AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Plaisio Computers S.A.

Annual / Quarterly Financial Statement Sep 24, 2015

2688_10-k_2015-09-24_3175a110-fdfb-4f0f-8e71-929a04cf6824.pdf

Annual / Quarterly Financial Statement

Open in Viewer

Opens in native device viewer

PLAISIO COMPUTERS S.A.

ANNUAL FINANCIAL REPORTS 31st of December 2005

According to International Financial Reporting Standards

It is hereby certified that the attached Financial Statements account for those that were approved by the Board of Directors of «PLAISIO COMPUTERS S.A.» on the 16th of March 2006 and have been posted on the company's web site www.plaisio.gr. It is noted that the condensed financial data that have been published in the press is meant to present to the reader general financial information, yet do not provide a complete picture of the financial position and results of the Group and the Company, according to the International Financial Reporting Standards. Furthermore, it is noted that, for simplification purposes, the condensed financial data that have been published in the press contain certain aggregations and reclassifications.

George Gerardos Chairman of the Board of Directors and CEO Of Plaisio Computers S.A

C ONTENTS

Board of Directors' Report

Certified Auditor's Report

Income Statement

Balance Sheet Statement

Statement of Changes in Net Equity

Cash Flow Statement

Notes to the Annual Financial Statements according to IFRS

B OARD OF D IRECTORS ' R EPORT

To the Annual General Shareholders' Meeting of PLAISIO COMPUTES S.A.

2005 YEAR OF INTERNATIONAL COMPETITION FOR PLAISIO COMPUTERS S.A.

Dear shareholders,

2005 was the year of international competition. On the one hand, were the Greek and the foreign Internet shops. On the other hand, were the principal players of the European retail commerce; their main characteristic was the large stores aiming mainly at the domestic user.

The result of this procedure had two aspects. One aspect was the decrease of profitability due to the extremely aggressive policy of PLAISIO Computers. The other aspect made clear that our company always can, under any conditions, not only preserve its dominant position in the market but also increase its market share, remaining always profitable. Based on this profitability, the dividend to be approved by the Annual Shareholders' Meeting is 0.25 € per share.

We are fully aware that in order to preserve the high growth of our company we must expand beyond the borders of our country. There are two prerequisites for this to be done; the first is to be able to confront the existing international business models within our country, but also to be able to realize our multi-channel model in the international environment.

At the same time with the competition in Greece, our company expanded in the international market as well. Our aim was to measure our strength, not only "in our court", but also in the international environment. We created an international multichannel unit in Bulgaria, fully adjusted to the local conditions with two Greek and thirtyeight Bulgarian employees.

The actions we took within the Greek market in 2005 aimed at two points. The first point was the cooperation with the Greek consumer. In "The Mall Athens" we created a new model store of 2.200 m2 , which transformed the simple market of IT equipment to an experience of pleasure and is very successful. The second point was the cooperation with the Greek business. We developed the most sophisticated information systems and a team of a hundred and fifty people in order to serve the needs of the contemporary Greek business.

Our future in the Greek market is based on the consistent service of the Greek consumer and the Greek business. We offer the most competitive prices and the best service, which is not restricted only to the delivery of a "box" in a "best offer price", but is accompanied by services that give our customer the capability to fully exploit the product he purchases.

PLAISIO COMPUTERS S.A. with a notable team of a thousand employees will exploit every chance in the environment of high technology in order to offer the best services to its customers and a consistent yield to its shareholders.

Based on the above mentioned and to the attached financial statements and auditor's report we believe that you have all the necessary information in order to approve the financial statements for the year ending 31st December 2005.

Kind regards,

George Gerardos

Chairman of the Board of Directors and CEO Of PLAISIO COMPUTERS S.A

AUDITORS REPORT

To the Shareholders of "PLAISIO COMPUTERS S.A."

We have audited the attached financial statements as well as the consolidated financial statements of "PLAISIO COMPUTERS S.A.", as of and for the fiscal year ended 31st of December 2005. The Company's management is responsible for the compilation of the financial statements. Our responsibility is to express an opinion on these financial statements, based on the conducted audit.

We conducted our audit in accordance with the Greek Auditing Standards, which are based on the International Standards of Auditing. These Standards demand the planning and implementation of the audit in a way that reassures with reasonable certainty that the financial statements do not include substantial inaccuracies or omissions. The audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. The audit also includes the evaluation of the accounting principles used by the company, the company's management estimations and the overall financial statements' presentation, as well as assessing the consistency of the Board of Director's report with the aforementioned financial statements. We believe that our audit provides a reasonable basis for the formation of our opinion. The consolidation includes the financial statements of the foreign subsidiary "Plaisio Computers Bulgaria JSC" that represent the 2,51% and 0,73% of the consolidated total assets and turnover respectively. In our opinion, the aforementioned financial statements give a true and fair view of the financial position of the Company and the Group (of which this Company happens to be the parent), as at 31st of December 2005, and of the results of the Company's and the Group's activities and their cash flows and changes in shareholders' equity for the period ended on that date, in accordance with the International Financial Reporting Standards that have been adopted by the European Union. Furthermore, in our opinion, the Board of Directors' Report is consistent with the aforementioned financial statements.

Athens, 17th of March 2006,

The Certified Public Accountant

ARISTEIDIS-ANTONIOS GREG. SFOUNOS

S.O.E.L. Reg Num. 14851

Annual Income Statement

(Figures in thousand €)

THE GROUP THE COMPANY
01/01–31/12/05 01/01-31/12/04 01/01-31/12/05 01/01-31/12/04
Note
Turnover 3.23 257.685 232.820 258.015 232.840
Cost of Sales (209.737) (181.256) (210.225) (181.256)
Gross Profit 47.948 51.564 47.790 51.584
Other operating income 447 578 446 578
Distribution/Selling expenses (33.024) (28.355) (32.693) (28.355)
General administrative expenses (6.383) (5.250) (5.946) (5.206)
Other income / expenses (363) (1.272) (15) (1.561)
ΕΒΙΤ 8.625 17.265 9.582 17.040
Financial Income 700 978 702 978
Financial expenses (968) (583) (963) (583)
Profit / (loss) from associates 85 (41)
Earnings before taxes 8.442 17.619 9.321 17.435
Income taxes 3.24 (3.229) (6.793) (3.322) (6.793)
Earnings after taxes 5.213 10.826 5.999 10.642
Distributed to:
Parent Company's shareholders 5.213 10.826 5.999 10.642
Minority interest 0 0 0 0
Basic earnings per share 0,24 0,49 0,27 0,48
Dividend to be approved per
share 3.11 0,25 0,27

Fourth Quarter Income Statement

(Figures in thousand €)

