Quarterly Report • Sep 23, 2015
Quarterly Report
Open in ViewerOpens in native device viewer
| Statement of Financial Position3 | |
|---|---|
| Income Statement – 9 months4 | |
| Statement of Comprehensive Income – 9 months5 | |
| Income Statement – 3 months6 | |
| Statement of Comprehensive Income – 3 months7 | |
| Statement of Changes in Equity‐ Group 8 | |
| Statement of Changes in Equity‐ Bank 9 | |
| Cash Flow Statement10 | |
| NOTE 1: | General Information 11 |
| NOTE 2: | Summary of significant accounting policies12 |
| 2.1 | Basis of Preparation12 |
| 2.2 | Principal accounting policies12 |
| 2.3 | Estimates and assumptions 13 |
| NOTE 3: | Segment reporting 13 |
| NOTE 4: | Earnings per share15 |
| NOTE 5: | Loans and advances to customers (net)15 |
| NOTE 6: | Goodwill, software and other intangibles assets15 |
| Property and equipment 16 |
|---|
| Due to customers 16 |
| Debt securities in issue, other borrowed funds and |
| preferred securities 16 |
| Contingent liabilities and commitments 16 |
| Share capital, share premium and treasury shares 17 |
| Tax effects relating to Other Comprehensive Income |
| components 19 |
| Dividend per share 19 |
| Related party transactions 20 |
| Acquisitions, disposals & other capital transactions 20 |
| Capital adequacy and Credit Ratings 21 |
| Group Companies 22 |
| Events after the reporting period 23 |
| Foreign exchange rates 23 |
| Reclassifications 24 |
| Statement of Financial Position | Group | Bank | ||||
|---|---|---|---|---|---|---|
| € 000's | Note | 30.09.2009 | 31.12.2008 | 30.09.2009 | 31.12.2008 | |
| ASSETS | ||||||
| Cash and balances with central banks | 3.787.394 | 4.145.395 | 1.697.679 | 1.959.249 | ||
| Due from banks (net) | 4.264.069 | 2.490.064 | 5.727.725 | 5.202.048 | ||
| Securities at fair value through Profit or Loss | 3.949.472 | 2.190.604 | 3.091.200 | 1.717.902 | ||
| Derivative financial instruments | 1.734.107 | 1.590.320 | 1.509.077 | 1.303.708 | ||
| Loans and advances to customers (net) | 5 | 75.543.268 | 73.076.469 | 59.100.627 | 55.798.270 | |
| Investment securities | 13.662.387 | 9.730.709 | 10.081.750 | 7.708.371 | ||
| Investment property | 165.747 | 148.073 | ‐ | ‐ | ||
| Investments in subsidiaries | ‐ | ‐ | 7.399.868 | 7.149.862 | ||
| Investments in associates | 22.036 | 55.683 | 6.699 | 6.921 | ||
| Goodwill, software and other intangible assets | 6 | 2.451.947 | 2.473.994 | 117.991 | 111.285 | |
| Property and equipment | 7 | 1.976.936 | 1.982.768 | 362.846 | 986.405 | |
| Deferred tax assets | 762.958 | 774.205 | 633.417 | 640.171 | ||
| Insurance related assets and receivables | 837.930 | 707.721 | ‐ | ‐ | ||
| Current income tax advance | 177.722 | 113.903 | 177.722 | 113.903 | ||
| Other assets | 2.786.975 | 2.241.827 | 2.408.934 | 1.587.984 | ||
| Non current assets held for sale Total assets |
117.792 112.240.740 |
116.893 101.838.628 |
617.087 92.932.622 |
‐ 84.286.079 |
||
| LIABILITIES | ||||||
| Due to banks | 21.120.321 | 14.840.030 | 18.650.405 | 13.801.415 | ||
| Derivative financial instruments | 1.348.952 | 1.567.815 | 1.111.892 | 1.426.951 | ||
| Due to customers | 8 | 69.939.419 | 67.656.948 | 58.763.392 | 56.291.053 | |
| Debt securities in issue | 9 | 1.008.304 | 1.813.678 | 596.775 | ‐ | |
| Other borrowed funds | 9 | 1.827.201 | 1.922.873 | 2.428.418 | 3.874.881 | |
| Insurance related reserves and liabilities | 2.508.932 | 2.266.256 | ‐ | ‐ | ||
| Deferred tax liabilities | 854.710 | 619.829 | 667.841 | 466.224 | ||
| Retirement benefit obligations | 246.944 | 230.747 | 128.082 | 108.057 | ||
| Current income tax liabilities | 32.437 | 12.428 | ‐ | ‐ | ||
| Other liabilities | 2.799.324 | 2.632.114 | 1.816.650 | 1.883.712 | ||
| Liabilities held for sale | 8.548 | 8.856 | ‐ | ‐ | ||
| Total liabilities | 101.695.092 | 93.571.574 | 84.163.455 | 77.852.293 | ||
| SHAREHOLDERS' EQUITY | ||||||
| Share capital | 11 | 3.392.609 | 2.490.771 | 3.392.609 | 2.490.771 | |
| Share premium account | 11 | 3.337.860 | 2.682.050 | 3.337.860 | 2.682.050 | |
| Less: treasury shares | 11 | (42) | (145.277) | ‐ | (145.277) | |
| Reserves and retained earnings | 2.385.164 | 944.063 | 2.038.698 | 1.406.242 | ||
| Equity attributable to NBG shareholders | 9.115.591 | 5.971.607 | 8.769.167 | 6.433.786 | ||
| Minority interest | 877.994 | 842.408 | ‐ | ‐ | ||
| Preferred securities | 9 | 552.063 | 1.453.039 | ‐ | ‐ | |
| Total equity | 10.545.648 | 8.267.054 | 8.769.167 | 6.433.786 | ||
| Total equity and liabilities | 112.240.740 | 101.838.628 | 92.932.622 | 84.286.079 | ||
| Athens, 23 November 2009 | ||||||
| THE CHAIRMAN | THE VICE CHAIRMAN THE CHIEF FINANCIAL |
THE DEPUTY | ||||
| AND CHIEF EXECUTIVE OFFICER | AND DEPUTY CHIEF EXECUTIVE OFFICER |
AND CHIEF OPERATING OFFICER | CHIEF FINANCIAL OFFICER | |||
| EFSTRATIOS‐GEORGIOS A. ARAPOGLOU |
IOANNIS G. PECHLIVANIDIS | ANTHIMOS C. THOMOPOULOS | IOANNIS P. KYRIAKOPOULOS |
| Income Statement – 9 months | Group | Bank | ||
|---|---|---|---|---|
| 9 month period ended | 9 month period ended | |||
| € 000's Note |
30.09.2009 | 30.09.2008 | 30.09.2009 | 30.09.2008 |
| Interest and similar income | 4.986.697 | 5.251.278 | 2.885.271 | 3.105.133 |
| Interest expense and similar charges | (2.084.220) | (2.616.437) | (1.158.561) | (1.599.209) |
| Net interest income | 2.902.477 | 2.634.841 | 1.726.710 | 1.505.924 |
| Fee and commission income | 548.186 | 628.201 | 222.266 | 227.544 |
| Fee and commission expense | (36.761) | (53.849) | (20.722) | (20.866) |
| Net fee and commission income | 511.425 | 574.352 | 201.544 | 206.678 |
| Earned premia net of reinsurance | 674.918 | 550.951 | ‐ | ‐ |
| Net claims incurred | (599.520) | (421.237) | ‐ | ‐ |
| Earned premia net of claims and commissions | 75.398 | 129.714 | ‐ | ‐ |
| Net trading income and results from investment securities | 421.667 | 119.962 | 215.915 | (177.144) |
| Net other income/(expense) Total income |
(42.699) 3.868.268 |
27.717 3.486.586 |
(49.105) 2.095.064 |
51.541 1.586.999 |
| Personnel expenses | (1.123.905) | (1.000.810) | (703.897) | (600.071) |
| General, administrative and other operating expenses | (530.682) | (538.591) | (224.874) | (230.294) |
| Depreciation, amortisation and impairment charges of fixed assets | (141.162) | (112.734) | (74.109) | (50.901) |
| Amortisation of intangible assets recognised on business combinations | (18.161) | (20.710) | ‐ | ‐ |
| Finance charge on put options of minority interests | (5.142) | (9.238) | (5.142) | (9.238) |
| Impairment charge for credit losses | (734.880) | (292.058) | (431.833) | (202.996) |
| Share of profit of associates | 708 | 461 | ‐ | ‐ |
| Profit before tax | 1.315.044 | 1.512.906 | 655.209 | 493.499 |
| Tax expense | (274.810) | (277.549) | (153.677) | (94.693) |
| Profit for the period | 1.040.234 | 1.235.357 | 501.532 | 398.806 |
| Attributable to: | ||||
| Minority interests | 30.730 | 21.410 | ‐ | ‐ |
| NBG equity shareholders | 1.009.504 | 1.213.947 | 501.532 | 398.806 |
| Earnings per share‐ Basic 4 |
1,65 | 2,10 | 0,82 | 0,74 |
| Earnings per share‐ Diluted 4 |
1,65 | 2,09 | 0,82 | 0,74 |
| Athens, 23 November 2009 |
| THE CHAIRMAN | THE VICE CHAIRMAN | THE CHIEF FINANCIAL | THE DEPUTY |
|---|---|---|---|
| AND DEPUTY CHIEF | |||
| AND CHIEF EXECUTIVE OFFICER | EXECUTIVE OFFICER | AND CHIEF OPERATING OFFICER | CHIEF FINANCIAL OFFICER |
| EFSTRATIOS‐GEORGIOS | |||
| A. ARAPOGLOU | IOANNIS G. PECHLIVANIDIS | ANTHIMOS C. THOMOPOULOS | IOANNIS P. KYRIAKOPOULOS |
| Group | Bank | |||||
|---|---|---|---|---|---|---|
| 9 month period ended | 9 month period ended | |||||
| € 000's | Note | 30.09.2009 | 30.09.2008 | 30.09.2009 | 30.09.2008 | |
| Profit for the period | 1.040.234 | 1.235.357 | 501.532 | 398.806 | ||
| Other comprehensive income, net of tax: | ||||||
| Available for sale securities, net of tax | 367.344 | (276.494) | 231.613 | (127.430) | ||
| Currency translation differences, net of tax | (53.336) | (278.304) | 253 | (463) | ||
| Net investment hedge, net of tax | (46.646) | (148.607) | ‐ | ‐ | ||
| Cash flow hedge, net of tax | ‐ | 1.370 | ‐ | 1.370 | ||
| Net other comprehensive income/(expense), net of tax | 12 | 267.362 | (702.035) | 231.866 | (126.523) | |
| Total comprehensive income/(expense), net of tax | 1.307.596 | 533.322 | 733.398 | 272.283 | ||
| Attributable to: | ||||||
| Minority interests | 42.669 | (16.115) | ‐ | ‐ | ||
| NBG equity shareholders | 1.264.927 | 549.437 | 733.398 | 272.283 |
| THE CHAIRMAN | THE VICE CHAIRMAN AND DEPUTY CHIEF |
THE CHIEF FINANCIAL | THE DEPUTY | ||
|---|---|---|---|---|---|
| AND CHIEF EXECUTIVE OFFICER | EXECUTIVE OFFICER AND CHIEF OPERATING OFFICER |
CHIEF FINANCIAL OFFICER | |||
| EFSTRATIOS‐GEORGIOS A. ARAPOGLOU |
IOANNIS G. PECHLIVANIDIS | ANTHIMOS C. THOMOPOULOS | IOANNIS P. KYRIAKOPOULOS |
The notes on pages 11 to 24 form an integral part of these financial statements
| Income Statement – 3 months | Group | Bank | ||||
|---|---|---|---|---|---|---|
| 3 month period ended | 3 month period ended | |||||
| € 000's | Note | 30.09.2009 | 30.09.2008 | 30.09.2009 | 30.09.2008 | |
| Interest and similar income Interest expense and similar charges |
1.587.229 (597.648) |
1.910.067 (1.004.631) |
922.610 (318.280) |
1.085.818 (556.874) |
||
