Quarterly Report • Sep 24, 2015
Quarterly Report
Open in ViewerOpens in native device viewer
30 SEPTEMBER 2008
CONDENSED INTERIM CONSOLIDATED FINANCIAL INFORMATION FOR THE ΝΙΝΕ MONTH PERIOD ENDED 30 SEPTEMBER 2008 (All amounts in Euro thousands unless otherwise stated)
| I. | Company Information | 3 |
|---|---|---|
| II. | Condensed Interim Consolidated Balance Sheet (Unaudited) | 4 |
| III. | Condensed Interim Consolidated Income Statement (Unaudited) | 5 |
| IV. | Condensed Interim Consolidated Statement of Changes in Equity (Unaudited) | 6 |
| V. | Condensed Interim Consolidated Cash Flow Statement (Unaudited) | 7 |
| VI. | Notes to the Condensed Interim Consolidated Financial Statements (Unaudited) | 8 |
CONDENSED INTERIM CONSOLIDATED FINANCIAL INFORMATION FOR THE ΝΙΝΕ MONTH PERIOD ENDED 30 SEPTEMBER 2008 (All amounts in Euro thousands unless otherwise stated)
| Directors | Efthimios Christodoulou – Chairman of the Board John Costopoulos – Chief Executive Officer (from 11/12/2007) Panagiotis Cavoulacos– Chief Executive Officer (until 11/12/2007) |
|---|---|
| Nikolaos Lerios– Executive Member Theodoros-Achilleas Vardas – Executive Member Dimitrios Mathaiou – Executive Member (until 11/12/2007) |
|
| Vasilios Bagiokos – Non executive Member Panagiotis Pavlopoulos – Non executive Member Iason Stratos – Non executive Member Elisabeth Typaldou - Loverdou – Non executive Member (from 11/12/2007) Georgios Kallimopoulos– Non executive Member (from 11/12/2007) Dimitrios Miliakos - Non executive Member (from14/05/2008) Panagiotis Ofthalmidis– Non executive Member (from14/05/2008) Alexios Athanasopoulos– Non executive Member (from14/05/2008) Ioulia Armagou – Non executive Member (from 07/08/2008) Andreas Palevratzis – Non executive Member (until 11/12/2007) Ioannis Tsoukalas – Non executive Member (until 11/12/2007) Andreas Vranas – Non executive member (until 14/05/2008) Vasilios Nikitas - Non executive Member (until 14/05/2008) |
|
| Dimitrios Deligiannis - Non executive Member (until 14/05/2008) Marios Tsakas – Non executive Member (until 07/08/2008) |
|
| Registered Office: | 54 Amalias Avenue 10558 Athens, Greece |
| Registration number: | 2443/06/86/23 / Ministry of Development |
| Auditors: | PricewaterhouseCoopers S.A. 152 32 Halandri Athens, Greece |
| As at | |||||
|---|---|---|---|---|---|
| Note | 30 September 2008 | 31 December 2007 | |||
| ASSETS | |||||
| Non-current assets | |||||
| Property, plant and equipment | 9 | 1.488.043 | 1.416.340 | ||
| Intangible assets | 10 | 125.838 | 129.920 | ||
| Investments in associates | 426.414 | 386.847 | |||
| Deferred income tax assets | 78.805 | 30.275 | |||
| Available-for-sale financial assets | 3.060 | 4.012 | |||
| Loans, advances and other receivables | 11 | 87.059 | 72.615 | ||
| 2.209.219 | 2.040.009 | ||||
| Current assets | |||||
| Inventories | 12 | 1.642.706 | 1.531.161 | ||
| Trade and other receivables | 13 | 1.462.999 | 1.279.244 | ||
| Cash and cash equivalents | 14 | 213.959 | 208.450 | ||
| 3.319.664 | 3.018.855 | ||||
| Total assets | 5.528.883 | 5.058.864 | |||
| EQUITY | |||||
| Share capital | 15 | 1.020.081 | 1.020.081 | ||
| Reserves | 16 | 381.263 | 515.238 | ||
| Retained Earnings | 936.376 | 918.576 | |||
| Capital and reserves attributable to Company Shareholders | 2.337.720 | 2.453.895 | |||
| Minority interest | 158.788 | 126.578 | |||
| Total equity | 2.496.508 | 2.580.473 | |||
| LIABILITIES | |||||
| Non- current liabilities | |||||
| Borrowings | 17 | 441.249 | 402.585 | ||
| Deferred income tax liabilities | 24.008 | 23.648 | |||
| Retirement benefit obligations | 157.271 | 151.126 | |||
| Provisions and other long term liabilities | 18 | 308.693 | 141.097 | ||
| 931.221 | 718.456 | ||||
| Current liabilities | |||||
| Trade and other payables | 19 | 701.566 | 828.105 | ||
| Current income tax liabilities | 65.708 | 142.101 | |||
| Borrowings | 17 | 1.285.004 | 786.510 | ||
| Dividends payable | 48.876 | 3.219 | |||
| 2.101.154 | 1.759.935 | ||||
| Total liabilities | 3.032.375 | 2.478.391 | |||
| Total equity and liabilities | 5.528.883 | 5.058.864 |
| Chief Executive Officer | Chief Financial Officer | Accounting Director |
|---|---|---|
| Ioannis Costopoulos | Andreas Shiamishis | Pantelis Tikkas |
| Note | For the nine month period ended 30 September 2008 |
30 September 2007 | For the three month period ended 30 September 2008 |
30 September 2007 | |
|---|---|---|---|---|---|
| Sales | 8.139.586 | 5.913.155 | 2.932.104 | 2.116.195 | |
| Cost of sales | (7.577.627) | (5.280.134) | (2.889.987) | (1.908.466) | |
| Gross profit | 561.959 | 633.021 | 42.117 | 207.729 | |
| Selling, distribution and administrative expenses | 4 | (299.664) | (285.003) | (106.783) | (103.605) |
| Exploration and development expenses | (18.989) | (12.178) | (5.163) | (5.020) | |
| Other operating (expenses) / income - net | 5 | (1.506) | 9.995 | 17.969 | (813) |
| Operating profit | 241.800 | 345.835 | (51.860) | 98.290 | |
| Finance costs -net | 6 | (33.479) | (30.586) | (13.717) | (11.270) |
| Currency exchange gains /(losses) | (26.459) | 17.861 | (45.467) | 16.223 | |
| Share of net result of associates and dividend income | 7 | 44.461 | 18.700 | 14.391 | 6.309 |
| Profit before income tax | 226.323 | 351.810 | (96.653) | 109.552 | |
| Income tax expense | (58.083) | (78.252) | 23.830 | (21.955) | |
| Profit for the period | 168.240 | 273.558 | (72.823) | 87.597 | |
| Attributable to: | |||||
| Equity holders of the Company | 153.168 | 264.780 | (73.768) | 83.682 | |
