Intralot S.A.

Quarterly Report • Sep 28, 2015

01/01-

01/04-

01/04-

						30/06/2007	30/06/2006	30/06/2007	30/06/2006	30/06/2007	30/06/2006	30/06/2007	30/06/2006
ASSETS					Sale Proceeds	378.817	381.967	199.001	202.170	102.505	106.712		62.056 65.401
Tangible assets	307.857	209.623	222.241		168.091 Less: Cost of Sales		-233.565 -223.819	-121.256	-125.636	-51.043	-35.911	-32.611 -18.966
Inventories	33.259	25.034	28.431		20.573 Gross Profit / (Loss)	145.252	158.148	77.745	76.534	51.462	70.801		29.445 46.435
Trade Accounts Receivable	114.940	90.558	130.788	116.985
Other assets	345.817	467.902	168.850		242.016 Other Income	7.745	1.116	-12.692	-4.290	25	48	20	6
TOTAL ASSETS	801.873	793.117	550.310		547.665 Selling Expenses	-17.373	-20.598	-8.769	-12.915	-3.523	-4.041		-1.924 -2.193
					Admininstrative Costs	-26.123	-20.785	-16.142	-11.427	-5.919	-6.682		-3.321 -3.756
LIABILITIES					Research and Development Costs	-3.956	-4.575	-2.098	-2.554	-3.965	-4.575		-2.107 -2.554
Long-term Debt	339.421	310.004	268.963		265.997 Other Operating Expenses	-256	-531	-119	387	-	-	-	-
Short-term Borrowing and Current Portion of L-T Debt	34.838	44.796	10.000	32.000 EBIT		105.289	112.775	37.925	45.735	38.080	55.551		22.113 37.938
Other Short-term Liabilities	130.067	148.265	64.150	89.255
Total Liabilities (a)	504.326	503.065	343.113		387.252 EBITDA	120.569	122.716	46.476	50.928	42.074	59.087		24.118 39.739
Share Capital	29.154	29.154	29.154	29.154 0
Other Equity components	202.136	174.722	178.043		131.259 Interest and similar charges	-12.792	-6.854	-5.921	-1.879	-8.375	-2.436	-3.856	-930
Total Shareholders Equity (b)	231.290	203.876	207.197		160.413 Interest and related income	12.951	8.703	5.648	4.894	53.475	10.638		35.028 10.440
Minority Interest (c )	66.257	86.176	-		- Exchange differences	-1.737	-551	-1.552	-309	2.172	-1.182	1.186	-914
Total Equity (d)= (b)+(c )	297.547	290.052	207.197		160.413 Operating Profit / (Loss) before tax	103.711	114.073	36.100	48.441	85.352	62.571		54.471 46.534
TOTAL EQUITY AND LIABILITIES (a) + (d)	801.873	793.117	550.310		547.665 0 Less taxes:	-22.648	-29.327	-9.460	-7.141	-10.469	-17.267		-6.790 -11.061
					Net Profit / Loss from Continuing Operations (a)	81.063	84.746	26.640	41.300	74.883	45.304		47.681 35.473
					Net Profit / Loss from Discontinuing Operations (b)	-	-	-	-	-	-	-	-
					Net Profit / Loss (Continuing and Discontinuing Operations)
					(a) + (b)	81.063	84.746	26.640	41.300	74.883	45.304		47.681 35.473
3. CONDENSED STATEMENT OF CHANGES IN EQUITY GROUP / COMPANY					Attributable to:
					Equity holders of the parent
	GROUP		COMPANY			57.609	55.238	23.491	31.273	74.883	45.304		47.681 35.473
	30/6/2007	30/6/2006	30/6/2007		30/6/2006 Minority Interest	23.454	29.508	3.149	10.027	-	-	-	-
Net equity of period Opening Balance (1.01.2007 and
1.01.2006 respectively)	290.052	201.239	160.413		119.622 Earnings after taxes per share
Profit for the year after taxes	81.063	84.746	74.883		45.304 basic (€)	0,73	0,71	0,30	0,40	0,95	0,58	0,60	0,45
Share Capital Increase / (Decrease)	-	-	-		- diluted (in €)	0,73	0,71	0,30	0,40	0,95	0,58	0,60	0,45
Dividends Distributed	-81.842	-40.927	-29.271	-35.386

