AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Plaisio Computers S.A.

Interim / Quarterly Report Sep 23, 2015

2688_10-q_2015-09-23_e959f3a6-20c1-495f-b599-73014669b736.pdf

Interim / Quarterly Report

Open in Viewer

Opens in native device viewer

PLAISIO COMPUTERS S.A.

Interim Condensed Financial Statements

(1 January-30 September 2009)

(According to article IFRS)

These Financial Statements have been approved by the Board of Directors of "PLAISIO COMPUTERS SA" on October 20th 2009 and have been posted on the site www.plaisio.gr

INTERIM CONDENSED FINANCIAL STATEMENTS FOR THE PERIOD 01/01 – 30/09/2009

Table of Contents

Statement of Comprehensive Income for the period January 1st to September 30th 2009

Statement of Comprehensive Income for the period July 1st to September 30th 2009

Statement of Financial position on 30th September 2009

Statement of changes in equity on 30th September 2009

Statement of Cash Flow for the period January 1st to September 30th 2009

Notes to the Financial Statements

Comprehensive Income Statement (Figures in thousand €)

THE GROUP THE COMPANY
Note 01/01 - 01/01 – 01/01- 01/01-
30/09/2009 30/09/2008 30/09/2009 30/09/2008
Turnover 266.174 295.851 263.598 293.466
Cost of Sales -217.571 -239.696 -215.821 -238.307
Gross Profit 48.603 56.155 47.776 55.160
Other operating income 174 258 171 258
Distribution/Selling expenses -39.909 -41.773 -39.082 -40.993
General Administrative
expenses -5.774 -6.070 -5.488 -5.762
Other expenses 315 -541 315 -573
ΕΒΙΤ 3.409 8.028 3.692 8.090
Financial Income 682 452 753 494
Financial expenses -1.937 -3.092 -1.926 -3.070
Profit / (loss) from associates 83 79 - -
Earnings before taxes 2.236 5.468 2.520 5.514
Income taxes 18 -949 -1.668 -951 -1.668
Earnings after taxes 1.287 3.800 1.569 3.846
Distributed to:
Equity Holders of the parent 1.287 3.800 1.569 3.846
Minority interest 0 0 - -
Other
Comprehensive
17 -133 0 -133 0
Income after taxes
Total Comprehensive Income
after taxes 1.154 3.800 1.436 3.713
Equity Holders of the parent 1.154 3.800 1.436 3.713
Minority interest 0 0 - -
Basic earnings per share 0,0583 0,1721 0,0711 0,1742
Diluted
earnings
per
share 0,0583 0,1721 0,0711 0,1742
EBITDA 7.411 10.489 7.653 10.494

The notes on the accounts are an indispensable part of the attached financial statements.

Comprehensive Income Statement (Figures in thousand €)

THE GROUP THE COMPANY
Note 01/07 - 01/07 – 01/01- 01/01-
30/09/2009 30/09/2008 30/09/2009 30/09/2008
Turnover 90.522 92.894 89.748 92.069
Cost of Sales -75.084 -75.408 -74.557 -74.939
Gross Profit 15.438 17.487 15.191 17.129
Other operating income 125 53 122 53
Distribution/Selling expenses -12.410 -13.996 -12.147 -13.713
General Administrative
expenses -1.833 -2.161 -1.743 -2.066
Other expenses -146 -245 -146 -245
ΕΒΙΤ 1.174 1.138 1.277 1.159
Financial Income 294 184 302 230
Financial expenses -739 -1.211 -735 -1.206
Profit / (loss) from associates 30 29 0 0
Earnings before taxes 759 140 844 182
Income taxes -306 -103 -306 -103
Earnings after taxes 452 37 538 79
Distributed to:
Equity Holders of the parent 452 37 538 79
Minority interest 0 0 - -
Other Comprehensive Income -36 0 -37 0
after taxes
Total Comprehensive Income
after taxes 416 37 502 79
Equity Holders of the parent 416 37 502 79
Minority interest 0 0 - -
Basic earnings per share 0,0205 0,0017 0,0244 0,0036
Diluted
earnings
per
share 0,0205 0,0017 0,0244 0,0036
EBITDA 2.545 2.123 2.635 2.127

The notes on the accounts are an indispensable part of the attached financial statements.

STATEMENT OF FINANCIAL POSITION

(Figures in thousand €)

THE GROUP THE COMPANY
30/09/2009 31/12/2008 30/09/2009 31/12/2008
Assets
Note
Tangible fixed assets 4 39.721 40.851 39.721 40.760
Intangible fixed assets 4 1.609 726 1.609 721
Investments in subsidiaries 5 0 0 3.222 1.057
Investments in associates 5 1.655 1.648 1.299 1.298
Other investments 6 442 442 442 442
Deferred tax assets 14 1.356 1.689 1.280 1.615
Other non current assets 7 789 735 789 735
45.572 46.091 28.295 46.629
Current assets
8 52.810 52.044
Inventories 9 55.570 54.100
Trade receivables 10 34.008 40.691 34.006 43.442
Other receivables 9.074 6.133 9.074 6.099
Cash and cash equivalents 11 5.106 8.606 4.925 8.151
100.999 111.000 100.050 111.792
146.572 157.090 148.344 158.421
Shareholders' Equity and Liabilities
Share capital 12 7.066 7.066 7.066 7.066
Additional paid-in capital 12 11.961 11.961 11.961 11.961
Reserves 23.648 23.572 23.648 23.572
Retained Earnings 5.208 4.130 7.186 5.826
Dividends - 2.650 - 2.650
47.883 49.378 49.861 51.074
Long term banking liabilities 13 23.141 11.783 23.141 11.783
Provision for pensions and similar commitments 15 535 440 535 440
Long term provisions 16 1.195 984 1.195 984
24.871 13.207 24.871 13.207
Suppliers and related liabilities 17 53.872 60.058 53.809 59.891
Tax liabilities 18 1.840 2.639 1.757 2.496
Short term banking liabilities 13 8.143 17.989 8.143 17.989
Short term provisions 16 512 512 512 512
Other short term liabilities 17 9.451 13.307 9.392 13.251
73.818 94.505 73.613 94.139
98.689 107.712 98.484 107.346
Total Shareholders' Equity and Liabilities 146.572 157.090 148.344 158.421

Statement of changes in net equity

(Figures in thousand €)