| Minority interest | 15.072 | 8.778 | 945 | 3.915 | |
| Basic and diluted earnings per share (expressed in Euro per | |||||
| share) | 8 | 0,50 | 0,87 | (0,24) | 0,27 |
| Attributable to Company Shareholders | ||||||
|---|---|---|---|---|---|---|
| Share Capital |
Reserves | Retained Earnings |
Total | Minority Interest |
Total Equity |
|
| Balance at 1 January 2007 | 1.020.081 | 571.312 | 693.517 | 2.284.910 | 112.700 | 2.397.610 |
| Profit for the period | - | - | 264.780 | 264.780 | 8.778 | 273.558 |
| Translation exchange differences | - | - | (627) | (627) | 594 | (33) |
| Dividends relating to 2006 and interim 2007 Unrealised gains / (losses) on revaluation of hedges (Note 20) |
- | (42.295) | (131.423) - |
(131.423) (42.295) |
- - |
(131.423) (42.295) |
| Balance at 30 September 2007 | 1.020.081 | 529.017 | 826.247 | 2.375.345 | 122.072 | 2.497.417 |
| Movement - 1 October 2007 to 31 December 2007 | ||||||
| Profit for the period | - | - | 86.224 | 86.224 | 4.833 | 91.057 |
| Tranfers to statutory and tax reserves | - | 37.625 | (37.625) | - | - | - |
| Transfers to retained earnings (Law 3220/04) | - | (44.818) | 44.818 | - | - | - |
| Translation exchange differences | - | - | (1.088) | (1.088) | (327) | (1.415) |
| Unrealised gains / (losses) on revaluation of hedges (Note 20) | - | (6.586) | - | (6.586) | - | (6.586) |
| Balance at 31 December 2007 | 1.020.081 | 515.238 | 918.576 | 2.453.895 | 126.578 | 2.580.473 |
| Movement - 1 January 2008 to 30 September 2008 | ||||||
| Profit for the period | - | - | 153.168 | 153.168 | 15.072 | 168.240 |
| Transfers to retained earnings (Law 3220/04) | - | (24.807) | 24.807 | - | - | - |
| Minority interest resulting from transfer of shares in subsidiary (Note 27ii) | - | - | (17.618) | (17.618) | 17.618 | - |
| Gain resulting from transfer of shares in subsidiary (Note 27ii) | - | - | 9.696 | 9.696 | - | 9.696 |
| Translation exchange differences | - | - | 564 | 564 | (480) | 84 |
| Dividends relating to 2007 and interim 2008 | - | - | (152.817) | (152.817) | - | (152.817) |
| Unrealised gains / (losses) on revaluation of hedges (Note 20) | - | (109.168) | - | (109.168) | - | (109.168) |
| Balance at 30 September 2008 | 1.020.081 | 381.263 | 936.376 | 2.337.720 | 158.788 | 2.496.508 |
| For the nine month period ended | |||
|---|---|---|---|
| Note | 30 September 2008 | 30 September 2007 | |
| Cash flows from operating activities | |||
| Cash generated from operations | 21 | (125.282) | 384.739 |
| Income tax paid | (108.456) | (5.688) | |
| Net cash (used in) / generated from operating activities | (233.738) | 379.051 | |
| Cash flows from investing activities | |||
| Purchase of property, plant and equipment & intangible assets | 9,10 | (167.646) | (135.095) |
| Sale of property, plant and equipment & intangible assets | 1.268 | 424 | |
| Grants received | 1.276 | - | |
| Interest received | 6 | 15.152 | 14.855 |
| Investments in associates | (640) | - | |
| Dividends received | 5.537 | - | |
| Available for sale financial assets | 952 | (457) | |
| Net cash used in investing activities | (144.101) | (120.273) | |
| Cash flows from financing activities | |||
| Interest paid | 6 | (48.631) | (45.441) |
| Dividends paid | (107.160) | (130.824) | |
| Repayments of borrowings | (612.020) | (723.204) | |
| Proceeds from borrowings | 1.150.078 | 682.912 | |
| Net cash generated from / (used in ) financing activities | 382.267 | (216.557) | |
| Net increase in cash & cash equivalents | 4.428 | 42.221 | |
| Cash & cash equivalents at the beginning of the period | 14 | 208.450 | 170.490 |
| Exchange losses on cash & cash equivalents | 1.081 | (2.566) | |
| Net increase in cash & cash equivalents | 4.428 | 42.221 | |
| Cash & cash equivalents at end of the period | 14 | 213.959 | 210.145 |
CONDENSED INTERIM CONSOLIDATED FINANCIAL INFORMATION FOR THE ΝΙΝΕ MONTH PERIOD ENDED 30 SEPTEMBER 2008 (All amounts in Euro thousands unless otherwise stated)
Hellenic Petroleum and its subsidiaries ("Hellenic Petroleum" or "the Group") operate in the energy sector predominantly in Greece and the Balkans. The Group's activities include exploration and production of hydrocarbons, refining and marketing of oil products, and the production and marketing of petrochemical products. The Group also provides engineering services, and it has recently completed the construction of an electricity power generation plant, which is currently in operation.
The interim consolidated financial information of Hellenic Petroleum and its subsidiaries are prepared in accordance with International Accounting Standard 34 (IAS 34) – Interim Financial Reporting.
These interim consolidated financial information should be read in conjunction with the annual consolidated financial information for the year ended 31 December 2007. These can be found on the Group's website www.hellenic-petroleum.gr.
The condensed interim consolidated financial information of the Group for the nine month period ended 30 September 2008 were authorised for issue by the Board of Directors on 12 November 2008.
The accounting policies used in the preparation of the condensed interim consolidated financial information for the nine month period ended 30 September 2008 are consistent with those applied for the preparation of the consolidated published accounts for the year ended 31 December 2007. Where necessary comparative figures have been reclassified to conform to changes in the presentation of the current year.
