vehicles fares, from on board sales of goods and services, as well as from travel agency services. The Group also has income from credit interest and dividends.
Revenue from fares is recognised as follows:
a) For international routes: when the customer travels.
b) For domestic routes: when the ticket is issued.
The above difference to the recognition of income between international and domestic routes is due to the fact that tickets for domestic routes issued in a specific month that are due to travel in a subsequent month are not of a substantial amount compared to total income. Besides this, the cost of tracking changes of tickets for the period from the date of issuance to the date of traveling would be very significant compared with the benefit of such information.
Revenue from sales of goods and services on board is recognised upon delivery of goods or services.
Regarding the services provided by the Group through concessions, revenue is recognised when the invoice is issued for services relating to the period. All the above revenue is recognised when the collection of the related receivables is reasonably assured.
Revenue from sales of air tickets are the sales commissions which the Group receives from airline companies and is recognised when the invoice is issued.
Revenue from tour operating packages is recognised when the appropriate invoice is issued.
All the above revenue is recognised when the collection of the related receivables is reasonably assured.
Interest income is recognised on an accrual basis using the effective interest method.
Dividend income is recognised as revenue on the date the dividends are approved from the Shareholders' General Assembly of the entity which declares these.
Government grants that relate to assets are those that are provided to entities subject to the condition that the entity will purchase or construct long-term assets.
Government grants are recognised when it is certain that:
a) The entity will comply with the conditions attached to these grants.
b) The grants will be received.
Government grants related to assets are recognised as deferred income, on a systematic basis, during the useful life of a non-current asset.
Government grants related to income are recognised as income over the accounting periods, on a systematic basis, in order to match the relevant costs.
A business segment is a distinguishable component of an entity that is engaged in providing an individual product or service or a group of related products or services which are subject to risks and returns that are different from those of other business segments.
A geographical segment is a distinguishable component of an entity that is engaged in providing products or services within a particular economic environment and which is subject to risks and returns that are different from those of components operating in other economic environments.
The Group operates in sea transportation services for passengers, private vehicles and cargo in several geographical areas.
For this reason geographical segmentation is used.
The Group's geographical segments for the fiscal year 2010 are the following:
The Group's vessels provide transportation services to passengers, private vehicles and cargo. The Company's sales are highly seasonal. The highest traffic for passengers and vehicles is observed during the months July, August and September while the lowest traffic for passengers and vehicles is observed between November and February. On the other hand, cargo sales are not affected significantly by seasonality.
Borrowing costs are interest and other costs incurred by an entity in connection with the borrowing of funds.
Borrowing costs include:
a) Interest on bank overdrafts and interest on short-term and long-term borrowings.
b) Amortisation of discount or premium occurring out of the issuance or repayment of borrowings.
c) Amortisation of ancillary costs incurred in connection with the arrangement of borrowings.
d) Finance charges in respect of finance leases recognised in accordance with IAS 17 "Leases".
e) Exchange differences arising from foreign currency borrowings to the extent that these are regarded as an additional cost to interest costs.
The current obligations of the Group towards its personnel, in cash or in nonmonetary items are recognised as expenses as soon as they are incurred unless these relate to services that are included in the cost of an asset.
Defined benefit plan is a legal obligation of the Group that defines an amount of pension benefit that an employee will receive on retirement. The defined benefit obligation is calculated annually based on actuarial valuation performed by independent actuaries using the projected unit credit method. Actuarial gains or losses are recognised in the income statement.
Finance leases are recognised as assets and liabilities at amounts equal to the fair value of the leased property or, if lower, to the present value of the minimum lease payments.
The depreciation method used for leased assets, when at the end of the leasing period the ownership remains to the Company, is similar to the method used for the other assets of the Company. Depreciation is calculated in accordance with IAS 16 "Property, plant and equipment" and IAS 38 "Intangible assets". Therefore, paragraphs 2.5. "Tangible assets", 2.6. "Intangible assets" and 2.7. "Impairment of assets" refer. When at the end of the leasing period the ownership does not remain to the Company, the depreciation is calculated by using the shorter period between the duration of the lease and the useful life of the asset.
The lease payments for an operating lease are recognised as an expense and are charged to the income statement. In case that according to the leasing contract, at the end of the lease period repairs are required on damages occurred out of usual wear and tear of the leased asset then these expenses are recognised in the income statement of the year when the lease contract is terminated.
Provisions are recognised when:
a) The Group has a present obligation, legal or construed, as result of a past event. b) It is probable that an outflow of resources embodying economic benefits will be required to settle an obligation.
c) A reliable estimation of the obligation can be made.
Provisions should be reviewed at each balance sheet date.
Contingent liabilities or contingent assets are not recognised in the financial statements, but they are disclosed in the notes to the financial statements, when the possibility of an outflow or inflow of economic benefit is remote.
As reported in paragraph 4.1 the consolidated Joint Venture and management company of the Group, transfer all revenue and expenses related to specific companies to these shipowning companies. This means that when revenue or expenses are incurred which are not related to specific shipowning companies, these expenses are allocated to the shipowning companies based on gross registered tonnage of each vessel.
The Group recognises insurance expenses and annual survey (dry docking) expenses in the income statement on a monthly basis because the above expenses are incurred once every year but relate to a complete fiscal year of operation.
2.16. Current and deferred income taxes For a better understanding of the way in which the Group's income is taxed, the profits are classified based on their origin.
According to Law 27/1975, article 6, the shipowning companies whose vessels are carrying the Greek flag pay taxes based on the gross tonnage of the vessels, regardless of profits or losses. This tax is in effect an income tax which is readjusted according to the above law.
The payment of the above tax covers all obligations which are related to income tax with regard to shipping activities.
In this case, a permanent difference exists between taxable and accounting results, which will not be taken into consideration for the calculation of deferred taxation.
This category includes financial revenue which is recognised as taxable when it is distributed or capitalised. For the portion of the revenue which will not be distributed, a temporary tax difference will result and a deferred tax liability will be recognised until the distribution of these revenues.
The following sources of revenue are exempted:
a) The interest on deposits which is taxable under the general taxation rules.
b) The dividends received from other companies which are not subject to taxation and therefore are not taken into account for the calculation of deferred tax.
Transactions in foreign currencies are translated into Euro at the exchange rate applying at the date of the transaction.
At each balance sheet date:
a) Monetary items are translated using the closing rate of that date.
Exchange differences arising in the above case are recognised in profit or loss in the period in which they arise.
b) Non-monetary items in foreign currency that are measured using historical cost are translated by using the exchange rate at the date of transaction. These items at each balance sheet date are translated into home currency by using the closing rate of that date.
Exchange differences arising on the settlement of non-monetary items are recognised directly in shareholders' equity.
The basic financial instruments of the Group are:
a) Cash, bank deposits, short-term receivables and payables.
Given the short-term nature of these instruments, the Group's Management considers that their fair value is essentially identical to the value at which these are recorded in the accounting books of the Group.
In periods where the interest rates are in a fixed process, the Group considers that the interest rates of bank loans are almost equal to current market interest rates and therefore, it is not appropriate to adjust the value of these liabilities.
In the contrary in periods with changes of the interest rates the Group adjust the bank loan value according to the interest rate issued at 31/12/2008.
Bond loans are initially recognised at cost which is the fair value of the actual amount received including issuance expenses. Subsequently these are valued at the carrying amount as it is calculated by the application of the effective interest rate method.
Any difference between the amount received at the issuance date, net of related expenses, and the amount that is finally repaid is recognised in the income statement using the effective interest rate method over the period of the Bond Loan.
When Group uses hedging financial instruments, the fair value of each instrument is measured at the end of each period and the difference, that arised from the initial recognition, is recognized in the income statement or in equity. For each instrument there is an estimation about the hedging relationship. If it is fair value hedge or cash flow hedges.
Basic earnings per share are calculated by dividing the profit or loss for the period, attributable to ordinary equity shareholders, adjusted for the payment of dividends to preferred shares, by the weighted average number of ordinary shares outstanding during the period.
For the purpose of calculating basic earnings per share for the consolidated financial statements the numerator includes profit or loss attributable to equity shareholders of the parent company and the denominator includes the weighted average number of ordinary shares outstanding during the period.
The changes in the accounting principles are analyzed as follows:
During 2009, IASB issued the annual improvements to IFRS for 2009, a series of adjustments to 12 Standards, as a part of the annual improvement program. The annual improvement program of IASB aims to make necessary but not urgent adjustments to IFRSs and will not be a part of bigger revision program.
IFRS 5 « Non-current Assets Held for Sale and Discontinued Operations»: It is clarified that all assets and liabilities of a subsidiary are classified as held for sale in accordance with the provisions of IFRS 5, even if after the sale, the company retains non-controlling interest in the subsidiary.
The amendment provides guidance on the retrospective application of the IFRSs with reference to the measurement of financial assets in oil, natural gas and leasing sectors. The amendment is applicable for annual accounting period starting on or after 01/01/2010 and does not apply to the Group operations .
The IASB issued amendments to IFRS 2. The amendments clarify how an individual subsidiary in a group should account for some share-based payment arrangements in its own financial statements. The Management estimates that amendments to IFRS 2 will not affect the Group accounting policies.
The revised IFRS 3 introduces significant amendments for the application of the acquisition method for business combinations. Among other changes the standard introduces the possibility of non-controlling interests being measured at fair value. Furthermore, the revised standard requires that the acquirer of a subsidiary recognizes the assets acquired and liabilities assumed as a transaction with owners of the business and any difference should be recognized in equity. The amended IAS 27 requires that transactions leading to changes in participations in subsidiaries to be recognized in equity. Moreover, the amended standard changes the accounting treatment of losses incurred by a subsidiary in respect of the loss of control over Notes to the Consolidated Financial Statements of the subsidiary. All the changes to the above standards will be applied subsequently and will affect future acquisitions and transactions with minority shareholders. The revised standards are expected to affect the accounting treatment of business combinations for future periods while this effect will be estimated when the above business combinations are realized.
IAS 39 amendment allows an entity to define as hedged element a portion of the change in the fair value, or the fluctuation of a financial instrument's cash flow. An entity can define the changes in fair value or cash flows linked to a single risk, as the hedged element, in an effective hedging relationship. The amendment is not expected to have a significant effect on the Group Financial Statements.
When an entity announces distribution and has the obligation to distribute assets to its owners, it must recognize a liability for these payable dividends.
IFRIC 17 specifies the following issues: a dividend payable should be recognized when the dividend is appropriately approved and is no longer at the discretion of the entity; the company should measure the dividend payable at the fair value of the net assets to be distributed; the company should recognize the difference between the dividend paid and the assets' book value distributed in profit or loss.
This interpretation is particularly relevant for entities or organizations in the utility sector. IFRIC 18 clarifies the requirements of IFRS for agreements in which an entity receives from a customer an item of property, plant and equipment that the entity must then use either to connect the customer to a network or to provide the customer with ongoing access to a supply of goods or services (such as a supply of electricity, gas or water).
In some cases, the entity receives cash from a customer that must be used only to acquire or construct the item of property, plant, and equipment in order to connect the customer to a network or provide the customer with ongoing access to a supply of goods or services (or to do both). The Interpretation provides guidance on cases where the definition of an asset is met, as well as on the recognition and measurement of initial costs. It also provides guidance on how to identify the entity's obligation to provide one or more separately identifiable services in exchange for the transferred asset as well as how to recognise revenue and accounting for cash received by clients.
2.21. Standards, amendments to the standards and the interpretations to already existing standards that are either not effective yet, or have not been adopted by the European Union.
Furthermore, the IASB has proceeded with the issue of the following new IFRSs, amendments and interpretations which are not mandatory for these financial statements and as at the date of issue of these financial statements have not been adopted by the E.U.
The IASB is planning to fully replace IAS 39 «Financial Instruments: Recognition and Measurement» by the end of 2010, that will be put in force for annual financial periods starting at 01/01/2013. IFRS 9 constitutes the first stage of the ongoing project for the replacement of IAS 39. The main stages of the project are as follows: 1st stage: Recognition and and Measurement, 2nd stage: Impairment method, 3rd stage: Hedge accounting
Furthermore, an additional stage concerns issues related with derecognition. IFRS 9 aims to reduce complexity in the accounting treatment of financial instruments by offering fewer categories of financial assets and a principle based on the approach for their classification. According to the new Standard, the entity classifies financial assets either at amortised cost or at fair value based on:
a) the entity's business model for managing financial assets, b) the characteristics of the contractual terms of the financial asset give rise on specified dates to cash flows (if it has decided not to appoint the financial asset at fair value through profit and loss).
The division of all financial assets into two categories – amortised cost and fair value – means that only one impairment model will be required in the context of the new standard, thus reducing complexity.
The standard is applied for annual period starting on or after 01/01/2013 and has not been approved by the European Union yet.
The current amendment provides limited exemptions to IFRS first time adopters from provision of comparative information pertaining to disclosures required by IFRS 7 «Financial Instruments: Disclosures». The amendment applies to annual accounting periods starting on or after July 1, 2010 and has been adopted by the European Union. This amendment does not apply to the Group.
The aforementioned amendment clarifies the definition of related parties and reduces disclosures regarding related parties of the State. In particular, it rescinds the obligation of State entities to disclose details of all transactions with other State parties, it clarifies and simplifies the definition of a related party and endorses the disclosure not only of transactions and balances between related parties, but also undertakings, both in separate and consolidated statements. The aforementioned amendment has been endorsed by the European Union and has obligatory adoption from 01/01/2011. This amendment is not expected to have significant impact on the financial statements.
The amendment has been issued to raise the limitations that an entity had on the recognition of an asset deriving from voluntary prepaid contributions for minimum funding requirements. The amendment is applicable for annual accounting period starting on or after 01/07/2011 and has been approved by the European Union. The amendment is not applicable to the Group.
IFRIC 19 considers the accounting treatment when an entity renegotiates the terms of a financial liability with its creditor and the creditor agrees to accept the entity's shares or other equity instruments to settle the financial liability fully or partially. The amendment is applicable for annual accounting periods commencing on or after 01/07/2010 and was approved by the European Union. The Interpretation is not applicable to the Group.
The amendment revises the definition of financial liabilities as provided in IAS 23, with respect to classification of rights issues (rights, options or warrants) as equity. The amendment is applicable for annual accounting periods commencing on or after 01/02/2010 and was approved by the European Union. The amendment is not expected to affect the Group Financial Statements.
The amendment introduces a practical guidance on the recovery of the carrying amount of assets held at fair value or adjusted in accordance with the requirements of IAS 40 "Investment Property".
Under this amendment the future recovery of the carrying amount of such assets is presumed to be carried out through the future sale of the asset. The amendment is effective for annual periods beginning on or after 01/01/2012 and it will be examined whether its implementation will have an impact on the Group consolidated Financial Statements. This amendment has not been approved by the European Union.
The Amendment removes the use of fixed transition date (01 January 2004) and replaces it with the actual date of transition to IFRS. At the same time, it removes the requirements for derecognition of transactions that had taken place before the scheduled transition date. The amendment is effective for annual periods beginning on or after 01/07/2011, and the earlier application is permitted. The implementation of the amendment will have no effect on the Group consolidated Financial Statements. This amendment has not been approved by the European Union.
The amendment proposes guidance on how an entity should resume presenting financial statements in accordance with International Financial Reporting Standards (IFRSs) after a period when the entity was unable to comply with IFRSs because its functional currency was subject to severe hyperinflation. . The amendment is effective for annual periods beginning on or after 01/07/2011, and it can be implemented retrospectively. The implementation of the amendment will not affect the Group consolidated Financial Statements. This amendment has not been approved by the European Union.
The amendment will allow users of financial statements to improve their understanding of transfer transactions of financial assets (for example, securitisations), including understanding the possible effects of any risks that may remain with the entity that transferred the assets. The amendment also requires additional disclosures if a disproportionate amount of transfer transactions are undertaken around the end of a reporting period. The amendment is effective for annual periods beginning on or after 01/07/2011, and it can be implemented retrospectively. The implementation of the amendment will not have effect on the Group consolidated Financial Statements. This amendment has not been approved by the European Union.
In 2010, the IASB issued annual improvements to IFRSs 2010 - a series of adjustments to 7 standards - which is part of the program for annual improvements to the Standards. This is the series of amendments issued under the annual improvements process, which is designed to make necessary, but non-urgent, amendments to IFRSs and will not be part of a larger revision project. Most improvements are effective for annual periods beginning on or after 01/01/2011, and earlier application is permitted. Annual improvements have not been adopted by the European Union.
The Company does not intend to apply any of the Standards or Interpretations earlier. Based on the existing Group structure and accounting policies followed, the Management does not except material effects (unless mentioned otherwise) on the financial statements of the company arising from the implementation of the aforementioned Standards and Interpretations as they become effective.
The Group is exposed to a series of financial risks, including market risk (unexpected volatility of exchange rates and interest rates) and credit risk. Consequently, the Group uses a risk management program which seeks to minimize potential adverse effects.
Risk management relates to identifying, evaluating and hedging financial risks. The Group's policy is not to undertake any transactions of a speculative nature.
The Group's financial instruments consist mainly of deposits with banks, receivables and payables, loans, repos, finance leases and derivatives.