Sypplementary information Plus /Less adjustments for:

1. CONDENSED BALANCE SHEET GROUP / COMPANY		2. CONDENSED INCOME STATEMENT GROUP / COMPANY
	GROUP		COMPANY							COMPANY
	30/6/2007	31/12/2006		30/6/2007 31/12/2006		01/01- 30/06/2007	01/01- 30/06/2006	01/04- 30/06/2007	01/04- 30/06/2006	01/01- 30/06/2007
ASSETS					Sale Proceeds	378.817	381.967	199.001	202.170	102.505
Tangible assets	307.857	209.623	222.241		168.091 Less: Cost of Sales		-233.565 -223.819	-121.256	-125.636	-51.043
Inventories	33.259	25.034	28.431		20.573 Gross Profit / (Loss)	145.252	158.148	77.745	76.534	51.462
Trade Accounts Receivable	114.940	90.558	130.788	116.985
Other assets	345.817	467.902	168.850		242.016 Other Income	7.745	1.116	-12.692	-4.290	25
TOTAL ASSETS	801.873	793.117	550.310		547.665 Selling Expenses	-17.373	-20.598	-8.769	-12.915	-3.523
					Admininstrative Costs	-26.123	-20.785	-16.142	-11.427	-5.919
LIABILITIES					Research and Development Costs	-3.956	-4.575	-2.098	-2.554	-3.965
Long-term Debt	339.421	310.004	268.963		265.997 Other Operating Expenses	-256	-531	-119	387	-
Short-term Borrowing and Current Portion of L-T Debt	34.838	44.796	10.000	32.000 EBIT		105.289	112.775	37.925	45.735	38.080
Other Short-term Liabilities	130.067	148.265	64.150	89.255
Total Liabilities (a)	504.326	503.065	343.113	387.252 EBITDA		120.569	122.716	46.476	50.928	42.074
Share Capital	29.154	29.154	29.154	29.154 0
Other Equity components	202.136	174.722	178.043		131.259 Interest and similar charges	-12.792	-6.854	-5.921	-1.879	-8.375
Total Shareholders Equity (b)	231.290	203.876	207.197		160.413 Interest and related income	12.951	8.703	5.648	4.894	53.475
Minority Interest (c )	66.257	86.176	-		- Exchange differences	-1.737	-551	-1.552	-309	2.172
Total Equity (d)= (b)+(c )	297.547	290.052	207.197		160.413 Operating Profit / (Loss) before tax	103.711	114.073	36.100	48.441	85.352

	GROUP		COMPANY
	30/6/2007	30/6/2006	30/6/2007		30/6/2006 Minority Interest	23.454	29.508	3.149	10.027
Net equity of period Opening Balance (1.01.2007 and
1.01.2006 respectively)	290.052	201.239	160.413		119.622 Earnings after taxes per share
Profit for the year after taxes	81.063	84.746	74.883		45.304 basic (€)	0,73	0,71	0,30	0,40
Share Capital Increase / (Decrease)	-	-	-		- diluted (in €)	0,73	0,71	0,30	0,40
Dividends Distributed	-81.842	-40.927	-29.271	-35.386
Net Amounts Effected Directly Equity	8.274	-37.949	1.172	1.728
					4. CONDENSED CASH FLOW STATEMENT COMPANY / GROUP
Net Equity of period Closing Balance (30/06/2007 and 30/06/2006 respectively)	297.547	207.109	207.197	131.268

