AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Athens Medical C.S.A.

Quarterly Report Sep 24, 2015

2636_10-q_2015-09-24_3a8cd121-0746-47b9-87a0-bcf167bdca07.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

ATHENS MEDICAL CENTER S.A.

Reg. No 13782/06/B/86/06

5-7 Distomou Str, 15125 Maroussi FINANCIAL RESULTS FOR THE PERIOD 1 JANUARY 2008 UNTIL 30 SEPTEMBER 2008

According to the 6/448/11.10.2007 decision of the Capital Market's Board of Directors Commission

COMPANY´S DETAILS
Company's web site:
Date of Approval by the
Board of Director's of Interim Financial Statements:
www.iatriko.gr
26 November 2008
Certified Auditor Accountant:
Auditing Company:
Auditor's review report:
Vrettos Gerasimou Georgios (SOEL Reg. N. 15651)
BDO PROTYPOS HELLENIC AUDITING CO. A.E.
Not required
BALANCE SHEET (consolidated and non consolidated) amounts in thous € CASH FLOW STATEMENT (consolidated and non consolidated) amounts in thous €
ASSETS GROUP
30/9/2008
31/12/2007 30/9/2008 PARENT
31/12/2007
Indirect method 1/1-30/9/2008 GROUP
1/1-30/9/2007
PARENT
1/1-30/9/2008
1/1-30/9/2007
Property, plant and equipment
Investment property
Intangible assets
281.099
0
2.331
284.119
0
2.319
254.859
0
324
259.217
0
312
Operating Activities :
Profit Before Taxes (continued operations)
Plus/Less Adjustments for :
13.559 18.241 13.039 18.739
Other non current assets
Inventory
Receivables (trade debtors)
5.190
7.066
138.775
5.825
6.789
133.545
39.674
6.458
138.040
40.305
6.432
132.859
Depreciation
Provisions
Exchange Differences
8.753
1.953
-1
8.187
1.664
15
8.292
1.746
0
7.849
1.652
0
Other current assets
TOTAL ASSETS
EQUITY AND LIABILITIES
Share capital
50.341
484.802
=========
26.888
58.906
491.503
=========
26.888
49.730
489.085
=========
26.888
50.383
489.508
=========
26.888
Results (revenues, expenses, gain and losses) from
Investing Activities
Interest Expenses and Related costs
Plus/Less Adjustments for Changes in
-2.371
9.070
-1.974
7.042
-5.602
8.765
-6.064
6.777
Other components of equity
Total Shareholder Equity (a)
Non controlling interests (b)
Total Shareholder Equity (c) = (a)+(b)
148.664
175.552
−−−−−−−−−
218
175.770
140.401
167.289
−−−−−−−−−
398
167.687
156.256
183.144
−−−−−−−−−
0
183.144
148.003
174.891
−−−−−−−−−
0
174.891
Working Capital or Related to Operating
Activities :
Decrease / Increase in Inventories
Decrease / Increase in Receivables
-277
-8.303
-772
-19.484
-26
-9.607
-731
-20.114
Long term borrowings
Long term provisions / Non current liabilities
Short Term borrowings
−−−−−−−−−
150.269
38.530
6.036
−−−−−−−−−
157.037
42.818
11.232
−−−−−−−−−
149.953
35.740
655
−−−−−−−−−
156.972
39.221
5.936
Decrease/Increase in Liabilities (except for banks)
Less :
Interest charges and Related Expenses Paid
-1.293
-8.208
8.243
-7.042
5.103
-7.903
7.158
-6.777
Other current liabilities
Total Liabilities (d)
TOTAL EQUITY AND LIABILITIES (c)+(d)
114.197
−−−−−−−−−
309.032
=========
484.802
=========
112.729
−−−−−−−−−
323.816
=========
491.503
=========
119.593
−−−−−−−−−
305.941
=========
489.085
=========
112.488
−−−−−−−−−
314.617
=========
489.508
=========
Paid Taxes
Total Inflows / Outflows from Operating Activities (a)
Investing Activities
Acquisition of subsidiaries, associates, joint ventures
-3.389
9.493
−−−−−−−−
-6.052
8.068
−−−−−−−−
-2.812
10.995
−−−−−−−−−
-4.561
3.928
−−−−−−−−−
and other investments
Purchase of tangible and intangible fixed assets
Cash collection from the Sale of Tangible and Intangible
fixed assets
-30
-5.781
8
0
-7.637
11
-30
-3.951
8
0
-7.288
27
STATEMENT OF CHANGES IN EQUITY FOR THE PERIOD (consolidated and non consolidated) amounts in thous € Income from interest 741 71 692 63
Total equity beginning period GROUP
30/9/2008
30/9/2007 30/9/2008 PARENT