The functional currency of the Group is EURO.
| GROUP | ||||||||
|---|---|---|---|---|---|---|---|---|
| 31/12/2010 | 31/12/2009 | |||||||
| EUR | USD | GBP OTHER | EUR | USD | GBP | OTHER | ||
| Notional amounts | ||||||||
| Financial assets | 26.104 | 360 | 16 | 11 | 16.800 | 43 | 10 | 17 |
| Financial liabilities | - | - | - | - | - | 1.113 | - | - |
| Short-term exposure | 26.104 | 360 | 16 | 11 | 16.800 | 1.156 | 10 | 17 |
| Financial assets | - | - | - | - | - | - | - | - |
| Financial liabilities | - | - | - | - | - | - | - | - |
| Long-term exposure | - | - | - | - | - | - | - | - |
| COMPANY | ||||||||
| 31/12/2010 | 31/12/2009 | |||||||
| EUR | USD | GBP OTHER | EUR | USD | GBP | OTHER | ||
| Notional amounts | ||||||||
| Financial assets | 3.946 | 120 | - | - | 7.391 | - | - | - |
| Financial liabilities | - | - | - | - | - | - | - | |
| Short-term exposure | 3.946 | 120 | - | - | 7.391 | - | - | - |
| Financial assets | - | - | - | - | - | - | - | - |
| Financial liabilities | - | - | - | - | - | - | - | - |
| Long-term exposure | - | - | - | - | - | - | - | - |
The table below presents the sensitivity of the period's result and owner's equity to a reasonable change in the interest rate equal to +/-10% in relation to the financial assets, financial liabilities and the transactional currency EURO/USD and EURO/GBP.
| GROUP | Sensitivity factor Sensitivity factor |
Sensitivity factor | Sensitivity factor | Sensitivity factor | Sensitivity factor | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 10% | -10% | 10% | -10% | 10% | -10% | 10% | -10% | 10% | -10% | 10% | -10% | |
| 31/12/2010 | 31/12/2009 | |||||||||||
| USD | GBP | Λοιπά | USD | GBP | Λοιπά | |||||||
| Profit for the fiscal year (before taxes) | 33 | -33 | 1 | -1 | 1 | -1 | 4 | -4 | 1 | -1 | 2 | -2 |
| Net position | 33 | -33 | 1 | -1 | 1 | -1 | -7.067 | 7.067 | 1 | -1 | 2 | -2 |
| COMPANY | Sensitivity factor Sensitivity factor |
Sensitivity factor Sensitivity factor |
Sensitivity factor | Sensitivity factor | ||||||||
| 10% | -10% | 10% | -10% | 10% | -10% | 10% | -10% | 10% | -10% | 10% | -10% | |
| 31/12/2010 | 31/12/2009 | |||||||||||
| USD | GBP | Λοιπά | USD | GBP | Λοιπά | |||||||
| Profit for the fiscal year (before taxes) | 11 | -11 | - | - | - | - | - | - | - | - | - | - |
| Net position | 11 | -11 | - | - | - | - | - | - | - | - | - | - |
In June 2009 the Group agreed with Daewoo Shipbuilding and Marine Engineering Co. Ltd. (DSME), Korea for the building of two new fast car-passenger ferries. The agreement consideration is in USD and stood at \$ 180.500 thousand.
The shipowning companies of the under construction vessels, Blue Star Ferries M.C. and Blue star M.C., have made exchange forward agreements purchasing in USD. As a result, the Group's exposure to foreign currency risk, after its payment in June 2010, has been covered almost to 100%.
The Group has established credit control procedures in order to minimize credit risk.
With respect to credit risk arising from other financial assets, the Group's exposure to credit risk arises from default of the counterparty, with a maximum exposure equal to the carrying amount of the financial assets.
The Group has defined credit limits and specific credit policies for all of its customers.
Furthermore, the Group has obtained bank guarantees from major customers, in order to secure its trade receivables.
The exposure of the Group as regards credit risk is restricted to the financial assets broken down as follows at the balance sheet date:
| GROUP | COMPANY | |||
|---|---|---|---|---|
| 31/12/2010 | 31/12/2009 | 31/12/2010 | 31/12/2009 | |
| Trading porfolio | - | - | - | - |
| Cash and cash equivalents | 26.491 | 16.870 | 4.066 | 7.391 |
| Trade and other reseivables | 55.011 | 57.438 | 35 | 18 |
| Total | 81.502 | 74.308 | 4.101 | 7.409 |
As for trade and other receivables, the Group is not exposed to any significant credit risks due to the estimation of the Management that there is no considerable concentration of trade .
The credit risk for cash and cash equivalents is considered negligent.
The table below presents the receivables mainly from the Greek State.
| Aging analysis | ||
|---|---|---|
| 31/12/2010 | 31/12/2009 | |
| 91 - 180 days 181 - 360 days > 360 days |
1.446 356 |
4.136 |
| Total | 1.802 | 4.136 |
The Group monitors its risk to a shortage of funds by watching carefully the maturity of both its assets and liabilities.
The Group's objective is to maintain a balance between continuity of funding and flexibility through its high credit rating from banks.
The Group, in order to increase its liquidity and its share capital for two new RoPax vessels increased the share capital of the parent company by 41.620 thousand.
Furthermore, in February 2010 the Group has concluded the sale and delivery of its RoPax vessel Superfast V to Bretagne Angleterre Irlande of Roscoff. The total sale proceeds of Superfast V of Euro 81,50 mln generated for Attica Group additional cash of € 38,8 mln.
In addition, due to the difficult financial environment in which has its operation, the Group decided with the Extraordinary General Shareholders' Meeting on 29/11/10 the share capital increase. The share capital increase stood at € 24.266 thousand and has been completed on 21/1/2011.
The Group monitors its risk in relation with the financial derivative instruments and assets used to manage liquidity.
The financial assets and liabilities measured at fair value in the Statement of Financial Position are grouped according to the hierarchy of fair value as follows:
| Financial Assets at fair value | 31/12/2010 | Level 1 | Level 2 | Level 3 |
|---|---|---|---|---|
| Derivatives Available for sale financial assets |
5.149 - |
- - |
5.149 - |
- - |
| Total | 5.149 | - | 5.149 | - |
| 31/12/2009 | Level 1 | Level 2 | Level 3 | |
| Financial Assets at fair value Derivatives Available for sale financial assets |
1.113 - |
- - |
1.113 - |
- - |
The Group's current policy is that not more than 15% of borrowings should mature in the next 12 month period.
The table below demonstrates the maturity of financial liabilities of the Group on 31 December 2010 and 2009 on the basis of the constructive, non discounted payments and does not includes assets held for sale or discontinued operations when they exist.
| Long-term | |||
|---|---|---|---|
| Whithin 6 months | 6 to 12 months | 1 to 5 years | more than 5 years |
| - | - | 226.881 | 68.096 |
| 169 | 169 | 55 | - |
| 24.453 | - | - | - |
| 20.788 | - | - | - |
| 20.352 | 20.353 | - | - |
| - | - | - | - |
| 65.762 | 20.522 | 226.936 | 68.096 |
| Short-term | GROUP 31/12/2010 |
| 31/12/2009 | ||||
|---|---|---|---|---|
| Short-term | Long-term | |||
| Whithin 6 months | 6 to 12 months | 1 to 5 years | more than 5 years | |
| Long-term borrowing | - | - | 251.452 | 76.750 |
| Liabilities relating to opearing lease agreements |
161 | 160 | 288 | - |
| Trade payables | 23.857 | - | - | - |
| Other short-term liabilities | 19.065 | - | - | - |
| Short-term borrowing | 17.352 | 17.353 | - | - |
| Derivative financial instruments | 5.431 | - | 1.113 | - |
| Total | 65.866 | 17.513 | 252.853 | 76.750 |
COMPANY
| 31/12/2010 | |||||
|---|---|---|---|---|---|
| Short-term | Long-term | ||||
| Whithin 6 months | 6 to 12 months | 1 to 5 years | more than 5 years | ||
| Trade payables | 51 | - | - | - | |
| Other short-term liabilities | 4.055 | - | - | - | |
| Derivatives | - | - | - | - | |
| Total | 4.106 | - | - | - | |
| 31/12/2009 |
| Short-term | Long-term | |||
|---|---|---|---|---|
| Whithin 6 months | 6 to 12 months | 1 to 5 years | more than 5 years | |
| Trade payables | 26.800 | - | - - |
|
| Other short-term liabilities | 3.999 | - | - - |
|
| Derivatives | 3.725 | - | - - |
|
| Total | 34.524 | - | - - |
The Group was exposed to variations of market as regards bank loans, which are subject to variable interest rate (see note 5.24).
The Group's policy consists in minimizing its exposure to the interest rate risk as regards long-term financing.
The table below presents the sensitivity of the period's result and owner's equity to a reasonable change in the interest rate equal to +1% or -1%. It is estimated that changes in interest rates are within a reasonable range in relation to the recent market circumstances.
| Sensitivity factor | Sensitivity factor | |||
|---|---|---|---|---|
| 1% | -1% | 1% | -1% | |
| 31/12/2010 | 31/12/2009 | |||
| Profit for the financial year (before taxes) |
-3.360 | 3.360 | -3.639 | 3.639 |
| Net position | -3.360 | 3.360 | -3.639 | 3.639 |
The Group's objective when managing its capital structure is to safeguard the Group's ability to continue as a going concern in order to provide returns for shareholders and benefits for other parties related to the Group and maintain an optimal capital structure to reduce the cost of capital.
To maintain or adjust the capital structure, the Group may adjust its dividend policy, issue new shares or sell assets. No changes were made in the objectives, policies or processes during the years ending 31 December 2010 and 31 December 2009.
The Group monitors capital using a gearing ratio. The ratio is calculated as net debt divided by total capital employed. Net debt is calculated as "Total borrowings" (including "current and non-current borrowings" as shown in the balance sheet) less "Cash and cash equivalents" less "Available for sale financial assets". Total capital employed is calculated as "Equity" as shown in the balance sheet plus net debt.
The Group's objective is the improvement of capital structure through the right management of its resources.
During 2010, just as 2009, the Group's strategy was to maintain the gearing ratio between 20% - 45%. The gearing ratios at 31 December 2010 and 2009 were as follows:
| 31/12/2010 | 31/12/2009 | |
|---|---|---|
| Total Borrowings | 336.075 | 363.516 |
| Less: Cash and Cash Equivalents | 26.491 | 16.870 |
| Available for sale financial assets | ||
| Net debt | 309.584 | 346.646 |
| Equity | 471.041 | 471.049 |
| Total capital employed | 780.625 | 817.695 |
| Gearing ratio | 40% | 42% |
The Group such as all the shipping companies, are affected significantly by the volatility of fuel oil prices. Must be noted that the cost of fuel oil and lubricants is the most significant operating cost and represents the 48% of Attica Group's operating expenses for the fiscal year 2010.
The table below presents the sensitivity of the period's result and owner's equity to a change in fuel oil prices equal to € 10 per metric tone in a full year basis.
| Increase/ (Decrease) in fuel oil prices |
Effect on profit before taxes |
Effect on equity |
|---|---|---|
| +/- € 10 / ΜΤ | -/+3.037 | -/+3.037 |
The Group is operating on routes that are characterized by intense competition. The table below contains the routes with intense competition where the Group was active as well as the most significant competitors.
| ROUTE | COMPETITORS |
|---|---|
| Patras - Ancona | Minoan Lines / Anek Lines |
| Patras - Bari | Agoudimos Lines / Endeavor Lines / Ventouris Ferries |
| Piraeus - Cyclades | Hellenic Seaways / NEL Lines / Anek Lines |
| Rafina - Cyclades | Hellenic Seaways / Agoudimos Lines / Fast Ferries |
| Piraeus - Dodecanese | Anek Lines |
| Piraeus - Crete | Minoan Lines / Anek Lines |
The fair value of financial instruments which are negotiable in active markets is calculated by using the closing price published in each market at the balance sheet date.
The asking price is used for the determination of the fair value of the financial assets and the bid price is used for the financial liabilities.
Nominal value of trade receivables, after related provisions, is approaching their fair value.
The most significant companies of the Group which create intercompany transactions are Attica Ferries MC & Co Joint Venture, the management companies Superfast Ferries S.A. and Blue Star Ferries S.A. and the 100% subsidiary company Attica Premium S.A.
a) Attica Ferries MC & Co Joint Venture co-ordinate all the shipowning companies of the Group for a common service in international and domestic routes.
Specifically, Attica Ferries MC & Co Joint Venture is responsible, under a contractual agreement with the shipowning companies of the Group, for the revenue and common expenses of the vessels that operate in international and domestic routes.
At the end of each month the above mentioned revenue and expenses are transferred to the shipowning companies.
b) The Management Companies Superfast Ferries S.A. and Blue Star Ferries S.A. are responsible, under a contractual agreement with the shipowning companies of the Group, for other expenses of the vessels that operate in international routes. At the end of each month the above mentioned expenses are transferred to the shipowning companies.
The Management Companies Superfast Ferries S.A. and Blue Star Ferries S.A. are 100% subsidiaries of ATTICA HOLDINGS S.A.
c) Attica Premium S.A., a 100% subsidiary of Attica Holdings S.A., is, according to a contractual agreement Premium Sales Agent for Superfast and Blue Star. For these sales, Attica Premium S.A. receives commission which result in intercompany transactions.
The intercompany balances as at 31/12/2010 between the Group's companies arising from its corporate are the following:
The parent company has an amount of € 5.479 thousand as receivable dividend arising from its 100% subsidiary company Blue Star Ferries Maritime S.A. The above amount is written-off in the consolidated accounts of ATTICA GROUP.
The parent company participated in the share capital increase of its 100% subsidiaries Blue Star M.C., Blue Star Ferries M.C., Superfast Exi Inc. and Attica Premium S.A. with the amount of Euro 13.300 thousand, Euro 13.250 thousand, Euro 8.496 thousand and Euro 2.000 thousand respectively.
Furthermore, the 100% subsidiaries Superfast Ennea M.C, Attica Shield LTD, Superfast Pente Inc. and Superfast Dodeka Inc. have decided to return part of their share capital to their parent company Attica Holdings S.A. due to their share capital decrease. The capital return amounts € 25.946 thousand.
The intercompany balances as at 31/12/2010 are presented in the following tables.
