Quarterly Report • Sep 24, 2015
Quarterly Report
Open in ViewerOpens in native device viewer
| Income Statement – 9 months3 |
|---|
| Income Statement – 3 months4 |
| Balance Sheet5 |
| Statement of Changes in Equity-Group 6 |
| Statement of Changes in Equity-Bank 7 |
| Cash Flow Statement8 |
| NOTE 1: General Information9 |
| NOTE 2: Summary of significant accounting policies 10 |
| 2.1 Basis of Preparation 10 |
| 2.2 Principal accounting policies10 |
| 2.3 Estimates and assumptions10 |
| NOTE 3: Segment reporting 10 |
| NOTE 4: Earnings per share12 |
| NOTE 5: Loans & advances to customers (net) 12 |
| NOTE 6: | Goodwill, software & other intangibles assets12 |
|---|---|
| NOTE 7: | Property & equipment12 |
| NOTE 8: | Due to customers 13 |
| NOTE 9: | Contingent liabilities and commitments13 |
| NOTE 10: | Share capital and treasury shares14 |
| NOTE 11: | Dividend per share14 |
| NOTE 12: | Related party transactions15 |
| NOTE 13: | Acquisitions & other capital transactions16 |
| NOTE 14: | Capital adequacy 16 |
| NOTE 15: | Group Companies17 |
| NOTE 16: | Events after the balance sheet date 18 |
| NOTE 17: | Foreign exchange rates18 |
| NOTE 18: | Reclassifications and restatements 19 |
| Income Statement – 9 months | Group | Bank | ||||
|---|---|---|---|---|---|---|
| 9 month period ended | 9 month period ended | |||||
| € 000's | Note | 30.09.2008 | 30.09.2007 | 30.09.2008 | 30.09.2007 | |
| Interest & similar income | 5.251.278 | 4.257.600 | 3.105.133 | 2.622.033 | ||
| Interest expense & similar charges | (2.616.437) | (2.035.042) | (1.599.209) | (1.286.459) | ||
| Net interest income | 2.634.841 | 2.222.558 | 1.505.924 | 1.335.574 | ||
| Fee and commission income | 628.201 | 618.595 | 227.544 | 248.629 | ||
| Fee and commission expense | (53.849) | (68.031) | (20.866) | (25.860) | ||
| Net fee and commission income | 574.352 | 550.564 | 206.678 | 222.769 | ||
| Earned premia net of reinsurance | 550.951 | 540.201 | - | - | ||
| Net claims incurred | (421.237) | (464.259) | - | - | ||
| Earned premia net of claims and commissions | 129.714 | 75.942 | - | - | ||
| Net trading income and results from investment securities | 119.962 | 377.565 | 20.999 | 281.753 | ||
| Net investment hedge recognized directly in Group's equity | - | - | (198.143) | (22.245) | ||
| Dividend and net other operating income | 27.717 | 160.887 | 51.541 | 103.709 | ||
| Total operating income | 3.486.586 | 3.387.516 | 1.586.999 | 1.921.560 | ||
| Personnel expenses | (1.000.810) | (979.166) | (600.071) | (626.929) | ||
| General, administrative & other operating expenses | (538.591) | (516.642) | (230.294) | (222.316) | ||
| Depreciation, amortisation & impairment charges of fixed assets | (112.734) | (99.111) | (50.901) | (46.384) | ||
| Amortisation of intangible assets recognised on business combinations | (20.710) | (19.169) | - | - | ||
| Finance charge on put options of minority interests | (9.238) | (16.957) | (9.238) | (16.957) | ||
| Impairment losses on loans & advances | (292.058) | (248.483) | (202.996) | (186.332) | ||
| Share of profit of associates | 461 | 17.258 | - | - | ||
| Profit before tax | 1.512.906 | 1.525.246 | 493.499 | 822.642 | ||
| Tax expense | (277.549) | (197.620) | (94.693) | (72.418) | ||
| Profit for the period | 1.235.357 | 1.327.626 | 398.806 | 750.224 | ||
| Attributable to: | ||||||
| Minority interests | 21.410 | 15.115 | - | - | ||
| NBG equity shareholders | 1.213.947 | 1.312.511 | 398.806 | 750.224 | ||
| Earnings per share- Basic | 4 | 2,27 | 2,48 | 0,80 | 1,52 | |
| Earnings per share- Diluted | 4 | 2,26 | 2,47 | 0,80 | 1,51 |
| THE CHAIRMAN | THE VICE CHAIRMAN | THE CHIEF FINANCIAL | THE CHIEF ACCOUNTANT |
|---|---|---|---|
| AND DEPUTY CHIEF | |||
| AND CHIEF EXECUTIVE OFFICER | EXECUTIVE OFFICER | AND CHIEF OPERATING OFFICER | |
| EFSTRATIOS-GEORGIOS | |||
| A. ARAPOGLOU | IOANNIS G. PECHLIVANIDIS | ANTHIMOS C. THOMOPOULOS | IOANNIS P. KYRIAKOPOULOS |
The notes on pages 9 to 19 form an integral part of these financial statements
| Income Statement – 3 months | Group | Bank | ||
|---|---|---|---|---|
| 3 month period ended | 3 month period ended | |||
| € 000's Note |
30.09.2008 | 30.09.2007 | 30.09.2008 | 30.09.2007 |
| Interest & similar income | 1.910.067 | 1.514.383 | 1.085.818 | 916.299 |
| Interest expense & similar charges | (1.004.631) | (735.178) | (556.874) | (451.333) |
| Net interest income | 905.436 | 779.205 | 528.944 | 464.966 |
| Fee and commission income | 211.728 | 214.041 | 77.846 | 82.070 |
| Fee and commission expense | (13.790) | (27.810) | (3.644) | (5.286) |
| Net fee and commission income | 197.938 | 186.231 | 74.202 | 76.784 |
| Earned premia net of reinsurance | 220.165 | 160.882 | - | - |
| Net claims incurred | (185.922) | (134.872) | - | - |
| Earned premia net of claims and commissions | 34.243 | 26.010 | - | - |
| Net trading income and results from investment securities | 81.654 | 96.906 | (41.800) | 59.941 |
| Net investment hedge recognized directly in Group's equity | - | - | (113.999) | (22.245) |
| Dividend and net other operating income | (10.609) | 65.119 | (28.321) | 69.955 |
| Total operating income | 1.208.662 | 1.153.471 | 419.026 | 649.401 |
| Personnel expenses | (342.341) | (327.301) | (201.076) | (203.347) |
| General, administrative & other operating expenses | (183.923) | (197.697) | (88.998) | (96.936) |
| Depreciation, amortisation & impairment charges of fixed assets | (36.661) | (34.043) | (14.467) | (15.678) |
| Amortisation of intangible assets recognised on business combinations | (6.909) | (6.664) | - | - |
| Finance charge on put options of minority interests | (2.102) | (9.709) | (2.102) | (9.709) |
| Impairment losses on loans & advances | (111.568) | (81.470) | (76.483) | (61.363) |
| Share of profit of associates | 253 | 583 | - | - |
| Profit before tax | 525.411 | 497.170 | 35.900 | 262.368 |
| Tax expense | (114.869) | (60.709) | (19.827) | (16.698) |
| Profit for the period | 410.542 | 436.461 | 16.073 | 245.670 |
| Attributable to: | ||||
| Minority interests | 10.151 | 1.655 | - | - |
| NBG equity shareholders | 400.391 | 434.806 | 16.073 | 245.670 |
| Earnings per share- Basic 4 |
0,81 | 0,88 | 0,03 | 0,50 |
| Earnings per share- Diluted 4 |
0,81 | 0,88 | 0,03 | 0,50 |
| Athens, 26 November 2008 | |||
|---|---|---|---|
| THE CHAIRMAN | THE VICE CHAIRMAN AND DEPUTY CHIEF |
THE CHIEF FINANCIAL | THE CHIEF ACCOUNTANT |
| AND CHIEF EXECUTIVE OFFICER | EXECUTIVE OFFICER | AND CHIEF OPERATING OFFICER | |