THE GROUP THE COMPANY
01/10–31/12/05 01/10-31/12/04 01/10-31/12/05 01/10-31/12/04
Turnover 81.123 70.604 81.206 70.624
Cost of Sales (66.321) (51.665) (66.495) (51.664)
Gross Profit 14.802 18.939 14.711 18.960
Other operating income 13 389 6 389
Distribution/Selling expenses (9.211) (5.614) (9.085) (5.614)
General administrative expenses (1.830) (1.152) (1.554) (1.108)
Other income / expenses (440) (952) (101) (1.241)
ΕΒΙΤ 3.334 11.610 3.977 11.386
Financial Income 65 815 67 815
Financial expenses (256) (282) (254) (282)
Profit / (loss) from associates 15 (43)
Earnings before taxes 3.158 12.100 3.790 11.919
Income taxes (1.343) (4.774) (1.378) (4.774)
Earnings after taxes 1.815 7.326 2.412 7.145
Distributed to:
Parent Company's shareholders 1.815 7.326 2.412 7.145
Minority interest 0 0 0 0
Basic earnings per share 0,08 0,33 0,11 0,32

Balance Sheet

(Figures in thousand €)

THE GROUP THE COMPANY
Assets 31/12/05 31/12/04 31/12/05 31/12/04
Note
Non current assets
Tangible fixed assets 3.1 15.477 14.954 15.228 14.932
Intangible fixed assets 3.1 1.757 2.271 1.724 2.262
Investments in subsidiaries 3.2 0 0 1.057 243
Investments in associates 3.3 1.489 1.359 1.580 1.256
Other investments 3.4 314 127 314 127
Other non current assets 3.5 531 461 531 461
19.568 19.172 20.434 19.281
Current assets
Inventories 3.6 39.887 36.973 38.637 36.892
Trade receivables 3.7 30.142 23.582 31.818 23.542
Other receivables 3.8 2.647 332 2.287 332
Cash and cash equivalents 3.9 4.371 11.399 4.072 11.287
Total Assets 96.615 91.458 97.248 91.334
Shareholders' Equity and Liabilities
Shareholders' Equity
Share capital 6.845 6.845 6.845 6.845
Additional paid-in capital 3.10 12.051 12.051 12.051 12.051
Reserves retained from earnings 22.834 23.141 23.544 23.065
Dividends 3.11 5.520 5.962 5.520 5.962
47.250 47.999 47.960 47.923
Long term liabilities
Long term banking liabilities 3.12 0 0 0 0
Deferred tax liabilities 3.13 652 937 744 937
Provision for pensions and similar commitments 3.14 258 218 258 218
Long term provisions 3.15 740 540 740 540
Other long term liabilities 3.16 22 4 22 4
1.672 1.699 1.764 1.699
Short term liabilities
Suppliers and related liabilities 3.17 26.320 30.369 26.192 30.348
Tax liabilities 2.075 5.597 2.075 5.597
Short term banking liabilities 3.12 12.070 0 12.070 0
Short term provisions 3.14 651 672 651 672
Other short term liabilities 3.17 6.577 5.122 6.536 5.095
47.693 41.760 47.524 41.712
Total Shareholders' Equity and Liabilities 96.615 91.458 97.248 91.334

Statement of changes in net equity

(Figures in thousand €)

Consolidated statement of changes in net equity

Share Capital Additional paid in
capital
Reserves and
earnings carried
forward
Total
Net equity balance at the beginning of the
period (1st of January 2004)
6.845 12.051 22.914 41.810
Dividends paid (4.637) (4.637)
Net profit / (losses) after taxes
Net equity balance at the end of the period
10.826 10.826
(31st of December 2004) 6.845 12.051 29.103 47.999
Net equity balance at the beginning of the
period (1st of January 2005)
6.845 12.051 29.103 47.999
Dividends paid (5.962) (5.962)
Net profit / (losses) after taxes
Net equity balance at the end of the period
5.213 5.213
(31st of December 2005) 6.845 12.051 28.354 47.250

Parent company's statement of changes in net equity

Share Capital Additional paid in
capital
Reserves and
earnings carried
forward
Total
Net equity balance at the beginning of the
period (1st of January 2004)
6.845 12.051 23.022 41.918
Dividends paid (4.637) (4.637)
Net profit / (losses) after taxes
Net equity balance at the end of the period
10.642 10.642
(31st of December 2004) 6.845 12.051 29.027 47.923
Net equity balance at the beginning of the
period (1st of January 2005)
6.845 12.051 29.027 47.923
Dividends paid (5.962) (5.962)
Net profit / (losses) after taxes
Net equity balance at the end of the period
5.999 5.999
(31st of December 2005) 6.845 12.051 29.064 47.960

Cash Flow Statement

(Figures in thousand €)

THE GROUP THE COMPANY
01/01/05 –
31/12/05
01/01/04 –
31/12/04
01/01/05 –
31/12/05
01/01/04 –
31/12/04
Operating Activities
Profits before taxes 8.442 17.619 9.321 17.435
Plus / less adjustments for:
Depreciation / amortization 3.644 2.848 3.605 2.846
Fixed assets omissions 0 940 0 940
Devaluation of investments 0 0 -341 341
Provisions 219 1.542 219 1.542
Exchange differences
Results (income, expenses, profit and loss) from investing
activities
-85 41
Interest expenses and related costs 268 -389 261 -395
Plus/less adjustments for changes in working capital or related to
operating activities
Decrease / (increase) in inventories -2.914 -12.469 -1.745 -12.389
Decrease / (increase) in receivables -8.265 -5.599 -9.688 -5.610
(Decrease) / increase in liabilities (except for banks) -2.369 5.500 -2.426 5.479
Less:
Interest charges and related expenses paid -968 -583 -963 -583
Income taxes paid -7.649 -6.934 -7.649 -6.934
Total inflows / (outflows) from operating activities (a) -9.677 2.516 -9.406 2.672
Investing Activities
Acquisition of subsidiaries, affiliated companies, joint ventures
and other investments
-244 -632 -994 -939
Purchase of tangible and intangible fixed assets -3.662 -3.070 -3.370 -3.037
Earnings from sales of tangible, intangible fixed assets and other
investments
19 0 17 0
Received interest 700 972 700 972
Received dividends 0 0 2 6
Total inflows / (outflows) from investing activities (b) -3.187 -2.730 -3.645 -2.998
Financing Activities
Proceeds from share capital increase 0 0 0 0
Proceeds from issued loans 31.180 0 31.180 0
Payments of loans -19.110 0 -19.110 0
Payments of financial leasing liabilities (capital installments) -272 -298 -272 -298
Dividends paid -5.962 -4.637 -5.962 -4.637
Total inflows / (outflows) from financing activities (c) 5.836 -4.935 5.836 -4.935
Net increase / (decrease) in cash and cash equivalents for
the period (a) + (b) + (c) -7.028 -5.149 -7.215 -5.261
Cash and cash equivalents at the beginning of the period 11.399 16.548 11.287 16.548
Cash and cash equivalents at the end of the period 4.371 11.399 4.072 11.287

Notes to the Annual Financial Statements

1. General information

PLAISIO COMPUTERS S.A. (hereafter "The Company") was founded in 1988 and is listed in the Athens Stock Exchange since 1999. The company's headquarters are located in 5 Favierou Street, in Metamorphosi Attiki. (Num. M.A.E 16601/06/B/88/13).

