Quarterly Report • Sep 23, 2015
Quarterly Report
Open in ViewerOpens in native device viewer
Interim Condensed Consolidated Financial Statements for the period ended at 30th September 2010
In accordance with International Accounting Standard 34 These interim condensed consolidated financial statements have been approved by the Board of Directors of T Bank S.A. on 26 November 2010 and are available at the following web page: www.tbank.com.gr
| Interim Condensed Consolidated Statement of Comprehensive Income | ||
|---|---|---|
| Interim Condensed Consolidated Statement of Financial Position | ||
| Interim Condensed Consolidated Statement of Changes in Equity | ||
| Interim Condensed Consolidated Cash Flow Statement | ||
| General information | ||
| Statement of compliance | ||
| 3. | Principal accounting policies | |
| Significant accounting estimates and judgments | ||
| 5. | Financial risk management | |
| 6. | Operating segments | |
| Income Tax | ||
| 8. | Other operating expenses | |
| 9. | Available-for-sale portfolio | |
| 10. | Held-to-maturity portfolio | |
| 11. | Property, equipment and intangible assets | |
| 12. | Impairment losses on loans and advances to customers | |
| 13. | Debt securities in issue and other borrowed funds | |
| 14. | Provisions ……………………………………………………………………………………………… | |
| 15. | Share capital | |
| 16. | Contingent liabilities and commitments | |
| 17. | Related Party transactions | |
| 18. | Reclassification in the "Statement of Comprehensive Income" and in the "Statement of Financial Position" 13 |
(Amounts in Euro thousand)
| Note | From 1st January to 30.09.2010 |
30.09.2009 | 30.09.2010 | From 1st July to 30.09.2009 |
|
|---|---|---|---|---|---|
| Interest and similar income | 18 | 74,835 | 91,918 | 26,760 | 31,070 |
| Interest expense and similar charges | 18 | (49,497) | (74,561) | (18,208) | (20,741) |
| Net interest income | 25,338 | 17,357 | 8,552 | 10,329 | |
| Fee and commission income | 8,392 | 13,919 | 2,788 | 4,155 | |
| Commission expense | (307) | (454) | (101) | (154) | |
| Net fee and commission income | 8,085 | 13,465 | 2,687 | 4,001 | |
| Net trading income | 495 | 17,787 | (1,236) | 15,970 | |
| Other operating income | 4,776 | 5,808 | 1,517 | 903 | |
| Total operating income | 38,694 | 54,417 | 11,520 | 31,203 | |
| Staff expenses | (34,257) | (35,308) | (10,917) | (12,810) | |
| Depreciation and amortization | (8,396) | (9,302) | (2,718) | (3,155) | |
| Other operating expenses | 8 | (21,881) | (26,216) | (6,567) | (10,289) |
| Impairment losses on loans and advances | 12 | (32,566) | (37,280) | (14,475) | (21,168) |
| Provisions | 150 | (2,839) | 36 | (2,589) | |
| Total operating expenses | (96,950) | (110,945) | (34,641) | (50,011) | |
| Loss before income tax | (58,256) | (56,528) | (23,121) | (18,808) | |
| Income tax | 7 | 2,041 | 14,490 | 1,349 | 7,33 7 |
| Loss for the period | (56,215) | (42,038) | (21,772) | (11,471) | |
| Transfer of impairment (losses)/gains of available for sale securities to profit or loss | (435) | 8,338 | (420) | 8,331 | |
| Net change in fair value of available for sale securities | (2,239) | 1,749 | 1,549 | 586 | |
| Other comprehensive income after tax | (2,674) | 10,087 | 1,129 | 8,917 | |
| Total comprehensive income after tax | (58,889) | (31,951) | (20,643) | (2,554) | |
| Loss for the period attributable to: | |||||
| Shareholders of the Bank | (56,063) | (41,950) | (21,726) | (11,477) | |
| Minority interest | (152) | (88) | (46) | 6 | |
| Loss for the period | (56,215) | (42,038) | (21,772) | (11,471) | |
| Total comprehensive income attributable to: | |||||
| Shareholders of the Bank | (58,737) | (31,863) | (20,597) | (2,560) | |