| EFSTRATIOS-GEORGIOS A. ARAPOGLOU |
IOANNIS G. PECHLIVANIDIS | ANTHIMOS C. THOMOPOULOS | IOANNIS P. KYRIAKOPOULOS |
| Balance Sheet | Group | Bank | ||||
|---|---|---|---|---|---|---|
| € 000's | Note | 30.09.2008 | 31.12.2007 | 30.09.2008 | 31.12.2007 | |
| ASSETS | ||||||
| Cash and balances with central banks | 5.128.469 | 6.109.648 | 2.915.382 | 4.135.632 | ||
| Treasury bills and other eligible bills | 240.688 | 228.001 | 106.376 | 67.142 | ||
| Due from banks (net) | 3.106.360 | 3.689.849 | 5.361.618 | 4.318.696 | ||
| Financial assets at fair value through P&L | 11.551.704 | 12.139.287 | 10.073.569 | 10.981.488 | ||
| Derivative financial instruments | 1.009.812 | 394.904 | 859.737 | 331.206 | ||
| Loans and advances to customers (net) | 5 | 64.176.102 | 54.693.204 | 46.086.883 | 39.568.570 | |
| Investment securities | 7.541.421 | 4.626.548 | 5.237.035 | 2.537.345 | ||
| Investment property | 149.768 | 153.628 | - | |||
| Investments in subsidiaries | - | - | 6.918.932 | 6.434.777 | ||
| Investments in associates | 88.262 | 73.586 | 11.614 | 21.492 | ||
| Goodwill, software & other intangible assets | 6 | 2.852.611 | 2.933.103 | 92.910 | 80.200 | |
| Property & equipment | 7 | 1.951.307 | 1.936.815 | 947.017 | 955.732 | |
| Deferred tax assets | 354.645 | 288.330 | 246.924 | 156.486 | ||
| Insurance related assets and receivables | 758.252 | 789.932 | - | |||
| Current income tax advance | 211.280 | 115.986 | 211.280 | 115.986 | ||
| Other assets | 2.365.326 | 2.097.474 | 1.683.913 | 1.354.198 | ||
| Non current assets held for sale | 116.883 | 115.279 | - | |||
| Total assets | 101.602.890 | 90.385.574 | 80.753.190 | 71.058.950 | ||
| LIABILITIES | ||||||
| Due to banks | 14.349.765 | 10.373.844 | 12.905.325 | 8.935.585 | ||
| Derivative financial instruments | 942.098 | 1.071.806 | 584.251 | 580.062 | ||
| Due to customers | 8 | 67.217.348 | 60.530.411 | 54.215.076 | 49.259.670 | |
| Debt securities in issue | 1.929.196 | 2.289.735 | - | |||
| Other borrowed funds | 1.698.878 | 1.723.046 | 3.432.337 | 3.482.135 | ||
| Insurance related reserves and liabilities | 2.260.108 | 2.167.621 | - | |||
| Deferred tax liabilities | 425.831 | 247.473 | 274.781 | 133.731 | ||
| Retirement benefit obligations | 215.389 | 239.382 | 106.790 | 110.540 | ||
| Current income tax liabilities | 37.339 | 37.029 | - | |||
| Other liabilities | 3.095.706 | 3.156.757 | 2.274.320 | 2.021.306 | ||
| Liabilities held for sale | 8.999 | 6.535 | - | |||
| Total liabilities | 92.180.657 | 81.843.639 | 73.792.880 | 64.523.029 | ||
| SHAREHOLDERS' EQUITY | ||||||
| Share capital | 10 | 2.490.771 | 2.385.992 | 2.490.771 | 2.385.992 | |
| Share premium account | 2.682.084 | 2.292.753 | 2.682.084 | 2.292.753 | ||
| Less: treasury shares | 10 | (89.663) | (21.601) | (82.307) | (21.601) | |
| Reserves and retained earnings | 1.977.143 | 1.813.276 | 1.869.762 | 1.878.777 | ||
| Equity attributable to NBG shareholders | 7.060.335 | 6.470.420 | 6.960.310 | 6.535.921 | ||
| Minority Interest | 831.548 | 507.889 | - | |||
| Preferred securities | 1.530.350 | 1.563.626 | - | |||
| Total equity | 9.422.233 | 8.541.935 | 6.960.310 | 6.535.921 | ||
| Total equity and liabilities | 101.602.890 | 90.385.574 | 80.753.190 | 71.058.950 | ||
| THE CHAIRMAN AND CHIEF EXECUTIVE OFFICER |
THE VICE CHAIRMAN AND DEPUTY CHIEF EXECUTIVE OFFICER |
Athens, 26 November 2008 | THE CHIEF FINANCIAL AND CHIEF OPERATING OFFICER |
THE CHIEF ACCOUNTANT | ||
| EFSTRATIOS-GEORGIOS A. ARAPOGLOU |
IOANNIS G. PECHLIVANIDIS | ANTHIMOS C. THOMOPOULOS | IOANNIS P. KYRIAKOPOULOS |
The notes on pages 9 to 19 form an integral part of these financial statements
| Group Attributable to equity holders of the parent company |
|||||||||
|---|---|---|---|---|---|---|---|---|---|
| € 000's | Share capital | Share premium | Treasury shares |
Reserves & Retained earnings |
Total | Minority Interest & Preferred securities |
Total | ||
| Ordinary shares |
Preference shares |
Ordinary shares |
Preference shares |
||||||
| At 1 January 2007 | 2.376.436 | - | 2.263.725 | - | (26.826) | 1.983.890 | 6.597.225 | 2.235.679 | 8.832.904 |
| Movement in the available for sale securities reserve, net of tax |
- | - | - | - | - | (31.806) | (31.806) | (5.954) | (37.760) |
| Currency translation differences | 288.531 | 288.531 | (25.148) | 263.383 | |||||
| Net investment hedge, net of tax | - | - | - | - | - | (16.683) | (16.683) | - | (16.683) |
| Profit/(loss) recognised directly in equity | - | - | - | - | - | 240.042 | 240.042 | (31.102) | 208.940 |
| Net profit/(loss) for the period | - | - | - | - | - | 1.312.511 | 1.312.511 | 15.115 | 1.327.626 |
| Total | - | - | - | - | - | 1.552.553 | 1.552.553 | (15.987) | 1.536.566 |
| Share capital increase | 1.750 | - | - | - | - | (1.750) | - | - | - |
| Dividends to preferred securities | - | - | - | - | - | (90.501) | (90.501) | - | (90.501) |
| Dividends to ordinary shareholders | - | - | - | - | - | (474.608) | (474.608) | - | (474.608) |
| Share based payments | - | - | - | - | - | 16.068 | 16.068 | - | 16.068 |
| Acquisitions, disposals & share capital increase of subsidiaries/associates |
- | - | - | - | - (1.387.620) (1.387.620) | (496.078) (1.883.698) | |||
| Purchases/ disposals of treasury shares & preferred securities |
- | - | - | - | (11.816) | 6.977 | (4.839) | - | (4.839) |
| Balance at 30 September 2007 | 2.378.186 | - | 2.263.725 | - | (38.642) | 1.605.009 | 6.208.278 | 1.723.614 | 7.931.892 |
| Movements from 1.10.2007 to 31.12.2007 | 7.806 | - | 29.028 | - | 17.041 | 208.267 | 262.142 | 347.901 | 610.043 |
| Balance at 31 December 2007 and At 1 January 2008 |
2.385.992 | - | 2.292.753 | - | (21.601) | 1.813.276 | 6.470.420 2.071.515 | 8.541.935 | |
| Movement in the available for sale | |||||||||
| securities reserve, net of tax | - | - | - | - | - | (276.409) | (276.409) | (85) | (276.494) |
| Currency translation differences | - | - | - | - | - | (240.864) | (240.864) | (37.440) | (278.304) |
| Cash flow hedge, net of tax | - | - | - | - | - | 1.370 | 1.370 | - | 1.370 |
| Net investment hedge, net of tax | - | - | - | - | - | (148.607) | (148.607) | - | (148.607) |
| Profit/(loss) recognised directly in equity | - | - | - | - | - | (664.510) | (664.510) | (37.525) | (702.035) |
| Net profit/(loss) for the period | - | - | - | - | - | 1.213.947 | 1.213.947 | 21.410 | 1.235.357 |
| Total | - | - | - | - | - | 549.437 | 549.437 | (16.115) | 533.322 |
| Share capital increase | 95.339 | 7.500 | - | 395.138 | - | (95.339) | 402.638 | - | 402.638 |