Company's Name: Public Companies (S.A.) Reg. No.: Domicile: Regulatory Authority:	INTRALOT S.A. 27074/06/Β/92/9 Kifissias 64 & Premetis 3, Marousi. Ministry of Development	Web Site:	www.intralot.com
Date of incorporation: Core Activity: Financial Statements approval date : August 27th, 2007	31/07/1992 Integrated Lottery Systems and Services	Type of Auditor's Report: Unqualified

I. Full Consolidation
COMPANY	BASE	DIRECT PARTICIPATION PERCENTAGE	INDIRECT PARTICIPATION PERCENTAGE
10. BETTING CYPRUS LTD	Nicosia, Cyprus		100%
INTRALOT DE CHILE SA INTRALOT DE PERU SAC	Santiago, Chile Lima, Peru	99,99% 99,98%
INTRALOT INC.	Atlanta, USA	85%		operating activities:
INTRALOT BETTING OPERATIONS (CYPRUS) LTD	Nicosia, Cyprus	54,95%
ΙΝTRALOT HOLDINGS INTERNATIONAL LTD	Nicosia, Cyprus	100%
2. LOTROM SA	Bucharest,Romania		60%	(Less):
2. YUGOLOT LTD	Belgrade, Serbia		100%
3. EUROFOOTBALL LTD	Sofia, Bulgaria		49%
2. INTRALOT INTERNATIONAL LTD	Nicosia, Cyprus		100%	Investing Activities
5. INTRALOT OPERATIONS LTD	Nicosia, Cyprus		100%
2. WHITE EAGLE INVESTMENTS LTD	Hertfordshire, United Kingdom		100%
9. YUVENGA CJSC	Moscow, Russia		24,50%	Financing Activities
	Moscow, Russia		100%
2. INTRALOT OOO
INTRALOT ASIA PACIFIC LTD	Hong Kong, Hong Kong	100%
INTRALOT SOUTH AFRICA LTD	Johannesburg, S. Africa	60%
2. INTRALOT ITALIA SRL 14. SERVICIOS TRANSDATA SA	Rome, Italy Lima, Peru		85% 100%
INTRALOT IBERIA SAU	Madrid, Spain	100%
INTRALOT IBERIA HOLDINGS	Madrid, Spain	100%		31, 2006).
		50,1%
TECNO ACCION S.A. 16. GAMING SOLUTIONS INTERNATIONAL SAC	Buenos Aires, Argentina Lima, Peru		99%
2. GAMING SOLUTIONS INTERNATIONAL LTD	Bogota, Colombia	99%	1%	2,68%.
INTRALOT BEIJING Co LTD	Beijing, China	100%
2. NAFIROL SA	Montevideo, Ouragouai		100%
				5. There are no real liens.
II. Equity Method: BILYONER INTERAKTIF HIZMELTER AS (former LIBERO INTERAKTIF
AS)	Istanbul, Turkey	25%
LOTRICH INFORMATION Co. LTD	Taipei, Taiwan	40%
INNOVATIVE SOL. CONS. GROUP INC	Manila, Philippines	37,38%
12. TOTAL GAMING TECHNOLOGIES INC	Manila, Philippines		29,90%
13. GIDANI LTD	Johannesburg, S. Africa		13,50%
Subsidiary of the company:
1: Intralot Betting Operations(Cyprus)Ltd	8: Beta Rial Sp.Zoo.
2: Intralot Holdings International Ltd 3: Bilot EOOD	9: Uniclic Ltd 10: Betting Company SA
4: Eurofootball Ltd	11: Ιntralot Egypt LTD
5: Ιntralot International Ltd 6: Pollot Sp.Zoo	12: Innovative Sol. Cons. Group Inc 13: Intralot South Africa Ltd
7: White Eagle Investments Ltd	14: Intralot Operations Ltd			as following:
	15: Intralot Iberia Holdings SA
	16: Nafirol SA

