Quarterly Report • Sep 23, 2015
Quarterly Report
Open in ViewerOpens in native device viewer
According to L. 3556/2007 article 5
ATHENS MEDICAL CENTER S.A. Reg. no. 13782/06/B/86/06 Distomou 5-7 Maroussi
(Amounts in all tables and notes are presented in thousands of Euro, unless otherwise stated)
| Page | |
|---|---|
| Statements of the Board of Directors' Members | 3 |
| Report of the Board of Directors | 4-9 |
| Report on Review of Interim Financial Information | 10-11 |
| Interim Financial Statements | 12-59 |
| Financial Results and Information | 60 |
(Amounts in all tables and notes are presented in thousands of Euro, unless otherwise stated)
The members of the Board of Directors of «ATHENS MEDICAL CENTER S.A.» declare that as far as we know:
a. The Financial Statements for the 1st half of 2009 of parent company and group, which were drawn up in accordance with applicable International Financial Reporting Standards, reflect in a true manner the assets and liabilities, equity and results of «ATHENS MEDICAL CENTER S.A.», as well as of the companies included in the consolidation, taken as a whole, in accordance with the provisions of paragraphs 3 to 5 of article 5 of Law 3556/2007 and
b. the A' six month report of the Board of Directors contains the true information required by paragraph 6 of article 5 of Law 3556/2007.
Maroussi 25/8/2009
| THE PRESIDENT OF THE B.O.D. |
THE CEO | THE VICE PRESIDENT |
|---|---|---|
| G.V. APOSTOLOPOULOS | V.G.APOSTOLOPOULOS | H.G. APOSTOLOPOULOS |
| ID NUMBER Σ 100951 | ID NUMBER Ξ 350622 | ID NUMBER Ρ 519481 |
The turnover of the Group of Athens Medical Center over the 1st HY of 2009 amounted to 152,86 million Euro, showing a increase of 3,23% compared to the corresponding period of 2008. The operating profit before taxes, interests, depreciation and amortization (EBIDTA) for the same period amounted to 22,48 million Euro, reduced by 5,93% compared to the corresponding EBIDTA of 2008. The Group's net income after minority interests and taxes amounted to 4,48 million Euro, reduced by 54,75% compared to the corresponding period of 2008.
The reasons of this withholding of the Operating Profits are:
The reduction of profits after taxes is mainly due to the financial loss which resulted, from the negative, at the given moment, interest-rate risk hedging products assessment, which, this period influences considerably the financing expenses, but in the future will be compensated and will influence positively the financial results.
Abroad, the Group operates in Romania through its subsidiary company Medsana Bucharest, and specifically, in Bucharest with two Diagnostic Centres and one in Ploesti. Business of the Subsidiary company in Romania is being strengthened and the turnover in the first half 2009 had a 4,00% increase compared to the first half 2008, amounting to 3.320 thousand Euro.
Net profits of the subsidiary, amounted € 248 thousand, decreased by 36,28% compared to the corresponding interval of 2008, fact which is attributed to the commencement of the third Centre in Ploesti and to decreased exchange rate from RON against Euro.
According to the Annual General Assembly of June 26th 2009, the purchase of own shares with upper limit of 10% of total number of shares with lower price 1,5 € per share and upper price 4 € per share was decided. The duration of the program will be 12 months.
(Amounts in all tables and notes are presented in thousands of Euro, unless otherwise stated)
An important development for our Group is the operation of a new Maternity Clinic, GAIA MATERNAL AND GYNAECOLOGICAL CENTRE OF ATHENS S.A. within 2009. A dynamic investment, creating a template maternity clinic, allowing the recomposition of our Groups forces.
Part of the workforce of the IASIS PIRAEUS (Collaborating Doctors, Personnel and equipment) will be absorbed by the new Unit. The rest as well as some of the operational activities of IASIS will be absorbed by the rest of the group's Clinics.
Subsidiary, IATRIKI TECHNIKI SA, in which the company participates by 100%, expands its activities in the sector of sanitary and implants, broadening its clientele and opening new product markets.
For the 2nd HY of 2009, the Group's Management goal will be the financial stabilization and the restraint of operating expenses, taking under consideration the economic situation and the expected decrease in the rest sectors of the Greek Economy (Tourism, Shipping, Industry and Retail Trade) that will definitely affect the demand of Medical Services.
Negotiations with suppliers for the achievement of improved agreements continue.
In the A' half-year period 2009 the following new agreements were realised with Insurance Companies, EUROPEAN RELIANCE S.A. and COMMERCIAL VALUE. New beneficial programs for the provision of primary health care services were established with EUROBANK EFG (Life and Health), PIRAEUS BANK (Health and Family), GROUPAMA PHOENIX (Safe Life Pass) and LA VIE ASSURANCE (Prestige, Full Care & Gold Health Card) in the second half, the effort is being continued for the achievement of new agreements with Insurance Companies and for the growth of new programs.
Our constant objective also is to establish new collaborations with doctors of recognized prestige, some of which already have been implemented.
In Dafni Clinic, the implementation of operational planning is being continued, emphasising in the growth of Outpatient Surgeries. and in the absorption of some patients from the IASIS PIRAEUS Clinic.
(Amounts in all tables and notes are presented in thousands of Euro, unless otherwise stated)
Credit risk arises from cash and cash equivalents, deposits with banks and financial institutions, as well as credit exposures to customers, including outstanding receivables and committed transactions. The maximum exposure to credit risk is represented by the carrying amount of each asset, including derivative financial instruments. Risk control department assesses the credit quality of the customer, taking into account its financial position, past experience and other factors. Trade debtors credit limits are set based on internal ratings in accordance with limits set by management.
Regarding prepayments and other receivables as well as cash and cash equivalents credit risk is considered of no significance.
With respect to derivative financial instruments, the Group monitors its positions, the credit ratings of counter parties and the level of contracts it enters into with any counter party.
The counterparties of the group are Pension Funds, Insurance Companies and private patients. Concerning Pension Funds, the risk is essentially Greek State risk. The Group believes that there is no likelihood that the obligations of the Funds towards its units will not be honoured, since they are guaranteed by the Greek State, the uncertainty extends only to the time of repayment. In all the hospitals of the Group exists specialized personnel entrusted to monitor carefully the transactions with the Pension Funds.
Concerning Insurance Companies, with which the Group has entered into contractual agreements, we do not speculate the case of non payment, even though the specific sector faces difficulties.
Concerning private patients, their number and dispersion is such that the estimated risk of non-service is very small.
The Company has issued a long-term common Bond Loan of € 150 million, which is subject to floating interest rate based on Euribor. The interest expense for the 1st half of 2008 was € 4,6 million. Therefore, the Company is exposed to interest rate risk, which may have a significant influence on its profitability In order to limit the impact of the above mentioned interest rate risk, the Group entered into structured products for interest risk hedging purposes. The fair value of these instruments, is depicted in the Financial Statements, either as receivables or liabilities
The Company is active abroad through its subsidiary Medsana Bucharest. The exchange rate risk exists due to the movement of the RON/€ rate. Its effect on the profitability of the subsidiary expressed in €, is small and not worthy of hedging.
The hospitals of the Group follow carefully the maturing of their liabilities and receivables and are acting so as not to find themselves in a situation of inadequate liquidity. This is done by adjusting, to the extent possible, the turnover of their liabilities so as not to diverge significantly from the turnover of their receivables. Apart from that, the Group maintains adequate credit lines with financial institutions, to which it may have recourse if it is deemed necessary.
The Company and its subsidiaries are related to the following legal entities and physical persons:
The transactions with its subsidiaries mainly refer to the provision of commercial services, as well as the purchase and sale of merchandise. The transactions are part of the normal course of operation of the Company.
The relevant outstanding balances from related companies are not covered by collateral and their repayment is effected through cash payments within time frames agreed between the companies. The Management of the Company does not believe that it is necessary to form a provision for the likelihood of non-payment of its receivables owed by subsidiaries. For this reason the Company has not formed a provision of bad debts.
The outstanding balances of the accounts with related companies are as follows:
| Receivables | Liabilities | Income | Expenses | |
|---|---|---|---|---|
| IATRIKI TECHNIKI | 9 | 39.793 | 374 | 24.226 |
| ORTELIA | 1.700 | 0 | 0 | 0 |
| EUROSITE | 3.151 | 0 | 0 | 0 |
| GAIA S.A. | 978 | 0 | 0 | 0 |
Specifically, for the transactions mentioned above we clarify the following:
The purchases of the Company mainly refer to purchases of medical materials from IATRIKI TECHNIKI S.A. transacted in the normal course of business. Liabilities exist due to this commercial relationship.
Company's receivables from subsidiaries EUROSITE and GAIA refer to funding for investing purposes.
(Amounts in all tables and notes are presented in thousands of Euro, unless otherwise stated)
| Group | Company | |||||||
|---|---|---|---|---|---|---|---|---|
| Liabiliti | Incom | Receivable | Liabiliti | Incom | Expense | |||
| Receivables | es | e | Expenses | s | es | e | s | |
| LA VIE | ||||||||
| ASSURANCE | 3.362 | 66 | 940 | 60 | 3.362 | 66 | 940 | 60 |
The income appearing in the above table refer mainly to the provision of hospitalisation services to customers of the insurance company LA VIE ASSURANCE. The receivables balance exists due to this commercial relationship.
| Group | Company | |
|---|---|---|
| Compensation of executives and members of the Board |
4.609 | 3.763 |
| Debtors from executives and members of the Board | 0 | 0 |
| Liabilities to executives and members of the Board | 1.023 | 617 |
Maroussi, August 25 2009
We have reviewed the accompanying condensed separate and consolidated statement of financial position of «ATHENS MEDICAL CENTER S.A.» («the Company»), as of 30 June 2009 and the related condensed separate and consolidated statements of comprehensive income, changes in equity and cash flows for the six-month period then ended, as well as the selected explanatory notes, that comprise the interim condensed financial information, which is an integral part of the six-month financial report of L. 3556/2007. Management is responsible for the preparation and presentation of this interim condensed financial information in accordance with International Financial Reporting Standards as adopted by the European Union and as applicable to interim financial reporting (International Accounting Standard «IAS 34»). Our responsibility is to express a conclusion on this interim condensed financial information, based on our review.
We conducted our review in accordance with the International Standard on Review Engagements 2410 «Review of Interim Financial Information Performed by the Independent Auditor of the Entity». A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit.
Accordingly, we do not express an audit opinion.
Based on our review, nothing has come to our attention that causes us to believe that the accompanying interim financial information is not prepared, in all material respects, in accordance with IAS 34.
(Amounts in all tables and notes are presented in thousands of Euro, unless otherwise stated)
Based on our review we noted that the information contained in the six-month financial report prepared in accordance with article 5 Law 3556/2007 is consistent with the accompanying interim condensed financial information.
Athens, August 27, 2009 The Certified Auditor-Accountant
It is certified that the attached interim Financial Statements are those approved by the board of directors of "ATHENS MEDICAL CENTER S.A." in August 25th 2009 and they are uploaded to the internet address: www.iatriko.gr. The records and information published to the press aim at providing the reader some general financial records and information, but they do not provide the whole picture of the financial condition and the results of the Company, according to the International Accounting Standards and the International Financial Reporting Standards.
Georgios Apostolopoulos President of the Board of Directors ATHENS MEDICAL CENTER S.A.
(Amounts in all tables and notes are presented in thousands of Euro, unless otherwise stated)
| Page | |
|---|---|
| Income statement for the period ended June 30, 2009 and 2008 | 14 |
| Comprehensive income statement for the period ended June 30, 2009 and 2008 | 15 |
| Statements of financial position as of June 30, 2009 and December 31, 2008 | 16 |
| Statement of Changes in Equity for the period ended June 30, 2009 | 17 |
| Statement of Changes in Equity for the period ended June 30, 2008 | 18 |
| Cash Flow Statement for the period ended June 30, 2009 and 2008 | 19 |
| Corporate information | 20 |
| Preparation base of Financial Statements | 20-21 |
| Principal accounting policies | 21-33 |
| Management's significant accounting judgements and estimates | 33 |
| Risk Management | 34-35 |
| Notes to the Financial Statements | 36-59 |
(Amounts in all tables and notes are presented in thousands of Euro, unless otherwise stated)
| The Group | The Company | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Notes | 1/1-30/6 2009 |
1/1-30/6 2008 |
1/4-30/6 2009 |
1/4-30/6 2008 |
1/1-30/6 2009 |
1/1-30/6 2008 |
1/4-30/6 2009 |
1/4-30/6 2008 |
|
| INCOME: | |||||||||
| Revenue | 152.862 | 148.078 | 72.830 | 73.870 | 149.071 | 144.687 | 70.851 | 72.184 | |
| Cost of sales | (121.129) | (115.352) | (59.518) | (58.823) | (124.251) | (116.466) | (61.122) | (59.378) | |
| Gross Profit Administrative expenses |
31.732 | 32.726 | 13.311 | 15.047 | 24.821 | 28.221 | 9.729 | 12.806 | |
| and Distribution Costs | 7 | (16.840) | (15.744) | (9.153) | (8.767) | (14.627) | (13.935) | (7.647) | (7.589) |
| Other income/ (expenses) Net financial income/ |
8 | 1.653 | 1.118 | 861 | 636 | 2.048 | 1.165 | 1.242 | 659 |
| (costs) | 9 | (9.635) | (4.547) | (3.523) | (1.778) | (5.335) | (998) | (66) | 909 |
| PROFIT BEFORE TAX | 6.910 | 13.552 | 1.496 | 5.138 | 6.907 | 14.453 | 3.259 | 6.786 | |
| Income Tax Expense | 10 | (2.430) | (3.656) | (813) | (1.644) | (1.220) | (2.967) | (220) | (1.296) |
| PROFIT FOR THE PERIOD |
4.480 | 9.896 | 683 | 3.494 | 5.687 | 11.485 | 3.039 | 5.490 | |
| Attributable to: | |||||||||
| Owners of the parent | 4.490 | 9.917 | 726 | 3.539 | 5.687 | 11.485 | 3.039 | 5.490 | |
| Non controlling interests | (10) | (21) | (43) | (45) | |||||
| 4.480 | 9.896 | 683 | 3.494 | 5.687 | 11.485 | 3.039 | 5.490 | ||
| Earnings per Share (in Euro) |
|||||||||
| Basic | 11 | 0,05 | 0,11 | 0,01 | 0,04 | 0,07 | 0,13 | 0,04 | 0,06 |
| Weighted average number of shares |
|||||||||
| Basic | 11 | 86.735.980 | 86.735.980 | 86.735.980 | 86.735.980 | 86.735.980 | 86.735.980 | 86.735.980 | 86.735.980 |
The accompanied notes and appendixes are inseparable part of the financial statements
-14-
(Amounts in all tables and notes are presented in thousands of Euro, unless otherwise stated)
| The Group | The Company | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Notes | 1/1-30/6 2009 |
1/1-30/6 2008 |
1/4-30/6 2009 |
1/4-30/6 2008 |
1/1-30/6 2009 |
1/1-30/6 2008 |
1/4-30/6 2009 |
1/4-30/6 2008 |
||
| Profit for the period Other comprehensive |
4.480 | 9.896 | 683 | 3.494 | 5.687 | 11.485 | 3.039 | 5.490 | ||
| income: Exchange differences Income tax related to |
(3) | (1) | (2) | 0 | 0 | 0 | 0 | 0 | ||
| components of other comprehensive income Other comprehensive |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| income after tax: | (3) | (1) | (2) | 0 | 0 | 0 | 0 | 0 | ||
| Total comprehensive income after tax: |
4.477 | 9.895 | 681 | 3.494 | 5.687 | 11.485 | 3.039 | 5.490 | ||
| Attributable to: | ||||||||||
| Owners of the parent | 4.487 | 9.916 | 724 | 3.539 | 5.687 | 11.485 | 3.039 | 5.490 | ||
| Non controlling interests | (10) | (21) | (43) | (45) |
The accompanied notes and appendixes are inseparable part of the financial statements
-15-
(Amounts in all tables and notes are presented in thousands of Euro, unless otherwise stated)
| The Group | The Company | ||||
|---|---|---|---|---|---|
| Notes | 30-June 2009 |
31- December 2008 |
30- June 2009 |
31- December 2008 |
|
| ASSETS | |||||
| Non current assets : | |||||
| Property, plant and equipment | 12 | 278.903 | 279.604 | 252.575 | 253.303 |
| Goodwill | 13 | 1.979 | 1.979 | - | - |
| Intangible assets | 13 | 296 | 333 | 289 | 313 |
| Investments in subsidiaries | 14 | - | - | 34.927 | 34.867 |
| Investments in associates consolidated | |||||
| by the equity method | 15 | 367 | 384 | - | 30 |
| Other long term debtors | 604 | 398 | 600 | 393 | |
| Deferred tax assets | 10 | 4.193 | 4.471 | 4.174 | 4.446 |
| Total non current assets | 286.342 | 287.169 | 292.564 | 293.352 | |
| Current Assets: | |||||
| Inventories | 16 | 6.407 | 7.333 | 5.707 | 6.637 |
| Trade accounts receivable | 17 | 153.296 | 148.728 | 150.507 | 145.554 |
| Prepayments and other receivables | 18 | 23.375 | 16.579 | 27.132 | 19.495 |
| Derivatives | 19 | 1.519 | 1.270 | 1.519 | 1.270 |
| Cash and cash equivalents | 20 | 20.773 | 29.256 | 15.480 | 24.305 |
| Total current assets | 205.370 | 203.165 | 200.346 | 197.261 | |
| TOTAL ASSETS | 491.712 | 490.334 | 492.909 | 490.613 | |
| EQUITY AND LIABILITIES Total equity attributable to owners of |
|||||
| the parent | |||||
| Share capital | 21 | 26.888 | 26.888 | 26.888 | 26.888 |
| Share premium | 21 | 19.777 | 19.777 | 19.777 | 19.777 |
| Retained Earnings | 50.353 | 50.200 | 57.415 | 56.065 | |
| Legal, tax free and special reserves | 22 | 76.055 | 76.058 | 75.751 | 75.751 |
| 173.073 | 172.924 | 179.831 | 178.481 | ||
| Non controlling interests | 294 | 304 | |||
| Total equity | 173.368 | 173.228 | 179.831 | 178.481 | |
| Non-current liabilities: | |||||
| Long term loans/borrowings | 23 | 151.387 | 150.231 | 151.161 | 149.949 |
| Government Grants | 24 | 25 | 4 | 4 | 4 |
| Deferred tax Liabilities | 10 | 17.872 | 18.473 | 15.847 | 16.450 |
| Provision for retirement indemnities | 25 | 14.936 | 16.010 | 14.859 | 15.903 |
| Other long term liabilities | 26 | 2.465 | 3.480 | 2.145 | 2.938 |
| Total non-current liabilities | 186.685 | 188.198 | 184.016 | 185.244 | |
| Current liabilities: | |||||
| Trade accounts payable | 27 | 85.380 | 93.424 | 92.907 | 100.476 |
| Short term loans/borrowings | 23 | 6.402 | 5.994 | 973 | 624 |
| Long term liabilities payable in the | |||||
| next year | 23 | - | - | - | - |
| Current tax payable | 8.152 | 8.018 | 4.323 | 5.120 | |
| Derivatives | 19 | 10.681 | 5.642 | 10.681 | 5.642 |
| Accrued and other current liabilities | 28 | 21.043 | 15.830 | 20.178 | 15.026 |
| Total current liabilities | 131.658 | 128.908 | 129.062 | 126.888 | |