| Share capital issue costs | - | - | (161) | (12.288) | - | - | (12.449) | - | (12.449) |
| Stock options exercised | 1.940 | - | 6.642 | - | - | - | 8.582 | - | 8.582 |
| Dividends to preferred securities | - | - | - | - | - | (89.000) | (89.000) | - | (89.000) |
| Dividends to ordinary shareholders Share based payments |
- - |
- - |
- - |
- - |
- - |
(190.651) 4.719 |
(190.651) 4.719 |
- - |
(190.651) 4.719 |
| Acquisitions, disposals & share capital increase of subsidiaries/associates Purchases/ disposals of treasury shares & |
- | - | - | - | - | (10.701) | (10.701) | 306.498 | 295.797 |
| preferred securities | - | - | - | - | (68.062) | (4.598) | (72.660) | - | (72.660) |
| Balance at 30 September 2008 | 2.483.271 | 7.500 2.299.234 | 382.850 | (89.663) | 1.977.143 | 7.060.335 2.361.898 | 9.422.233 |
| Reserves & | |||||||
|---|---|---|---|---|---|---|---|
| € 000's | Share capital | Share premium | Treasury shares |
Retained earnings |
Total | ||
| Ordinary | Preference | Ordinary | Preference | ||||
| shares | shares | shares | shares | ||||
| At 1 January 2007 | 2.376.436 | - | 2.263.725 | - | (4.490) | 1.482.877 | 6.118.548 |
| Movement in the available for sale securities reserve, net of tax |
- | - | - | - | - | (32.835) | (32.835) |
| Currency translation differences | 266 | 266 | |||||
| Cash flow hedge, net of tax | - | - | - | - | - | (3.383) | (3.383) |
| Profit/(loss) recognised directly in equity | - | - | - | - | - | (35.952) | (35.952) |
| Net profit/(loss) for the period | - | - | - | - | - | 750.224 | 750.224 |
| Total | - | - | - | - | - | 714.272 | 714.272 |
| Dividends to ordinary shareholders | - | - | - | - | - | (475.287) | (475.287) |
| Share based payments | - | - | - | - | - | 16.068 | 16.068 |
| Merger of subsidiary | - | - | (42.650) | (42.650) | |||
| Purchases/ disposals of treasury shares | - | - | - | - | (14.893) | 3.584 | (11.309) |
| Share capital increase | 1.750 | - | - | - | - | (1.750) | - |
| Balance at 30 September 2007 | 2.378.186 | - | 2.263.725 | - | (19.383) | 1.697.114 | 6.319.642 |
| Movements from 1.10.2007 to 31.12.2007 | 7.806 | - | 29.028 | - | (2.218) | 181.663 | 216.279 |
| Balance at 31 December 2007/ At 1 January 2008 | 2.385.992 | - | 2.292.753 | - | (21.601) | 1.878.777 | 6.535.921 |
| Movement in the available for sale securities reserve, net of tax |
- | - | - | - | - | (127.430) | (127.430) |
| Currency translation differences | - | - | - | - | - | (463) | (463) |
| Cash flow hedge, net of tax | - | - | - | - | - | 1.370 | 1.370 |
| Profit/(loss) recognised directly in equity | - | - | - | - | - | (126.523) | (126.523) |
| Net profit/(loss) for the period | - | - | - | - | - | 398.806 | 398.806 |
| Total | - | - | - | - | - | 272.283 | 272.283 |
| Share capital increase | 95.339 | 7.500 | - | 395.138 | - | (95.339) | 402.638 |
| Share capital issue costs | - | - | (161) | (12.288) | - | - | (12.449) |
| Purchases/ disposals of treasury shares | - | - | - | - | (60.706) | - | (60.706) |
| Stock options exercised | 1.940 | - | 6.642 | - | - | - | 8.582 |
| Dividends to ordinary shareholders | - | - | - | - | - | (190.678) | (190.678) |
| Share based payments | - | - | - | - | - | 4.719 | 4.719 |
| Balance at 30 September 2008 | 2.483.271 | 7.500 2.299.234 | 382.850 | (82.307) | 1.869.762 | 6.960.310 |
| Group 9 month period ended 30.09.2008 30.09.2007 |
Bank 9 month period ended |
|
|---|---|---|
| 30.09.2008 | 30.09.2007 | |
| 1.327.626 | 750.224 | |
| 174.396 | 75.854 | |
| (1.242.542) | 253.999 | |
| 243.264 | ||
| 1.323.341 | ||
| (1.353.582) | ||
| 209.671 | ||
| 78.583 | ||
| 258.013 | ||
| 3.597.115 | ||
| 3.855.128 | ||
| 1.235.357 499.551 (287.239) 442.641 832.178 1.890.310 1.091.658 (3.789.881) (2.174.050) 5.461 111.991 (62.936) 112.987 (1.957.046) (857.414) 6.164.920 4.943.481 4.207.874 4.086.067 |
398.806 281.252 1.395.020 599.231 2.674.309 (3.551.314) 143.239 (4.245) (738.011) 5.456.449 4.718.438 |
ational Bank of Greece S.A. (hereinafter the "Bank") was founded in 1841 and has been listed on the Athens Exchange ("Athex") since 1880. The Bank has further listings in the New York Stock Exchange (since 1999), and in other major European stock exchanges. The Bank's headquarters are located at 86 Eolou Street, Athens Greece, (Reg. 6062/06/B/86/01), tel.: (+30) 210 334 1000, www.nbg.gr. By resolution of the Board of Directors the Bank can establish branches, agencies and correspondence offices in Greece and N
abroad. In its 167 years of operation the Bank has expanded on its commercial banking business by entering into related business areas. National Bank of Greece and its subsidiaries (hereinafter the "Group") provide a wide range of financial services including retail and commercial banking, asset management, brokerage, investment banking, insurance and real estate on a global level. The Group operates primarily in Greece, but also has operations in UK, SE Europe, Cyprus, Egypt, South Africa and Turkey.
| Executive Members | |
|---|---|
| Efstratios (Takis) - Georgios A. Arapoglou | Chairman - Chief Executive Officer |
| Ioannis G. Pechlivanidis | Vice Chairman - Deputy Chief Executive Officer |
| Non-Executive Members | |
| Achilleas D. Mylonopoulos | Employees' representative |
| Ioannis P. Panagopoulos | Employees' representative |
| Ioannis C. Yiannidis | Professor, University of Athens Law School & Legal Counsellor |
| George Z. Lanaras | Shipowner |
| Stefanos G. Pantzopoulos | Business Consultant, former Certified Auditor |
| Independent Non-Executive Members | |
| H.E. the Metropolitan of Ioannina Theoklitos | |
| Stefanos C. Vavalidis | Member of the Board of Directors, European Bank for Reconstruction & Development |
| Dimitrios A. Daskalopoulos | Chairman of Hellenic Federation of Enterprises |
| Nikolaos D. Efthymiou | Chairman, Association of Greek Shipowners |
| Constantinos D. Pilarinos | Economist |
| Drakoulis K. Fountoukakos - Kyriakakos | Entrepreneur, Chairman, KEME of Hellenic Chamber of Commerce |
| George I. Mergos | Professor, University of Athens and Governor of IKA (Social Security Fund) |
| Panagiotis C. Drosos* | Economist |
*On 28 August 2008, Mr Panagiotis Drosos was elected as a member of the Board following the resignation of Mr Ploutarhos K. Sakellaris on 1 August 2008
Directors are elected by the shareholders at their general meeting for a term of three years and may be re-elected. The term of the above members expires in 2010 following their election by the shareholders' general meeting on 25 May 2007.
