Annual / Quarterly Financial Statement • Oct 1, 2015
Annual / Quarterly Financial Statement
Open in ViewerOpens in native device viewer
(TRANSLATED FROM THE ORIGINAL IN GREEK)
HELLENIC TELECOMMUNICATIONS ORGANIZATION S.A. ΑΡ.Μ.Α.Ε. 347/06/Β/86/10 99 KIFISSIAS AVE–151 24 MAROUSI ATHENS, GREECE
| BALANCE SHEETS ( SEPARATE AND CONSOLIDATED) | 3 |
|---|---|
| INCOME STATEMENTS (SEPARATE AND CONSOLIDATED) | 4 |
| STATEMENTS OF CHANGES IN EQUITY (SEPARATE AND | |
| CONSOLIDATED) | 5 |
| STATEMENTS OF CASH FLOWS (SEPARATE AND CONSOLIDATED) | 7 |
| NOTES TO THE FINANCIAL STATEMENTS | |
| • 1. COMPANY'S FORMATION AND OPERATIONS |
8 |
| • 2. BASIS OF PREPARATION OF FINANCIAL STATEMENTS |
9 |
| • 3. SIGNIFICANT ACCOUNTING POLICIES |
10 |
| • 4. PROPERTY, PLANT AND EQUIPMENT |
21 |
| • 5. GOODWILL |
23 |
| • 6. TELECOMMUNICATION LICENSES |
24 |
| • 7. INVESTMENTS |
25 |
| • 8. OTHER NON-CURRENT ASSETS |
31 |
| • 9. TRADE RECEIVABLE |
31 |
| • 10. OTHER CURRENT ASSETS |
32 |
| • 11. CASH AND CASH EQUIVALENTS |
32 |
| • 12. SHARE CAPITAL |
33 |
| • 13. STATUTORY RESERVE – RETAINED EARNINGS |
34 |
| • 14. DIVIDENDS |
34 |
| • 15. LONG-TERM LOANS |
34 |
| • 16. PROVISIONS FOR PENSIONS, STAFF RETIREMENT INDEMNITIES AND |
|
| OTHER EMPLOYEE BENEFITS | 37 |
| • 17. OTHER NON-CURRENT LIABILITIES |
43 |
| • 18. SHORT-TERM LOANS |
43 |
| • 19. INCOME TAXES – DEFERRED TAXES |
43 |
| • 20. OTHER CURRENT LIABILITIES |
46 |
| • 21. REVENUES |
47 |
| • 22. OTHER OPERATING EXPENSES |
48 |
| • 23. EARNINGS PER SHARE |
48 |
| • 24. SEGMENT REPORTING |
48 |
| • 25. RELATED PARTY TRANSACTIONS |
50 |
| • 26. STOCK OPTION PURCHASE OF OTE SHARES SCHEME |
54 |
| • 27. LITIGATION AND CLAIMS |
56 |
| • 28. FINANCIAL RISK MANAGEMENT |
59 |
| • 29. SUBSEQUENT EVENTS |
64 |
| BOARD OF DIRECTORS' REPORT | 66 |
| INDEPENDENT AUDITORS' REPORT |
| (Amounts in millions of Euro) | 31 DECEMBER 2007 | 31 DECEMBER 2006 | ||||
|---|---|---|---|---|---|---|
| Notes | COMPANY | GROUP | COMPANY | GROUP | ||
| ASSETS | ||||||
| Non - current assets | ||||||
| Property, plant and equipment | 4 | 2,361.9 | 6,371.4 | 2,704.4 | 6,583.5 | |
| Goodwill | 5 | - | 541.5 | - | 540.8 | |
| Telecommunication licenses | 6 | 3.4 | 396.2 | 3.8 | 384.2 | |
| Investments | 7 | 4,104.9 | 158.4 | 1,826.4 | 158.7 | |
| Advances to pension funds | 16 | 229.8 | 229.8 | 188.1 | 188.1 | |