| COMPANY | SUPERFAST PENTE INC. |
SUPERFAST PENTE (HELLAS) INC. |
SUPERFAST EXI INC. |
SUPERFAST EXI (HELLAS) INC. |
||||
|---|---|---|---|---|---|---|---|---|
| DEBIT | CREDIT | DEBIT | CREDIT | DEBIT | CREDIT | DEBIT | CREDIT | |
| SUPERFAST PENTE INC. | 34 | |||||||
| SUPERFAST PENTE (HELLAS) INC. | 34 | |||||||
| SUPERFAST EXI INC. | 15.714 | |||||||
| SUPERFAST EXI (HELLAS) INC. | 15.714 | |||||||
| SUPERFAST EPTA MC. | ||||||||
| SUPERFAST OKTO MC. | ||||||||
| SUPERFAST ENNEA MC. | ||||||||
| SUPERFAST DEKA MC. | ||||||||
| SUPERFAST ENDEKA INC. | ||||||||
| SUPERFAST ENDEKA (ΗΕLLAS) INC. | ||||||||
| SUPERFAST DODEKA INC. | ||||||||
| SUPERFAST DODEKA (HELLAS) INC. | ||||||||
| SUPERFAST ONE INC. | ||||||||
| SUPERFAST ONE (HELLAS)INC. | ||||||||
| SUPERFAST TWO INC. | ||||||||
| SUPERFAST TWO (HELLAS)INC. | ||||||||
| NORDIA MC. | ||||||||
| MARIN MC. | ||||||||
| ATTICA CHALLENGE LTD. | ||||||||
| ATTICA SHIELD LTD. | ||||||||
| SUPERFAST FERRIES S.A. | 125 | 1.034 | ||||||
| SUPERFAST DODEKA (HELLAS) INC. & | ||||||||
| CO JOINT VENTURE | 33 | 80 | ||||||
| TOTAL | 34 | 125 | 33 | 34 | 16.749 | 15.795 |
| COMPANY | SUPERFAST EPTA MC. |
SUPERFAST OKTO MC. |
SUPERFAST ENNEA MC. |
SUPERFAST DEKA MC. |
||||
|---|---|---|---|---|---|---|---|---|
| DEBIT | CREDIT | DEBIT | CREDIT | DEBIT | CREDIT | DEBIT | CREDIT | |
| SUPERFAST PENTE INC. | ||||||||
| SUPERFAST PENTE (HELLAS) INC. | ||||||||
| SUPERFAST EXI INC. | ||||||||
| SUPERFAST EXI (HELLAS) INC. | ||||||||
| SUPERFAST EPTA MC. | ||||||||
| SUPERFAST OKTO MC. | ||||||||
| SUPERFAST ENNEA MC. | ||||||||
| SUPERFAST DEKA MC. | ||||||||
| SUPERFAST ENDEKA INC. | ||||||||
| SUPERFAST ENDEKA (ΗΕLLAS) INC. | ||||||||
| SUPERFAST DODEKA INC. | ||||||||
| SUPERFAST DODEKA (HELLAS) INC. | ||||||||
| SUPERFAST ONE INC. | ||||||||
| SUPERFAST ONE (HELLAS)INC. | ||||||||
| SUPERFAST TWO INC. | ||||||||
| SUPERFAST TWO (HELLAS)INC. | ||||||||
| NORDIA MC. | ||||||||
| MARIN MC. | ||||||||
| ATTICA CHALLENGE LTD. | ||||||||
| ATTICA SHIELD LTD. | ||||||||
| SUPERFAST FERRIES S.A. | 92 | 79 | 1.121 | 48 | ||||
| SUPERFAST DODEKA (HELLAS) INC.& CO JOINT VENTURE |
||||||||
| TOTAL | 92 | 79 | 1.121 | 48 |
| COMPANY | SUPERFAST ENDEKA INC. |
SUPERFAST ENDEKA (HELLAS) INC. |
SUPERFAST DODEKA INC. |
SUPERFAST DODEKA (HELLAS) INC. |
SUPERFAST ONE INC. |
SUPERFAST ONE ( HELLAS) INC. |
SUPERFAST TWO INC. |
|||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| DEBIT | CREDIT | DEBIT | CREDIT | DEBIT | CREDIT | DEBIT | CREDIT | DEBIT | CREDIT | DEBIT | CREDIT | DEBIT | CREDIT | |
| SUPERFAST EXI INC. | ||||||||||||||
| SUPERFAST EXI (HELLAS) INC. | ||||||||||||||
| SUPERFAST EPTA MC. | ||||||||||||||
| SUPERFAST OKTO MC. | ||||||||||||||
| SUPERFAST ENNEA MC. | ||||||||||||||
| SUPERFAST DEKA MC. | ||||||||||||||
| SUPERFAST ENDEKA INC. | 2.411 | |||||||||||||
| SUPERFAST ENDEKA (ΗΕLLAS) INC. | 2.411 | |||||||||||||
| SUPERFAST DODEKA INC. | ||||||||||||||
| SUPERFAST DODEKA (HELLAS) INC. | ||||||||||||||
| SUPERFAST ONE INC. | 4.032 | |||||||||||||
| SUPERFAST ONE (HELLAS) INC. | 4.032 | |||||||||||||
| SUPERFAST TWO INC. | ||||||||||||||
| SUPERFAST TWO (HELLAS) INC. | 160 | |||||||||||||
| NORDIA MC. | ||||||||||||||
| MARIN MC. | ||||||||||||||
| ATTICA CHALLENGE LTD. | ||||||||||||||
| ATTICA SHIELD LTD. | ||||||||||||||
| SUPERFAST FERRIES S.A. | 4.059 | 79 | 501 | 4.010 | ||||||||||
| SUPERFAST DODEKA (HELLAS) INC.& | ||||||||||||||
| CO JOINT VENTURE | 67 | 27 | 6 | |||||||||||
| TOTAL | 6.470 | 2.478 | 79 | 27 | 4.533 | 4.037 | 160 | 4.010 | ||||||
| COMPANY | SUPERFAST | ATTICA | ||||||||||||
| INC. | TWO (HELLAS) | NORDIA MC. | MARIN MC. | CHALLENGE LTD |
ATTICA SHIELD LTD |
SUPERFAST FERRIES S.A. |
INC. & CO JOINT VENTURE |
|||||||
| DEBIT | CREDIT DEBIT CREDIT DEBIT CREDIT DEBIT CREDIT | DEBIT | CREDIT | DEBIT | CREDIT | DEBIT | CREDIT | |||||||
| SUPERFAST PENTE INC. | 125 | |||||||||||||
| SUPERFAST PENTE (HELLAS) INC. | 33 | |||||||||||||
| SUPERFAST EXI INC. | 1.034 | |||||||||||||
| SUPERFAST EXI (HELLAS) INC. | 80 | |||||||||||||
| SUPERFAST EPTA MC. | 92 | |||||||||||||
| SUPERFAST OKTO MC. | 79 | |||||||||||||
| SUPERFAST ENNEA MC. | 1.121 | |||||||||||||
| SUPERFAST DEKA MC. | 48 | |||||||||||||
| SUPERFAST ENDEKA INC. | 4.059 | |||||||||||||
| SUPERFAST ENDEKA (ΗΕLLAS) INC. | 67 | |||||||||||||
| SUPERFAST DODEKA INC. | 79 | |||||||||||||
| SUPERFAST DODEKA (HELLAS) INC. | 27 | |||||||||||||
| SUPERFAST ONE INC. | 501 | |||||||||||||
| SUPERFAST ONE ( HELLAS) INC. | ||||||||||||||
| SUPERFAST TWO INC. | 160 | 4.010 | 6 | |||||||||||
| SUPERFAST TWO (HELLAS) INC. | ||||||||||||||
| NORDIA MC. | 3 | |||||||||||||
| MARIN MC. | 2.282 | |||||||||||||
| ATTICA CHALLENGE LTD. | 4.766 | |||||||||||||
| ATTICA SHIELD LTD. | 1.891 | |||||||||||||
| SUPERFAST FERRIES S.A. SUPERFAST DODEKA (HELLAS) INC. |
3 | 2.282 | 4.766 | 1.891 | ||||||||||
| & CO JOINT VENTURE | ||||||||||||||
| TOTAL Reconciliation of intercompany balances: |
160 | 3 | 2.282 | 0 | 4.766 | 1.891 | 9.859 | 10.231 | 27 | 186 |
Total debit: 42.655
| Total credit: | 42.655 |
|---|---|
| Balance | 0 |
| T H |
E L M O |
W A T E |
R F R O N T |
B L U |
E S T A R |
S T R I N |
T Z I S L I N E S |
A R F E R R I E S |
|||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| C O M P A N Y |
M A |
S. G O C R I N E A. N A V I A T I N |
O. S S. F E R R I E A. |
S G H I P P I N L T D. |
O J I N T V E N T U R E |
||||||||
| D E B I T |
C R E D I T |
D E B I T |
C R E D I T |
D E B I T |
C R E D I T |
D E B I T |
C R E D I T |
D E B I T |
C R E D I T |
||||
| T H E L M O M A R I N E S. A. |
7 7 |
||||||||||||
| W A T E R F R O N T N A V I G A T I O N C O. |
1 | ||||||||||||
| S T R I N T Z I S L I N E S S H I P P I N G L T D. |
1 0 |
||||||||||||
| B L U E S T A R F E R R I E S M A R I T I M E S. A. |
3. 3 4 2 |
1 0 |
2 2 1 |
||||||||||
| B L U E S T A R M C. |
2 8 1 |
||||||||||||
| S S C. B L U E T A R F E R R I E M |
3 3 7 |
||||||||||||
| S S S. B L U E T A R F E R R I E A. |
7 7 |
1 | 1 0 |
||||||||||
| B L U E S T A R F E R R I E S J O I N T V E N T U R E |
|||||||||||||
| S S G C. B L U E I L A N D H I P P I N I N |
2 9 |
||||||||||||
| T O T A L |
7 7 |
1 | 3. 3 4 2 |
7 3 4 |
2 0 |
2 2 1 |
|||||||
| S B L U E T |
S A R F E R R I E |
B L U E |
S I L A N D |
S B L U E T |
S A R F E R R I E |
||||||||
| C O M P A N Y |
M A R I |
T I M E S. A. |
S H I P P I N G I N C. |
S C. B L U E T A R M |
M C. |
||||||||
| D E B I T |
C R E D I T |
D E B I T |
C R E D I T |
D E B I T |
C R E D I T |
D E B I T |
C R E D I T |
||||||
| T H E L M O M A R I N E S. A. |
|||||||||||||
| W A T E R F R O N T N A V I G A T I O N C O. |
|||||||||||||
| S S S S G T R I N T Z I L I N E H I P P I N L T D. |
1 0 |
||||||||||||
| B L U E S T A R F E R R I E S M A R I T I M E S. A. |
|||||||||||||
| B L U E S T A R F E R R I E S S. A. |
3. 3 4 2 |
2 9 |
2 8 1 |
3 3 7 |
|||||||||
| S S O B L U E T A R F E R R I E J I N T V E N T U R E |
2 2 1 |
||||||||||||
| S S G C. B L U E I L A N D H I P P I N I N |
|||||||||||||
| T O T A L |
2 2 1 |
3. 3 5 2 |
2 9 |
2 8 1 |
3 3 7 |
| To ta l de b i t : |
4. 3 0 8 |
|---|---|
| To ta l c d i t : re |
4. 3 0 8 |
| Ba lan ce |
0 |
Reconciliation of intercompany balances:
| 31/12/2010 | 31/12/2009 | |||||
|---|---|---|---|---|---|---|
| Debit | Credit | Debit | Credit | |||
| Superfast Companies | ||||||
| Blue Star Companies | ||||||
| Attica Ferries MC & | ||||||
| Co Joint Venture | 1.631 | 7.476 | ||||
| Attica Holdings S.A. | ||||||
| 1.631 | 7.476 | |||||
| Sales to associated companies: | ||||||
| 31/12/2010 | 31/12/2009 | |||||
| Sales | Purchases | Sales | Purchases | |||
| Superfast Companies | 1 | 21 | ||||
| Blue Star Companies | 1 | 5 | ||||
| Attica Ferries MC & |
| 1.568 | 18 | 4.953 | 178 | |
|---|---|---|---|---|
| Attica Holdings S.A. | 5 | 5 | ||
| Co Joint Venture | 1.566 | 13 | 4.927 | 173 |
The transactions between Attica Premium S.A. and the other companies of Attica Group have been priced with market terms.
Furthermore, there are intercompany transactions between Attica Ferries MC & Co Joint Venture and the ship owning companies of the Group amounting € 45.436 thousand.
| COMPANIES | Sales | Purchases | Receivables from | Payables to |
|---|---|---|---|---|
| GEFSIPLOIA S.A. | 6.656 | 192 | 424 | 54 |
| VIVARTIA | 35 | |||
| S. NENDOS S.A. | 5 | 43 | 11 | |
| HELLENIC CATERING | 26 | 292 | 2 | 77 |
| HELLENIC FOOD SERVICE PATRON S.A. | 606 | 117 | ||
| SINGULARLOGIC S.A. | 59 | 26 | ||
| SINGULARLOGIC INTERGRATOR S.A. | 68 | 19 | ||
| Y-LOGIMED | 476 | 31 | ||
| D.S.M.S. A.E. | 3 | |||
| MIG REAL ESTATE S.A. | 106 | 18 | ||
| 6.722 | 1.845 | 444 | 335 |
| Group 31/12/2010 |
Company 31/12/2010 |
|
|---|---|---|
| Cash and cash equivalents Borrowings Receivable |
12.571 6.391 |
4.144 |
| Financial income Financial expenses |
572 77 |
356 6 |
a) Participation of the executive members of the Board of Directors to the Board of Directors of other companies.
Mr. Petros Vettas (managing director, executive member) is president of Sivet Holding INC and Bariba Corporation. Mr. Petros Vettas is also member of the Board of Directors of Capes Investment Corporation and Olympic Air S.A. of Air Transportation.
Mr. Michael Sakellis (director, executive member) is member of Greek Shipowners' Association for Passenger Ships and was member of Hellenic Chamber of Shipping and also member of Association of Greek Coastal Shipping Companies.
Mr. Spiros Paschalis (director, executive member) is member of Greek Shipowners' Association for Passenger Ships.
b) Participation of the non-executive members of the Board of Directors to the Board of Directors of other companies as at 31/12/2010.
Mr. Charalambos Paschalis, president, non-executive member participates only in the Board of Director of the Group.
Mr. Andreas Vgenopoulos, vice – president, non-executive member, Mr. Markos Foros, independent, non-executive member, Mrs. Areti Souvatzoglou, non-executive member and Mr. Alexandros Edipidis, independent, non-executive member, participate in the Board of Marfin Investment Group Holdings S.A. and participate in the Board of Directors of a number of companies where MIG has a participation percentage and in other companies (see paragraphs 4.1.1. and 4.1.2.).
Mr. Theofilos-Aristeidis Priovolos, non-executive member, is member of the Board of Directors of maritime and other companies. No other business exists between these companies and Attica Holdings S.A. except from these that are presenting in the financial statements (see paragraphs 4.1.1. and 4.1.2.).
The parent company has guaranteed to lending banks the repayment of loans of the Group's vessels amounting € 329.116 thousand.
| 31/12/2010 | 31/12/2009 | |
|---|---|---|
| Salaries & other employees benefits | 3.471 | 3.230 |
| Social security costs | 271 | 268 |
| B.O.D. Remuneration (fiscal years 2007 - 2006) | ||
| Termination benefits | ||
| Share-based payments | ||
| Total | 3.742 | 3.498 |
| 31/12/2010 | 31/12/2009 | |
| Number of key management personnel | 14 | 14 |
During the fiscal year 2011 will not be paid any Board of Directors' fees. Key management personnel are those persons having authority and responsibility for planning, directing and controlling the activities of the entity, directly or indirectly, including any director (whether executive or otherwise) of that entity.
The figures of the period 1/1 – 31/12/2010 are not fully comparable with the corresponding figures of continuing operations of the previous year because:
The Group has decided to provide information based on the geographical segmentation of its operations.
The Group operates in the Greek Domestic Routes and in Adriatic Sea The Group's vessels provide transportation services to passengers, private vehicles and freight.
The Group's sales are highly seasonal. The highest traffic for passengers and vehicles is observed during the months July, August and September while the lowest traffic for passengers and vehicles is observed between November and February. On the other hand, freight sales are not affected significantly by seasonality.
The Company, as a holding company, does not have any sales activity and for this reason there is no revenue analysis by geographical segment.
The consolidated results and other information per segment for the period 1/1 – 31/12/2010 are as follows:
| GROUP | ||||
|---|---|---|---|---|
| 1/1-31/12/2010 | ||||
| Geographical Segment | Domestic Routes |
Adriatic Sea | Other * | Total |
| Income elements | ||||
| Fares | 148.461 | 97.121 | 245.582 | |
| On-board Sales | 11.990 | 13.875 | 25.865 | |
| Travel Agency Services (Intersector Sales) Intersector Sales Write-offs |
74 | 74 | ||
| Total Revenue | 160.451 | 110.996 | 74 | 271.521 |
| Operating Expenses Management & Distribution Expenses Other revenue / expenses |
-143.748 -31.881 289 |
-103.828 -18.208 440 |
-21 -4.257 217 |
-247.597 -54.346 946 |
| Earnings before taxes, investing and financial results | -14.889 | -10.600 | -3.987 | -29.476 |
| Financial results Earnings before taxes, investing and financial results, |
-7.841 | -6.131 | -952 | -14.924 |
| depreciation and amortization | 2.137 | -660 | -3.940 | -2.463 |
| Profit/Loss before Taxes | -22.463 | -16.998 | -4.939 | -44.400 |
| Income taxes | -1.870 | -817 | -2.239 | -4.926 |
| Profit/Loss after Taxes | -24.332 | -17.817 | -7.177 | -49.326 |
| Customer geographic distribution Greece Europe Third countries Total Fares & Travel Agency Services |
237.833 33.406 282 271.521 |
| 1/1-31/12/2010 | ||||
|---|---|---|---|---|
| Geographical Segment | Domestic Routes |
Adriatic Sea | Other * | Total |
| Assets and liabilities figures | ||||
| Vessels' Book Value at 01/01 | 386.392 | 320.171 | 706.563 | |
| Additions | 1.339 | 1.745 | 3.084 | |
| Vessels' redeployment | ||||
| Assets classified as held for sale | -682 | -682 | ||
| Depreciation for the Period | -16.144 | -9.959 | -26.103 | |
| Net Book Value of vessels at 31/12 | 370.905 | 311.957 | 682.862 | |
| Other tangible Assets** | 55.378 | 55.378 | ||
| Total Net Fixed Assets | 370.905 | 311.957 | 55.378 | 738.240 |
| Long-term and Short-term liabilities | 168.369 | 161.706 | 6.000 | 336.075 |
* The column "Other" includes the parent company, the 100% subsidiary ATTICA PREMIUM S.A. and the subsidiaries shipowning companies of the under construction vessels.
Co. Ltd. (DSME), Korea. ** The row "Other tangible Assets" and the column "Other" include the amount € 53.085 thousand which concerns the building of two new car-passenger ferries at Daewoo Shipbuilding and Marine Engineering
46
| Net Book Value of vessels | € 738.240 |
|---|---|
| Unallocated Assets | € 120.023 |
| Total Assets | € 858.263 |
| Long-term and Short-term liabilities Unallocated Liabilities Total Liabilities |
€ 336.075 € 51.147 € 387.222 |
Revenue from Fares in Domestic routes includes the grants received for public services performed under contracts with the Ministry of Maritime Affairs, Islands and Fisheries amounting € 10.798 thousand for the period 1/1 – 31/12/2010 and € 8.817 thousand for the period 1/1 – 31/12/2009.
There are no transactions related to income and expenses between segments.
The vessels' values represent the tangible assets in the geographical segments where the vessels operate in.