| Net interest income | 989.581 | 905.436 | 604.330 | 528.944 | ||
| Fee and commission income | 183.386 | 211.728 | 72.760 | 77.846 | ||
| Fee and commission expense | (13.278) | (13.790) | (8.435) | (3.644) | ||
| Net fee and commission income | 170.108 | 197.938 | 64.325 | 74.202 | ||
| Earned premia net of reinsurance | 244.308 | 220.165 | ‐ | ‐ | ||
| Net claims incurred | (223.558) | (185.922) | ‐ | ‐ | ||
| Earned premia net of claims and commissions | 20.750 | 34.243 | ‐ | ‐ | ||
| Net trading income and results from investment securities | 75.273 | 81.654 | (1.512) | (155.799) | ||
| Net other income/(expense) | (11.156) | (10.609) | (37.240) | (28.321) | ||
| Total income | 1.244.556 | 1.208.662 | 629.903 | 419.026 | ||
| Personnel expenses | (410.514) | (342.341) | (261.750) | (201.076) | ||
| General, administrative and other operating expenses | (173.069) | (183.923) | (72.364) | (88.998) | ||
| Depreciation, amortisation and impairment charges of fixed assets | (45.811) | (36.661) | (23.222) | (14.467) | ||
| Amortisation of intangible assets recognised on business combinations | (6.080) | (6.909) | ‐ | ‐ | ||
| Finance charge on put options of minority interests | (1.171) | (2.102) | (1.171) | (2.102) | ||
| Impairment losses on loans & advances | (240.395) | (111.568) | (144.497) | (76.483) | ||
| Share of profit of associates | 357 | 253 | ‐ | ‐ | ||
| Profit before tax | 367.873 | 525.411 | 126.899 | 35.900 | ||
| Tax expense | (56.366) | (114.869) | (19.297) | (19.827) | ||
| Profit for the period | 311.507 | 410.542 | 107.602 | 16.073 | ||
| Attributable to: | ||||||
| Minority interests | 10.039 | 10.151 | ‐ | ‐ | ||
| NBG equity shareholders | 301.468 | 400.391 | 107.602 | 16.073 | ||
| Earnings per share‐ Basic | 4 | 0,54 | 0,75 | 0,17 | 0,03 | |
| Earnings per share‐ Diluted | 4 | 0,54 | 0,75 | 0,17 | 0,03 |
| Athens, 23 November 2009 | |||
|---|---|---|---|
| -- | -- | -------------------------- | -- |
| THE CHAIRMAN | THE VICE CHAIRMAN AND DEPUTY CHIEF |
THE CHIEF FINANCIAL | THE DEPUTY |
|---|---|---|---|
| AND CHIEF EXECUTIVE OFFICER | EXECUTIVE OFFICER | AND CHIEF OPERATING OFFICER | CHIEF FINANCIAL OFFICER |
| EFSTRATIOS‐GEORGIOS | |||
| A. ARAPOGLOU | IOANNIS G. PECHLIVANIDIS | ANTHIMOS C. THOMOPOULOS | IOANNIS P. KYRIAKOPOULOS |
| Group | Bank | |||||
|---|---|---|---|---|---|---|
| 3 month period ended | 3 month period ended | |||||
| € 000's | Note | 30.09.2009 | 30.09.2008 | 30.09.2009 | 30.09.2008 | |
| Profit for the period | 311.507 | 410.542 | 107.602 | 16.073 | ||
| Other comprehensive income, net of tax: | ||||||
| Available for sale securities, net of tax | 209.791 | (81.527) | 84.176 | (66.378) | ||
| Currency translation differences, net of tax | (61.391) | 213.851 | 155 | 6 | ||
| Net investment hedge, net of tax | ‐ | (85.500) | ‐ | ‐ | ||
| Cash flow hedge, net of tax | ‐ | (150) | ‐ | (150) | ||
| Net other comprehensive income/(expense), net of tax | 12 | 148.400 | 46.674 | 84.331 | (66.522) | |
| Total comprehensive income/(expense), net of tax | 459.907 | 457.216 | 191.933 | (50.449) | ||
| Attributable to: | ||||||
| Minority interests | 10.075 | 27.429 | ‐ | ‐ | ||
| NBG equity shareholders | 449.832 | 429.787 | 191.933 | (50.449) |
| THE CHAIRMAN | THE VICE CHAIRMAN | THE CHIEF FINANCIAL | THE DEPUTY |
|---|---|---|---|
| AND CHIEF EXECUTIVE OFFICER | AND DEPUTY CHIEF EXECUTIVE OFFICER |
AND CHIEF OPERATING OFFICER | CHIEF FINANCIAL OFFICER |
| EFSTRATIOS‐GEORGIOS A. ARAPOGLOU |
IOANNIS G. PECHLIVANIDIS | ANTHIMOS C. THOMOPOULOS | IOANNIS P. KYRIAKOPOULOS |
The notes on pages 11 to 24 form an integral part of these financial statements
| Attributable to equity holders of the parent company | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Available | Minority | ||||||||||||
| for sale | Currency | Net | Reserves & | Interest & | |||||||||
| € 000's | Share capital | Share premium | Treasury shares |
securities reserve |
translation reserve |
investment hedge |
Cash Flow Hedge |
Retained earnings |
Total | Preferred securities |
Total | ||
| Ordinary shares |
Preference shares |
Ordinary shares |
Preference shares |
||||||||||
| At 1 January 2008 | 2.385.992 | ‐ 2.292.753 | ‐ | (21.601) | (24.501) | 264.529 | (23.239) | ‐ 1.596.487 | 6.470.420 | 2.071.515 | 8.541.935 | ||
| Other Comprehensive | |||||||||||||
| Income Net profit/(loss) for the |
‐ | ‐ | ‐ | ‐ | ‐ (276.409) (248.292) | (148.607) | 1.370 | 7.428 | (664.510) | (37.525) | (702.035) | ||
| period | ‐ | ‐ | ‐ | ‐ | ‐ | ‐ | ‐ | ‐ | ‐ 1.213.947 1.213.947 | 21.410 | 1.235.357 | ||
| Total Comprehensive Income |
‐ | ‐ | ‐ | ‐ | ‐ (276.409) (248.292) | (148.607) | 1.370 1.221.375 | 549.437 | (16.115) | 533.322 | |||
| Share capital increase Share capital issue costs, |
95.339 | 7.500 | ‐ | 395.138 | ‐ | ‐ | ‐ | ‐ | ‐ | (95.339) | 402.638 | ‐ | 402.638 |
| net of tax | ‐ | ‐ | (161) | (12.288) | ‐ | ‐ | ‐ | ‐ | ‐ | ‐ | (12.449) | ‐ | (12.449) |
| Stock options exercised Dividends to preferred |
1.940 | ‐ | 6.642 | ‐ | ‐ | ‐ | ‐ | ‐ | ‐ | ‐ | 8.582 | ‐ | 8.582 |
| securities Dividends to ordinary |
‐ | ‐ | ‐ | ‐ | ‐ | ‐ | ‐ | ‐ | ‐ | (89.000) | (89.000) | ‐ | (89.000) |
| securities | ‐ | ‐ | ‐ | ‐ | ‐ | ‐ | ‐ | ‐ | ‐ (190.651) | (190.651) | ‐ | (190.651) | |
| Share based payments Acquisitions, disposals & |
‐ | ‐ | ‐ | ‐ | ‐ | ‐ | ‐ | ‐ | ‐ | 4.719 | 4.719 | ‐ | 4.719 |
| share capital increase of subsidiaries/associates (Purchases)/ disposals of |
‐ | ‐ | ‐ | ‐ | ‐ | ‐ | ‐ | ‐ | ‐ | (10.701) | (10.701) | 306.498 | 295.797 |
| treasury shares & preferred securities |
‐ | ‐ | ‐ | ‐ | (68.062) | ‐ | ‐ | ‐ | ‐ | (4.598) | (72.660) | ‐ | (72.660) |
| Balance at 30 September | |||||||||||||
| 2008 Movements from |
2.483.271 | 7.500 2.299.234 | 382.850 | (89.663) (300.910) | 16.237 | (171.846) | 1.370 2.432.292 7.060.335 | 2.361.898 | 9.422.233 | ||||
| 1.10.2008 to 31.12.2008 | ‐ | ‐ | 41 | (75) | (55.614) (538.199) (678.927) | ‐ | (1.370) | 185.416 (1.088.728) | (66.451) | (1.155.179) | |||
| Balance at 31 December 2008 & |
|||||||||||||
| at 1 January 2009 | 2.483.271 | 7.500 2.299.275 | 382.775 | (145.277) (839.109) (662.690) | (171.846) | ‐ 2.617.708 | 5.971.607 | 2.295.447 | 8 8.267.054 |
||||
| Other Comprehensive Income Net profit/(loss) for the |
‐ | ‐ | ‐ | ‐ | ‐ | 366.687 | (59.091) | (46.646) | ‐ | (5.527) | 255.423 | 11.939 | 267.362 |
| period | ‐ | ‐ | ‐ | ‐ | ‐ | ‐ | ‐ | ‐ | ‐ 1.009.504 | 1.009.504 | 30.730 | 1.040.234 | |
| Total Comprehensive Income |
‐ | ‐ | ‐ | ‐ | ‐ | 366.687 | (59.091) | (46.646) | ‐ 1.003.977 | 1.264.927 | 42.669 | 1.307.596 | |
| Share capital increase Share capital issue costs, |
551.838 | 350.000 | 695.316 | ‐ | ‐ | ‐ | ‐ | ‐ | ‐ | ‐ 1.597.154 | ‐ | 1.597.154 | |
| net of tax Issue & repurchase of |
‐ | ‐ | (39.506) | ‐ | ‐ | ‐ | ‐ | ‐ | ‐ | (2.926) | (42.432) | ‐ | (42.432) |
| preferred securities Dividends to preferred |
‐ | ‐ | ‐ | ‐ | ‐ | ‐ | ‐ | ‐ | ‐ | 324.974 | 324.974 | (913.268) | (588.294) |
| securities Dividends to preferred |
‐ | ‐ | ‐ | ‐ | ‐ | ‐ | ‐ | ‐ | ‐ | (49.506) | (49.506) | ‐ | (49.506) |
| shareholders | ‐ | ‐ | ‐ | ‐ | ‐ | ‐ | ‐ | ‐ | ‐ | (51.685) | (51.685) | ‐ | (51.685) |
| Share based payments Acquisitions, disposals & |
‐ | ‐ | ‐ | ‐ | ‐ | ‐ | ‐ | ‐ | ‐ | 8.745 | 8.745 | ‐ | 8.745 |
| share capital increase of subsidiaries/associates (Purchases)/ disposals of |
‐ | ‐ | ‐ | ‐ | ‐ | ‐ | ‐ | ‐ | ‐ | 1.648 | 1.648 | 5.209 | 6.857 |
| treasury shares | ‐ | ‐ | ‐ | ‐ | 145.235 | ‐ | ‐ | ‐ | ‐ | (55.076) | 90.159 | ‐ | 90.159 |
| Balance at 30 September 2009 |
3.035.109 | 357.500 2.955.085 | 382.775 | (42) (472.422) (721.781) | (218.492) | ‐ 3.797.859 | 9.115.591 | 1.430.057 | 10.545.648 |
| Available for | |
|---|---|
| sale Currency Reserves & |
|
| Treasury securities translation Cash Flow Retained |
|
| € 000's Share capital Share premium shares reserve reserve Hedge earnings |
Total |
| Ordinary Preference Ordinary Preference |
|
| shares shares shares shares |
|
| At 1 January 2008 2.385.992 ‐ 2.292.753 ‐ (21.601) (37.888) 352 ‐ 1.916.313 |
6.535.921 |
| Other Comprehensive | |
| Income ‐ ‐ ‐ ‐ ‐ (127.430) (463) 1.370 |
‐ (126.523) |
| Net profit/(loss) for the | |
| period ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ 398.806 |
398.806 |
| Total Comprehensive | |
| Income ‐ ‐ ‐ ‐ ‐ (127.430) (463) 1.370 398.806 |
272.283 |
| Share capital increase 95.339 7.500 ‐ 395.138 ‐ ‐ ‐ ‐ (95.339) |
402.638 |
| Share capital issue costs, | |
| net of tax ‐ ‐ (161) (12.288) ‐ ‐ ‐ ‐ |
‐ (12.449) |
| Stock options exercised 1.940 ‐ 6.642 ‐ ‐ ‐ ‐ ‐ Dividends to ordinary |
‐ 8.582 |
| securities ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ (190.678) |
(190.678) |
| Share based payments ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ |
4.719 4.719 |
| (Purchases)/ disposals of | |
| treasury shares & | |
| preferred securities ‐ ‐ ‐ ‐ (60.706) ‐ ‐ ‐ |
‐ (60.706) |
| Balance at 30 September | |
| 2008 2.483.271 7.500 2.299.234 382.850 (82.307) (165.318) (111) 1.370 2.033.821 Movements from |
6.960.310 |
| 1.10.2008 to 31.12.2008 ‐ ‐ 41 (75) (62.970) (498.479) (56) (1.370) |
36.385 (526.524) |
| Balance at 31 December | |
| 2008 & | |
| at 1 January 2009 2.483.271 7.500 2.299.275 382.775 (145.277) (663.797) (167) ‐ 2.070.206 |