| Minority interest | (152) | (88) | (46) | 6 | |
| Total comprehensive income | (58,889) | (31,951) | (20,643) | (2,554) | |
| Basic and diluted earnings/(loss) per share (in Euro) | (0.4960) | (0.6548) | (0.1433) | (0.1791) |
Athens, 26 November 2010
K.A.Papadopoulos G.P.Handjinicolaou A.K.Topaloglou N.D.Dalianis ID No.AH.582918 ID No.X.501829 ID No.X.158663 ID No.ΑZ.118237
CHAIRMAN OF THE BOARD VICE CHAIRMAN OF THE BOARD ΟΕΕ.Lic.Reg.No: 0012737/18-2-08 Α΄CI ΟΕΕ.Lic.Reg.No: 0015073/4-07-01 Α΄CI OF DIRECTORS OF DIRECTORS CHIEF FINANCIAL OFFICER HEAD OF ACCOUNTING
| (Amounts in Euro thousand) | |||
|---|---|---|---|
| Assets | Note | 30.09.2010 | 31.12.2009 |
| Cash & cash equivalents | 18 | 54,791 | 91,042 |
| Loans and advances to banks | 18 | 169,353 | 263,012 |
| Loans and advances to customers (net of impairment) | 1,732,559 | 1,871,434 | |
| Trading securities | 3,679 | 3,894 | |
| Investment securities | |||
| - Available-for- sale | 9 | 314,528 | 37,076 |
| - Held-to-maturity | 10 | 170,401 | 10,655 |
| Property and equipment | 11 | 47,485 | 50,031 |
| Intangible assets | 11 | 5,821 | 7,313 |
| Deferred tax asset | 32,072 | 27,498 | |
| Other assets | 18 | 72,529 | 66,067 |
| Total assets | 2,603,218 | 2,428,022 | |
| Liabilities | 30.09.2010 | 31.12.2009 | |
| Due to banks | 630,565 | 328,007 | |
| Due to customers | 1,690,941 | 1,769,132 | |
| Debt securities in issue and other borrowed funds | 13 | 137,735 | 173,562 |
| Current tax liability | - | 838 | |
| Provisions | 14 | 3,611 | 3,749 |
| Other liabilities | 42,867 | 41,208 | |
| Employee benefits | 4,364 | 4,122 | |
| Total liabilities | 2,510,083 | 2,320,618 | |
| Equity | |||
| Share capital | 15 | 86,813 | 38,438 |
| Share premium | 15,047 | 17,053 | |
| Reserve from share capital reduction | 135,176 | 135,176 | |
| Other reserves | 4,348 | 7,022 | |
| Accumulated deficit | (188,900) | (131,054) | |
| Equity attributable to Bank equity holders | 52,484 | 66,635 | |
| Minority interest | 1,016 | 1,168 | |
| Hybrid capital | 39,635 | 39,601 | |
| Total equity | 93,135 | 107,404 | |
| Total liabilities and Equity | 2,603,218 | 2,428,022 |
| (Amounts in Euro thousand) | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Share Capital | Share Premium |
Reserve from share capital reduction |
Other reserves | Accumulated deficit |
Attributable to Bank Shareholders |
Minority Interest |
Hybrid Capital |
Total | |
| Balance as at 1st January 2009 | 173,614 | 17,053 | - | (2,252) | (66,662) | 121,753 | 1,325 | 39,562 | 162,640 |
| Other comprehensive income | |||||||||
| Loss for the period Transfer of impairment (losses)/gains of available for sale securities to profit or |
- | - | - | - | (41,950) | (41,950) | (88) | - | (42,038) |
| loss | - | - | 8,338 | - | 8,338 | - | - | 8,33 8 |
|
| Net chan ge in fair value of available for sale securities |
- | - | - | 1,749 | - | 1,749 | - | - | 1,749 |
| Total comprehensive income after tax | - | - | - | 10,087 | (41,950) | (31,863) | (88) | - | (31,951) |
| Transactions with owners | |||||||||
| Transfers from retained earnings to reserves | - | - | - | 147 | (147) | - | - | - | - |
| Dividend to hybrid securities holders | - | - | - | - | (1,897) | (1,897) | - | 28 | (1,8 69) |
| Reserve from share capital reduction | (135,176) | - | 135,176 | - | - | - | - | - | |
| Other transfers | - | - | - | - | 15 | 15 | - | - | 15 |
| Total transactions with owners | (135,176) | - | 135,176 | 147 | (2,029) | (1,882) | - | 28 | (1,854) |
| Balance as at 30th Se ptember 2009 |
38,438 | 17,053 | 135,176 | 7,982 | (110,641) | 88,008 | 1,237 | 39,590 | 128,835 |