The consolidated results and other information per segment for the period 1/1 – 31/12/2009 are as follows:
| GROUP | ||||
|---|---|---|---|---|
| 1/1-31/12/2009 | ||||
| Geographical Segment | Domestic Routes |
Adriatic Sea | Other * | Total |
| Income elements | ||||
| Fares | 150.264 | 122.753 | 273.017 | |
| On-board Sales | 10.756 | 18.125 | 28.881 | |
| Travel Agency Services (Intersector Sales) | 5.077 | 5.077 | ||
| Intersector Sales Write-offs | -4.497 | -4.497 | ||
| Total Revenue | 161.020 | 140.878 | 580 | 302.478 |
| Operating Expenses | -119.118 | -126.699 | -366 | -246.183 |
| Management & Distribution Expenses | -30.004 | -24.034 | -2.608 | -56.646 |
| Other revenue / expenses | 707 | 136 | 172 | 1.015 |
| Earnings before taxes, investing and financial results | 12.605 | -9.719 | -2.222 | 664 |
| Financial results | -6.725 | -11.484 | -2.801 | -21.010 |
| Earnings before taxes, investing and financial results, | ||||
| depreciation and amortization | 27.915 | 3.256 | -2.100 | 29.071 |
| Profit/Loss before Taxes | 5.880 | -24.737 | -5.023 | -23.880 |
| Income taxes | -99 | -477 | -2.993 | -3.569 |
| Profit/Loss after Taxes | 5.781 | -25.214 | -8.016 | -27.449 |
| Customer geographic distribution | ||||
| Greece | 261.578 | |||
| Europe | 40.796 | |||
| Third countries | 104 | |||
| Total Fares & Travel Agency Services | 302.478 | |||
| 1/1-31/12/2009 | ||||
| Domestic | ||||
| Geographical Segment | Routes | Adriatic Sea | Other * | Total |
| Assets and liabilities figures | ||||
| Vessels' Book Value at 01/01 | 212.728 | 526.322 | 739.050 | |
| Additions | 665 | 1.879 | 2.544 | |
| Vessels' redeployment | 189.269 | -189.269 | ||
| Vessel acquisitions in the present period | 76.000 | 76.000 | ||
| Non-current assets classified as held for sale | -81.500 | -81.500 | ||
| Vessels' Disposals |
Total Net Fixed Assets 387.731 321.471 28.853 738.055 Long-term and Short-term liabilities 186.833 176.124 559 363.516 Engineering Co. Ltd. (DSME), Korea. prepayment for the building of two new car-passenger ferries at Daewoo Shipbuilding and Marine * The column "Other" includes the parent company and the 100% subsidiary ATTICA PREMIUM S.A. ** The row "Other tangible Assets" and the column "Other" include the amount € 25.942 thousand as a
Depreciation for the Period -16.270 -13.261 -29.531 Net Book Value of vessels at 31/12 386.392 320.171 706.563 Other tangible Assets** 1.339 1.300 28.853 31.492
| Net Book Value of vessels | € 738.055 |
|---|---|
| Unallocated Assets | € 189.937 |
| Total Assets | € 927.992 |
| Long-term and Short-term liabilities Unallocated Liabilities Total Liabilities |
€ 363.516 € 93.427 € 456.943 |
Below can be obtained the Cost of sales analysis, administrative expenses and distribution expenses analysis as stated in the Income Statement for the period ended 31/12 2010 and 2009.
| 31/12/2010 | 31/12/2009 | |||||||
|---|---|---|---|---|---|---|---|---|
| GROUP | Cost of sales | Administrative expenses |
Distribution expenses |
Total | Cost of sales | Administrative expenses |
Distribution expenses |
Total |
| Retirement benefits | 636 | 636 | 351 | 351 | ||||
| Wages and Other employee benefits | 53.112 | 18.853 | 71.965 | 53.557 | 18.201 | 71.758 | ||
| Inventory cost | 5.864 | 5.864 | 6.264 | 6.264 | ||||
| Tangible Assets depreciation | 26.103 | 543 | 26.646 | 27.497 | 501 | 27.998 | ||
| Intangible Assets depreciation | 367 | 367 | 409 | 409 | ||||
| Third party expenses | 937 | 937 | 1.451 | 1.451 | ||||
| Third party benefits | 314 | 314 | 470 | 470 | ||||
| Telecommunication Expenses | 252 | 252 | 336 | 336 | ||||
| Operating leases rentals | 1.833 | 1.833 | 1.766 | 1.766 | ||||
| Taxes & Duties | 134 | 134 | 32 | 32 | ||||
| Fuels - Lubricant | 119.466 | 119.466 | 110.184 | 110.184 | ||||
| Provisions | 2.384 | 2.384 | 1.531 | 1.531 | ||||
| Insurance | 3.380 | 37 | 3.417 | 3.509 | 25 | 3.534 | ||
| Repairs and maintenance | 22.050 | 956 | 23.006 | 25.527 | 1.225 | 26.752 | ||
| Other advertising and promotion expenses | 4.578 | 4.578 | 5.580 | 5.580 | ||||
| Sales commission | 21.190 | 21.190 | 22.464 | 22.464 | ||||
| Port expenses | 12.941 | 12.941 | 14.034 | 14.034 | ||||
| Other expenses | 1.061 | 1.061 | 366 | 1.537 | 579 | 2.482 | ||
| Donations | 16 | 16 | 60 | 60 | ||||
| Transportation expenses | 95 | 95 | 128 | 128 | ||||
| Consumables | 4.681 | 160 | 4.841 | 5.245 | 5.245 | |||
| Total costs from continuing operations | 247.597 | 26.194 | 28.152 | 301.943 | 246.183 | 26.492 | 30.154 | 302.829 |
| Total costs from discontinued operations | ||||||||
| Total | 247.597 | 26.194 | 28.152 | 301.943 | 246.183 | 26.492 | 30.154 | 302.829 |
The effect of change in fuel oil prices in the income statement of the Group and the hedging risk reaction are presented in paragraph 3.1.6.
| 31/12/2010 | 31/12/2009 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| COPMANY | Cost of sales |
Administrative expenses |
Distribution expenses |
Total | Cost of sales |
Administrative expenses |
Distribution expenses |
Total | |
| Retirement benefits | 9 | 9 | 15 | 15 | |||||
| Wages and Other employee benefits Inventory cost |
1.018 | 1.018 | 674 | 674 | |||||
| Tangible Assets depreciation | 62 | 62 | 50 | 50 | |||||
| Intangible Assets depreciation | 25 | 25 | 28 | 28 | |||||
| Third party expenses | 326 | 326 | 345 | 345 | |||||
| Third party benefits | |||||||||
| Telecommunication Expenses | 4 | 4 | 9 | 9 | |||||
| Operating leases rentals | 294 | 294 | 284 | 284 | |||||
| Taxes & Duties | 4 | 4 | 8 | 8 | |||||
| Fuels - Lubricant | |||||||||
| Provisions | |||||||||
| Impairment of assets | |||||||||
| Insurance | 13 | 13 | 1 | 1 | |||||
| Repairs and maintenance | 2 | 2 | 8 | 8 | |||||
| Other advertising and promotion expenses | |||||||||
| Sales commission | |||||||||
| Port expenses | |||||||||
| Other expenses | 146 | 146 | 193 | 193 | |||||
| Donations | |||||||||
| Transportation expenses | |||||||||
| Consumables | |||||||||
| Total costs from continuing operations | 1.903 | 1.903 | 1.615 | 1.615 | |||||
| Total costs from discontinued operations | |||||||||
| Total | 0 | 1.903 | 0 | 1.903 | 0 | 1.615 | 0 | 1.615 |
Other operating income analysis can be obtained below, as stated in the Income Statement for the period ended 31/12 2010 and 2009.
| GROUP | COMPANY | |||
|---|---|---|---|---|
| 31/12/2010 | 31/12/2009 | 31/12/2010 | 31/12/2009 | |
| Rent income | 11 | 136 | ||
| Income from subsidies | 56 | 24 | ||
| Compensations | 283 | 210 | ||
| Sales commission income | ||||
| Income from reversal of unrealized provisions | 448 | 645 | 126 | |
| Other income | 148 | |||
| Reversal of provisions | ||||
| Other operating income from continuing operations | 946 | 1.015 | 0 | 126 |
| Other operating income from discontinued operations | 0 | 0 | ||
| Total other opeating income | 946 | 1.015 | 0 | 126 |
| GROUP | COMPANY | |||
|---|---|---|---|---|
| 31/12/2010 | 31/12/2009 | 31/12/2010 | 31/12/2009 | |
| Fair value's measurement transfer to earnings | -4.787 | -15.873 | ||
| Fair value of derivatives | ||||
| Derivatives: | ||||
| -Cash flow hedge (transferred in Equity) | -2.363 | -6.440 | -44 | |
| - Results from non-hedging derivatives | 588 | 588 | -4.888 | |
| Results from derivatives (oils) | ||||
| Foreign exchange gains | 321 | 4.460 | 33 | 2.182 |
| Foreign exchange losses | -170 | -4.253 | -22 | -2.440 |
| Other financial results | ||||
| Other financial results income from continuing operations |
-1.624 | -6.233 | -4.233 | -21.019 |
| Other financial results income from discontinued operations | ||||
| Total other financial results | -1.624 | -6.233 | -4.233 | -21.019 |
During 2010, the amount of loss resulting from the above hedge is € 2.363 thousand.
Furthermore, Group's Income Statement includes the total amount of € 7.991 thousand as cash flow hedge from derivatives.
They were created from the revaluation at 31/12/2010 of the balances of the cash and cash equivalents, receivables and payables in foreign currencies.
| GROUP | GROUP | |||
|---|---|---|---|---|
| 31/12/2010 | 31/12/2009 | 31/12/2010 | 31/12/2009 | |
| Interest expenses from long-term loans | 5.249 | 7.739 | ||
| Interest expenses from short-term loans | ||||
| Interest expenses from bonds | 5.040 | 4.602 | ||
| Interest expenses from discount rate | 3.237 | 3.272 | ||
| Finance charges payable under finance leases and hire | ||||
| purchase contracts | 19 | 46 | ||
| Interest from Bank overdraft accounts | ||||
| Charge from retirement employee benefits | 138 | 117 | 6 | 7 |
| Commission for guaranties | 46 | 60 | 13 | |
| Other interest related expenses | 304 | 261 | 3 | 6 |
| Interest from derivatives | ||||
| Financial expenses from continuing operations | 14.033 | 16.098 | 9 | 26 |
| Financial expenses from discontinued operations | ||||
| Total financial expenses | 14.033 | 16.098 | 9 | 26 |
| GROUP | COMPANY | ||||
|---|---|---|---|---|---|
| 31/12/2010 | 31/12/2009 | 31/12/2010 | 31/12/2009 | ||
| Bank interest | 733 | 1.321 | 359 | 659 | |
| Other interest related incomes | |||||
| Financial income from continuing operations | 733 | 1.321 | 359 | 659 | |
| Financial income from discontinued operations | |||||
| Total financial income | 733 | 1.321 | 359 | 659 |
The company received as dividend of fiscal year 2009 the amount of € 5.479 thousand from its 100% subsidiary Blue Star Ferries Maritime S.A. The above amount is written-off in the consolidated accounts of ATTICA GROUP.
Special taxation policies apply on the Group's profits. Consequently, it is believed that the following analysis provides a better understanding of the income taxes.
| GROUP | COMPANY | |||
|---|---|---|---|---|
| 31/12/2010 | 31/12/2009 | 31/12/2010 | 31/12/2009 | |
| Dividend distribution Tax | 11 | 450 | 327 | |
| Property Tax | ||||
| Tax according to Law 27/75 | 88 | 99 | ||
| Provision for unaudited fiscal years | ||||
| Taxes charged from the taxation | ||||
| audit | 98 | 35 | ||
| Special lump sum contribution L. | ||||
| 3845/2010 | 4.541 | 2.922 | 1.953 | 2.625 |
| Deferred tax expense | 286 | |||
| Total | 4.926 | 3.569 | 1.953 | 2.987 |
A comparison between the annual tax rates is not possible, because, as already stated in paragraph 2.16, the income tax is related to the profits that do not stem from the shipping operation. The Group uses different depreciation policies from those that the tax law determines. This differentiation does not create any deferred tax receivable or liability due to the fact that most of the Group's subsidiaries operate exclusively in passenger shipping.
The above amounts include the special lump sum contribution L.3845/2010.
The parent company has been audited by tax authorities until the fiscal year 2007.
All the companies included in the consolidation of Superfast Group have been audited by tax authorities until the fiscal year 2006.
All the companies included in the consolidation of Blue Star Group has been audited by tax authorities until the fiscal year 2007. The only exception to the above is the subsidiary company Blue Star Ferries S.A. which has been audited by tax authorities until the fiscal year 2008.
The subsidiary company Attica Premium S.A. has been audited by tax authorities until the fiscal year 2005.
The subsidiaries of ATTICA HOLDINGS S.A. have already made a tax provision of € 155 thousand for the unaudited fiscal years. The parent company has made a tax provision of € 20 thousand. For the subsidiaries registered outside the European Union, which do not have an establishment in Greece, there is no obligation for taxation audit.
Earning per share – basic are calculated by dividing the profit or loss attributable to shareholders of the parent company, by the weighted average number of ordinary shares in issue during the year.
| 2010 | 2009 | |
|---|---|---|
| profit / (loss) attributable to shareholders of the parent company | -49.326 | -27.449 |
| the weighted average number of ordinary shares | 161.454.753 | 141.613.700 |
| Earnings Per Share - basic (in €) | -0,3055 | -0,1938 |
161.454.753
| Calculation of the weighted average number of shares | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Date | Dates circulation | Weighing | Number of shares | Weighted average number of shares | |||||
| 01/01/2010 | 17 | 0,047 | 141.613.700 | 6.595.706 | |||||
| 18/01/2010 | 348 | 0,953 | 162.424.000 | 154.859.047 |
The vessels of the Group have been mortgaged as security of the long-term borrowings for the amount of € 777.780 thousand.
There is no indication of impairment for the below-mentioned tangible assets.
The depreciation analysis can be found in following table.
| GROUP | COMPANY | ||||
|---|---|---|---|---|---|
| 31/12/2010 | 31/12/2009 | 31/12/2010 | 31/12/2009 | ||
| Vessels | 26.103 | 27.497 | |||
| Office | 910 | 910 | 87 | 78 | |
| Total | 27.013 | 28.407 | 87 | 78 |
In tangible assets table, the figure "Additions" in the column "Vessels", refers mainly to the vessels' improvements, as already stated in paragraph 2.4, while in the same column the figure "Assets classified as held for sale" includes mainly the sold vessel Superferry II and in balance sheet of 31.12.2010 is included in the figure "Non-current assets classified as held for sale".
Furthermore, the figure "Additions" in the column "Construction in progress" refers mainly to the prepayment for the building of two monohull-type, fast car-passenger ferries at Daewoo Shipbulding and Marine Engineering Co, Korea.