Consolidated statement of changes in net equity

Reserves and
Additional paid in earnings carried
Share Capital capital forward Total
Net equity balance at the beginning of
the period (1st of January 2008) 7.066 11.961 32.931 51.958
Total Comprehensive Income 0 0 3.800 3800
Dividends paid 0 0 (6.624) (6.624)
Net equity balance at the end of the
period (30st of September 2008) 7.066 11.961 30.107 49.134
Net equity balance at the beginning of
the period (1st of January 2009) 7.066 11.961 30.351 49.378
Total Comprehensive Income 0 0 1.154 1.154
Dividends paid 0 0 (2.650) (2.650)
Net equity balance at the end of the
period (30st of September 2009) 7.066 11.961 28.855 47.883

Parent company's statement of changes in net equity

Reserves and
Additional paid in earnings carried
Share Capital capital forward Total
Net equity balance at the beginning of
the period (1st of January 2008) 7.066 11.961 34.694 53.721
Total Comprehensive Income 0 0 3.846 3.846
Dividends paid 0 0 (6.624) (6.624)
Net equity balance at the end of the
period (30st of September 2008) 7.066 11.961 31.916 50.493
Net equity balance at the beginning of
the period (1st of January 2009) 7.066 11.961 32.047 51.074
Total Comprehensive Income 0 0 1.436 1.436
Dividends paid 0 0 (2.650) (2.650)
Net equity balance at the end of the
period (30st of September 2009) 7.066 11.961 30.833 49.861

The notes on the accounts are an indispensable part of the attached financial statements.

Cash Flow Statement

(Figures in thousand €)

THE GROUP THE COMPANY
01/01-30/09/09 01/01- 30/09/08 01/01-30/09/09 01/01- 30/09/08
Operating Activities
Profits before taxes 2.236 5.468 2.520 5.514
Plus / less adjustments for:
Depreciation / amortization 4.003 2.461 3.961 2.405
Devaluation of Investments 0 0 0
Provisions 95 45 95 77
Exchange differences -105 42 -105 42
Results (income, expenses, profit and loss) from investing activities
83 -31 91 0
Interest expenses and related costs 1.255 2.640 1.173 2.576
Plus/less adjustments for changes in working capital or related to
operating activities
Decrease / (increase) in inventories 2.759 6.581 2.056 6.677
Decrease / (increase) in receivables 3.947 976 6.666 786
(Decrease) / increase in liabilities (except for banks) -10.046 -19.716 -9.946 -19.796
Less:
Interest charges and related expenses paid -1.998 -2.878 -1.987 -2.855
Income taxes paid -1.425 -3.962 -1.365 -3.917
Total inflows / (outflows) from operating activities (a) 804 -8.374 3.157 -8.491
Investing Activities
Acquisition of subsidiaries, affiliated companies, joint ventures and
other investments 0 0 -2.165 0
Purchase of tangible and intangible fixed assets -3.847 -11.998 -3.834 -11.997
Earnings from sales of tangible, intangible fixed assets and other
investments 0 7 0 7
Received interest 606 452 678 446
Received dividends 76 0 76 48
Total inflows / (outflows) from investing activities (b) -3.165 -11.539 -5.245 -11.496
Financing Activities
Proceeds from share capital increase 0 0 0 0
Proceeds from issued loans 12.000 24.000 12.000 24.000
Payments of loans -10.489 -999 -10.489 -999
Payments of financial leasing liabilities (capital installments) 0 0 0 0
Dividends paid -2.650 -6.624 -2.650 -6.624
Total inflows / (outflows) from financing activities (c)
Net increase / (decrease) in cash and cash equivalents for -1.139 16.377 -1.139 16.377
the period (a) + (b) + (c)
Cash and cash equivalents at the beginning of the period -3.500 -3.536 -3.227 -3.610
8.606 8.495 8.151 8.287
Cash and cash equivalents at the end of the period 5.106 4.959 4.925 4.677

The notes on the accounts are an indispensable part of the attached financial statements.

ADDITIONAL INFORMATION ON THE INTERIM FINANCIAL STATEMENTS

1. Notes to the Interim Financial Statements

PLAISIO COMPUTERS S.A. was founded in 1988 and is listed in the Athens Stock Exchange since 1999. The company's headquarters are located in Location Skliri Attica (Num. M.A.E 16601/06/B/88/13). The Company assembles and trades PCs, Telecommunication and Office Equipment.

The Board of Directors of PLAISIO COMPUTERS S.A. approved the financial statements for the period ending on September 30th 2009 on the 20th of October 2009.

2. Basis of Preparation of Financial Statements and Accounting Principles

2.1 Basis of Preparation of Financial Statements

The interim financial statements of the company and the group dated September 30th 2009 refer to the six months until September 30th 2009. They have been prepared based on I.A.S 34 "Interim Financial Information" and have to be examined in comparison to the annual financial statements of December 31st 2008 which are available on the company web site www.plaisio.gr

The comparable data, wherever it has deemed necessary were adjusted according to the changes the Group has made in the presentation of the financial statements.

2.2 Basis of Preparation of Financial Statements and Accounting Principles

The accounting principles that have been used in the preparation and presentation of the annual financial statements are in accordance with those used for the preparation of the Company and Group financial statements as of December 31, 2008 as were published in website of the Company for information purposes.

The preparation of the Financial Statements, in conformity with IFRS, requires the use of certain estimates and assumptions which affect the balances of the assets and liabilities, the contingencies disclosure as at the balance sheet date of the financial statements and the amounts of income and expense relating to the reporting year. These estimates are based on the best knowledge of the Company's and Group's management in relation to the current conditions and actions.

Any differences between amounts in the primary financial statements and similar amounts detailed in the explanatory notes are due to rounding of figures.

New standards, amendments to standards and interpretations: Certain new standards, amendments to standards and interpretations have been issued that are mandatory for periods beginning during the current reporting period and subsequent reporting periods. The Group's evaluation of the effect of these new standards, amendments to standards and interpretations is as follows:

Standards effective after year ended 31 December 2008

IAS 1 (Revised) "Presentation of Financial Statements" (effective for annual periods beginning on or after 1 January 2009)

IAS 1 has been revised to enhance the usefulness of information presented in the financial statements. The key changes are: the requirement that the statement of changes in equity include only transactions with shareholders, the introduction of a new statement of comprehensive income that combines all items of income and expense recognised in profit or loss together with "other comprehensive income", and the requirement to present restatements of financial statements or retrospective application of a new accounting policy as at the beginning of the earliest comparative period. The Group has elected to present the total comprehensive income after taxes in the Statement of Comprehensive Income. The Group applies these amendments and makes the necessary changes to the presentation of its financial statements in 2009.