| Deferred taxes | 19 | 158.3 | 94.6 | 204.2 | 127.4 | |
| Other non-current assets | 8 | 98.0 | 678.6 | 86.6 | 709.7 | |
| Total non - current assets | 6,956.3 | 8,470.5 | 5,013.5 | 8.692,4 | ||
| Current assets | ||||||
| Inventories | 34.7 | 201.7 | 36.1 | 205.4 | ||
| Trade receivables | 9 | 758.6 | 1,172.0 | 710.1 | 1,160.5 | |
| Other current assets | 10 | 180.8 | 372.5 | 227.0 | 447.8 | |
| Cash and cash equivalents | 11 | 453.1 | 1,316.3 | 814.7 | 2,042.5 | |
| Total current assets | 1,427.2 | 3,062.5 | 1,787.9 | 3,856.2 | ||
| TOTAL ASSETS | 8,383.5 | 11,533.0 | 6,801.4 | 12,548.6 | ||
| EQUITY AND LIABILITIES | ||||||
| Equity attributable to shareholders of the Company | ||||||
| Share capital | 12 | 1,171.5 | 1,171.5 | 1,171.5 | 1,171.5 | |
| Share premium | 12 | 485.9 | 485.9 | 485.9 | 485.9 | |
| Statutory reserve | 13 | 312.1 | 312.1 | 283.3 | 283.3 | |
| Consolidation reserve | 7 | - | (2,533.8) | - | (580.3) | |
| Retained earnings | 13 | 1,596.9 | 2,595.8 | 1,309.0 | 2,304.4 | |
| 3,566.4 | 2,031.5 | 3,249.7 | 3,664.8 | |||
| Minority interests | - | 1,023.1 | - | 1,223.9 | ||
| Total equity | 3,566.4 | 3,054.6 | 3,249.7 | 4,888.7 | ||
| Non – current liabilities | ||||||
| Long-term loans | 15 | 1,285.2 | 3,947.1 | 1,301.9 | 4,037.3 | |
| Provision for staff leaving indemnities | 16 | 211.5 | 230.3 | 182.8 | 198.5 | |
| Provision for voluntary leave scheme | 16 | 217.5 | 217.5 | 361.4 | 361.4 | |
| Cost of Youth account | 16 | 273.5 | 273.5 | 277.3 | 277.3 | |
| Other non – current liabilities | 17 | 41.4 | 233.6 | 79.5 | 126.9 | |
| Total non – current liabilities | 2,029.1 | 4,902.0 | 2,202.9 | 5,001.4 | ||
| Current liabilities | ||||||
| Suppliers | 608.9 | 931.5 | 562.2 | 938.0 | ||
| Short-term loans | 18 | 1,494.2 | 1,497.4 | - | 25.2 | |
| Short-term portion of long-term loans | 15 | 17.5 | 83.3 | 16.1 | 528.0 | |
| Income tax | 19 | 24.6 | 83.0 | 70.5 | 142.0 | |
| Deferred revenue | 135.3 | 189.2 | 109.0 | 196.2 | ||
| Cost of voluntary leave scheme | 16 | 200.2 | 200.2 | 316.7 | 316.7 | |
| Dividends payable | 14 | 4.0 | 4.0 | 3.7 | 3.7 | |
| Other current liabilities Total current liabilities |
20 | 303.3 2,788.0 |
587.8 3,576.4 |
270.6 1,348.8 |
508.7 2,658.5 |
|
| TOTAL EQUITY AND LIABILITIES | 8,383.5 | 11,533.0 | 6,801.4 | 12,548.6 |
The accompanying notes on pages 8 – 65 form an integral part of these Financial Statements.