| Ve ls sse |
La d n |
Bu i l d ing s |
Ma h ine c ry |
Ve h ic les |
itu Fu & F rn re itt ing s |
ion in Co tru ct ns rog res p s |
To l ta |
|
|---|---|---|---|---|---|---|---|---|
| Co f v lua ion 1 / 1 / 2 0 0 9 st t at o a |
9 0 5. 6 3 0 |
2. 3 3 3 |
8 1 |
7. 97 2 |
3. 47 9 |
9 1 9.4 95 |
||
| late d de Ac iat ion cu mu p rec |
6 6. 9 -1 5 7 |
9 9 9 - |
-44 | 3 -7. 15 |
-17 4.7 75 |
|||
| Ne t B k V lue 1 / 1 / 2 0 0 9 at oo a |
7 3 9. 0 5 1 |
1. 3 3 4 |
3 7 |
8 1 9 |
3. 47 9 |
74 4.7 2 0 |
||
| d d A it ion s |
8. 7 5 44 |
2 1 6 |
21 9 |
25 94 2 |
0 8 1 4. 6 7 |
|||
| las fie d a he l d for le As set i s c s s sa |
-1 0 8. 9 2 8 |
-1 0 8. 9 2 8 |
||||||
| Re las i fica ion t c s s |
||||||||
| ha De iat ion p rec c rg e |
27 97 .4 - |
21 5 - |
-15 | 27 2 - |
27 9 9 9 - |
|||
| As las i fie d a he l d for le set s c s s sa ( de ) iat ion p rec |
25 3 94 |
25 3 94 |
||||||
| f v lua / / Co st t ion at 3 1 1 2 2 0 0 9 o a |
8 75 24 6 |
2.4 95 |
8 1 |
8. 1 9 1 |
2 9.4 21 |
9 15 .4 3 4 |
||
| late d de Ac iat ion mu p rec cu |
-1 6 8. 6 8 2 |
-1. 21 4 |
-5 9 |
-7. 4 25 |
-17 7. 3 8 0 |
|||
| Ne bo k v lue 3 1 / 1 2 / 2 0 0 9 t at o a |
7 0 6. 5 6 4 |
1. 2 8 1 |
2 2 |
7 6 6 |
2 9.4 21 |
7 3 8. 0 5 5 |
| Ve ls sse |
La d n |
Bu i l d ing s |
Ma h ine c ry |
Ve h ic les |
Fu & F itu rn re itt ing s |
Co tru ct ion in ns p rog res s |
To l ta |
|
|---|---|---|---|---|---|---|---|---|
| Βo k v lue 1 / 1 / 2 0 1 0 at o a |
8 75 24 6 |
2.4 95 |
8 1 |
8. 1 9 1 |
2 9.4 21 |
9 15 .4 3 4 |
||
| late d de Ac iat ion cu mu p rec |
8. 8 -1 6 6 2 |
-1. 21 4 |
-5 9 |
-7. 4 25 |
0 | 8 -17 7. 3 0 |
||
| bo k v lue 1 / 1 / 2 0 1 0 Ne t at o a |
0 6. 6 7 5 4 |
1. 2 8 1 |
2 2 |
6 6 7 |
2 9.4 21 |
3 8. 0 7 5 5 |
||
| d d A it ion s |
3. 0 8 4 |
1 | 14 7 |
24 2 8 1 |
27 .5 1 3 |
|||
| ls Dis p osa |
-7. 2 8 2 |
-7. 2 8 2 |
||||||
| De iat ion ha p rec c rg e |
2 6. 1 0 3 - |
2 3 1 - |
-15 | 2 97 - |
2 6. 6 4 6 - |
|||
| las fie d a he l d for le As set i s c s s sa ( de iat ion ) p rec |
6. 6 0 0 |
6. 6 0 0 |
||||||
| Co f v lua ion 3 / 2 / 2 0 0 st t at 1 1 1 o a |
8 0 8 71 4 |
2.4 9 6 |
8 1 |
8. 3 3 8 |
3. 0 2 5 7 |
9 3 6 6 5. 5 |
||
| Ac late d de iat ion cu mu p rec |
-1 8 8. 1 8 5 |
-1. 44 5 |
-74 | -7. 7 2 2 |
-1 97 .4 2 6 |
|||
| bo k v lue 3 / 2 / 2 0 0 Ne t at 1 1 1 o a |
6 8 2. 8 6 3 |
0 1. 5 1 |
7 | 6 6 1 |
3. 0 2 5 7 |
3 8. 24 0 7 |
| ls Ve sse |
d La n |
i l d ing Bu s |
h ine Ma c ry |
h ic les Ve |
& F itu Fu rn re itt ing s |
Co ion in tru ct ns p rog res s |
l To ta |
|
|---|---|---|---|---|---|---|---|---|
| Co f v lua / / 2 0 0 9 st t ion at 1 1 o a |
24 | 2 2 |
2 8 3 |
3 2 9 |
||||
| Ac late d de iat ion cu mu p rec |
-1 | -1 3 |
8 8 - |
-1 0 2 |
||||
| k V lue / / Ne t B at 1 1 2 0 0 9 oo a |
2 3 |
9 | 1 95 |
2 27 |
||||
| A d d it ion s |
95 | 95 | ||||||
| Dis ls p osa |
-5 | 3 - |
-4 2 |
-5 0 |
||||
| las fica Re i t ion c s s |
||||||||
| De iat ion ha p rec c rg e |
||||||||
| f De iat ion d isp ls p rec o osa |
||||||||
| f v lua / / Co st t ion at 3 1 1 2 2 0 0 9 o a |
11 9 |
2 2 |
2 8 3 |
4 24 |
||||
| late d de Ac iat ion cu mu p rec |
-6 | 6 -1 |
3 0 -1 |
2 -15 |
||||
| Ne bo k v lue 3 1 / 1 2 / 2 0 0 9 t at o a |
11 3 |
6 | 15 3 |
27 2 |
||||
| ls Ve sse |
d La n |
i l d ing Bu s |
h ine Ma c ry |
h ic les Ve |
& F itu Fu rn re itt s |
Co ion in tru ct ns res s |
l To ta |
|
| Βo k v lue 1 / 1 / 2 0 1 0 at o a |
11 9 |
2 2 |
ing 2 8 3 |
p rog |
4 24 |
|||
| late d de Ac iat ion cu mu p rec |
-6 | -1 6 |
-1 3 0 |
-15 2 |
||||
| Ne t bo k v lue at 1 / 1 / 2 0 1 0 o a |
11 3 |
6 | 15 3 |
27 2 |
||||
| A d d it ion s |
||||||||
| De iat ion ha rec c e |
-1 8 |
3 - |
-41 | 6 2 - |
||||
| p rg f d ls De iat ion isp p rec o osa |
||||||||
| f a De iat ion is it ion p rec o cq u s |
||||||||
| f v lua 3 / 2 / 2 0 0 Co st t ion at 1 1 1 o a |
9 11 |
2 2 |
2 8 3 |
24 4 |
||||
| Ac late d de iat ion cu mu p rec |
-24 | -1 9 |
-17 1 |
21 4 - |
Tangible assets (held under Finance Lease)
| ls Ve sse |
d La n |
i l d ing Bu s |
h ic les Ve |
& F itu Fu rn re itt ing s |
Co ion in tru ct ns p rog res s |
l To ta |
|
|---|---|---|---|---|---|---|---|
| Co f v lua / / 2 0 0 9 st t ion at 1 1 o a |
8 7 4 |
5 7 |
0 0 1. 5 |
8 9 1, 1 |
|||
| Ac late d de iat ion cu mu p rec |
-6 9 6 |
21 - |
2 3 8 - |
95 5 - |
|||
| k V lue / / Ne t B at 1 1 2 0 0 9 oo a |
8 8 |
3 6 |
8 1 2 |
9 3 6 |
|||
| A d d it ion s |
7 0 |
7 0 |
|||||
| iat ion ha De p rec c rg e |
0 -7 |
-14 | 6 -1 4 |
24 8 - |
|||
| Co f v lua 3 / 2 / 2 0 0 9 st t ion at 1 1 o a |
8 5 4 |
5 7 |
0 0 1. 5 |
9 6 1. 1 |
|||
| Ac late d de iat ion cu mu p rec |
-7 6 6 |
3 5 - |
-4 0 2 |
-1. 2 0 3 |
|||
| bo k v lue / / Ne t at 3 1 1 2 2 0 0 9 o a |
8 8 |
2 2 |
8 6 4 |
8 75 |
|||
| ls Ve sse |
d La n |
i l d ing Bu s |
h ic les Ve |
itu Fu & F rn re itt s |
ion in Co tru ct ns res s |
l To ta |
|
| Βo k v lue / / 2 0 0 at 1 1 1 o a |
8 5 4 |
5 7 |
ing 0 0 1. 5 |
p rog |
9 6 1. 1 |
||
| Ac late d de iat ion cu mu p rec |
-7 6 6 |
3 5 - |
-4 0 2 |
-1. 2 0 3 |
|||
| bo k v lue / / Ne t at 1 1 2 0 1 0 o a |
8 8 |
2 2 |
6 4 8 |
75 8 |
|||
| A d d it ion s |
14 3 |
14 3 |
|||||
| iat ion ha De p rec c rg e |
8 -5 |
-14 | -1 3 9 |
21 1 - |
|||
| Co f v lua ion 3 1 / 1 2 / 2 0 1 0 st t at o a |
9 97 |
5 7 |
1. 0 5 0 |
2.1 0 4 |
|||
| Ac late d de iat ion cu mu p rec |
-8 24 |
-4 9 |
-5 41 |
-1. 41 4 |
There is no indication of impairment for the following intangible assets.
| Trademarks | Computer Software | Total | |
|---|---|---|---|
| Cost of valuation at 1/1/2009 | 150 | 10.252 | 10.402 |
| Accumulated depreciation | -92 | -8.512 | -8.604 |
| Net Book Value at 1/1/2009 | 58 | 1.740 | 1.798 |
| Additions | 3 | 203 | 206 |
| Disposals | |||
| Reclassifications | |||
| Depreciation charge Depreciation of disposals |
-13 | -396 | -409 |
| Cost of valuation at 31/12/2009 | 153 | 10.455 | 10.608 |
| Accumulated depreciation | -105 | -8.908 | -9.013 |
| Net book value at 31/12/2009 | 48 | 1.547 | 1.595 |
| Trademarks | Computer Software | Total | |
| Βook value at 1/1/2010 | 153 | 10.455 | 10.608 |
| Accumulated depreciation | -105 | -8.908 | -9.013 |
| Net book value at 1/1/2010 | 48 | 1.547 | 1.595 |
| Additions | 129 | 129 | |
| Depreciation charge Depreciation of disposals |
-10 | -357 | -367 |
| Cost of valuation at 31/12/2010 | 153 | 10.584 | 10.737 |
| Accumulated depreciation | -115 | -9.265 | -9.380 |
| Net book value at 31/12/2010 | 38 | 1.319 | 1.357 |
| COMPANY | |||
| Intangible assets | |||
| Trademarks | Computer Software | Total | |
| Cost of valuation at 1/1/2009 | 150 | 181 | 331 |
| Accumulated depreciation Net Book Value at 1/1/2009 |
-92 58 |
-92 89 |
-184 147 |
| Additions | 3 | 3 | |
| Acquisitions through business combinations | |||
| Disposals | |||
| Reclassifications | |||
| Depreciation charge | -13 | -15 | -28 |
| Subsidiary's accumulated depreciation | |||
| Depreciation of disposals | |||
| Cost of valuation at 31/12/2009 Accumulated depreciation |
153 | 181 | 334 |
| Net book value at 31/12/2009 | -105 48 |
-107 74 |
-212 122 |
| Λογισμικά | |||
| Trademarks | Προγράμματα | Σύνολα | |
| Βook value at 1/1/2010 | 153 | 181 | 334 |
| Accumulated depreciation | -105 | -107 | -212 |
| Net book value at 1/1/2010 | 48 | 74 | 122 |
| Additions | |||
| Acquisitions through business combinations | |||
| Disposals Depreciation charge |
-10 | -15 | -25 |
| Depreciation of disposals | |||
| Subsidiary's accumulated depreciation | |||
| Cost of valuation at 31/12/2010 | 153 | 181 | 334 |
| Accumulated depreciation | -115 | -122 | -237 |
| Net book value at 31/12/2010 | 38 | 59 | 97 |
As presented above, intangible assets consist of the following assets:
57
The most important assets acquired with finance lease as far as tangible assets are concerned include vessels' antennas and office assets. Intangible assets acquired with finance lease include mainly software programs purchased.
| COMPANY | |
|---|---|
| Initial Cost at 01.01.2009 | 515.846 |
| Revaluation of investments | |
| in subsidiaries at fair value | |
| New Initial Cost at 01.01.2009 | |
| Acquisitions - Additions | 106.535 |
| Disposals/Write-offs | -32.705 |
| Adjustments-Impairments added to Net Equity | -65.132 |
| Revaluation of investments | |
| in subsidiaries at fair value | |
| Adjustments-Impairments added to the Income | |
| Statement | -15.873 |
| Value at 31.12.2009 | 508.671 |
| Initial Cost at 01.01.2010 | 508.671 |
| Revaluation of investments | |
| in subsidiaries at fair value | |
| New Initial Cost at 01.01.2010 | |
| Acquisitions - Additions | 37.046 |
| Acquisitions due tomerger | |
| Increace due to merger | |
| Disposals/Write-offs | -25.946 |
| Adjustments-Impairments added to Net Equity | -72.997 |
| Revaluation of investments | |
| in subsidiaries at fair value | |
| Adjustments-Impairments added to the Income | |
| Statement | -4.787 |
| Value at 31.12.2010 | 441.987 |
The parent company participated in the share capital increase of its 100% subsidiaries Blue Star M.C., Blue Star Ferries M.C., Superfast Exi INC. and Attica Premium S.A with the amount of Euro 13.300 thousand, Euro 13.250 thousand, Euro 8.496 thousand and Euro 2.000 thousand respectively.
Furthermore, the 100% subsidiaries Superfast Ennea MC, Attica Shield LTD, Superfast Pente INC and Superfast Dodeca INC, have decided to return part of their share capital to their parent company ATTICA HOLDINGS S.A. due to their share capital decrease. The capital return amounts € 25.946 thousand.
The following table depicts the development of the investments in subsidiaries.
| 31/1 2/20 10 |
31/1 2/20 09 |
|||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Sub sidi ary |
Car ryin t g am oun |
ct Sha Dire g % reho ldin |
Indi rect Sha reho ldin g % |
l Sha Tota reho ldin g % |
Cou ntry |
f Rela Natu re o tion ship |
Con soli dati on Met hod |
Carr ying t am oun |
ct Sha Dire g % reho ldin |
Indi rect Sha reho ldin g % |
l Sha Tota reho ldin g % |
Cou ntry |
f Rela Natu re o tion ship |
Con soli dati on Met hod |
| SUP AST C. ERF EPT A M |
49 | 100, 00% |
0,00 % |
100 ,00% |
GRE ECE |
ECT DIR |
FUL L |
49 | 100, 00% |
0,00 % |
100 ,00% |
GRE ECE |
ECT DIR |
FUL L |
| SUP ERF AST OK TO MC. |
32 | 100, 00% |
0,00 % |
100 ,00% |
GRE ECE |
DIR ECT |
FUL L |
32 | 100, 00% |
0,00 % |
100 ,00% |
GRE ECE |
DIR ECT |
FUL L |
| SUP ERF AST EN NEA MC |
1.00 5 |
100, 00% |
0,00 % |
100 ,00% |
GRE ECE |
DIR ECT |
FUL L |
4.76 2 |
100, 00% |
0,00 % |
100 ,00% |
GRE ECE |
DIR ECT |
FUL L |
| SUP ERF AST DE KA M C. |
54 | 100, 00% |
0,00 % |
100 ,00% |
GRE ECE |
DIR ECT |
FUL L |
53 | 100, 00% |
0,00 % |
100 ,00% |
GRE ECE |
DIR ECT |
FUL L |
| NOR DIA MC. |
23 | 100, 00% |
0,00 % |
100 ,00% |
GRE ECE |
DIR ECT |
FUL L |
26 | 100, 00% |
0,00 % |
100 ,00% |
GRE ECE |
DIR ECT |
FUL L |
| MAR IN M C. |
2.30 6 |
100, 00% |
0,00 % |
100 ,00% |
GRE ECE |
DIR ECT |
FUL L |
2.30 9 |
100, 00% |
0,00 % |
100 ,00% |
GRE ECE |
DIR ECT |
FUL L |
| ATT ICA CHA LLE NGE LTD |
4.77 7 |
100, 00% |
0,00 % |
100 ,00% |
MAL TA |
DIR ECT |
FUL L |
4.77 4 |
100, 00% |
0,00 % |
100 ,00% |
MAL TA |
DIR ECT |
FUL L |
| ATT ICA SHI ELD LTD |
1.89 8 |
100, 00% |
0,00 % |
100 ,00% |
MAL TA |
DIR ECT |
FUL L |
5.54 8 |
100, 00% |
0,00 % |
100 ,00% |
MAL TA |
DIR ECT |
FUL L |
| ATT ICA PRE MIU M S .A. |
1.35 0 |
100, 00% |
0,00 % |
100 ,00% |
GRE ECE |
DIR ECT |
FUL L |
751 | 100, 00% |
0,00 % |
100 ,00% |
GRE ECE |
DIR ECT |
FUL L |
| SUP ERF AST DO DEK A (H ELL AS) INC .& C O JO INT VEN TUR E |
0,00 % |
0,00 % |
0,00 % |
GRE ECE |
UND ER COM MON MAN AGE MEN T |
FUL L |
0,00 % |
0,00 % |
0,00 % |
GRE ECE |
UND ER COM MON MAN AGE MEN T |
FUL L |
||
| SUP ERF AST FER RIES S.A |
2 | 100 ,00% |
0,00 % |
100 ,00% |
LIBE RIA |
DIR ECT |
FUL L |
2 | 100, 00% |
0,00 % |
100 ,00% |
LIBE RIA |
DIR ECT |
FUL L |
| SUP ERF AST PE NTE INC |
100 ,00% |
0,00 % |
100 ,00% |
LIBE RIA |
DIR ECT |
FUL L |
14.0 60 |
100, 00% |
0,00 % |
100 ,00% |
LIBE RIA |
DIR ECT |
FUL L |
|
| SUP ERF AST EX I INC |
42.1 23 |
100 ,00% |
0,00 % |
100 ,00% |
LIBE RIA |
DIR ECT |
FUL L |
30,7 93 |
100, 00% |
0,00 % |
100 ,00% |
LIBE RIA |
DIR ECT |
FUL L |
| SUP AST C. ERF EN DEK A IN |
48.5 08 |
100 ,00% |
0,00 % |
100 ,00% |
LIBE RIA |
ECT DIR |
FUL L |
32,2 81 |
100, 00% |
0,00 % |
100 ,00% |
LIBE RIA |
ECT DIR |
FUL L |
| SUP ERF AST DO DEK A IN C. |
100 ,00% |
0,00 % |
100 ,00% |
LIBE RIA |
DIR ECT |
FUL L |
4.74 5 |
100, 00% |
0,00 % |
100 ,00% |
LIBE RIA |
DIR ECT |
FUL L |
|
| BLU E ST AR FER RIES MA RITI ME S.A. |
195. 764 |
100, 00% |
0,00 % |
100 ,00% |
GRE ECE |
DIR ECT |
FUL L |
314 .814 |
100, 00% |
0,00 % |
100 ,00% |
GRE ECE |
DIR ECT |
FUL L |
| BLU E ST AR FER RIES JOI NT V ENT URE |
0,00 % |
0,00 % |
0,00 % |
GRE ECE |
UND ER COM MON MAN AGE MEN T |
FUL L |
0,00 % |
0,00 % |
0,00 % |
GRE ECE |
UND ER COM MON MAN AGE MEN T |
FUL L |
||
| BLU E ST AR FER RIES S.A |
3.66 4 |
100, 00% |
0,00 % |
100 ,00% |
LIBE RIA |
DIR ECT |
FUL L |
3.66 8 |
100, 00% |
0,00 % |
100 ,00% |
LIBE RIA |
DIR ECT |
FUL L |
| WAT ERF RON T NA VIG ATIO N C OMP ANY |
1 | 100, 00% |
0,00 % |
100 ,00% |
LIBE RIA |
DIR ECT |
FUL L |
1 | 100, 00% |
0,00 % |
100 ,00% |
LIBE RIA |
DIR ECT |
FUL L |
| THE LMO MA RIN E S. A. |
77 | 100, 00% |
0,00 % |
100 ,00% |
LIBE RIA |
DIR ECT |
FUL L |
77 | 100, 00% |
0,00 % |
100 ,00% |
LIBE RIA |
DIR ECT |
FUL L |
| BLU E IS LAN D SH IPPI NG INC |
29 | 100, 00% |
0,00 % |
100 ,00% |
PAN AMA |
DIR ECT |
FUL L |
29 | 100, 00% |
0,00 % |
100 ,00% |
PAN AMA |
DIR ECT |
FUL L |
| STR INTZ IS L INES SH IPPI NG LTD |
22 | 100, 00% |
0,00 % |
100 ,00% |
CYP RUS |
DIR ECT |
FUL L |
22 | 100, 00% |
0,00 % |
100 ,00% |
CYP RUS |
DIR ECT |
FUL L |
| SUP ERF AST ON E IN C SUP ERF AST TW O IN C |
17.2 34 |
100 ,00% |
0,00 % |
100, 00% |
LIBE RIA |
DIR ECT |
FUL L |
18,9 39 |
100 ,00% |
0,00 % |
100, 00% |
LIBE RIA |
DIR ECT |
FUL L |
| ATT ICA FER RIES M.C |
18.7 65 46.7 94 |
100, 00% 100 ,00% |
0,00 % 0,00 % |
100, 00% 100, 00% |
LIBE RIA GRE ECE |
DIR ECT DIR ECT |
FUL L FUL L |
19,8 31 25,7 24 |
100, 00% 100, 00% |
0,00 % 0,00 % |
100, 00% 100, 00% |
LIBE RIA GRE ECE |
DIR ECT DIR ECT |
FUL L FUL L |
| UND ER |
UND ER |
|||||||||||||
| ATT ICA FER RIES M.C & C O JO INT VEN TUR E |
0,00 % |
GRE ECE |
COM MON MAN AGE MEN T |
FUL L |
0,00 % |
0,00 % |
0,00 % |
GRE ECE |
COM MON MAN AGE MEN T |
FUL L |
||||
| E ST M.C BLU AR |
28.6 69 |
,00% 100 |
0,00 % |
00% 100, |
GRE ECE |
DIR ECT |
FUL L |
12.6 51 |
100, 00% |
0,00 % |
00% 100, |
GRE ECE |
ECT DIR |
FUL L |
| BLU E ST AR FER RIES M.C |
28.8 43 |
100 ,00% |
0,00 % |
100, 00% |
GRE ECE |
DIR ECT |
FUL L |
12.7 33 |
100, 00% |
0,00 % |
100, 00% |
GRE ECE |
DIR ECT |
FUL L |
The parent company, as it mentioned in paragraph 2.2.2, is measure its investments in subsidiaries using the fair value method.