| Balance as at 1st January 2010 | 38,438 | 17,053 | 135,176 | 7,022 | (131,054) | 66,635 | 1,168 | 39,601 | 107,404 |
| Other comprehensive income | |||||||||
| Loss for the period | - | - | - | - | (56,063) | (56,063) | (152) | - | (56,215) |
| Transfer of impairment (losses)/ gains of available for sale securities to profit or |
|||||||||
| loss | - | - | - | (435) | - | (435) | - | - | (435) |
| Net change in fair value of available for sale securities | - | - | - | (2,239) | - | (2,239) | - | - | (2,239) |
| Total comprehensive income after tax | - | - | - | (2,674) | (56,063) | (58,737) | (152) | - | (58,889) |
| Transactions with owners | |||||||||
| Net share capital increase | 48,375 | (2,006) | - | - | - | 46,369 | - | - | 46,369 |
| Dividend to hybrid securities holders | - | - | - | - | (1,528) | (1,528) | - | 34 | (1,494) |
| Other transfers | - | - | - | - | (255) | (255) | - | - | (255) |
| Total transactions with owners | 48,375 | (2,006) | - | - | (1,783) | 44,586 | - | 34 | 44,620 |
| Balance as at 30th September 2010 | 86,813 | 15,047 | 135,176 | 4,348 | (188,900) | 52,484 | 1,016 | 39,635 | 93,135 |
| (Amounts in Euro thousand) | ||
|---|---|---|
| 30.09.2010 | 30.09.2009 | |
| Cash flows from operating activities | ||
| Loss before income tax | (58,256) | (56,528) |
| Adjustments for non-cash items | ||
| Depreciation and amortisation | 8,396 | 9,302 |
| Impairment losses on loans and advances | 32,566 | 37,280 |
| Other provisions | (150) | 2,839 |
| Defined benefit obligation | 407 | 329 |
| Other non-cash items | (4,787) | 7,601 |
| (Gains)/losses from valuation of trading and available for sale securities | (491) | (738) |
| (Gains)/losses on the sale of property and equipment | (21) | (113) |
| (22,336) | (28) | |
| Changes in operations | ||
| Net (increase)/decrease in available for sale securities | (279,595) | (14,256) |
| Net (increase)/decrease in trading securities | 215 | - |
| Net (increase)/decrease in loans and advances to customers | 107,594 | 150,999 |
| Net (increase)/decrease in other assets | (4,304) | (8,223) |
| Net increase/(decrease) in due to banks | 302,557 | 90,707 |
| Net increase/(decrease) in due to customers | (78,191) | (61,930) |
| Net proceeds from issue/(repayment) of debt securities | (35,889) | (66,249) |
| Net increase/(decrease) in other liabilities | 1,528 | 22,802 |
| Net cash inflow/(outflow) from operating activities | (8,421) | 113,822 |
| Cash flows from investing activities | ||
| (Purchases)/Disposals of investments | (159,746) | (7,103) |
| Proceeds from sales of property and equipment | 241 | 278 |
| Purchases of property, equipment | (3,960) | (4,033) |
| Purchases of intangible assets | (619) | (2,908) |
| Dividends received | 25 | 62 |
| Net cash inflow/(outflow) from investing activities | (164,059) | (13,704) |
| Cash flows from financing activities | ||
| Net share capital increase | 46,367 | - |
| Dividends paid to hybrid securities holders | (1,528) | (1,897) |
| Net cash inflow/(outflow) from financing activities | 44,839 | (1,897) |
| Net increase/(decrease) in cash and cash equivalents | (127,641) | 98,221 |
| Cash and cash equivalents as at 1st January | 354,067 | 340,201 |
| Foreign exchange differences on cash and cash equivalents | (2,282) | 135 |
| Cash and cash equivalents as at 30th September | 224,144 | 438,557 |
| Cash and cash equivalents consist of: | ||
| Cash and balances with Central Bank | 54,791 | 51,890 |
| Loans and advances to banks | 169,353 | 386,667 |
| 224,144 | 438,557 |
ASPIS BANK S.A. operates as a banking institution since 1992. On 7th May 2010, the Annual General Shareholder's Meeting decided to change the Bank's corporate name and identity to ¨ Τ BANK¨ (the "Bank").