30/9/2007
Income from Dividend
Total Inflows / Outflows from Investing Activities (b)
Financing Activities
96
-4.966
−−−−−−−−
91
-7.464
−−−−−−−−
3.300
19
−−−−−−−−−
4.300
-2.898
−−−−−−−−−
(1/1/2008 and 1/1/2007 accordingly)
After tax profit / (loss) for the period
(continued and discontinued operations)
167.687
13.422
152.984
12.732
174.891
13.457
158.864
14.254
Proceeds from Share Capital Increase
Proceeds from Dept
Dept Repayment
Payments of Financial Leasing (Capital installment)
0
335
-11.716
-584
5.363
140.019
-134.445
-1.610
0
0
-11.716
-584
5.363
139.506
-134.324
-1.610
Increase / (Decrease) of Share Capital
Dividend Distributed
Net Income Recorded Directly in Equity
Buying / (Selling) of own shares
0
-5.338
-1
5.363
-5.676
-11
0
-5.204
5.363
-5.205
Dividend Paid
Total Inflows / Outflows from Financing Activities ©
Net Increase/Decrease in Cash and Cash Equivalents
-5.328
-17.293
−−−−−−−−
-5.650
3.677
−−−−−−−−
-5.194
-17.494
−−−−−−−−−
-5.177
3.758
−−−−−−−−−
Total equity ending period
(30/9/2008 and 30/9/2007 accordingly)
175.770
=========
165.392
=========
183.144
=========
173.276
=========
for the Period (a)+(b)+©
Cash and Cash Equivalents (beginning)
Cash and Cash Equivalents (period end)
-12.766
========
27.236
========
14.470
========
4.281
========
8.814
========
13.095
========
-6.480
=========
18.580
=========
12.100
=========
4.788
=========
6.224
=========
11.012
=========
INCOME STATEMENT FOR THE PERIOD (consolidated and non consolidated) amounts in thous €
Turnover
Gross Profit
Profit before Taxes, Financing and
1/1-30/9/07
210.495
41.941
GROUP
1/1-30/9/06
206.974
44.746
1/7-30/9/07
62.417
9.215
1/7-30/9/06
56.750
9.622
PARENT
1/1-30/9/07
1/1-30/9/06
205.458
202.522
35.278
38.372
1/7-30/9/07
60.771
7.057
1/7-30/9/06
55.304
7.807
Investing Activity
Profit before Taxes
Profit after Taxes
20.258
13.559
13.422
23.309
18.241
12.732
2.155
7
3.526
2.896
728
556
16.202
19.452
13.039
18.739
13.457
14.254
749
-1.414
1.972
1.804
-383
-295
Attributable to :
Shareholders
Non controlling interests
Earnings (After Taxes) Per Share - in €
13.468
-46
0,1553
12.659
73
0,1483
3.551
-25
0,0410
563
-7
0,0054
13.457
14.254
0,1551
0,1670
1.972
0,0227
-295
-0,0049
Profit before Taxes, Financing and
Investing Activity and depreciation
29.011 31.496 5.113 5.592 24.494
27.301
3.537 4.387
ADDITIONAL INFORMATION
Group Structure
Companies
Residence Participation % Consolidation Unaudited Years 3. There are no legal disputes that could have a significant effect on the company's and the group's financial structure
4. The total number of employees for the first nine months of 2008 was: Group 3.168 (2.952 first nine months of 2007) and Parent Co 2.986
(2.799 first nine months of 2007) respectively.
ATHENS MEDICAL CENTER SA
IATRIKI TECHNIKI SA
AKSONIKI EREVNA SA
EREVNA SA
PHYSIOTHERAPY CENTER SA
HOSPITAL AFFILIATES INTERNATIONAL SA
MEDSANA BMC
BIOAXIS SRL (former MEDSANA SRL)
Maroussi Attica
Kiffisia Attica
Maroussi Attica
Maroussi Attica
Maroussi Attica
Kifissia Attica
Bucharest Romania
Bucharest Romania
Parent Co
100,00
50,50
51,00
33,00
68,89
100,00
78,90
Method
TOTAL
TOTAL
TOTAL
TOTAL
TOTAL
TOTAL
TOTAL
2007
2007
2007-2008
2007-2008
2007
2001-2007
1997-2007
1997-2007
5. Profit per share was calculated using the average weighted number of total shares issued.
6. Disclosures of transactions with related parties of Group and Company as defined in IAS 24:
a) Revenues
b) Expenses
c) Debtors
d) Liabilities
e) Transactions and compensations of executives and members of the Board
f) Debtors from executives and members of the Board
g) Liabilities to executives and members of the Board
GROUP
2.082
349
3.792
533
5.647
0
202
PARENT
5.455
17.719
8.057
25.269
4.875
0
200