6.433.786 |
| Other Comprehensive | |
| Income ‐ ‐ ‐ ‐ ‐ 231.613 253 ‐ |
‐ 231.866 |
| Net profit/(loss) for the | |
| period ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ 501.532 |
501.532 |
| Total Comprehensive | |
| Income ‐ ‐ ‐ ‐ ‐ 231.613 253 ‐ 501.532 |
733.398 |
| Share capital increase 551.838 350.000 695.316 ‐ ‐ ‐ ‐ ‐ |
‐ 1.597.154 |
| Share capital issue costs, | |
| net of tax ‐ ‐ (39.506) ‐ ‐ ‐ ‐ ‐ (2.926) |
(42.432) |
| Dividends to preferred | |
| securities ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ (51.685) |
(51.685) |
| Share based payments ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ |
8.745 8.745 |
| (Purchases)/ disposals of | |
| treasury shares & | |
| preferred securities ‐ ‐ ‐ ‐ 145.277 ‐ ‐ ‐ (55.076) |
90.201 |
| Balance at 30 September | |
| 2009 3.035.109 357.500 2.955.085 382.775 ‐ (432.184) 86 ‐ 2.470.796 |
8.769.167 |
| Group | Bank | ||||
|---|---|---|---|---|---|
| 9 month period ended | 9 month period ended | ||||
| € 000's | 30.09.2009 | 30.09.2008 | 30.09.2009 | 30.09.2008 | |
| Cash flows from operating activities | |||||
| Profit for the period | 1.040.234 | 1.235.357 | 501.532 | 398.806 | |
| Adjustments for: | |||||
| Non‐cash items included in income statement and other adjustments: | 771.610 | 583.801 | 457.318 | 379.285 | |
| Depreciation, amortisation & impairment on assets & investment property | 159.323 | 133.444 | 74.109 | 50.901 | |
| Share based payment | 8.745 | 4.719 | 8.745 | 4.719 | |
| Impairment losses / (recoveries) on investments | 108 | 1.220 | (1.606) | 8.770 | |
| Amortization of premiums / discounts of investment securities and loans and receivables Provisions for credit and other risks |
(111.478) 758.085 |
(19.507) 342.163 |
(104.444) 436.462 |
(21.822) 233.741 |
|
| Provision for employee benefits | 53.898 | 11.982 | 25.661 | 1.428 | |
| Other provisions | 5.849 | (2.428) | 79 | ‐ | |
| Equity income of associates | (708) | (461) | ‐ | ‐ | |
| Finance charge on put options of minority interest | 5.142 | 9.238 | 5.142 | 9.238 | |
| Deferred tax expense / (income) | 168.121 | 142.603 | 147.054 | 94.639 | |
| Dividend income from investment securities | (4.959) | (12.865) | (50.981) | (81.317) | |
| Net (gain) / loss on disposal of fixed assets & investment property | (1.476) | (45.507) | (1.584) | (41.645) | |
| Net (gain) / loss on sale of investments in associates | 7.406 | 1.566 | (1.034) | (1.423) | |
| Net (gain) / expense on investment securities | (286.070) | (16.509) | (125.766) | 58.927 | |
| Interest from financing activities | 9.624 | 34.143 | 45.481 | 63.129 | |
| Net (increase)/decrease in operating assets: | (6.181.818) | (10.879.283) | (5.849.423) | (7.569.946) | |
| Due from central banks | 83.311 | (416.855) | 1.388 | (165.675) | |
| Due from other banks | (163.504) | 228.007 | 700.744 | (328.073) | |
| Securities at fair value through Profit or Loss | (1.373.304) | 131.221 | (1.029.362) | 638.305 | |
| Derivative financial assets | (154.716) | (623.686) | (236.262) | (541.217) | |
| Loans and advances to customers | (3.835.741) | (9.871.811) | (4.401.889) | (6.770.654) | |
| Other assets | (737.864) | (326.159) | (884.042) | (402.632) | |
| Net increase/(decrease) in operating liabilities: | 8.599.982 | 10.908.888 | 7.005.119 | 9.466.164 | |
| Due to banks Due to customers |
6.280.292 2.282.472 |
3.975.921 6.686.938 |
4.848.990 2.526.650 |
3.969.740 4.955.406 |
|
| Derivative financial liabilities | (329.757) | (208.912) | (315.059) | 4.189 | |
| Retirement benefit obligations | (37.701) | (35.975) | (5.636) | (5.178) | |
| Insurance related reserves and liabilities | 242.674 | 123.867 | ‐ | ‐ | |
| Income taxes paid | (72.208) | (78.265) | ‐ | (1.101) | |
| Other liabilities | 234.210 | 445.314 | (49.826) | 543.108 | |
| Net cash from/(used in) operating activities | 4.230.008 | 1.848.763 | 2.114.546 | 2.674.309 | |
| Cash flows from investing activities | |||||
| Acquisition of subsidiaries, net of cash acquired | ‐ | (488.242) | ‐ | (13.988) | |
| Participation in share capital increase of subsidiaries | ‐ | ‐ | (249.863) | (935.605) | |
| Acquisition of associates, net of cash acquired | (381) | (10.970) | (13) | ‐ | |
| Disposal of associates, net of cash disposed | 19.662 | 11.831 | 1.269 | 11.395 | |
| Fair value hedging instruments | ‐ | (144.968) | ‐ | ‐ | |
| Dividends received from investment securities & associates | 5.348 | 14.785 | 50.981 | 81.317 | |
| Purchases of fixed and intangible assets and investment property | (180.326) | (233.042) | (75.781) | (80.725) | |
| Proceeds from sale of fixed assets | 7.249 | 86.376 | 2.091 | 41.692 | |
| Purchases of investment securities | (19.319.128) | (16.354.511) | (5.115.906) | (3.362.806) | |
| Proceeds from redemption and sale of investment securities | 17.218.760 | 13.383.709 | 4.238.927 | 707.406 | |
| Net cash from/(used in) investing activities | (2.248.816) | (3.735.032) | (1.148.295) | (3.551.314) | |
| Cash flows from financing activities | |||||
| Share capital increase | 1.247.154 | 411.220 | 1.247.154 | 411.220 | |
| Proceeds from borrowed funds and debt securities | 852.579 | 989.832 | 596.775 | ‐ | |
| Repayments of borrowed funds, debt securities and preferred securities | (2.285.237) | (1.376.633) | (1.500.000) | ‐ | |
| Proceeds from sale of treasury shares | 225.717 | 110.572 | 90.201 | ‐ | |
| Repurchase of treasury shares | (135.558) | (178.576) | ‐ | (60.706) | |
| Dividends to ordinary and preference shareholders | (32.285) | (190.651) | (32.285) | (190.678) | |
| Dividends to preferred securities Capital contribution by minority interest holders |
(54.249) ‐ |
(67.033) 310.025 |
‐ ‐ |
‐ ‐ |
|
| Share capital issue costs | (55.157) | (16.597) | (55.157) | (16.597) | |
| Net cash from/(used in) financing activities | (237.036) | (7.841) | 346.688 | 143.239 | |
| Effect of foreign exchange rate changes on cash and cash equivalents | (3.596) | (62.936) | (2.764) | (4.245) | |
| Net increase/(decrease) in cash and cash equivalents | 1.740.560 | (1.957.046) | 1.310.175 | (738.011) | |
| Cash and cash equivalents at beginning of period | 2.622.978 | 6.164.920 | 3.674.864 | 5.456.449 | |
| Cash and cash equivalents at end of period | 4.363.538 | 4.207.874 | 4.985.039 | 4.718.438 |
ational Bank of Greece S.A. (hereinafter the "Bank") was founded in 1841 and its shares are listed on the Athens Stock Exchange since 1880 and on the New York Stock Exchange (since 1999) in the form of ADRs. The Bank's headquarters are located at 86 Eolou Street, Athens, Greece, (Reg. 6062/06/B/86/01), tel.: (+30) 210 334 1000, www.nbg.gr. By resolution of the Board of Directors the Bank can establish branches, agencies and correspondence offices in Greece and N
abroad. In its 169 years of operation the Bank has expanded on its commercial banking business by entering into related business areas. National Bank of Greece and its subsidiaries (hereinafter the "Group") provide a wide range of financial services including retail and commercial banking, asset management, brokerage, investment banking, insurance and real estate at a global level. The Group operates in Greece, Turkey, UK, South Eastern Europe, Cyprus, Egypt and South Africa.
| Executive Members | |
|---|---|
| Efstratios (Takis) ‐ Georgios A. Arapoglou | Chairman of the Board and Group CEO |
| Ioannis G. Pechlivanidis | Vice Chairman and Deputy Group CEO |
| Non‐Executive Members | |
| Alexandros G. Stavrou * | Manager of BoD Secretariat and Shareholder Services Division |
| Ioannis P. Panagopoulos | Employees' representative, Chairman of Greek General Confederation of Labour |
| Ioannis C. Yiannidis | Professor, University of Athens Law School and Legal Counselor |
| George Z. Lanaras | Shipowner |
| Stefanos G. Pantzopoulos | Business Consultant, former Certified Auditor |
| Independent Non‐Executive Members | |
| H.E. the Metropolitan of Ioannina Theoklitos | Bishop of the Greek Orthodox Church, Ioannina prefecture |
| Stefanos C. Vavalidis | Member of the Board of Directors European Bank for Reconstruction & Development |
| Dimitrios A. Daskalopoulos | Chairman of Hellenic Federation of Enterprises |
| Nikolaos D. Efthymiou | Shipowner |
| Constantinos D. Pilarinos | Economist, Chairman of the Association of Greek Former Members of the |
| Hellenic and the European Parliament | |
| Drakoulis K. Fountoukakos ‐ Kyriakakos | Entrepreneur |
| Theodoros I. Abatzoglou* | Political Scientist ‐ Pharmacist, Governor of IKA (Social Security Fund) |
| Dimitrios G. Tzanninis* | Economist, Chairman of the Council of Economic Advisors |
Alexandros N. Makridis* Economist
*On 26 February 2009, Mr Theodoros I. Abatzoglou was elected as a member of the Board following the resignation of Mr George I. Mergos. On 26 February 2009, Mr Alexandros N. Makridis was elected as a member of the Board as representative of the Greek State following the provisions of Law 3723/2008. On 29 July 2009, Mr Panagiotis C. Drosos resigned from BoD member and on 28 August 2009, Mr Dimitrios G. Tzanninis was elected by the BoD. On 27 August 2009, Mr Achilleas D. Mylonopoulos resigned from BoD member and on 28 August 2009, Mr Alexandros G. Stavrou was elected by the BoD.