According to article 4 of the Bank's Article of Association, its objective is to engage on its own account or on behalf of third parties on all banking operations allowed by the current regulatory framework.
The Bank is incorporated, domiciled and operates in Greece. The Bank maintains its head office in 4 Othonos st., 105 57 Athens, Greece, is registered in the Societe Anonyme Registry under no. 26699/06/Β/92/12 and its shares are listed in Athens Stock Exchange.
The Bank and its subsidiaries (the "Group") engage in retail and wholesale banking, asset management, stock brokerage, leasing, insurance brokerage and other services.
The Group's internet address is: www.tbank.com.gr
These Interim Condensed Consolidated Financial Statements have been prepared in accordance with International Accounting Standard (IAS) 34 "Interim Financial Reporting" and should be read in conjunction with the Group's annual Financial Statements for the year ended 31st December 2009 because they don't include the information that is required in annual Financial Statements. Comparative items have been adjusted, where necessary, to reflect changes in presentation in the current period.
The amounts in the Interim Condensed Consolidated Financial Statements are expressed in thousand of Euro, unless otherwise indicated.
The Interim Condensed Consolidated Financial Statements of "Τ Bank SA" are included in the Interim Financial Statements of "TT Hellenic Postbank" (are consolidated with the method of net equity). As of 30th September 2010 the TT Hellenic Postbank's participation tο the share capital of T Bank SA arises to 32.9%.
These Interim Condensed Consolidated Financial Statements have been approved by the Board of Directors of the Bank at 26th November 2010.
For the preparation of the Interim Condensed Consolidated Financial Statements of the period, the accounting policies and methods applied are consistent with those of the annual Financial Statements of the Group for the year ended 31st December 2009.
The preparation of the Interim Condensed Consolidated Financial Statements requires management to make judgments, estimates and assumptions that affect the application of Group's accounting policies as well as the reported amounts of assets, liabilities, income and expenses. Actual results may differ from these estimates.
The most significant estimates and assumptions made for the preparation of these Interim Condensed Consolidated Financial Statements are consistent with those of the annual Financial Statements of the Group for the year ended 31st December 2009.
The Group's goals in monitoring exposure to financial risks and methods used by management to control these risks are the same with those applied in the annual Consolidated Financial Statements for the year ended 31st December 2009.
The Group operates in Greece and is organized in the following business segments:
| 30.09.2010 | Corporate Banking |
Shipping | Asset management & stock brokerage |
Leasing | Notes issuers |
Credit card | Retail Banking |
Treasury | Other | Total |
|---|---|---|---|---|---|---|---|---|---|---|
| Interest income | 3,366 | 868 | 623 | 3,864 | 3 | 4,141 | 56,940 | 5,030 | - | 74,835 |
| Interest expense | (13) | - | (1) | (68) | (1,208) | - | (44,311) | (3,896) | - | (49,497) |
| Commissions, net trading income/(expense) & other earnings | 268 | 165 | 1,521 | 3,376 | - | 874 | 4,581 | 2,571 | - | 13,356 |
| Inter-segment revenue | (631) | (126) | (65) | (458) | 221 | (260) | 278 | 1,041 | - | - |
| Operating income | 2,990 | 907 | 2,078 | 6,714 | (984) | 4,755 | 17,488 | 4,746 | - | 38,694 |
| Profit/(loss) before tax | 335 | 408 | (1,411) | 19 | (1,045) | (1,887) | (59,293) | 4,234 | 384 | (58,256) |
| Income tax | 2,041 | |||||||||
| Profit/(loss) after tax | (56,215) | |||||||||