IAS 23 (Amendment) "Borrowing Costs" (effective for annual periods beginning on or after 1 January 2009)

This standard replaces the previous version of IAS 23. The main change is the removal of the option of immediately recognising as an expense borrowing costs that relate to assets that need a substantial period of time to get ready for use or sale. The Group has applied IAS 23 from 1 January 2009.

IAS 32 (Amendment) "Financial Instruments: Presentation" and IAS 1 (Amendment) "Presentation of Financial Statements" – Puttable Financial Instruments

The amendment to IAS 32 requires certain puttable financial instruments and obligations arising on liquidation to be classified as equity if certain criteria are met The amendment to IAS 1 requires disclosure of certain information relating to puttable instruments classified as equity. The Group does not expect these amendments to impact the financial statements of the Group.

IAS 39 (Amended) "Financial Instruments: Recognition and Measurement" – Eligible Hedged Items

This amendment clarifies how the principles that determine whether a hedged risk or portion of cash flows is eligible for designation should be applied in particular situations. This amendment is not applicable to the Group as it does not apply hedge accounting in terms of IAS 39.

IFRS 1 (Amendment) "First time adoption of IFRS" and IAS 27 (Amendment) "Consolidated and separate financial statements"

The amendment to IFRS 1 allows first-time adopters to use a deemed cost of either fair value or the carrying amount under previous accounting practice to measure the initial cost of investments in subsidiaries, jointly controlled entities and associates in the separate financial statements. The amendment also removes the definition of the cost method from IAS 27 and replaces it with a requirement to present dividends as income in the separate financial statements of the investor. As the parent company and all its subsidiaries have already transitioned to IFRS , the amendment will not have any impact on the Group's financial statements.

IFRS 2 (Amendment) "Share Based Payment" – Vesting Conditions and Cancellations

The amendment clarifies the definition of "vesting condition" by introducing the term "non-vesting condition" for conditions other than service conditions and performance conditions. The amendment also clarifies that the same accounting treatment applies to awards that are effectively cancelled by either the entity or the counterparty. The Group does not expect that these amendments will have an impact on its financial statements.

IFRS 3 (Revised) "Business Combinations" and IAS 27 (Amended) "Consolidated and Separate Financial Statements"

The revised IFRS 3 introduces a number of changes in the accounting for business combinations which will impact the amount of goodwill recognized, the reported results in the period that an acquisition occurs, and future reported results. Such changes include the expensing of acquisition-related costs and recognizing subsequent changes in fair value of contingent consideration in the profit or loss. The amended IAS 27 requires that a change in ownership interest of a subsidiary to be accounted for as an equity transaction. Furthermore the amended standard changes the accounting for losses incurred by the subsidiary as well as the loss of control of a subsidiary. The changes introduced by these standards must be applied prospectively and will affect future acquisitions and transactions with minority interests. The Group will apply these changes from their effective date.

IFRS 8 "Operating Segments"

This standard supersedes IAS 14, under which segments were identified and reported based on a risk and return analysis. Under IFRS 8 segments are components of an entity regularly reviewed by the entity's chief operating decision maker and are reported in the financial statements based on this internal component classification. The Group will apply IFRS 8 from 1 January 2009.

Interpretations mandatory for the year beginning on January 1st 2009

IFRIC 13 – Customer Loyalty Programmes

This interpretation clarifies the treatment of entities that grant loyalty award credits such as ''points'' and ''travel miles'' to customers who buy other goods or services. This interpretation is not relevant to the Group's operations.

IFRIC 15 - Agreements for the construction of real estate

This interpretation addresses the diversity in accounting for real estate sales. Some entities recognise revenue in accordance with IAS 18 (i.e. when the risks and rewards in the real estate are transferred) and others recognise revenue as the real estate is developed in accordance with IAS 11. The interpretation clarifies which standard should be applied to particular. This interpretation is not relevant to the Group's operations.

IFRIC 16 - Hedges of a net investment in a foreign operation

This interpretation applies to an entity that hedges the foreign currency risk arising from its net investments in foreign operations and qualifies for hedge accounting in accordance with IAS 39. The interpretation provides guidance on how an entity should determine the amounts to be reclassified from equity to profit or loss for both the hedging instrument and the hedged item. This interpretation is not relevant to the Group as the Group does not apply hedge accounting for any investment in a foreign operation.

Interpretations mandatory for the year beginning after December 31st 2009

IFRIC 17 "Distributions of non-cash assets to owners" (effective for annual periods beginning on or after 1 July 2009)

This interpretation provides guidance on accounting for the following types of non-reciprocal distributions of assets by an entity to its owners acting in their capacity as owners: (a) distributions of non-cash assets and (b) distributions that give owners a choice of receiving either non-cash assets or a cash alternative. The Group will apply this interpretation from its effective date.

IFRIC 18 "Transfers of assets from customers" (effective for transfers of assets received on or after 1 July 2009)

This interpretation clarifies the requirements of IFRSs for agreements in which an entity receives from a customer an item of property, plant and equipment that the entity must then use to provide the customer with an ongoing supply of goods or services. In some cases, the entity receives cash from a customer which must be used only to acquire or construct the item of property, plant and equipment. This interpretation is not relevant to the Group.

3. Segment information

The management of the Group recognizes three business segments (the product categories: a)Office Supplies, b)Telephony, c) Computers and Digital Technology) as its operating segments. The above mentioned operating segments

The segment results for the period ended September 30th 2009 were as follows:

Segment reporting
01.01-30.09.2009 Office Computer and Telecom Non Total

PLASIO COMPUTERS S.A. Interim Financial Report 01.01.09-30.09.09

equipment digital equipment equipment specified
Total
Gross
Sales
per
78.448 158.020 30.755 1.375 268.598
segment
Inter company Sales (878) (1.525) (21) 0 (2.424)
Revenue
From
External
266.174
Customers. 77.570 156.495 30.734 1.375
EBITDA 3.076 3.372 763 200 7.411
Operating profit / (loss) EBIT 1.415 1.551 351 92 3.409
Finance cost (1.172)
Income tax expense (949)
Profits / (losses) after taxes 1.287

The segment results for the period ended September 30th 2008 were as follows:

01.01-30.09.2008 Segment reporting
Office Computer and Telecom Non
equipment digital equipment equipment specified Total
Total
Gross
Sales
per
84.226 188.270 25.841 1.089 299.426
segment
Inter company Sales (1.003) (2.511) (61) 0 (3.575)
Revenue
From
External
83.223 185.759 25.780 1.089 295.851
Customers.
EBITDA 3.978 5.296 1.025 190 10.489
Operating profit / (loss) EBIT 3.046 4.053 784 145 8.028
Finance cost (2.561)
Income tax expense (1.668)
Profits / (losses) after taxes 3.800

For the period in question (01.01.09-30.09.09) there no issue of seasonality of the sales per segment.