| TOTAL EQUITY AND LIABILITIES | 491.712 | 490.334 | 492.909 | 490.613 |
(Amounts in all tables and notes are presented in thousands of Euro, unless otherwise stated)
| The Group | |||||||
|---|---|---|---|---|---|---|---|
| Attributable to equity holders of the parent company | Non controlling interests |
Total Equity |
|||||
| Share capital |
Share Premium |
Legal, Tax-free, and special Reserves |
Retained earnings |
Total | |||
| Balance, 1 January 2009 | 26.888 | 19.777 | 76.058 | 50.200 | 172.924 | 304 | 173.228 |
| Total comprehensive income Attribution of profits to reserves |
(3) | 4.490 | 4.487 | (10) | 4.477 0 |
||
| Dividends of parent | (4.337) | (4.337) | (4.337) | ||||
| Dividends paid to non controlling interests | 0 | 0 | |||||
| Balance, 30 June 2009 | 26.888 | 19.777 | 76.055 | 50.353 | 173.074 | 294 | 173.368 |
| The Company | |||||||
| Share capital |
Share Premium |
Legal,, Tax-free, and special Reserves |
Retained earnings |
Total Equity |
|||
| Balance, 1 January 2009 | 26.888 | 19.777 | 75.751 | 56.065 | 178.481 | ||
| Total comprehensive income Attribution of profits to reserves |
5.687 | 5.687 0 |
|||||
| Dividends | (4.337) | (4.337) | |||||
| Balance, 30 June 2009 | 26.888 | 19.777 | 75.751 | 57.415 | 179.831 |
STATEMENT OF CHANGES IN EQUITY 30 JUNE 2009
(Amounts in all tables and notes are presented in thousands of Euro, unless otherwise stated)
| The Group | |||||||
|---|---|---|---|---|---|---|---|
| Non controlling | Total | ||||||
| Attributable to equity holders of the parent company | interests | Equity | |||||
| Legal, Tax-free, |
|||||||
| Share capital |
Share Premium |
and special Reserves |
Retained earnings |
Total | |||
| Balance, 1 January 2008 | 26.888 | 19.777 | 75.994 | 44.629 | 167.289 | 398 | 167.687 |
| Total comprehensive income | (1) | 9.917 | 9.916 | (21) | 9.895 | ||
| Dividends of parent | (5.204) | (5.204) | (5.204) | ||||
| Attribution of profits to reserves | 5 | (5) | 0 | 0 | |||
| Balance, 30 June 2008 | 26.888 | 19.777 | 75.998 | 49.337 | 172.001 | 377 | 172.378 |
| The Company | |||||||
| Legal,, Tax-free, |
|||||||
| Share | Share | and special | Retained | Total | |||
| capital | Premium | Reserves | earnings | Equity | |||
| Balance, 1 January 2008 | 26.888 | 19.777 | 75.464 | 52.762 | 174.891 | ||
| Total comprehensive income | 11.485 | 11.485 | |||||
| Dividends | (5.204) | (5.204) | |||||
| Attribution of profits to reserves | 0 | (0) | (0) | ||||
| Balance, 30 June 2008 | 26.888 | 19.777 | 75.464 | 59.043 | 181.172 | ||
(Amounts in all tables and notes are presented in thousands of Euro, unless otherwise stated)
| The Group | The Company | |||
|---|---|---|---|---|
| 30-June 2009 |
30-June 2008 |
30-June 2009 |
30-June 2008 |
|
| Cash flows from operating activities | ||||
| Period's profit before taxation | 6.910 | 13.552 | 6.907 | 14.453 |
| Adjustments for operational activities | ||||
| Depreciation | 5.933 | 5.795 | 5.604 | 5.503 |
| Depreciation of government grants | (0) | (0) | (0) | (0) |
| Provision for retirement indemnities | (1.074) | 1.019 | (1.044) | 1.019 |
| Allowance for doubtful accounts receivable | 0 | 408 | 0 | 200 |
| Other provisions | 1 | 0 | 0 | 0 |
| Impairment expenses of current assets | 208 | 0 | 0 | 0 |
| (Gains)/losses due to fixed assets sale | 2 | 3 | 2 | 3 |
| Dividends from subsidiaries | (94) | (96) | (4.343) | (3.366) |
| (Gains)/losses from group's associates | (13) | 97 | 0 | 0 |
| Interest and financial income | (599) | (1.916) | (526) | (1.903) |
| Interest and other financial expenses | 10.341 | 6.462 | 10.205 | 6.266 |
| Exchange differences due to consolidation of | ||||
| subsidiaries abroad | (3) | (1) | 0 | 0 |
| Operational profit before changes in working | ||||
| capital variations | 21.612 | 25.323 | 16.805 | 22.175 |
| (Increase)/ Decrease in: | ||||
| Inventories | 925 | 188 | 930 | 284 |
| Short and long term accounts receivable | (11.778) | (8.023) | (12.754) | (8.914) |
| Increase/ (Decrease) in: | ||||
| Short and long term liabilities | (7.748) | (3.254) | (7.112) | 5.206 |
| Interest charges and related expenses paid | (5.302) | (5.492) | (5.166) | (5.296) |
| Paid taxes | (2.619) | (737) | (2.347) | (465) |
| Net Cash from operating activities | (4.910) | 8.006 | (9.644) | 12.990 |
| Cash flows from investing activities | ||||
| Purchase of tangible and intangible fixed assets | (5.200) | (3.102) | (4.853) | (1.709) |
| Sale of tangible assets | 2 | 2 | 0 | 2 |
| Interest and related income received Received dividends from subsidiaries |
350 | 158 | 277 | 144 |
| Received dividends from other companies | 0 94 |
0 0 |
4.300 0 |
0 0 |
| Guarantees paid | 0 | 0 | 0 | 0 |
| Grants received | 21 | 0 | 0 | 0 |
| Purchase of long and short term investments | (30) | (60) | (30) | |
| Sales of long and short term investments | 30 | 421 | 30 | 420 |
| Net Cash flows used in investing activities | (4.703) | (2.551) | (306) | (1.173) |
| Cash flows from financing activities | ||||
| Issuance of Shares | 0 | 0 | 0 | 0 |
| Dividends paid of parent company | (434) | (0) | (434) | (0) |
| Net variation of short term borrowings | 100 | (3.974) | 36 | (4.051) |
| Net variation of of long term debt/borrowings | 1.773 | (6.162) | 1.832 | (6.475) |
| Payment of finance lease liabilities | (308) | (400) | (308) | (400) |
| Dividends paid to minority from subsidiaries | 0 | 0 | 0 | 0 |
| Net Cash flows used in financing activities | 1.131 | (10.536) | 1.126 | (10.926) |
| Net increase/ in cash and cash equivalents | (8.482) | (5.081) | (8.825) | 892 |
| Cash and cash equivalents at the beginning of the | ||||
| period | 29.256 | 27.236 | 24.305 | 18.580 |
| Cash and cash equivalents at the end of the period | 20.773 | 22.155 | 15.480 | 19.472 |
CASH FLOW STATEMENT FOR THE PERIOD ENDED 30 JUNE 2009 AND 2008
(Amounts in all tables and notes are presented in thousands of Euro, unless otherwise stated)
The Company " ATHENS MEDICAL SOCIETE ANONYME" with the distinctive title "ATHENS MEDICAL CENTER S.A." (hereafter the "Company" or the "Parent Company") and its subsidiaries (hereafter the "Group") are involved in the area of health care services with the organization and operation of hospital units. The Company's and the Group's head offices are located in the Municipality of Amarousion Attica in 5-7 Distomou Street and employ 2,985 and 3,183 employees respectively.
The Company's shares are publicly traded on the Athens Stock Exchange.
The companies, which were included in the accompanying consolidated financial statements of the Group, together with the related ownership interests are described in table below:
| Company's name | Company's location country |
Activity | % Group's participation 2009 |
% Group's participation 2008 |
|---|---|---|---|---|
| IATRIKI TECHNIKI | Sale of Medical Tools & Sanitary/Health | |||
| S.A. | GREECE | Equipment | 100.00% | 100.00% |
| EREVNA S.A. | GREECE | Diagnostic & Therapeutic Center | 51.00% | 51.00% |
| AXONIKI EREVNA | 50.50% | 50.50% | ||
| S.A. PHYSIOTHERAPY AND SPORTS INJURY |
GREECE | Diagnostic Center | ||
| TREATMENT CENTER | 33.00% | 33.00% | ||
| S.A. | GREECE | Physiotherapy & Sport Injury Restoration/Treatment Services |
||
| HOSPITAL | ||||
| AFFILIATES | Organization & Administration of Hospitals and | 68.89% | 68.89% | |
| INTERNATIONAL | GREECE | Clinics. | ||
| MEDSANA BMC | ROMANIA Diagnostic Center | 100.00% | 100.00% | |
| BIOAXIS SRL (ex | Diagnostic Center | 78.90% | 78.90% | |
| MEDSANA SRL) | ROMANIA | |||
| EUROSITE HEALTH SERVICES S.A. |
GREECE | Establishment & Operation of Hospitals and Clinics |
100.00% | 100.00% |
| ORTELIA HOLDINGS | CYPRUS | Establishment, Organization & Operation of Hospitals and Clinics |
99.99% | 99.99% |
| MEDICAFE S.A. | GREECE | Pastry shop-buffet | 55.00% | 55.00% |
| MATERNITY CLINIC | 100,00% | - | ||
| GAIA | GREECE | Maternity and gynaecology clinic | ||
| INTEROPTICS S.A. | GREECE | Trade & services of publication and electronic information & information systems |
27.33% | 27.33% |
| EUROHOSPITAL S.A. | GREECE | Management, Organization & Operation of Hospitals and Clinics |
- | 50.00% |
(a) Basis of Preparation of the Consolidated Financial Statements: The accompanying consolidated financial statements that constitute the Group's consolidated financial statements (hereinafter referred to as "the financial statements") have been prepared in accordance with International Financial Reporting Standards ("IFRS"), adopted by the European Union. There are no standards applied in advance of their effective date. The financial statements have been prepared under the historical cost convention, except for derivative financial instruments which are measured at fair value.
(Amounts in all tables and notes are presented in thousands of Euro, unless otherwise stated)
The principal accounting policies adopted in the preparation of the accompanying financial statements are the following:
(a) Basis of Consolidation : The Company's accompanying consolidated financial statements include the financial statements of the parent Company, as well as of all the subsidiaries that are controlled by the Parent Company. Control is presumed to exist when direct or indirect ownership retains the majority of voting interest or has the power to control the Subsidiaries' Board of Directors. Subsidiaries are consolidated from the date on which effective control is transferred to the company and cease to be consolidated from the date in which control ceases to exist.
The consolidated financial statements include the financial statements of a subsidiary (Physiotherapy Center S.A.), in which although the direct parent company holds less than 50% of the voting rights, controls it through the ability of appointing the majority of members of the Board of Directors.
In the consolidated financial statements, Medicafe S.A. is also included using the equity method, although, Group holds 55% of the company's voting rights, due to a managements transfer to third parties. As a result such ownership does not consist control according to IAS 27 « Consolidated and Separate Financial Statements », paragraph 13.
Maternity clinic GAIA was formed during the first quarter of year 2009 and was included for the first time in the Group's consolidated financial statements of period 1/1-30/6/2009, with participation percentage of 100%.
Eurohospital S.A. was not included in the Group's consolidated financial statements of period 1/1-30/6/2009, as Eurohospital S.A.'s shares were sold in February 2009.
The Group's subsidiaries Ereuna S.A. and Axoniki ereuna S.A., according to their General Assemblies' decisions, have entered a liquidation procedure, since 1/7/2006. Before that and during the year 2006, the above mentioned companies have transferred together with all their productive assets – mechanical equipment, their operations to parent company and as a qonsequence their Balance Sheets do not include non current assets. As a result the liquidation of the above mentioned companies is not considered to be a discontinued operation according to IFRS 5 "Non-current Assets Held for Sale and Discontinued Operations", that requires distinctive reporting regarding the companies' results and fixed assets.
All intercompany transactions and balances have been eliminated in the accompanying consolidated financial statements. Where necessary, accounting policies of the subsidiaries have been revised to ensure consistency with the policies adopted by the Group. All the subsidiaries, included in the consolidation, prepare their financials statements for the same reporting period and the same date (31 December) as the parent company, with the exemption of the subsidiaries Ereuna S.A. and Axoniki ereuna S.A., which prepare their financial statements for period 1/7-30/6. For consolidation purposes financials statements for these companies were prepared, concerning the same reporting period (1/1/2009-30/6/2009) as the parent company, which were included in the consolidation.
(b) Investments in Subsidiaries (separate financial statements): The investments of the parent Company in its consolidated subsidiaries are measured at acquisition cost less any cumulative impairment losses.
(Amounts in all tables and notes are presented in thousands of Euro, unless otherwise stated)
i) Consolidated financial statements: The Company's investments in other entities in which parent exercises significant influence and are not subsidiaries or joint-ventures are accounted for using the equity method. Under this method the investment in associates is recognized at cost in addition to the changes in the percentage of the Company in the associate's equity after the initial date of acquisition less possible provisions for impairment in value. The consolidated statement of income reflects the Company's share of the results of operations of the associate. All the associates, included in the consolidation, prepare their financials statements for the same reporting period and the same date (31 December) as the parent company
ii) Separate financial statements of parent: Investments in associates in the stand-alone financial statements are measured at acquisition cost less any cumulative impairment losses.
(d) Investments in joint ventures (jointly controlled entities): The Group has no interests in joint ventures which are jointly controlled entities. Jointly controlled entities are included in the consolidated financial statements with the equity consolidation method according to paragraph 38 of IAS 31 « Interests in Joint Ventures » until the date on which the Group ceases to have joint control over the jointly controlled entities.
(j) Conversion of foreign currencies: The base currency of the Company and of its Greek subsidiaries is Euro. The transactions involving other currencies are converted into Euro using the exchange rates that were in effect at the time of the transactions. At the balance sheet date monetary assets and liabilities which are denominated in other currencies are adjusted in order to reflect the current exchange rates.
Gains and losses resulting from year end FX adjustments of monetary assets and liabilities are reflected in the accompanying income statement. Gains and losses resulting from transactions are reflected in the accompanying statement of income also.
The base currency of the Group's foreign subsidiaries is the official currency of the related country in which each subsidiary operates. Thereafter, at each reporting date all balance sheet accounts of these subsidiaries are converted into Euro using the exchange rate in effect at the balance sheet date. Revenues and expenses are converted based on the weighted average rate of exchange that prevailed during the year.
The accumulated difference resulting from such translation is recognized directly in consolidated equity until the disposal, write off or de-recognition of a subsidiary, when it is transferred to the consolidated income statement.
(f) Intangible Assets: Intangible assets are mainly consisted of software and commercial rights. These are amortized over their estimated useful lives which are set to five years. Software includes their acquisition cost and any expenditure realized in order for it to operate, reduced by the amount of accumulated amortization and any possible impairment losses.
(g) Research and Product Development Cost: Research costs are expensed as incurred. Development expenditure is mainly incurred for the development of new products. Costs incurred for the development of an individual project are recognized as an intangible asset only when the requirements of IAS 38 "Intangible Assets» are met.
(j) Revenue recognition: Revenue is recognized to the extent that it is probable that the economic benefits will flow to the company and the revenue can be reliably measured. The following particular recognition criteria must also be met as revenue is recognized.
The Sale of Services revenue is accounted according to the extent of service completion.
The sale of goods revenue, net of trade discounts sale, incentives and the related VAT, is recognized when the significant risks and rewards of ownership of the goods have passed to the buyer.
The interest revenue is recognized on the accrual basis of accounting.
Revenue from dividends is recognized when the Group's right on such dividends is approved by the respective bodies of the companies' that declare them.
(Amounts in all tables and notes are presented in thousands of Euro, unless otherwise stated)
(ja) Property, Plant and Equipment: Land and buildings are valued at historical cost (deemed cost based on the provisions of IFRS 1), less accumulated depreciation and any impairment in value. Machinery, transportation equipment, as well as the furniture and the rest of the equipment are measured at historical cost less the accumulated depreciation and any impairment in value.
The Company and the Group proceeded to a fair valuation of its land, buildings, as at January 1, 2004 and these fair values were used as deemed cost on the date of transition to the IFRS. The resulted revaluation surplus was credited to retained earnings.
Repairs and maintenance are charged to expenses as incurred. Major improvements are capitalized to the cost of the asset to which they relate when they extend the useful life, increase the earnings capacity or improve the efficiency of the respective assets.
An item of property and plant is derecognized upon sale or disposal or when no future economic benefits are expected to arise from the continued use of the asset. Any gain or loss arising on derecognition of the asset, is included in the consolidated statement of income in the year the item is derecognized.
(jb) Depreciation: Depreciation is calculated based on the straight-line method at rates, which approximately reflect the average useful lives of relative assets. The rates used are the following:
| Classification | Annual rate |
|---|---|
| Buildings | 2% |
| Machinery and Equipment | 6.67%- 10% |
| Equipment of Transportation | 6%-10% |
| Furniture and rest of Equipment | 10%- 20% |
(jc) Goodwill: Business combinations are accounted for using the acquisition accounting method. This involves recognizing identifiable assets (including previously unrecognized intangible assets) and liabilities (including contingent liabilities) of the acquired business at fair value. Goodwill acquired in a business combination is initially measured at cost being the excess of the cost of the business combination over the Group's interest in the net fair value of the acquiree's identifiable assets, liabilities and contingent liabilities. Following initial recognition, goodwill is measured at cost less any accumulated impairment losses.
Goodwill is not amortized, but it is reviewed for impairment, annually or more frequently if events or changes in circumstances indicate that the carrying value may be impaired. At the acquisition date (or at the date of completion of the relative purchase price allocation) any goodwill acquired is allocated to each of the cash-generating units related to goodwill.
Impairment is determined by assessing the recoverable amount of the cash-generating unit, to which the goodwill relates.
Where the recoverable amount of the cash-generating unit is less than the carrying amount and the relevant goodwill, an impairment loss is recognized.
Where goodwill forms part of a cash-generating unit and part of the operation within that unit is disposed of, the goodwill associated with the operation disposed of is included in the carrying amount of the operation when determining the gain or loss on disposal of the operation. Goodwill disposed of, in this circumstance is measured on the basis of the relative values of the operation disposed of and the portion of the cash-generating unit retained.