The Financial Statements presented on pages 3 - 65, were approved by the Board of Directors on 19 March 2008 and are signed on its behalf by:
Chairman & Managing Director Vice-Chairman Chief Financial Officer Chief Accounting Officer
Panagis Vourloumis Iakovos Georganas Christini Spanoudaki Konstantinos Vasilopoulos
| 2007 | 2006 | |||||
|---|---|---|---|---|---|---|
| Notes | COMPANY | GROUP | COMPANY | GROUP | ||
| (Amounts in millions of Euro, except the number of shares and per share data) |
||||||
| Revenues | ||||||
| Domestic telephony | 21 | 1,495.4 | 2,022.2 | 1,596.9 | 2,260.6 | |
| International telephony | 21 | 197.7 | 304.5 | 181.1 | 346.9 | |
| Mobile telephony | 21 | - | 2,210.0 | - | 1,975.8 | |
| Other income | 21 | 963.8 | 1,783.1 | 936.5 | 1,308.0 | |
| Total revenues | 2,656.9 | 6,319.8 | 2,714.5 | 5,891.3 | ||
| Operating expenses | ||||||
| Employee costs | (723.8) | (1,241.3) | (764.9) | (1,241.6) | ||
| Cost of voluntary leave scheme | 16 | (22.1) | (22.1) | 49.8 | 49.8 | |
| Charges from international operators | (146.8) | (216.4) | (143.9) | (208.8) | ||
| Charges from domestic operators | (323.9) | (655.3) | (366.8) | (720.9) | ||
| Depreciation and amortization | (502.2) | (1,171.8) | (528.0) | (1,128.5) | ||
| Cost of telecommunications equipment | (101.1) | (672.8) | (128.3) | (363.5) | ||
| Other operating expenses | 22 | (526.3) | (1,293.2) | (520.3) | (1,189.5) | |
| Total operating expenses | (2,346.2) | (5,272.9) | (2,402.4) | (4,803.0) | ||
| Operating income before financial results | 310.7 | 1,046.9 | 312.1 | 1,088.3 | ||
| Financial Results | ||||||
| Interest expense | (98.4) | (238.7) | (199.2) | (278.8) | ||
| Interest income | 47.1 | 77.8 | 45.7 | 70.8 | ||
| Foreign currency differences | (0.5) | (4.8) | 2.6 | 4.2 | ||
| Dividend income | 7 | 242.3 | 16.8 | 196.7 | 23.0 | |
| Gains from investments | 7 | 287.1 | 256.8 | 297.9 | 176.3 | |
| Total financial results | 477.6 | 107.9 | 343.7 | (4.5) | ||
| Profit before tax | 788.3 | 1,154.8 | 655.8 | 1,083.8 | ||
| Income tax | 19 | (211.8) | (381.8) | (124.6) | (353.0) | |
| Profit for the year | 576.5 | 773.0 | 531.2 | 730.8 | ||
| Attributable to: | ||||||
| Shareholders of the parent | 576.5 | 662.6 | 531.2 | 574.6 | ||
| Minority interests | - | 110.4 | - | 156.2 | ||
| 576.5 | 773.0 | 531.2 | 730.8 | |||
| Basic earnings per share | 23 | 1,1762 | 1,3518 | 1.0837 | 1.1723 | |
| Diluted earnings per share | 23 | 1,1762 | 1,3518 | 1.0837 | 1.1723 | |
| Weighted average number of shares | 490,150.389 | 490,150,389 | 490,150,389 | 490,150,389 |
| S ha re Ca ita l p |
S ha re ium Pr em |
Tr eas ur y S ha res |
Sta tut or y Re ser ve |
Re ine d ta ing Ea rn s |
To l ta ity eq u |
|
|---|---|---|---|---|---|---|
| 3 1 2 0 0 Ba lan at De be 5 ce cem r |
1, 1 7 2. 5 |
4 8 6. 6 |
