Quarterly Report • Sep 24, 2015
Quarterly Report
Open in ViewerOpens in native device viewer
Reg. No 13782/06/B/86/06
5-7 Distomou Str, 15125 Maroussi FINANCIAL RESULTS FOR THE PERIOD 1 JANUARY 2008 UNTIL 30 SEPTEMBER 2008
According to the 6/448/11.10.2007 decision of the Capital Market's Board of Directors Commission
| COMPANY´S DETAILS | |||||||||
|---|---|---|---|---|---|---|---|---|---|
| Company's web site: Date of Approval by the Board of Director's of Interim Financial Statements: |
www.iatriko.gr 26 November 2008 |
Certified Auditor Accountant: Auditing Company: Auditor's review report: |
Vrettos Gerasimou Georgios (SOEL Reg. N. 15651) BDO PROTYPOS HELLENIC AUDITING CO. A.E. Not required |
||||||
| BALANCE SHEET (consolidated and non consolidated) amounts in thous € | CASH FLOW STATEMENT (consolidated and non consolidated) amounts in thous € | ||||||||
| ASSETS | GROUP 30/9/2008 |
31/12/2007 | 30/9/2008 | PARENT 31/12/2007 |
Indirect method | 1/1-30/9/2008 | GROUP 1/1-30/9/2007 |
PARENT 1/1-30/9/2008 |
1/1-30/9/2007 |
| Property, plant and equipment Investment property Intangible assets |
281.099 0 2.331 |
284.119 0 2.319 |
254.859 0 324 |
259.217 0 312 |
Operating Activities : Profit Before Taxes (continued operations) Plus/Less Adjustments for : |
13.559 | 18.241 | 13.039 | 18.739 |
| Other non current assets Inventory Receivables (trade debtors) |
5.190 7.066 138.775 |
5.825 6.789 133.545 |
39.674 6.458 138.040 |
40.305 6.432 132.859 |
Depreciation Provisions Exchange Differences |
8.753 1.953 -1 |
8.187 1.664 15 |
8.292 1.746 0 |
7.849 1.652 0 |
| Other current assets TOTAL ASSETS EQUITY AND LIABILITIES Share capital |
50.341 484.802 ========= 26.888 |
58.906 491.503 ========= 26.888 |
49.730 489.085 ========= 26.888 |
50.383 489.508 ========= 26.888 |
Results (revenues, expenses, gain and losses) from Investing Activities Interest Expenses and Related costs Plus/Less Adjustments for Changes in |
-2.371 9.070 |
-1.974 7.042 |
-5.602 8.765 |
-6.064 6.777 |
| Other components of equity Total Shareholder Equity (a) Non controlling interests (b) Total Shareholder Equity (c) = (a)+(b) |
148.664 175.552 −−−−−−−−− 218 175.770 |
140.401 167.289 −−−−−−−−− 398 167.687 |
156.256 183.144 −−−−−−−−− 0 183.144 |
148.003 174.891 −−−−−−−−− 0 174.891 |
Working Capital or Related to Operating Activities : Decrease / Increase in Inventories Decrease / Increase in Receivables |
-277 -8.303 |
-772 -19.484 |
-26 -9.607 |
-731 -20.114 |
| Long term borrowings Long term provisions / Non current liabilities Short Term borrowings |
−−−−−−−−− 150.269 38.530 6.036 |
−−−−−−−−− 157.037 42.818 11.232 |
−−−−−−−−− 149.953 35.740 655 |
−−−−−−−−− 156.972 39.221 5.936 |
Decrease/Increase in Liabilities (except for banks) Less : Interest charges and Related Expenses Paid |
-1.293 -8.208 |
8.243 -7.042 |
5.103 -7.903 |
7.158 -6.777 |
| Other current liabilities Total Liabilities (d) TOTAL EQUITY AND LIABILITIES (c)+(d) |
114.197 −−−−−−−−− 309.032 ========= 484.802 ========= |
112.729 −−−−−−−−− 323.816 ========= 491.503 ========= |
119.593 −−−−−−−−− 305.941 ========= 489.085 ========= |
112.488 −−−−−−−−− 314.617 ========= 489.508 ========= |
Paid Taxes Total Inflows / Outflows from Operating Activities (a) Investing Activities Acquisition of subsidiaries, associates, joint ventures |
-3.389 9.493 −−−−−−−− |
-6.052 8.068 −−−−−−−− |
-2.812 10.995 −−−−−−−−− |
-4.561 3.928 −−−−−−−−− |
| and other investments Purchase of tangible and intangible fixed assets Cash collection from the Sale of Tangible and Intangible fixed assets |
-30 -5.781 8 |
0 -7.637 11 |
-30 -3.951 8 |