These financial statements have been approved for issue by the Bank's Board of Directors on 26 November 2008.
he Condensed Consolidated and Bank Interim Financial Statements as at and for the nine month period ended 30 September 2008 (the "interim financial statements") have been prepared in accordance with International Accounting Standard 34 "Interim Financial Reporting". When necessary, comparative figures have been adjusted to conform with changes in presentation in the current period. T
The interim financial statements include selected explanatory notes and they do not include all the information required for full annual financial statements. Therefore, the interim financial statements should be read in conjunction with the annual Consolidated and Bank financial statements as at and for the year ended 31 December 2007. The amounts are stated in Euro, rounded to the nearest thousand (unless otherwise stated).
On 13 October 2008 IASB issued amendments to IAS 39 and IFRS 7 to allow reclassifications of certain financial instruments held for trading to either the held to maturity, loans and receivables or available for sale categories. The amendment also allows the transfer of certain instruments from available for sale to loans and receivables. On 15 October 2008 the European Commission adopted these amendments. NBG Group made use of these amendments as described in note 18.
In preparing these interim financial statements, the significant estimates, judgements and assumptions made by management in applying the Group's accounting policies and the key sources of estimation uncertainty were the same as those that applied to the annual consolidated and Bank financial statements as at and for the year ended 31 December 2007.
NBG Group manages its business through the following business segments:
Retail banking includes all individual customers of the Group, professionals, small-medium and small sized companies (companies with annual turnover of up to €2,5 million). The Bank, through its extended network of branches, offers to its retail customers various types of deposit and investment products as well as a wide range of traditional services and products.
Corporate & Investment banking includes lending to all large and medium-sized companies, shipping finance and investment banking activities. The Group offers its corporate customers a wide range of products and services, including financial and investment advisory services, deposit accounts, loans (denominated in both euro and foreign currency), foreign exchange and trade service activities.
Global Markets and Asset management includes all treasury activities, private banking, asset management (mutual funds and closed end funds), custody services, private equity and brokerage.
The Group offers a wide range of insurance products through its subsidiary company, Ethniki Hellenic General Insurance Company and its subsidiaries in Greece, SE Europe, Cyprus and Turkey.
The Group's international banking activities, except Turkish operations, include a wide range of traditional commercial banking services, such as extensions of commercial and retail credit, trade financing, foreign exchange and taking of deposits. In addition, the Group offers shipping finance, investment banking and brokerage services through certain of its foreign branches and subsidiaries.
The Group's banking activities in Turkey, represented by Finansbank and its subsidiaries, include a wide range of traditional commercial banking services, such as extensions of commercial and retail credit, trade financing, foreign exchange and taking of deposits.
Includes proprietary real estate management, hotel and warehousing business as well as unallocated income and expense of the Group (interest expense of subordinate debt, loans to NBG personnel, etc).
| 9-month period ended | Corporate & | Global markets | ||||||
|---|---|---|---|---|---|---|---|---|
| 30 September 2008 | Retail | Investment | & Asset | Inter | Turkish | |||
| Banking | Banking | Management | Insurance | national | Operations | Other | Group | |
| Net interest income | 1.315.687 | 235.848 | 113.271 | 32.910 | 347.966 | 646.967 | (57.808) | 2.634.841 |
| Net fee and commission income | 140.055 | 49.283 | 89.018 | 223 | 79.303 | 217.111 | (641) | 574.352 |
| Other | 1.937 | (45.647) | 5.902 | 134.606 | 33.600 | 29.082 | 117.913 | 277.393 |
| Total operating income | 1.457.679 | 239.484 | 208.191 | 167.739 | 460.869 | 893.160 | 59.464 | 3.486.586 |
| Direct costs | (454.623) | (30.227) | (57.581) | (115.904) | (220.433) | (408.812) | (114.673) (1.402.253) | |
| Allocated costs and provisions | (386.194) | (63.870) | (12.969) | (380) | (52.782) | (49.962) | (5.731) | (571.888) |
| Share of profit of associates | - | - | (633) | 720 | 565 | - | (191) | 461 |
| Profit before tax | 616.862 | 145.387 | 137.008 | 52.175 | 188.219 | 434.386 | (61.131) | 1.512.906 |
| Tax expense | (277.549) | |||||||
| Profit for the period | 1.235.357 | |||||||
| Minority interest | (21.410) | |||||||
| Profit attributable to NBG shareholders | 1.213.947 | |||||||
| Other Segment items | ||||||||
| Depreciation, amortisation & impairment charges |
11.826 | 595 | 2.171 | 7.111 | 21.037 | 29.567 | 61.137 | 133.444 |
| Provision for loans impairment & advances | 171.012 | 33.332 | - | - | 39.331 | 49.962 | (1.579) | 292.058 |
| 9-month period ended | Corporate & | Global markets | ||||||
|---|---|---|---|---|---|---|---|---|
| 30 September 2007 | Retail | Investment | & Asset | Inter | Turkish | |||
| Banking | Banking | Management | Insurance | national | Operations | Other | Group | |
| Net interest income | 1.276.586 | 223.196 | 40.419 | 26.295 | 247.458 | 537.237 | (128.633) | 2.222.558 |
| Net fee and commission income | 141.925 | 47.870 | 115.494 | 2.777 | 71.727 | 172.423 | (1.652) | 550.564 |
| Other | 8.907 | (42.362) | 172.838 | 110.909 | 24.108 | 88.293 | 251.701 | 614.394 |
| Total operating income | 1.427.418 | 228.704 | 328.751 | 139.981 | 343.293 | 797.953 | 121.416 | 3.387.516 |
| Direct costs | (459.263) | (32.698) | (50.206) | (118.326) | (193.973) | (346.281) | (184.929) (1.385.676) | |
| Allocated costs and provisions | (372.413) | (48.845) | (12.717) | (319) | (42.786) | (24.429) | 7.657 | (493.852) |
| Share of profit of associates | - | - | (156) | 355 | 68 | - | 16.991 | 17.258 |
| Profit before tax | 595.742 | 147.161 | 265.672 | 21.691 | 106.602 | 427.243 | (38.865) | 1.525.246 |
| Tax expense | (197.620) | |||||||
| Profit for the period | 1.327.626 | |||||||
| Minority interest | (15.115) | |||||||
| Profit attributable to NBG shareholders | 1.312.511 | |||||||
| Other Segment items Depreciation, amortisation & impairment charges |
14.300 | 441 | 1.608 | 7.539 | 19.523 | 21.972 | 52.897 | 118.280 |
| Provision for loans impairment & advances | 177.979 | 23.758 | - | - | 36.255 | 24.429 | (13.938) | 248.483 |
| NOTE 4: Earnings per share |
Group | Bank | |||
|---|---|---|---|---|---|
| 30.09.2008 | 30.09.2007 | 30.09.2008 | 30.09.2007 | ||
| Net profit attributable to equity holders of the parent | 1.213.947 | 1.312.511 | 398.806 | 750.224 | |
| Less: dividends paid to preferred securities | (89.000) | (90.501) | - | - | |
| Net profit attributable to NBG ordinary shareholders | 1.124.947 | 1.222.010 | 398.806 | 750.224 | |
| Weighted average number of ordinary shares outstanding | 495.296.611 | 493.737.733 | 495.459.847 494.385.199 | ||
| Weighted average number of ordinary shares outstanding for basic EPS | 495.296.611 | 493.737.733 | 495.459.847 494.385.199 | ||
| Potential dilutive ordinary shares under stock options | 1.370.706 | 1.143.393 | 1.370.706 | 1.143.393 | |
| Weighted average number of ordinary shares for dilutive EPS | 496.667.317 494.881.126 | 496.830.553 495.528.592 | |||
| Earnings per share - Basic | € 2,27 | € 2,48 | € 0,80 | €1,52 | |
| Earnings per share - Diluted | € 2,26 | € 2,47 | € 0,80 | €1,51 |
The potential dilutive ordinary shares result from the Bank's stock option plans. The weighted average number of ordinary shares in calculating the basic earnings per share has been increased by the amount of 1.370.706 potential dilutive ordinary shares to arrive at the weighted average number of ordinary shares for calculating the diluted earnings per share.