PLAISIO COMPUTERS S.A., together with its totally consolidated subsidiary PLAISIO COMPUTERS Bulgaria JSC (hereafter "The Group") assembles and trades PCs, Telecommunication and Office Equipment. The subsidiary's headquarters are located in Sofia of Bulgaria (Angel Kantcef 5).

On the 31st of December 2005 the employed personnel of the Company was 984 employees and of the Group 1.025 employees.

The Board of Directors of PLAISIO COMPUTERS S.A. approved the financial statements for the period ending on December 31st 2005 on the 16th of March 2006.

2. Basic Accounting Principles

.

2.1. Basis of Preparation of Financial Statements

The Company's and the consolidated financial statements as of December 31st 2005, covering the entire fiscal year 2005, have been prepared according to the principal of historical cost, the going concern principle and in accordance with the International Financial Reporting Standards (IFRS) that have been issued by the International

Accounting Standards Board (IASB) and their interpretations which have been issued by the International Financial Reporting Interpretation Committee (IFRIC) of IASB.

The accounting principles and the methods of calculation that are stated below have been applied consistently since January 1st 2004 (date of transition to IFRS). Changes in accounting policies and estimations are stated to the note 3.25. The restated IFRS which are a part of the "IFRS Stable Platform 2005" and that have been applied since January 1st 2005 have no effect on the financial position and the results of the Company.

The preparation of the financial statements according to the International Financial Reporting Standards requires the management to perform estimations and assumptions. All the important assumptions made by the Company's management for the application of the company's accounting methods and policies have been appropriately highlighted whenever this has been deemed necessary.

2.2. Basis of Consolidation

The attached consolidated financial statements include the financial statements of PLAISIO COMPUTERS S.A. and its subsidiaries and affiliates. The companies that have been included in the consolidation are presented in note 3.3, along with the relevant percentages of participation, the method of consolidation and the country of incorporation and domicile of each subsidiary or affiliate.

Subsidiaries

Subsidiaries are considered to be all the companies that are managed or controlled, directly or indirectly, by the parent company PLAISIO COMPUTERS S.A., either via the

PLAISIO COMPUTERS S.A. Notes to the annual financial statements (for the period 01/01/05-31/12/05)

holding of the majority of voting rights of the company in which the investment took place, or via its dependence on the know how that is provided by the Group. In other words subsidiaries are the companies over which the control is exercised by the parent company. PLAISIO COMPUTERS S.A. acquires and exercises control via voting rights. The existence of any potential voting rights that are exercisable at the time of compilation of the present financial statements has been taken into consideration in order to determine whether the parent company exercises control over the subsidiaries. Subsidiaries are fully consolidated with the purchase method from the day that the parent company acquires the right to control them and their consolidation ceases the day that the aforementioned control stops.

The acquisition of a subsidiary by the Group is accounted for by the purchase method. The acquisition cost of a subsidiary is the fair value of the assets, the shares issued and the liabilities undertaken on the date of the acquisition plus any costs directly associated with the transaction. The individual assets, liabilities and contingent liabilities that are acquired during a business combination are valued at their fair value regardless of the participation percentage. The cost of acquisition over and above the fair value of the individual assets acquired is recorded as goodwill. If the total cost of the acquisition is less than the fair value of the net assets of the subsidiary acquired, the difference is recognized directly in the profit and loss statement.

Inter-company transactions, balances and unrealized profits from transactions between Group companies are written-off. Unrealized losses are also eliminated but are considered an impairment indicator of the asset transferred. Accounting policies of subsidiaries have been changed where necessary, in order to ensure consistency with the policies adopted by the Group.

Associates

Associates are the companies over which the Group exerts significant influence, but cannot be classified as subsidiaries or joint ventures. Significant influence implies the holding between 20% and 50% of the voting rights of a company. The participations in associate companies are initially recognized at cost and are subsequently valued using the equity method. At the end of each period, the value increases by the proportion of the investing company in the changes of net equity of the associate and decreases by the dividends received from the associate.

Group structure

Company Country Participation % Relation to
the parent
Consolidation method
company
PLAISIO Computers S.A. Greece Parent company Parent
company
Full consolidation
PLAISIO Computers J.S.C. Bulgaria 100% Direct Full consolidation
PLAISIO Estate S.A. Greece 20% Indirect Equity consolidation
PLAISIO Estate J.S.C. Bulgaria 20% Indirect Equity consolidation
ELNOUS S.A. Greece 24% Indirect Equity consolidation

The Group's structure at 31st of December 2005 is analyzed as follows:

During the fiscal year 2005 there was no change in the participation percentage of the aforementioned companies in the Group's structure.

2.3. Segment reporting

A business sector is defined as a group of assets and operations engaged in providing products and services that are subject to risks and returns that are different from those of other business segments. The Group and the Company are organized into two main segments, office equipment and PC's and telecom applications. The segment results of the Group are presented in note 3.23.

A geographical segment is engaged in providing products and services within a particular economic environment (area) that are subject to risks and return that are

different from those in other economic environments. For the fiscal year 2005, the great majority (over 99%) of the Group's turnover came from operations in Greece, which is considered as a separate geographical segment.

2.4. Translation of foreign currency

Operating currency and reporting currency

Items included in the financial statements of the Group's companies are measured using the currency of the primary economic environment in which each company operates (operating or functional currency). The consolidated financial statements are presented in euros, which is the operating currency of the Parent Company.

Transactions and balances

The transactions in other currencies are converted to euros using the foreign currency exchange rates prevailing at the transaction day. The receivables and obligations under foreign currency are adjusted in order to be in line with the foreign currencies that are in effect the day of preparation of the financial statements. The profits or losses that result from the adjustments of the currency differences are included in the profits (losses) from currency differences in the attached financial statements.