Directors are elected by the shareholders at their general meeting for a term of three years and may be re‐elected. The term of the above members expires in 2010 following their election by the shareholders' general meeting on 25 May 2007. Following the decision of the Bank to participate in the support plan for liquidity, the Greek State appointed Mr Alexandros Makridis as its representative in the Bank's Board of Directors.
These financial statements have been approved for issue by the Bank's Board of Directors on 23 November 2009.
he Condensed Consolidated and Bank Interim Financial Statements as at and for the nine month period ended 30 September 2009 (the "interim financial statements") have been prepared in accordance with International Accounting Standard 34 "Interim Financial Reporting". These interim financial statements include selected explanatory notes and do not include all the information required for full annual financial statements. Therefore, the interim financial statements should be read in conjunction with the annual Consolidated and Bank financial statements as at and for the year ended 31 December 2008, which have been prepared in accordance with IFRS. When necessary, comparative figures have been adjusted to conform with changes in presentation in the current period. T
The amounts are stated in Euro, rounded to the nearest thousand (unless otherwise stated).
Except as described below, the accounting policies applied are consistent with those of the annual financial statements for the year ended 31 December 2008, as described in those annual financial statements.
The Group transfers debt instruments that have been reclassified as loans and receivables from the trading or available‐for‐sale categories, into the available‐for‐sale category if the instruments subsequently become quoted in an active market and the Group does not intend to hold them for the foreseeable future or until maturity. The fair value of the instruments at the date of reclassification becomes the new amortised cost at that date. The difference between the amortised cost immediately prior to reclassification and the fair value at the date of reclassification is recognized in the Available for sale securities reserve through Other comprehensive income and is amortised in the Income statement.
‐ IAS 39 "Financial Instruments: Recognition and Measurement" and IFRIC 9 "Reassessment of Embedded Derivatives" (Amendment March 2009) (effective for annual periods ending on or after 30 June 2009). These amendments clarify that on reclassification of a financial asset out of the "at fair value through profit or loss" category all embedded derivatives have to be assessed and, if necessary, separately accounted for in financial statements. This amendment is not expected to have an impact on the Consolidated and Bank financial statements because this treatment is the Group's existing policy.
‐ IAS 23, "Borrowing costs" (Revised) (effective from 1 January 2009). It requires an entity to capitalise borrowing costs directly attributable to the acquisition, construction or production of a qualifying asset (one that takes a substantial period of time to get ready for use or sale) as part of the cost of that asset. The option of immediately expensing those borrowing costs is removed. The Group has applied IAS 23 (Revised) from 1 January 2009, however, it did not have a significant impact on the Condensed Consolidated and Bank Interim Financial Statements.
‐ IFRS 8, "Operating Segments" (effective from 1 January 2009). This standard changes the way the segment information is measured and disclosed and requires identification of operating segments on the basis of internal reports that are regularly reviewed by the entity's chief operating decision maker in order to allocate resources to the segments and to assess performance. The Group has applied this standard for these Condensed Consolidated and Bank Interim Financial Statements, as described in Note 3.
‐ IAS 1 "Presentation of Financial Statements" (Revised) (effective from 1 January 2009). It requires information in financial statements to be aggregated on the basis of shared characteristics and introduces a statement of comprehensive income. The Group has applied IAS 1 (Revised) for the annual period beginning on 1 January 2009.
‐ IFRS 2 "Share‐based Payment" (Amendment) (effective from 1 January 2009). The amendment deals with two matters. It clarifies that vesting conditions are service conditions and performance conditions only. Other features of a share‐based payment are not vesting conditions. It also specifies that all cancellations, whether by the entity or by other parties, should receive the same accounting treatment. The Group has applied this amendment for the annual period beginning on 1 January 2009, however, it did not have an impact on the Condensed Consolidated and Bank Interim Financial Statements.
‐ IAS 32 "Financial Instruments: Presentation" and IAS 1 "Presentation of Financial Statements" (Amendment) (effective from 1 January 2009). This amendment requires entities to classify the following types of financial instruments as equity, provided they have particular features and meet specific conditions:
12
The Group has applied this amendment for the annual period beginning on 1 January 2009, however, it did not have an impact on the Condensed Consolidated and Bank Interim Financial Statements.
‐ IFRIC 13, "Customer Loyalty Programmes" (effective for annual periods beginning on or after 1 July 2008). IFRIC 13 addresses the accounting treatment by the entity that grants award credits to its customers as part of a sale transaction(s). The Group has applied this IFRIC from 1 January 2009, however, it did not have a significant impact on the Condensed Consolidated and Bank Interim Financial Statements.
‐ Improvements to IFRSs, May 2008 (effective for annual periods beginning on or after 1 January 2009, except amendments to IFRS 5 that are effective for periods beginning on or after 1 July 2009). These improvements include amendments considered to be necessary, but non‐urgent, and that will not be included as part of another major project.
The Group has applied these amendments for the annual period beginning on 1 January 2009 (except for IFRS 5), however they did not have a significant impact on the Condensed Consolidated and Bank Interim Financial Statements.
‐ IFRIC 15, "Agreements for the Construction of Real Estate" (effective for annual periods beginning on or after 1 January 2009) and IFRIC 16, "Hedges of a Net Investment in a Foreign Operation" (effective for annual periods beginning on or after 1 October 2008). These interpretations did not have significant impact on the Condensed Consolidated and Bank Interim Financial Statements.
‐ IFRIC 18, "Transfers of Assets from Customers" (effective for transfers received on or after 1 July 2009). The Interpretation clarifies that the requirements of IFRSs for agreements in which an entity receives from a customer an item of property, plant and equipment that the entity must then use either to connect the customer to a network or to provide the customer with ongoing access to a supply of goods or services (such as a supply of electricity, gas or water). The Group does not expect that it will have any impact on the Consolidated and Bank financial statements.
‐ IFRS 7 "Financial Instruments: Disclosures" (Amendment March 2009) (effective for annual periods beginning on or after 1 January 2009). The amendments introduce a three‐level hierarchy for fair value measurement disclosures and require entities to provide additional disclosures about the relative reliability of fair value measurements. In addition, the amendments clarify and enhance the existing requirements for the disclosure of liquidity risk. The Group will provide the additional and enhanced disclosures required by this amendment in its annual Consolidated and Bank financial statements for the year ending 31 December 2009.
In preparing these interim financial statements, the significant estimates, judgements and assumptions made by management in applying the Group's accounting policies and the key sources of estimation uncertainty were the same as those that applied to the annual Consolidated and Bank financial statements as at and for the year ended 31 December 2008.
NBG Group manages its business through the following business segments:
Retail banking includes all individual customers, professionals, small‐medium and small sized companies (companies with annual turnover of up to €2,5 million). The Bank, through its extended network of branches, offers to its retail customers various types of deposit and investment products, as well as a wide range of traditional services and products.
Corporate & Investment banking includes lending to all large and medium‐sized companies, shipping finance and investment banking activities. The Group offers its corporate customers a wide range of products and services, including financial and investment advisory services, deposit accounts, loans (denominated in both euro and foreign currency), foreign exchange and trade service activities.
Global Markets and Asset management includes all treasury activities, private banking, asset management (mutual funds and closed end funds), custody services, private equity and brokerage.
The Group offers a wide range of insurance products through its subsidiary company, Ethniki Hellenic General Insurance Company and its subsidiaries in Greece, SE Europe and Turkey.
The Group's international banking activities, apart from its Turkish operations, include a wide range of traditional commercial banking services, such as extensions of commercial and retail credit, trade financing, foreign exchange and taking of deposits. In addition, the Group offers shipping finance, investment banking and brokerage services through certain of its foreign branches and subsidiaries.
Τhe Group's banking activities in Turkey through Finansbank and its subsidiaries, include a wide range of traditional commercial banking services, such as extensions of commercial and retail credit, trade financing, foreign exchange and taking of deposits.
Includes proprietary real estate management, hotel and warehousing business as well as unallocated income and expense of the Group (interest expense of subordinated debt, loans to NBG personnel etc).