	30/6/2007	30/6/2006
Amounts reported in thousands of €	Group	Company Group		Company
a) Sales of goods and services
-to subsidiaries	-	68.060	-	92.721
-to other related parties	2.691	2.857	2.538	1.576
b) Purchases of goods and services
-from subsidiaries	-	3.133	-	5.122
-from other related parties	42.531	37.573	11.236	11.803
c) Receivables
-from subsidiaries	-	119.937	-	80.017
-from other related parties	7.059	13.692	31.788	29.857
d) Payables
-to subsidiaries	-	7.709	-	7.184
-to other related parties	32.481	22.426	33.646	32.622
e) BoD and Key Management Personnel transactions and fees	2.927	1.392	-	732
f) BoD and Key Management Personnel receivables	44	-	-	-
g) BoD and Key Management Personnel payables	135	-	-	-

				GROUP		COMPANY
Net Equity of period Closing Balance (30/06/2007 and 30/06/2006 respectively)	297.547	207.109	207.197 131.268		1/1-30/06/2007	1/1-30/06/2006	1/1-30/06/2007	1/1-30/06/2006
				Operating Activities
				Net Profit before Taxation	103.711	114.073	85.352	62.571
Sypplementary information				Plus /Less adjustments for:
1. The companies included in the consolidation, with the relevant addresses and the relevant participation percentages are the following:				Depreciation and Amortization	15.244	9.941	3.994	3.535
				Provisions	473	15.899	206	70
I. Full Consolidation				Exchange rate differences	5.099	-13.489	171	0
				Results from Investing Activities	2.837	4.410	-49.966	-9.483
COMPANY	BASE	DIRECT PARTICIPATION PERCENTAGE	INDIRECT PARTICIPATION PERCENTAGE
INTRALOT SA	Maroussi, Attica	Parent	Parent	Debit Interest and similar expenses	12.626	6.854	8.375	2.436
5 BETTING COMPANY SA	N. Iraklion, Attica	95%	5%	Credit Interest	-12.951	-8.703	-2.405	-217
10. BETTING CYPRUS LTD	Nicosia, Cyprus		100%
INTRALOT DE CHILE SA	Santiago, Chile	99,99%
INTRALOT DE PERU SAC	Lima, Peru	99,98%		Plus/ Less adjustments of working capital to net cash or related to
INTRALOT INC.	Atlanta, USA	85%		operating activities:
INTRALOT BETTING OPERATIONS (CYPRUS) LTD	Nicosia, Cyprus	54,95%
1. ROYAL HIGHGATE LTD	Paralimni, Cyprus	3,82%	29,39%	Decrease/(increase) of Inventories	-8.225	-5.565	-7.858	-3.859
POLLOT Sp.zo.o	Warsaw, Poland	100%		Decrease/(increase) of Receivable Accounts	-52.711	-11.786	-54.799	-27.179
ΜALTCO LOTTERIES LTD	Valetta, Malta	73%		Decrease/(increase) of Payable Accounts (except Banks)	-27.602	-17.955	-26.181	-2.819
ΙΝTRALOT HOLDINGS INTERNATIONAL LTD	Nicosia, Cyprus	100%
2. LOTROM SA	Bucharest,Romania		60%	(Less):
2. YUGOLOT LTD	Belgrade, Serbia		100%
2. YUGOBET LTD	Belgrade, Serbia		100%	Interest Paid and similar expenses paid	9.865	6.855	5.615	2.436
2. BILOT EOOD	Sofia, Bulgaria		100%	Income Tax Paid	23.861	29.301	10.015	5.887
3. EUROFOOTBALL LTD	Sofia, Bulgaria		49%
4. EUROFOOTBALL PRINT LTD	Sofia, Bulgaria		49%	Net Cash from Operating Activities (a)	4.775	57.523	-58.741	16.732
2. INTRALOT INTERNATIONAL LTD	Nicosia, Cyprus		100%	Investing Activities
5. INTRALOT OPERATIONS LTD	Nicosia, Cyprus		100%
2. INTRALOT BUSINESS DEVELOPMENT LTD	Nicosia, Cyprus		100%	Purchases of subsidiaries, associates and other investments	-5.900	-72.586	-15.395	-73.248
2. INTRALOT TECHNOLOGIES LTD	Nicosia, Cyprus		100%	Purchases of tangible and intangible assets	-74.390	-24.360	-1.316	-2.763
15. INTELTEK INTERNET AS	Istanbul, Turkey	20%	25%	Proceeds from sales of tangible and intangible assets	43	49	-	-
LOTERIA MOLDOVEI SA	Chisinau, Moldova	47,90%		Interest received	12.951	8.877	2.404	217
6,7,8 TOTOLOTEK SA	Warsaw, Poland		56,24%	Dividends received	-	-	51.070	10.421
2. WHITE EAGLE INVESTMENTS LTD	Hertfordshire, United Kingdom		100%
2. BETA RIAL Sp.Zoo	Warsow, Poland		100%	Net Cash from Investing Activities (b)	-67.296	-88.020	36.763	-65.373
	Moscow, Russia		24,50%	Financing Activities
9. YUVENGA CJSC 2. UNICLIC LTD	Nicosia, Cyprus		50%	Cash inflows from Share Capital Increase/Share Premium deposits	244	-	-	-
9. DOWA LTD	Nicosia, Cyprus		30%	Cash inflows from loans	32.808	112.974	-	90.459
INTRALOT NEW ZEALAND LTD	Wellington, New Zealand	100%		Repayment of loans	-10.416	-7.496	-22.000	-
2. ΙNTRALOT EGYPT LTD	Nicosia, Cyprus		88,24%	Repayment of Leasing Obligations	-358	-1.555	-	-
11,2. E.C.E.S. SAE	Cairo, Egypt		75,01%	Dividends paid	-81.842	-40.927	-29.188	- 35.385
	Moscow, Russia		100%
2. INTRALOT OOO POLDIN LTD	Warsaw, Poland	100%		Net Cash from Financing Activities (c )	-59.564	62.996	-51.188	55.074
				Net increase / (decrease) in cash and cash equivalents for	-122.085	32.499	-73.166	6.433
INTRALOT ASIA PACIFIC LTD	Hong Kong, Hong Kong	100%		the period (a) + (b) + (c )
INTRALOT AUSTRALIA PTY LTD	Melbourne, Australia	100% 60%		Cash and cash equivalents at the beginning of the year	467.902	157.326	242.016	21.398
INTRALOT SOUTH AFRICA LTD INTRALOT LUXEMBOURG SA	Johannesburg, S. Africa	100%		Cash and cash equivalents at the end of the year	345.817	189.825	168.850	27.831
2. INTRALOT ITALIA SRL	Luxembourg, Luxembourg Rome, Italy		85%