The assets and liabilities per segment are analyzed as follows:

Office Computer and digital Telecom
30/09/2009 equipment equipment equipment Total
Assets of the segment 25.301 51.493 10.025 86.818
Non distributed Assets - - - 59.754
Consolidated Assets 146.572
Office Computer and digital Telecom
30/09/2009 equipment equipment equipment Total
Segment Liabilities 15.700 31.952 6.220 53.872
Non distributed Liabilities - - - 92.700
Consolidated Liabilities 146.572
Office Computer and digital Telecom
30/09/2008 equipment equipment equipment Total
Assets of the segment 27.078 60.795 8.388 96.261
Non distributed Assets - - - 60.829
Consolidated Assets 157.090
Office Computer and digital Telecom
30/09/2008 equipment equipment equipment Total
Segment Liabilities
Non distributed Liabilities 16.894
-
37.930
-
5.233
-
60.058
97.032

The home-country of the Company – which is also the main operating country – is Greece. The Group is activated mainly in Greece, while it is also activated in Bulgaria.

Sales Total Assets
01.01-30.09.09 30.09.2009
Greece
Bulgaria
263.598
5.001
148.344
1.416
Consolidated Sales /
Assets after the necessary
omissions 266.174 146.572
Sales Total Assets
01.01-30.09.08 31.12.2008
Greece 293.466 158.421
Bulgaria 5.960 2.402
Consolidated Sales /
Assets after the necessary
omissions 295.851 157.090

Sales refer to the country where the customers are. Assets refer to their geographical location.

4. Tangible and Intangible Assets

(Figures in thousand €)

The tangible and intangible assets of the Group and the Company are analyzed as follows:

Tangible & Intangible Assets

THE GROUP
Land &
Buildings
Furniture
& Other
Equipment
Tangible
Assets
under
construction
Intangible
Assets
Total
Acquisition Cost
Book Value on January 1st 2009 38.524 18.506 108 4.539 61.677
Additions 2.654 799 116 279 3.847
Reductions (77) (106) 0 0 (183)
Transfers (984) 116 (154) 1.022 0
Book value on September 30th 2009 40.117 19.315 70 5.839 65.341
Depreciation
Book Value on January 1st 2009
(6.422) (9.865) 0 (3.813) (20.100)
Additions (1.740) (1.848) 0 (414) (4.003)
Reductions 7 85 0 0 92
Transfers 3 0 0 (3) 0
Book value on September 30th 2009 (8.153) (11.628) 0 (4.230) (24.010)
Remaining value on September 30th 2009 31.964 7.687 70 1.609 41.330
Remaining value on December 31st 2008 32.102 8.641 108 726 41.577
THE GROUP
PLASIO COMPUTERS S.A. Interim Financial Report 01.01.09-30.09.09 Land &
Buildings
Furniture
& Other
Equipment
Tangible
Assets
under
construction
Intangible
Assets
Total
Acquisition Cost
Book Value on January 1st 2008 18.765 10.895 10.069 4.043 43.771
Additions 1.744 3.959 6.072 496 12.272
Reductions 0 (18) 0 0 (18)
Transfers 15 1.888 (1.904) 0 0
Book value on September 30th 2008 20.524 16.717 14.238 4.539 56.018
Depreciations
Book Value on January 1st 2008 (5.672) (8.167) 0 (3.632) (17.471)
Additions (1.040) (1.278) 0 (143) (2.461)
Reductions 0 14 0 0 14
Transfers 0 0 0 0 0
Book value on September 30th 2008 (6.712) (9.430) 0 (3.775) (19.917)
Remaining value on September 30th 2008 13.812 7.286 14.238 764 36.100
Remaining value on December 31st 2007 13.093 2.720 10.069 411 26.293
THE COMPANY
Land &
Buildings
Furniture
& Other
Equipment
Tangible
Assets
under
Intangible
Assets
Total
18.189 4.499 61.320
2.654 791 274 3.834
(77) (101) 0 (178)
(984) 116 1.022 0
40.117 18.994 5.795 64.976
(9.638) (3.779) (19.839)
(1.740) (1.808) (413) (3.961)
7 80 0 88
3 0 (3) 0
(8.153) (11.366) (4.194) 23.713
31.964 7.629 1.600 41.263
8.550 721 41.481
Remaining value on September 30th 2009
Remaining value on December 31st 2008
38.524
(6.422)
32.102
construction
108
116
0
(154)
70
0
0
0
0
0
70
108
THE COMPANY
Land &
Buildings
Furniture
& Other
Equipment
Tangible
Assets
under
construction
Intangible
Assets
Total
Acquisition Cost
Book Value on January 1st 2008 18.765 10.570 10.069 4.002 43.405
Additions 1.744 3.958 6.072 496 12.271
Reductions 0 (18) 0 0 (18)
Transfers 15 1.888 (1.904) 0 0
Book value on September 30th 2008 20.524 16.398 14.238 4.498 55.658
Depreciations
Book Value on January 1st 2008 (5.672) (8.001) 0 (3.600) (17.272)
Additions (1.040) (1.228) 0 (136) (2.405)
Reductions 0 14 0 0 14
Transfers 0 0 0 0 0
Book value on September 30th 2008 (6.712) (9.214) 0 (3.736) (19.663)
Remaining value on September 30th 2008 13.812 7.183 14.238 762 35.995
Remaining value on December 31st 2007 13.093 2.569 10.069 402 26.133

There are no mortgages or collateral on the tangible fixed assets of the Group and the Company. Intangible assets include mainly bought software and licenses for software (SAP R3, BW, CRM etc.).

The total acquisition of fixed assets of the Group and the Company for the 9M 2009 amount to 3.847 thousand € and 3.834 thousand € respectively, while the down payments to acquire fixed assets for the Group and the Company on September 30th 2009 amounted to 0 thousand € and 0 thousand € respectively.

The company has reevaluated the value of its fixed assets according to law2065/1992, only in its tax base, since the company applies IFRS and observes the rules of the IFRS (Ministry of Economics 117/29.12.2008).