| 9 month period ended | Corporate & | Global markets | ||||||
|---|---|---|---|---|---|---|---|---|
| 30 September 2009 | Retail | Investment | & Asset | Inter‐ | Turkish | |||
| Banking | Banking | Management | Insurance | national | Operations | Other | Group | |
| Net interest income | 916.535 | 402.667 | 533.999 | 37.256 | 364.561 | 692.997 | (45.538) | 2.902.477 |
| Net fee and commission income | 122.917 | 54.039 | 69.875 | 4.214 | 68.934 | 193.164 | (1.718) | 511.425 |
| Other | (22.651) | (50.151) | 291.601 | 128.263 | 13.342 | 85.715 | 8.247 | 454.366 |
| Total operating income | 1.016.801 | 406.555 | 895.475 | 169.733 | 446.837 | 971.876 | (39.009) | 3.868.268 |
| Direct costs | (493.042) | (37.686) | (60.695) | (139.061) | (219.631) | (380.319) | (167.998) (1.498.432) | |
| Allocated costs and provisions | (607.928) | (110.794) | (12.445) | (415) | (130.577) | (172.871) | (20.470) (1.055.500) | |
| Share of profit of associates | ‐ | ‐ | (1.000) | 818 | 607 | (168) | 451 | 708 |
| Profit before tax | (84.169) | 258.075 | 821.335 | 31.075 | 97.236 | 418.518 | (227.026) | 1.315.044 |
| Tax expense | (274.810) | |||||||
| Profit for the period | 1.040.234 | |||||||
| Minority interest | (30.730) | |||||||
| Profit attributable to NBG shareholders | 1.009.504 | |||||||
| Segment assets | ||||||||
| Segment assets as at 30.09.2009 | 30.519.889 | 17.990.238 | 28.682.169 | 2.813.424 | 11.249.318 | 15.229.202 | 4.771.780 111.256.020 | |
| Tax assets | 984.720 | |||||||
| Total assets as at 30.09.2009 | 112.240.740 | |||||||
| Segment assets | ||||||||
| Segment assets as at 31.12.2008 | 28.229.448 | 18.258.843 | 23.100.190 | 2.435.369 | 12.045.673 | 14.613.949 | 2.204.347 100.887.819 | |
| Tax assets | 950.809 | |||||||
| Total assets as at 31.12.2008 | 101.838.628 |
14
| 9 month period ended | Corporate & | Global markets | ||||||
|---|---|---|---|---|---|---|---|---|
| 30 September 2008 | Retail | Investment | & Asset | Inter‐ | Turkish | |||
| Banking | Banking | Management | Insurance | national | Operations | Other | Group | |
| Net interest income | 1.315.687 | 235.848 | 113.271 | 32.910 | 347.966 | 646.967 | (57.808) | 2.634.841 |
| Net fee and commission income | 140.055 | 49.283 | 89.018 | 223 | 79.303 | 217.111 | (641) | 574.352 |
| Other | 1.937 | (45.647) | 5.902 | 134.606 | 33.600 | 29.082 | 117.913 | 277.393 |
| Total operating income | 1.457.679 | 239.484 | 208.191 | 167.739 | 460.869 | 893.160 | 59.464 | 3.486.586 |
| Direct costs | (454.623) | (30.227) | (57.581) | (115.904) | (220.433) | (408.812) | (114.673) (1.402.253) | |
| Allocated costs and provisions | (386.194) | (63.870) | (12.969) | (380) | (52.782) | (49.962) | (5.731) | (571.888) |
| Share of profit of associates | ‐ | ‐ | (633) | 720 | 565 | ‐ | (191) | 461 |
| Profit before tax | 616.862 | 145.387 | 137.008 | 52.175 | 188.219 | 434.386 | (61.131) | 1.512.906 |
| Tax expense | (277.549) | |||||||
| Profit for the period | 1.235.357 | |||||||
| Minority interest | (21.410) | |||||||
| Profit attributable to NBG shareholders | 1.213.947 | |||||||
| Segment assets |
| Total assets as at 30.09.2008 | 101.602.890 | ||||||
|---|---|---|---|---|---|---|---|
| Tax assets | 605.959 | ||||||
| Segment assets as at 30.09.2008 | 28.527.243 | 17.286.900 | 21.488.974 | 2.462.571 | 11.215.646 | 16.404.426 | 3.611.171 100.996.931 |
| NOTE 4: Earnings per share |
Group | Bank | |||
|---|---|---|---|---|---|
| 30.09.2009 | 30.09.2008 | 30.09.2009 | 30.09.2008 | ||
| Net profit attributable to equity holders of the parent | 1.009.504 | 1.213.947 | 501.532 | 398.806 | |
| Less: dividends paid to preferred securities | (91.698) | (89.000) | (42.192) | ‐ | |
| Less: Return on Greek State preference shares (Law 3723/2008) | (9.493) | ‐ | (9.493) | ‐ | |
| Net profit attributable to NBG ordinary shareholders | 908.313 | 1.124.947 | 449.847 | 398.806 | |
| Weighted average number of ordinary shares outstanding for basic EPS as reported | 549.767.157 | 495.296.611 | 549.767.249 495.459.847 | ||
| Adjustment for the effect of bonus element of the share capital increase | ‐ | 40.515.263 | ‐ | 40.528.615 | |
| Weighted average number of ordinary shares outstanding for basic EPS as adjusted | 549.767.157 | 535.811.874 | 549.767.249 535.988.462 | ||
| Potential dilutive ordinary shares under stock options | ‐ | 1.370.706 | ‐ | 1.370.706 | |
| Weighted average number of ordinary shares for dilutive EPS | 549.767.157 | 537.182.580 | 549.767.249 537.359.168 | ||
| Earnings per share ‐ Basic | € 1,65 | € 2,10 | € 0,82 | € 0,74 | |
| Earnings per share ‐ Diluted | € 1,65 | € 2,09 | € 0,82 | € 0,74 |
The "adjustment for the effect of the bonus element of the share capital increase" represents the difference between the discounted issue price per share (see note 11) and its market price. This adjustment, which corresponds to a factor of 1,08, was applied retrospectively to all periods presented, in accordance with the applicable reporting standards.
The potential dilutive ordinary shares result from the Bank's stock option plans. For the calculation of the diluted earnings per share, the weighted average number of ordinary shares in calculating the basic earnings per share is increased by the potential dilutive ordinary shares.
As at 30 September 2009, the number of potential dilutive ordinary shares is NIL due to the fact that for the 9 month period ended 30 September 2009, the exercise price of the share options outstanding was lower than the average market price of the Bank's shares.
| NOTE 5: Loans and advances to customers (net) |
Group | Bank | |||
|---|---|---|---|---|---|
| 30.09.2009 | 31.12.2008 | 30.09.2009 | 31.12.2008 | ||
| Mortgages | 23.929.586 | 22.278.690 | 20.242.063 | 18.876.793 | |
| Consumer loans | 7.785.114 | 7.352.343 | 5.312.252 | 4.916.883 | |
| Credit cards | 4.206.726 | 3.665.136 | 1.896.209 | 1.750.704 | |
| Small business lending | 7.057.419 | 6.150.989 | 4.893.305 | 4.035.283 | |
| Retail lending | 42.978.845 | 39.447.158 | 32.343.829 | 29.579.663 | |
| Corporate lending | 34.715.016 | 35.249.734 | 27.991.626 | 27.175.552 | |
| Total | 77.693.861 | 74.696.892 | 60.335.455 | 56.755.215 | |
| Less: Allowance for impairment on loans & advances to customers | (2.150.593) | (1.620.423) | (1.234.828) | (956.945) | |
| Total | 75.543.268 | 73.076.469 | 59.100.627 | 55.798.270 |
Included in the Group's loans and advances to customers are mortgage loans and corporate loans designated at fair value through profit or loss amounting to €988.452 (2008: €1.225.513). The Bank has no loans and advances to customers designated at fair value through profit or loss.
for sale category certain debt securities (see note 20) that in 2008 had been reclassified into the loan and receivables category and were presented within corporate lending. Debt securities included in corporate lending of the Group and the Bank were €7.817.237 (2008: €8.578.867) and €7.556.999 (2008: €7.758.070) respectively.
During 2009 the Group and the Bank transferred into the available
The reduction in the net book value of goodwill, software and other intangible assets is mainly due to the foreign exchange differences arising from the translation of Finansbank and Vojvodjanska Bank goodwill and other intangible assets which amounted to €(32.739).
The Group's additions to goodwill, software and other intangible assets during the period ended 30 September 2009, amounted to €61.774, whereas the net disposals and write offs amounted to €(859). The Bank's additions to software and other intangible assets during the period ended 30 September 2009, amounted to €26.616, whereas the net disposals and write offs were NIL.
The Group's additions to property and equipment during the period ended 30 September 2009, amounted to €148.931, whereas net disposals and write offs amounted to €(5.773). The Bank's additions to property and equipment during the period ended 30 September 2009, amounted to €47.540, whereas net disposals were €(507).
According to the Bank's Board of Directors decision on 29 September 2009, the Bank, as the lone shareholder of the Group's Real Estate company (under establishment) will contribute, as share capital, tangible assets of €617.087. Therefore, in the Bank's financial statements the said tangible assets are presented under the "Non‐current assets held for sale" account.
| 30.09.2009 | 31.12.2008 | 30.09.2009 | 31.12.2008 | |
|---|---|---|---|---|
| Deposits: | ||||
| Individuals | 56.628.790 | 54.227.637 | 48.320.500 | 46.390.351 |
| Corporates | 10.439.013 | 10.317.126 | 7.947.018 | 7.103.767 |
| Government and agencies | 2.159.314 | 2.338.326 | 2.011.112 | 2.177.957 |
| Total deposits | 69.227.117 | 66.883.089 | 58.278.630 | 55.672.075 |
| Securities sold to customers under agreements to repurchase | 25.744 | 149.032 | 58.491 | 150.542 |
| Other | 686.558 | 624.827 | 426.271 | 468.436 |
| Total | 69.939.419 | 67.656.948 | 58.763.392 | 56.291.053 |
Included in due to customers are deposits, which contain one or more embedded derivatives. The Group has designated these deposits as financial liabilities at fair value through profit or loss. These deposits amount to €119.139 (2008: €2.808.892) for the Group and €142.288 (2008: €2.830.303) for the Bank.
On 22 May 2009, NBG Finance Plc redeemed the €1.500 million Floating Rate Notes issued in May 2007.
Οn 4 June 2009, under the government‐guaranteed short‐term borrowings facility provided by Law 3723/2008, the Bank issued €500 million Floating Rate Notes bearing interest at a rate of three‐month EURIBOR plus 0,25%, due in December 2009.
On 22 June 2009, the Bank announced a voluntary tender offer for the acquisition of any and all of the five series of the preferred securities issued by its subsidiary National Bank of Greece Funding Limited and having the benefit of a subordinated guarantee by the Bank. The tender offer was for all the preferred securities in an aggregate nominal value of approximately €1.050 million, excluding the preferred securities already acquired on open market by the Bank of an aggregate nominal value of approximately €450 million.
The Group is a defendant in certain claims and legal actions arising in the ordinary course of business. In the opinion of the management, after consultation with legal counsel, the ultimate disposition of these matters is not expected to have a material adverse effect on the consolidated financial position of the Group. However, at 30 September 2009 the Group and the Bank have
On 7 July 2009, the Bank announced the results of the voluntary tender offer, where holders of preferred securities of an aggregate nominal value of approximately €450 million (equal to approximately 43% of the aggregate nominal value of the preferred securities subject to the tender offer) validly tendered their preferred securities, resulting in the strengthening of the Bank's core Tier I capital by approximately €166 million. The settlement date for the purchase by the Bank of the preferred securities that have been validly tendered was the 8 July 2009 and the purchases were funded by existing liquidity reserves of the Bank.
Subsequent to 7 July 2009 (expiry date of the tender offer) the Bank purchased an additional portion of the outstanding preferred securities of an aggregate nominal amount of €32,2 million which resulted in a further strengthening of the Bank's core Tier I capital by approximately €10,6 million.
provided for cases under litigation the amounts of €44,5 million and €16,9 million respectively.
The tax authorities have not yet audited all subsidiaries for certain financial years and accordingly their tax obligations for those years may not be considered final. Additional taxes and penalties may be imposed as a result of such tax audits; although the amount cannot be determined at present, it is not expected to have a material effect on the Group's net assets. During the third quarter of 2009, the tax authorities finalized their audit of the Bank for the year 2008. The impact on the income statement after having offset relevant provisions of €3.308, amounted to €2.113, while no cash was paid. For the subsidiaries and associates refer to note 17.
In the normal course of business, the Group enters into a number of contractual commitments on behalf of its customers and is a party to financial instruments with off‐balance sheet risk to meet the financing needs of its customers. These contractual commitments consist of commitments to extend credit, commercial letters of credit and standby letters of credit and guarantees. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of the conditions established in the contract. Commercial letters of credit ensure payment by a bank to a third party for a customer's foreign or domestic trade transactions, generally to finance a commercial contract for the shipment of goods. Standby letters of credit and financial guarantees are conditional commitments issued by the Group to guarantee the performance of a customer to a third party. All of these arrangements are related to the normal lending activities of the Group. The Group's exposure to credit loss in the event of non‐performance by the other party to the financial instrument for commitments to extend credit and commercial and standby letters of credit is represented by the contractual notional amount of those instruments. The Group uses the same credit policies in making commitments and conditional obligations as it does for on‐balance‐sheet instruments.
| Group | Bank | |||||
|---|---|---|---|---|---|---|
| 30.09.2009 | 31.12.2008 30.09.2009 | 31.12.2008 | ||||
| Commitments to extend credit* Standby letters of credit and financial |
19.186.510 | 18.536.580 | 14.380.080 14.627.496 | |||
| guarantees written | 5.991.171 | 6.282.662 | 3.703.965 | 3.832.402 | ||
| Commercial letters of | ||||||
| credit | 390.609 | 654.996 | 115.504 | 93.606 | ||
| Total | 25.568.290 | 25.474.238 | 18.199.549 18.553.504 |
* Commitments to extend credit at 30 September 2009 include amounts of €1.696 million for the Group (2008: €1.985 million) and €415 million for the Bank (2008: €412 million), which cannot be cancelled without certain conditions being met at any time and without notice, or for which automatic cancellation due to credit deterioration of the borrower is not allowed. Such commitments are included in the Risk Weighted Assets calculation under regulatory rules currently in force.