The following standards, amendments and interpretations to existing standards are applicable to the Group for periods on or after 1 January 2008:
The following interpretations to existing standards are mandatory for the Company's accounting periods beginning on or after 1 January 2008 or later periods but without any significant impact to the Company's operations:
| Ex lor ion at p |
||||||||
|---|---|---|---|---|---|---|---|---|
| & | Pe tro |
& Po Ga s |
In ter |
|||||
| Re f in ing |
M ke ing t ar |
Pr du ion ct o |
he ica ls c m |
we r |
Ot he r |
- Se nt g me |
To l ta |
|
| Pe io d e de d 3 0 Se be 2 0 0 8 tem r n p r |
||||||||
| Sa les |
7. 7 7 3. 2 3 5 |
2. 5 3 6. 8 3 9 |
8 4 7 |
3 1 0. 0 0 0 |
1 5 9. 0 6 9 |
1 3. 0 0 7 |
( 2. 6 5 3. 4 1 1 ) |
8. 1 3 9. 5 8 6 |
| Ot he ing inc / ( ) - t t r o p era om e exp en se ne |
( 8. 3 9 9 ) |
9 6 9 7. |
- | 2. 3 6 8 |
( 3. 3 6 ) 7 |
( 6 8 ) |
- | ( 1. 0 6 ) 5 |
| Op ing f it / ( los ) t era p ro s |
1 5 6. 6 2 9 |
4 2. 7 8 3 |
( 2 4. 7 5 2 ) |
2 3. 6 7 2 |
3 4. 6 5 2 |
( 1. 7 0 9 ) |
1 0. 5 2 5 |
2 4 1. 8 0 0 |
| Cu ha ins / ( los ) rre nc ex c ng e g a ses y |
( 2 4. 4 0 7 ) |
( 2. 0 0 0 ) |
- | - | - | ( 5 2 ) |
- | ( 2 6. 4 5 9 ) |
| f it for f n f a iat & f ina Pr be e t ha et lt o ost o ax s re o res sso c es nc e c s u , |
1 3 2. 2 2 2 |
4 0. 7 8 3 |
( 2 4. 7 5 2 ) |
2 3. 6 7 2 |
3 4. 6 5 2 |
( 1. 7 6 1 ) |
1 0. 5 2 5 |
2 1 5. 3 4 1 |
| S ha f n lt o f a iat d d iv i de d inc et re o res sso c es an n om e u |
5 6 9 |
- | - | ( 8 1 1 ) |
4 4. 7 0 3 |
- | - | 4 4. 4 6 1 |
| f it a fte iat Pr o r a sso c es |
1 3 2. 7 9 1 |
4 0. 7 8 3 |
( 2 4. 7 5 2 ) |
2 2. 8 6 1 |
7 9. 3 5 5 |
( 1. 7 6 1 ) |
1 0. 5 2 5 |
2 5 9. 8 0 2 |
| ina F ost t nc e c s - ne |
( 3 3. 4 9 ) 7 |
|||||||
| Pr f it be for inc e t o e om ax |
2 2 6. 3 2 3 |
|||||||
| Inc e t om ax ex p en se |
( ) 5 8. 0 8 3 |
|||||||
| l ica b le ino ity int Inc to st om e a p p m r ere |
( 1 0 2 ) 5. 7 |
|||||||
| f it for io i ity f t Pr t he d a ttr bu ta b le to t he ho l de he t c o p er eq rs o p ar en om u |
p an y |
1 3. 1 6 8 5 |
(All amounts in Euro thousands unless otherwise stated)
| Ex lor ion at p & |
Pe tro |
Ga s |
In ter |
|||||
|---|---|---|---|---|---|---|---|---|
| Re | f in ing |
M ke ing t ar |
Pr du ion ct o |
he ica ls c m |
& Po we r |
Ot he r |
- Se nt g me |
To l ta |
| io 3 0 Se 2 0 0 Pe d e de d be 7 tem r n p r |
||||||||
| Sa les 5. 5 |
3 6. 2 8 8 |
1. 8 3 1. 8 1 1 |
8 4 7 |
2 8 1 6 9 5. |
1 0 1. 9 6 3 |
8. 0 5 7 |
( 1. 8 1. 4 9 3 ) 5 |
9 1 3. 1 5. 5 5 |
| Ot he ing inc / ( ) - t t r o p era om e exp en se ne |
( 3. 9 7 0 ) |
7. 2 0 3 |
- | 2. 1 9 1 |
1 4 9 |
4. 4 2 2 |
- | 9. 9 9 5 |
| Op ing f it / ( los ) 2 t era p ro s |
8 9. 4 3 5 |
3 5. 6 8 4 |
( 2 1. 8 9 4 ) |
3 5. 0 3 1 |
1 2. 7 4 0 |
( 3. 1 8 2 ) |
( 1. 9 7 9 ) |
3 4 5. 8 3 5 |
| ha ins / ( los ) Cu rre nc y ex c ng e g a ses |
1 5. 8 5 5 |
1. 8 9 5 |
- | - | - | 1 1 1 |
- | 1 7. 8 6 1 |
| Pr f it be for ha f n lt o f a iat & f ina 3 e t et ost o ax s re o res u sso c es nc e c s , |
0 2 9 0 5. |
3 9 7. 5 7 |
( 2 1. 8 9 4 ) |
3 0 3 1 5. |
1 2. 4 0 7 |
( 3. 0 1 ) 7 |
( 1. 9 9 ) 7 |
3 6 3. 6 9 6 |
| ha f n lt o f a iat d d iv i de d inc S et re o res u sso c es an n om e |
6 8 0 |
1 4 0 |
- | 4 1 0 |
1 7. 4 7 0 |
- | - | 1 8. 7 0 0 |
| Pr f it a fte iat 3 o r a sso c es |
0 9 0 5. 7 |
3 1 9 7. 7 |
( 2 1. 9 4 ) 8 |
3 4 4 1 5. |
3 0. 2 1 0 |
( 3. 0 1 ) 7 |
( 1. 9 9 ) 7 |
3 2. 3 9 6 8 |
| F ina ost t nc e c s - ne |
( 3 0. 5 8 6 ) |
|||||||
| Pr f it be for inc e t o e om ax |
3 5 1. 8 1 0 |
|||||||
| Inc e t om ax ex p en se |
( 7 8. 2 5 2 ) |
|||||||
| l ica b le ino ity int Inc to st om e a p p m r ere |
( ) 8. 7 7 8 |
|||||||
| Pr f it for he io d a i bu b le he ity ho l de f t he t ttr ta to t t c o p er eq u rs o p ar en om p an y |
2 6 4. 7 8 0 |
| Ex lor ion at p |
||||||||
|---|---|---|---|---|---|---|---|---|
| & Pe tro |
Ga s |
In ter |
||||||
| Re f in ing |
M ke ing t ar |
Pr du ion ct o |
he ica ls c m |
& Po we r |
Ot he r |
- Se nt g me |
To l ta |
|
| l a To ta ts sse |