4. Group Structure (Figures in thousand €)

Participation in subsidiaries is the participation of the parent company PLAISIO COMPUTERS S.A. in the share capital of the fully consolidated PLAISIO COMPUTERS JSC. The percentage of participation of the parent company is 100% and no minority rights arise. In the company's financial statements the participation in subsidiaries is displayed in cost. In the consolidated financial statements participation in subsidiaries is omitted. The value of participation in subsidiaries on September 30th 2009 and December 31st 2008 was:

Company Seat % Percentage Connection Consolidation
Country Method
PLAISIO COMPUTERS Greece Parent Parent -
SA
PLAISIO COMPUTERS Bulgary 100% Direct Total Consolidation
JSC
PLAISIO ESTATE SA Greece 20% Direct Net Equity
PLAISIO ESTATE JSC Bulgary 20% Direct Net Equity
ELNOUS SA Greece 24% Direct Net Equity
Participation of parent company in
subsidiaries
30.09.2009 31.12.2008
PLAISIO COMPUTERS JSC 3.222 1.057

The residing in Sofia Bulgaria, Plaisio Computers JSC, decided the increase of its share capital by 4.234.371,95 lev (2.165.000 euro) by paying cash and by issuing new shares. This increase was paid in full from the parent company.

The participation in affiliated companies on September 30th 2009 and December 31st 2008 is analyzed as follows:

Participation in affiliated companies THE GROUP THE COMPANY
30/09/2009 31/12/2008 30/09/2009 31/12/2008
PLAISIO Estate S.A. 1.408 1.397 1.087 1.087

PLASIO COMPUTERS S.A. Interim Financial Report 01.01.09-30.09.09

ELNOUS S.A. 10 14 282 282
PLAISIO Estate J.S.C. 236 238 212 212
1.655 1.648 1.581 1.581
Minus: Provision for devaluation 0 0 (282) (282)
(ELNOUS)
1.655 1.648 1.299 1.299

The participation in affiliated companies is presented at cost in the Company's financial statements. The management created provision for devaluation of 32 thousand € for the investment in Elnous S.A., which resulted in its full devaluation.

According to the Minutes of the Board of Directors of the 25th of September 2008 of the company Elnous, it was decided to start the procedure for its liquidation

In the Group's financial statements the affiliates are consolidated using the net equity method, in accordance with IAS 28. The participation of the Company in affiliates on September 30th 2009 is analyzed as follows:

Country of
Participation percentage incorporation Activity
PLAISIO Estate S.A. 20% Greece Real estate
ELNOUS S.A. 24% Greece Educational services
PLAISIO Estate J.S.C. 20% Bulgaria Real estate

6. Other long-term Investments (Figures in thousand €)

Other investments consist of portfolio investments in companies not listed in organized stock markets. According to IAS 32 and 39, these investments are displayed in the financial statements at their cost of acquisition less any provision for devaluation. Other long-term investments on September 30th 2009 are analyzed as follows:

Other long-term investments THE GROUP THE COMPANY
30/09/2009 31/12/2008 30/09/2009 31/12/2008
High-tech Park Acropolis Athens S.A. 411 411 411 411
High-tech Park Technopolis Thessalonica S.A. 19 19 19 19
Interaction Connect S.A. 12 12 12 12
442 442 442 442

The participation of the company in the above companies on September 30th 2009 was:

Percentage of Participation Country of Incorporation
High-tech Park Acropolis Athens S.A. 3,23% Greece
High-tech Park Technopolis Thessalonica S.A. 3,29% Greece
Interaction Connect S.A. 12,5% Luxembourg

7. Other non-current assets (Figures in thousand €)

Other non-current assets include long-term guarantees and receivables that are going to be collected after the end of the following period. In particular, other non-current assets on September 30th 2009 are analyzed as follows:

Other non-current assets THE GROUP THE COMPANY
30/09/2009 31/12/2008 30/09/2009 31/12/2008
Long-term guarantees 789 735 789 735
Other non-current receivables 0 0 0 0
789 735 789 735

8. Inventories (Figures in thousand €)

The Group and Company's inventories on September 30th 2009 are analyzed as follows:

Inventories THE GROUP THE COMPANY
30/09/2009 31/12/2008 30/09/2009 31/12/2008
Inventories of merchandise 52.257 53.904 51.427 52.372
Inventories of finished products 14 30 14 30
Inventories of raw materials 14 114 14 114
Inventories of consumables 691 1.797 691 1.797
Down payments to vendors 3.884 4.657 3.884 4.657
56.860 60.502 56.030 58.970
Minus: Provision for devaluation (4.050) (4.932) (3.987) (4.870)
Net realizable value of inventories 52.810 55.570 52.044 54.100

The provision for devaluation of inventories refers to slow-moving stock and technologically depreciated stock to be destroyed. In 9M 2009, the results of the Group have been improved by a provision for devaluation of stock in the net realizable value of 880 thousand €. This provision is re-evaluated at every date of the balance sheet, since the company trades high technology products and the risk of obsolescence is high.

9. Trade and other receivables (Figures in thousand €)

The Group and Company's trade and other receivables on September 30th 2009 are analyzed as follows:

Trade and other receivables THE GROUP THE COMPANY
30/09/2009 31/12/2008 30/09/2009 31/12/2008
Receivables from customers 31.307 36.229 30.942 35.894
Cheques and bills receivables 4.260 6.381 4.260 6.381
Minus: Impairment (1.559) (1.927) (1.523) (1.908)
Net Receivables customers 34.008 40.683 33.679 40.367
Receivables from subsidiaries 0 0 328 3.067
Receivables from acossiates 0 7 0 7
Total 34.008 40.691 34.006 43.442

All the above receivables are short-term and there is no need to discount them at the date of the balance sheet.

The changes in provisions of bad-debts are as follows:

THE GROUP THE COMPANY
2009 2008 2009 2008
Balance at 1 January 1.927 1.083 1.908 1.054
Additional provision (368) 844 (385) 853
Balance at the end of the period 1.559 1.927 1.523 1.908

The above mentioned bad debt provision includes specific and general bad debt provision. The receivables from subsidiaries and from the public sector are omitted in the formation of the bad debt provision as it is estimated that there is no danger of non-collecting the receivables from the customers of these categories. In 9M 2009, the results of the Group and the Company have been ameliorated by the reverse of a provision for bad debt of 368 thousand € and 385 thousand € respectively.