The weighted average number of ordinary shares outstanding for both basic and diluted EPS has been adjusted to incorporate the shares issued as described in Note 10 from the beginning of the earliest period presented.
12
| NOTE 5: Loans & advances to customers (net) |
Group | Bank | |||
|---|---|---|---|---|---|
| 30.09.2008 | 31.12.2007 | 30.09.2008 | 31.12.2007 | ||
| Mortgages | 21.825.880 | 19.290.148 | 18.335.741 | 16.500.230 | |
| Consumer loans | 7.777.109 | 6.422.789 | 4.719.501 | 4.072.811 | |
| Credit cards | 3.874.940 | 3.250.743 | 1.748.149 | 1.563.028 | |
| Small business lending | 4.921.175 | 3.797.699 | 3.754.045 | 3.586.232 | |
| Retail lending | 38.399.104 | 32.761.379 | 28.557.436 | 25.722.301 | |
| Corporate lending | 27.374.818 | 23.490.317 | 18.431.026 | 14.744.472 | |
| Total | 65.773.922 | 56.251.696 | 46.988.462 | 40.466.773 | |
| Less: Allowance for impairment on loans & advances to customers | (1.597.820) | (1.558.492) | (901.579) | (898.203) | |
| Total | 64.176.102 | 54.693.204 | 46.086.883 | 39.568.570 |
The reduction in the net book value of goodwill, software and other intangibles assets is mainly due to the foreign exchange differences arisen from the translation of Finansbank goodwill and other intangible assets and amounted to €(121.532).
The Group's additions to goodwill, software and other intangible assets during the period amounted to €110.511, whereas the net disposals and write offs amounted to €(23.522).
The Bank's additions to software and other intangible assets during the period amounted to €26.798, whereas the net disposals and write offs were NIL.
The Group's additions to the property and equipment during the period amounted to €175.733 whereas the net disposals and write offs amounted to €(63.903).
The Bank's additions to the property and equipment during the period amounted to €53.541 whereas the net disposals and write offs amounted to €(23.746).
| NOTE 8: Due to customers |
Group | Bank | |||
|---|---|---|---|---|---|
| 30.09.2008 | 31.12.2007 | 30.09.2008 | 31.12.2007 | ||
| Deposits: | |||||
| Individuals | 52.026.708 | 46.534.844 | 43.738.305 | 39.370.563 | |
| Corporates | 11.157.445 | 11.190.529 | 6.879.744 | 7.201.764 | |
| Government and agencies | 2.870.717 | 2.150.001 | 2.632.065 | 2.047.732 | |
| Total deposits | 66.054.870 | 59.875.374 | 53.250.114 | 48.620.059 | |
| Securities sold to customers under agreements to repurchase | 196.603 | 72.856 | 202.124 | 131.789 | |
| Other | 965.875 | 582.181 | 762.838 | 507.822 | |
| Total | 67.217.348 | 60.530.411 | 54.215.076 | 49.259.670 |
The Group is a defendant in certain claims and legal actions arising in the ordinary course of business. In the opinion of management, after consultation with legal counsel, the ultimate disposition of these matters is not expected to have a material adverse effect on the consolidated financial position of the Group.
The tax authorities have not yet audited all subsidiaries for certain financial years and accordingly their tax obligations for those years may not be considered final. Τaxes may be imposed as a result of such tax audits; although the amount cannot be determined at present, it is not expected to have a material effect on Group's net assets. The Bank has been audited by the tax authorities up to 2004 inclusive.
In the normal course of business, the Group enters into a number of contractual commitments on behalf of its customers and is a party to financial instruments with off-balance sheet risk to meet the financing needs of its customers. These contractual commitments consist of commitments to extend credit, commercial letters of credit and standby letters of credit and guarantees. Commitments to extend credit are agreements to lend to a customer as long as there is no violation of the conditions established in the contract. Commercial letters of credit ensure payment by a bank to a third party for a customer's foreign or domestic trade transactions, generally to finance a commercial contract for the shipment of goods. Standby letters of credit and financial guarantees are conditional commitments issued by the Group to guarantee the performance of a customer to a third party. All of these arrangements are related to the normal lending activities of the Group. The Group's exposure to credit loss in the event of non-performance by the other party to the financial instrument for commitments to extend credit and commercial and standby letters of credit is represented by the contractual notional amount of those instruments. The Group uses the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments.
| Capital Commitments | Group | Bank | ||
|---|---|---|---|---|
| 30.09.2008 | 31.12.2007 | 30.09.2008 | 31.12.2007 | |
| Commitments to extend credits | 19.978.090 | 19.230.956 | 15.468.037 | 14.884.889 |
| Standby letters of credit and financial guarantees written | 6.792.596 | 6.550.513 | 3.855.935 | 3.779.326 |
| Commercial letters of credit | 934.409 | 857.967 | 134.058 | 130.219 |
| Total | 27.705.095 | 26.639.436 | 19.458.030 | 18.794.434 |
| d. Assets pledged Assets pledged as collaterals |
4.872.910 | 3.443.360 | 4.556.453 | 2.755.558 |
| e. Operating lease commitments | ||||
| No later than 1 year | 71.004 | 61.119 | 23.624 | 20.449 |
| Later than 1 year and no later than 5 years | 251.930 | 209.233 | 79.528 | 63.185 |
| Later than 5 years | 168.636 | 161.248 | 83.392 | 62.172 |
| Total | 491.570 | 431.600 | 186.544 | 145.806 |
The total number of ordinary shares as at 30 September 2008 and 31 December 2007 was 496.654.269 and 477.198.461 respectively with a nominal value of €5 per share.
Following the resolution of the Bank's Annual General Meeting of the Shareholders held on 15 May 2008, the Bank issued 19.067.838 new shares with a nominal value of €5 per share to existing shareholders without payment, instead of additional €1 dividend for the year 2007, at a ratio of four new shares for every one hundred shares owned.
On 26 June 2008, the Board of Directors of the Bank approved the share capital increase by €1.940 through the issue of 387.970 ordinary shares derived from the exercise of stock options under Program B.
After the share capital increases the ordinary share capital amounts to €2.483.271 and divided to 496.654.269 shares.