Goodwill resulting from acquisitions or business combinations has been allocated to the main cash generating units in group level. The cash generating units have been defined in accordance with the provisions of IAS 36 "Impairment of Assets". The Group, in order to decide whether an impairment of goodwill exists, performed the related impairment tests in the cash generating units in which goodwill was allocated, and based on those tests no impairment issue occurred.
When the Group increases its participation interest to existing subsidiaries (acquisition of minority interests) the total difference between the purchase price and the portion of the minority interests acquired (goodwill or negative goodwill) is transferred directly to equity as it is considered as a transaction among the shareholders (entity concept method). Similarly, when minority interests are sold (without losing control of the subsidiary) then the related gains or losses are recognized directly to equity.
(Amounts in all tables and notes are presented in thousands of Euro, unless otherwise stated)
(jd) Impairment of Assets: With the exception of goodwill and intangibles with indefinite life, which are reviewed for impairment at least annually, the carrying value of other non-current assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying value may not be recoverable. Whenever the carrying value of an asset exceeds its recoverable amount a respective impairment loss is recognized in the consolidated statement of income. The recoverable amount is measured as the higher of net selling price and value in use. Net selling price is the amount obtainable from the sale of an asset in an arm's length transaction between knowledgeable, willing parties, after deducting any direct incremental selling costs, while value in use is the present value of estimated future cash flows expected to arise from continuing use of the asset and from the revenue due to its disposal at the end of its estimated useful life. For the purpose of assessing impairment, assets are grouped at the lowest level for which there are separately identifiable cash flows.
(i) Financial assets: A financial asset (or, where applicable a part of a financial asset or part of a group of similar financial assets) is derecognized when:
• the rights to receive cash flows from the asset have expired;
• the Group retains the right to receive cash flows from the asset, but has assumed an obligation to pay them in full without material delay to a third party under a "pass-through" arrangement; or
• the Group has transferred its rights to receive cash flows from the asset and either (a) has transferred substantially all the risks and rewards of the assets, or (b) has neither transferred nor retained substantially all the risks and rewards of the asset, but has transferred control of the asset.
Where the Group has transferred its rights to receive cash flows from an asset and has neither transferred nor retained substantially all the risks and rewards of the asset nor transferred control of the asset, the asset is recognized to the extent of the Group's continuing involvement in the asset. Continuing involvement that takes the form of a guarantee over the transferred asset is measured at the lower of the original carrying amount of the asset and the maximum amount of consideration that the Group could be required to repay. Where continuing involvement takes the form of a written and/or purchase option (including a cash-settled option or similar provision) on the transferred asset, the extent of the Group's continuing involvement is the amount of the transferred asset that the Group may repurchase, except that in the case of a written put option (including a cash-settled option or similar provision) on an asset measured at fair value, where the extent of the Group's continuing involvement is limited to the lower of the fair value of the transferred asset and the option exercise price.
(ii) Financial liabilities: A financial liability is derecognized when the obligation under the liability is discharged or cancelled or expires. Where an existing financial liability is replaced by another from the same lender on substantially different terms, or the terms of an existing liability are substantially modified, such an exchange or modification is treated as a de-recognition of the original liability and the recognition of a new liability, and the difference in the respective carrying amounts is recognized in profit or loss.
(jf) Inventories: Inventories are reported at the lower value between the cost and the net realizable value. Cost of finished and semifinished products includes all costs incurred in bringing inventories to their current location and state of manufacture and comprises raw materials, labour, an applicable amount of production overhead (based on normal operating capacity, but excluding borrowing costs) and packaging. The cost of raw materials and finished goods is determined based on the weighted average basis. Net realizable value for finished goods is the estimated selling price in the ordinary course of business, less estimated costs of completion and the estimated costs necessary, to make the sale. The net realizable value for raw materials is the estimated replacement cost in the ordinary course of business. Especially medication supply are measured in a different way, that is at the last acquisition value, due to existing state of tariff, according to I.A.S. 2 «inventories», paragraph 25.
(jh) Accounts Receivable and Credit Policy: Short-term receivables are presented at their nominal value, net of provisions for potential non collectible accounts, while long-term receivables (balances that deviate from normal credit terms) are reported at the amortized cost based on the actual interest rate method. At each Balance sheet date all past due or doubtfull debtors are ssessed by management in order to determine the necessity for relevant provision, with criteria such as the customer's ability to pay and the aging of his balance. The balance of such allowance for doubtful accounts is appropriately adjusted at each balance sheet date in order to reflect all possible risks. Any amount written–off with respect to customer account balances is charged against the existing allowance for doubtful accounts. It is the Group's policy not to write-off an account until all possible legal action has been exhausted.
(jg) Credit Risk Concentration: The maior part of debtors comes from public insurance organizations and private insurance companies, whose credit risk is considered to be limited. Regarding the rest of debtors, represented by sale to individuals, risk is diversified due to the great number of debtors.
(Amounts in all tables and notes are presented in thousands of Euro, unless otherwise stated)
(k) Cash and Cash Equivalents: The Company considers time deposits and other highly liquid investments with original maturity of three months or less, to be cash equivalents. For the purpose of the cash flow statements, cash and cash equivalents consist of cash at hand and in banks and of cash and cash equivalents as defined above.
(ka) Share capital: Share capital represents the value of the Parent company's shares issued and in circulation. Any excess of the fair value of the consideration received over the par value of the shares issued is recognized as the "share premium" in shareholders equity. Incremental external costs directly attributable to the issue of new shares are shown as a deduction in equity, net of tax, from the proceeds.
(kb) Long-term Liabilities: All long-term liabilities are initially recognized at cost. After initial recognition loans and borrowings denominated in foreign currency are reported using the spot rate at each reporting date. The interest costs are recognized on the accrual basis of accounting.
(kc) Borrowing Costs: Borrowing Costs are recognized as an expense in the period in which they are incurred.
(kd) Provision for Retirement Indemnities: Staff Retirement obligations are calculated at the discounted value of the future retirement benefits deemed to have accrued at year-end, based on the employees earning retirement benefit rights throughout the expected working period. Retirement obligations mentioned above are calculated on the basis of financial and actuarial assumptions and are determined using the Projected Unit credit actuarial valuation Method. Net pension costs for the period are included in payroll in the accompanying income statement and consist of the present value of benefits earned in the year, interest cost on the benefit obligation, past service cost, actuarial gains or losses and any additional pension charges. Past service costs are recognized on a straight-line basis over the average period until the benefits under the plan become vested.
Unrecognized actuarial gains or losses are recognized over the average remaining service period of active employees and included as a component of net pension cost for a year if, as of the beginning of the year, it exceeds 10% of the future projected benefit obligation. The retirement benefit obligations are not funded.
(ke) State Pension: The Company's personnel is covered by several State sponsored pension funds for private sector employees, (I.K.A., T.S.A.Y.) covering post-retirement pensions, and healthcare benefits. Each employee is required to contribute a portion of its monthly salary to the fund, with the company also contributing a portion. Upon retirement, the pension fund is responsible for paying the employees retirement benefits. At such, the company has no legal or constructive obligation to pay future benefits under this plan.
(aa) Borrowings: All borrowings are initially recognized at acquisition cost, which reflects the fair value of amounts collected, net of any relevant transaction costs incurred. After initial recognition, they are measured at amortised cost, based on the effective interest rate. Gains or losses arising from differences of amortised cost are recognized in the income statement, as well as differences due to the de-recognition (repayment) of the borrowings. Borrowing costs are recognized as expenses in the period incurred.
(ab) Income Taxes (Current and Deferred): Current and deferred income taxes are computed based on the stand alone financial statements of each of the entities included in the consolidated financial statements, in accordance with the tax rules in force in Greece or other tax jurisdictions in which foreign subsidiaries operate. Income tax expense is computed based on each entity's profits as adjusted in its tax returns, additional income taxes resulting from tax audits by the tax authorities and deferred income taxes, using substantively enacted tax rates.
Deferred income tax is computed, using the liability method, on all temporary differences at the balance sheet date between the tax bases and the carrying amounts of assets and liabilities. Deferred income tax liabilities are recognized for all taxable temporary differences:
· Except cases, where the deferred income tax liability arises from goodwill impairment or the initial recognition of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss, and
· In respect of taxable temporary differences associated with investments in subsidiaries, associates and interest in joint ventures, except where the timing of the reversal of the temporary differences can be controlled and it is probable that the temporary differences will not reverse in the foreseeable future.
· Deferred tax assets are recognized for all discounted temporary differences and transferred tax assets and losses, to the extent where it is possible that taxable profit will be available which will be used against the discounted temporary differences and the transferred unused taxable assets and losses.
(Amounts in all tables and notes are presented in thousands of Euro, unless otherwise stated)
· Except cases where the deferred tax asset regarding the discounted temporary differences arises from the initial recognition of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither the accounting profit nor taxable profit or loss and
· In respect of taxable temporary differences associated with investments in subsidiaries, associates and interest in joint ventures, an income deferred tax is recognized to the extent that it is probable that the temporary differences will reverse in the foreseeable future and there will be available taxable profit which will be used against temporary differences.
The deferred tax assets are reviewed at each balance sheet date and reduced to the extent, where it is not considered as possible that enough taxable profits will be presented against which, a part or the total deferred tax assets can be utilized.
Deferred income tax assets and liabilities are measured at the tax rates that are expected to apply to the year when the asset is realized or the liability is settled, based on the tax rates (and the laws) that have been enacted or substantively enacted at the balance sheet date.
The income tax relating to items recognized directly in equity, is recognized in equity and not in the income statement.
(ac) Financial Leases: Finance leases, which transfer to the Company substantially all the risks and benefits incidental to ownership of the leased item, are capitalized at the inception of the lease at the fair value of the leased property or, if lower, at the present value of the minimum lease payments. Lease payments are apportioned between the finance charges and the reduction of the lease liability so as to achieve a constant rate of interest on the remaining balance of the liability. Finance charges are charged directly to income. Capitalized leased assets are depreciated over estimated useful life of the asset or the lease term.
Leases where the lessor retains substantially all the risks and benefits of ownership of the asset are classified as operating leases. Operating lease payments are recognized as an expense in the income statement on the straight line basis over the lease term.
(ad) Provisions and Contingencies: Provisions are recognized when the Company has a present legal or presumed/imputed obligation as a result of past events, it is probable that an outflow of resources will be required to settle this obligation and a reliable estimate of the amount of the obligation can be made. Provisions are reviewed at each balance sheet date and adjusted to reflect the present value of the expenditure expected to be required to settle the obligation. If the effect of time value of money is material, provisions are determined by discounting the expected future cash flows at a pretax rate that reflects current market assessments of the time value of money and, where appropriate the risks specific to the liability. Contingent liabilities are not recognized in the consolidated financial statements but they are disclosed unless the possibility of an outflow of resources embodying economic benefits is remote. Contingent assets are not recognized in the financial statements but are disclosed when an inflow of economic benefits is probable.
(ae) Earnings per share: Basic earnings per share are computed by dividing net income attributed to the Group's shareholders by the weighted average number of ordinary shares outstanding during each year, excluding any treasury shares outstanding during the year. Diluted earnings per share are computed by dividing net income attributed to the Group's shareholders (after deducting the impact on the convertible recognized preference shares) by the weighted average number of ordinary shares outstanding during the year (after deducting the impact on the convertible recognized preference shares).
(af) Operating Segment reporting : The group reports financial and descriptive information about its operating segments or aggregations of operating segments that meet specified criteria. Operating segments are components of an entity about which separate financial information is available that is evaluated regularly by management, in deciding how to allocate resources and in assessing performance.
The operating segment performance assessment is based on revenue, operating results and EBITDA (results before taxes, financing, investing activity and depreciation). The group for measuring the segment operating results, applies the same accounting policies as the ones adopted for preparing the financial statements.
The transactions between operating segments are realized within the normal operating framework of the group to a way similar to the one used between related parties. Intersegment sales are eliminated in consolidated financial statements.
(Amounts in all tables and notes are presented in thousands of Euro, unless otherwise stated)
(ba) Derivative Financial Instruments and hedging activities: Derivatives are initially recognized at fair value on the date a derivative contract is entered into and are subsequently measured at their fair value. The method of recognizing the resulting gain or loss depends on whether the derivative is designated as a hedging instrument, and if so, the nature of the item being hedged. The Group documents, at the inception of the transaction, the relationship between hedging instruments and hedged items, as well as its risk management objectives and strategy for undertaking various hedging transactions. The Group also documents its assessment, both at hedge inception and on an ongoing basis, of whether derivatives that are used in hedging transactions are highly effective in offsetting changes in fair values or cash flows of hedged items.
In February 2008, the Group has entered financial mmediatel contracts and more specifically, simple interest rate swaps, or interest rate collars designated as cash flow hedges. These contracts were joined due to obligations deriving from the Common Bond Loan contract, issued by the Group in July and November of 2007. According to the Common Bond Loan contract's provisions, the Group would proceed in financial instrument agreements, which would limit interest rate risk exposure, at least for half of the Common Bond Loan amount. The financial instrument contracts the Group has entered correspond with precision to the dates of interest expense charge and capital repayment of the Common Bond Loan.
The effective portion of changes in the fair value of these derivatives is recognized in equity. The gain or loss relating to the ineffective portion is recognized mmediately in the income statement. Amounts accumulated in equity are recycled in the income statement in the periods when the hedged item affects profit or loss (when the forecast transaction being hedged takes place).
The derivatives that are not designated as hedges and do not qualify for hedge accounting are classified as held-for-trading and accounted for at fair value through profit or loss.
Financial assets in the scope of IAS 39 are classified as either
When financial assets are recognized initially, they are measured at fair value, plus, directly attributable transaction costs.
The Group determines the classification of its financial assets after initial recognition and, where allowed and appropriate, reevaluates this designation periodically.
Financial assets are classified as held for trading if they are acquired for the purpose of selling in the near term. Gains or losses on investments held for trading are recognized in income.
Such assets, derived by the company's activity (that is beyond the Group's ordinary credit limits), are carried at amortised cost using the effective interest method. Gains and losses are recognized in the income statement when the loans and receivables are de-recognized or impaired, as well as through the amortization process.
Non-derivative financial assets with fixed or determinable payments and fixed maturity are classified as held-to-maturity when the Group has the positive intention and ability to hold to maturity. Investments intended to be held for an undefined period are not included in this classification. Other long-term investments that are intended to be held-to-maturity, after initial recognition are subsequently measured at amortised cost, using the effective interest method. For investments carried at amortised cost, gains and losses are recognized in income when the investments are de-recognized or impaired, as well as through the amortization process.
(Amounts in all tables and notes are presented in thousands of Euro, unless otherwise stated)
Available-for-sale financial assets are those non-derivative financial assets that are designated as available-for sale or are not classified in any of the three preceding categories. After initial recognition available-for sale financial assets are measured at fair value with gains or losses being recognized as a separate component of equity until the investment is sold, de-recognized or until the investment is determined to be impaired at which time the cumulative gain or loss previously reported in equity is included in the income statement.
The fair value of investments that are actively traded in organized financial markets is determined by reference to quoted market bid prices at the close of business on the balance sheet date. For investments where there is no active market, fair value is determined using valuation techniques. Such techniques include using recent arm's length market transactions; reference to the current market value of another instrument, which is substantially the same; discounted cash flow analysis and option pricing models.
(bc) Government Grants: Government grants are recognized where there is reasonable assurance that the grant will be received and all attaching conditions will be complied with. Where the grant relates to an asset, it is recognized as deferred income and released to the income statement, in equal amounts over the expected useful life of the related asset. When the grant relates to an expense item, it is recognized over the period necessary to match the grant on a systematic basis to the costs that it is intended to compensate.
(bd) New Standards and Interpretations, amendments of valid Standards: The International Accounting Standards Board, as well as the IFRIC, have already issued a number of new accounting standards and interpretations or have amended valid standards, whose application is mandatory for the periods beginning January 1, 2008 onwards (except if mentioned otherwise below). The Group's and company's management's assessment regarding the effect of these new standards and interpretations is as follows:
IFRS 8 replaces IAS 14 (Segment Reporting) and adopts a management approach to segment reporting. The information reported would be that which management uses internally for evaluating the performance of operating segments and for allocating resources to those segments. This information may be different from that reported in the balance sheet and income statement and entities will need to provide expanations and reconciliations of potential differences. The Group applies IFRS 8 from January 1, 2009.
In the revised IAS 23 (Borrowing cost), the previous benchmark treatment of recognizing borrowing costs as an expense has been eliminated. Instead, borrowing costs that are directly attributable to the acquisistion, construction or production of qualifying assets form part of the costs of the asset. The Group applies the revised IAS 23 from January 1, 2009.
The standard was revised to require statement of changes in equity to include only transactions with shareholders. A new statement of comprehensive income is introduced and dividends to equity holders are shown only in the statement of changes in equity or notes to the financial statements. The Group applies the revised IAS 1 from January 1, 2009.
The amendment clarifies two issues: The Definition of « vesting condition », introducing the term « non vesting condition » for conditions other than service conditions and performance conditions. It also clarifies that the same accounting treatment applies to awards that are effectively cancelled by either the entity or the counterparty. The Group estimates that these amendments have no effect on its financial statements.
IFRS 3 will apply to business combinations occurring in those periods and its scope has been revised to include combinations of mutual entities and combinations without consideration (dual listed shares). IFRS 3 and IAS 27, inter alia, require greater use of fair value through the income statement and cement the economic entity concept of the reporting entity. Furthermore, these standards also introduce the following requirements (i) to remeasure interests to fair value when control is obtained or lost, (ii) recognising directly in equity the impact of all transactions between controlling and non controlling shareholders where control is not lost and, (iii) focuses on what is given to the vendor as consideration rather than what is spent to achieve the acquisition. More specifically, items such as acquisition-related costs, changes in the value of the contigent consideration, share-based payments and the settlement of pre-existing contracts will generally be accounted for separately from the business combination and will often affect the income statement. The Group is in a procedure of studying the above mentioned standard.
(Amounts in all tables and notes are presented in thousands of Euro, unless otherwise stated)
The amendment to IAS 32 requires certain puttable financial instruments and obligations arising on liquidation to be classified as equity if certain criteria are met. The amendment to IAS 1 requires disclosure of certain information relating to puttable instruments classified as equity. The Group estimates that these amendments have no effect on its financial statements.
The amendment clarifies that an entity is permitted to designate a portion of the fair value changes or cash flow variability of a financial instrument as a hedged item. An entity can designate the changes in fair value or cash flows related to one sided risk as the hedged item in an effective hedge relationship. The Group is in a procedure of studying the above mentioned standard.
The amendment permits an entity to reclassify non-derivative financial assets (other than those designated at fair value through profit or loss by the entity upon initial recognition) out of the fair value through profit or loss category in particular circumstances. I also permits an entity to transfer from the available for sale category to the loans and receivables category a financial asset that would have met the definition of loans and receivables (if the financial asset had not been designated as available for sale), if the entity has the intention and ability to hold that financial asset for the foreseeable future or up to maturity date. The Group estimates that these amendments have no effect on its financial statements.