The receivables from customers will become overdue as follows:

2009 2008
Receivables Receivables Receivables Receivables
before Impairment after before Impairment after
THE COMPANY Impairment impairment impairment impairment
Receivables from subsidiaries 328 0 328 3.067 0 3.067
Receivables from acossiates 0 0 0 7 0 7
Not delayed 22.539 0 22.539 29.394 0 29.394
Delayed 1 -90 days 6.964 (40) 6.964 7.502 0 7.502
Delayed 91 - 180 days 1.505 (263) 1.505 2.012 0 2.012
Delayed 181 + days 4.192 (1.220) 2.669 3.367 (1.908) 1.460
Total 35.528 (1.523) 34.006 45.349 (1.908) 43.442
2009 2008
Receivables Receivables Receivables Receivables
before impairment after before Impairment after
THE GROUP impairment impairment impairment impairment
Receivables from acossiates 0 0 0 7 0 7
Not delayed 22.867 0 22.867 29.690 0 29.690
Delayed 1 -90 days 6.968 (41) 6.968 7.537 0 7.537
Delayed 91 - 180 days 1.509 (265) 1.509 2.017 0 2.017
Delayed 181 + days 4.223 (1.253) 2.664 3.367 (1.927) 1.441
Total 35.567 (1.559) 34.008 42.618 (1.927) 40.691

10. Other short –term receivables (Figures in thousand €)

The other short-term receivables of the Group and of the Company are analyzed as follows:

Other short-term receivables THE GROUP THE COMPANY
30/09/2009 31/12/2008 30/09/2009 31/12/2008
Income tax assets 1.565 981 1.565 981
Deferred expenses 572 325 572 312
Other short-term receivables 6.938 4.826 6.938 4.806
9.074 6.133 9.074 6.099

All the above receivables are short-term and there is no need to discount them at the date of the balance sheet. In the other short term receivables is also included part of the assured receivable of 4.047 th. € from insurance companies due to the fire that broke out in October in one of the warehouses of the Company. The collection of the amount took place in January 2008.

In Other Receivables of 31.12.2008 a receivable from insurance companies is included amounting to 1.402 th. Euro. This receivable stems from the total destruction (inventory and fixed assets) of the store in Stournari.

Both the building and the inventory were insured 100%. The value of inventory was 1.020 Euro, the company reduced its inventory by 1.020, debiting Other Receivables 918 th. Euro and Other Expenses 102 th. euro, which represents the company's risk in the insurance contract.

The undepreciated value of fixed assets came up to 538 th euro, the company reduced its fixed assets by this amount, debiting Other Receivables by 484 th euro and Other Expenses by 54 th euro. In 2009 and until the date of publication of the figures a down payment of 450 th. Euro has been paid to the company from the insurance companies.

Furthermore, in the figure Other Receivables on 30.09.2009 a receivable from an insurance company of 273 th. euro, which stems from a fire which took place in two small warehouses in Aspropirgos Attica, one completely void and one with a small quantity of merchandise and equipment. Both warehouses were insured. The accounting value of the merchandise, which was completely destroyed, at the date of the fire was 285 th. euro. The company reduced its inventory by the same amount by debiting other receivables by 265 th. euro and other expenses by 28 th. euro, which represents the company's risk in the insurance contract.

The un-depreciated value of fixed assets came up to 19 th euro, the company reduced its fixed assets by this amount, debiting Other Receivables by 17 th euro and Other Expenses by 2 th euro, which represents the company's risk in the insurance contract.

11. Cash and cash equivalents (Figures in thousand €)

Cash and cash equivalents represent cash in the cash register of the Group and the Company as well as time deposits available on first demand. Their analysis on September 30st 2009 and December 31st 2008 respectively was:

Cash and cash equivalents THE GROUP THE COMPANY
30/09/2009 31/12/2008 30/09/2009 31/12/2008
Cash in hand 983 2.009 934 1.923
Short-term bank deposits 4.123 6.588 3.991 6.228
Short-term bank time deposits 0 8 0 0
Total 5.106 8.606 4.925 8.151

The company on September 30th 2009 did not have any short term bank deposits. The above mentioned are presented in the cash flow statement.

12. Share capital and difference above par

The share capital of the company is analyzed as follows:

Number of shares Par Value Share capital Above par Total
1st of January 2009 22.080.000 0,32 7.065.600 11.961.185 19.026.785
30th of September 22.080.000 0,32 7.065.600 11.961.185 19.026.785
2009

The company's share capital consists of twenty-two million eighty thousand ordinary shares with a par value of thirty-two cents (0,32 €) each. All issued shares are traded at the Athens Stock Exchange.

13. Borrowings

Borrowings THE GROUP
30.09.2009
31.12.2008
THE COMPANY
31.12.2008 31.12.2008
Long Term Loans
Bank borrowings 0 0 0 0
Bond Loans 23.141 11.783 23.141 11.783
Total Long Term Loans 23.141 11.783 23.141 11.783
Short Term Loans
Bank borrowings 7.500 17.346 7.500 17.346
Bond Loans 643 643 643 643
Total Short Term Loans 8.143 17.989 8.143 17.989
Total 31.284 29.772 31.284 29.772
The movements in borrowings are
as follows: THE GROUP THE COMPANY
Balance 01/01/2009 29.772 29.772
Bank Loans 0 0
Bond Loans 12.000 12.000
Borrowings repayments (10.489) (10.489)
Balance 30/09/2009 31.284 31.284
Balance 01/01/2008 12.935 12.935
Bank Loans 26.346 26.346
Bond Loans 0 0
Borrowings repayments (9.509) (9.509)
Balance 30/09/2008 29.772 29.772
Expiring dates of Long Term
Loans THE GROUP THE COMPANY
30.09.2009 31.12.2008 30.09.2009 31.12.2008
Between 1 and 2 years 1.243 643 1.243 643
Between 2 and 5 years 12.669 7.928 12.669 7.928
Over 5 years 9.229 3.213 9.229 3.213
23.141 11.783 23.141 11.783

The long term bank loans that appear in the financial statements of the Group and of the Company refer to:

    1. 12year Bond Loan, non-convertible to stocks from the National Bank of Greece S.A. for 6.426 th euro
    1. 5-year Bond Loan, non-convertible to stocks from the Alpha Bank S.A. for 6.000 th euro
  • 7-year common Bond Loan non convertible to stocks of 12.000 th euro with a two-year grant period. The amount of 10.800 th. euro was contracted with EFG EUROBANK Cyprus Ltd and 1.200 th euro with EFG EUROBANK ERGASIAS Ltd.

The weighted interest rate is to 4,5%, the remaining open line concerning the short-term loans comes up to 32,5 m. €.