0 -7.288 27 |
|||||
| STATEMENT OF CHANGES IN EQUITY FOR THE PERIOD (consolidated and non consolidated) amounts in thous € | Income from interest | 741 | 71 | 692 | 63 | ||||
| Total equity beginning period | GROUP 30/9/2008 |
30/9/2007 | 30/9/2008 | PARENT 30/9/2007 |
Income from Dividend Total Inflows / Outflows from Investing Activities (b) Financing Activities |
96 -4.966 −−−−−−−− |
91 -7.464 −−−−−−−− |
3.300 19 −−−−−−−−− |
4.300 -2.898 −−−−−−−−− |
| (1/1/2008 and 1/1/2007 accordingly) After tax profit / (loss) for the period (continued and discontinued operations) |
167.687 13.422 |
152.984 12.732 |
174.891 13.457 |
158.864 14.254 |
Proceeds from Share Capital Increase Proceeds from Dept Dept Repayment Payments of Financial Leasing (Capital installment) |
0 335 -11.716 -584 |
5.363 140.019 -134.445 -1.610 |
0 0 -11.716 -584 |
5.363 139.506 -134.324 -1.610 |
| Increase / (Decrease) of Share Capital Dividend Distributed Net Income Recorded Directly in Equity Buying / (Selling) of own shares |
0 -5.338 -1 |
5.363 -5.676 -11 |
0 -5.204 |
5.363 -5.205 |
Dividend Paid Total Inflows / Outflows from Financing Activities © Net Increase/Decrease in Cash and Cash Equivalents |
-5.328 -17.293 −−−−−−−− |
-5.650 3.677 −−−−−−−− |
-5.194 -17.494 −−−−−−−−− |
-5.177 3.758 −−−−−−−−− |
| Total equity ending period (30/9/2008 and 30/9/2007 accordingly) |
175.770 ========= |
165.392 ========= |
183.144 ========= |
173.276 ========= |
for the Period (a)+(b)+© Cash and Cash Equivalents (beginning) Cash and Cash Equivalents (period end) |
-12.766 ======== 27.236 ======== 14.470 ======== |
4.281 ======== 8.814 ======== 13.095 ======== |
-6.480 ========= 18.580 ========= 12.100 ========= |
4.788 ========= 6.224 ========= 11.012 ========= |
| INCOME STATEMENT FOR THE PERIOD (consolidated and non consolidated) amounts in thous € | |||||||||
| Turnover Gross Profit Profit before Taxes, Financing and |
1/1-30/9/07 210.495 41.941 |
GROUP 1/1-30/9/06 206.974 44.746 |
1/7-30/9/07 62.417 9.215 |
1/7-30/9/06 56.750 9.622 |
PARENT 1/1-30/9/07 1/1-30/9/06 205.458 202.522 35.278 38.372 |
1/7-30/9/07 60.771 7.057 |
1/7-30/9/06 55.304 7.807 |
||
| Investing Activity Profit before Taxes Profit after Taxes |
20.258 13.559 13.422 |
23.309 18.241 12.732 |
2.155 7 3.526 |
2.896 728 556 |
16.202 19.452 13.039 18.739 13.457 14.254 |
749 -1.414 1.972 |
1.804 -383 -295 |
||
| Attributable to : Shareholders Non controlling interests Earnings (After Taxes) Per Share - in € |
13.468 -46 0,1553 |
12.659 73 0,1483 |
3.551 -25 0,0410 |
563 -7 0,0054 |
13.457 14.254 0,1551 0,1670 |
1.972 0,0227 |
-295 -0,0049 |
||
| Profit before Taxes, Financing and Investing Activity and depreciation |
29.011 | 31.496 | 5.113 | 5.592 | 24.494 27.301 |
3.537 | 4.387 | ||
| ADDITIONAL INFORMATION | |||||||||
| Group Structure Companies |
Residence | Participation % | Consolidation | Unaudited Years | 3. There are no legal disputes that could have a significant effect on the company's and the group's financial structure 4. The total number of employees for the first nine months of 2008 was: Group 3.168 (2.952 first nine months of 2007) and Parent Co 2.986 (2.799 first nine months of 2007) respectively. |
||||
| ATHENS MEDICAL CENTER SA IATRIKI TECHNIKI SA AKSONIKI EREVNA SA EREVNA SA PHYSIOTHERAPY CENTER SA HOSPITAL AFFILIATES INTERNATIONAL SA MEDSANA BMC BIOAXIS SRL (former MEDSANA SRL) |
Maroussi Attica Kiffisia Attica Maroussi Attica Maroussi Attica Maroussi Attica Kifissia Attica Bucharest Romania Bucharest Romania |
Parent Co 100,00 50,50 51,00 33,00 68,89 100,00 78,90 |