| Total assets | 118,052 | 42,247 | 9,416 | 98,585 | 2,994 | 50,649 | 1,573,223 | 604,858 | 103,194 | 2,603,218 |
| Total liabilities | 4,045 | 14,000 | 3,803 | 1,726 | 50,296 | 597 | 1,794,486 | 630,563 | 10,567 | 2,510,083 |
| Tangible & intangible | 1 | 1 | 64 | 278 | - | 36 | 4,198 | 1 | - | 4,579 |
| Depreciation | 35 | 9 | 244 | 2,847 | - | 354 | 4,876 | 31 | - | 8,396 |
| Impairment losses on loans & advances | 2,203 | 229 | - | 983 | - | 3,476 | 25,675 | - | - | 32,566 |
| 30.09.2009 | Corporate Banking |
Shipping | Asset management & stock brokerage |
Leasing | Notes issuers |
Credit card | Retail Banking |
Treasury | Other | Total |
|---|---|---|---|---|---|---|---|---|---|---|
| Interest income | 3,909 | 855 | 254 | 4,622 | 2,832 | 77,098 | 2,294 | 54 | 91,918 | |
| Interest expense | - | (14) | (5) | (915) | (4,240) | - | (63,913) | (5,474) | - | (74,561) |
| Commissions, net trading income/(expense) & other earnings | 572 | 114 | 2,713 | 4,853 | 27,636 | 1,523 | 9,473 | (9,886) | 62 | 37,060 |
| Inter-segment revenue | (476) | (117) | (52) | (277) | (7) | (276) | 670 | 535 | - | - |
| Operating income | 4,005 | 838 | 2,910 | 8,283 | 23,389 | 4,079 | 23,328 | -12,531 | 116 | 54,417 |
| Profit/(loss) before tax | 1,127 | 246 | (8,241) | 66 | 23,326 | (2,967) | (61,858) | (8,343) | 116 | (56,528) |
| Income tax | 14,490 | |||||||||
| Profit/(loss) after tax | (42,038) | |||||||||
| Total assets | 144,186 | 42,978 | 13,263 | 105,374 | 2,874 | 74,685 | 1,793,008 | 299,623 | 100,183 | 2,576,174 |
| Total liabilities | 6,706 | 8,030 | 21,271 | 17,485 | 607 | 242 | 1,990,145 | 378,506 | 24,347 | 2,447,339 |
| Tangible & intangible | 1 | 1 | 28 | 4,116 | 126 | 2,142 | 33 | 494 | 6,941 | |
| Depreciation | 22 | 24 | 208 | 4,013 | 237 | 4,767 | 31 | - | 9,302 | |
| Impairment losses on loans & advances | 2,487 | 31 | 7,183 | 1,204 | 4,047 | 22,328 | - | - | 37,280 | |
In Greece, the results reported to the tax authorities by an entity are provisional and subject to revision until such time as the tax authorities examine the books and records of the entity and the related tax returns are accepted as final. Therefore, entities remain contingently liable for additional taxes and penalties, which may be assessed upon such examination. The tax authorities have not audited the Bank and the subsidiaries for the following years:
| T Bank SA | 2008 - 2009 |
|---|---|
| T Leasing SA | 2006 – 2009 |
| ASPIS Insurance Brokerage SA | 2007 – 2009 |
| T Funds SA | 2007 – 2009 |
| T Credit SA | 2007 – 2009 |
| T Stegastika SA | 2008 – 2009 |
Tax losses for 2008 and 2009 can offset future taxable profits until 2013 and 2014 respectively.
Effective tax rate for the Group, for the period ending at 30th September 2010, is estimated to 2% whereas as at 30th September 2009 was 26%.
The difference is mainly due to the fact that the Bank since the fourth quarter of 2009 has stopped recognizing deferred tax asset regarding tax losses. During the first semester of 2009 though, it had recognized deferred tax asset on tax losses. If it hadn't recognized deferred tax asset in the first semester of 2009, the effective tax rate for the Group would have been 0.6% for 2009.
The item of income tax € 2,041 thousand includes a tax expense of previous years amounted € 1,892 due to the withholding tax on Greek bonds and bonded loans which is not returnable in case of tax losses.
In accordance with article 5 of Law 3845/2010 a special tax was imposed to legal entities for social responsibility purposes and is calculated on the total income for fiscal year 2010.The amount for the special tax contribution for the Group recognized in the interim condensed consolidated financial statements for the nine month period amounting to € 144 thousand.
The nominal tax rate for the year 2010 arises to 24%.