The long term Bond loan of € 6.426 th. which the company has with NBG has the three following financial covenants of the company's financial statements, which are evaluated at the end of each fiscal year:

a) Total Borrowings (-) Cash& Cash equivalents over EBITDA to be throughout the Bond Loan less or equal to 4,50.

b) The sum of Short term and Long term Liabilities to the Total equity to be throughout the Bond Loan less or equal to 2,75.

c) EBITDA over Financial Expense Minus Financial Income to be throughout the Bond Loan greater or equal to 3,50.

For the long term bond loans of 6.000 th. with την Alpha Bank has the three following financial covenants of the consolidated financial statements which are evaluated at the end of each fiscal year:

a) Total Borrowings (-) Cash& Cash equivalents over EBITDA to be throughout the Bond Loan less or equal to 4,50.

b) The sum of Short term and Long term Liabilities to the Total equity to be throughout the Bond Loan less or equal to 2,75.

c) EBITDA over Financial Expense Minus Financial Income to be throughout the Bond Loan greater or equal to 3,50.

For the long term bond loans of 12.000 th. with την Eurobank has the three following financial covenants of the consolidated financial statements which are evaluated at the half year and end of the year financial statements:

a) Total Borrowings (-) Cash& Cash equivalents over EBITDA to be throughout the Bond Loan less or equal to 4,50.

b) The sum of Short term and Long term Liabilities to the Total equity to be throughout the Bond Loan less or equal to 2,75.

c) EBITDA over Financial Expense Minus Financial Income to be throughout the Bond Loan greater or equal to 3,50.

On December 31st 2008 as well as in each prior to the end of evaluation the group had complied with these covenants.

14. Differed income tax

Based on the current tax law, for the period Q1 2009, the tax rate will be 25%. For the relevant periods the tax rate in Bulgaria is 10%. According to the above tax rates, the deferred income tax is analyzed as follows:

THE GROUP THE COMPANY
30.09.2009 31.12.2008 30.09.2009 31.12.2008
Differed tax liabilities 635 497 635 497
Differed tax assets 1.991 2.187 1.915 2.113
1.356 1.689 1.280 1.616

The differed tax liabilities and assets are netted when there is a legal right to net the current tax assets to the current tax liabilities and when they refer to the same tax authority. The deferred tax liabilities and assets are presented net in the Statement of Financial Position of September 30th 2009 "Differed Tax Assets", given the fact that the financial statements of the subsidiary Plaisio Computers JSC, even though they refer to the Bulgarian tax authority, create differed tax asset.

15. Provisions for pensions and similar commitments (Figures in thousand €)

The company, had an independent actuarial study done on personnel compensation. The provision for pensions and similar commitments for the first 6month period of 2009, based on the aforementioned studies was:

THE GROUP THE COMPANY
Provision for personnel
compensation 2009 2008 2009 2008
Opening Balance
Additional provision for the
440 370 440 370
period 95 71 95 71
Minus: reversed provisions 0 0 0 0
Closing Balance 535 440 535 440

The company has posted a provision for 2009, based on the actuarial study of 31.12.2008.

16. Provisions (Figures in thousand €)

The balances of accounts of provisions for the Group and the Company on December 31st 2008 are analyzed respectively as follows:

Provisions THE GROUP THE COMPANY
Note 30/09/2009 31/12/2008 30/09/2009 31/12/2008
Long-term provisions
Provision for un-audited tax periods (a) 1.056 844 1.056 844
Provision for bringing the stores in their primary
condition according to the lease contracts (b) 140 140 140 140
Total long-term provisions 1.195 984 1.195 984
Short-term provisions
Provision for computer guarantees (c) 512 512 512 512
Total short-term provisions 1.708 1.496 1.708 1.496

(a). The Company had formed a provision of € 1.056 thousand, in order to cover the event of additional taxes in case of audit from the tax authorities for the unaudited periods. Concerning the other companies of the group, no such provision has been formed on the basis that any extra burden will be non-material. The unaudited tax periods are presented in note 27.

(b). The Company has formed a provision for restoring the stores in their primary condition according to the lease contracts.

(c). The Company has formed provision of total amount of € 512 thousand for computer guarantees given to its customers. The provision is revaluated at the end of each fiscal year.

17. Suppliers and related short-term liabilities (Figures in thousand €)

Suppliers and related short-term liabilities on September 30th 2008 are analyzed as follows:

Suppliers and related short-term liabilities THE GROUP
THE COMPANY
30/09/2009 31/12/2008 31/12/2009 31/12/2008
Trade payables 53.872 60.058 53.809 59.891
Advance payments 2.100 1.802 2.100 1.802
63.324 73.365 63.202 73.142
Financial Derivative 455 284 455 284
Other short-term liabilities 6.007 9.448 5.948 9.392
Liabilities to insurance companies 707 1.590 707 1.590
Dividends payable 183 183 183 183

All the aforementioned liabilities are short-term and there is no need to be discounted at the date of the balance Sheet. The financial derivative regards an Interest Rate Swap. The nominal value of the related contract was 6.000 euro and was valuated for 30.09.2009 from the bank. The amount of 455 th. Euro is a liability (Reserve of valuating derivative: 346 th. Euro, differed tax asset: 109 th. Euro). The aggravation for the period 01.01.09-30.09.09 comes up to 133 th. Euro, which is depicted in the Statement of Comprehensive Income and Statement of Change in Equity.

18. Income tax expense (Figures in thousand €)

The income tax expense comes from the deduction of the profits after tax of the non deductible expenses that are not recognized from the tax authorities. These expenses are recalculated at each Balance Sheet date. The effective income tax rate is greater than the nominal, since the taxable profits are greater.

Based on the recent changes in the tax law, the income tax rates for the years 2010 to 2014 decrease gradually from 24% to 20%. The Group and the Company taking into consideration the new tax rates and according to IAS 12.46, have adjusted differed tax by 54 Th euro approximately and 21 th euro respectively, recognizing the difference as income and expense in the P&L.