On 6 June 2008, following the resolution of the Bank's Annual General Meeting of the Shareholders held on 15 May 2008 which approved the issue of redeemable preference shares of up to €1,5 billion, the Board o f Directors of the Bank issued 25.000.000 Noncumulative Non-voting Redeemable Preference Shares, which were offered in the form of American Depositary Shares in the United States, at a price of USD 25 per preference share (equivalent to €16,11). The total proceeds of the offering amounted to USD 625 million or €402,7 million. The annual dividend rate is set to USD 2,25 per Preference Share.
The American Depositary Shares are evidenced by American Depositary Receipts and are listed on the New York Stock Exchange.
Following the said increase, the total paid-up share capital of the Bank amounted to €2.490.771 divided into a) 496.654.269 ordinary shares of a par value of €5 each, and b) 25.000.000 Noncumulative Non-voting Redeemable Preference Shares, of a par value of €0,30 each.
The Bank's annual ordinary general meeting of its shareholders held on 17 April 2008 approved the distribution of a €1,4 dividend per share for the financial year 2007. Entitled to the dividend were the holders of Bank's shares as at the closing of the Athex session of 15 May 2008. As of 16 May 2008, the Bank's shares are traded ex-2007 dividend.
At 30 September 2008, the Bank and certain subsidiaries held 2.904.699 NBG shares as part of their investment activity representing 0,58% of the issued share capital (31 December 2007: 0,11% of the issued share capital).
Furthermore, the Bank's Annual General Meeting of the Shareholders held on 17 April 2008, approved an own shares buyback program pursuant to Article 16 par. 5 et seq. of Companies Act 2190/1920, providing for the purchase, by the Bank, of up to 10% of its total shares from 25 May 2008 through 24 May 2009, at a minimum price of €5 and a maximum of €60 per share.
| Group | Bank | |||
|---|---|---|---|---|
| No of shares | €'000s | No of shares | €'000s | |
| At 1 January 2007 Acquisition of |
882.560 | 26.826 | 135.000 | 4.490 |
| subsidiary | 5.110 | 202 | - | - |
| Purchases | 2.909.124 | 121.012 | 900.610 | 36.375 |
| Sales | (2.690.327) | (109.398) | (583.110) | (21.482) |
| At 30 September | ||||
| 2007 | 1.106.467 | 38.642 | 452.500 | 19.383 |
| Movement from 01.10.2007 to |
||||
| 31.12.2007 | (603.967) | (17.041) | 50.000 | 2.218 |
| At 31 December 2007 | 502.500 | 21.601 | 502.500 | 21.601 |
| Purchases | 5.728.776 | 178.576 | 2.150.823 | 14 60.706 |
| Sales | (3.326.577) | (110.514) | - | - |
| At 30 September | ||||
| 2008 | 2.904.699 | 89.663 | 2.653.323 | 82.307 |
In accordance with the resolution of the Bank's general meeting of its shareholders held on 15 May 2008 the dividend amount of €0,40 was paid in cash while for the remaining dividend of €1, the shareholders received new shares without payment at a ratio of four new shares for every one hundred shares owned.
The nature of the related party relationships for those related parties with whom the Group entered into significant transactions or had significant balances outstanding at 30 September 2008 and 31 December 2007 are presented below. Transactions were entered into with related parties during the course of business at market rates.
The Group and the Bank entered into banking transactions with members of the Board of Directors, the General Managers and the Assistant General Managers of the Bank and the members of the Board of Directors and key management of the other Group companies, as well as with the close members of family and entities controlled or jointly controlled by those individuals, in the normal course of business. The list of the members of the Board of Directors of the Bank is shown under Note 1 General Information.
As at 30 September 2008, loans, deposits, other payables and letters of guarantee, at Group level, amounted to €32 million, €514 million, €0,1 million and €23 million respectively (31 December 2007: €43 million, €326 million, €2 million and €33 million respectively), whereas the corresponding figures at the Bank level amounted to €13 million, €117 million, €NIL and €NIL respectively (31 December 2007: €13 million, €138 million, €NIL and €NIL respectively).
Total compensation to related parties amounted to €25,7 million (30 September 2007: €24,9 million) for the Group and to €12,2 million (30 September 2007: €10 million) for the Bank. Compensation includes short-term benefits of €24,8 million, post employment benefits of €0,5 million and other long- term benefits of €0,3 million, as well as termination benefits of €0,1 million for the Group, and short-term benefits of €12,2 million for the Bank.
Transactions and balances between the Bank, its subsidiaries and associated companies are set out in the table below. At a Group level, only transactions with associated companies are included, as transactions and balances with subsidiaries are eliminated on consolidation.
| 30.09.2008 | 31.12.2007 | 30.09.2008 | 31.12.2007 | |
|---|---|---|---|---|
| Assets | ||||
| Loans and advances to customers | 17.981 | 44.768 | 7.341.847 | 4.049.838 |
| Liabilities | ||||
| Due to customers | 15.595 | 22.950 | 4.709.693 | 4.966.156 |
| Letters of guarantee, contingent liabilities and other off balance sheet accounts | 11.812 | 49.804 | 257.281 | 154.537 |
| 9 month period ended | 9 month period ended | |||
| 30.09.2008 | 30.09.2007 | 30.09.2008 | 30.09.2007 | |
| Income Statement | ||||
| Interest and commission income | 1.317 | 1.850 | 197.752 | 124.554 |
| Interest and commission expense | 2.426 | 4.532 | 227.720 | 188.793 |
On 3 January 2008, the General Meetings of the Shareholders of Vojvodjanska Bank and NBG A.D. Beograd approved the merger of the two banks through the absorption of the second by the first. The merger was approved by the Central Bank of Serbia on 5 February 2008 and was completed on 14 February 2008.
In February 2008 the Bank established two wholly owned subsidiary companies, NBG Finance (Dollar) Plc and NBG Finance (Sterling) Plc.
On 18 March 2008, NBGI Private Equity Ltd established NBGI Private Equity S.A.S., a wholly owned subsidiary located in France.
On 21 April 2008 onwards, the Bank acquired 7.990.000 shares in the Greek Postal Savings Bank (PSB) via the Athex. The shares acquired correspond to a 5,68% shareholding in PSB. Together with the 816.000 PSB shares (0,57% of PSB share capital) already owned by NBG, NBG's total shareholding in PSB coresponds to 6,25%. The average price per share acquired is €12,71.
On 26 June 2008 the Board of Directors of the Bank and P&K Investment Services S.A. decided the merger of the two companies through absorption of the latter by the Bank. The date of the Merger Balance Sheets has been set as 30 June 2008. The Bank holds 100% of P&K Investment Services S.A. shares and therefore the Bank's share capital will not increase following the completion of the merger.
On 16 July 2008, the Bank disposed of its 30% associate, Siemens Enterprise Communications S.A. The total consideration agreed, amounted to €11,4 million.
On 31 July 2008, the Bank started consolidating Eterika Plc, a Special Purpose Vehicle established in UK in which the Bank has a beneficial interest.
On 19 August 2008, the Bank accepted the proposal of FIBA Holdings AS (the sellers) to acquire the remaining shares of Finansbank held by the sellers (9,68%), as provided for in the shareholders agreement between the Bank and the sellers. The exercise price was determined in accordance with the agreement and amounted to USD 697 million. On 26 September 2008, the NBG Finance (Dollar) Plc acquired the above shares from FIBA Holdings A.S.
On 30 September 2008, the Bank contributed to the share capital increase of CPT Investments Ltd the amount of €311,2 million.