(Amounts in Euro thousand)
| From 1st | January to | From 1st July to |
|||
|---|---|---|---|---|---|
| 30.09.2010 | 30.09.2009 | 30.06.2010 | 30.06.2009 | ||
| Rentals and other property expenses | 6,716 | 7,038 | 2,283 | 2,229 | |
| Third party fees | 3,013 | 4,913 | 229 | 2,019 | |
| Subscription fees | 2,748 | 2,941 | 965 | 1,056 | |
| Other taxes | 1,894 | 1,706 | 576 | 647 | |
| Telecommunication and postal charges | 1,365 | 1,332 | 463 | 471 | |
| Credit card expenses | 1,342 | 1,223 | 511 | 511 | |
| Traveling & accommodation expenses | 638 | 731 | 178 | 205 | |
| Maintenance expenses | 642 | 939 | 200 | 300 | |
| Insurance premium | 581 | 456 | 157 | 195 | |
| Consumables | 420 | 503 | 123 | 168 | |
| Marketing expenses | 54 | 1,507 | 18 | 239 | |
| Other | 2,468 | 2,927 | 864 | 2,249 | |
| Total | 21,881 | 26,216 | 6,567 | 10,289 |
(Amounts in Euro thousand)
| 30.09.2010 | 31.12.2009 | |
|---|---|---|
| Greek Government bonds | 284,116 | 5,218 |
| Corporate bonds | 14,319 | 16,467 |
| Mutual fund units | 13,333 | 12,542 |
| Listed equity securities | 357 | 707 |
| Non-listed equity securities | 2,403 | 2,142 |
| Total | 314,528 | 37,076 |
The change in Greek Government bonds is due to investments in short-term Treasury bills (Maturity 14/01/2011).
| (Amounts in Euro thousand) |
|---|
| ---------------------------- |
| 30.09.2010 | 31.12.2009 | |
|---|---|---|
| BoG maturity 19/05/2010 | - | 3 ,139 |
| BoG maturity 20/03/2012 | 28,095 | |
| BoG maturity 18/05/2012 | 20,610 | - |
| BoG maturity 20/08/2012 | 22,181 | - |
| BoG maturity 20/05/2013 | 21,762 | - |
| BoG maturity 20/08/2013 | 32,792 | - |
| BoG maturity 11/01/2014 | 9,205 | - |
| BoG maturity 20/05/2014 | 4,085 | - |
| BoG maturity 20/08/2014 | 29,583 | 5,351 |
| BoG maturity 19/07/2019 | 2,088 | 2,165 |
| Total | 170,401 | 10,65 5 |
The Group during reporting period has made significant investments in medium-terms securities issued by the Greek Government, taking advantage of low financing costs and high yields. The classification of the securities in the Held to maturity portfolio has been made by decision of the Investment Committee.
During the first nine months of 2010, the Group purchased property, equipment and intangible assets amounting to € 4,579 thousand.
| € 3,960 thousand (30.09.2009: € 4,033 thousand) |
|---|
Intangible assets € 619 thousand (30.09.2009: € 2,908 thousand)
During the same period, the disposals/write-offs of property and equipment amounted to € 219 thousand (30.09.2009: € 166 thousand).
In the context of credit risk management, the Group has made provisions for loan losses amounted to € 32.57 million (30.09.2009: 37.28 million). The ratio accumulated provisions to loans with past due amounts over 90 days is 29.9% (31.12.2009: 32.5%) whereas the ratio accumulated provisions to denounced loans is 68.4% (31.12.2009:74.7%)
The movement of impairment loss on loans for the period is as follows:
| (Amounts in Euro thousand) | ||
|---|---|---|
| Allowance for impairment | 30.09.2010 | 31.12.2009 |
| Balance at 1st January | 103,695 | 55,884 |
| Impairment loss for the period | 32,566 | 48,040 |
| Write-offs | (6,971) | (229) |
| Total | 129,290 | 103,695 |
(Amounts in Euro thousand)
| 30.09.2010 | 31.12.2009 | |
|---|---|---|
| Securitized loans | 86,793 | 110,728 |
| Subordinated loans | 50,000 | 50,000 |
| Other Bonds | - | 12,000 |
| Accrued expense | 948 | 886 |
| Direct expenses | (6) | (52) |
| Total | 137,735 | 173,562 |
The difference in ¨Debt securities in issue and other borrowed funds¨ refers to the reduction of the liability from securitized loans amounting to € 23.94 million approximately and the reduction of the liability from bonds amounting to € 12 million.