( 5. 9 ) |
2 5 6. 7 |
7 9 8. 0 |
2, 7 0 7. 9 |
| Ap iat ion to st atu tor p rop r y res erv e l ize d g ins i la b le- for Un rea a on av a - |
- | - | - | 2 6. 6 |
( 2 6. 6 ) |
- |
| le it ies sa sec ur |
- | - | - | - | 1 0. 6 |
1 0. 6 |
| Tr ha l le d eas ury s res ca nc e |
( 1. 0 ) |
( 0. 7 ) |
5. 9 |
( 4. 2 ) |
- | |
| Ne inc ize d d ire ly in t ct om e r eco g n |
||||||
| ity eq u |
( 1. 0 ) |
( 0. 7 ) |
5. 9 |
2 6. 6 |
( 2 0. 2 ) |
1 0. 6 |
| Pro f it for he t y ear |
- | - | - | - | 5 3 1. 2 |
5 3 1. 2 |
| Ba lan 3 1 De be 2 0 0 6 at ce cem r |
1, 1 7 1. 5 |
4 8 5. 9 |
- | 2 8 3. 3 |
1, 3 0 9. 0 |
3, 2 4 9. 7 |
| Ba lan 3 1 De be 2 0 0 6 at ce cem r |
1, 1 7 1. 5 |
4 8 5. 9 |
- | 2 8 3. 3 |
1, 3 0 9. 0 |
3, 2 4 9. 7 |
| Ap iat ion to st atu tor p rop r y res erv e |
- | - | - | 2 8. 8 |
( 2 8. 8 ) |
- |
| D iv i de ds i d n p a |
- | - | - | - | ( 2 6 9. 6 ) |
( 2 6 9. 6 ) |
| Un l ize d g ins i la b le- for rea a on av a - le it ies sa sec ur |
- | - | - | - | 9. 8 |
9. 8 |
| Ne inc ize d d ire ly in t ct om e r eco g n ity eq u |
- | - | - | 2 8. 8 |
( 2 8 8. 6 ) |
( 2 5 9. 8 ) |
| f it for he Pro t y ear |
- | - | - | - | 5 6. 5 7 |
5 6. 5 7 |
| Ba lan 3 1 De be 2 0 0 7 at ce cem r |
1, 1 7 1. 5 |
4 8 5. 9 |
- | 3 1 2. 1 |
1, 5 9 6. 9 |
3, 5 6 6. 4 |
| ( Am in i l l ion f Eu ) nts ou m s o ro |
At tr |
i bu b le ity ho l de f t he ta to nt eq rs o p are u |
|||||||
|---|---|---|---|---|---|---|---|---|---|
| S ha re Ca ita l p |
S ha re Pr ium em |
Tr eas ur y S ha res |
Le l g a Re ser ve |
Co i ion l da t ns o Re ser ve |
ine Re d ta Ea ing rn s |
To l ta |
ino ity M r Int st ere |
To l e ity ta q u |
|
| Ba lan 3 1 De be 2 0 0 5 at ce cem r |
5 1, 1 7 2. |
6. 6 4 8 |
5. ( 9 ) |
5 6. 2 7 |
( 2 3 8. 8 ) |
6 1, 4 0. 4 |
5 3, 3 1 1. |
1, 2 0 1. 9 |
5 4, 1 3. 4 |
| Ap iat ion to st atu tor p rop r y res erv e |
- | - | - | 2 6. 6 |
- | ( 2 6. 6 ) |
- | - | 0. 0 |
| D iv i de ds i d n p a |
- | - | - | - | - | - | - | ( 1 1 6. 0 ) |
( 1 1 6. 0 ) |
| Tr ha l le d eas ury s res ca nc e Un l ize d g ins i la b le- for rea a on av a - |
( 1. 0 ) |
( 0. 7 ) |
5. 9 |
- | - | ( 4. 2 ) |
- | - | 0. 0 |
| le it ies sa sec ur |
- | - | - | - | - | 1 0. 6 |
1 0. 6 |
- | 1 0. 6 |
| Fo ig lat ion tra re n c urr en cy ns |
- | - | - | - | - | 9 0. 8 |
9 0. 8 |
1 0 0. 3 |
1 9 1. 1 |
| ha in inv in bs i d iar ies Ne t c est nt ng e me su |
- | - | - | - | ( 3 4 1. 5 ) |
1 8. 8 |
( 3 2 2. ) 7 |
( 1 1 8. 5 ) |
( 4 4 1. 2 ) |
| inc ize d d ire ly in ity Ne t ct eq om e r eco g n u |
( 1. 0 ) |
( 0. ) 7 |
5. 9 |
2 6. 6 |
( 3 4 1. 5 ) |
8 9. 4 |
( 2 2 1. 3 ) |
( 1 3 4. 2 ) |
( 3 5 5. 5 ) |
| f it for he Pro t y ear |
- | - | - | - | - | 5 4. 6 7 |
5 4. 6 7 |
1 5 6. 2 |
3 0. 8 7 |
| Ba lan 3 1 De be 2 0 0 6 at ce cem r |
1, 1 7 1. 5 |
4 8 5. 9 |
( 0. 0 ) |
2 8 3. 3 |
( 5 8 0. 3 ) |