From 1 January 2008 onwards the capital adequacy ratios are calculated in accordance with the Basel II provisions. The Group and the Bank ratios for capital adequacy purposes as at 30 September 2008, are well above the minimum required by the Bank of Greece as stipulated in the Governor's Act.
| Group | Bank | ||||
|---|---|---|---|---|---|
| 30.09.2008 | 31.12.2007 | 30.09.2008 | 31.12.2007 | ||
| Capital: | Basel II | Basel I | Basel II | Basel I | |
| Upper Tier I capital | 7.559 | 6.749 | 6.598 | 6.351 | |
| Lower Tier I capital | 1.741 | 1.190 | 390 | - | |
| Deductions | (2.932) | (3.058) | (159) | (201) | |
| Tier I capital | 6.368 | 4.881 | 6.829 | 6.150 | |
| Upper Tier II capital | 128 | 335 | 1.434 | 1.470 | |
| Lower Tier II capital | 316 | 340 | 161 | 178 | |
| Deductions | (126) | (129) | (636) | (529) | |
| Total capital | 6.686 | 5.427 | 7.788 | 7.269 | |
| Total risk weighted assets | 61.267 | 52.961 | 44.232 | 42.535 | |
| Ratios: | |||||
| Tier I | 10,39% | 9,2% | 15,44% | 14,5% | |
| Total | 10,91% | 10,2% | 17,61% | 17,1% |
| NOTE 15: Group Companies |
Group % | Bank % | ||||
|---|---|---|---|---|---|---|
| Tax years | ||||||
| Subsidiaries | Country | unaudited | 30.09.2008 | 31.12.2007 | 30.09.2008 | 31.12.2007 |
| National P&K Securities S.A. | Greece | 2003-2007 | 100,00% | 100,00% | 59,32% | 59,32% |
| Ethniki Kefalaiou S.A. | Greece | 2006-2007 | 100,00% | 100,00% | 100,00% | 100,00% |
| NBG Asset Management Mutual Funds S.A. | Greece | 2005-2007 | 100,00% | 100,00% | 81,00% | 81,00% |
| Ethniki Leasing S.A. NBG Property Services S.A. |
Greece Greece |
2006-2007 2003-2007 |
100,00% 100,00% |
100,00% 100,00% |
93,33% 100,00% |
93,33% 100,00% |
| Pronomiouhos S.A. Genikon Apothikon Hellados | Greece | 2003-2007 | 100,00% | 100,00% | 100,00% | 100,00% |
| NBG Bancassurance S.A. | Greece | 2003-2007 | 100,00% | 100,00% | 99,70% | 99,70% |
| Innovative Ventures S.A. (I-Ven) | Greece | 2003-2007 | 100,00% | 100,00% | - | - |
| Ethniki Hellenic General Insurance S.A. | Greece | 2006-2007 | 100,00% | 100,00% | 100,00% | 100,00% |
| Audatex Hellas S.A. | Greece | 2005-2007 | 70,00% | 70,00% | - | - |
| National Insurance Brokerage S.A. | Greece | 2003-2007 | 95,00% | 95,00% | - | - |
| ASTIR Palace Vouliagmenis S.A. | Greece | 2006-2007 | 78,06% | 78,06% | 78,06% | 78,06% |
| Grand Hotel Summer Palace S.A. | Greece | 2006-2007 | 100,00% | 100,00% | 100,00% | 100,00% |
| NBG Training Center S.A. | Greece | 2006-2007 | 100,00% | 100,00% | 100,00% | 100,00% |
| Εthnodata S.A. | Greece | 2005-2007 | 100,00% | 100,00% | 100,00% | 100,00% |
| ΚΑDΜΟS S.A. | Greece | 2003-2007 | 100,00% | 100,00% | 100,00% | 100,00% |
| DIONYSOS S.A. | Greece | 2003-2007 | 99,91% | 99,91% | 99,91% | 99,91% |
| EKTENEPOL Construction Company S.A. | Greece | 2006-2007 | 100,00% | 100,00% | 100,00% | 100,00% |
| Mortgage, Touristic PROTYPOS S.A. | Greece | 2003-2007 | 100,00% | 100,00% | 100,00% | 100,00% |
| Hellenic Touristic Constructions S.A. Ethnoplan S.A. |
Greece Greece |
2003-2007 2005-2007 |
77,76% 100,00% |
77,76% 100,00% |
77,76% - |
77,76% - |
| Ethniki Ktimatikis Ekmetalefsis S.A. | Greece | 1991-2007 | 100,00% | 100,00% | 100,00% | 100,00% |
| P&K S.A. | Greece | 2006-2007 | 100,00% | 100,00% | 100,00% | 100,00% |
| Finansbank A.S.(*) | Turkey | 2001-2007 | 99,73% | 99,57% | 82,15% | 91,67% |
| Finans Finansal Kiralama A.S. (Finans Leasing) (*) | Turkey | 2002-2007 | 61,64% | 61,55% | 2,55% | 2,55% |
| Finans Yatirim Menkul Degerler A.S. (Finans Invest) (*) | Turkey | 2002-2007 | 99,63% | 99,48% | 0,20% | 0,20% |
| Finans Portfoy Yonetimi A.S. (Finans Portfolio Management) (*) | Turkey | 2002-2007 | 99,63% | 99,48% | 0,01% | 0,01% |
| Finans Yatirim Ortakligi A.S. (Finans Investment Trust) (*) | Turkey | 2003-2007 | 86,21% | 80,97% | 5,30% | 5,30% |
| IBTech Uluslararasi Bilisim Ve Iletisim Teknolojileri A.S. (IB Tech) (*) | Turkey | 2005-2007 | 99,30% | 98,58% | - | - |
| Finans Emeklilik ve Hayat A.S. (Finans Pension) | Turkey | 2007 | 99,73% | 99,57% | - | - |
| Finans Tuketici Finansmani A.S. | Turkey | - | 99,73% | - | - | - |
| Finans Malta Holdings Ltd (*) | Malta | 2006-2007 | 99,73% | 99,57% | - | - |
| Finansbank Malta Ltd (*) | Malta | 2005-2007 | 99,73% | 99,57% | - | - |
| United Bulgarian Bank A.D. - Sofia (UBB) | Bulgaria | 2005-2007 | 99,91% | 99,91% | 99,91% | 99,91% |
| UBB Asset Management | Bulgaria | 2007-2007 | 99,92% | 99,92% | - | - |
| UBB Insurance Broker | Bulgaria | 2007 | 99,93% | 99,93% | - | - |
| Interlease E.A.D., Sofia Interlease Auto E.A.D. |
Bulgaria Bulgaria |
2005-2007 2006-2007 |
100,00% 100,00% |
100,00% 100,00% |
100,00% - |
100,00% - |
| ETEBA Bulgaria A.D., Sofia | Bulgaria | - | 100,00% | 100,00% | 92,00% | 92,00% |
| ETEBA Romania S.A. | Romania | 2000-2007 | 100,00% | 100,00% | 100,00% | 100,00% |
| Banca Romaneasca S.A. (*) | Romania | 2006-2007 | 99,05% | 98,88% | 99,05% | 98,88% |
| Eurial Leasing S.A. | Romania | 2007 | 70,00% | 70,00% | 70,00% | 70,00% |
| S.C. Garanta Asigurari S.A. | Romania | 2003-2007 | 94,96% | 94,96% | - | - |
| Vojvodjanska Banka a.d. Novi Sad | Serbia | 2006-2007 | 100,00% | 100,00% | 100,00% | 100,00% |
| National Bank of Greece a.d. Beograd | Serbia | - | - | 100,00% | - | 100,00% |
| NBG Leasing d.o.o. Belgrade | Serbia | 2005-2007 | 100,00% | 100,00% | 100,00% | 100,00% |
| NBG Services d.o.o. Belgrade | Serbia | 2007 | 100,00% | 100,00% | - | - |
| Stopanska Banka A.D.-Skopje (*) | F.Y.R.O.M. | 2005-2007 | 94,64% | 94,64% | 94,64% | 94,64% |
| NBG Greek Fund Ltd | Cyprus | 1999-2007 | 100,00% | 100,00% | 100,00% | 100,00% |
| ETEBA Emerging Markets Fund Ltd | Cyprus | 1999 | 100,00% | 100,00% | 100,00% | 100,00% |
| ETEBA Estate Fund Ltd | Cyprus | 1999 | 100,00% | 100,00% | 100,00% | 100,00% |
| ETEBA Venture Capital Management Co Ltd | Cyprus | 1999 | 100,00% | 100,00% | 100,00% | 100,00% |
| National Bank of Greece (Cyprus) Ltd | Cyprus | 2006-2007 | 100,00% | 100,00% | 100,00% | 100,00% |
| National Securities Co (Cyprus) Ltd | Cyprus | - | 100,00% | 100,00% | - | - |
| NBG Management Services Ltd Ethniki Insurance (Cyprus) Ltd |