provision of support services for the betting game amounts to € 96,5 millions. 12.The Group buy out on 05/01/07 the 50,1% of TechnoAccion SA based in Argentina, for the amount of 8.361 thousands € 13. The amounts of sales, purchases of goods and services, accounts receivable and liabilities of the Company and the Group with related parties are analysed as following:

GROUP GROUP COMPANY

1. Intralot Group has reached an agreement with OPAP SA with a starting date July 31, 2007.In the context of this agreement,the Group will provide OPAP SA services that concerns the support of the game "Pame Stihima" with the addition of new betting products and the rendering of updated services of business and tecnical support as well as and the allotment of 29.400 terminals.The contract value for the provision of the equipment, the transfer of know-how and the value of € 0,37 each. Payment of this amount was confirmed by the Board of Directors on 18/12/2006 while the share capital increase and confirmation of this amount were approved by decisions K2- 18152/22-12-2006 and K2-18153/22-12-2006 of the Ministry of Development

THE CHAIRMAN	THE VICE-CHAIRMAN OF THE BOARD	THE GENERAL DIRECTOR OF FINANCE	THE ACCOUNTING DIRECTOR
OF THE BOARD OF DIRECTORS	OF DIRECTORS AND CEO	AND BUSINESS DEVELOPMENT
S. P.KOKKALIS ID. No Π 695792	C.G. ANTONOPOULOS ID. No. M 102737	I. O. PANTOLEON ID. No. Σ 637090	E.N. LANARA ID. No. AB 606682 H.E.C. License No. 133/A' Class