2, 3 0 4. 4 |
3, 6 6 4. 8 |
1, 2 2 3. 9 |
4, 8 8 8. 7 |
| 3 1 2 0 0 6 Ba lan at De be ce cem r |
1, 1 7 1. 5 |
4 8 5. 9 |
0. 0 |
2 8 3. 3 |
2, 3 0 4. 4 |
3, 6 6 4. 8 |
1, 2 2 3. 9 |
4, 8 8 8. 7 |
|
| Ap iat ion to st atu tor p rop r y res erv e |
- | - | - | 2 8. 8 |
- | ( 2 8. 8 ) |
- | - | - |
| D iv i de ds i d n p a |
- | - | - | - | - | ( 2 6 9. 6 ) |
( 2 6 9. 6 ) |
( 8 1. 2 ) |
( 3 5 0. 8 ) |
| l ize d g ins i la b le- for Un rea a on av a - le it ies sa sec ur |
9. 8 |
9. 8 |
9. 8 |
||||||
| ig lat ion Fo tra re n c urr en ns |
- | - | - | - | - | ( 8 2. 6 ) |
( 8 2. 6 ) |
- ( 8 4. ) 7 |
( 1 6 3 ) 7. |
| cy ha f inv in bs i d iar ies Ne t c est nt ng e o me su |
- - |
- - |
- - |
- - |
- ( 1 9 5 3. 5 ) |
- | ( 1, 9 53 .5) |
( 1 4 5. 3 ) |
( 2, 0 9 8. 8 ) |
| Ne inc ize d d ire ly in ity t ct om e r eco g n eq u |
( 3 7 1. 2 ) |
( 2, 29 5.9 ) |
( 3 1 1. 2 ) |
( 2, 6 0 7. 1 ) |
|||||
| Pro f it for he t y ear |
- | - | - | - | ( 1 9 5 3. 5 ) |
6 6 2. 6 |
6 6 2. 6 |
1 1 0. 4 |
7 7 3. 0 |
| 3 1 2 0 0 Ba lan De be 7 at ce cem r |
1, 1 1. 7 5 |
4 8 9 5. |
0. 0 |
3 1 2. 1 |
( 2, 3 3. 8 ) 5 |
2, 9 8 5 5. |
2, 0 3 1. 5 |
1, 0 2 3. 1 |
3, 0 4. 6 5 |
| 2007 | 2006 | |||
|---|---|---|---|---|
| COMPANY | GROUP | COMPANY | GROUP | |
| (Amounts in millions of Euro) | ||||
| Cash flows from operating activities | ||||
| Profit before taxes | 788.3 | 1,154.8 | 655.8 | 1,083.8 |
| Adjustments for: | ||||
| Depreciation and amortization | 502.2 | 1,171.8 | 528.0 | 1,128.5 |
| Cost of voluntary leave scheme | 22.1 | 22.1 | (49.8) | (49.8) |
| Provisions | 159.5 | 198.5 | 183.1 | 221.0 |
| Foreign currency translation differences | 0.5 | 4.8 | (2.6) | (4.2) |
| Investment (income)/losses | (576.5) | (351.4) | (540.3) | (270.1) |
| Amortization of advances to EDEKT pension fund | 35.2 | 35.2 | 35.2 | 35.2 |
| Interest expense and related expenses | 98.4 | 238.7 | 199.2 | 278.8 |
| Adjustments for charges in working capital | ||||
| Decrease/ (increase) in inventories | 1.4 | (2.0) | (6.4) | (30.3) |
| Decrease/ (increase) in trade receivables | (102.4) | (127.9) | 100.1 | 75.8 |
| Decrease in liabilities (except bank liabilities) | (266.3) | (292.6) | (439.9) | (293.6) |
| Minus: | ||||
| Interest paid and related expenses paid | (78.9) | (216.4) | (105.9) | (178.5) |
| Income taxes paid | (158.5) | (384.9) | - | (210.4) |
| Net cash from operating activities | 425.0 | 1,450.7 | 556.5 | 1,786.2 |
| Cash flows from investing activities | ||||
| Acquisition of subsidiaries, associates, joint ventures and | ||||
| other investments | 2,137.3 | (2,119.0) | (192.3) | (1,672.2) |
| Loans granted | (181.6) | (121.6) | (77.6) | (66.4) |
| Proceeds from loans | 30.0 | - | 5.9 | 20.3 |
| Other long-term liabilities | - | 144.5 | ||
| Purchase of property, plant and equipment and intangible assets |