Method TOTAL TOTAL TOTAL TOTAL TOTAL TOTAL TOTAL |
2007 2007 2007-2008 2007-2008 2007 2001-2007 1997-2007 1997-2007 |
5. Profit per share was calculated using the average weighted number of total shares issued. 6. Disclosures of transactions with related parties of Group and Company as defined in IAS 24: a) Revenues b) Expenses c) Debtors d) Liabilities e) Transactions and compensations of executives and members of the Board f) Debtors from executives and members of the Board g) Liabilities to executives and members of the Board |
GROUP 2.082 349 3.792 533 5.647 0 202 |
PARENT 5.455 17.719 8.057 25.269 4.875 0 200 |
The following results and information, that arise from the financial statements, provide a general picture of the financial position and financial results of the ATHENS MEDICAL CENTER S.A. Thus we suggest the reader, before entering into any sort of investment decision or other transaction with the issuer, to gain access to the company's web site, where the financial statements can be downloaded, as well as the Auditor's review report when this is required.
www.gnn.com.gr
ORTELIA HOLDING Lemessos Cyprus 99,99 TOTAL 1998-2007
| EUROSITE SA | Maroussi Attica | 100,00 | TOTAL | 2003-2007 | GROUP PARENT |
||||
|---|---|---|---|---|---|---|---|---|---|
| MEDICAFE SA | Thessaloniki | 55,00 | EQUITY METHOD | 2003-2007 | a) Legal disputes | 208 0 |
|||
| INTEROPTICS SA | Athens | 27,33 | EQUITY METHOD | 2005-2007 | b) Tax unaudited years | 790 700 |
|||
| É.Å.EUROHOSPITAL SA | Athens | 50,00 | EQUITY METHOD | -- | c) Other provisions | 0 0 |
|||
| 8. The amounts of revenues / expenses recorded directly in Group's equity for periods 1/1-30/9/2008 € -1 thous. and 1/1-30/9/2008 € -11 thous. refer to exchange differences. 1. All companies in the Group are those described in the above table titled "Group Structure". There is no deviation in the Companies and the 9. A detailed report to Group's structure is found in paragraphs 2, 4 "Principal accounting policies" as well as in paragraphs 15 and 16 method of consolidation relative to that used in the financial statements of the respective period of previous year 2007 or the annual financial of the financial statements statements of previous year 2007 with the exemption of company É.Å.EUROHOSPITAL SA. É.Å.EUROHOSPITAL SA was formed in the a' 10. The profit before taxes, financing, investing activity and the profit before taxes, financing, investing activity and depreciation of the semester of 2008 and was included in the consolidation of Athens Medical Center SA with the equity method. The effect due to the respective period of 2007, for the Company and Group have been reformed according to decision 34/24.1.2008 of the Capital Market's consolidation of É.Å.EUROHOSPITAL SA in the Group's consolidated figures is of no importance. Board of Director's Commission, Relative report is found in paragraph 4 "Principal accounting policies" note (bd) 2. There are no pledges against the company's assets and Group's assets. 11. The accounting policies applied for these Financial Statements are consistent with those applied for the Financial Statements at 31.12.2007 |
|||||||||
| Maroussi, 26 Íovember 2008 | |||||||||
| The President of the BOD Georgios V.Apostolopoulos ID No. Ó 100951 |
The CEO Vassilios G.Apostolopoulos ID No. Î 350622 |
The Group CFO Antonios H. Aggelopoulos ID No. X 143924 |
The Parent CFO Petros D.Adamopoulos ID No. AZ 533419 |
The Chief Accountant Panagiotis X.Katsihtis ID No. AB 052569 |
7. The amounts of formed provisions are the following:
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.