For each fiscal year, a measurement has been made by independent estimators. The change in investments in subsidiaries' fair value per company at 31/12/2010 and 31/12/2009 has as follows:
| Company | 31/12/2010 | 31/12/2009 | Remarks |
|---|---|---|---|
| SUPERFAST EPTA MC. | 49 | 49 | |
| SUPERFAST OKTO MC. | 32 | 32 | |
| SUPERFAST ENNEA MC. | 1.005 | 4.762 | |
| SUPERFAST DEKA MC. | 54 | 53 | |
| NORDIA MC. | 23 | 26 | |
| MARIN MC. | 2.306 | 2.309 | |
| ATTICA CHALLENGE LTD | 4.777 | 4.774 | |
| ATTICA SHIELD LTD | 1.898 | 5.548 | |
| ATTICA PREMIUM S.A. | 1.350 | 751 | |
| SUPERFAST FERRIES S.A. | 2 | 2 | |
| SUPERFAST PENTE INC. | 0 | 14.060 | |
| SUPERFAST EXI INC. | 42.123 | 30.793 | |
| SUPERFAST ENDEKA INC. | 48.508 | 32.281 | |
| SUPERFAST DODEKA INC. | 0 | 4.745 | |
| BLUE STAR FERRIES MARITIME S.A. | 195.764 | 314.814 | |
| BLUE STAR FERRIES S.A. | 3.664 | 3.668 | |
| WATERFRONT NAVIGATION COMPANY | 1 | 1 | |
| THELMO MARINE S.A. | 77 | 77 | |
| BLUE ISLAND SHIPPING INC. | 29 | 29 | |
| STRINTZIS LINES SHIPPING LTD. | 22 | 22 | |
| SUPERFAST ONE INC | 17.234 | 18.939 | |
| SUPERFAST TWO INC | 18.765 | 19.831 | |
| ATTICA FERRIES M.C. | 46.794 | 25.724 | |
| BLUE STAR M.C. | 28.669 | 12.651 | |
| BLUE STAR FERRIES M.C. | 28.843 | 12.733 |
Unaudited Fiscal Years
| Years | ||
|---|---|---|
| ATTICA HOLDINGS S.A. | 2008-2010 | |
| SUPERFAST EPTA MC. | 2007-2010 | |
| SUPERFAST OKTO MC. | 2007-2010 | |
| SUPERFAST ENNEA MC. | 2007-2010 | |
| SUPERFAST DEKA MC. | 2007-2010 | |
| NORDIA MC. | 2007-2010 | |
| MARIN MC. | 2007-2010 | |
| ATTICA CHALLENGE LTD | - | |
| ATTICA SHIELD LTD | - | |
| ATTICA PREMIUM S.A. | 2006-2010 | |
| SUPERFAST DODEKA (HELLAS) INC. & CO | ||
| JOINT VENTURE | 2007-2010 | |
| SUPERFAST FERRIES S.A. | 2007-2010 | |
| SUPERFAST PENTE INC. | 2007-2010 | |
| SUPERFAST EXI INC. | 2007-2010 | |
| SUPERFAST ENDEKA INC. | 2007-2010 | |
| SUPERFAST DODEKA INC. | 2007-2010 | |
| BLUE STAR FERRIES MARITIME S.A. | 2008-2010 | |
| BLUE STAR FERRIES JOINT VENTURE | 2008-2010 | |
| BLUE STAR FERRIES S.A. | 2009-2010 | |
| WATERFRONT NAVIGATION COMPANY | - | |
| THELMO MARINE S.A. | - | |
| BLUE ISLAND SHIPPING INC. | - | |
| STRINTZIS LINES SHIPPING LTD. | - | |
| SUPERFAST ONE INC. | 2008-2010 | |
| SUPERFAST TWO INC. | 2009-2010 | |
| ATTICA FERRIES M.C. | 2009-2010 | |
| ATTICA FERRIES M.C & CO JOINT VENTURE | 2009-2010 | |
| BLUE STAR M.C. | 2009-2010 | |
| BLUE STAR FERRIES M.C. | 2009-2010 |
For the Group's subsidiaries registered outside the European Union, which do not have an establishment in Greece, there is no obligation for taxation audit.
Derivatives include the hedging of the foreign currency risk in Euro/Usd. The Group agreed with Daewoo Shipbuilding and Marine Engineering Co. Ltd. (DSME), Korea for the building of two new fast car-passenger ferries. The agreement consideration is in USD. The shipowning companies of the under construction vessels, Blue Star Ferries M.C. and Blue star M.C., have made exchange forward agreements purchasing in USD. As a result, the Group's exposure to foreign currency risk has been covered almost 100%.
| 31/12/2010 | 31/12/2009 | ||||||
|---|---|---|---|---|---|---|---|
| Notional amount |
Assets | Liabilities | Notional amount |
Assets | Liabilities | ||
| Derivatives held for trading | |||||||
| Interest Rate - Cash flows hedge | 190.124 | 5.431 | |||||
| Foreign exchange contracts - Cash flows hedge |
86.963 | 5.149 | 90.024 | 1.113 | |||
| Fuel oil agreement - Cash flows hedge | |||||||
| Derivatives | 86.963 | 5.149 | 280.148 | 6.544 | |||
| Derivatives (long term assets / liabilities) | 38.081 | 2.392 | 90.024 | 1.113 | |||
| Derivatives (short term assets / liabilities) | 48.882 | 2.757 | 190.124 | 5.431 | |||
| 86.963 | 5.149 | 280.148 | 6.544 | ||||
| COMPANY | |||||||
| 31/12/2010 | 31/12/2009 | ||||||
| Notional amount |
Assets | Liabilities | Notional amount |
Assets | Liabilities | ||
| Derivatives held for trading | |||||||
| Interest Rate - Cash flows hedge | 105.000 | 3.725 | |||||
| Foreign exchange contracts - Cash flows hedge |
10.638 | 588 | |||||
| Derivatives | 10.638 | 588 | 105.000 | 3.725 | |||
| Derivatives (long term assets / liabilities) | |||||||
| Derivatives (short term assets / liabilities) | 10.638 | 588 | 105.000 | 3.725 | |||
| 10.638 | 588 | 105.000 | 3.725 |
| GROUP | COMPANY | ||||
|---|---|---|---|---|---|
| 31/12/2010 | 31/12/2009 | 31/12/2010 | 31/12/2009 | ||
| Guarrantees | 279 | 291 | 204 | 204 | |
| Other long term receivables | 3.076 | 1.780 | 1.080 | 1.080 | |
| Others | |||||
| Net Boon Value | 3.355 | 2.071 | 1.284 | 1.284 |
Non-current receivables have as follows:
a) The Group has been awarded a subsidy from the Ministry of Finance for its investment plan, related to the development and provision of innovative I.T. broadband services.
The investment plan which has been budgeted for € 3.600 thousand will be subsidized for expenses of € 1.080 thousand, i.e. the 30% of the total project. This subsidy was approved by the Ministry of Finance on June 29, 2007 and fulfills all the conditions set by IAS 20 "Accounting for government grants and disclosure of government assistance".
b) Guarantees given against office rent and public utility companies such as P.P.C. (Public Power Corporation) and H.T.O. (Hellenic Telecommunications Organization).
| GROUP | COMPANY | |||||||
|---|---|---|---|---|---|---|---|---|
| 31/12/2010 | 31/12/2009 | 31/12/2010 | 31/12/2009 | |||||
| Defferred Assets |
Liabilities | Defferred Assets |
Liabilities | Defferred Assets |
Liabilities | Defferred Assets |
Liabilities | |
| Intangible assets | ||||||||
| Other reserves | 286 | 288 | 271 | 271 | ||||
| Loss for the period | 288 | |||||||
| Total | 286 | 288 | 288 | 271 | 271 |
The "Inventories" account includes the following items:
| 31/12/2010 | 31/12/2009 | |
|---|---|---|
| Merchandise | 500 | 616 |
| Raw materials and other consumables | 1.180 | 1.400 |
| Fuels and lubricant | 2.906 | 2.858 |
| Spare Parts of Tangible Assets | 6.795 | |
| Total | 11.381 | 4.874 |
| Less: Provisions for scrap,slow moving and/or destroyed inventories recognized from previous year |
||
| Net book value | 11.381 | 4.874 |
There is no indication of impairment for the above-mentioned inventories.
| GROUP | COMPANY | |||
|---|---|---|---|---|
| 31/12/2010 | 31/12/2009 | 31/12/2010 | 31/12/2009 | |
| Trade receivables | 47.502 | 46.145 | ||
| Checks receivable | 18.518 | 19.508 | ||
| Less: Impairment Provisions | -12.583 | -10.345 | ||
| Net trade receivables | 53.437 | 55.308 | 0 | 0 |
| Advances from suppliers | 1.574 | 2.130 | 35 | 18 |
| Total | 55.011 | 57.438 | 35 | 18 |
The Group recognized a loss for bad debts of € 2.238 thousand for the period 1/1-31/12/2010. The amount of this provision has been charged to the income statement of the present period.
| GROUP | ||||||
|---|---|---|---|---|---|---|
| 31/12/2010 | 31/12/2009 | |||||
| Opening balance | -10.345 | -8.918 | ||||
| Additional provisions Dicreases |
-2.384 | -1.520 | ||||
| Recovered bud debts | 146 | 93 | ||||
| Closing balance | -12.583 | -10.345 |
The Group's credit policy about trade receivables is the following:
The above policy is applicable to all Agents based in Greece and abroad.
The short-term receivables need not be discounted at the end of the period. The Group has a very wide spectrum of clientele in Greece, as well as abroad, thus the credit risk is very low.
The credit risk control procedures have been reported in paragraph 3.1.2.
| GROUP | COMPANY | |||
|---|---|---|---|---|
| 31/12/2010 | 31/12/2009 | 31/12/2010 | 31/12/2009 | |
| Other Debtors* | 4.158 | 4.662 | 5.517 | 11 |
| Receivables from the State | 1.354 | 1.527 | 119 | 390 |
| Advances and loans to personnel | 179 | 241 | ||
| Accrued income | 475 | 197 | 57 | 112 |
| Prepaid expenses** | 8.322 | 10.384 | 19 | |
| Receivables from insurers | 1.548 | 860 | 4 | 6 |
| Other Receivables | 561 | 7.430 | ||
| Total | 16.597 | 25.301 | 5.697 | 538 |
| Less: Impairment Provisions | ||||
| Net Receivables | 16.597 | 25.301 | 5.697 | 538 |
* Other Debtors of the parent company refers mainly to the amount of € 5.479 thousand that the parent company has as receivable dividend arising from its 100% subsidiary company Blue Star Ferries Maritime S.A. The above amount is written-off in the consolidated accounts of ATTICA GROUP.
** Prepaid expenses refers mainly to the vessels' dry dock.
Cash and cash equivalents that are presenting in the balance sheet include the following:
| GROUP | COMPANY | |||
|---|---|---|---|---|
| 31/12/2010 | 31/12/2009 | 31/12/2010 | 31/12/2009 | |
| Cash in hand | 188 | 79 | 4 | 6 |
| Cash equivalent balance in bank | 9.750 | 12.643 | 389 | 3.237 |
| Repos | 13.119 | 4.148 | 239 | 4.148 |
| Bank Overdrafts | ||||
| Restricted cash | 3.434 | 3.434 | ||
| Cheques receivable | ||||
| Total cash and cash equivalents | 26.491 | 16.870 | 4.066 | 7.391 |
| Cash and cash equivalents in € | 26.104 | 16.800 | 3.946 | 7.391 |
| Cash and cash equivalents in foreign currency | 387 | 70 | 120 | |
| Total cash and cash equivalents | 26.491 | 16.870 | 4.066 | 7.391 |
For cash and cash equivalents in foreign currency risk see paragraph 3.1.1. For liquidity risk analysis see paragraph 3.1.3.
During the fiscal year, the Group has paid the amount of € 75.981 thousand against its long-term borrowings.
Furthermore, the Group paid the amount of € 369 thousand against finance leases.
There is no need to measure the above cash and cash equivalents at fair value.
The "Non-current assets classified as held for sale" account includes the net book value of Superferry ΙΙ. The above RoPax vessel was sold on 1/3/2011 and the total cash consideration stood at € 4,65 mln.
The share capital increase was completed on 14th January 2010. The proceeds of the capital increase are € 41.620 thousand. The share capital amounts to € 134.812 thousand and is divided in 162.424.000 common registered voting shares with a nominal value of € 0,83 each.
| GROUP | Number of Shares |
Nominal value | Value of common shares |
Share premium |
|---|---|---|---|---|
| Balance as of 01/01/2009 | 141.613.700 | 0,83 | 117.539 | 266.560 |
| Capitalisation of share premium | ||||
| Share issue | ||||
| - Common | ||||
| - Preference | ||||
| Expenses related to share capital increase | ||||
| Increase/(decrease) in Minorities due to purchase of interest in subsidiaries |
||||
| Balance as of 31/12/2009 | 141.613.700 | 0,83 | 117.539 | 266.560 |
| Capitalisation of share premium | ||||
| Share issue | ||||
| - Common | 20.810.300 | 17.273 | 24.348 | |
| - Preference | ||||
| Expenses related to share capital increase | -294 | |||
| Increase/(decrease) in Minorities due to purchase of | ||||
| interest in subsidiaries | ||||
| Balance as of 31/12/2010 | 162.424.000 | 0,83 | 134.812 | 290.614 |
| COMPANY | Number of Shares |
Nominal value | Value of common shares |
Share premium |
| Balance as of 01/01/2009 | 141.613.700 | 0,83 | 117.539 | 266.560 |
| Capitalisation of share premium | ||||
| Share issue | ||||
| - Common | ||||
| - Preference | ||||
| Expenses related to share capital increase | ||||
| Increase/(decrease) in Minorities due to purchase of interest in subsidiaries |
||||
| Expenses related to share capital increase | ||||
| Balance as of 31/12/2009 | 141.613.700 | 0,83 | 117.539 | 266.560 |
| Capitalisation of share premium | ||||
| Share issue | ||||
| - Common | 20.810.300 | 17.273 | 24.348 | |
| - Preference | ||||
| Expenses related to share capital increase | -294 | |||
| Increase/(decrease) in Minorities due to purchase of interest in subsidiaries |
||||
| Balance as of 31/12/2010 | 162.424.000 | 0,83 | 134.812 | 290.614 |
| GROUP | Fair value reserves | ||
|---|---|---|---|
| Revaluation of property, plant & equipment |
Revaluation of financial instruments |
Total | |
| Balance as of 01/01/2009 | -8.924 | -8.924 | |
| Gains/ (losses) from valuation transfeted to equity Cash flow hedge: |
|||
| Gains from fair value valuation: | 5.494 | 5.494 | |
| Balance as of 31/12/2009 | -3.430 | -3.430 | |
| Fair value reserves | |||
| Revaluation of property, plant & equipment |
Revaluation of financial instruments |
Total | |
| Balance as of 01/01/2010 | -3.430 | -3.430 | |
| Gains/ (losses) from valuation transfeted to equity | |||
| Cash flow hedge: | |||
| Gains from fair value valuation: | 7.991 | 7.991 | |
| Balance as of 31/12/2010 | 4.561 | 4.561 | |
| COMPANY | Fair value reserves | ||
| Revaluation of property, plant & equipment |
Revaluation of financial instruments |
Total | |
| Balance as of 01/01/2009 | 130.701 | -1.889 | 128.812 |
| Gains/ (losses) from valuation transfeted to equity | -81.005 | -81.005 | |
| Gains/ (losses) from valuation transfeted to P&L | 15.873 | 15.873 | |
| Cash flow hedge: | |||
| Gains from fair value valuation: | 1.889 | 1.889 | |
| Balance as of 31/12/2009 | 65.569 | 0 | 65.569 |
| Fair value reserves | |||
| Revaluation of property, plant & equipment |
Revaluation of financial instruments |
Total | |
| Balance as of 01/01/2010 | 65.569 | 0 | 65.569 |
| Gains/ (losses) from valuation transfeted to equity | -68.210 | -68.210 | |
| Gains/ (losses) from valuation transfeted to P&L | -4.787 | -4.787 | |
| Cash flow hedge: | |||
| Gains from fair value valuation: Balance as of 31/12/2010 |
-7.428 | 0 -7.428 |
|
| Balance as of 01/01/2009 | 13.573 | ||||||
|---|---|---|---|---|---|---|---|
| 1.393 | 47.427 | -143 | 62.250 | ||||
| Transfers between reserves and retained earnings Exchange differences Changes following the merger Deffred Tax |
1.908 | 23.043 | 85 | 24.951 85 |
|||
| Balance as of 31/12/2009 | 15.481 | 1.393 | 70.470 | -58 | 87.286 | ||
| Statutory Reserve |
Special reserves |
Tax-free reserves Other reserves Translation | reserves | Total | |||
| Balance as of 01/01/2010 | 15.481 | 1.393 | 70.470 | -58 | 87.286 | ||
| Transfers between reserves and retained earnings Exchange differences Changes following the merger Deffred Tax |
1.478 | 2.740 | 74 | 19.592 | 23.884 | ||
| Balance as of 31/12/2010 | 16.959 | 2.740 | 1.467 | 90.062 | -58 | 111.170 | |
| COMPANY | |||||||
| Statutory Reserve |
Special reserves |
Tax-free reserves Other reserves Translation | reserves | Total | |||
| Balance as of 01/01/2009 | 11.353 | 991 | -33.389 | -21.045 | |||
| Transfers between reserves and retained earnings Exchange differences Changes following the merger Deffred Tax |
1.222 | 23.044 | 24.266 | ||||
| Balance as of 31/12/2009 | 12.575 | 991 | -10.345 | 3.221 | |||
| Statutory Reserve |
Special reserves |
Tax-free reserves Other reserves Translation | reserves | Total | |||
| Balance as of 01/01/2010 | 12.575 | 991 | -10.345 | 3.221 | |||
| Transfers between reserves and retained earnings Exchange differences Changes following the merger Deffred Tax |
766 | 74 | 19.592 | 20.432 | |||
| Balance as of 31/12/2010 | 13.341 | 1.065 | 9.247 | 23.653 |
The deferred tax liabilities involve the tax free reserves and other special taxable reserves that will be taxed only when they are distributed (see paragraph 5.15).