The amendments to IFRS 1 allow an entity to determine the 'cost' of investments in subsidiaries, jointly controlled entities or associates in its opening IFRS financial statements in accordance with IAS 27 or using a deemed cost. The amendment to IAS 27 requires all dividends from a subsidiary, jointly controlled entity or associate to be recognised in the income statement in the separate financial statement. The revision to IAS 27 will have to be applied prospectively. The Group estimates that these amendments have no effect on its financial statements.
IFRIC 12 outlines an approach to account for contractual arrangements arising from entities providing public services. It provides for the operator should not account for the infrastructure as property, plant and equipment, but recognize a financial asset and / or an intangible asset. IFRIC 12, which is expected to be adopted by the EU in the near future, is not relevant to the Group's operations.
IFRIC 13 clarifies that where entities grant award credits (e.g. points) as apart of a sale transaction and customers can redeem those award credits in the future for free or discounted goods or services, IAS 18 paragraph 13 applies. This requires that the award credits are treated as a separate component of the sales transaction and an amount of the consideration received or receivable needs to be allocated to the award credits. The timing of the recognition of this element of revenue is deferred until the entity satisfies its obligations relating to the award credits, either by supplying the rewards directly or by transferring the obligation to a third party. Is not applicable to the Group and will not affect the financial statements.
IFRIC 14 provides guidance on how to assess the limit in IAS 19 (Employee Benefits) on the amount of the surplus that can be recognised as an asset. It also explains how the pension asset or liability may be affected when there is a statutory or contractual minimum funding requirement. Is not applicable to the Group and will not affect the financial statements.
The interpretation will standardise accounting practise across urisdictions for the recognition of revenue among real estate developers for sales of units, such as apartments or houses, "off plan", before contruction is complete. IFRIC 15 provides guidance on how to determine whether an agreement for the construction of real estate is within the scope of IAS 11 'Construction Contracts' or IAS 18 'Revenue' and, accordingly, when revenue from such construction should be recognised. Is not applicable to the Group and will not affect the financial statements.
(Amounts in all tables and notes are presented in thousands of Euro, unless otherwise stated)
The interpretation provides guidance on accounting for the hedge of a net investment in a foreign operation in an entity's consolidated financial statements. IFRIC 16 clarifies three main issues, namely:
A presentation currency does not create an exposure to which an entity may apply hedge accounting. Consequently, a parent entity may designate as a hedged risk only the foreign exchange differences arising from a difference between its own functional currency and that of its foreign operation.
Hedging instrument(s) may be held by any entity or entities within the group.
While IAS 39, 'Financial Instruments: Recognition and Measurement', must be applied to determine the amount that needs to be reclassified to profit or loss from the foreign currency translation reserve in respect of the hedging instrument, IAS 21 'The Effects of Changes in Foreign Exchange Rates' must be applied in respect of the hedged item. The Group estimates that this interpretation has no effect on its financial statements.
IFRIC 17 clarifies the following issues, namely:
a dividend payable should be recognised when the dividend is appropriately authorised and is no longer at the discretion of the entity;
an entity should measure the dividend payable at the fair value of the net assets to be distributed;
an entity should recognise the difference between the dividend paid and the carrying amount of the net assets distributed in profit or loss; and
an entity to provide additional disclosures if the net assets being held for distribution to owners meet the definition of a discontinued operation.
IFRIC 17 applies to pro rata distributions of non-cash assets except for common control transactions. The Group is in a procedure of studying the above mentioned interpretation.
This Interpretation is of particular relevance for the utility sector as it clarifies the accounting for agreements where an entity receives an item of PP&E (or cash to construct such an item) from a customer and this equipment in turn is used to connect a customer to the network or to provide ongoing access to supply of goods/services. The Group is in a procedure of studying the above mentioned interpretation.
In May 2008 the IASB issued its first omnibus of amendments to its standards, primarily with a view to removing inconsistencies and clarifying wording in terms of the annual improvement project. These amendments are effective for periods beginning on or after January 1, 2009, except if mentioned otherwise.
The amendment clarifies that all of a subsidiary's assets and liabilities are classified as held for sale, under IFRS 5, even when the entity will retain a non-controlling interest in the subsidiary after the sale. To be applied prospectively from the date at which the company first applied IFRS 5. Therefore, any investments in subsidiaries classified as held for sale since IFRS 5 was applied will need to be re-evaluated. Early application is permitted. If early adopted, IAS 27 (as amended in January 2008) must also be adopted from that date. The Group is in a procedure of studying the above mentioned standard.
This amendment removes the reference to 'total interest income' as a component of finance costs. The Group applies the revised IFRS 7 from January 1, 2009.
This amendment clarifies that assets and liabilities classified as held for trading in accordance with IAS 39 Financial Instruments: Recognition and Measurement are not automatically classified as current in the balance sheet. To be applied retrospectively. Early application is permitted. The Group applies the revised IAS 1 from January 1, 2009.
This amendment clarifies that only implementation guidance that is an integral part of an IFRS is mandatory when selecting accounting policies. The Group applies the revised IAS 8 from January 1, 2009.
This amendment clarifies that dividends declared after the end of the reporting period are not obligations. The Group applies the revised IAS 10 from January 1, 2009.
(Amounts in all tables and notes are presented in thousands of Euro, unless otherwise stated)
Replaces the term 'net selling price' with 'fair value less costs to sell', regarding the recoverable amount, to be consistent with IFRS 5 and IAS 36 Impairment of Assets.
Items of property, plant & equipment held for rental that are routinely sold in the ordinary course of business after rental, are transferred to inventory when rental ceases and they are held for sale. Proceeds on sale are subsequently shown as revenue. IAS 7 Statement of cash flows is also revised, to require cash payments to manufacture or acquire such items to be classified as cash flows from operating activities. The cash receipts from rents and subsequent sales of such assets are also shown as cash flows from operating activities. The Group applies the revised IAS 16 from January 1, 2009.
This amendment replaces the term 'direct costs' with 'transaction costs' as defined in IAS 39. The Group applies the revised IAS 18 from January 1, 2009.
Revises the definition of 'past service costs' to include reductions in benefits related to past services ('negative past service costs') and to exclude reductions in benefits related to future services that arise from plan amendments. Amendments to plans that result in a reduction in benefits related to future services are accounted for as a curtailment. To be applied prospectively – to changes to benefits occurring on or after January 1, 2009. Early application is permitted.
Revises the definition of 'return on plan assets' to exclude plan administration costs if they have already been included in the actuarial assumptions used to measure the defined benefit obligation. To be applied retrospectively. Early application is permitted. - Revises the definition of 'short-term' and 'other long term' employee benefits to focus on the point in time at which the liability is due to be settled. To be applied retrospectively. Early application is permitted.
Deletes the reference to the recognition of contingent liabilities to ensure consistency with IAS 37 Provisions, Contingent Liabilities and Contingent Assets. IAS 37 does not allow for the recognition of contingent liabilities. To be applied retrospectively. Early application is permitted. The Group applies the revised IAS 19 from January 1, 2009.
Loans granted with no or low interest rates will not be exempt from the requirement to impute interest. Interest is to be imputed on loans granted with below-market interest rates, thereby being consistent with IAS 39. The difference between the amount received and the discounted amount is accounted for as a government grant. To be applied prospectively – to government loans received on or after January 1, 2009. Early application is permitted. However, IFRS 1 First-time Adoption of IFRS has not been revised for first-time adopters; hence they will be required to impute interest on all such loans outstanding at the date of transition. The Group estimates that these amendments have no effect on its financial statements.
The amendment revises the definition of borrowing costs to consolidate the types of items that are considered components of 'borrowing costs' into one – the interest expense calculated using the effective interest rate method as described in IAS 39. To be applied retrospectively. Early application is permitted. The Group applies the revised IAS 23 from January 1, 2009.
When a parent entity accounts for a subsidiary at fair value in accordance with IAS 39 in its separate financial statements, this treatment continues when the subsidiary is subsequently classified as held for sale. To be applied prospectively from the date at which the company first applied IFRS 5. Therefore, any subsidiaries classified as held for sale since IFRS 5 was adopted will need to be re-evaluated. Early application is permitted. The Group estimates that these amendments have no effect on its financial statements.
If an associate is accounted for at fair value in accordance with IAS 39 (as it is exempt from the requirements of IAS 28), only the requirement of IAS 28 to disclose the nature and extent of any significant restrictions on the ability of the associate to transfer funds to the entity in the form of cash or repayment of loans applies. To be applied retrospectively, although an entity is permitted to apply it prospectively. Early application is permitted. If early adopted, an entity must also adopt the amendment below, and the amendments to paragraph 3 of IFRS 7 Financial Instruments: Disclosures, paragraph 1 of IAS 31 Joint Ventures and paragraph 4 of IAS 32 Financial Instruments: Presentation at the same time.
An investment in an associate is a single asset for the purpose of conducting the impairment test – including any reversal of impairment. Therefore, any impairment is not separately allocated to the goodwill included in the investment balance. Any impairment is reversed if the recoverable amount of the associate increases. If early adopted, an entity must also adopt the amendment above, and the amendments to paragraph 3 of IFRS 7 Financial Instruments: Disclosures, paragraph 1 of IAS 31 Joint Ventures and paragraph 4 of IAS 32 Financial Instruments: Presentation at the same time. The Group applies the revised IAS 28 from January 1, 2009.
(Amounts in all tables and notes are presented in thousands of Euro, unless otherwise stated)
This amendment revises the reference to the exception to measure assets and liabilities at historical cost, such that it notes property, plant and equipment as being an example, rather than implying that it is a definitive list. No specific transition requirements have been stated as it is a clarification of the references rather than a change. The Group estimates that these amendments have no effect on its financial statements.
This amendment clarifies that if a joint venture is accounted for at fair value, in accordance with IAS 39 (as it is exempt from the requirements of IAS 31), only the requirements of IAS 31 to disclose the commitments of the venturer and the joint venture, as well as summary financial information about the assets, liabilities, income and expenses will apply. Early application is permitted. If early adopted, an entity must also adopt the amendments to paragraph 3 of IFRS 7 Financial Instruments: Disclosures, IAS 28 Investments in Associates and paragraph 4 of IAS 32 Financial Instruments: Presentation at the same time. The Group estimates that these amendments have no effect on its financial statements.
This amendment clarifies that earnings per share is disclosed in interim financial reports if an entity is within the scope of IAS 33. The Group applies the revised IAS 34 from January 1, 2009.
This amendment clarifies that when discounted cash flows are used to estimate 'fair value less costs to sell', the same disclosure is required as when discounted cash flows are used to estimate 'value in use'. To be applied retrospectively. Early application is permitted. The Group applies the revised IAS 36 from January 1, 2009.
Expenditure on advertising and promotional activities is recognised as an expense when the entity either has the right to access the goods or has received the services. To be applied retrospectively. Early application is permitted.
Deletes references to there being rarely, if ever, persuasive evidence to support an amortisation method for finite life intangible assets that results in a lower amount of accumulated amortisation than under the straight-line method, thereby effectively allowing the use of the unit of production method. To be applied retrospectively. Early application is permitted.
A prepayment may only be recognised in the event that payment has been made in advance to obtaining right of access to goods or receipt of services. The Group applies the revised IAS 38 from January 1, 2009.
Clarifies that changes in circumstances relating to derivatives – specifically derivatives designated or de-designated as hedging instruments after initial recognition – are not reclassifications. Thus, a derivative may be either removed from, or included in, the 'fair value through profit or loss' classification after initial recognition. Similarly, when financial assets are reclassified as a result of an insurance company changing its accounting policy in accordance with paragraph 45 of IFRS 4 Insurance Contracts, this is a change in circumstance, not a reclassification. To be applied retrospectively. Early application is permitted.
Removes the reference in IAS 39 to a 'segment' when determining whether an instrument qualifies as a hedge. To be applied retrospectively. Early application is permitted.
Requires use of the revised effective interest rate (rather than the original effective interest rate) when remeasuring a debt instrument on the cessation of fair value hedge accounting. To be applied retrospectively. Early application is permitted. The Group estimates that these amendments have no effect on its financial statements.
Revises the scope (and the scope of IAS 16) such that property that is being constructed or developed for future use as an investment property is classified as investment property. If an entity is unable to determine the fair value of an investment property under construction, but expects to be able to determine its fair value on completion, the investment under construction will be measured at cost until such time as fair value can be determined or construction is complete. To be applied prospectively. Early application is permitted. An entity is permitted to apply the amendments to investment properties under construction from any date before January 1, 2009 provided that the fair values of investment properties under construction were determined at those dates.
Revises the conditions for a voluntary change in accounting policy to be consistent with IAS 8.
Clarifies that the carrying amount of investment property held under lease is the valuation obtained increased by any recognised liability. The Group applies the revised IAS 40 from January 1, 2009.
(Amounts in all tables and notes are presented in thousands of Euro, unless otherwise stated)
Removes the reference to the use of a pre-tax discount rate to determine fair value, thereby allowing use of either a pre-tax or post-tax discount rate depending on the valuation methodology used.
Removes the prohibition to take into account cash flows resulting from any additional transformations when estimating fair value. Rather, cash flows that are expected to be generated in the 'most relevant market' are taken into account. To be applied prospectively. Early application is permitted. The Group estimates that these amendments have no effect on its financial statements.
This amendment clarifies the accounting treatment of transactions which depend on the value of shares among companies of the same group conducted in cash. It also recalls IFRIC 8 and 11.
The Group is in the procedure of studying these amendments
In April 2009 the IASB has made a number of amendments in the accounting standards in order to remove inconsistencies and the provide clarifications. The effective periods are different for each amendment with closest the one concerning accounting periods starting at or after 1st of July 2009.
The Group proceeds to judgments and estimates in order to apply the most representative accounting methods and policies or in connection with the future development of transactions and events. Such judgments and estimates are periodically reviewed by management in order to reflect current condition and correspond to anticipation of current risks and are based on prior Management's experience in conjunction to the volume / level of such transactions and events.
The principle judgments and estimates referring to events the development of which could significantly affect the items of the financial statements during the forthcoming twelve months period are as follows:
The Group determines whether goodwill is impaired at least on an annual basis. This requires an estimation of the value in use of the cash-generating units to which the goodwill is allocated. Estimating the value in use requires the Group to make an estimate of the expected future cash flows from the cash-generating unit and also to choose a suitable discount rate in order to calculate the present value of those cash flows.
As it is explained in note 13 of the financial statements, the goodwill arose from the purchase of minority's percentage of Group's subsidiary's "IATRIKI TEHNIKI S.A." that took place in the second semester of the year 2006. Management has received two valuation reports from two independent appraisals regarding the business value of "IATRIKI TEHNIKI S.A.", which are based in its estimated future cash flows. Considering the significant profitablility of "IATRIKI TEHNIKI S.A."assessed by the company's results of years 2005, 2006, 2007, 2008 and closing period 1/1-30/6/2009 also greater by the estimations of valuations, management trusts that the company's operational profits will maintain in the near future and there is no reason for excercising impairment loss.
Income (current) tax liabilities according to IAS 12 for the current and prior periods are measured at the amounts expected to be paid to the taxation authorities, using the tax rates that have been enacted by the balance sheet date. (Provision for income taxes reported in the respective income tax returns and the potential additional tax assessments that may be imposed by the tax authorities upon settlement of the open tax years). Accordingly, the financial settlement of the income taxes might differ from the income taxes that have been accounted for in the financial statements. Further details are provided in Note 10.
The cost for the staff leaving indemnities is determined based on actuarial valuations. The actuarial valuation requires management making assumptions about future salary increases, discount rates. Management, at each balance sheet date when the provision is reexamined, tries to give its best estimate regarding the above mentioned parameters.
In the interim Financial Statements of 30th June of 2009, the basic accounting principles applied are consistent with those applied for the annual Financial Statements of 31.12.2008.
(Amounts in all tables and notes are presented in thousands of Euro, unless otherwise stated)
The main activities of the Group are influenced by a variety of financial risks, for example, the risks resulted from changes in foreign currency exchange rates and interest rates. The overall financial risk management program seeks to minimize potential adverse effects in the Group's financial position as a whole.
The Group's main financial instruments, except for derivatives, are cash and cash equivalents, bank deposits (sight and time), trade accounts receivable, prepayments and other receivables and accounts payable, bank loans (borrowings). Management periodically evaluates and revises the policies and procedures that relate to management of financial risk, which are described below:
The Group holds participations (business operations) in Romania, whose net assets are exposed to FX translation risk. This kind of FX translation risk derives from the exchang rate RON/€ and it is not hedged as there is no substantial exposure.
The Group is not exposed to securities price risk due to its non investment in entities classified in the consolidated statement of financial position as financial assets at fair value through income statement.
The group's interest rate risk arises from long-term borrowings. Borrowings issued at variable rates expose the group to cash flow interest rate risk. Depending on the levels of net debt, any change in the base interest rates (EURIBOR), has a proportionate impact on the Group's results. For diminishing the effect of the above mentioned interest rate risk beginning from year 2008 Group entered financial contracts for interest rate risk hedging purposes. These financial instruments, are measured at fair value and are recognized as assets or liabilities in the financial statements.
The Group policy is to minimize its exposure to interest rate cash flows risk with regard to long term financing issued at variable rates.
Credit risk arises from cash and cash equivalents, deposits with banks and financial institutions, as well as credit exposures to customers, including outstanding receivables and committed transactions. The maximum exposure to credit risk is represented by the carrying amount of each asset, including derivative financial instruments. Risk control department assesses the credit quality of the customer, taking into account its financial position, past experience and other factors. Trade debtors credit limits are set based on internal ratings in accordance with limits set by management.
The major part of debtors comes from public insurance organizations and private insurance companies, whose credit risk is considered to be limited. Regarding the rest of debtors, represented by sale to individuals, risk is diversified due to the great number of debtors.
Regarding prepayments and other receivables as well as cash and cash equivalents credit risk is considered of no significance.
With respect to derivative financial instruments, the Group monitors its positions, the credit ratings of counter parties and the level of contracts it enters into with any counter party.
Prudent liquidity risk management implies maintaining sufficient cash and cash equivalents, the availability of funding through an adequate amount of committed credit facilities. Furthermore, the Group has entered into non recourse factoring, transaction, aiming to support its working capital.
The following table depict's Group's and Company's financial liabilities classified in groups by the time period, estimated from the date of balance sheet to the date payable.