(Amounts in Euro thousand)
| 30.09.10 | Opening balance |
Provision for the year |
Usage of provisions |
Closing balance |
|---|---|---|---|---|
| Restructuring plan | 542 | - | (316) | 226 |
| Contingent indemnification of labour legal disputes | 1,000 | - | - | 1,000 |
| Litigation claims | 357 | 35 | (75) | 317 |
| Income tax for open tax years & income tax for the period | 27 | 507 | - | 534 |
| Special tax contribution Law.3845/2010 | - | 144 | - | 144 |
| Provision for medical expenses | 230 | - | (54) | 176 |
| Impairment on off-balance sheet items | 1,593 | (379) | - | 1,214 |
| Total | 3,749 | 307 | (445) | 3,611 |
| 31.12.2009 | Opening balance |
Provision for the year |
Usage of provisions |
Closing balance |
|---|---|---|---|---|
| Restructuring plan | 1,749 | - | (1,207) | 542 |
| Contingent indemnification of labour legal disputes | 1,000 | - | - | 1,000 |
| Impairment on claims except for Bank loans | 1,846 | 462 | (2,308) | 0 |
| Litigation claims | 470 | 147 | (260) | 357 |
| Income tax for open tax years | 545 | - | (518) | 27 |
| Provision for medical expenses | - | 230 | - | 230 |
| Impairment on off-balance sheet items | 891 | 702 | - | 1,593 |
| Total | 6,501 | 1,541 | (4,293) | 3,749 |
Provision for income tax for the period and special tax contribution Law.3845/2010 amounting to € 651 thousand is included in the ¨Income tax¨ in the ¨Statement of comprehensive income¨.
Provisions for the period amounting to € (344) thousand are recorded in the "Provisions" in the ¨Statement of comprehensive income¨ which also includes provisions of impairment of other claims amounting to € 194 thousand which are presented as deduction in assets.
The extraordinary General Assembly of the Shareholders held on 23rd July 2009 decided the increase of the share capital with the amount of € 76,877 thousand by issuing 128,128,108 new common shares with nominal value of € 0.60 each.
Finally, as it was verified from the Board of Directors minute held on 15th April 2010, the Bank's share capital increased in cash by Euro 48,374,403.60 through the offer of 80,624,006 new common registered shares, at a nominal value of Euro 0.60 each.
Following the above, the Bank's share capital amounting to Euro 86,812,836 divided in 144,688,060 common shares with nominal value of € 0.60 each.
The total charge for the Share Capital increase amounting to € 2,007 thousand and is recognized in "Share premium reserve¨.
TT Hellenic Postbank, after the completion of Share capital increase, possesses 32.90% which refers to 47,602,370 shares with voting rights.
As at 30th September 2010, the capital adequacy ratio is less than 10% and the Tier 1 ratio is less than 6.5%.
The Management of the Group has received the assurance of its major shareholder ¨ TT Hellenic Postbank ¨ that it has the intention to support the Bank's capital adequacy in order to continue its operations without any complications.
The Management of the Group in collaboration with the main shareholder is looking for all the necessary measures to be taken in order to increase the ratio above the limit.
After consultation with the legal department, management believes that there are no litigation claims which could have a material adverse effect on the financial position of the Group.
Pledged securities for liquidity purposes (nominal value)
| (Amounts in Euro thousand) | ||
|---|---|---|
| 30.09.2010 | 31.12.2009 | |
| Held-to-maturity investment securities | 179,000 | 8,300 |
| Loans and advances to customers | 168,050 | 168,015 |
| Available-for- sale investment securities | 300,000 | - |
| Trading securities | 2,000 | - |
| Total | 649,050 | 176,315 |
As at 30th September 2010 the Group's contingent liabilities arising from letters of guarantee and letters of credit issued are as follows:
(Amounts in Euro thousand)
| 30.09.2010 | 31.12.2009 | |
|---|---|---|
| Letters of guarantee | 105,193 | 133,802 |
| Letters of credit | 1,129 | 1,213 |
The commitments of the Group arising from lease contracts refer mainly to buildings used for its branches and other operating units. The future minimum lease payments under operating leases for 30th September 2010 are as follows:
| (Amounts in Euro thousand) | |||
|---|---|---|---|
| 30.09.2010 | 31.12.2009 | |
|---|---|---|
| Less than one year | 5,826 | 6,145 |
| Between one and five years | 14,092 | 16,222 |
| More than five years | 11,495 | 12,719 |
The Group defines as related parties the Board of Directors, the Executive Board, their close family members and enterprises which are controlled by these individuals through their majority share-holding or their role as Chairman and/or CEO in these companies. The transactions are conducted under market terms and conditions.