These obligations refer to personnel compensation due to retirement. The Group has the legal obligation of paying to its employees a compensation at their first date of retirement on a pension.
The above-mentioned obligation is a defined benefit plan according to IAS 19.
The assumptions used for the retirement benefit provisions for the period 1/1 – 31/12/2010 are the following:
| 2010 | 2009 | |
|---|---|---|
| Discount rate | 4,00% | 6,10% |
| Expected rate of return on plan assets | 4,00% | 6,10% |
| Expected rate of salary increases | 4.00% | 4,00% |
| Employees rate of early retirament | - | - |
| 31/12/2010 | 31/12/2009 | |
|---|---|---|
| Long-term pension obligations Short-term pension obligations |
2.352 | 1.881 |
| Total | 2.352 | 1.881 |
| 31/12/2010 | 31/12/2009 | |||||
|---|---|---|---|---|---|---|
| Non-financed obligation plans |
Defined benefit plans |
Total | Non-financed obligation plans |
Defined benefit plans |
Total | |
| Current service costs | 636 | 636 | 532 | 532 | ||
| Interest costs on benefit obligation | 138 | 138 | 126 | 126 | ||
| Actuarial gains / (losses) recognized in the year | 0 | |||||
| Losses / (gains) on curtailments and settlements | -303 | -303 | -181 | -181 | ||
| Expense recognized in profit or loss | 471 | 471 | 477 | 477 |
| 31/12/2010 | 31/12/2009 | |||||
|---|---|---|---|---|---|---|
| Non-financed obligation plans |
Defined benefit plans |
Total | Non-financed obligation plans |
Defined benefit plans |
Total | |
| Present value of unfunded obligations | 2.352 | 2.352 | 1.881 | 1.881 | ||
| 2.352 | 2.352 | 1.881 | 1.881 | |||
| Net pension obligation in the balance sheet | 2.352 | 2.352 | 1.881 | 1.881 |
Changes in the present value of the defined obligation are as follows:
| 31/12/2010 | 31/12/2009 | |||||
|---|---|---|---|---|---|---|
| Non-financed obligation plans |
Defined benefit plans |
Total | Non-financed obligation plans |
Defined benefit plans |
Total | |
| Balance at the beginning of the year | 1.881 | 1.881 | 1.404 | 1.404 | ||
| Service cost | 636 | 636 | 532 | 532 | ||
| Interest cost | 138 | 138 | 126 | 126 | ||
| Actuarial losses (gains) | ||||||
| Losses / (gains) on curtailments | -303 | -303 | -181 | -181 | ||
| Benefits paid | ||||||
| Balance at the end of the year | 2.352 | 2.352 | 1.881 | 1.881 | ||
Accrued pension and retirement obligations
| 31/12/2010 | 31/12/2009 | |
|---|---|---|
| Long-term pension obligations | 119 | 104 |
| Short-term pension obligations | ||
| Total | 119 | 104 |
The amounts recognized in the income statement are as follows:
| 31/12/2010 | 31/12/2009 | |||||
|---|---|---|---|---|---|---|
| Non-financed obligation plans |
Defined benefit plans |
Total | Non-financed obligation plans |
Defined benefit plans |
Total | |
| Current service costs | 9 | 9 | 14 | 14 | ||
| Interest costs on benefit obligation Losses / (gains) on curtailments and settlements |
6 | 6 | 7 | 7 | ||
| Expense recognized in profit or loss | 15 | 15 | 21 | 21 |
The amounts recognized in the balance sheet are as follows:
| 31/12/2010 | 31/12/2009 | |||||
|---|---|---|---|---|---|---|
| Non-financed obligation plans |
Defined benefit plans |
Total | Non-financed obligation plans |
Defined benefit plans |
Total | |
| Present value of unfunded obligations | 119 | 119 | 104 | 104 | ||
| 119 | 119 | 104 | 104 | |||
| Net pension obligation in the balance sheet | 119 | 119 | 104 | 104 |
Changes in the present value of the defined obligation are as follows:
| 31/12/2010 | 31/12/2009 | |||||
|---|---|---|---|---|---|---|
| Non-financed obligation plans |
Defined benefit plans |
Total | Non-financed obligation plans |
Defined benefit plans |
Total | |
| Balance at the beginning of the year | 104 | 104 | 83 | 83 | ||
| Service cost | 9 | 9 | 14 | 14 | ||
| Interest cost | 6 | 6 | 7 | 7 | ||
| Actuarial losses (gains) | ||||||
| Losses / (gains) on curtailments | ||||||
| Balance at the end of the year | 119 | 119 | 104 | 104 |
| Long-term borrowings | 31/12/2010 | 31/12/2009 | |||
|---|---|---|---|---|---|
| Obligations under finance lease | 55 | 288 | |||
| Secured Loans | 199.844 | 219.597 | |||
| Bonds | 129.838 | 143.310 | |||
| Less: Long-term loans payable in next financial year |
-34.705 | -34.704 | |||
| Total of long-term loans | 295.032 | 328.491 | |||
| Short-term dept | 31/12/2010 | 31/12/2009 | |||
| Obligations under finance lease Secured Loans |
338 | 321 | |||
| Bank Loans | 6.000 | ||||
| More: Long-term loans payable in next financial year |
34.705 | 34.704 | |||
| Total of short-term loans | 41.043 | 35.025 | |||
| Amounts in € | |||||
| Borrowings as of 31/12/2010 | Obligations under finance lease |
Bank Loans | Secured Loans |
Bonds | Borrowings |
| Within 1year | 338 | 6.000 | 22.205 | 12.500 | 41.043 |
| After 1year but not more than 5 years | 55 | 109.543 | 117.338 | 226.936 | |
| More than five years | 68.096 | 68.096 | |||
| 393 | 6.000 | 199.844 | 129.838 | 336.075 | |
| Amounts in € | |||||
| Borrowings as of 31/12/2009 | Obligations under finance lease |
Secured Loans | Bonds | Borrowings | |
| Within 1year | 321 | 22.205 | 12.500 | 35.026 | |
| After 1year but not more than 5 years | 288 | 120.642 | 130.810 | 251.740 | |
| More than five years | 76.750 | 76.750 | |||
| 609 | 219.597 | 143.310 | 363.516 | ||
| 31/12/2009 | |||||
| € | |||||
| Long-term borrowings Short-term dept |
3,96% - |
||||
| 31/12/2010 | |||||
| € | |||||
| Long-term borrowings | 3,97% | ||||
| Short-term dept | 5,04% | ||||
| Obligations under finance lease | |||||
| 31/12/2010 | 31/12/2009 | ||||
| Future | |||||
| Future minimum | Present value of future minimum |
minimum | Present value of future minimum |
||
| lease paymements | lease paymements | lease | lease paymements | ||
| paymements | |||||
| Within 1year After 1year but not more than 5 years |
349 57 |
338 55 |
343 295 |
321 288 |
|
| More than five years | |||||
| Total of Future minimum lease paymements | 406 | 393 | 638 | 609 | |
| Less: Interest expenses | -13 | -29 | |||
| Total of Present value of future minimum | 393 | 393 | 609 | 609 | |
| lease paymements |
Obligations under operating lease
| 31/12/2010 | 31/12/2009 | |
|---|---|---|
| Within 1year | 1.700 | 1.519 |
| After 1year but not more than 5 years | 6.052 | 5.994 |
| More than five years | 6.848 | 9.714 |
| Total operating lease | 14.600 | 17.227 |
There are no overdue liabilities, or liabilities that are about to become due, that cannot be paid.
All loans are denominated in Euro. The Bond Loans are discounted.
During the period 1/1-31/12/2010, the Group has paid the amount of € 75.981 thousand against its long-term borrowings.
Furthermore, the Group paid the amount of € 369 thousand against finance leases.
The average weighted interest rate of the finance leases is Euribor plus 2,37%.
The finance leases that have been recognized in the income statement of the period 1/1 - 31/12/2010, amount € 230 thousand.
The operating leases that have been recognized in the income statement of the period 1/1 - 31/12/2010, amount € 1.833 thousand.
The operating leases refer to office rent and have been contracted with market terms.
a) The Group has made a provision amounting € 910 thousand which concerns claim for compensation from the crew that was employed on board the sold vessels previously deployed in the Baltic Sea.
b) The amount of € 128 thousand of the parent company following the absorbed subsidiary Blue Star Maritime S.A. which had made a provision amounting € 550 thousand which concerned a claim for compensation from the Buyer of the vessel Blue Aegean. For the above case the company paid the amount of € 421,8 thousand. The additional amount of € 128,20 thousand has not been posted as revenue due to the fact that there are still outstanding legal expenses.
| Case in arbitration refers to the sold vessel Blue Aegean |
Case under litigation which consernes claim for compensation from the crew in the Baltic Sea |
Other provisions |
Total | |
|---|---|---|---|---|
| Opening Balance as of 01/01/2009 | 128 | 461 | 589 | |
| Additional provisions Utilised provisions |
||||
| Closing Balance as of 31/12/2009 | 128 | 461 | 589 | |
| Non-current provisions Current provisions |
128 | 461 | 589 | |
| 128 | 461 | 589 | ||
| Case in arbitration refers to the sold vessel Blue Aegean |
Case under litigation which consernes claim for compensation from the crew in the Baltic Sea |
Other provisions |
Total | |
| Opening Balance as of 01/01/2010 | 128 | 461 | 589 | |
| Additional provisions | 488 | 488 | ||
| Utilised provisions | -39 | -39 | ||
| Closing Balance as of 31/12/2010 | 128 | 910 | 1.038 | |
| Non-current provisions Current provisions |
128 | 910 | 1.038 | |
| 128 | 910 | 1.038 |
The "Other non – current liabilities" account includes the received guarantees.
| GROUP | COMPANY | |||
|---|---|---|---|---|
| 31/12/2010 | 31/12/2009 | 31/12/2010 | 31/12/2009 | |
| Suppliers | 22.572 | 21.011 | 51 | 11 |
| Customers' Advances | 602 | 2.198 | 19 | |
| Intercompany accounts payable | 26.770 | |||
| Other liabilities | 1.279 | 648 | ||
| Total | 24.453 | 23.857 | 51 | 26.800 |
| COMPANY | ||||
|---|---|---|---|---|
| 31/12/2010 | 31/12/2009 | 31/12/2010 | 31/12/2009 | |
| 20 | ||||
| 155 | 143 | 20 | 20 | |
| 155 | GROUP 143 |
20 |
| GROUP | COMPANY | ||||
|---|---|---|---|---|---|
| 31/12/2010 | 31/12/2009 | 31/12/2010 | 31/12/2009 | ||
| Intercompany accounts payable | |||||
| Deferred income-Grants | 1.709 | 2.048 | 1.062 | 1.062 | |
| Social security insurance | 3.215 | 2.878 | 12 | 15 | |
| Other Tax liabilities | 3.243 | 2.167 | 50 | 53 | |
| Dividends | 112 | 112 | 112 | 112 | |
| Salaries and wages payable | 1.895 | 2.073 | |||
| Accrued expenses* | 9.432 | 9.386 | 1.973 | 2.648 | |
| Others Liabilities | 1.027 | 259 | 826 | 88 | |
| Total | 20.633 | 18.923 | 4.035 | 3.978 |
* Accrued expenses refer mainly to the provisions of the operating expenses and accrued interest of vessels' loans.
Refers to the loan of the vessel Superferry II, which has been sold by the Group on 1/3/2011.
As already stated in paragraph 5.10., the vessels owned by the Group have been mortgaged as security of secured loans for an amount of Euro 777.780 thousand.
b) Group and company disputes under litigation or arbitration
On 31 December 2010 there were pending lawsuits against the parent company and the Group due to the merger by absorption of Blue Star Maritime S.A., about labour, civil and shipping claims. It is estimated that these claims will not have any significant effect on the Group's financial position because for most of the cases there is appropriate insurances coverage.
c) Unaudited years
See paragraph 5.8. "Income taxes" and paragraph 5.12. "Investments in subsidiaries"
Letters of guarantee which have been provided to secure liabilities of the Group and the Company and were in force on 31/12/2010 and on 31/12/2009 have as follows:
| 1.379 |
|---|
| 118 |
| 12 |
| 1.509 |
e) Undertakings analysis has as follows:
| GROUP | COMPANY | |||
|---|---|---|---|---|
| 31/12/2010 | 31/12/2009 | 31/12/2010 | 31/12/2009 | |
| Finance lease commitments | ||||
| Within one year | 55 | 321 | ||
| After one year but not more than five years | 338 | 288 | ||
| More than five years | ||||
| Operating lease commitments | ||||
| Within one year | 1.700 | 1.519 | 296 | 291 |
| After one year but not more than five years | 6.052 | 5.994 | 1.185 | 1.164 |
| More than five years | 6.848 | 9.714 | 1.481 | 2.037 |
| Other commitments | ||||
| Within one year | 42.469 | 26.550 | ||
| After one year but not more than five years More than five years |
42.632 | 84.681 |
"Other commitments" include the Group's contingent liability for the purchase of new building car-passenger ferries at Daewoo Shipbuilding and Marine Engineering, korea.
a) On 21/01/2011 was completed the share capital increase. The proceeds of the capital increase are € 24.266 thousand. The share capital stood at € 159.078 thousand divided into 191.660.320 common registered voting shares, with a nominal value of Euro 0,83 each.
b) On 01/03/2011 the Group has concluded the sale of the RoPax vessel Superferry II which was sold for a total cash consideration of € 4,65 mln, out of which Attica Group is expected to book capital gains of approximately € 3,9 mln which will be included in the financial results of the 1st quarter of 2011. The above sale generate for Attica Group additional cash of € 2,6 mln approximately.
Due to the current period losses there will be no dividend distribution for the fiscal year 2010.