(Amounts in all tables and notes are presented in thousands of Euro, unless otherwise stated)
| Group at 30.6.2009 | |||
|---|---|---|---|
| Less than 1 year | Between 1 and 5 years |
Over 5 years | |
| Borrowings Trade accounts |
6.402 | 43.882 | 107.504 |
| payable and other liabilities |
106.423 | 2.465 | |
| Total | 112.825 | 46.347 | 107.504 |
| Group at 31.12.2008 | |||
| Less than 1 year | Between 1 and 5 years |
Over 5 years | |
| Borrowings Trade accounts payable and other |
5.994 | 36.762 | 113.469 |
| liabilities | 109.254 | 3.480 | |
| Total | 115.248 | 40.242 | 113.469 |
| Company at 30.6.2009 | |||
| Less than 1 year | Between 1 and 5 | Over 5 years | |
| years | |||
| Borrowings Trade accounts |
973 | 43.657 | 107.504 |
| payable and other liabilities |
113.085 | 2.145 | |
| Total | 114.058 | 45.802 | 107.504 |
| Company at 31.12.2008 | |||
| Less than 1 year | Between 1 and 5 years |
Over 5 years | |
| Borrowings Trade accounts |
624 | 36.481 | 113.469 |
| payable and other liabilities |
115.502 | 2.938 | |
| Total | 116.126 | 39.419 | 113.469 |
The Group's objectives when managing capital are to safeguard the Group's ability to continue as going concern in order to provide returns for shareholders and benefits for other stakeholders and to maintain an optimal capital structure to reduce the cost of capital.
The fair value of financial instruments that are not traded in an active market is determined by using valuation techniques based on market conditions existing at each balance sheet date.
The nominal value less estimated credit adjustments of trade receivables is assumed to approximate their fair values.
The derivatives' fair value is based on market to market assessment. For all derivatives, fair values are confirmed from financial institutions with which the group has entered relevant contracts.
(Amounts in all tables and notes are presented in thousands of Euro, unless otherwise stated)
The Payroll cost that is included in the accompanying financial statements is analyzed as follows:
| The Group | The Company | |||
|---|---|---|---|---|
| 30/6/2009 | 30/6/2008 | 30/6/2009 | 30/6/2008 | |
| Wages and Salaries | 37.119 | 34.166 | 36.076 | 33.225 |
| Social security costs | 9.148 | 8.457 | 8.885 | 8.218 |
| Compensations and Provision for retirement | ||||
| indemnities | 1.630 | 1.136 | 1.581 | 1.133 |
| Management fees, other fees | 2.486 | 2.146 | 1.971 | 1.795 |
| Total payroll | 50.383 | 45.905 | 48.513 | 44.371 |
| Less: amounts charged to cost of sales | (38.705) | (35.249) | (38.225) | (34.794) |
| Administrative and distribution cost (Note 7) | 11.678 | 10.656 | 10.288 | 9.577 |
Depreciation and amortization accounted in the accompanying financial statements is analyzed as follows:
| The Group | The Company | |||
|---|---|---|---|---|
| 30/6/2009 | 30/6/2008 | 30/6/2009 | 30/6/2008 | |
| Depreciation of property plant and equipment | ||||
| (Note 12) | 5.873 | 5.741 | 5.555 | 5.462 |
| Amortization of intangible assets (Note 13) | 60 | 54 | 49 | 42 |
| 5.933 | 5.795 | 5.604 | 5.504 | |
| Less: depreciation and amortization charged to cost of sales |
(5.530) | (5.356) | (5.272) | (5.129) |
| Administrative and distribution cost (Note 7) |
403 | 439 | 332 | 375 |
The administrative expenses and distribution costs that are presented in the accompanying financial statements are analyzed as follows:
| The Group | The Company | |||
|---|---|---|---|---|
| 30/6/2009 | 30/6/2008 | 30/6/2009 | 30/6/2008 | |
| Payroll cost (Note 5) | 11.678 | 10.656 | 10.288 | 9.577 |
| Third party fees | 665 | 841 | 501 | 703 |
| Depreciation and amortization (Note 6) | 403 | 439 | 332 | 375 |
| Third party services | 1.617 | 1.092 | 1.445 | 930 |
| Allowance for doubtful accounts receivable | 0 | 408 | 0 | 200 |
| Other expenses | 2.477 | 2.308 | 2.061 | 2.150 |
| Total | 16.840 | 15.744 | 14.627 | 13.935 |
(Amounts in all tables and notes are presented in thousands of Euro, unless otherwise stated)
The other income / (expenses) that are presented in the accompanying financial statements are analyzed as follows:
| The Group | The Company | |||
|---|---|---|---|---|
| 30/6/2009 | 30/6/2008 | 30/6/2009 | 30/6/2008 | |
| Income from rentals/other services | 733 | 748 | 1.171 | 800 |
| Government Grants, special tax returns | 158 | 42 | 156 | 42 |
| Other income | 704 | 289 | 704 | 289 |
| Profit on disposals of fixed assets | (2) | (3) | (2) | (3) |
| Income from reversals of provisions | 39 | 0 | 0 | 0 |
| Income from prior years | 21 | 42 | 19 | 37 |
| Total | 1.653 | 1.118 | 2.048 | 1.165 |
The financial income/ (costs) that are presented in the accompanying financial statements are analyzed as follows:
| 30/6/2009 | 30/6/2008 | |
|---|---|---|
| Interest on non-current loans/borrowings | (4.599) | (4.183) |
| Interest on current loans/borrowings & relevant expenses | (636) | (649) |
| Factoring commissions | 0 | (97) |
| Finance lease interest | (67) | (563) |
| Derivative valuation in fair value | (5.039) | (970) |
| Losses from exchange differences | 0 | 0 |
| Total financial costs | (10.341) | (6.462) |
| Gains from associates | 13 | (97) |
| Dividends from investments in companies and from shares | 94 | 96 |
| Interest on deposits | 280 | 158 |
| Income from derivatives | 70 | 0 |
| Gain due to derivative sale | 0 | 420 |
| Derivative valuation in fair value | 250 | 1.338 |
| Gains from exchange differences | 0 | 0 |
| Total financial income | 706 | 1.915 |
| Financial income/(costs) | (9.635) | (4.547) |
| 30/6/2009 | 30/6/2008 | |
|---|---|---|
| Interest on non-current loans/borrowings | (4.599) | (4.182) |
| Interest on current loans/borrowings & relevant expenses | (510) | (464) |
| Factoring commissions | 0 | (97) |
| Derivative valuation in fair value | (5.039) | (970) |
| Finance lease interest | (57) | (553) |
| Total financial costs | (10.205) | (6.266) |
| Interest on deposits | 207 | 144 |
| Gain due to derivative sale | 0 | 420 |
| Income from derivatives | 70 | 0 |
| Derivative valuation in fair value | 250 | 1.338 |
| Dividends from investments in companies and from shares | 4.343 | 3.366 |
| Total financial income | 4.870 | 5.268 |
| Financial income/(costs) | (5.335) | (998) |
| -37- |
(Amounts in all tables and notes are presented in thousands of Euro, unless otherwise stated)
According to the tax legislation, the tax rate applicable in companies for the year 2009 is 25%. (25 % on the 31st of December 2008).
The tax rate of 25% will gradually decrease by one percent each year beginning from year 2010 and up to year 2014. In year 2014 the interim tax rate will amount to 20% according to article 14 of Law 3697/2008. This gradual change of tax rate was taken into account for the measurement of deferred tax assets and liabilities according to IAS 12 « Income taxes» paragraph 47.
The provision for income taxes presented in the accompanying financial statements is analyzed as follows:
| The Group | The Company | |||
|---|---|---|---|---|
| 30/6/2009 | 30/6/2008 | 30/6/2009 | 30/6/2008 | |
| Current income taxes: | ||||
| Current income tax charge | 2.753 | 3.331 | 1.550 | 2.645 |
| Prior years' taxes | 0 | (9) | 0 | 0 |
| Deferred income taxes | (324) | 334 | (330) | 322 |
| Total provision for income taxes | 2.430 | 3.656 | 1.220 | 2.967 |
The parent company has been audited by tax authorities up to 31st December 2006, while tax audit is in progress for fiscal years 2007 and 2008.
Greek tax laws and related regulations are subject to interpretations by the tax authorities. Tax returns are filed annually but the profits or losses declared for tax purposes remain provisional until such time, as the tax authorities examine the returns and the records of the taxpayer and a final assessment is issued. Tax losses, to the extent accepted by the tax authorities, can be used to offset profits of the five fiscal years following the fiscal year to which they relate.
In a future tax audit of the related unaudited years, additional taxes and penalties may be assessed to the Company and to its subsidiaries. The Group regards that the outcome of the tax audits and the amount of the possible added taxes and fines, is possible to estimate and, thus, a relevant provision has been made in the consolidated financial statements related to this subject, amounted to € 990.
Regarding its subsidiaries, the tax authorities have not audited their books and their elements for the years mentioned in table below:.
(Amounts in all tables and notes are presented in thousands of Euro, unless otherwise stated)
| Company's name | Company's location country |
Activity | Participation (%) |
Tax unaudited years |
|---|---|---|---|---|
| IATRIKI TECHNIKI S.A. |
GREECE | Sale of Medical Tools & Sanitary/Health Equipment |
100.00% | 2007-2008 |
| EREVNA S.A. | GREECE | Diagnostic & Therapeutic Center | 51.00% | 2007-2009 |
| AXONIKI EREVNA S.A. |
GREECE | Diagnostic Center | 50.50% | 2007-2009 |
| PHYSIOTHERAPY AND SPORTS INJURY TREATMENT CENTER S.A. |
GREECE | Physiotherapy & Sport Injury Restoration/Treatment Services |
33.00% | 2007-2008 |
| HOSPITAL AFFILIATES INTERNATIONAL |
GREECE | Organization & Administration of Hospitals and Clinics. |
68.89% | 2007-2008 |
| MEDSANA BMC | ROMANIA Diagnostic Center | 100.00% | 1997-2008 | |
| BIOAXIS SRL (ex MEDSANA SRL) |
ROMANIA Diagnostic Center | 78.90% | 1997-2008 | |
| EUROSITE HEALTH SERVICES S.A. |
GREECE | Establishment & Operation of Hospitals and Clinics |
100.00% | 2003-2008 |
| ORTELIA HOLDINGS | CYPRUS | Establishment, Organization & Operation of Hospitals and Clinics |
99.99% | 1998-2008 |
| MEDICAFE S.A. | GREECE | Pastry shop-buffet | 55% | 2007-2008 |
| MATERNITY CLINIC GAIA |
GREECE | Maternity and gynaecology clinic Trade & services of publication and |
100,00% | - |
| INTEROPTICS S.A. | GREECE | electronic information & information systems |
27.33% | 2007-2008 |
The deferred income taxes related to the temporary differences between the book values and the tax bases of assets and liabilities are calculated using the applicable statutory income tax rate.
| The Group | The Company | |
|---|---|---|
| Opening balance, January 1st 2008 | (18.362) | (15.894) |
| Charged directly to equity | ||
| Charged to the statement of income | 4.359 | 3.890 |
| Closing balance, December, 31st 2008 | (14.003) | (12.004) |
| The Group | The Company | |
| Opening balance, January 1st 2009 | (14.003) | (12.004) |
| Charged directly to equity | ||
| Charged to the statement of income | 324 | 330 |
(Amounts in all tables and notes are presented in thousands of Euro, unless otherwise stated)
| The Group | The Company | |||
|---|---|---|---|---|
| 30th | 31th | 30th | 31th | |
| June | December | June | December | |
| Deferred income tax Liabilities | 2009 | 2008 | 2009 | 2008 |
| - Property plant and equipment | (17.742) | (17.267) | (15.717) | (15.243) |
| - Leases | (1.712) | (1.823) | (1.712) | (1.823) |
| - Other | 1.582 | 616 | 1.582 | 616 |
| (17.872) | (18.474) | (15.847) | (16.450) | |
| Deferred income tax Assets | ||||
| - Accounts receivable | 612 | 612 | 612 | 612 |
| - Formation expenses | 639 | 702 | 635 | 699 |
| - Provision for retirement indemnities | 2.987 | 3.202 | 2.972 | 3.181 |
| - Other | (46) | (46) | (46) | (46) |
| 4.193 | 4.470 | 4.174 | 4.446 | |
| Net deferred income tax | (13.679) | (14.003) | (11.674) | (12.004) |
The effect of the deferred taxes in debits/(credits) of the income statement is the following:
| The Group | The Company | |||
|---|---|---|---|---|
| 30th | 31th | 30th | 31th | |
| June | December | June | December | |
| 2009 | 2008 | 2009 | 2008 | |
| Deferred income tax Liabilities | ||||
| - Property plant and equipment | (475) | 3.236 | (474) | 2.739 |
| - Leases | 111 | 806 | 111 | 806 |
| - Other | 965 | 967 | 965 | 967 |
| 601 | 5.009 | 602 | 4.512 | |
| Deferred income tax Assets | ||||
| - Accounts receivable | (0) | (103) | (0) | (103) |
| - Formation expenses | (63) | (287) | (63) | (263) |
| - Provision for retirement indemnities | (215) | (260) | (209) | (256) |
| (278) | (650) | (272) | (622) | |
| (Debit)/Credit of deferred income tax | (324) | (4.359) | (330) | (3.890) |
Group has not formed deferred tax asset, for accumulated losses of companies included in the consolidation
The calculation of basic earnings per share in the 30th of June 2009 and 2008 is the following:
| The Group | The Company | |||
|---|---|---|---|---|
| 30th June 2009 |
30th June 2008 |
30th June 2009 |
30th June 2008 |
|
| Net profit attributable to equity holders of the parent Weighted average number of shares |
4.490 | 9.917 | 5.687 | 11.485 |
| outstanding Basic earnings per share |
86.735.980 | 86.735.980 | 86.735.980 | 86.735.980 |
| Net profit per share attributable to equity holders of the parent |
0,05 | 0,11 | 0,07 | 0,13 |
(Amounts in all tables and notes are presented in thousands of Euro, unless otherwise stated)
Profit before taxes, financing and investing activity and profit before taxes, financing, investing activity and depreciation of Group and Company, for the period 1/1-30/6/2009 and 1/1-30/6/2008 for purposes of decision 34/24.1.2008 of Capital Market's Board of Directors Commission are as following :
| The Group | The Company | |||
|---|---|---|---|---|
| 30th | 30th | 30th | 30th | |
| June 2009 |
June 2008 |
June 2009 |
June 2008 |
|
| Profit before taxes, financing and investing | ||||
| activity | 16.547 | 18.103 | 12.244 | 15.453 |
| Profit before taxes, financing and investing | ||||
| activity and depreciation | 22.480 | 23.898 | 17.848 | 20.957 |
Property, plant and equipment is analyzed as follows:
| Land | Buildings and installation s |
Machinery and equipment |
Transporta tion equipment |
Furniture and fixtures |
Constructio n / Purchases in Progress |
Total | |
|---|---|---|---|---|---|---|---|
| Cost or measurement | |||||||
| Balance 01.01.2008 | 67,880 | 177,388 | 65,914 | 2,487 | 28,752 | 8,622 | 351,043 |
| Exchange Differences | (39) | (64) | (139) | 6 | (13) | (12) | (262) |
| Additions | 623 | 2,618 | 267 | 1,327 | 2,441 | 7,275 | |
| Sales/Deletions | (99) | (182) | (8) | (288) | |||
| Impairment | |||||||
| Transfers from fixed assets under constructions Transitions and |
912 | 3 | (915) | ||||
| reclassifications | 5 | (12) | (7) | ||||
| Balance 31.12.2008 | 67,841 | 178,760 | 68,219 | 2,760 | 30,046 | 10,136 | 357,762 |
| Depreciation | |||||||
| Balance 01.01.2008 | (12,960) | (32,302) | (1,778) | (19,885) | (66,924) | ||
| Exchange Differences | 6 | 58 | 4 | 5 | 73 | ||
| Year's Additions | (3,569) | (5,678) | (185) | (2,143) | (11,576) | ||
| Sales/Deletions | 99 | 161 | 8 | 267 | |||
| Transitions and reclassifications |
(4) | 7 | 2 | ||||
| Year total | (3,464) | (5,463) | (181) | (2,123) | (11,234) | ||
| Balance | (16,424) | (37,765) | (1,959) | (22,008) | (78,158) | ||
| 31.12.2008 | |||||||
| Net Book Value 31.12.2008 |
67,841 | 162,336 | 30,454 | 801 | 8,038 | 10,136 | 279,604 |
(Amounts in all tables and notes are presented in thousands of Euro, unless otherwise stated)
| Movement for A' semester 2009 – Group | |||||||
|---|---|---|---|---|---|---|---|
| Land | Buildings and installation s |
Machinery and equipment |
Transporta tion equipment |
Furniture and fixtures |
Constructio n / Purchases in Progress |
Total | |
| Cost or measurement | 67.841 | 178.760 | 68.219 | 2.760 | 30.046 | 10.136 | 357.762 |
| Balance 01.01.2009 | |||||||
| Exchange Differences | |||||||
| Additions | 21 | 344 | 3.235 | 105 | 631 | 837 | 5.174 |
| Sales/Deletions | (9) | (84) | (2) | (96) | |||
| Transitions and | |||||||
| reclassifications | (1) | (1) | |||||
| Transfers from fixed | |||||||
| assets under constructions | 363 | 91 | (454) | (0) | |||
| Balance 30.6.2009 | 67.862 | 179.467 | 71.535 | 2.781 | 30.675 | 10.519 | 362.840 |
| Depreciation | |||||||
| Balance 01.01.2009 | (16.425) | (37.765) | (1.959) | (22.008) | (78.158) | ||
| Exchange Differences | |||||||
| Year's Additions | (1.803) | (2.892) | (109) | (1.070) | (5.874) | ||
| Sales/Deletions | 7 | 84 | 0 | 92 | |||
| Transitions and | |||||||
| reclassifications | (2) | 71 | (67) | 2 | |||
| Period total | (1.805) | (2.814) | (91) | (1.070) | (5.780) | ||
| Balance 30.6.2009 | (18.230) | (40.579) | (2.050) | (23.078) | (83.937) | ||
| Net Book Value | |||||||
| 30.6.2009 | 67.862 | 161.237 | 30.956 | 731 | 7.597 | 10.519 | 278.903 |
| Movement for year 2008 – Company | |||||||
|---|---|---|---|---|---|---|---|
| Land | Buildings and installation s |
Machinery and equipment |
Transporta tion equipment |
Furniture and fixtures |
Constructio n / Purchases in Progress |
Total | |
| Cost or measurement | |||||||
| Balance 01.01.2008 | 51,308 | 175,351 | 60,916 | 2,168 | 28,008 | 5,695 | 323,446 |
| Additions | 623 | 2,195 | 107 | 1,314 | 857 | 5,096 | |
| Sales –Deletions | (80) | (5) | (85) | ||||
| Transfers from fixed assets under constructions |
797 | (797) | |||||
| Transitions and reclassifications |
4 | (12) | (8) | ||||
| Balance 31.12.2008 | 51,308 | 176,771 | 63,035 | 2,275 | 29,305 | 5,756 | 328,450 |
| Depreciation | |||||||
| Balance 01.01.2008 | (12,606) | (30,561) | (1,644) | (19,418) | (64,229) | ||
| Year's Additions | (3,532) | (5,253) | (129) | (2,086) | (11,000) | ||
| Sales –Deletions | 75 | 5 | 80 | ||||
| Transitions and reclassifications |
(4) | 7 | 3 | ||||
| Year Total | (3,532) | (5,183) | (129) | (2,074) | (10,917) | ||
| Balance 31.12.2008 | (16,138) | (35,744) | (1,773) | (21,492) | (75,146) | ||
| Net Book Value 31.12.2008 |
51,308 | 160,633 | 27,291 | 502 | 7,813 | 5,756 | 253,304 |
(Amounts in all tables and notes are presented in thousands of Euro, unless otherwise stated)
| Movement for A' semester 2009 – Company | |||||||
|---|---|---|---|---|---|---|---|
| Land | Buildings and installation s |
Machinery and equipment |
Transporta tion equipment |
Furniture and fixtures |
Constructio n / Purchases in Progress |
Total | |
| Cost or measurement | 51.308 | 176.771 | 63.035 | 2.275 | 29.305 | 5.756 | 328.450 |
| Balance 01.01.2009 | |||||||
| Additions | 336 | 3.178 | 95 | 548 | 671 | 4.829 | |
| Sales -Deletions | (3) | (79) | (2) | (84) | |||
| Transitions and | |||||||
| reclassifications | (4) | (4) | |||||
| Transfers from fixed | |||||||
| assets under constructions | 363 | (363) | (0) | ||||
| Balance 30.6.2009 | 51.308 | 177.470 | 66.206 | 2.290 | 29.851 | 6.064 | 333.190 |
| Depreciation | |||||||
| Balance 01.01.2009 | (16.138) | (35.744) | (1.773) | (21.492) | (75.146) | ||
| period's Additions | (1.778) | (2.667) | (67) | (1.043) | (5.555) | ||
| Sales/Deletions | 2 | 79 | 0 | 82 | |||
| Transitions and | |||||||
| reclassifications | 4 | 4 | |||||
| Period total | (1.778) | (2.661) | 12 | (1.043) | (5.469) | ||
| Balance 30.6.2009 | (17.916) | (38.404) | (1.761) | (22.535) | (80.615) | ||
| Net Book Value | |||||||
| 30.6.2009 | 51.308 | 159.554 | 27.802 | 529 | 7.317 | 6.064 | 252.575 |
There are no restrictions on title or transfer or other encumbrances on the Group's land and buildings. In addition, no item of land, building and machinery equipment has been pledged as security for liabilities.