Income tax expense THE GROUP THE COMPANY
30/09/2009 30/09/2008 30/09/2009 30/09/2008
Income tax expense 366 1.916 366 1.916
Deferred income tax 371 (460) 373 (460)
Provision for un-audited tax periods 212 212 212 212
949 1.668 951 1.668

19. Related party transactions (Figures in thousand €)

The intra-company transactions can be analyzed as follows:

Intra-company transactions 30.09.2009

Intra-company purchases
Intra-company sales PLAISIO
COMPUTERS
S.A.
PLAISIO
Estate
S.A.
ELNOUS
S.A.
PLAISIO
COMPUTERS
J.S.C.
PLAISIO Estate
J.S.C.
Total
PLAISIO COMPUTERS S.A. - 0 0 2.424 0 2.424
PLAISIO Estate S.A. 969 - 0 0 0 969
ELNOUS S.A. 0 0 - 0 0 0
PLAISIO COMPUTERS J.S.C. 0 0 0 - 0 0
PLAISIO Estate JSC 0 0 0 116 - 116
Total 969 0 0 2.540 0 3.509

Intra-company transactions 30.09.2008

Intra-company purchases
Intra-company sales PLAISIO
COMPUTERS
S.A.
PLAISIO
Estate
S.A.
ELNOUS
S.A.
PLAISIO
COMPUTERS
J.S.C.
PLAISIO
Estate J.S.C.
Total
PLAISIO COMPUTERS S.A. - 0 0 3.575 0 3.575
PLAISIO Estate S.A. 1.025 - 0 0 0 1.025
ELNOUS S.A. 7 0 - 0 0 7
PLAISIO COMPUTERS J.S.C. 77 0 0 - 0 77
PLAISIO Estate JSC 0 0 0 113 - 113
Total 1.109 0 0 3.688 0 4.797

Intra-company receivables – liabilities 30.09.2009

Intra-company liabilities
Intra-company receivables PLAISIO
COMPUTERS
S.A.
PLAISIO
Estate
S.A.
ELNOUS
S.A.
PLAISIO
COMPUTERS
J.S.C.
PLAISIO Estate
J.S.C.
Total
PLAISIO COMPUTERS S.A. - 0 0 328 0 328
PLAISIO Estate S.A. 114 - 0 0 0 114
ELNOUS S.A. 0 0 - 0 0 0
PLAISIO COMPUTERS J.S.C. 0 0 0 - 0 0

PLASIO COMPUTERS S.A. Interim Financial Report 01.01.09-30.09.09

PLAISIO Estate JSC 0 0 0 0 - 0
Total 114 0 0 328 0 442

Intra-company receivables – liabilities 31.12.2008

Intra-company liabilities
Intra-company receivables PLAISIO
COMPUTERS
S.A.
PLAISIO
Estate
S.A.
ELNOUS
S.A.
PLAISIO
COMPUTERS
J.S.C.
PLAISIO Estate
J.S.C.
Total
PLAISIO COMPUTERS S.A. - 7 0 3.067 0 3.074
PLAISIO Estate S.A. 145 - 0 0 0 145
ELNOUS S.A. 0 0 - 0 0 0
PLAISIO COMPUTERS J.S.C. 0 0 0 - 0 0
PLAISIO Estate JSC 0 0 0 0 - 0
Total 145 7 0 3.067 0 3.219

In the consolidated financial statements all the necessary eliminations have been made.

The transactions with the members of the Board of Directors and the Management from the beginning of the period are analyzed as follows:

Transactions with members of the Board of Directors and Key Managers 01/01 – 30/09/09
The Group The company
Transactions with members of the Board of Directors and Key Managers 610 610
Claims to members of the Board of Directors and Key Managers 16 16
Liabilities to members of the Board of Directors and Key Managers 0 0
Transactions with members of the Board of Directors and Key Managers 01/01 – 30/09/08
The Group The company
Transactions with members of the Board of Directors and Key Managers 538 538
Claims to members of the Board of Directors and Key Managers 27 27
Liabilities to members of the Board of Directors and Key Managers 0 0

20. Litigations

There are no litigations or other forms of commitments for the fixed assets of the companies of the Group. The un-audited tax periods of the companies of the Group are presented as follows:

Company Un-audited tax periods
PLAISIO COMPUTERS S.A. 2006-2007-2008
PLAISIO Estate S.A. 2007-2008
ELNOUS S.A. -
PLAISIO COMPUTERS J.S.C. 2004 – 2005 – 2006 -2007-2008
PLAISIO Estate JSC 2004 – 2005 – 2006 – 2007-2008

The Group has contingent receivables from a consortium of insurance companies for the total destruction of the store in Stournari 24 as it is analyzed in note 21.

On September 30th 2009 a tax audit was taking place for the years 2006, 2007 & 2008. The tax audit until the date of publication of financial statements was not completed.

The Group has contingent assets, which are presented in Note 10.

21. Profit per Share

Basic Earnings per share are calculated by dividing net profit that is distributed to the shareholders of the parent company, to the average number of shares during the period, without taking into consideration own shares which have no right to dividend.

Diluted earnings per share are calculated by adjusting the average number of shares to the effects of all the potential titles convertible to common shares. The company has no such category of titles, so the diluted earnings per share are equal to the basic earnings per share.

Profit per share is the calculated with the weighted average of the issued shares of the company on September 30th 2009, which were 22.080.000 shares (September 30th 2008 – 22.080.000 shares).

THE GROUP THE COMPANY
01.01.2009- 01.01.2008- 01.01.2009- 01.01.2008-
30.09.2009 30.09.2008 30.09.2009 30.09.2008
Profit attributable to
equity holders of the
Company 1.287 3.800 1.569 3.846
Weighted no of shares 22.080 22.080 22.080 22.080
Basic earnings per share
(€ per share) 0,0583 0,1721 0,0711 0,1742

22. Dividend per Share

On January 27th 2009 the Board of Directors of PLAISIO COMPUTERS S.A. proposed the distribution of dividend of total value 2.649.600,00€ (0,12 € per share) from the profits of the fiscal year 2008, which is was approved by the Annual General Shareholders' Meeting on May 18th 2009 and was paid on September 2nd 2009. The dividend distributed for 2007 was 6.624.000 (0,30 per share).

23. Number of personnel

The Group and the Company's employed personnel on September 30th 2009 were 1.245 and 1.189 employees respectively. On September 30th 2008 of the Group and the Company's employed personnel were 1.471 and 1.415 employees respectively.

24. Post balance sheet events

There are no post balance sheet events, concerning the Group or the Company, which have a significant impact on the financial statements.

Magoula, 20th of October 2009

& Managing Director

The Chairman of the BoD The Vice President The Chief Financial Officer

George Gerardos Konstantinos Gerardos Filippos Karagounis Α.Δ.Τ. Ν 318959 Α.Δ.Τ. AE632801 Α.Δ.Τ. ΑΗ583372

5. CONDENSED FINANCIAL REPORTS

6. REPORT FOR THE DISPERSION OF CAPITAL

There is no dispersion of capital and thus there is no need for such a report.

Note: This financial report has been translated to English from the original report has been prepared in the Greek language. In the event that differences exist between this translation and the original Greek language report, the Greek language report will prevail over this document.

Talk to a Data Expert

Have a question? We'll get back to you promptly.