Athens, March 23 , 2011
| THE PRESIDENT | THE MANAGING | THE DIRECTOR | THE FINANCIAL |
|---|---|---|---|
| OF THE B.O.D. | DIRECTOR | DIRECTOR | |
| CHARALAMPOS PASCHALIS | PETROS VETTAS | SPIROS PASCHALIS | NIKOLAOS TAPIRIS |
| Attica | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| ATTICA HOLDINGS S.A. Registration Number: 7702/06/B/86/128 |
|||||||||
| 123-125, Syngrou Avenue & 3, Torva Street - 11745 Athens, Greec-Information for the period from January 1 to December 31, 2010 | |||||||||
| ipublished according to Article 135 of Law 2199/20, for compar | is which prepare annual financial state its, consolidated or not, according to LF.R.S.) |
||||||||
| The following information provides a general currence of the frances position and framital results of ATTES HOLDINGS S.A. and the Group We admit which a complete set of the smoul framition information and as the minority c |
to all that charmain of the connoising | ||||||||
| Pertment Supervising Authority | COMPANY INFORMATION Membry of |
STATEMENT OF CASH FLOWS (INDIRECT METHOD) | |||||||
| Internet Domain: Board of Directors |
www.attica-group.com | Charalambos Paschalis - Chairman, Non-Executive Member, Andreas Vgenopoulos - Vice- | 1.01.31.12.2010 1.01.31.12.2000 1.01.31.12.2010 | 1.01.31.12.200 | |||||
| Chairman, Non-Executive Member, Petros Veltas - Managing Director, Executive Member, Michael Sakelle - Director, Executive Member, Spiros Paschala - Director, |
Cash flow from Operating Activities | ||||||||
| Executive Member, Markos Foros - Director, Independent, Non-Executive | Profit / (Loss) before taxes | 44,400 | $-23.880$ | -308 | 23.419 | ||||
| Member, Areti Souvatzogicu - Director, Non-Executive Member, Theofilm-Anteidin Priovolos - Director, Non-Executive Member, Alexandros Edipidis - Director, Independent, Non-Executive |
|||||||||
| Date of Board of Directors approval of annual | Adjustments for: Depreciation |
27.013 | 28,457 | 87 | 78 | ||||
| financial stateme Certified Auditor |
March 23, 2011 | iment of tangible and intangible assets Provisions. |
2.034 1.354 |
4.797 15 |
45 | ||||
| Audit Firm: Type of centre troget a holibus by |
Michallos Manolis - SOEL No 25131 Grant Thornton S.A. - SOEL 127 |
Foreign exchange differences Net geofit) / loss from investing activities |
$-151$ | $-207$ 6.619 |
$-10$ 6,381 |
258 $-24.532$ |
|||
| STATEMENT OF FINANCIAL POSITION | COMPANY | Interest payable and other financial expension Plus or minus for working capital changes: |
13.895 | 15.981 | 633 | ||||
| ASSETS | 31.12.2010 | 31.12.2009 | 31.12.2010 210 |
31.12.2009 | Decrease / (increase) in inventories | $-6.507$ 7742 |
$-1.162$ 7253 |
359 | 789 |
| Tangible assessing Investment properti Intangible assets |
1.595 | 122 | Decrease / (increase) in receivables (Decrease) / increase in payables (excluding banks) Less: |
3.842 | $-477$ | 29.736 | 5.236 | ||
| Other non current assets | 1.357 5.747 11,381 |
2.359 4.874 |
443.271 | 509.955 | interest and other financial expenses paid | $-10.493$ $-3.000$ |
$-15.796$ $-235$ |
2.826 | $-19$ $-30$ |
| Trade receivables and prepaym | $\frac{55.011}{45.845}$ | $\frac{57.438}{42.175}$ | 10.351 | Taxes paid Operating cash flows of discontinued operations Total cash inflow / (outflow) from operating activities (a) |
15.991 | 4.885 | 11.915 | ||
| Non current assets classified as held for sale | 682 | 81.500 | 453.663 | 7.929 | 5,900 | ||||
| Total assets | 518,296 | Cash flow from Investing Activities Acquisition of subsidiaries, associated companies, joint ventures and other investments. |
|||||||
| EQUITY AND LIABILITIES Share capita |
134.812 | 117.539 | 134.812 | 117,539 | Purchase of tangible and intangible assets | $-27.642$ | $-105.073$ | $-37.046$ | 106.525 -98 |
| Other equity Total shareholders equity (a) |
136.229 874.641 |
353.510 471.049 |
314.527 449.339 |
5.731 483,270 |
roceeds from sale of langible and intangible assets Denvalives' result. |
81.500 | |||
| Minority interests (b) | 471.041 | 449,339 | 483,270 | Acquisition / Sale of subsidiaries (less cash) | 733 | 1321 | 355 | ||
| Total equity (c)=(a)=(b) Long-term borrowings |
471,049 28.49 |
Interest received Dividends received |
659 45.292 |
||||||
| isions / Other long-lerm lightities Prov Short-term debt |
3.976 41.043 |
3.872 36,826 |
518 | 503 | investing cash flows of discontinued operations. Total cash inflow / (outflow) from investing activities (b) |
54,504 | 103.752 | 34, 687 | 55.672 |
| Other short-term liabilities Liabilities associated with non current |
45.241 | 48.353 | 4.106 | 34.52 | Cash flow from Financing Activities | ||||
| essets classified as held for sale Total Sabilities (d) |
187.222 | 456.943 | 4.674 | 35.626 | toceeds from issuance of share ca Additional equity offering costs |
41.621 | 41,621 -294 |
||
| Total equity and liabilities (c)+(d) | 158,263 | 927,992 | E80.E28 | 518.296 | Proceeds from borrowings Proceeds from subsidiar |
$-254$ 6.000 |
53,600 | 25,946 | 8.000 |
| STATEMENT OF COMPREHENSIVE INCOM | Payments of borrowings Payments of finance lease lability |
$-75.981$ -309 |
46.775 356 |
$-8.000$ | |||||
| 1.01-31.12.2010 | 1.01-31.12.2009 | COMPANY 1.01-31.12.2010 1.01-31.12.2009 |
. Dividends paid Financing cash flows of discontinued operations Total cash inflow / (outflow) from financing activities (c) |
$-0.913$ | $-9.913$ | ||||
| Revenue | 271.521 | 302.478 | 39.023 | 3.444 | 67.273 | 22.791 | |||
| Gross Profit / Boss) | 23.924 | 56.295 | Net increase / (decrease) in cash and cash equivalent (a)+(b)+(c) |
9.577 | 102.311 | 3.329 | 43,781 | ||
| Earnings before taxes, investing and financial Profit / doss) before taxes |
$-29.476$ 44,400 |
664 $-23.880$ |
$-1.903$ $-308$ |
1.48 23,419 |
Cash and cash equivalents at beginning of period | 44 | 119.12 57 |
7.39 | 51.429 |
| $-27.449$ | 20.43 | Exchange differences in cash and cash equivalents Cash and cash equivalents at end of period |
64.491 | 16.870 | 722 | $\frac{358}{7.391}$ | |||
| Profit / (loss) after taxes (A) Owners of the parent |
49.326 49.326 |
$-27.449$ | $-2.261$ $-2.261$ |
20.431 | STATEMENT OF CHANGES IN EQUITY | ||||
| Minority shareholders Other comprehensive income after tax (II) |
7.001 | KKTO | $-72.997$ | 43,243 | GROUP 31.12.2010 |
31.12.2009 | COMPANY 31.12.2010 |
31.12.2009 | |
| nsive income for the period | Equity Opening Balance (01.01.2010 and 01.01.2009) | 471.049 | 502.832 | 483.270 | |||||
| after tax (A)+(B) | $-41335$ | $-21.870$ | 75,258 | $-42.812$ | Total comprehensive income for the period after tax | $-11335$ | $-21.870$ | 75,258 | $-42.812$ |
| Owners of the parent Minority shareholders |
41.335 | $-21.870$ | $-75.258$ | $-42.812$ | Increase / (decrease) of share capital Dividends paid |
41.327 | 9.913 | 41.327 | -9.913 |
| Earnings after taxes per share - basic (in E) Proposed dividend payable per share (in 4) |
-0.3055 | $-0.1938$ | $-0.0140$ | 0.1443 | Purchase / (Sale) of treasury stock Equity Closing Balance (31.12.2010 and 31.12.2000) |
471.041 | 471,649 | 449.336 | 483,278 |
| Earnings before taxes, investing and financial results, depreciation and amortization |
$-2.463$ | 29.071 | $-1.816$ | $-1.411$ | |||||
| $\frac{\text{NOTES}}{\text{1. The cor}}$ | The companies with their converponding registration, the percentages of participation and their method of consolidation in the Financial Statements of 31.12.2010, can be found in note 5.12 of the annual financial statement For all the companies of the Group, their air in o changes of his method of considiation. Their air incl conpanies which have been considered in the present period from the them considered in the speed of the film that bee |
||||||||
| annual financial statements. The accounting principles are the same as those used on 31/12/2009 3. The accounting principles are the same as those used on 31/12/2009. 4. The number of employees, at period end, was 6 for the parent company and 1.214 for the Group, while at 31/12/2009 was 6 and 1.313 respectively |
|||||||||
| 5. The vessels owned by the Group have been northpated as security of ting term bonnewigs for the amount of Euro 777 700 thousand. There are no liers and encountrances for the Chronomy of 1.038 thousand. Furthermore, the C | |||||||||
| accordance with U.S.24, are as follows: | the main term of the main and the state of a state in the main interval and term in the state of the state of the state of the movement in the state of the state of the movement in the state of the movement of the state of | ni zarties in | |||||||
| Group | (Amounts in thousand iE) Comp |
||||||||
| at Revenue b) Expenses |
6722 | ||||||||
| c) Receivables | 1.545 444 |
||||||||
| d) Pavables e) Transactions and Board of Directors and Executive Directors' Fees f) Receivables from Board of Directors and Executive Directors |
336 3742 |
||||||||
| 9) Payables to Board of Directors and Executive Directors | |||||||||
| g/Papies is boat of Discounter Excelent Discounter (Encode of the Constitution of 8.9 and the annual statement). In Bandian and Discounter Constitution and Constitution of the Constitution of MATH MCSIMMIT GROUP PICDN'S 5. |
|||||||||
| been posted in the Group's full year 2009 results. | |||||||||
| and possible man and the man companies of the Hotel and the substants at the end of the present period. 15. The tast of the board December of the street of the complex of the Chandray Center of Started Started Started Star |
|||||||||
| € 0.83 each | 17. On 01/03/2011 the Group has concluded the sale of the RoPax vessel Supertery it which was sold for a total cash consideration of € 4.85 min, out of which ABCs Group is expected to book capital gams of approximately € 3 | ||||||||
| in the financial results of the 1st quarter of 2011. The above sale generate for Africa Group additional cash of € 2,6 min. | |||||||||
| PRESIDENT OF THE B.O.D. | MANAGING DIRECTOR | Athens, March 23, 2011 | DIRECTOR | FINANCIAL DIRECTOR | |||||
| CHARALAMPOS PASCHALIS | PETROS VETTAS | SPIROS PASCHALIS | NIKOLAOS TAPIRIS | ||||||
In the course of the period 1/1/2010 – 31/12/2010, Attica Holdings S.A. published as per its legal requirements, the following information which can be found on the Company's website and / or the website of the Athens Exchange.
| Date | Subject | Web site address | ||||
|---|---|---|---|---|---|---|
| FINANCIAL INFORMATION | ||||||
| 25/11/2010 | Consolidated and Company Information for the period 01.01 – 30.09.2010 |
http://www.attica-group.com/pdf2/ATTICA092010ENG.pdf | ||||
| 25/11/2010 | Condensed Interim Financial Statements for the period 01.01 – 30.09.2010 |
http://www.attica-group.com/pdf2/ATTICA92010ENGFINAL.pdf | ||||
| 24/11/2010 | Nine month 2010 results | http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=128045 |
||||
| 28/08/2010 | Information for the period 01.01 - 30.06.2010 |
http://www.attica-group.com/pdf2/ATTICAENGL062010.pdf | ||||
| 28/08/2010 | Condensed Interim Financial Statements for the period 01.01 – 30.06.2010 |
http://www.attica-group.com/pdf2/ATTICA6MONTH2010ENGFINAL.pdf | ||||
| 27/08/2010 | 1st Half 2010 results | http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=123893 |
||||
| 28/05/2010 | Information for the period 01.01 - 31.03.2010 |
http://www.attica-group.com/pdf2/ATTICA%2003%202010%20(ENGL).pdf | ||||
| 28/05/2010 | Interim Financial Statements for the period 01.01 – 31.03.2010 |
http://www.attica group.com/pdf2/ATTICA%203MONTH%202010%20ENG%20FINAL.pdf |
||||
| 27/05/2010 | 1st Quarter 2010 results | http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=118328 |
||||
| 27/03/2010 | Information for the period 01.01 – 31.12.2009 |
http://www.attica-group.com/pdf2/ATTICA_USAGE_2009.pdf | ||||
| 27/03/2010 | Annual Financial Report for the period 01.01 – 31.12.2009 |
http://www.attica-group.com/pdf2/ATTICA_REPORT_2009.pdf | ||||
| 26/03/2010 | Full Year 2009 Results | http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=114523 |
||||
| CONVENTION & DECISIONS OF THE GENERAL MEETINGS OF SHAREHOLDERS | ||||||
| 30/11/2010 | Decisions of the Extraordinary General Meeting of Shareholders |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=128501 |
||||
| 08/11/2010 | Invitation to an Extraordinary General Meeting of Shareholders |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=127154 |
||||
| 18/06/2010 | Decisions of the Annual General Meeting of Shareholders |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=120351 |
||||
| 20/05/2010 | Invitation to the Annual General Meeting of Shareholders |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=117757 |
||||
| OTHER ANNOUNCEMENTS & PRESS RELEASES |
| 27/12/2010 | Share Capital Increase | http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=129829 |
|---|---|---|
| 20/12/2010 | Sale of Superfast II | http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=129528 |
| 22/11/2010 | Launching of Blue Star Delos | http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=127878 |
| 10/11/2010 | Summary report of the Board of Directors of Attica Holdings S.A. |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=127321 |
| 05/11/2010 | Attica's Board to propose a Euro 24.3 mln capital increase in an extraordinary general meeting of the shareholders on 29th November, 2010 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=127090 |
| 18/06/2010 | Composition of new Board of Directors | http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=120355 |
| 04/06/2010 | Windfall tax of Article 5 of Law 3845/2010 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=119361 |
| 16/02/2010 | Conclusion of sale of Superfast V | http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=112671 |
| 03/02/2010 | New Share Capital | http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=112172 |
| 29/01/2010 | Listing of new shares on the Athens Exchange |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=111983 |
| 19/01/2010 | Attica's share capital increase covered by 92% |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=111454 |
| ANNOUNCEMENTS OF REGULATED INFORMATION & OF SIGNIFICANT CHANGE – LAW 3556/2007 | ||
| 23/12/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=129767 |
| 22/12/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=129669 |
| 20/12/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=129493 |
| 30/11/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=128555 |
| 26/11/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=128199 |
| 24/11/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=128053 |
| 19/11/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=127755 |
| 17/11/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=127632 |
| 15/11/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=127510 |
| 27/10/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=126660 |
|---|---|---|
| 15/10/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=126163 |
| 13/09/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=124672 |
| 24/08/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=123674 |
| 16/08/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=123401 |
| 12/08/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=123322 |
| 02/08/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=122852 |
| 28/07/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=122648 |
| 22/07/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=122387 |
| 21/07/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=122324 |
| 16/07/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=122133 |
| 15/07/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=122021 |
| 14/07/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=121954 |
| 13/07/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=121898 |
| 12/07/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=121820 |
| 07/07/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=121665 |
| 05/07/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=121517 |
| 02/07/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=121432 |
| 01/07/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=121350 |
| 30/06/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=121224 |
| 29/06/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=121050 |
| 28/06/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=120917 |
| 25/06/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=120796 |
|---|---|---|
| 23/06/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=120649 |
| 22/06/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=120545 |
| 21/06/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=120443 |
| 17/06/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=120298 |
| 16/06/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=120246 |
| 15/06/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=120149 |
| 14/06/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=120096 |
| 11/06/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=119980 |
| 10/06/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=119875 |
| 09/06/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=119800 |
| 08/06/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=119642 |
| 07/06/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=119485 |
| 04/06/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=119314 |
| 03/06/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=119240 |
| 02/06/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=119052 |
| 01/06/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=118878 |
| 31/05/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=118677 |
| 28/05/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=118477 |
| 27/05/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=118292 |
| 25/05/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=118020 |
| 21/05/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=117870 |
| 19/05/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=117639 |
|---|---|---|
| 18/05/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=117541 |
| 14/05/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=117350 |
| 13/05/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=117254 |
| 11/05/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=117097 |
| 10/05/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=117004 |
| 06/05/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=116821 |
| 05/05/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=116767 |
| 04/05/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=116692 |
| 03/05/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=116596 |
| 30/04/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=116512 |
| 29/04/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=116411 |
| 28/04/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=116288 |
| 27/04/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=116196 |
| 26/04/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=116099 |
| 23/04/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=116003 |
| 15/04/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=115515 |
| 14/04/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=115441 |
| 13/04/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=115373 |
| 12/04/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=115320 |
| 08/04/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=115164 |
| 06/04/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=115081 |
| 01/04/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=115028 |
|---|---|---|
| 31/03/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=114920 |
| 30/03/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=114727 |
| 24/03/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=114401 |
| 23/03/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=114321 |
| 22/03/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=114221 |
| 19/03/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=114141 |
| 18/03/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=114040 |
| 16/03/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=113894 |
| 15/03/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=113843 |
| 12/03/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=113786 |
| 10/03/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=113638 |
| 09/03/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=113583 |
| 04/03/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=113417 |
| 26/02/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=113151 |
| 25/02/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=113060 |
| 24/02/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=112978 |
| 23/02/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=112945 |
| 22/02/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=112871 |
| 19/02/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=112820 |
| 16/02/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=112680 |
| 12/02/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=112630 |
| 11/02/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=112564 |
|---|---|---|
| 10/02/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=112509 |
| 09/02/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=112439 |
| 08/02/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=112368 |
| 05/02/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=112290 |
| 03/02/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=112162 |
| 02/02/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=112112 |
| 02/02/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=112109 |
| 02/02/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=112107 |
| 02/02/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=112105 |
| 02/02/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=112095 |
| 01/02/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=112042 |
| 28/01/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=111896 |
| 26/01/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=111782 |
| 25/01/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=111720 |
| 22/01/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=111677 |
| 21/01/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=111592 |
| 20/01/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=111538 |
| 19/01/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=111474 |
| 18/01/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=111393 |
| 15/01/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=111324 |
| 13/01/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=111239 |
| 11/01/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=111129 |
|---|---|---|
| 08/01/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=111072 |
| 05/01/2010 | Announcement of Regulated Information according to Law 3556/2007 |
http://www.ase.gr/content/en/announcements/companiespress/press.asp? press_id=110984 |
The annual financial statements of the Group and of the Company as well as the financial statements of the companies that are consolidated, the auditors report and the report of the Board of Directors for the year ending December 31st 2010 have been announced on the site of the company www.atticagroup.com.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.