| Rights/Licen | Other | |||
|---|---|---|---|---|
| Goodwill | ses | (Software) | Total | |
| Cost | ||||
| Balance 01.01.2008 | 1,979 | 66 | 879 | 2,923 |
| Exchange Differences | (5) | (5) | ||
| Additions | 113 | 113 | ||
| Transitions/Deletions | (22) | (22) | ||
| Balance 31.12.2008 | 1,979 | 66 | 965 | 3,010 |
| Accumulated amortization | ||||
| Balance 01.01.2008 | (605) | (605) | ||
| Exchange Differences | 4 | 4 | ||
| Additions | (119) | (119) | ||
| Transitions/Deletions | 22 | 22 | ||
| Balance 31.12.2008 | (698) | (698) | ||
| Net Book Value 31.12.2008 | 1,979 | 66 | 267 | 2,312 |
(Amounts in all tables and notes are presented in thousands of Euro, unless otherwise stated)
| Rights/Licen | Other | |||
|---|---|---|---|---|
| Goodwill | ses | (Software) | Total | |
| Cost | ||||
| Balance 01.01.2009 | 1.979 | 66 | 965 | 3.010 |
| Additions | 27 | 27 | ||
| Reclassifications | (4) | (4) | ||
| Balance 30.6.2009 | 1.979 | 66 | 988 | 3.033 |
| Accumulated amortization | ||||
| Balance 01.01.2009 | (698) | (698) | ||
| Additions | (60) | (60) | ||
| Reclassifications | ||||
| Balance 30.6.2009 | (758) | (758) | ||
| Net Book Value 30.6.2009 | 1.979 | 66 | 230 | 2.275 |
The goodwill amounted to € 1,979 resulted from the acquisition of a further 5% of the subsidiary's IATRIKI TECHNIKI S.A share capital, a company that is operating in Greece in the sector of medical and surgical instrument production and trading, as well as of all kinds of sanitary/health equipment. The buying-out of the further 5% that was typically completed in the third quarter of 2005, has been recognized according to the buy-out method and represents the difference between the paid up price and the fair value of the assets that were purchased as they were valuated at the respective transaction dates. From the progress of activities until now, no indications have arisen showing that the possibility of an impairment test must be examined.
The group in the b' quarter of 2006 acquired the remaining 44% and now owns 100% of the subsidiary's IATRIKI TECHNIKI S.A share capital. The amount required, for the acquisition of the 44%, of € 21,282, was not recognized as additional goodwill due to purchase method, but it reduced equally the consolidated Equity, as it arose from subsidiary purchase in which the group had already control.
| Rights/Licen ses |
Other (Software) |
Total | |
|---|---|---|---|
| Cost | |||
| Balance 01.01.2008 | 66 | 812 | 878 |
| Additions | 91 | 91 | |
| Transitions/Deletions | |||
| Balance 31.12.2008 | 66 | 903 | 969 |
| Accumulated amortization | |||
| Balance 01.01.2008 | (566) | (566) | |
| Additions | (89) | (89) | |
| Transitions/Deletions | |||
| Balance 31.12.2008 | (656) | (656) | |
| Net Book Value 31.12.2008 | |||
| 66 | 247 | 313 |
(Amounts in all tables and notes are presented in thousands of Euro, unless otherwise stated)
| Rights/Licen ses |
Other (Software) |
Total | |
|---|---|---|---|
| Cost | |||
| Balance 01.01.2009 | 66 | 903 | 969 |
| Additions | 25 | 25 | |
| Reclassifications | 0 | ||
| Balance 30.6.2009 | 66 | 927 | 993 |
| Accumulated amortization | |||
| Balance 01.01.2009 | (656) | (656) | |
| Additions | (49) | (49) | |
| Reclassifications | |||
| Balance 30.6.2009 | (705) | (705) | |
| Net Book Value 30.6.2009 | |||
| 66 | 223 | 289 |
The investments of the Company in subsidiaries at the 30th June 2009 are analyzed as follows:
| Participation percentage |
Acquisition cost in 30/6/2009 |
|
|---|---|---|
| Iatriki Techniki S.A. | 100,00% | 25.421 |
| Physiotherapy center S.A | 33,00% | 19 |
| Axoniki Erevna S.A. | 50,50% | 545 |
| Erevna S.A | 51,00% | 503 |
| Hospital Affiliates International | 68,89% | 91 |
| Eurosite S.A | 100,00% | 8.335 |
| Ortelia Holdings | 99,99% | 1.039 |
| Medsana Buch | 100,00% | 33 |
| BIOAXIS SRL (ex Medsana Srl) | 78,90% | 517 |
| Athens Paediatrics Center | 58,30% | 169 |
| Maternity clinic Gaia SA | 100,00% | 60 |
| 36.732 | ||
| Impairment loss | (1.805) | |
| Net carrying amount | 34.927 |
The above-mentioned subsidiaries are consolidated, except from Athens Pediatrics Center SA, which is under liquidation procedure and its acquisition cost is totally deleted in the Company's retained earnings. The operation of this company was interrupted before the transition date, the assets and liabilities of its balance sheets are of minor significance and the liquidation procedure does not entail significant costs for the Company. Until the reporting date of the accompanying financial statements no final judicial decision has been issued for its dissolution and its final deletion from the S.A. register.
The acquisition cost in Ortelia Holdings SA and in BIOAXIS SRL (ex Medsana Srl) has been completely deleted in the stand alone financial statements of the Company, according to the provisions of IAS 27 and 38. These companies, do not present any operation and their accounting value is greater than of their recoverable amount. At the transition date in IFRS, an impairment test took place in the above mentioned investments, during which, it was attributed in Company's cash generating units. The recoverable amount, which in this case was the value of use, was lower than the carrying amount and the impairment loss arose and amounted to € 1,805, was charged against the retained earnings of 1st of January 2004.
Maternity clinic GAIA was formed during the first quarter of year 2009 with share capital amounted to € 60 and was included for the first time in the Group's consolidated financial statements of period 1/1-30/6/2009, with participation percentage of 100%.
(Amounts in all tables and notes are presented in thousands of Euro, unless otherwise stated)
These concern Company's investments in the capital share of the following companies in a percentage between 20% and 50% and in which no important influence is exercised.
| Participation percentage |
Acquisition cost in 30/6/2009 |
|
|---|---|---|
| Medisoft S.A. | 45,00% | 132 |
| Interoptics S.A.(ex-In Health S.A.) | 27,33% | 340 |
| Aggiologiki Dierevnisi Ltd | 20,00% | 2 |
| Herodikos Ltd | 20,00% | 19 |
| 493 | ||
| Impairment loss | (493) | |
| Net carrying amount | 0 |
The carrying amount of the above companies is deleted in the Company's Equity at a time prior the transition date and the same classification is preserved since the 1st January 2004.
It is noted that company In Health S.A. was merged through absorbtion from company Interoptics S.A. at 15 March 2005 and as a result group obtains a percentage of 27.33% on the capital of Interoptics S.A. instead of 30.37% that was obtained on the capital of the absorbed company In Health S.A. Management for the preparation of the interim financial statements of period 1/1- 30/6/2009, did not reverse the impairment loss recognised on the acquisition cost of the investment on Interoptics S.A. .(ex-In Health S.A.) in the company's stand alone financial statements, according to IAS 39 § 66, but included it in its consolidated financial statements using the equity method according to IAS 28.
| (Percentage in equity in 31/12/2008) | 384 |
|---|---|
| Gain from associates – Interoptics S.A.and Medicafe S.A., (Note 9) | 13 |
| Sale of Eurohospital S.A. shares | (30) |
| Total | 367 |
Eurohospital S.A. was not included in the Group's consolidated financial statements of period 1/1-30/6/2009, as Eurohospital S.A.'s shares were sold in February 2009 of total value € 30.
The inventories are analyzed as follows:
| The Group | The Company | |||
|---|---|---|---|---|
| 30/6/2009 | 31/12/2008 | 30/6/2009 | 31/12/2008 | |
| Merchandise | 323 | 318 | ||
| Raw materials and consumable materials | 6.039 | 6.970 | 5.707 | 6.637 |
| Finished and semi-finished products | 45 | 45 | ||
| 6.407 | 7.333 | 5.707 | 6.637 |
No item of inventories has been pledged as security for liabilities.
The trade accounts receivable are analyzed as follows:
| The Group | The Company | |||
|---|---|---|---|---|
| 30/6/2009 | 31/12/2008 | 30/6/2009 | 31/12/2008 | |
| Trade debtors – open balances | 131.600 | 130.765 | 130.828 | 130.051 |
| Checks receivable (postdated) & bills | ||||
| receivable | 24.169 | 20.256 | 22.159 | 18.011 |
| Doubtfull debtors | 406 | 586 | 399 | 371 |
| Less: Provision for impairment (trade debtors) | (2.879) | (2.879) | (2.879) | (2.879) |
| 153.296 | 148.728 | 150.507 | 145.554 |
(Amounts in all tables and notes are presented in thousands of Euro, unless otherwise stated)
These short term financial assets' fair value is not fixed independenly because it is considered that book value approaches their fair value.
The prepayments and other receivables are analyzed as follows:
| The Group | The Company | |||
|---|---|---|---|---|
| 30/6/2009 | 31/12/2008 | 30/6/2009 | 31/12/2008 | |
| Advance payments for purchases | 2 | 43 | 0 | 0 |
| Advances to third parties | 735 | 724 | 671 | 662 |
| Other accounts receivable | 17.003 | 13.848 | 14.727 | 12.343 |
| Short-term receivables from associates | 13 | 17 | 6.162 | 4.884 |
| Prepaid expenses and other debtors | 5.622 | 1.947 | 5.572 | 1.606 |
| 23.375 | 16.579 | 27.132 | 19.495 | |
| 19. DERIVATIVES: | ||||
| The Group | The Company | |||
| Assets | Assets | |||
| Fair value | Fair value | |||
| 30/6/2009 | 31/12/2008 | 30/6/2009 | 31/12/2008 | |
| Interest rate Derivatives. | ||||
| (Swaps) | ||||
| (Contracts' nominal value 25.000.000 euros) - | ||||
| (75.000.000 euros in 31/12/2008) | 1.519 | 1.270 | 1.519 | 1.270 |
| 1.519 | 1.270 | 1.519 | 1.270 | |
| The Group | The Company | |||
| Total Equity and liabilities | Total Equity and liabilities | |||
| Fair value | Fair value | |||
| 30/6/2009 | 31/12/2008 | 30/6/2009 | 31/12/2008 | |
| Interest rate Derivatives. | ||||
| (Swaps) | ||||
| (Contracts' nominal value 150.000.000 euros) | ||||
| -(100.000.000 euros in 31/12/2008 | 10.681 | 5.642 | 10.681 | 5.642 |
| 10.681 | 5.642 | 10.681 | 5.642 |
The derivatives' fair value is based on market to market assessment. For all swap contracts, fair values are confirmed from financial institutions with which the group has entered relevant contracts.
The financial income from derivatives for period 1/1-30/6/2009 is mentioned in detail in note 9.
The cash and cash equivalents are analyzed as follows:
| The Group | The Company | |||
|---|---|---|---|---|
| 30/6/2009 | 31/12/2008 | 30/6/2009 | 31/12/2008 | |
| Cash in hand | 714 | 366 | 655 | 337 |
| Deposits (sight and time) | 20.058 | 28.890 | 14.825 | 23.968 |
| 20.773 | 29.256 | 15.480 | 24.305 |
The bank deposits are lent at interest with floating interest rates based on the monthly interest rates of bank deposits and mainly refer to deposits in euro. The income from sight and time bank deposits interest is recognized in accrual basis of accounting. (See note 9).
(Amounts in all tables and notes are presented in thousands of Euro, unless otherwise stated)
The share capital of the Company in 30th June 2009, consists of 86.735.980 common nominal shares, with nominal value € 0,31 each.
The Company's shares are listed in Athens Stock Exchange and publicly traded on the grand capitalization market category.
According to the Shareholders Record of the Company, in the 30th June 2009, the shareholders with a holding a percentage in the Company greater than 2 % were the following:
| Number of shares acquired |
% 30th June 2009 |
|
|---|---|---|
| G. Apostolopoulos Holdings S.A. | 27.833.843 | 32,09% |
| Asklepios International Gmbh | 26.649.532 | 30,73% |
| Eurofinanciere D Invetsissement Monaco Highclere international investors international smaller |
2.585.057 | 2,98% |
| companies fund | 1.896.752 | 2,19% |
| Free float < 2% | 27.770.796 | 32,01% |
| 86.735.980 | 100,00% |
The share premium of the Company resulted from the period of 1991 until the period of 2007, with a total amount of € 19.777, by the issuing of shares against cash, in value greater than their nominal value.
The legal, tax free and special reserves are analyzed as follows:
| 30/6/2009 | 31/12/2008 | |
|---|---|---|
| Legal reserve | 5.274 | 5.274 |
| Tax free and specially taxed reserves | 70.649 | 70.649 |
| Other | 132 | 135 |
| 76.055 | 76.058 | |
| The Company | ||
| 30/6/2009 | 31/12/2008 | |
| Legal reserve | 4.763 | 4.763 |
| Tax free and specially taxed reserves | 70.548 | 70.548 |
| Other | 440 | 440 |
| 75.751 | 75.751 |
Legal Reserve: According to the Greek Company law, the companies are obliged to form at least 5% of their annual net profits, as they are represented in the accounting books, in legal reserve, until the accumulated amount of the legal reserve reaches at least the 1/3 of the capital share. The above-mentioned reserve cannot be distributed during the operation of the Company.
Tax free and Specially Taxed Reserves: The untaxed and specially taxed reserves represent interest income, which are tax free or taxed by 10% at their source. The particular income is not taxable under the condition that adequate profits exist, from which respective untaxed reserves can be formed. According to the Greek tax legislation, this reserve is excluded from income tax, under the condition that it will not be distributed to the shareholders. The Company does not intend to distribute the particular reserve and thus it has not proceeded to the estimation of deferred income tax that would have been necessary in the case of reserve distribution.
Special Reserves: The special reserves have been formed based on the decisions of the shareholders' General Assemblies. The Company does not intend to distribute the particular reserves.
(Amounts in all tables and notes are presented in thousands of Euro, unless otherwise stated)
| The Group | The Company | |||
|---|---|---|---|---|
| Non-current loans | 30/6/2009 | 31/12/2008 | 30/6/2009 | 31/12/2008 |
| Common bond loan | 149.504 | 149.469 | 149.504 | 149.469 |
| Finance leases | 1.882 | 762 | 1.657 | 480 |
| 151.387 | 150.231 | 151.161 | 149.949 | |
| Current loans | ||||
| Bank loans | 5.315 | 5.250 | ||
| Non-current loans payable within the next 12 months |
||||
| Finance leases | 1.088 | 744 | 973 | 624 |
| Other loans (factoring) | 0 | 0 | 0 | 0 |
| 6.402 | 5.994 | 973 | 624 | |
| Total of loans due | 157.789 | 156.225 | 152.134 | 150.573 |
| The Group | The Company | |||
| Maturity of non-current loans | 30/6/2009 | 31/12/2008 | 30/6/2009 | 31/12/2008 |
| Up to 1 year | 0 | 0 | 0 | 0 |
| Between 1 & 5 years | 42.000 | 36.000 | 42.000 | 36.000 |
| Over 5 years | 107.504 | 113.469 | 107.504 | 113.469 |
| 149.504 | 149.469 | 149.504 | 149.469 |
The Group's borrowing mainly concerns the Common Bond Loan, with initial amount of € 149,357 (Amount of borrowing € 120,000.00 plus € 30,000.00 in the third quarter of year 2007, minus transaction costs directly attributable to loan acquisition in accordance to I.A.S. 39 § 43), according to the Common Bond Loan issuance contract from the 24/5/2007, with the Bank "ALPHA BANK" as a manager and lender Banks the following: NATIONAL BANK of GREECE, EFG EUROBANK ERGASIAS and ALPHA BANK. According to the contract, the purpose of this loan was the refunding of existing borrowing as well as the funding of company's general purposes. The loan's duration is eight years. The loan's repayment in full, will be conducted in 11 six-month installments. The first installment will be deposited in 19/7/2010, after a three year of grace and the final installment will be deposited in 19/7/2015. The interests concerning the above-mentioned loan are estimated according to the six month Euribor interest rate plus a margin, which will be defined according to a financial ratio of "Net borrowings to EBITDA" on a consolidated basis, and will be between 1.15% (valid ) and 1.50%.
In terms of the Common Bond Loan agreement the company has entered, it is obliged to maintain satisfactory capital adequacy, profitability and liquidity as defined by the following ratios, calculated on six month basis on the audited consolidated financial statements of the company.
a) The ratio «Net Debt to EBITDA with no extraordinary results and minority interests included », to maintain during Common Bond Loan duration less or equal to 5.50.
b) The ratio «EBITDA with no extraordinary results and minority interests included to the total amount of interest expenses less interest income », to maintain during Common Bond Loan duration greater or or equal to 3.50
c) The ratio « Total loans/borrowings to total loans/borrowings plus equity » to maintain during Common Bond Loan duration less or equal to 0.75
The current bank loans are received by the Company and its subsidiaries for serving their needs in working capital.