Group Companies

The conversion of the financial statements of the companies of the group, which have an operating currency other than the one of the parent company, takes place as follows:

    1. The assets and obligations are converted using the foreign exchange rate at the close of the balance sheet date.
    1. Equity is converted using the foreign exchange rates that were in effect the date they came up.
    1. Revenue and expenses are converted using the average rates of the period.

Any differences that may arise from the aforementioned process is being debited or credited to the equity for conversion of foreign subsidiaries' balance sheets in foreign currency. Goodwill and adjustments of the fair values that arise from obtaining foreign economic units are converted using the exchange rates at the date of the balance sheet.

2.5. Tangible fixed assets

Tangible fixed assets are displayed in the acquisition cost, minus the accumulated depreciations as well as the possible accumulated devaluation losses. Acquisition cost includes all the direct expenses that the acquisition of these assets entailed.

Subsequent costs are added to the carrying value of the tangible fixed assets or are recognized as a separate fixed asset only if it is probable that future economic benefits, associated with the asset, will flow to the Group or to the Company and the cost of the asset can accurately be measured.

Depreciation of tangible fixed assets is calculated using the straight-line method over their estimated useful lives, as follows:

¾ Buildings: 30 years
¾ Vehicles: 5 – 10 years
¾ Other equipment: 3 – 6 years

Land as well as the fixed assets under construction are not depreciated. Improvements in leased real estates are depreciated based on the length of their lease contract.

The Group's management examines periodically the tangible fixed assets in order to ascertain any possible decrease in their fair value. If there are indications that the book value of a tangible fixed asset exceeds its recoverable value, then a provision is formed

for loss from devaluation, so that the fixed asset's book value displays its recoverable value. Tangible fixed assets are written off from the balance sheet only when they are distributed or not expected to bring future economic benefits.

Gains or losses on disposals of tangible fixed assets are determined by comparing the proceeds with the residual value and are included in the profit and loss statement of the period.

2.6. Intangible Fixed Assets

Τhe intangible fixed assets concern mainly the cost of software as well as any expense that has been realized during the software development in order for it to be functional. The software depreciation is calculated using the straight-line method and within a period of 3 - 5 years.

After the initial recognition, the Group's management examines periodically the intangible fixed assets in order to find any possible decrease in their value. When facts or changes indicate that the book value of an intangible property may not be regained, a provision for loss from devaluation is formed so that the accounting value of the property displays its recoverable value. Tangible fixed assets are written off from the balance sheet only when they are distributed or not expected to bring future economic benefits.

2.7. Investments

All the investments are initially recognized at cost, including market expenses that are related to the investment. After the initial recognition, the investments are classified according to the purpose for which they were purchased.

The investments that are classified as available for sale are valuated at their fair value. In the case that the fair value cannot be reliable estimated, the investment is valued at cost. Profits or losses from investments available for sale are entered as a special part in the net equity until the investment gets sold, settled, distributed or until there is an

indication of devaluation. Then the above profits or losses are transferred to the income statement of the period.

For investments that are traded in organized markets, the fair value is determined though the current market prices, which are provided from these markets during the balance sheet closing date. Investments for which there is no stock market price, the fair value is determined based on the current market value of another financial mean that is similar (similar risks and returns) or is calculated using the discounted cash flow method of the net equity of the issuer.

On the balance sheet date the management examines the investments in order to find any possible indications of devaluation of their value. When the value of the investment has come to a level that does not allow the retrieval of the invested capital in the near future a provision for devaluation is formed. The aforementioned provision is posted to the income statement of the period.

2.8. Inventories

Inventories are valued at the lower value between cost and net realizable value. Cost is determined using the moving average price method. The cost of inventories does not include financial expenses. The net realizable value is the expected selling price during the regular business proceedings, reduced by the calculated cost that is necessary for the sale to take place.

2.9. Trade receivables and other receivables

Trade receivables are recognized initially at fair value (invoice value), less provisions for non-receivables (bad debts). Provision for doubtful receivables is conducted when there is objective evidence that the Group or the Company will not be able to collect all amounts due according to the terms of receivables. The doubtful receivables (bad debt) are written off against the formatted bad debt provision.

2.10. Cash and Equivalent

Cash and cash equivalents include cash on hand, short-term bank deposits and other short-term highly liquid investments with maturity dates of three months or less and insignificant risk.

2.11. Banking liabilities (loans)

Banking loans are recognized initially at fair value, decreased by any transaction costs incurred. Subsequently, they are stated at amortized cost. Any difference between the proceeds and the redemption value is recognized in the profit and loss statement over the borrowing period using the effective interest method.

Loans are classified as short-term liabilities when the Group or the Company has the obligation to pay them back within twelve months from the date of the balance sheet. In the opposite case they are classified as long-term liabilities.

2.12. Income Tax (Current and Deferred)

The period's income tax includes the current tax and the deferred tax. Income tax is recognized in the income statement of the period, except for the tax relating to transactions that have been booked directly to equity, in which case it is, accordingly, booked to equity.

Current income tax concerns tax over the taxable profits of the companies that are included in the consolidation as restated according to the requirements of the tax law and calculated based on the current tax coefficient in effect in the countries where the subsidiaries are activated.

The deferred tax is calculated using the liability method, for all the temporary differences arising between the tax base and the accounting value of the assets and liabilities. The expected tax burdens from the temporary tax differences are calculated and displayed either as future (deferred) tax assets, or as deferred tax liabilities.

Deferred income tax assets are recognized to the extent that is probable that future taxable profit will be available against which the temporary differences can be utilized. The book value of the deferred tax assets is restated in every balance sheet date and reduced in the degree that is speculated that there will not be enough tax profits charged with a part or the total of the deferred liabilities.

2.13. Employee Benefits

Short-term benefits

Short-term employee benefits, monetary and in items, are recognized as an expense when they accrue.

Benefits for employee compensation

According to the Greek Law 2112/20 the company pays the employees compensations for dismissals or resignations due to pensions. The aforementioned payments depend on the years of working experience, the remunerations, and the way of leaving the company (dismissal or resignation). The compensations for pensions and dismissals fall under the defined benefit plans according to the IFRS 19 «Employee benefits». Τhe above obligations are calculated based on an actuarial projected unit credit method. A program of specific benefits that operates taking into consideration various factors such as age, years of experience, remuneration and other specific obligations.

The provisions that concern the fiscal year, are included in the relative personnel cost in the attached consolidated financial statements and consist of the current and previous personnel cost, the relative financial cost, the actuarial profits or losses and any other possible charges. According to the IFRS 19, for the non-recognized actuarial profits or losses, the method of corridor approach is followed. IFRS 19 states that the profits and losses are systematically registered during the average employee working life.

The provision for personnel compensation for the current period, which is displayed in the results of the Group and the Company, is based on an actuarial study made by an independent actuarial company on 31st of December 2005.