4. 1 9 6. 1 2 9 |
1. 1 1 1. 5 3 3 |
9. 7 0 5 |
3 2 1. 5 1 1 |
2 4 3. 0 5 0 |
1. 2 9 6. 0 5 2 |
( ) 1. 6 4 9. 0 9 7 |
5. 5 2 8. 8 8 3 |
| Ne t a ts sse |
2. 1 7 4. 2 7 0 |
3 5 7. 9 6 5 |
9. 7 0 5 |
9 6. 3 8 3 |
6 9. 7 7 0 |
5. 4 5 8 |
( ) 2 1 7. 0 4 3 |
2. 4 9 6. 5 0 8 |
| ita l e d itu Ca p xp en re |
1 1 2. 5 8 6 |
5 4. 3 9 7 |
- | 5 0 3 |
8 5 |
7 5 |
- | 1 6 7. 6 4 6 |
| De iat ion & Am isa ion ort t p rec |
5 0. 7 2 1 |
2 2. 7 5 1 |
2. 7 3 1 |
1 3. 0 1 0 |
1 1. 9 2 7 |
3 2 2 |
- | 1 0 1. 4 6 2 |
| Ex lor ion at p |
||||||||
|---|---|---|---|---|---|---|---|---|
| & | Pe tro |
& Po Ga s |
In ter |
|||||
| Re f in ing |
M ke ing t ar |
Pr du ion ct o |
he ica ls c m |
we r |
Ot he r |
- Se nt g me |
To l ta |
|
| l a To ta ts sse |
3. 8 3 7. 2 6 2 |
9 9 3. 9 6 4 |
1 1. 7 7 0 |
3 1 6. 6 7 4 |
2 5 2. 3 0 9 |
1. 0 5 1. 4 1 3 |
( ) 1. 4 0 4. 5 2 8 |
5. 0 5 8. 8 6 4 |
| Ne t a ts sse |
2. 2 9 4. 6 6 7 |
3 4 7. 6 9 0 |
1 1. 7 7 0 |
1 4 2. 4 4 8 |
5 1. 9 9 5 |
( ) 1 0 4. 1 5 9 |
( ) 1 6 3. 9 3 8 |
2. 5 8 0. 4 7 3 |
| ita l e d itu ( l l y ) Ca Fu p xp en re ear |
1 1 8. 9 5 1 |
7 1. 4 1 7 |
3. 5 0 9 |
7 7 2 |
2 4 2 |
5 9 |
- | 1 9 4. 9 5 0 |
| De iat ion & Am isa ion ( Fu l l y ) ort t p rec ear |
7 3. 1 2 6 |
2 9. 8 9 0 |
3. 0 8 1 |
1 7. 3 6 5 |
1 5. 8 7 7 |
4 3 9 |
- | 1 3 9. 7 7 8 |
| For the nine month period ended | For the three month period ended | ||||
|---|---|---|---|---|---|
| 30 September 2008 | 30 September 2007 | 30 September 2008 | 30 September 2007 | ||
| Selling and distribution expenses | 202.563 | 183.239 | 73.283 | 64.741 | |
| Administrative expenses | 97.101 | 101.764 | 33.500 | 38.864 | |
| 299.664 | 285.003 | 106.783 | 103.605 |
Other operating (expenses) / income – net include amongst other items income or expenses which do not represent trading activities of the Group. Also included in Other Operating (Expenses) / Income are gains / (losses) from derivative positions not directly associated with operating activities (note 20).
An amount of €27 million (\$40 million) less expenses was remitted on 31 December 2007 by the state of FYROM and was recorded in a temporary account of ELPET VALKANIKI following a settlement agreement between ELPET VALKANIKI (a subsidiary of the Group) and the state of FYROM (see Group consolidated financial information 31 December 2007, note 30ix). The settlement agreement included amongst others terms the transfer of 20% of the share capital of a subsidiary of ELPET VALKANIKI, VARDAX S.A., to the state of FYROM. The transfer of shares was effected on 30 January 2008 (see "Consolidated Statement of Changes in Equity) at which time the amount of €27 million has been recognised as the Other operating income in the present nine month period ended 30 September 2008.
| For the nine month period ended | For the three month period ended | ||||
|---|---|---|---|---|---|
| 30 September 2008 | 30 September 2007 | 30 September 2008 | 30 September 2007 | ||
| Interest income | 15.152 | 14.855 | 4.411 | 5.130 | |
| Interest expense and similar charges | (48.631) | (45.441) | (18.128) | (16.400) | |
| Finance costs -net | (33.479) | (30.586) | (13.717) | (11.270) |
The amounts represent the net result from associated companies accounted for on an equity basis as well as dividend income.
| For the nine month period ended | For the three month period ended | |||
|---|---|---|---|---|
| 30 September 2008 | 30 September 2007 | 30 September 2008 | 30 September 2007 | |
| Public Natural Gas Corporation of | ||||
| Greece (DEPA) | 44.703 | 17.470 | 14.560 | 5.880 |
| Artenius A.E. (ex V.P.I.) | (811) | 410 | (428) | (31) |
| Other associates and dividend income | 569 | 820 | 259 | 460 |
| Total | 44.461 | 18.700 | 14.391 | 6.309 |
Diluted earnings per ordinary share are not presented, as they are not materially different from basic earnings per share.
Basic earnings per share are calculated by dividing the net profit attributable to equity holders of the company by the weighted average number of ordinary shares in issue during the period.