The loan cost has charged the year's results according to accrual basis principle (Note 9).
The liabilities that result from leases concern the leasing of mechanical – hospital equipment. The liabilities to the lessor are analyzed as follows:
(Amounts in all tables and notes are presented in thousands of Euro, unless otherwise stated)
Leasing Liabilities - Minimum payments of leases:
| The Group | The Company | |||
|---|---|---|---|---|
| 30/6/2009 | 31/12/2008 | 30/6/2009 | 31/12/2008 | |
| Up to one year | 1.197 | 804 | 1.070 | 664 |
| Between 1 & 5 years | 2.033 | 799 | 1.794 | 491 |
| After 5 years | 0 | 0 | 0 | 0 |
| Total | 3.230 | 1.603 | 2.865 | 1.155 |
| Future finance charges on finance leases | (260) | (97) | (235) | (50) |
| Present value of lease liability | 2.970 | 1.506 | 2.630 | 1.105 |
The present value of the leasing liabilities is the following:
| The Group | The Company | |||
|---|---|---|---|---|
| 30/6/2009 | 31/12/2008 | 30/6/2009 | 31/12/2008 | |
| Up to one year | 1.088 | 744 | 973 | 624 |
| From 1 to 5 years | 1.882 | 762 | 1.657 | 481 |
| After 5 years | 0 | 0 | 0 | 0 |
| 2.970 | 1.506 | 2.630 | 1.105 |
Over the leased assets ownership retention exists, which will stay in force until the end of the leasing period and the payment in full of the leases.
There are no other guaranties and commitments of ownership or use over the fixed assets and the other assets of the Group.
The movement in the government grants during the period ended in 30th June 2009 and the year ended in 31st December 2008 was the following:
| The Group | The Company | |
|---|---|---|
| Balance 01.01.2008 | 10 | 9 |
| Additions | 78 | 78 |
| Depreciation | (84) | (84) |
| Balance 31.12.2008 | 4 | 4 |
| The Group | The Company | |
| Balance 01.01.2009 | 4 | 4 |
| Additions | 21 | - |
| Depreciation | - | - |
| Balance 30.6.2009 | 25 | 4 |
(a) Government Insurance Programs: The contributions of the Company and the Group to the insurance funds for the period ended in 30th June 2009, were recognized as expenses and amounted to € 8.885 and € 9.148 respectively.
(Amounts in all tables and notes are presented in thousands of Euro, unless otherwise stated)
(b) Provision for retirement indemnities: According to the Greek employment legislation, the employees are entitled to receive compensation in case of dismissal or retirement, the amount of which varies depending on the salary, the years of service and the type of retirement (dismissal or pensioning) of the employee. Employees that resign or get dismissed with a justification are not entitled to receive compensation. The payable compensation in case of retirement equals to the 40% of the compensation that would have been payable in case of an unjustified dismissal. In Greece, according to the local practice, these programs are not granted. The Company debits to the results for the accrued benefits in every period with a relevant rise of the pensioning liability. The payments of the benefits performed to the pensioners every period are charged against this liability.
The movement of the net liability in the accompanying statements of financial posistion of the Company and the Group is the following:
| The Company | 30th June | 31st December | |
|---|---|---|---|
| 2009 | 2008 | ||
| Net liability at the beginning of the year | 15.903 | 13.745 | |
| Actual benefits paid by the Company | (566) | (169) | |
| Deposit of formed provision | (2.059) | 0 | |
| Expenses recognized in the income statement (Note 5) | 1.581 | 2.327 | |
| Net liability at the end of the year | 14.859 | 15.903 | |
| The Group | 30th June | 31st December | |
| Net liability at the beginning of the period | 2009 16.010 |
2008 13.849 |
|
| Actual benefits paid by the Group | (606) | (174) | |
| Deposit of formed provision | (2.098) | 0 | |
| Expenses recognized in the income statement (Note 5) | 1.630 | 2.335 |
An international firm of independent analogists/actuaries evaluated the Company's liabilities arising from the obligation to pay retirement indemnities.
The details and principal assumptions of the actuarial study as at 30th of June 2009 and 31st of December 2008 are the following:
| The Group | The Company | |||
|---|---|---|---|---|
| 30th June 2009 |
31st December 2008 |
30th June 2009 |
31st December 2008 |
|
| Present Value of un funded obligations | 17.433 | 17.326 | ||
| Unrecognized actuarial net loss | (1.423) | (1.423) | ||
| Net liability in Balance Sheet | 16.010 | 15.903 | ||
| Components of net periodic pension cost: | ||||
| Service cost | 761 | 1.480 | 712 | 1.472 |
| Interest cost | 408 | 666 | 408 | 666 |
| Actuarial losses | 34 | 158 | 34 | 158 |
| Regular charge to operations/results | 1.203 | 2.304 | 1.154 | 2.296 |
| Additional cost of extra benefits | 31 | 31 | ||
| Additional compensations paid | 606 | 566 | ||
| Total charge to operations/results | 1.809 | 2.335 | 1.720 | 2.327 |
(Amounts in all tables and notes are presented in thousands of Euro, unless otherwise stated)
| Reconciliation of benefit obligation: | ||||
|---|---|---|---|---|
| Net liability at beginning of period | 16.010 | 13.849 | 15.903 | 13.745 |
| Service cost | 761 | 1.480 | 712 | 1.472 |
| Interest cost | 408 | 666 | 408 | 666 |
| Benefits paid | (179) | (174) | (139) | (169) |
| Additional cost of extra benefits | 31 | 31 | ||
| Additional compensations paid | (2.098) | (2.059) | ||
| Actuarial losses Present value of obligation at the end of the period |
34 14.936 |
158 16.010 |
34 14.859 |
158 15.903 |
| Principal assumptions: Discount rate Rate of compensation increase Increase in consumer price index |
2009 5.67% 4.2% 2.5% |
2008 5.67% 4.2% 2.5% |
The additional cost of extra benefits relates to benefits paid to employees, who became redundant. Most of these benefits were not expected within the terms of this plan and accordingly, the excess of benefit payments over existing reserves have been treated as an additional pension charge.
Other long term liabilities refer to long term bills and are analyzed as following:
| The Group | The Company | |||
|---|---|---|---|---|
| 30/6/2009 | 31/12/2008 | 30/6/2009 | 31/12/2008 | |
| Up to one year | 1.710 | 2.149 | 1.531 | 1.739 |
| From 1 to 5 years | 953 | 1.615 | 782 | 1.444 |
| After 5 years | 0 | 0 | 0 | 0 |
| Total | 2.663 | 3.764 | 2.313 | 3.183 |
| Future finance charges | (199) | (284) | (168) | (245) |
| Present value of liability | 2.464 | 3.480 | 2.145 | 2.938 |
The trade accounts payable are analyzed as follows:
| The Group | The Company | |||
|---|---|---|---|---|
| 30/6/2009 | 31/12/2008 | 30/6/2009 | 31/12/2008 | |
| Suppliers | 66.329 | 76.511 | 81.188 | 86.989 |
| Checks outstanding and bills payable | ||||
| (postdated) | 19.051 | 16.913 | 11.719 | 13.487 |
| 85.380 | 93.424 | 92.907 | 100.476 |
(Amounts in all tables and notes are presented in thousands of Euro, unless otherwise stated)
The amount represented in the accompanying consolidated statements of financial posistion is analyzed as follows:
| The Group | The Company | |||
|---|---|---|---|---|
| 30/6/2009 | 31/12/2008 | 30/6/2009 | 31/12/2008 | |
| Customers' advances | 1 | 4 | 0 | 4 |
| Obligations to associates | 34 | 34 | 34 | 34 |
| Sundry creditors | 6.078 | 4.482 | 5.584 | 4.109 |
| Insurance and pension contributions payable | 4.133 | 4.649 | 4.039 | 4.548 |
| Accrued expenses | 5.244 | 4.598 | 5.251 | 4.507 |
| Dividends | 3.923 | 20 | 3.923 | 20 |
| Other provisions | 209 | 208 | 0 | 0 |
| Other | 1.421 | 1.835 | 1.347 | 1.804 |
| 21.043 | 15.830 | 20.178 | 15.026 |
The group in year 2009 replaces IAS 14 «Segment reporting » with I.F.R.S. 8 «Operating segment reporting». According to I.F.R.S. 8 the definition of operating segments is based on «management approach» while the standard requires the report of group's information based on internal organizational and managerial structures, related to operating segments.
The operating segment performance assessment is based on revenue, operating results and EBITDA. (results before taxes, financing, investing activity and depreciation), while intersegment sales are eliminated in consolidated financial statements.
Hence the group's operating segments are the following: a) Domestic healthcare service, b) Healthcare service provided abroad and c) Sale of medical tools & sanitary/health equipment.
The sales and results of group's operating segments for periods 1/1-30/6/2009 and 1/1-30/6/2008 are the following:
| Domestic healthcare service |
Healthcare service provided abroad |
Sale of medical tools & sanitary/health equipment |
Other | Eliminations | Total | |
|---|---|---|---|---|---|---|
| Sales | ||||||
| To customers | 149.218 | 3.232 | 411 | 0 | - | 152.862 |
| Intersegment | 207 | 0 | 24.226 | 0 | (24.433) | 0 |
| Total | 149.425 | 3.232 | 24.637 | 0 | (24.433) | 152.862 |
| Results Profit before taxes, financing and investing activity and |
||||||
| depreciation | 17.939 | 455 | 4.304 | (218) | - | 22.480 |
| Profit before taxes | 6.992 | 288 | 4.178 | (218) | (4.330) | 6.910 |
(Amounts in all tables and notes are presented in thousands of Euro, unless otherwise stated)
| Domestic healthcare service |
Healthcare service provided abroad |
Sale of medical tools & sanitary/health equipment |
Other | Eliminations | Total | |
|---|---|---|---|---|---|---|
| Sales | ||||||
| To customers | 144.847 | 3.106 | 125 | 0 | - | 148.078 |
| Intersegment | 158 | 0 | 11.788 | 0 | (11.946) | 0 |
| Total | 145.005 | 3.106 | 11.913 | 0 | (11.946) | 148.078 |
| Results Profit before taxes, financing and investing |
||||||
| activity and depreciation |
21.047 | 614 | 2.456 | (220) | - | 23.898 |
| Profit before taxes | 14.533 | 447 | 2.255 | (220) | (3.463) | 13.552 |
Group's operating segment assets for periods 1/1-30/6/2009 and 1/1-31/12/2008 are the following:
| Domestic healthcare service |
Healthcare service provided abroad |
Sale of medical tools & sanitary/health equipment |
Other | Eliminations | Total | ||
|---|---|---|---|---|---|---|---|
| Assets in 30 June 2009 |
494.719 | 3.235 | 51.657 | 21.059 | (78.958) | 491.712 | |
| 31 2008 |
December | 491.229 | 3.023 | 42.028 | 21.186 | (67.132) | 490.334 |
The Company and its subsidiaries are related to the following legal and natural persons:
due to the majority of shares acquisition in its capital with Mr. Georgios Apostolopoulos and the legal persons or other business activities he is related with
The transactions with its subsidiaries are mainly concerning the provision of commercial services, as well as the purchasing and selling of goods. The transactions are realized within the normal operating framework of the Company.
The relative balances receivable from associates are not covered by securities, mortgages and their payment in full is conducted by cash payment within the time limits agreed between the companies in question. The Management of the Company does not regard that a provision/allowance for a possible non-collection of its subsidiaries related receivables is needed, hence no provision/allowance for doubtful debtors against these receivables is formed.
The balances receivable/(payable) of the related party accounts of the Group are as follows:
(Amounts in all tables and notes are presented in thousands of Euro, unless otherwise stated)
Other
| Company | ||||
|---|---|---|---|---|
| Receivables | Liabilities | Income | Expenses | |
| ATHENS MEDICAL CENTER S.A | 0 | 0 | 0 | 0 |
| IATRIKI TECHNIKI S.A. | 9 | 39.793 | 374 | 24.226 |
| EREVNA S.A. | 0 | 31 | 0 | 0 |
| AXONIKI EREVNA S.A. | 0 | 0 | 0 | 0 |
| PHYSIOTHERAPY CENTER S.A. | 71 | 164 | 71 | 207 |
| MEDSANA BUCHAREST MEDICAL CENTER | 0 | 0 | 0 | 0 |
| BIOAXIS SRL (ex MEDSANA SRL) | 0 | 0 | 0 | 0 |
| ORTELIA HOLDINGS | 1.700 | 0 | 0 | 0 |
| EUROSITE | 3.151 | 0 | 0 | 0 |
| GAIA SA | 978 | 0 | 0 | 0 |
| HOSPITAL AFFILLIATES INTERNATIONAL S.A. | 347 | 0 | 0 | 0 |
| TOTAL | 6.256 | 39.988 | 445 | 24.433 |
| Company | ||
|---|---|---|
| Receivables from dividends | Income from dividends | |
| IATRIKI TECHNIKI S.A. | 0 | 4.300 |
| PHYSIOTHERAPY CENTER S.A. | 43 | 43 |
| TOTAL | 43 | 4.343 |
| The Group | The Company | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Receivables | Liabilities | Income | Expenses | Receivables | Liabilities | Income | Expenses | |||
| G. APOSTOLOPOULOS Holdings |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| IKODOMIKI EKMETALEFTIKI S.A. |
4 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | ||
| LA VIE Assurance SYCHRONI |
3.362 | 66 | 940 | 60 | 3.362 | 66 | 940 | 60 | ||
| ECHODIAGNOSI | 0 | 27 | 0 | 0 | 0 | 27 | 0 | 0 | ||
| PROSTATE INSTITUTE KORINTHIAKOS |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| RYTHMOS | 2 | 382 | 2 | 190 | 0 | 337 | 0 | 134 | ||
| HERODIKOS Ltd QUS ATH. CENTER OF |
34 | 0 | 0 | 0 | 34 | 0 | 0 | 0 | ||
| ENVIRONMENT | 85 | 0 | 0 | 0 | 85 | 0 | 0 | 0 | ||
| TRADOR A.E. AGGEIOLOGIKI |
22 | 0 | 0 | 0 | 22 | 0 | 0 | 0 | ||
| DIEREVNISI S.A. | 0 | 7 | 0 | 0 | 0 | 7 | 0 | 0 | ||
| ATHENS PAEDIATRICS CENTER |
18 | 0 | 0 | 0 | 18 | 0 | 0 | 0 | ||
| ELECTRONYSTAGMOG RAFIKI S.A. NEVROLITOURGIKI |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| S.A. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| MEDISOFT | 190 | 0 | 0 | 0 | 190 | 0 | 0 | 0 | ||
| MEDICAFE CATERING SERVICES S.A. |
9 | 0 | 51 | 0 | 9 | 0 | 51 | 0 | ||
| DOMINION INSURANCE |
||||||||||
| BROKERAGE S.A. | 0 | 16 | 0 | 8 | 0 | 16 | 0 | 8 | ||
| INTEROPTICS SA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Total | 3.726 | 498 | 992 | 257 | 3.723 | 453 | 990 | 202 |
(Amounts in all tables and notes are presented in thousands of Euro, unless otherwise stated)
| The Group | The Company | |||||
|---|---|---|---|---|---|---|
| Receivables from dividends |
Income from dividends |
Receivables from dividends |
Income from dividends |
|||
| MEDICAFE CATERING SERVICES S.A. | - | 94 | - | - | ||
| The Group | The Company | |||||
| Compensations of executives and members of the Board | 4.609 | 3.763 | ||||
| The Group | The Company | |||||
| Receivables from executives and members of the Board | - | - | ||||
| Liabilities to executives and members of the Board | 1.023 | 617 |
| Company | ||||
|---|---|---|---|---|
| Receivables | Liabilities | Income | Expenses | |
| ATHENS MEDICAL CENTER S.A | 0 | 0 | 0 | 0 |
| IATRIKI TECHNIKI S.A. | 0 | 29,545 | 25 | 29,489 |
| EREVNA S.A. | 0 | 31 | 0 | 0 |
| AXONIKI EREVNA S.A. | 0 | 0 | 0 | 0 |
| PHYSIOTHERAPY CENTER S.A. | 0 | (3) | 148 | 353 |
| MEDSANA BUCHAREST MEDICAL CENTER | 0 | 0 | 0 | 0 |
| BIOAXIS SRL (ex MEDSANA SRL) | 0 | 0 | 0 | 0 |
| ORTELIA HOLDINGS | 1,693 | 0 | 0 | 0 |
| EUROSITE | 2,897 | 0 | 0 | 0 |
| HOSPITAL AFFILLIATES INTERNATIONAL S.A. | 346 | 0 | 0 | 0 |
| TOTAL | 4,936 | 29,573 | 173 | 29,842 |
| Company | ||||
| Receivables from dividends | Income from dividends | |||
| IATRIKI TECHNIKI S.A. | - | 3,300 |
|---|---|---|
| PHYSIOTHERAPY CENTER S.A. | - | 66 |
| TOTAL | - | 3,366 |
(Amounts in all tables and notes are presented in thousands of Euro, unless otherwise stated)
| Other | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| The Group | The Company | |||||||||
| Receivables | Liabilities | Income | Expenses | Receivables | Liabilities | Income | Expenses | |||
| G. APOSTOLOPOULOS Holdings |
0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | ||
| IKODOMIKI EKMETALEFTIKI S.A. |
4 | 0 | 1 | 0 | 3 | 0 | 0 | 0 | ||
| LA VIE Assurance SYCHRONI |
3,742 | 64 | 2,460 | 4 | 3,742 | 64 | 2,458 | 4 | ||
| ECHODIAGNOSI | 0 | 27 | 0 | 0 | 0 | 27 | 0 | 0 | ||
| PROSTATE INSTITUTE KORINTHIAKOS |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| RYTHMOS | 2 | 433 | 2 | 356 | 0 | 395 | 0 | 259 | ||
| HERODIKOS Ltd QUS ATH. CENTER OF ENVIRONMENT |
34 85 |
0 0 |
0 0 |
0 0 |
34 85 |
0 0 |
0 0 |
0 0 |
||
| TRADOR A.E. | 21 | 0 | 0 | 0 | 21 | 0 | 0 | 0 | ||
| AGGEIOLOGIKI DIEREVNISI S.A. |
0 | 7 | 0 | 0 | 0 | 7 | 0 | 0 | ||
| ATHENS PAEDIATRICS CENTER |
15 | 0 | 0 | 0 | 15 | 0 | 0 | 0 | ||
| ELECTRONYSTAGMOG RAFIKI S.A. NEVROLITOURGIKI |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| S.A. | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| MEDISOFT | 190 | 0 | 0 | 0 | 190 | 0 | 0 | 0 | ||
| MEDICAFE CATERING SERVICES S.A. |
20 | 0 | 111 | 0 | 20 | 0 | 111 | 0 | ||
| DOMINION INSURANCE BROKERAGE S.A. |
0 | 10 | 0 | 15 | 0 | 9 | 0 | 15 | ||
| INTEROPTICS SA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| EUROHOSPITAL S.A | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||
| Total | 4,113 | 541 | 2,576 | 375 | 4,110 | 502 | 2,569 | 278 | ||
| The Group | The Company | |||||||||
| Receivables from dividends |
Income from dividends |
Receivables from dividends |
Income from dividends |
|||||||
| MEDICAFE CATERING SERVICES S.A. | - | 96 | - | - | ||||||
| The Group | The Company | |||||||||
| Compensations of executives and members of the Board | 7,745 | 6,792 | ||||||||
| The Group | The Company | |||||||||
| Receivables from executives and members of the Board Liabilities to executives and members of the Board |
- 740 |
- 445 |
(Amounts in all tables and notes are presented in thousands of Euro, unless otherwise stated)
According to the provisions of the greek legislation for companies , they are obliged to distribute every year dividend, that corresponds at least to the 35% of the profits after taxes and the formation of the legal reserve. The non distribution of dividends depends on the approval of the total shareholder company's equity. The greek company legislation requires specific terms for the profit distribution to be satisfied , which are:
a) Any distribution of dividend is not valid if the company's equity as that appears on the balance Sheet after the distribution is less than equity plus the non distributive reserves
b) Any distribution of dividend is not valid, if the balance of the formation expenses is greater than the extraordinary reserves plus the retained earnings
At 26th March 2009, the Board of Directors proposed distribution of dividend which amounted to € 0.05 per share (€ 0.06 per share for year 2007) . This proposition of the Board of Directors has been approved by the annual General Assembly of the Shareholders of the 26th June 2009.