2.14. Provisions and contingent liabilities, potential receivables

The company forms provisions when:

  • a. There is a legal or presumed obligation as a result of past events.
  • b. Possible outflows encompass financial gains of the obligation settling.
  • c. The amount of the relevant obligation can be reliably estimated.

The company's management reassesses the need of provisions at the date of the financial statement, and adjusts them so that they display the best possible estimations. In the case it is thought necessary; these are discounted based on a pre-tax rate.

Contingent liabilities are not posted in the financial statements, but are disclosed, unless the possibility of outflows that encompass financial gains is very small.

Contingent claims are not posted in the financial statements but are disclosed as long as the inflows of financial gains are probable.

2.15. Revenue and cost recognition

Sale of goods

Revenue from the sale of goods is recognized, after the deduction of possible discounts, when all significant risks and rewards of ownership of the goods are transferred to the buyer.

Sale of services

Income from services is recognized in the accounting period in which the services are rendered, based on the stage of completion of the services provided in relation to the total services to be provided.

Interest income

Interest income is recognized in the income statement on a time proportion basis using the effective interest method.

Dividend income

Income from dividends is recognized when the right to receive payment is established.

Expenses

Expenses are recognized when they accrue.

2.16. Dividend distribution

Dividend distribution to the Company's shareholders is recognized as a liability in the financial statements in the period in which the Annual Shareholders' Meeting approves the distribution of these dividends.

2.17. Earnings per share

Earnings per share are calculated dividing the net profit of the year that corresponds to the holders of common stocks, with the weighted average number of the ordinary shares during the fiscal year. There have been no bonds or other potential titles convertibles in shares that reduce the profits during the period. Consequently, reduced profits per share have not been calculated.

2.18. Financial items

The financial receivables and the financial obligations in the balance sheet include cash, receivables, participations and investments as well as short-term obligations. The company does not use financial derivatives for hedging or speculative purposes. The accounting policies of recognition and devaluation of these elements are included in the relating accounting policies, which are presented in this note. The financial products are presented as assets, liabilities or elements of net equity based on their essence and content from which they stem. Interests, dividends, profits or losses that result from the financial products (assets or liabilities) are posted to the income statement. The financial products are offset when the company, according to the law, holds the legal right and intends to offset them on a clear basis (between them) or to retrieve the financial element and offset at the same time the obligation.

I) Fair Value: The amounts displayed in the attached balance sheets for the cash, receivables and short-term obligations, approximate their respective fair values due to their short-term expirations.

II) Credit Risk: The Group has no significant credit risk, mainly because of the large dispersion of its customers. Retail sales are paid in cash or credit cards. For wholesales the Group has the necessary policies in order to ensure that sales are made to customers with an appropriate credit history. Furthermore, the Groups receivables are insured.

III) Foreign exchange risk: Τhe majority of the Group's transactions and balances is in Euro. Therefore the management estimates that the Group is not exposed ti foreign exchange risks. The management will observe the foreign currency risks that may arise and will evaluate the need for relevant measures.

IV) Interest rate risk: The risk from interest rate fluctuations relates mainly to long-term loans. The Group does not have any long-term loans.

V) Liquidity Risk: The Group has adequate working capital and approved credit limits by credit institutions so as to minimize liquidity risk. The group's policy is to take advantage of discounts provided by suppliers for cash payments (cash discounts) throughout the year as it has low cost credit lines available from the cooperating banks.

VI) Inventory Risk: The Group takes all the necessary measures (insurance, safekeeping) so as to minimize the risk and contingent damages due to physical disasters, thefts etc.

2.19. Reclassification of Figures

In order for some funds of the previous period to become comparable to those of the current one, some reclassifications of funds had to be made, both in the consolidated and the company's financial statements. More specifically, these re-classifications for the period ending 31st of December 2004 refer to the following:

The Group

  1. Given guarantees, worth € 461 thousand that was depicted in trade receivables have been transferred to other non current assets.

  2. Down payments to vendors, worth € 2.220 thousand that were depicted in trade receivables have been transferred to inventories.

  3. Deferred income, worth € 262 thousand that was depicted in the asset side of the balance sheet has been transferred to the passive side.

  4. Provisions for copyrights and for computer guarantees of total value € 672 thousand that were depicted in the long-term provisions have been transferred to short-

term provisions. Furthermore, provisions for un-audited tax periods of total value of € 400 thousand that were depicted in the short-term provisions have been transferred to the long-term provisions.

  1. Bank commission for sales with credit cards and other expenses for banks that are not related with borrowing and other forms of financing, of total value of € 1.145 thousand, have been transferred from financial expenses to distribution expenses.

  2. Reclassifications in the income statement resulted in the increase of cost of sales of € 504 thousand and of administration cost of € 128 thousand with relevant decrease of distribution cost of € 632 thousand.

All the aforementioned reclassifications have been made in the Company's financial statements for the period that ended 31st of December 2004.

3. Notes to the Annual Financial Statements

3.1. Tangible and Intangible Assets

(Figures in thousand €)

The tangible and intangible assets of the Group and the Company are analyzed as follows:

Tangible & Intangible Assets

THE GROUP
Land &
Buildings
Furniture &
Other
Equipment
Tangible
Assets
under
construction
Intangible
Assets
Total
Acquisition Cost
Book Value at January 1st 2005 13.210 7.319 488 3.477 24.494
Additions 2.034 1.017 176 435 3.662
Reductions 0 -23 0 0 -23
Transfers -109 278 -169 0 0
Book value at December 31st 2005 15.135 8.591 495 3.912 28.133
Depreciations
Book Value at January 1st 2005 -2.505 -3.558 0 -1.206 -7.269
Additions -1.061 -1.633 0 -949 -3.643
Reductions 0 13 0 0 13
Transfers 0 0 0 0 0
Book value at December 31st 2005 -3.566 -5.178 0 -2.155 -10.899
Remaining value at December 31st 2005 11.569 3.413 495 1.757 17.234
Remaining value at December 31st 2004 10.705 3.761 488 2.271 17.225

Tangible & Intangible Assets

THE COMPANY
Land &
Buildings
Furniture &
Other
Equipment
Tangible
Assets under
construction
Intangible
Assets
Total
Acquisition Cost
Book Value at January 1st 2005 13.210 7.295 488 3.468 24.461
Additions 2.034 756 176 404 3.370
Reductions 0 -20 0 0 -20
Transfers -109 278 -169 0 0
Book value at December 31st 2005 15.135 8.309 495 3.872 27.811
Depreciations
Book Value at January 1st 2005 -2.505 -3.556 0 -1.206 -7.267
Additions -1.061 -1.601 0 -942 -3.604
Reductions 0 12 0 0 12
Transfers 0 0 0 0 0
Book value at December 31st 2005 -3.566 -5.145 0 -2.148 -10.859
Remaining value at December 31st 2005 11.569 3.164 495 1.724 16.952
Remaining value at December 31st 2004 10.705 3.739 488 2.262 17.194

There are no mortgages or collateral on the tangible fixed assets of the Group and the Company.