The balances and the results of the transactions of the Group with related parties as at and for the nine month period ended 30th September 2010 are set out below:
| (Amounts in Euro thousand) | ||
|---|---|---|
| (a) Senior management and Board of Directors | 30.09.2010 | 31.12.2009 |
| Loans and advances to customers | 460 | 1,393 |
| Due to customers | 980 | 765 |
| Other liabilities | 82 | 128 |
| 30.09.2010 | 30.09.2009 | |
| Income | ||
| Net interest income | (3) | (71) |
| Net commission income | 0 | 1 |
| Expense | ||
| Staff costs | 1,119 | 1,553 |
| Other operating expenses | 151 | 262 |
| (b) Other related parties | 30.09.2010 | 31.12.2009 |
| Loans and advances to customers | 1,944 | 21,793 |
| Loans and advances to banks | 1,246 | - |
| Other assets | 34,658 | 568 |
| Due to customers | 43,274 | 47,485 |
| Due to banks | 16,279 | - |
| Other liabilities | 97 | 71 |
| 30.09.2010 | 30.09.2009 | |
| Income | ||
| Net interest income | (1,078) | 590 |
| Net commission income | 16 | 639 |
| Expense | ||
| Other operating expenses | 80 | 2,301 |
The significant change in "Loans and advances to customers" (Senior management and BoD) is due to the resignation of General Managers during the period. The relevant amount as at 31st December 2009 included loans granted to the General Managers amounting to € 900 thousand.
The same reason explains the reduction in ¨Due to customers¨ (Senior management and BoD)
The category "Other related parties" includes transactions with TT Hellenic Postbank.
| Company name | Loans | Deposits | Interest income |
Interest expense |
Other income |
Οther expences |
CCS | Stock brokerage |
Placements | Borrowings | Other assets | Other liabilities | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Board of Directors & | |||||||||||||
| Senior management | 460 | 980 | 10 | 14 | - | 1,270 | - | - | - | - | - | 82 | |
| TT HELLENIC POSTBANK SA | - | - | 8 | 720 | - | - | - | - | 1,246 | 16,279 | 34,471 * | 0 ** | |
| ASPIS PRONOIA S.A. | 1,382 | 5,611 | 187 | 61 | 1 | 49 | 242 | - | - | - | 26 | 68 | |
| ASPIS PRONOIA FUNDS | - | 134 | - | 2 | - | - | - | - | - | - | - | ||
| ASPIS PRONOIA GEN.SECURITY LIFE S.A | 116 | 7,713 | 11 | 79 | 0 | 0 | 46 | - | - | - | 161 | 27 | |
| COMMERCIAL VALUE S.A. | 447 | 29,817 | 4 | 427 | 15 | 31 | 148 | - | - | - | - | 3 | |
| Other related parties | 1,945 | 43,275 | 210 | 1,289 | 16 | 80 | 436 | 0 | 1,246 | 16,279 | 34,658 | 98 | |
| Τotal | 2,405 | 44,255 | 220 | 1,303 | 16 | 1,350 | 436 | 0 | 1,246 | 16,279 | 34,658 | 180 |
*Advances from current accounts
As for the Group certain amounts in prior year have been reclassified to conform to the current presentation.
The reclassification in the "Statement of Comprehensive Income" for the period ended 30th September 2009 relates to the transfer of total amount € 4.111 thousand from the line "Interest expense and similar charges" to "Interest income".
The reclassification in the "Statement of Financial Position" for the year ended 31st December 2009 relates to the transfer of amount € 449 thousand from the line "Loans and advances to banks" to "Cash & cash equivalents" and tnansfer of amount € 13 thousand from the line "Loans and advances to banks" to " Other assets" .
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.