Assets pledged comprise of trading, available for sale debt securities and loans and receivables collateralized with ECB, other central banks and organized exchanges. Assets are pledged with Bank of Greece for the purposes of transactions through TARGET and with the derivatives clearing house (ETESEP). The pledged amounts relate mainly to sovereign securities pledged with the European Central Bank for funding purposes of €4.198 million, and to the pledging of bonds covered with mortgage loans amounting to €1.900 million, notes backed with corporate loans amounting to €975 million, consumer loans and credit cards amounting to €1.500 million, floating rate asset backed notes of €5.100 million and notes backed with other client receivables amounting to €1.478 million.
| Group | Bank | ||||
|---|---|---|---|---|---|
| 30.09.2009 31.12.2008 |
30.09.2009 | 31.12.2008 | |||
| Assets pledged as | |||||
| collaterals | 16.026.052 | 10.449.783 | 15.792.343 | 10.363.514 |
On 25 November 2008, the Bank's wholly owned subsidiary Ethniki Insurance announced a voluntary retirement scheme whereby employees fulfilling certain criteria have the opportunity to leave service receiving additional benefits to those provided by law, up to 31 December 2010 and subject to the approval of the Voluntary Retirement Scheme Committee which includes representatives of the company and its employees. Employees of whom applications have not yet been approved may withdraw their interest up to their leaving date. A total of 246 employees have subscribed to the program to date, out of whom 20 have withdrawn their application and 97 had left the company up to 30 September 2009. The Group has recognized an expense of €30,3 million (€15 million in 2008 and €15,3 million in 2009) in respect of employees for whom applications have been accepted. The additional cost for the remaining employees whom the program concerns is estimated at €7,8 million.
| Group | Bank | |||||
|---|---|---|---|---|---|---|
| 30.09.2009 | 31.12.2008 | 30.09.2009 31.12.2008 | ||||
| No later than 1 year | 74.354 | 80.207 | 24.191 | 26.855 | ||
| Later than 1 year and no later than 5 years |
244.342 | 256.829 | 76.359 | 81.807 | ||
| Later than 5 years | 134.457 | 157.430 | 72.401 | 80.526 | ||
| Total | 453.153 | 494.466 | 172.951 | 189.188 |
Following the Board of Directors' resolution on 18 June 2009, the Bank, in July 2009, increased its ordinary share capital by offering 110.367.615 new ordinary shares of nominal value of €5,00 each and subscription price of €11,30 each through a rights issue. The shares were initially offered to existing ordinary shareholders at a ratio of 2 new shares for every 9 shares held. The total capital raised amounted to €1.247.154, €551.838 of which has been credited to "Share capital" account and the remaining amount less expenses incurred has been credited to "Share premium" account. The new shares were listed in the ATHEX on 30 July 2009.
The total number of ordinary shares as at 30 September 2009 and 31 December 2008 was 607.021.884 and 496.654.269 respectively with a nominal value of €5 per share.
On 6 June 2008, the Bank issued 25.000.000 non‐cumulative, non‐ voting, redeemable preference shares, of a par value of €0,30 each. The shares were offered at a price of USD 25 per preference share in the form of American Depositary Shares in the United States and are evidenced by American Depositary Receipts and listed on the New York Stock Exchange. The annual dividend is set to USD 2,25 per preference share.
The Extraordinary General Meeting of the Bank's Shareholders held on 22 January 2009, approved the issue of 70.000.000 Redeemable Preference Shares at a par value of €5 each with the cancellation of the pre‐emptive rights of the existing shareholders in favour of the Greek State, in accordance with the Law 3723/2008. On 24 February 2009, the Ministry of Development approved the above mentioned issue (resolution K2‐1950 / Registrar of Companies). On 21 May 2009, the Bank's Board of Directors certified that the Greek State fully covered the said issue of preferred shares. This increase was covered through the transfer to the Bank of an equal market value Greek Government Bond with a coupon rate of 6‐month Euribor plus 130 basis points. On 25 May 2009, the Board of Directors' minutes for the above mentioned certification were filed with the Ministry of Development (resolution K2‐5300 / Registrar of Companies).
The preference shares are mandatory redeemable within 5 years from their issue or optionally after 1 July 2009 and carry a fixed return of 10%. In case of inability for redemption due to capital adequacy difficulties, the preference shares are converted to ordinary or any other available class of shares.
The preference shares issued by the Bank in favor of the Greek State are not transferable and embody the following privileges:
(a) The right to receive payment of a fixed return, calculated on a 10% basis over the issue price of each preference share (i) in priority over the common shares, (ii) in priority over the dividend amounts distributed pursuant to Article 1 par. 3 of Law 3723/2008 and (iii) irrespective of distribution of dividend to other classes of shareholders and provided that, following payment of the said fixed return, the Bank's and Group's capital adequacy ratios, meet the respective capital adequacy requirements set by the Bank of Greece.
The fixed return on the preference shares is calculated on an accrual basis pro rata to the time period during which the Greek State remains a Preferred Shareholder ("PS") and is payable within one month as of the Bank's Annual Shareholders Meeting. The distribution is subject to availability of distributable funds, in accordance with Article 44a of Law 2190/1920. In case of inadequacy of distributable funds, the Preferred Shareholder is entitled to receive payment of fixed return on the preference shares in priority over the Common Shareholders, up to exhaustion of such distributable funds.
(b) Upon liquidation, the right in liquidation proceeds in priority over all other shareholders.
The Ministry of Economy and Finance, through its letter to the Bank of Greece (Protocol Number 39389/B2038/7.8.2009) clarified that the funds provided by the Greek State to the financial institutions through the issuance of preference shares, are for the support of the capital adequacy of the Greek banking sector and not for medium term funding. In this respect, the Ministry intents to proceed with the necessary legislative amendments in order to impose a coupon step up feature, if after five years following the issuance of the preference shares, the financial institutions have not redeemed the preference shares or if the preference shares have not been converted into ordinary shares through a decision from the Minister of Economy and Finance.
In view of the above the Bank recognized the preference shares within equity.
Had the Bank not recognized the preference shares within equity, its after tax profits would have been less by €9,5 million.
On 30 September 2009, the total paid‐up share capital of the Bank amounted to €3.392.609 divided into a) 607.021.884 ordinary shares of a par value of €5 each, b) 25.000.000 non‐cumulative, non‐voting, redeemable preference shares, of a par value of €0,30 each, and c) 70.000.000 redeemable preference shares of a par value of €5 each with the cancellation of the pre‐emptive rights of the existing shareholders in favour of the Greek State, in accordance with the Law 3723/2008.
Following the share capital increase in 2009 the share premium as at 30 September 2009 amounted to €3.337.860, while as at 31 December 2008 amounted to €2.682.050.
Out of the 6.456.504 treasury shares held on 1 January 2009, representing 1,3% of the paid‐up share capital, on 15 April 2009 the Bank disposed of 5.954.000 own shares at a price of €13,50 per share and the remaining were disposed on 15 September 2009 at a price of €21,40 per share. The proceeds from this sale have been used to strengthen the Bank's capital base.
| Group | Bank | |||
|---|---|---|---|---|
| No of shares | €'000s | No of shares | €'000s | |
| At 1 January 2008 | 502.500 | 21.601 | 502.500 | 21.601 |
| Purchases | 11.756.276 | 279.249 | 5.954.004 | 123.676 |
| Sales | (5.802.272) | (155.573) | ‐ | ‐ |
| At 31 December | ||||
| 2008 | 6.456.504 | 145.277 | 6.456.504 | 145.277 |
| Purchases | 7.301.956 | 135.558 | ‐ | ‐ |
| Sales | (13.756.808) | (280.793) | (6.456.504) | (145.277) |
| At 30 September | ||||
| 2009 | 1.652 | 42 | ‐ | ‐ |
At a Group level, the treasury shares transactions are conducted by National P&K Securities S.A.
| Group | 9 month period ended 30.09.2009 |
9 month period ended 30.09.2008 |
|||||
|---|---|---|---|---|---|---|---|
| € 000's | Gross | Tax | Net | Gross | Tax | Net | |
| Unrealized Gains / (Losses) for the period | 755.337 | (173.989) | 581.348 | (310.197) | 46.544 | (263.653) | |
| Less: Reclassification adjustments for (gains)/losses included in Income statement |
(278.264) | 64.260 | (214.004) | (15.254) | 2.413 | (12.841) | |
| Available for sale securities | 477.073 | (109.729) | 367.344 | (325.451) | 48.957 | (276.494) | |
| Currency translation differences | (53.336) | ‐ | (53.336) | (278.304) | ‐ | (278.304) | |
| Net investment hedge | (62.195) | 15.549 | (46.646) | (198.143) | 49.536 | (148.607) | |
| Cash flow hedge | ‐ | ‐ | ‐ | 1.827 | (457) | 1.370 | |
| Other comprehensive income for the period | 361.542 | (94.180) | 267.362 | (800.071) | 98.036 | (702.035) |
| Bank | 9 month period ended 30.09.2009 |
9 month period ended 30.09.2008 |
||||
|---|---|---|---|---|---|---|
| € 000's | Gross | Tax | Net | Gross | Tax | Net |
| Unrealized Gains / (Losses) for the period Less: Reclassification adjustments for (gains)/losses included in |
438.411 | (109.637) | 328.774 | (161.290) | 38.730 | (122.560) |
| Income statement | (129.548) | 32.387 | (97.161) | (6.493) | 1.623 | (4.870) |
| Available for sale securities | 308.863 | (77.250) | 231.613 | (167.783) | 40.353 | (127.430) |
| Currency translation differences Cash flow hedge |
253 ‐ |
‐ ‐ |
253 ‐ |
(463) 1.826 |
‐ (456) |
(463) 1.370 |
| Other comprehensive income for the period | 309.116 | (77.250) | 231.866 | (166.420) | 39.897 | (126.523) |
In accordance with Law 3723/2008 regarding the Hellenic Republic's Liquidity Support Plan, banks participating in the plan are allowed to distribute dividends of up to 35% of distributable profits, in accordance with article 3, par. 1 of Law 148/1967. The Greek State representatives in the Board of Directors of the participating banks have veto right in any decision that relates to dividend distribution.
On 2 June 2009, the annual Ordinary General Meeting of the Bank's Shareholders, approved the following:
a) The payment of the interim dividend in the amount of €32,7 million (USD 42,2 million) to the holders of non‐cumulative non‐voting redeemable preference shares for the financial year ended December 31, 2008, which was authorized for payment by the Board of Directors on 17 November 2008.
The nature of the related party relationships for those related parties with whom the Group entered into significant transactions or had significant balances outstanding at 30 September 2009 and 31 December 2008 are presented below. Transactions were entered into with related parties during the course of business at market rates.
The Group and the Bank entered into banking transactions with members of the Board of Directors, the General Managers and the Assistant General Managers of the Bank and the members of the Board of Directors and key management of the other Group companies, as well as with the close members of family and entities controlled or jointly controlled by those persons, in the normal course of business. The list of the members of the Board of Directors of the Bank is shown under note 1, "General Information".
As at 30 September 2009, loans, deposits, other payables and letters of guarantee, at Group level, amounted to €26 million, €71 million, €0,1 million and €16 million respectively (31 December 2008: €29 million, €139 million, €0,4 million and €19 million respectively), whereas the corresponding figures at Bank level amounted to €17 million, €44 million, €NIL and €NIL respectively (31 December 2008: €13 million, €52 million, €NIL and €NIL respectively).