| For the nine month period ended | For the three month period ended | ||||
|---|---|---|---|---|---|
| 30 September 2008 30 September 2007 |
30 September 2008 30 September 2007 |
||||
| Earnings per share attributable to the | |||||
| Company Shareholders (expressed in | |||||
| Euro per share): | 0,50 | 0,87 | (0,24) | 0,27 | |
| Net income attributable to ordinary | |||||
| shares | 153.168 | 264.780 | (73.768) | 83.682 | |
| Average number of ordinary shares | |||||
| outstanding | 305.635.185 | 305.622.635 | 305.635.185 | 305.622.635 |
| Furniture | Assets | ||||||
|---|---|---|---|---|---|---|---|
| Plant & | Motor | and | Under Con | ||||
| Land | Buildings | Machinery | vehicles | fixtures | struction | Total | |
| Cost | |||||||
| As at 1 January 2007 | 205.207 | 384.171 | 1.836.533 | 39.857 | 71.714 | 158.279 | 2.695.761 |
| Additions | 5.804 | 25.699 | 15.220 | 440 | 5.882 | 127.563 | 180.608 |
| Capitalised projects | - | 12.341 | 64.430 | 36 | 527 | (77.334) | - |
| Disposals | (90) | (138) | (11.336) | (920) | (439) | (99) | (13.022) |
| Transfers and other movements | 2.787 | (3.776) | 6.018 | 456 | 544 | (22.046) | (16.017) |
| As at 31 December 2007 | 213.708 | 418.297 | 1.910.865 | 39.869 | 78.228 | 186.363 | 2.847.330 |
| Accumulated Depreciation | |||||||
| As at 1 January 2007 | - | 190.880 | 1.044.658 | 23.248 | 56.641 | - | 1.315.427 |
| Charge for the year | - | 16.475 | 102.249 | 2.860 | 6.108 | - | 127.692 |
| Disposals | - | (10) | (10.159) | (840) | (438) | - | (11.447) |
| Transfers and other movements | - | (2.335) | 1.125 | (8) | 536 | - | (682) |
| As at 31 December 2007 | - | 205.010 | 1.137.873 | 25.260 | 62.847 | - | 1.430.990 |
| Net Book Value at 31 December 2007 | 213.708 | 213.287 | 772.992 | 14.609 | 15.381 | 186.363 | 1.416.340 |
| Cost | |||||||
| As at 1 January 2008 | 213.708 | 418.297 | 1.910.865 | 39.869 | 78.228 | 186.363 | 2.847.330 |
| Additions | 9.530 | 13.058 | 12.728 | 1.016 | 5.029 | 123.124 | 164.485 |
| Capitalised projects | - | 1.122 | 19.228 | 53 | 293 | (20.696) | - |
| Disposals | (389) | - | (1.511) | (113) | (422) | (173) | (2.608) |
| Transfers and other movements | 2.083 | 6.943 | 4.550 | 232 | 886 | (12.194) | 2.500 |
| As at 30 September 2008 | 224.932 | 439.420 | 1.945.860 | 41.057 | 84.014 | 276.424 | 3.011.707 |
| Accumulated Depreciation | |||||||
| As at 1 January 2008 | - | 205.010 | 1.137.873 | 25.260 | 62.847 | - | 1.430.990 |
| Charge for the period | - | 13.055 | 73.926 | 2.176 | 4.263 | - | 93.420 |
| Disposals | - | - | (711) | (74) | (422) | - | (1.207) |
| Transfers and other movements | - | 255 | 224 | (6) | (12) | - | 461 |
| As at 30 September 2008 | - | 218.320 | 1.211.312 | 27.356 | 66.676 | - | 1.523.664 |
| Net Book Value at 30 September 2008 | 224.932 | 221.100 | 734.548 | 13.701 | 17.338 | 276.424 | 1.488.043 |
| Computer | Licences & | ||||
|---|---|---|---|---|---|
| Goodwill | software | Rights | Other | Total | |
| Cost | |||||
| As at 1 January 2007 | 137.266 | 42.792 | 31.582 | 28.110 | 239.750 |
| Additions | 1.299 | 2.165 | 3.498 | 7.380 | 14.342 |
| Other movements | (691) | 9.554 | - | 2.747 | 11.610 |
| As at 31 December 2007 | 137.874 | 54.511 | 35.080 | 38.237 | 265.702 |
| Accumulated Amortisation | |||||
| As at 1 January 2007 | 71.829 | 37.562 | 10.557 | 2.532 | 122.480 |
| Charge for the year | - | 7.402 | 4.085 | 599 | 12.086 |
| Other movements | - | 1.280 | - | (64) | 1.216 |
| As at 31 December 2007 | 71.829 | 46.244 | 14.642 | 3.067 | 135.782 |
| Net Book Value at 31 December 2007 | 66.045 | 8.267 | 20.438 | 35.170 | 129.920 |
| Cost | |||||
| As at 1 January 2008 | 137.874 | 54.511 | 35.080 | 38.237 | 265.702 |
| Additions | 223 | 468 | - | 2.470 | 3.161 |
| Other movements | - | 29 | - | 780 | 809 |
| As at 30 September 2008 | 138.097 | 55.008 | 35.080 | 41.487 | 269.672 |
| Accumulated Amortisation | |||||
| As at 1 January 2008 | 71.829 | 46.244 | 14.642 | 3.067 | 135.782 |
| Charge for the period | - | 4.140 | 3.443 | 459 | 8.042 |
| Other movements | - | 10 | - | - | 10 |
| As at 30 September 2008 | 71.829 | 50.394 | 18.085 | 3.526 | 143.834 |
| Net Book Value at 30 September 2008 | 66.268 | 4.614 | 16.995 | 37.961 | 125.838 |
| As at | |||||
|---|---|---|---|---|---|
| 30 September 2008 | 31 December 2007 | ||||
| Loans and advances | 23.409 | 21.193 | |||
| Other long term assets | 63.650 | 51.422 | |||
| Total | 87.059 | 72.615 |
| As at | ||||
|---|---|---|---|---|
| 30 September 2008 | 31 December 2007 | |||
| Crude oil | 444.596 | 445.487 | ||
| Refined products and semi-finished products | 1.075.800 | 963.822 | ||
| Petrochemicals | 43.824 | 46.968 | ||
| Consumable materials and other spare parts | 94.053 | 88.952 | ||
| - Less: Provision for consumables and spare parts | (15.567) | (14.068) | ||
| Total | 1.642.706 | 1.531.161 |
| As at | ||||
|---|---|---|---|---|
| 30 September 2008 | 31 December 2007 | |||
| Trade receivables | 1.251.745 | 1.067.471 | ||
| Other receivables | 175.891 | 186.282 | ||
| Derivatives held for trading (Note 20) | 19.100 | 247 | ||
| Deferred charges and prepayments | 16.263 | 25.244 | ||
| Total | 1.462.999 | 1.279.244 |
| As at | ||
|---|---|---|
| 30 September 2008 | 31 December 2007 | |
| Cash at Bank and in Hand | 98.399 | 131.048 |
| Short term bank deposits | 115.560 | 77.402 |
| Total | 213.959 | 208.450 |
Cash equivalents comprise of short-term deposits (relating to periods, of less than three months). Such deposits depend on the immediate cash requirements of the Group.
| Number of Shares |
||||
|---|---|---|---|---|
| (authorised and issued) |
Share Capital |
Share premium |
Total | |
| As at 1 January 2007 & 31 December 2007 | 305.635.185 | 666.285 | 353.796 | 1.020.081 |
| As at 30 September 2008 | 305.635.185 | 666.285 | 353.796 | 1.020.081 |
Up to the end of 2004, Hellenic Petroleum S.A offered a share option scheme to its management executives: The exercise price was determined based on the Company's share performance compared to the market and the options were fully vested at the grant date and exercisable within five years. Under that scheme, management had the option to acquire 47.660 shares at a price of € 9,68 each until 31 December 2006 and 3.440 shares at a price of € 6,97 each until 31 December 2007. These rights options have been fully exercised.