Intangible assets include mainly bought software and licenses for software (SAP R3, BW, CRM etc.).

3.2. Participations in subsidiaries

(Figures in thousand €)

Participation in subsidiaries is the participation of the parent company PLAISIO COMPUTERS S.A. in the share capital of the fully consolidated PLAISIO COMPUTERS

JSC. The percentage of participation of the parent company is 100%. In the company's financial statements the participation in subsidiaries is displayed in cost. In the consolidated financial statements participation in subsidiaries is omitted. The value of participation in subsidiaries on December 31st 2005 and 2004 respectively was:

Participation of parent company in
subsidiaries
31/12/2005 31/12/2004
PLAISIO COMPUTERS JSC 1.057 243

During the fiscal year 2005 the parent company PLAISIO COMPUTERS S.A. increased its participation in the fully consolidated subsidiary PLAISIO COMPUTERS JSC by € 750 thousand via the capital increase that took place in the subsidiary. Furthermore, during the fiscal year 2005, the Company reversed a provision for devaluation of its investment in the above subsidiary of total value of € 64 thousand. The aforementioned provision was formed during the fiscal year 2004, before the opening of the Group's store in Bulgaria, and it was reversed based on the business plan of the subsidiary for the next years.

3.3. Participations in affiliated companies

(Figures in thousand €)

The participation in affiliated companies on 31st of December 2005 and 2004 respectively is analyzed as follows:

Participation in affiliated companies THE GROUP THE COMPANY
31/12/2005 31/12/2004 31/12/2005 31/12/2004
PLAISIO Estate S.A. 1.178 1.098 1.087 1.067
ELNOUS S.A. 95 97 281 25
PLAISIO Estate J.S.C. 216 164 212 164
1.489 1.359 1.580 1.256

The participation in affiliated companies is presented at cost in the Company's financial statements. In the Group's financial statements the affiliates are consolidated using the net equity method, in accordance with IAS 28. During the fiscal year 2005, the Company participated to the increase of share capital of PLAISIO Estate JSC with € 48 thousand and reversed a provision of devaluation of its investment in affiliated companies of total value of € 277 thousand. The reason for the aforementioned reversal was the fact that all the affiliates of PLAISIO COMPUTERS S.A. turned to profits, covering the carried forward losses.

The participation of the Company in affiliates is analyzed as follows:

Participation Country of
percentage incorporation Activity
PLAISIO Estate S.A. 20% Greece Real estate
ELNOUS S.A. 24% Greece Educational services
PLAISIO Estate J.S.C. 20% Bulgaria Real estate

3.4. Other long-term investments

(Figures in thousand €)

Other investments consist of portfolio investments in companies not listed in organized stock markets. According to IAS 32 and 39, these investments are displayed in the financial statements at their cost of acquisition less any provision for devaluation. The Group and the Company's other investments are analyzed as follows:

Other long-term investments THE GROUP THE COMPANY
31/12/2005 31/12/2004 31/12/2005 31/12/2004
High-tech Park Acropolis Athens S.A. 295 100 295 100
High-tech Park Technopolis Thessalonica S.A. 19 19 19 19
Other securities 0 9 0 9
314 127 314 127

During the fiscal year 2005, the Company participated to the share capital increase of High-tech Park Acropolis Athens S.A. with € 195 thousand.

3.5. Other non-current assets

(Figures in thousand €)

Other non-current assets include long-term guarantees and receivables that are going to be collected after the end of the following period. In particular, other current assets are analyzed as follows:

Other non-current assets THE GROUP THE COMPANY
31/12/2005 31/12/2004 31/12/2005 31/12/2004
Long-term guarantees 501 461 501 461
Other non-current receivables 30 0 30 0
531 461 531 461

3.6. Inventories

(Figures in thousand €)

The Group and Company's inventories are analyzed as follows:

Inventories THE GROUP THE COMPANY
31/12/2005 31/12/2004 31/12/2005 31/12/2004
Inventories of merchandise 37.931 34.656 36.681 34.575
Inventories of finished products 34 13 34 13
Inventories of raw materials 132 84 132 84
Inventories of consumables 339 0 339 0
Down payments to vendors 1.688 2.220 1.688 2.220
40.124 36.973 38.874 36.892
Minus: Provision for devaluated – destroyed
inventories 237 0 237 0
Net realizable value of inventories 39.887 36.973 38.637 36.892

3.7. Trade and other receivables

(Figures in thousand €)

The Group and Company's trade and other receivables are analyzed as follows:

Trade and other receivables THE GROUP THE COMPANY
31/12/2005 31/12/2004 31/12/2005 31/12/2004
Receivables from subsidiaries 0 0 1.911 0
Trade receivables – credit cards 25.704 21.076 25.469 21.036
Cheques and bills receivables 5.016 3.410 5.016 3.410
Minus: bad debt provision 30.720
578
24.486
904
32.396
578
24.446
904
30.142 23.582 31.818 23.542

All the above receivables are short-term and there is no need to discount them at the date of the balance sheet. The above mentioned bad debt provision includes specific and general bad debt provision. The receivables from subsidiaries and from the public sector are omitted in the formation of the bad debt provision.

3.8. Other short –term receivables

(Figures in thousand €)

The other short-term receivables of the Group and of the Company are analyzed as follows:

Other short-term receivables THE GROUP THE COMPANY
31/12/2005 31/12/2004 31/12/2005 31/12/2004
Income tax assets 958 17 612 17
Deferred expenses 120 85 111 85
Other short-term receivables 1.569 230 1.564 230
2.647 332 2.287 332

3.9. Cash and cash equivalents

(Figures in thousand €)

Cash and cash equivalents represent cash in the cash register of the Group and the Company as well as time deposits available on first demand. Their analysis on the 31st of December 2005 and 2004 respectively was:

Cash and cash equivalents THE GROUP THE COMPANY
31/12/2005 31/12/2004 31/12/2005 31/12/2004
Cash in hand 377 358 355 246
Short-term bank deposits 3.994 5.281 3.717 5.281
Short-term bank time deposits 0 5.760 0 5.760
4.371 11.399 4.072 11.287

3.10. Share capital and difference over par

(Figures in thousand)

The share capital of the company is analyzed as follows:

Number of shares Share Share premium Treasury Total
capital shares
1st of January 2004 22.080 6.845 12.051 0 18.896
31st of December 2004 22.080 6.845 12.051 0 18.896
31st of December 2005 22.080 6.845 12.051 0 18.896

The company's share capital consists of twenty-two million eighty thousand ordinary shares with a par value of thirty-one cents (0.31 €) each. All issued shares are fully paid.