8.There are no legal issues with material effect on the financial position of the Group. 9. The personnel employed of the Company and the Group as at the end of the first semester of 2007 is 427 and 3.665 respectively.For the first semester of 2006, the personnel employed of the Company and the Group was 369 and 2.902 respectively. 10. Following the share option, during 2006, the share capital was increased A) 6.969,32€ with the issue of 18.836 nominal shares with a nominal value of € 0,37 each. Payment of this amount was confirmed by the Board of Directors on 18/12/2006 while the share capital increase and confirmation of this amount were approved by decisions K2- 18150/22-12-2006 and K2-18151/22-12-2006 of the Ministry of Development and B) 353.847,65€ with the issue of 956.345 nominal shares with a nominal

1. The company holds dominant influence in Loteria Moldovei Sa, and for that purpose Loteria Moldovei Sa is consolidated with the Full Consolidation Method. Also, Inteltek Internet AS is included in the consolidation with the Full Consolidation Method, since the Group holds dominant influence in the company's financing and operating activities, as well as in the determination of its internal procedures. Furhermore, the Group has access in the company's accounting books and other information.

INTRALOT S.A. INTEGRATED LOTTERY SYSTEMS AND SERVICES Condensed Notes and information of Group and Company for the period from 1 January 2007 until 30 June 2007 According to 360/1985 and 2/396/31.08.2007 resolution of Greek Capital Commitee- Amounts reported in thousands €

Maroussi, August 27, 2007

consolidation have not undergone tax authorities fiscal control for the last one to five fiscal years. 5. There are no real liens.

1. The same accounting policies and methods of computation have been followed as compared with the previous year's annual consolidated financial statements (December 31, 2006).

2. The company has not undergone tax authorities fiscal control for the period 01/01-31/12/2006 and 01/01-30/06/2007, while the rest companies that are included in the 3. The companies included in the consolidation of 30/06/2007 and not in the consolidation of 30/06/2006 due to subsequent acquisition are the following: E.C.E.S. SAE, INTRALOT OOO, POLDIN LTD, INTRALOT ASIA PACIFIC LTD, INTRALOT AUSTRALIA PTY LTD, INTRALOT SOUTH AFRICA LTD, INTRALOT LUXEMBOURG SA, INTRALOT ITALIA SRL, SERVICIOS TRANSDATA SA, LOTRICH INFORMATION Co. LTD, INNOVATIVE SOL. CONS. GROUP INC, TOTAL GAMING TECHNOLOGIES INC, GIDANI LTD, INTRALOT IBERIA SAU, INTRALOT IBERIA HOLDINGS SA, TECNO ACCION S.A., GAMING SOLUTIONS INTERNATIONAL LTD, GAMING SOLUTIONS INTERNATIONAL SAC, INTRALOT BEIJING CO LTD,NAFIROL SA. Instant Lottery Group SA is not consolidated this period, on the contrary to the previous one due to our participation decline to 2,68%.

Certified Auditor : George Karamichalis A.M/S.O.E.L 15931 Auditor Firm: S.O.L A.E. A.M. /S.0.E.L. 125 Web Site: www.intralot.com

1. In the Liabilities accounts "Other Short-term Liabilities" and "Long Term Debt"are included amounts of € 2,8 millions and € 5,9 millions respectively that represent provision for contingent cost excess concerning betting games at pre-determined yield.

All following data and information aim to provide a general briefing for the financial position and the results of INTRALOT Group. Therefore, it is recommended to any reader who is willing to proceed to any kind of investment decision or transaction, moreover to obtain a more complete picture of these financial position and results, to visit INTRALOT web site (www.intralot.com) where the Interim Condensed Financial Statements, as they are prepared according to IFRS, are posted, accompanied by the Auditors Opinion, where it is necessary.