During the AGM of Hellenic Petroleum S.A. held on 25 May 2005, a revised share option scheme was approved with the intention to link the number of share options granted to employees with the results and performance of the Company and its management. The AGM of Hellenic Petroleum S.A of 31 May 2006, has approved and granted stock options for the year 2006 of 272.100 shares. Τhe AGM of 17 May 2007 has approved and granted stock options for the year 2007 of 408.015 shares. Τhe AGM of 17 May 2007 has approved and granted stock options for the year 2006 of 408.015 shares. Similarly the AGM of 14 May 2008 approved and granted stock options for the year 2007 of 385.236 shares.
| Statutory reserve |
Special reserves |
Hedging reserve |
Tax reserves |
Total | |
|---|---|---|---|---|---|
| Balance at 1 January 2007 | 82.011 | 98.420 | 1.501 | 389.380 | 571.312 |
| Fair value gains / (losses) on cash flow hedges (Note 20) Transfer to statutory and tax reserves Transfer to retained earnings (Law 3220/04) |
- 15.818 - |
- - - |
(48.881) - - |
- 21.807 (44.818) |
(48.881) 37.625 (44.818) |
| Balance at 31 December 2007 | 97.829 | 98.420 | (47.380) | 366.369 | 515.238 |
| Fair value gains / (losses) on cash flow hedges (Note 20) Transfer to retained earnings (Law 3220/04) |
- - |
- - |
(109.168) - |
- (24.807) |
(109.168) (24.807) |
| As at 30 September 2008 | 97.829 | 98.420 | (156.548) | 341.562 | 381.263 |
Under Greek law, corporations are required to transfer a minimum of 5% of their annual net profit as reflected in their statutory books to a statutory reserve until such reserve equals one third of outstanding share capital. This reserve cannot be distributed during the existence of the corporation, but can be used to offset accumulated losses.
Special reserves primarily relate to reserves arising from tax revaluations which have been included in the holding company accounts in accordance with the relevant legislation in prior years. Where considered appropriate deferred tax provisions are booked in respect of these reserves.
Tax reserves include:
| As at | ||
|---|---|---|
| 30 September 2008 | 31 December 2007 | |
| Non-current borrowings | ||
| Bank borrowings | 441.249 | 402.585 |
| Total non-current borrowings | 441.249 | 402.585 |
| Current borrowings | ||
| Short term loans | 1.269.599 | 765.639 |
| Current portion of long term debt | 15.405 | 20.871 |
| Total current borrowings | 1.285.004 | 786.510 |
| Total borrowings | 1.726.253 | 1.189.095 |
Hellenic Petroleum Finance plc (HPF) was established in November 2005 in the U.K. as a 100% subsidiary of Hellenic Petroleum S.A. The company acts as the central treasury vehicle of the Hellenic Petroleum Group and its activities include the financing of the Group companies. The balance of HPF's bank borrowings as at 30 September 2008 amounted to the equivalent of €1.187 million.
On 18 April 2006 HPF concluded a syndicated €300 million 364-day multi-currency revolving credit facility agreement with the guarantee of the parent company. The facility had an extension option for a further 364 day period which was exercised in 2007 and consequently the maturity date was extended to 15 April 2008. In April 2008, the facility was extended for a further 364 day period until 14 April 2009 and the facility amount was increased to €400 million. The outstanding balance as at 30 September 2008 amounted to the equivalent of €391 million.
On 2 February 2007 HPF signed a syndicated US\$ 1,180 million credit facility agreement with a maturity of five years and two 364-day extension options, closely related to the host contract, exercisable prior to the first and the
second anniversary of the facility. The facility is guaranteed by the parent company. A total of fifteen Greek and international financial institutions have participated in the facility. The facility comprises of fixed term borrowings and revolving credit. In 2007 the Company exercised the first extension option to extend the maturity date until 31 January 2013 to which all participating financial institutions have consented, except for one whose participation in the facility amounted to US\$ 20 million. The outstanding balance under the facility as at 30 September 2008 amounted to the equivalent of €796 million, of which short term revolving loans amounted to the equivalent of €448 million.
| As at | |||
|---|---|---|---|
| 30 September 2008 | 31 December 2007 | ||
| Government grants | 25.614 | 25.614 | |
| Provision for CO2 emmissions | 6.363 | - | |
| Litigation provisions | 7.876 | 7.867 | |
| Share purchase agreement | - | 9.696 | |
| Leased petrol stations | 13.428 | 10.994 | |
| Derivatives designated as cash flow hedges (Note 20) | 208.730 | 63.173 | |
| Other derivatives (Note 20) | 40.416 | 16.321 | |
| Other provisions | 6.266 | 7.432 | |
| Total | 308.693 | 141.097 |
Advances by the Government (Hellenic State) to the Group for the purposes of research and exploration amounting to € 25.614 have been recorded as a liability since certain amounts may become payable if income is generated from activity in the specific geographical areas. The terms of repayment will be determined by the Ministry of Development and Industry, if applicable (also see note 24 viii).
No material provision for environmental remediation is included in the accounts as the Group has a policy of addressing identified environmental issues.
The Group has made a provision as of 30 September 2008 in respect of CO2 emission rights of €6,4 million which is charged in "Other operating Income / Expense".
| As at | ||||
|---|---|---|---|---|
| 30 September 2008 | 31 December 2007 | |||
| Trade payables | 556.827 | 655.833 | ||
| Accrued Expenses & Deferred Income | 78.459 | 47.572 | ||
| Government grants | 29.153 | 30.893 | ||
| Derivatives held for trading (Note 20) | 2.609 | 14.641 | ||
| Other payables | 34.518 | 79.166 | ||
| Total | 701.566 | 828.105 |
In the context of managing risk resulting from the volatility in the inventory values of products and crude oil, the Group enters into derivative transactions. To the extent that these contracts are not designated as hedges, they are categorized as derivatives held-for-trading. The fair value of derivatives held-for-trading is recognized on the balance sheet in "Trade and other debtors" and "Trade and other payables" if the maturity is less than 12 months and in "Loans, advances and other receivables" and "Other long term liabilities" if the maturity is more than 12 months. Changes in the fair value of these derivatives are charged to the Income Statement within Other (expenses)/income – net.
The instruments used for this risk management include commodity exchange traded contracts (ICE futures), full refinery margin forwards, product price forward contracts or options.
As part of managing our operating and price risk, the Group engages in derivative transactions with 3rd parties with the intention of matching physical positions and trades or close proxies thereof and are therefore considered an integral part of our "Cost of Sales". The resulting gains / (losses) attributable to such derivatives were as at 30 September 2008 (€40.035) (30 September 2007: (€32.273)) and are included in "Cost of Sales".
In certain cases it may not be possible to achieve a fully matched position, in which case the impact can not be considered as a "Cost of Sales" component. This amount also includes any hedges classified as ineffective and undesignated as "Cash Flow Hedges". The amount of gain / (loss) resulting from such derivative positions is as at 30 September 2008 (€9.523) in 2008 (30 September 2007: (€8.549) and are shown under "Other operating (expenses) / income – net".