3.11. Dividends

(Figures in thousand €)

On the 16th of March 2006 the Board of Directors of PLAISIO COMPUTERS S.A. approved the distribution of dividend of total value € 5.520 thousand (0,25 € per share) from the profits of the fiscal year 2005. The Annual General Shareholders' Meeting must approve the aforementioned dividend in order to be distributed to the Company's shareholders. The distributed dividend for the fiscal year 2004 was € 5.962 thousand (0,27 € per share).

3.12. Banking liabilities

(Figures in thousand €)

Banking liabilities THE GROUP THE COMPANY
31/12/2005 31/12/2004 31/12/2005 31/12/2004
Long-term banking liabilities
Banking loans 0 0 0 0
Total long-term banking liabilities 0 0 0 0
Short-term banking liabilities
Banking loans 12.070 0 12.070 0
Total short-term banking liabilities 12.070 0 12.070 0
Total banking liabilities 12.070 0 12.070 0

The banking liabilities of the Group and of the Company are analyzed as follows:

3.13. Differed income tax

(Figures in thousand €)

Based on the new tax law, the tax rate over company profits for 2006 is 29% while for the period 2007 the tax rate will be 25%. For the relevant periods the tax rate in Bulgaria is 15%. According to the above tax rates, the deferred income tax in the balance sheet of the Group and the Company is analyzed as follows:

PLAISIO COMPUTERS S.A. Notes to the annual financial statements (for the period 01/01/05-31/12/05)

Deferred tax income THE GROUP THE COMPANY
31/12/2005 31/12/2004 31/12/2005 31/12/2004
Deferred tax liabilities
Depreciation of tangible and intangible assets
Other
(1.294)
(8)
(1.579)
0
(1.293)
(8)
(1.579)
0
Deferred tax assets
Bad debt provision
Provisions for pensions and similar commitments
Other provisions
Prior year losses
Finance leases
145
65
347
93
0
262
55
235
0
90
145
65
347
0
0
262
55
235
0
90
(652) (937) (744) (937)

3.14. Provisions for pensions and similar commitments

(Figures in thousand €)

The company for the period 2005, as well as for 2004, has appointed an independent actuarial company to perform an actuarial study in order to form a provision for retirement benefit obligations. The provision formed for the periods 2005 and 2004 respectively was:

Provisions for pensions and similar Fiscal year 2005 Fiscal year 2004
commitments
Opening balance 218 121
Provision for the year 147 224
Minus: paid compensations (107) (127)
Closing balance 258 218

The main actuarial principals used were:

Actuarial assumptions 31/12/2005 31/12/2004
Discount rate 2,3% 3,34%
Rate of compensation increase 4% 4%
Average future working life 1,04 έτη 1,04 έτη

3.15. Provisions

(Figures in thousand €)

The balances of accounts of provisions for the Group and the Company on December 31st 2004 and 2005 are analyzed respectively as follows:

Provisions THE GROUP
THE COMPANY
Note 31/12/2005 31/12/2004 31/12/2005 31/12/2004
Long-term provisions
Provision for un-audited tax periods (a) 600 400 600 400
Provision for bringing the stores in their primary
condition according to the lease contracts (b) 140 140 140 140
Total long-term provisions 740 540 740 540
Short-term provisions
Provision for copyrights (c) 415 512 415 512
Provision for computer guarantees (d) 86 160 86 160
Provision for recycling Law 2939/2001 (e) 150 0 150 0
Total short-term provisions 651 672 651 672

(a). The Company has formed a provision of € 600 thousand for un-audited tax periods. For the other companies of the Group no provision for un-audited tax periods has been formed, as it is believed that no extra tax burden will occur. The un-audited tax periods are analyzed in note 3.19.

(b). The Company has formed provision for restoring the stores in their primary condition according to the lease contracts.

(c). The Company has formed a provision for the copyright fees that should be paid, based on the relevant regulations for the importers / manufacturers of digital products, electronic storage means, copy paper and specific office machines in the relevant organizations of total control. The aforementioned copyrights are calculated in 4% and 6% on the import invoice values.

(d). The Company has formed provision of total amount of € 86 thousand for computer guarantees given to its customers.

(e). The Company has formed provision of total amount of € 150 thousand for recycling fees, according to the Greek Law 2939/2001, for the distributors of computer and electronic equipment.

3.16. Other Long-Term Liabilities (Figures in thousand €)

Other long-term liabilities of the Group and of the Company refer to deferred income (duration longer than twelve (12) months from the date of compilation of the balance sheet) and their balance on December 31st 2005 and 2004 were € 21 thousand and € 4 thousand respectively.

3.17. Suppliers and related short-term liabilities

(Figures in thousand €)

Suppliers and related short-term liabilities THE GROUP THE COMPANY
31/12/2005 31/12/2004 31/12/2005 31/12/2004
Trade payables 26.320 30.369 26.192 30.348
Advance payments 825 990 820 990
Leasing liabilities 0 272 0 272
Dividends payable 164 0 164 0
Deferred income 26 258 26 258
Social security liabilities 978 843 978 843
Other short-term liabilities 4.584 2.759 4.548 2.732
32.897 35.491 32.728 35.443

Suppliers and related short-term liabilities are analyzed as follows:

All the aforementioned liabilities are short-term and there is no need to be discounted.

3.18. Related party transactions

(Figures in thousand €)

The intra-company transactions can be analyzed as follows:

Intra-company transactions 31-12-2005

Intra-company purchases
Intra-company sales PLAISIO
COMPUTERS
S.A.
PLAISIO
Estate
S.A.
ELNOUS
S.A.
PLAISIO
COMPUTERS
J.S.C.
PLAISIO
Estate
J.S.C.
Total
PLAISIO COMPUTERS S.A. - 4 7 1.891 0 1.902
PLAISIO Estate S.A. 1.074 - 0 0 0 1.074
ELNOUS S.A. 0 0 - 0 0 0
PLAISIO COMPUTERS J.S.C. 0 0 0 - 367 367
PLAISIO Estate JSC 0 0 0 80 - 80
Total 1.074 4 7 1.971 367 3.423

Intra-company receivables – liabilities 31-12-2005

Intra-company liabilities
Intra-company receivables PLAISIO
COMPUTERS
S.A.
PLAISIO
Estate
S.A.
ELNOUS
S.A.
PLAISIO
COMPUTERS
J.S.C.
PLAISIO
Estate
Total
J.S.C.
PLAISIO COMPUTERS S.A. - 5 6 1.912 0 1.923
PLAISIO Estate S.A. 0 - 0 0 0 0
ELNOUS S.A. 0 0 - 0 0 0
PLAISIO COMPUTERS J.S.C. 0 0 0 - 139 139
PLAISIO Estate JSC 0 0 0 0 - 0
Total 0 5 6 1.912 139 2.062

In the consolidated financial statements all the necessary eliminations have been made.