Cyprus Cyprus |
2003-2007 2007 |
100,00% 100,00% |
100,00% 100,00% |
100,00% - |
100,00% - |
| Ethniki General Insurance (Cyprus) Ltd | Cyprus | 2007 | 100,00% | 100,00% | - | - |
| The South African Bank of Athens Ltd (S.A.B.A.) | S. Africa | 2006-2007 | 99,67% | 99,50% | 94,32% | 91,45% |
| NBG Luxembourg Holding S.A. | Luxembοurg | - | 100,00% | 100,00% | 94,67% | 94,67% |
| NBG Luxfinance Holding S.A. | Luxembοurg | - | 100,00% | 100,00% | 94,67% | 94,67% |
| NBG International Ltd | U.K. | 2006-2007 | 100,00% | 100,00% | 100,00% | 100,00% |
| NBGI Private Equity Ltd | U.K. | 2007 | 100,00% | 100,00% | - | - |
| NBG Finance Plc | U.K. | 2006-2007 | 100,00% | 100,00% | 100,00% | 100,00% |
| NBG Finance (Dollar) Plc | U.K. | - | 100,00% | - | 100,00% | - |
| NBG Finance (Sterling) Plc | U.K. | - | 100,00% | - | 100,00% | - |
| NBG Funding Ltd | U.K. | - | 100,00% | 100,00% | 100,00% | 100,00% |
| NBGΙ Private Equity Funds | U.K. | 2007 | 100,00% | 100,00% | - | - |
| Eterika Plc (Special Purpose Vehicle) | U.K. | - | - | - | - | - |
| NBGΙ Private Equity S.A.S. | France | - | 100,00% | - | ||
| NBG International Inc. (NY) | U.S.A. | 2000-2007 | 100,00% | 100,00% | - | - |
| NBG International Holdings B.V. | The Netherlands | - | 100,00% | 100,00% | 100,00% | 100,00% |
| CPT Investments Ltd | Cayman Islands | 2007 | 50,10% | 50,10% | 50,10% | 50,10% |
17
(*) % of participation includes the effect of put and call option agreements
| Group % | Bank % | |||||
|---|---|---|---|---|---|---|
| Tax years | ||||||
| Associates | Country | unaudited | 30.09.2008 | 31.12.2007 | 30.09.2008 | 31.12.2007 |
| Social Securities Funds Management S.A. | Greece | 2000-2007 | 40,00% | 40,00% | 40,00% | 40,00% |
| Phosphate Fertilizers Industry S.A. | Greece | 2004-2007 | 22,02% | 24,23% | 15,81% | - |
| Larko S.A. | Greece | 2002-2007 | 36,43% | 36,43% | 36,43% | 36,43% |
| Eviop Tempo S.A. | Greece | 2004-2007 | 21,21% | 21,21% | 21,21% | 21,21% |
| Teiresias S.A. | Greece | 2003-2007 | 39,34% | 39,34% | 39,34% | 39,34% |
| Hellenic Countryside S.A. | Greece | 2003-2007 | 20,23% | 20,23% | 20,23% | 20,23% |
| Pella S.A. | Greece | 2002-2007 | 20,89% | 20,89% | 20,89% | 20,89% |
| Planet S.A. | Greece | 2003-2007 | 31,18% | 31,18% | 31,18% | 31,18% |
| Europa Insurance Co. S.A. | Greece | 2005-2007 | 28,00% | 28,00% | - | - |
| UBB AIG Insurance & Reinsurance Company | Bulgaria | 2006-2007 | 59,97% | 59,97% | - | - |
| UBB AIG Life Insurance Company | Bulgaria | 2006-2007 | 59,97% | 59,97% | - | - |
| Drujestvo za Kasova Deinost AD (Cash Service Company) | Bulgaria | - | 24,98% | 24,98% | - | - |
For the period from 1 October to 21 November 2008, the Bank acquired 3,8 million own shares at average prices ranging from €11,96 to €22,93 per share.
On 25 November 2008, following the decision of General Meeting of the Shareholders of Astir Palace for its share capital increase, the Bank, as the main shareholder, contributed the amount of €99,6 million.
| Fixing | Average | ||
|---|---|---|---|
| FROM | TO | 30.09.2008 | 1.1 - 30.09.2008 |
| ALL | EUR | 0,00807 | 0,00832 |
| BGN | EUR | 0,51130 | 0,51191 |
| EGP | EUR | 0,12624 | 0,12265 |
| GBP | EUR | 1,26534 | 1,28086 |
| MKD | EUR | 0,01635 | 0,01639 |
| RON | EUR | 0,26729 | 0,27607 |
| TRY | EUR | 0,55139 | 0,53847 |
| USD | EUR | 0,69915 | 0,65774 |
| RSD | EUR | 0,01306 | 0,01256 |
| ZAR | EUR | 0,08455 | 0,08582 |
In accordance with the IAS 39 amendment of 13 October 2008, NBG Group reclassified as of 1 July 2008 €46 million available for sale securities and €206,2 million trading securities into investment securities classified as loans and receivables. The reclassified securities are not quoted in an active market and the Group has the intention and ability to hold them for the foreseeable future or until maturity.
Furthermore, due to the current crisis in the financial markets, the Group reclassified as of 1 July 2008 trading securities amounting to €161,6 million to available for sale and €29,8 million to held to maturity.
The carrying amount and the fair value of the reclassified securities on 30 September 2008 is €437 million and €417,2 million respectively.
With respect to the reclassified securities, fair value loss of €25,9 million was recognized in the profit or loss and €0,5 million in equity for the six month period ended 30 June 2008, and fair value loss of €14,3 million was recognized in equity for the three month period ended 30 September 2008.
Had these securities not been reclassified, net trading income for the nine month period ended 30 September 2008 would have been lower by €22,6 million (€19,8 net of tax) of which €10,7 million relates to Ethniki Hellenic General Insurance S.A. and the movement in the available for sale securities reserve, net of tax for the same period would have been higher by €7,4 million.
The Bank reclassified on 1 July 2008 €206,2 million trading securities into investment securities classified as loans and receivables and €29,6 million trading securities to available for sale. The carrying amount and the fair value of the reclassified securities on 30 September 2008 is €238,1 million and €225,2 million respectively.
With respect to the reclassified securities, fair value loss of €9,3 million was recognized in the profit or loss for the six month period ended 30 June 2008, and fair value loss of €3,3 million was recognized in equity for the three month period ended 30 September 2008.
Had these securities not been reclassified, net trading income for the nine month period ended 30 September 2008 would have been lower by €10,9 million (€8,2 net of tax).
Certain amounts in prior periods have been reclassified to conform to the current presentation.
| Balance Sheet | Bank | ||
|---|---|---|---|
| 31.12.2007 | |||
| € 000's | As reclassified |
As previously reported |
Reclassification |
| Due to banks | 8.935.585 | 9.033.985 | (98.400) |
| Other borrowed funds | 3.482.135 | 3.383.735 | 98.400 |
| Total liabilities | 64.523.029 | 64.523.029 | - |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.