The Group uses derivative financial instruments to manage certain exposures to fluctuations in commodity prices. In this framework, the company has entered into a number of commodity price swaps which have been designated by the company as cash flow hedges, have been evaluated and proven to be highly effective, and in this respect, any changes in their fair value are recorded within Equity in accordance with the IAS 39 treatment for hedge accounting. The changes in the fair value of the Commodity swaps at the balance sheet date were recognised in "Loans, advances and Other Receivables", "Other long term liabilities" and the net gains and losses in shareholders' equity.
In certain cases it may not be possible to achieve a fully matched position, in which case they are de-designated as "Cash Flow Hedges". The amount of gain / (loss) resulting from such derivative positions is as at 30 September 2008 (€24.095) (30 September 2007: €0) and are shown under "Other operating (expenses) / income – net".
The maximum exposure to credit risk at the reporting date is the fair value of the derivative assets in the Balance Sheet.
| 30 September 2008 | 31 December 2007 | |||
|---|---|---|---|---|
| Assets | Liabilities | Assets | Liabilities | |
| Derivatives held for trading | ||||
| Commodity derivatives: | ||||
| Commodity swaps | 19.100 | 43.025 | 247 | 30.962 |
| 19.100 | 43.025 | 247 | 30.962 | |
| Total held for trading | 19.100 | 43.025 | 247 | 30.962 |
| Derivatives designated as cash flow hedges | ||||
| Commodity swaps | - | 208.730 | - | 63.173 |
| Total cash flow hedges | - | 208.730 | - | 63.173 |
| Total | 19.100 | 251.755 | 247 | 94.135 |
| Non-current portion | ||||
| Commodity swaps (Notes 11, 18) | - | 249.146 | - | 79.494 |
| - | 249.146 | - | 79.494 | |
| Current portion | ||||
| Commodity swaps (Notes 13, 19) | 19.100 | 2.609 | 247 | 14.641 |
| 19.100 | 2.609 | 247 | 14.641 | |
| Total | 19.100 | 251.755 | 247 | 94.135 |
| For the nine month period ended | ||||
|---|---|---|---|---|
| Note | 30 September 2008 | 30 September 2007 | ||
| Profit before tax | 226.323 | 351.810 | ||
| Adjustments for: | ||||
| Depreciation and amortisation of tangible and intangible | ||||
| assets | 9,10 | 101.462 | 102.222 | |
| Amortisation of grants | (3.016) | (3.082) | ||
| Financial expenses | 6 | 33.479 | 30.586 | |
| Share of operating profit of associates & dividend income | (44.461) | (15.977) | ||
| Provisions | 45.408 | 37.584 | ||
| Foreign exchange (gains) / losses | 26.459 | (17.861) | ||
| Loss on sales of fixed assets | 133 | (280) | ||
| 385.787 | 485.002 | |||
| Changes in working capital | ||||
| Increase in inventories | (111.607) | (120.886) | ||
| Increase in trade and other receivables | (339.844) | (123.436) | ||
| Increase / (decrease) in payables | (59.618) | 144.059 | ||
| (511.069) | (100.263) | |||
| Net cash (used in) / generated from operating activities | (125.282) | 384.739 |
Included in the Income Statement are proceeds, costs and expenses, which arise from transactions between the Group and related parties. Such transactions mainly comprise of sales and purchases of goods and services in the ordinary course of business and in total amounted to:
| For the nine month period ended | |||
|---|---|---|---|
| 30 September 2008 | 30 September 2007 | ||
| Sales of goods and services to related parties | 786.512 | 749.050 | |
| Purchases of goods and services from related parties | 124.602 | 95.970 | |
| 911.114 | 845.020 | ||
| As at | |||
| 30 September 2008 | 31 December 2007 | ||
| Balances due to related parties | 2.742 | 1.961 | |
| Balances due from related parties | 256.539 | 139.449 | |
| 259.281 | 141.410 | ||
| For the nine month period ended |
30 September 2008 30 September 2007 Charges for directors remuneration 3.654 3.287
All transactions with related parties are conducted under normal trading and commercial terms on an arm's length basis.
Transactions and balances with related parties are in respect of the following:
Significant contractual commitments of the Group are as follows:
The Group has contingent liabilities in respect of bank and other guarantees and other matters arising in the ordinary course of business. Provisions are set up by the Group against such matters whenever deemed necessary and included in other provisions (note 18). They are as follows:
National Bank of Greece for €45 million. As at 30 September 2008, the Performance Bond had expired (31 December 2007: €2 million).
A proposal to the AGM for an additional €0,28 per share (€85.578 in total) as final dividend for 2006 was approved by the Board of Directors on 21 February 2007. This was approved by the AGM on 17 May 2007 and is included in these Financial Statements.
At its meeting held on 8 August, 2007, during which the Board of Directors approved the Condensed Interim Financial Statements of the Group for the six month period ended 30 June 2007, the Board proposed and approved an interim dividend for the 2007 financial year of €0,15 per share (amounting to a total of €45.845) The relevant amounts relating to the interim dividend for 2007 and the final dividend for 2006 (totaling €131.423) are included in these financial statements.
A proposal to the AGM for an additional € 0,35 per share as final dividend for 2007 was approved by the Board of Directors on 14 February 2008. This amounts to €106.972 and is included in the current financial statements.
At its meeting held on 7 August, 2008, during which the Board of Directors approved the Condensed Interim Financial Statements of the Group for the six month period ended 30 June 2008, the Board proposed and approved an interim dividend for the 2008 financial year of €0,15 per share (amounting to a total of €45.845). The relevant amounts relating to the interim dividend have been included in the current interim financial information of the Group for the period ending 30 September 2008.