The following results and information, that arise from the financial statements, provide a general picture of the financial position and financial results of the ATHENS MEDICAL CENTER S.A. Thus we suggest the reader, before entering into any sort of investment decision or other transaction with the issuer, to gain access to the company's web site, where the financial statements can be downloaded, as well as the Auditor's review report when this is required.

www.gnn.com.gr

ORTELIA HOLDING Lemessos Cyprus 99,99 TOTAL 1998-2007

EUROSITE SA Maroussi Attica 100,00 TOTAL 2003-2007 GROUP
PARENT
MEDICAFE SA Thessaloniki 55,00 EQUITY METHOD 2003-2007 a) Legal disputes 208
0
INTEROPTICS SA Athens 27,33 EQUITY METHOD 2005-2007 b) Tax unaudited years 790
700
É.Å.EUROHOSPITAL SA Athens 50,00 EQUITY METHOD -- c) Other provisions 0
0
8. The amounts of revenues / expenses recorded directly in Group's equity for periods 1/1-30/9/2008 € -1 thous. and 1/1-30/9/2008 € -11 thous.
refer to exchange differences.
1. All companies in the Group are those described in the above table titled "Group Structure". There is no deviation in the Companies and the
9. A detailed report to Group's structure is found in paragraphs 2, 4 "Principal accounting policies" as well as in paragraphs 15 and 16
method of consolidation relative to that used in the financial statements of the respective period of previous year 2007 or the annual financial
of the financial statements
statements of previous year 2007 with the exemption of company É.Å.EUROHOSPITAL SA. É.Å.EUROHOSPITAL SA was formed in the a'
10. The profit before taxes, financing, investing activity and the profit before taxes, financing, investing activity and depreciation of the
semester of 2008 and was included in the consolidation of Athens Medical Center SA with the equity method. The effect due to the
respective period of 2007, for the Company and Group have been reformed according to decision 34/24.1.2008 of the Capital Market's
consolidation of É.Å.EUROHOSPITAL SA in the Group's consolidated figures is of no importance.
Board of Director's Commission, Relative report is found in paragraph 4 "Principal accounting policies" note (bd)
2. There are no pledges against the company's assets and Group's assets.
11. The accounting policies applied for these Financial Statements are consistent with those applied for the Financial Statements at 31.12.2007
Maroussi, 26 Íovember 2008
The President of the BOD
Georgios V.Apostolopoulos
ID No. Ó 100951
The CEO
Vassilios G.Apostolopoulos
ID No. Î 350622
The Group CFO
Antonios H. Aggelopoulos
ID No. X 143924
The Parent CFO
Petros D.Adamopoulos
ID No. AZ 533419
The Chief Accountant
Panagiotis X.Katsihtis
ID No. AB 052569

7. The amounts of formed provisions are the following:

Talk to a Data Expert

Have a question? We'll get back to you promptly.