The above mentioned distribution of dividend will be taxed independently by 10% and the relative tax will be retained from the beneficiaries.
The Company is involved (in its capacity as defendant and as plaintiff) in various lawsuits and legal amperages in the framework of its normal operation. The Management, as well as its legal advisors estimates that all the pending cases are expected to be settled without any significant negative repercussions on the consolidated financial position of the Company or in the results of its operation.
It is noted that the subsidiary "HOSPITAL AFFILIATES INTERNATIONAL", according to no. 246/06 final decision of court to appeal, is obliged to pay to "ERRIKOS DYNAN " the amount of € 207.78 plus interest and other expenses for which an equal provision has been formed, which charged the consolidated results of year 2008 (see Note 28 Other provisions amounted to € 208).
Furthermore there has been determined for the day of trial of November 9 2009, the discussion before the Athens administrative court of appeal about the subsidiary's « EUROSITE HEALTH SERVICES S.A.» lawsuit against the Greek State, due to the ex post law change of construction terms in Paiania , resulting to the inability of further development of its land without the appropriate law regulation
The 30th of June 2009 the Group and the Company had various agreements of operational lease, concerning the renting of buildings and transportation equipment which end in several dates.
The renting expenses are included in the accompanying consolidated income statement of the period ended in the 30th of June 2009 and they amount to € 1.620.
The minimum future payable rental leases based on non-reversible contracts of operational leases in 30th of June 2009 and 31st of December 2008 are as follows:
| 30/6/2009 | ||
|---|---|---|
| The Group | The Company | |
| Up to one year | 3.116 | 3.388 |
| 1-5 years | 6.629 | 6.903 |
| After 5 years | 1.803 | 1.721 |
| 11.548 | 12.012 | |
| -58- |
(Amounts in all tables and notes are presented in thousands of Euro, unless otherwise stated)
| 31/12/2008 | |||||
|---|---|---|---|---|---|
| The Group | The Company | ||||
| Up to one year | 2,083 | 2,367 | |||
| 1-5 years | 6,061 | 6,512 | |||
| After 5 years | 2,115 | 1,997 | |||
| 10,259 | 10,876 |
The Group in 30th of June 2009 had the following contingent liabilities:
The Group issued letters of guarantee for good performance for a total amount of € 2.527 ( € 154 in year 2008).
The agreement of renting space of "ERRIKOS DYNAN "by the subsidiary "MATERNITY CLINIC GAIA" is not valid. The creation of Maternity and gynaecology clinic in Attiki within 2009, which Athens Medical Center has announced remains its irrevocable objective.
The temporary interruption of operations of the Clinic IASIS PIRAEUS, for a time interval of six months aiming to its rehousing in new, modern installations.
Marousi, 25/8/2009
| THE PRESIDENT OF THE BOD |
THE CHIEF EXECUTIVE OFFICER |
THE GENERAL GROUP CFO |
THE PARENT CFO | THE CHIEF ACCOUNTANT |
|---|---|---|---|---|
| GEORGIOS B. | VASSILIOS G. | EMMANOUIL P. | PETROS D. | PANAGIOTIS X. KATSICHTIS |
| APOSTOLOPOULOS | APOSTOLOPOULOS | MARKOPOULOS | ADAMOPOULOS | ID NUMBER. ΑΒ 052569 |
| ID NUMBER | ID NUMBER. | ID NUMBER | ID NUMBER | O.E.E. Rank No.17856 |
| Σ 100951 | Ξ 350622 | Π 001034 | AZ 533419 | Classification A' |
(Amounts in all tables and notes are presented in thousands of Euro, unless otherwise stated)
Financial Results and Information
Reg. No. 13782/06/Â/86/06
5-7 Distomou Str, 15125 Maroussi FINANCIAL STATEMENT AND INFORMATION FOR THE PERIOD 1 JANUARY 2009 UNTIL 30 JUNE 2009
According to the 4/507/28.4.2009 decision of the Capital Market's Board of Directors Commission
The following results and information, that arise from the financial statements, provide a general picture of the financial position and financial results of the ATHENS MEDICAL CENTER S.A. Thus we suggest the reader, before entering into any sort of investment decision or other transaction with the issuer, to gain access to the company's web site, where the financial statements can be downloaded, as well as the Auditor's Certificate when this is required.
Company's web site: www.iatriko.gr Date of Approval by the
Board of Directors of a' six month Financial Statements : 25 August 2009
| Certified Auditor Accountant : Auditing Company : Type of Auditor's review report : |
Kotsalas Triantafyllos Unqualified opinion |
BDO PROTYPOS HELLENIC AUDITING Co. A.E. | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| STATEMENT OF FINANCIAL POSITION (consolidated and non consolidated) amounts in thous. € | CASH FLOW STATEMENT (consolidated and non consolidated) amounts in thous.€ | |||||||||
| GROUP | PARENT | Indirect method | GROUP | PARENT | ||||||
| ASSETS Property, plant and equipment |
30/6/2009 278.903 |
31/12/2008 279.604 |
30/6/2009 252.575 |
31/12/2008 253.303 |
Operating Activities : | 1/1-30/6/2009 | 1/1-30/6/2008 | 1/1-30/6/2009 | 1/1-30/6/2008 | |
| Intangible assets Other non current assets |
2.275 5.164 |
2.312 5.253 |
289 39.700 |
313 39.736 |
Profit before taxes (continued operations) | 6.910 | 13.552 | 6.907 | 14.453 | |
| Inventories | 6.407 | 7.333 | 5.707 | 6.637 | Plus/Less adjustments for : Depreciation |
5.933 | 5.795 | 5.604 | 5.503 | |
| Receivables (trade debtors) Other current assets |
128.721 70.242 |
127.886 67.947 |
127.948 66.690 |
127.171 63.452 |
Provisions Exchange differences |
-865 -3 |
1.426 -1 |
-1.044 0 |
1.220 0 |
|
| TOTAL ASSETS EQUITY AND LIABILITIES |
491.712 ========== |
490.334 ========== |
492.909 ========== |
490.613 ========== |
Results (revenues, expenses, gains and losses) from | |||||
| Share capital | 26.888 | 26.888 | 26.888 | 26.888 | investing activities Interest expenses and related costs |
10.341 | -704 | -1.912 6.462 |
-4.868 10.205 |
-5.266 6.266 |
| Other components of equity Total equity attributable to owners of the parent (a) |
146.186 −−−−−−−−−−− 173.074 |
146.036 −−−−−−−−−− 172.924 |
152.943 −−−−−−−−−−− 179.831 |
151.593 −−−−−−−−−−− 178.481 |
Plus/Less adjustments for changes in working capital or related to operating |
|||||
| Non controlling interests (b) | 294 | 304 | 0 | 0 | activities : | |||||
| Total Equity (c) = (a)+(b) Long term borrowings |
173.368 −−−−−−−−−−− 151.387 |
173.228 −−−−−−−−−− 150.231 |
179.831 −−−−−−−−−− 151.161 |
178.481 −−−−−−−−−− 149.950 |
Decrease / (Increase) in inventories Decrease / (Increase) in receivables |
-11.778 | 925 | 188 -8.021 |
930 -12.754 |
284 -8.914 |
| Long term provisions / Other non current liabilities Short term borrowings |
35.299 6.402 |
37.968 5.994 |
32.855 973 |
35.294 624 |
(Decrease)/Increase in liabilities (except for borrowings) | -7.727 | -3.253 | -7.112 | 5.206 | |
| Other current liabilities | 125.256 −−−−−−−−−− |
122.914 −−−−−−−−−− |
128.089 −−−−−−−−−− |
126.264 −−−−−−−−−− |
Less : Interest charges and related expenses paid |
-5.302 | -5.492 | -5.166 | -5.296 | |
| Total Liabilities (d) TOTAL EQUITY AND LIABILITIES (c)+(d) |
318.344 −−−−−−−−−− 491.712 |
317.106 −−−−−−−−−− 490.334 |
313.078 −−−−−−−−−− 492.909 |
312.132 −−−−−−−−−− 490.613 |
Paid taxes Total Inflows / (Outflows) from |
-2.619 | -737 | -2.347 | -465 | |
| ========== | ========== | ========== | ========== | Operating Activities (a) | −−−−−−−−− | -4.889 | 8.007 −−−−−−−−−− |
-9.645 −−−−−−−−−− |
12.991 −−−−−−−−−− |
|
| Investing Activities: Acquisition of subsidiaries, associates, joint ventures |
||||||||||
| and other investments | 0 | -30 | -60 | -30 | ||||||
| STATEMENT OF CHANGES IN EQUITY FOR THE PERIOD (consolidated and non consolidated) amounts in thous. € | Purchase of tangible and intangible fixed assets Cash collection from the sale of tangible and intangible |
-5.200 | -3.102 | -4.853 | -1.709 | |||||
| GROUP 30/6/2009 |
30/6/2008 | 30/6/2009 | PARENT 30/6/2008 |
fixed assets Income from interest |
31 350 |
2 578 |
30 277 |
2 564 |
||
| Total equity in the beginning of the period | Income from dividend | 94 | 0 | 4.300 | 0 | |||||
| (1/1/2009 and 1/1/2008 accordingly) Total comprehensive income for the period |
173.228 4.477 |
167.687 9.895 |
178.481 5.687 |
174.891 11.485 |
Total Inflows / (Outflows) from Investing Activities (b) |
-4.725 | -2.552 | -306 | -1.173 | |
| (continued and discontinued operations) | Financing Activities: | −−−−−−−−− | −−−−−−−−−− | −−−−−−−−−− | −−−−−−−−−− | |||||
| Dividend distributed Total equity at the end of the period |
-4.337 | -5.204 | -4.337 | -5.204 | Proceeds from dept Dept repayment |
1.933 -60 |
390 -10.526 |
1.868 0 |
0 -10.526 |
|
| (30/6/2009 and 30/6/2008 accordingly) | 173.368 ========== |
172.378 ========== |
179.831 ========== |
181.172 ========== |
Payments of financial leasing (Capital installments) |
-308 | -400 | -308 | -400 | |
| Dividend paid | -434 | 0 | -434 | 0 | ||||||
| Total Inflows / (Outflows) from Financing Activities (c) |
−−−−−−−−−− | 1.131 | -10.536 −−−−−−−−−− |
1.126 −−−−−−−−−− |
-10.926 −−−−−−−−−− |
|||||
| Net Increase/(Decrease) in Cash and Cash Equivalents for the Period (a)+(b)+(c) |
-8.483 | -5.081 | -8.825 | 892 | ||||||
| Cash and Cash Equivalents in the beginning of the period | ========== 29.256 ========== |
========== 27.236 ========== |
========== 24.305 ========== |
========== 18.580 ========== |
||||||
| Cash and Cash Equivalents at the end of the period | 20.773 ========== |
22.155 ========== |
15.480 ========== |
19.472 ========== |
||||||
| STATEMENT OF COMPREHENSIVE INCOME FOR THE PERIOD (consolidated and non consolidated) amounts in thous. € | ||||||||||
| GROUP | PARENT | |||||||||
| Turnover | 1/1-30/6/09 152.862 |
1/1-30/6/08 148.078 |
1/4-30/6/09 72.830 |
1/4-30/6/08 73.870 |
1/1-30/6/09 1/1-30/6/08 149.071 144.687 |
1/4-30/6/09 70.851 |
1/4-30/6/08 72.184 |
|||
| Gross Profit | 31.732 | 32.726 | 13.311 | 15.047 | 24.821 28.221 |
9.730 | 12.807 | |||
| Profit before taxes, financing and investing activity |
16.547 | 18.103 | 5.019 | 6.920 | 12.244 15.453 |
3.324 | 5.879 | |||
| Profit before taxes Profit after taxes (A) |
6.910 4.480 |
13.552 9.896 |
1.496 683 |
5.138 3.494 |
6.907 14.453 5.687 11.485 |
3.259 3.039 |
6.786 5.489 |
|||
| Owners of the parent | 4.490 | 9.917 | 726 | 3.539 | 5.687 11.485 |
3.039 | 5.489 | |||
| Non controlling interests Other comprehensive income after taxes (Â) |
-10 -3 |
-21 -1 |
-43 -2 |
-45 0 |
0 0 |
0 | 0 | |||
| Total comprehensive income after taxes (A)+(Â) Owners of the parent |
4.477 4.487 |
9.895 9.916 |
682 725 |
3.494 3.539 |
5.687 11.485 5.687 11.485 |
3.039 3.039 |
5.489 5.489 |
|||
| Non controlling interests | -10 | -21 | -43 | -45 | ||||||
| Earnings (after taxes) per share - basic in € Profit before taxes, financing and |
0,0518 | 0,1143 | 0,0084 | 0,0408 | 0,0656 0,1324 |
0,0351 | 0,0633 | |||
| investing activity and depreciation | 22.480 | 23.898 | 7.986 | 9.824 | 17.848 20.957 |
6.128 | 8.630 | |||
| ADDITIONAL INFORMATION : | ||||||||||
| Group Structure Companies |
Residence | Participation % | Consolidation | Tax Unaudited | 4. The total number of employees for the first semester of 2009 was : Group 3.183 (3.155 first semester of 2008) and Parent Co 2.985 | |||||
| Method | Years | (2.987 first semester of 2008) respectively. 5. Profit per share was calculated using the average weighted number of total shares issued. |
||||||||
| ATHENS MEDICAL CENTER SA IATRIKI TECHNIKI SA |
Maroussi Attica Kiffisia Attica |
Parent Co 100,00 |
TOTAL | 2007-2008 2007-2008 |
6. Disclosures of transactions with related parties of Group and Company as defined in IAS 24 (amounts in thous €): | GROUP | PARENT | |||
| AKSONIKI EREVNA SA | Maroussi Attica | 50,50 | TOTAL | 2007-2009 | a) Revenues | 1.086 | 5.778 | |||
| EREVNA SA PHYSIOTHERAPY CENTER SA |
Maroussi Attica Maroussi Attica |
51,00 33,00 |
TOTAL TOTAL |
2007-2009 2007-2008 |
b) Expenses c) Receivables |
257 3.726 |
24.635 10.022 |
|||
| HOSPITAL AFFILIATES INTERNATIONAL SA MEDSANA BMC |
Kiffisia Attica Bucharest Romania |
68,89 100,00 |
TOTAL TOTAL |
2007-2008 1997-2008 |
d) Liabilities | 498 | 40.440 | |||
| BIOAXIS SRL (former MEDSANA SRL) | Bucharest Romania | 78,90 | TOTAL | 1997-2008 | e) Transactions and compensations of executives and members of the Board |
4.609 | 3.763 | |||
| ORTELIA HOLDING EUROSITE SA |
Lemessos Cyprus Maroussi Attica |
99,99 100,00 |
TOTAL TOTAL |
1998-2008 2003-2008 |
f) Receivables from executives and members of the Board |
0 | 0 | |||
| GAIA SA | Kiffisia Attica | 100,00 | TOTAL | --- | g) Liabilities to executives | |||||
| MEDICAFE SA INTEROPTICS SA |
Thessaloniki Athens |
55,00 27,33 |
EQUITY METHOD EQUITY METHOD |
2007-2008 2007-2008 |
and members of the Board 7. The amounts of formed provisions are the following (amounts in thous €): |
1.023 | 617 | |||
| 1. All companies in the Group are those described in the above table titled "Group Structure". There is no deviation in the Companies and the method of consolidation relative to that used in the financial statements of the respective period of previous year 2008 or of previous |
GROUP | PARENT | ||||||||
| year 2008 with the exemption of companies É.Å.EUROHOSPITAL SA and GAIA SA. GAIA SA was formed during the first quarter of year | a) Legal disputes b) Tax unaudited years |
208 990 |
0 900 |
|||||||
| 2009 and was included in ATHENS MEDICAL CENTER Group in the interim consolidated financial statements of period 1/1-30/6/2009 with total consolidation method. É.Å.EUROHOSPITAL SA was not included in the interim consolidated financial statements of period 1/1- |
c) Other provisions 8. The amounts of comprehensive income after taxes for periods 1/1-30/6/2009 € -3 thous. and 1/1-30/6/2008 € -1 thous. refer to exchange |
1 | 0 | |||||||
| 30/6/2009 of ATHENS MEDICAL CENTER as É.Å.EUROHOSPITAL SA's owned shares were sold in February of 2009. The effect due to the | differences. | |||||||||
| consolidation of GAIA SA and the non consolidation of É.Å.EUROHOSPITAL SA in the Group's consolidated figures is of no importance. 2. There are no pledges against the Company's assets and Group's assets. |
9. A detailed report to Group's structure is found in paragraphs 2, 3b as well as in paragraphs 14 and 15 of the financial statements. |
GNN 210/8222848 | ||||||||
| 3. There are no legal disputes that could have a significant effect on the Company's and the Group's financial structure. | 10. The accounting policies applied for these Financial Statements are consistent with those applied for the Financial Statements at 31/12/2008. | |||||||||
| Maroussi, 25 August 2009 | ||||||||||
| The President of the BOD | The CEO | The General Group CFO | The CFO | The Chief Accountant | ||||||
Georgios V. Apostolopoulos Vassilios G. Apostolopoulos Emmanouil P.Markopoulos Petros D. Adamopoulos Panagiotis X. Katsihtis ID Ó 100951 ID Î 350622 ID Ð 001034 ID ÁÆ 533419 ID ÁÂ 052569
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.