3.19. Litigations

There are no litigations or other forms of commitments for the fixed assets of the companies of the Group.

The un-audited tax periods of the companies of the Group are presented as follows:

PLAISIO COMPUTERS S.A. Notes to the annual financial statements (for the period 01/01/05-31/12/05)

Company Un-audited tax periods
PLAISIO COMPUTERS S.A. 2003 – 2004 – 2005
PLAISIO Estate S.A. 2003 – 2004 – 2005
ELNOUS S.A. 2005
PLAISIO COMPUTERS J.S.C. 2004 – 2005
PLAISIO Estate JSC 2004 - 2005

In note 3.15 the provisions formed for un-audited periods are analyzed.

The Company has issued letters of guarantee of total amount of € 898 thousand for the year ending 31st of December 2005. The relevant amount on the 31st of December 2004 was € 566 thousand.

3.20. Number of personnel

The Group and the Company's employed personnel at the end of the current period were 1.025 and 984 employees respectively. On 31st of December 2004 the Group and the Company's employed personnel were 865 and 852 employees respectively.

3.21. Post balance sheet events

There are no post balance sheet events, concerning the Group or the Company, that have to be noted, according to the International Financial Reporting Standards.

3.22. Profit per Share

Profit per share is calculated with the weighted average of the issued shares of the company on December 31st 2005, which was 22.080.000 shares (December 31st 2004 – 22.080.000 shares).

3.23. Segment reporting

(Figures in thousand €)

The segment results of the Group are analyzed as follows:

Segment reporting
FISCAL YEAR 2005 Office equipment Computer, telecom and Non Total
digital equipment specified
Sales 83.103 173.680 902 257.685
Operating profit / (loss) 3.866 4.607 152 8.625
Finance cost 183
Income tax expense 3229
Profits / (losses) after taxes 5.213
Segment reporting
FISCAL YEAR 2004 Office equipment Computer, telecom and Non Total
digital equipment specified
Sales 75.791 157.029 0 232.820
Operating profit / (loss) 7.638 10.564 0 18.202
Finance cost 583
Income tax expense 6.793
Profits / (losses) after taxes 10.826

The analysis of the 4th digit STAKOD 2003 for the Group and the Company is described as follows:

THE
STAKOD 2003 DESCRIPTION OF ACTIVITY THE GROUP COMPANY
518.4 Wholesale commerce of computer hardware and software products,
peripheral equipment.
Retail commerce of computer hardware and software products, peripheral
96.753 96.877
525.1 equipment. 94.085 94.205
514.9 Wholesale commerce of other items of household equipment 29.915 29.953
518.5 Wholesale commerce of office machines 1.348 1.350
524.4 Retail commerce of furniture, lamps and household items 822 823
524.7 Books and stationery sales 10.699 10.713
642.0 Telecommunications 22.550 22.579
725.0 Maintenance of computer equipment and office automation equipment 1.513 1.515
Total sales 257.685 258.015

3.24. Income tax expense

(Figures in thousand €)

The income tax expense, according to the current income tax rates, is analyzed as follows:

Income tax expense THE GROUP THE COMPANY
31/12/2005 31/12/2004 31/12/2005 31/12/2004
Income tax expense 3.314 7.062 3.314 7.062
Deferred income tax (285) (887) (192) (887)
Tax differences 0 218 0 218
Provision for un-audited tax periods 200 400 200 400
3.229 6.793 3.322 6.793

3.25. Accounting policies and estimations

(Figures in thousand €)

On 31st of December 2005 the inventories of the Group and of the Company were valuated using the moving average price. At 31st of December 2004 the method used for the valuation of the inventories was that of the average price. There was no significant influence on the Group's and on the Company's net equity caused by the aforementioned change. The rationale behind that change was the more rapidly draw down of financial information.

During the fiscal year 2004, bank commission for sales with credit cards and other bank commissions that are not related with borrowing and other forms of financing were depicted in the finance cost of the income statement. During the fiscal year 2005, the aforementioned commissions are depicted in the distribution cost, as the management believes that these costs are closely related to the selling procedure (analysis in note 2.19).

3.26. Reconciliation of net equity and income statement between Greek GAAP and IFRS

(Figures in thousand €)

The following tables briefly present the impact on the net equity and the income statement of the adjustment entries, which have been applied in financial statements of the fiscal years 2003 and 2004 in order to be adjusted from Greek GAAP to IFRS.

31/12/2004 31/12/2003
Net profit according to Greek GAAP (Law 2190/1920) 17.591 14.638
Differences from depreciations and omissions of fixed assets -519 2.189
Differences from valuation of investments in affiliated companies 178 -14
Provisions for pensions and similar commitments 85 186
Bad debt provision 260 165
Others 24 0
Net profits according to IFRS 17.619 17.164
31/12/2004 31/12/2003
Net equity according to Greek GAAP (Law 2190/1920) 41.744 34.433
Fixed assets depreciations and omissions 5.525 6.044
Valuation differences of investments in affiliated companies -38 -108
Provisions for pensions and similar commitments 890 805
Bad debt provision 260 0
Accounting of deferred taxes -936 -1.823
Accounting of provisions for un-audited tax periods -400 0
Dividends 5.962 4.637
Differences resulted from the change of the consolidation method to the affiliated
companies which operate in Greece -5.008 -2.178
Net equity according to IFRS 47.999 41.810

Athens, 16th of March 2006

PLAISIO COMPUTERS S.A. Notes to the annual financial statements (for the period 01/01/05-31/12/05)

& Managing Director

The Chairman of the BoD The Vice President The Chief Financial Officer

Α.Δ.Τ. Ν 318959 Α.Δ.Τ. Ρ 539089 Α.Δ.Τ. Π 706801

George Gerardos Anna Gerardou Filippos Karagounis

Note: These financial statements and notes on the financial statements have been translated to English from the original statutory notes that have been prepared in the Greek language. In the event that differences exist between this translation and the original Greek language financial statements, the Greek language financial statements will prevail over this document.

Talk to a Data Expert

Have a question? We'll get back to you promptly.