| ACTIVITY | COUNTRY OF REGISTRATION |
PARTICIPATION PERCENTAGE |
METHOD OF CONSOLIDATION |
|---|---|---|---|
| Marketing | GREECE | 100,00% | FULL |
| Marketing | GREECE | 49,00% | FULL |
| Natural gas | GREECE | 100,00% | FULL |
| Marketing | GREECE | 100,00% | FULL |
| Marketing | BULGARIA | 100,00% | FULL |
| Marketing | SERBIA | 100,00% | FULL |
| Marketing | GEORGIA | 100,00% | FULL |
| Holding | AUSTRIA | 100,00% | FULL |
| Marketing | CYPRUS | 100,00% | FULL |
| Services | CYPRUS | 100,00% | FULL |
| Marketing | CYPRUS | 100,00% | FULL |
| Marketing | CYPRUS | 100,00% | FULL |
| Marketing | CYPRUS | 100,00% | FULL |
| Marketing | ΜONTENEGRO | 54,35% | FULL |
| Marketing | ΑLBANIA | 99,96% | FULL |
| Marketing | ΑLBANIA | 99,96% | FULL |
| Holding | GREECE | 63,00% | FULL |
| Pipeline | GREECE | 50,40% | FULL |
| Refining | FYROM | 51,35% | FULL |
| Engineering | GREECE | 100,00% | FULL |
| Petrochemicals | GREECE | 100,00% | FULL |
| Shipping | GREECE | 100,00% | FULL |
| Shipping | GREECE | 100,00% | FULL |
| Power generation | GREECE | 100,00% | FULL |
| Treasury services | U.K | 100,00% | FULL |
| Consulting services | GREECE | 100,00% | FULL |
| Energy | GREECE | 100,00% | FULL |
| Natural Gas | GREECE | 35,00% | EQUITY |
| Petrochemicals | GREECE | 35,00% | EQUITY |
| Pipeline | GREECE | 50,00% | EQUITY |
| Pipeline | GREECE | 25,00% | EQUITY |
(ι) On 3 July 2008, and following the signing on 24 July 2007 of a Memorandum of Agreement (MOA), Hellenic Petroleum announced the signing of the final agreement with Edison SpA, Italy's second largest electricity producer and gas distributor, creating a strategic alliance in power generation and trading.
The alliance will take the form of a jointly owned and managed Holding Company aiming to put in place a power generation portfolio of 1,500-2,000MW and power trading and marketing activities.
After the finalization of the transaction, the Holding Company will control 75% in a power generation subsidiary (the remaining 25% owned by Hellenic Energy & Development (HED) and Halcor) and 100% in a trading and marketing of electricity subsidiary.
Under the terms of the final agreement, Hellenic Petroleum will contribute into the power generation subsidiary of the Holding Company all its power generation assets, including Energiaki Thesalonikis S.A., a company that owns a 390MW CCGT power plant in Thesaloniki, Greece. Edison SpA will also contribute in the power generation subsidiary its 65% participation in Thisvi Power Generation Plant SA, a company which is in the process of implementing a 420MW CCGT power plant project in Thisvi as well as projects currently in the study phase for the construction of additional power plants. Hellenic Energy & Development and Halcor will contribute the remaining 35% of their participation in Thisvi in exchange for a 25% interest in the power generation subsidiary of the Holding Company. To balance the respective asset contribution of the partners, Hellenic Petroleum will receive €55 million from Edison and the Holding Company will receive €30.7 million from HED and Halcor.
In accordance with IFRS 5, an entity should classify a non-current asset as held for sale if its carrying amount will be recovered principally through a sale transaction rather than though continuing use. Given that the Company's intention is not to recover the carrying amount of Energiaki Thesalonikis through sale, but to expand its operations in the power generation and trading activities within a strategic Joint Venture, such transaction does not meet the definition of an "asset held for sale" and should not be treated as discontinued operations. In this respect, Energiaki Thesalonikis has been included in the interim financial information of the Group as at 30 September 2008 within "Investments in subsidiaries" and is not classified as a "Non-current asset held for sale".
The transaction has been approved by the European Commission Competition Authorities but is still pending the final approval of the Greek Regulatory Authority for Energy (RAE). As a result, the Group will calculate and disclose the full impact on the financial statements of the Group and the holding Company after the completion of the transaction.
As of 30 September 2008, this transaction has not been completed and has no impact on the interim financial information of the Group.
(ii) Following the settlement agreement of 31 December 2007 between Elpet Valkaniki (a 63% subsidiary of Hellenic Petroleum S.A.) and the State of FYROM (see Consolidated Financial Information 31 December 2007, note 30xi as well as note 5 of present financial statements), Elpet Valkaniki transferred 20% of the shares in Vardax to the state of FYROM as in the original share purchase agreement of the shares of OKTA. The transaction has been accounted under the economic entity approach which is the group's chosen accounting policy in respect of transactions with minority interests. This requires that transactions with minority interests are treated as transactions with equity owners of the group. For purchases from minority interests, the difference between any consideration paid and the relevant share acquired of the carrying value of net assets of the subsidiary is recorded in equity. Gains or losses on disposals to minority interests are also recorded in equity. For disposals to minority interests, differences between any proceeds received and the relevant share of minority interests are also recorded in equity. In the above mentioned transaction Elpet Valkaniki maintains the ultimate control in Vardax, the resulting gain that has resulted from the transfer of shares to minority interests is represented directly in equity.
(iii) On the 12th of June 2008, Hellenic Petroleum Bulgaria (Holdings) Ltd, a 100% subsidiary of the Hellenic Petroleum Group, signed a Share Purchase Agreement (SPA) with Opet Aygaz Bulgaria EAD, a company operating a network of 17 newly built petrol stations and 3 strategically located fuel depots in Bulgaria. The agreement which has been fully approved by the relevant local Competition Authorities on the 22 October 2008, provides for the acquisition of 100% of the shares of Opet Aygaz Bulgaria EAD for a consideration of €10 million (€8.3 million of which has been paid against this on 31 October 2008) adjusted for any working capital changes from the date of the signing of the agreement to the date of the final closing of the transaction. In 2007, Opet Aygaz Bulgaria EAD generated an annual revenue of approximately €44 million with an approximately €4 million loss.
The transaction has been completed on 31 October 2008 and as such, control has passed over to Hellenic Petroleum. However, the audit of the financial statements of Opet Aygaz Bulgaria EAD as at the closing date is still pending and in this respect the final amount due has not yet been finalised. This transaction which is expected to be completed by mid December 2008 has no impact on the interim consolidated financial statements of the Group for the nine month period ending 30 September 2008.
(iv) Hellenic Petroleum, together with Woodside (45%) and Repsol (35%), participated with a 20% stake in a consortium that was awarded an oil and gas licence that allows for the exploration of 5 onshore blocks located in the Sirte basin and one block in the Murzuq basin. Under the terms of the exploration and production sharing agreement, signed by the consortium and Libya's National Oil Corporation (NOC), the joint venture also bears the option to negotiate the terms of the appraisal and development of an additional block, also situated in the Murzuq basin.
As part of the Group's restructuring of its Exploration and Production assets, and following an international tender, Hellenic Petroleum signed on the 22 of September 2008 an agreement with the Franco-Belgian GDF Suez for the transfer of its 20% stake in a Libyan oil and gas exploration license.
The agreement with the Franco-Belgian GDF Suez provides for a consideration of \$151 million plus costs since 1 January 2008 as well as a working capital adjustment. To this effect, any payments made by Hellenic Petroleum in 2008 (estimated at about \$20 million) have been borne by the purchaser. The total consideration is approximately \$170 million.
The agreement was approved by NOC and the Libyan government after 30 September 2008 and final signing took place on 11 November 2008. As such, the impact of the transaction will be included in the full year 2008 financial information of the Group.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.