Total compensation to related parties amounted to €19 million (30 September 2008: €25,7 million) for the Group and to €6,8 million (30 September 2008: €12,2 million) for the Bank. Compensation includes short‐term benefits of €18,4 million, post employment benefits of €0,5 million and other long‐term benefits of €NIL, as well as termination benefits of €0,1 million for the Group, and short‐term benefits of €6,8 million for the Bank.
Transactions and balances between the Bank, its subsidiaries and associates are set out in the table below. At a Group level, only transactions with associates are included, as transactions and balances with subsidiaries are eliminated on consolidation.
| 30.09.2009 | 31.12.2008 | 30.09.2009 | 31.12.2008 | |
|---|---|---|---|---|
| Assets | ||||
| Loans and advances to customers | 7.360 | 34.622 | 5.809.807 | 6.353.077 |
| Liabilities | ||||
| Due to customers | 8.696 | 14.015 | 3.718.055 | 4.805.383 |
| Letters of guarantee, contingent liabilities and other off balance sheet accounts | 1.533 | 5.410 | 142.492 | 85.343 |
| 9 month period ended | 9 month period ended | |||
| 30.09.2009 | 30.09.2008 | 30.09.2009 | 30.09.2008 | |
| Income Statement | ||||
| Interest and commission income | 784 | 1.317 | 146.672 | 197.752 |
| Interest and commission expense | 2.455 | 2.426 | 148.967 | 227.720 |
On 24 February 2009, Finansbank disposed of its subsidiary Finans Malta Holdings Ltd to NBG International Holdings B.V. (a wholly owned subsidiary of the Bank), for the amount of €185 million. The disposal, which is part of the NBG Group restructuring efforts, was made at arm's length and no gain or loss has arisen in the consolidated financial statements. The transaction was financed through a share capital increase. Hence, NBG International Holdings B.V. increased its share capital by €185,5 million.
Since March 2009, the Bank consolidates Titlos Plc, a Special Purpose Entity established in the UK, for the purpose of the securitization of Greek State loans and receivables, in which the Bank has a beneficial interest.
On 19 May 2009, the Bank established Ethniki Factors S.A., a wholly owned subsidiary.
On 8 June 2009, Finansbank established Finans Faktoring Hizmetleri A.S., a wholly owned subsidiary.
On 30 June 2009, NBG Luxembourg Holding S.A. and NBG Luxfinance Holding S.A. were merged, through the absorption of the latter by the first. The new company was renamed to NBG Asset Management Luxembourg S.A.
On 10 July 2009, the Bank disposed of 80.000 shares of its participation in Social Securities Funds Management S.A. for the amount of €1.270. The shares that were disposed of represented the 20% of the company's share capital. After the disposal the participation of the Bank on Social Securities Funds Management S.A. amounted to 20%.
In July 2009, the Bank participated with 21,83% in Pyrrichos Real Estate S.A., a newly established company active in real estate management.
On 31 July 2009, the Bank and TOMI S.A. of ELLAKTOR Group entered into a private agreement to acquire joint control of AKTOR FM, through the acquisition by the Bank of a minority interest in AKTOR FM. The Bank's participation will be achieved through a share capital increase of AKTOR FM, which the Bank will cover in full and TOMI S.A. will cancel its preemptive rights to the said increase. The Bank will acquire 53.846 new ordinary registered shares at their nominal value of €3,00 each, paying in cash the amount of €161,5. After the completion of the share capital increase, the Bank will own 35% of the share capital, while it will have veto rights on decisions relating to certain operating areas of AKTOR FM. AKTOR FM is active in the area of property maintenance and management. The agreement is subject to approval by the Hellenic Competition Commission.
On 15 September 2009, the Bank and Ethniki Kefalaiou S.A. disposed of their entire participation in Phosphoric Fertilizers Industry S.A. (21.136.364 and 8.295.612 common ordinary shares respectively) for the amount of €13.592 and €5.335 respectively.
Finansbank participated with 33,33% in Bantas A.S, a newly established company active in cash transfer and security services.
From 1 January 2008 onwards the capital adequacy ratios are calculated in accordance with the Basel II provisions. The Group and the Bank ratios for capital adequacy purposes as at 30 September 2009, are well above the minimum required by the Bank of Greece as stipulated in the Governor's Act.
21
| Group | Bank | |||
|---|---|---|---|---|
| 30.09.2009 | 31.12.2008 | 30.09.2009 | 31.12.2008 | |
| Capital: | ||||
| Upper Tier I capital | 9.581 | 7.011 | 8.415 | 6.640 |
| Lower Tier I capital | 1.292 | 1.736 | 740 | 390 |
| Deductions | (2.599) | (2.490) | (294) | (198) |
| Tier I capital | 8.274 | 6.257 | 8.861 | 6.832 |
| Upper Tier II capital | (40) | 68 | 890 | 1.394 |
| Lower Tier II capital | 279 | 310 | 137 | 155 |
| Deductions | (239) | (153) | (753) | (736) |
| Total capital | 8.274 | 6.481 | 9.135 | 7.645 |
| Total risk weighted assets | 67.860 | 62.696 | 51.282 | 47.168 |
| Ratios: | ||||
| Tier I | 12,2% | 10,0% | 17,3% | 14,5% |
| Total | 12,2% | 10,3% | 17,8% | 16,2% |
| Credit Ratings |
The following table presents the credit ratings that have been assigned to the Bank by Moody's Investors Service Limited (referred to below as ''Moody's''), Standard and Poor's Rating Services (referred to below as 'Standard and Poor's''), Fitch Ratings Ltd. (referred to below as ''Fitch''). All credit ratings have been recently affirmed and/or updated.
| Rating Agency | Long term | Short term | Financial strength/ individual |
Outlook |
|---|---|---|---|---|
| Moody's | Aa3 | P‐1 | C+ | Negative |
| Standard & Poor's | BBB+ | A‐2 | ‐ | Negative |
| Fitch | A‐ | F2 | B/C | Stable |
| NOTE 17: Group Companies |
Group % | Bank % | |||||
|---|---|---|---|---|---|---|---|
| Subsidiaries | Country | Tax years | |||||
| unaudited | 30.09.2009 | 31.12.2008 | 30.09.2009 | 31.12.2008 | |||
| National P&K Securities S.A. | Greece | 2008 | 100,00% | 100,00% | 100,00% | 100,00% | |
| Ethniki Kefalaiou S.A. | Greece | 2006‐2008 | 100,00% | 100,00% | 100,00% | 100,00% | |
| NBG Asset Management Mutual Funds S.A. | Greece | 2005‐2008 | 100,00% | 100,00% | 81,00% | 81,00% | |
| Ethniki Leasing S.A. | Greece | 2006‐2008 | 100,00% | 100,00% | 93,33% | 93,33% | |
| NBG Property Services S.A. | Greece | 2007‐2008 | 100,00% | 100,00% | 100,00% | 100,00% | |
| Pronomiouhos S.A. Genikon Apothikon Hellados | Greece | 2007‐2008 | 100,00% | 100,00% | 100,00% | 100,00% | |
| NBG Bancassurance S.A. | Greece | 2007‐2008 | 100,00% | 100,00% | 99,70% | 99,70% | |
| Innovative Ventures S.A. (I‐Ven) | Greece | 2005‐2008 | 100,00% | 100,00% | ‐ | ‐ | |
| Ethniki Hellenic General Insurance S.A. | Greece | 2006‐2008 | 100,00% | 100,00% | 100,00% | 100,00% | |
| Audatex Hellas S.A. National Insurance Brokerage S.A. |
Greece Greece |
2008 2008 |
70,00% 95,00% |
70,00% 95,00% |
‐ ‐ |
‐ ‐ |
|
| ASTIR Palace Vouliagmenis S.A. | Greece | 2006‐2008 | 85,35% | 85,35% | 85,35% | 85,35% | |
| Grand Hotel Summer Palace S.A. | Greece | 2007‐2008 | 100,00% | 100,00% | 100,00% | 100,00% | |
| NBG Training Center S.A. | Greece | 2007‐2008 | 100,00% | 100,00% | 100,00% | 100,00% | |
| Εthnodata S.A. | Greece | 2005‐2008 | 100,00% | 100,00% | 100,00% | 100,00% | |
| ΚΑDΜΟS S.A. | Greece | 2007‐2008 | 100,00% | 100,00% | 100,00% | 100,00% | |
| DIONYSOS S.A. | Greece | 2007‐2008 | 99,91% | 99,91% | 99,91% | 99,91% | |
| EKTENEPOL Construction Company S.A. | Greece | 2006‐2008 | 100,00% | 100,00% | 100,00% | 100,00% | |
| Mortgage, Touristic PROTYPOS S.A. | Greece | 2007‐2008 | 100,00% | 100,00% | 100,00% | 100,00% | |
| Hellenic Touristic Constructions S.A. | Greece | 2007‐2008 | 77,76% | 77,76% | 77,76% | 77,76% | |
| Ethnoplan S.A. | Greece | 2007‐2008 | 100,00% | 100,00% | ‐ | ‐ | |
| Ethniki Ktimatikis Ekmetalefsis S.A. Ethniki Factors S.A. |
Greece Greece |
2007‐2008 ‐ |
100,00% 100,00% |
100,00% ‐ |
100,00% 100,00% |
100,00% ‐ |
|
| Finansbank A.S.(*) | Turkey | 2004‐2008 | 99,79% | 99,79% | 82,21% | 82,21% | |
| Finans Finansal Kiralama A.S. (Finans Leasing) (*) | Turkey | 2004‐2008 | 61,68% | 61,68% | 2,55% | 2,55% | |
| Finans Yatirim Menkul Degerler A.S. (Finans Invest) (*) | Turkey | 2004‐2008 | 99,70% | 99,70% | 0,20% | 0,20% | |
| Finans Portfoy Yonetimi A.S. (Finans Portfolio Management) (*) | Turkey | 2004‐2008 | 99,70% | 99,69% | 0,01% | 0,01% | |
| Finans Yatirim Ortakligi A.S. (Finans Investment Trust) (*) | Turkey | 2004‐2008 | 87,26% | 87,25% | 5,30% | 5,30% | |
| IBTech Uluslararasi Bilisim Ve Iletisim Teknolojileri A.S. (IB Tech) (*) | Turkey | 2005‐2008 | 99,64% | 99,59% | ‐ | ‐ | |
| Finans Emeklilik ve Hayat A.S. (Finans Pension) (*) | Turkey | 2007‐2008 | 99,79% | 99,79% | ‐ | ‐ | |
| Finans Tuketici Finansmani A.S.(Finance Consumer Funding) (*) | Turkey | ‐ | 99,79% | 99,79% | ‐ | ‐ | |
| Finans Faktoring Hizmetleri A.S. (Finans Factoring)(*) | Turkey | ‐ | 99,79% | ‐ | ‐ | ‐ | |
| Finans Malta Holdings Ltd Finansbank Malta Ltd |
Malta Malta |
2006‐2008 2005‐2008 |
100,00% 100,00% |
99,79% 99,79% |
‐ ‐ |
‐ ‐ |
|
| United Bulgarian Bank A.D. ‐ Sofia (UBB) | Bulgaria | 2005‐2008 | 99,91% | 99,91% | 99,91% | 99,91% 22 |
|
| UBB Asset Management | Bulgaria | 2004‐2008 | 99,92% | 99,92% | ‐ | ‐ | |
| UBB Insurance Broker | Bulgaria | 2007‐2008 | 99,93% | 99,93% | ‐ | ‐ | |
| Interlease E.A.D., Sofia | Bulgaria | 2004‐2008 | 100,00% | 100,00% | 100,00% | 100,00% | |
| Interlease Auto E.A.D. | Bulgaria | 2008 | 100,00% | 100,00% | ‐ | ‐ | |
| ETEBA Bulgaria A.D., Sofia | Bulgaria | ‐ | 100,00% | 100,00% | 92,00% | 92,00% | |
| ETEBA Romania S.A. | Romania | 2000‐2008 | 100,00% | 100,00% | 100,00% | 100,00% | |
| Banca Romaneasca S.A. (*) | Romania | 2006‐2008 | 99,28% | 99,28% | 99,28% | 99,28% | |
| NBG Leasing IFN S.A. | Romania | 2007‐2008 | 100,00% | 100,00% | 100,00% | 100,00% | |
| S.C. Garanta Asigurari S.A. Vojvodjanska Banka a.d. Novi Sad (2) |
Romania Serbia |
2003‐2008 2005‐2008 |
94,96% 100,00% |
94,96% 100,00% |
‐ 100,00% |
‐ 100,00% |
|
| NBG Leasing d.o.o. Belgrade | Serbia | 2005‐2008 | 100,00% | 100,00% | 100,00% | 100,00% | |
| NBG Services d.o.o. Belgrade | Serbia | ‐ | 100,00% | 100,00% | ‐ | ‐ | |
| Stopanska Banka A.D.‐Skopje (*) | F.Y.R.O.M. | 2005‐2008 | 94,64% | 94,64% | 94,64% | 94,64% | |
| NBG Greek Fund Ltd | Cyprus | 2003‐2008 | 100,00% | 100,00% | 100,00% | 100,00% | |
| National Bank of Greece (Cyprus) Ltd | Cyprus | 2006‐2008 | 100,00% | 100,00% | 100,00% | 100,00% | |
| National Securities Co (Cyprus) Ltd | Cyprus | ‐ | 100,00% | 100,00% | ‐ | ‐ | |
| NBG Management Services Ltd | Cyprus | 2003‐2008 | 100,00% | 100,00% | 100,00% | 100,00% | |
| Ethniki Insurance (Cyprus) Ltd | Cyprus | 2003‐2008 | 100,00% | 100,00% | ‐ | ‐ | |
| Ethniki General Insurance (Cyprus) Ltd The South African Bank of Athens Ltd (S.A.B.A.) |
Cyprus S. Africa |
2005‐2008 ‐ |
100,00% 99,67% |
100,00% 99,67% |
‐ 94,32% |
‐ 94,32% |
|
| NBG Asset Management Luxemburg S.A.(1) | Luxembοurg | ‐ | 100,00% | 100,00% | 94,67% | 94,67% | |
| NBG Luxfinance Holding S.A. (1) | Luxembοurg | ‐ | ‐ | 100,00% | ‐ | 94,67% | |
| NBG International Ltd | U.K. | 2004‐2008 | 100,00% | 100,00% | 100,00% | 100,00% | |
| NBGI Private Equity Ltd | U.K. | 2004‐2008 | 100,00% | 100,00% | ‐ | ‐ | |
| NBG Finance Plc | U.K. | 2004‐2008 | 100,00% | 100,00% | 100,00% | 100,00% | |
| NBG Finance (Dollar) Plc | U.K. | 2008 | 100,00% | 100,00% | 100,00% | 100,00% | |
| NBG Finance (Sterling) Plc | U.K. | 2008 | 100,00% | 100,00% | 100,00% | 100,00% | |
| NBG Funding Ltd | U.K. | ‐ | 100,00% | 100,00% | 100,00% | 100,00% | |
| NBGΙ Private Equity Funds | U.K. | 2004‐2008 | 100,00% | 100,00% | ‐ | ‐ | |
| Eterika Plc (Special Purpose Entity) | U.K. | 2008 | ‐ | ‐ | ‐ | ‐ | |
| Revolver APC Limited (Special Purpose Entity) Revolver 2008‐1 Plc (Special Purpose Entity) |
U.K. U.K. |
2008 2008 |
‐ ‐ |
‐ ‐ |
‐ ‐ |
‐ ‐ |
|
| Titlos Plc (Special Purpose Entity) | U.K. | ‐ | ‐ | ‐ | ‐ | ‐ | |
| NBGΙ Private Equity S.A.S. | France | 2008 | 100,00% | 100,00% | ‐ | ‐ | |
| NBG International Inc. (NY) | U.S.A. | 2000‐2008 | 100,00% | 100,00% | ‐ | ‐ | |
| NBG International Holdings B.V. | The Netherlands | 2008 | 100,00% | 100,00% | 100,00% | 100,00% | |
| CPT Investments Ltd | Cayman Islands | ‐ | 50,10% | 50,10% | 50,10% | 50,10% |
(*) % of participation includes the effect of put and call option agreements (1)NBG Luxembourg Holding S.A was merged with NBG Luxfinance Holding S.A. on 30.06.2009 and renamed to NBG Asset Management Luxemburg S.A. (2) National Bank of Greece a.d. Beograd which was merged with Vojvodjanska Banka a.d. Novi Sad has been tax audited up to 2000.
| Group % | Bank % | |||||
|---|---|---|---|---|---|---|
| The Group's and Bank's associates are as follows: | Country | Tax years unaudited |
30.09.2009 | 31.12.2008 | 30.09.2009 | 31.12.2008 |
| Social Securities Funds Management S.A. | Greece | 2007‐2008 | 20,00% | 40,00% | 20,00% | 40,00% |
| Phosphoric Fertilizers Industry S.A. | Greece | ‐ | ‐ | 22,02% | ‐ | 15,81% |
| Larco S.A. | Greece | 2002‐2008 | 36,43% | 36,43% | 36,43% | 36,43% |
| Eviop Tempo S.A. | Greece | 2004‐2008 | 21,21% | 21,21% | 21,21% | 21,21% |
| Teiresias S.A. | Greece | 2008 | 39,34% | 39,34% | 39,34% | 39,34% |
| Pella S.A. | Greece | 2003‐2008 | 20,89% | 20,89% | 20,89% | 20,89% |
| Planet S.A. | Greece | 2007‐2008 | 31,18% | 31,18% | 31,18% | 31,18% |
| Europa Insurance Co. S.A. | Greece | 2005‐2008 | 22,01% | 25,00% | ‐ | ‐ |
| Pyrrichos Real Estate S.A. | Greece | ‐ | 21,83% | ‐ | 21,83% | ‐ |
| Bantas A.S.(Cash transfers and Security Services) | Turkey | ‐ | 33,26% | ‐ | ‐ | ‐ |
| UBB AIG Insurance & Reinsurance Company | Bulgaria | 2007‐2008 | 59,97% | 59,97% | ‐ | ‐ |
| UBB AIG Life Insurance Company | Bulgaria | 2006‐2008 | 59,97% | 59,97% | ‐ | ‐ |
| Drujestvo za Kasova Deinost AD (Cash Service Company) | Bulgaria | 2008 | 19,98% | 24,98% | ‐ | ‐ |
On 3 October 2009, UBB established UBB Factoring EOOD, a wholly owned subsidiary of UBB.
On 8 October 2009, Finansbank redeemed, at the first repayment option date, the subordinated loan of amount USD 200 million, issued in October 2004 and with original maturity of 10 years.
The Bank, through its €10 billion covered bond issue programme established on 26 November 2008, completed the placement of its 3rd series of covered bonds with domestic and international institutional investors. This series of bonds, totalling €1,5 billion, is of a 7‐year maturity and was issued on 7 October 2009. It is priced at 99,238 and pays a fixed coupon of 3,875%. This pricing is equivalent to a fixed yield of 4%, and corresponds to a spread of 0,90% over the respective 7‐year swap rate. This placement of covered bonds with a wide range of final investors has been given AAA and Aaa ratings by Fitch and Moody's respectively. The bond issue was four times oversubscribed, with bids submitted amounting to approximately €6 billion, from a total of 151 investors.
On 9 October 2009, NBG Finance Plc redeemed the USD 300 million Floating Rate Notes issued in October 2007. As of the same date, an amount of USD 274 million was held by the Bank.
In 2009 the Group, in accordance with its accounting policy (see note 2.2), transferred certain debt securities from the loans and receivables to the available‐for‐sale category. At the time of the transfer the amortised cost and the fair value of these debt securities was €958,7 million and €826,6 million respectively.
In 2008 the Group reclassified certain available‐for‐sale and trading securities as loans and receivables, and certain trading securities to the available‐ for‐sale and held to maturity categories.
On 30 September 2009, the carrying amount and the fair value of the securities reclassified in 2008 and remain in the portfolio reclassified is €3.784,3 million and €3.728,1 million respectively. During the nine‐month period ended 30 September 2009 €102,7 million interest income, €1,1 million dividend income and €6,4 million impairment loss were recognized. Had these securities not been reclassified, net trading income for the nine‐month period ended 30 September 2009 would have been higher by €243,4 million (€188,0 million net of tax), and the movement in the available‐for‐sale securities reserve, net of tax, would have been lower by €141,6 million.
In 2009 the Bank, in accordance with its accounting policy (see note 2.2), transferred certain debt securities from the loans and receivables to the available‐for‐sale category. At the time of the transfer the amortised cost and the fair value of these debt securities was €958,7 million and €826,6 million respectively.
In 2008, the Bank reclassified certain trading securities into loans and receivables or available‐for‐sale.
On 30 September 2009, the carrying amount and the fair value of the securities reclassified in 2008 and remain in the portfolio reclassified is €2.836,2 million and €2.822,9 million respectively. During the nine‐month period ended 30 September 2009 €80,1 million interest income, €0,5 million dividend income and €6,4 million impairment loss were recognized. Had these securities not been reclassified , net trading income for the nine‐month period ended 30 September 2009 would have been higher by €221,9 million (€166,4 net of tax), and the movement in the available‐for‐ sale securities reserve, net of tax, would have been lower by €147,5 million.
Certain amounts in prior periods have been reclassified to conform to the current presentation, as follows:
| Cash Flow Statement | Group | Bank | ||||
|---|---|---|---|---|---|---|
| 30.09.2008 | 30.09.2008 | |||||
| € 000's | As restated | As previously reported |
Reclassified | As restated | As previously reported |
Reclassified |
| Cash flows from operating activities | ||||||
| Non‐cash items included in profit and other adjustments | 84.250 | ‐ | 84.250 | 98.033 | ‐ | 98.033 |
| Other liabilities | 445.314 | 571.111 | (125.797) | 543.108 | 641.141 | (98.033) |
| Net cash from/(used in) operating activities from continuing operations |
1.848.763 | 1.890.310 | (41.547) | 2.674.309 | 2.674.309 | ‐ |
| Cash flows from investing activities | ||||||
| Purchase of investment securities | (16.354.511) | (15.727.492) | (627.019) | ‐ ‐ |
‐ | |
| Proceeds from redemption and sale of investment securities | 13.383.709 | 12.701.841 | 681.868 | ‐ ‐ |
‐ | |
| Net cash from / (used in) investing activities | (3.735.032) | (3.789.881) | 54.849 | ‐ ‐ |
‐ | |
| Cash flows from financing activities | ||||||
| Repayments of borrowed funds and debt securities | (1.376.633) | (1.363.331) | (13.302) | ‐ ‐ |
‐ | |
| Net cash from / (used in) financing activities | (7.841) | 5.461 | (13.302) | ‐ ‐ |
‐ | |
| Net increase/(decrease) in cash and cash equivalents | (1.957.046) | (1.957.046) | ‐ | (738.011) | (738.011) | ‐ |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.