(295.0) | (1,101.3) | (225.7) | (962.4) |
| Proceeds from sale of property, plant and equipment and | ||||
| 313.8 | 352.8 | 353.1 | 316.2 | |
| Investments Interest received |
39.4 | 52.1 | 28.2 | 42.8 |
| Dividends received | 229.5 | 12.3 | 186.5 | 13.6 |
| Net cash from /(used in) investing activities | (2,001.2) | (2,780.2) | 78.1 | (2,308.1) |
| Cash flows from financing activities | ||||
| Proceeds from minority shareholders for increase of | ||||
| subsidiary's share capital | - | 12.6 | - | 12.0 |
| Proceeds from issue of receipt of loans | 1,500.0 | 1,500.0 | - | 2,369.1 |
| Repayment of loans | (16.1) | (558.4) | (662.6) | (1,211.7) |
| Dividends paid to shareholders of the Company | (269.3) | (269.3) | (1.6) | (1.6) |
| Dividends paid to minority shareholders | - | (81.6) | - | (115.6) |
| Net cash from/(used) in financing activities | 1,214.6 | 603.3 | (664.2) | 1,052.2 |
| Net increase/(decrease) in cash and cash equivalents | (361.6) | (726.2) | (29.6) | 530.3 |
| Cash and cash equivalents at beginning of year | 814.7 | 2,042.5 | 844.3 | 1,512.2 |
| Cash and cash equivalents at end of year | 453.1 | 1,316.3 | 814.7 | 2,042.5 |
Hellenic Telecommunications Organization S.A. (hereinafter referred to as the "Company" or "OTE"), was founded in 1949 in accordance with Law 1049/49, as a state-owned Société Anonyme and operates pursuant to Law 2246/94 (as amended), Law 2257/94 (OTE's Charter), Presidential Decree 437/95 and C.L. 2190/1920. OTE's main activities are to provide telecommunications and other related services.
The address of its registered office is: 99 Kifissias Avenue – 151 24 Maroussi Athens, Greece, while its website is www.ote.gr.
Up until 31 December 2000, based on an extension granted by the European Commission to the Greek State, OTE had the exclusive right to install, operate and exploit the public fixed switched telecommunications network in Greece and to provide public fixed switched voice telephony services. Effective 1 January 2001 and pursuant to the provisions of the new Telecommunications Law 2867/2000, which came into force in December 2000, amending certain provisions of the previous Law 2246/1994, the above mentioned exclusivity right expired and the relevant market is open to competition.
The accompanying Separate and Consolidated Financial Statements (hereafter the «Financial Statements») as at 31 December 2007 were approved for issuance by the Board of Directors on 19 March 2008 while they are subject to the final approval of OTE's General Assembly.
The OTE Group (hereafter referred to as the "Group") include the financial statements of OTE and the following subsidiaries over which OTE has control:
| Company Name | Line of Business | Country | 31/12/2007 | Ownership interest 31/12/2006 |
||
|---|---|---|---|---|---|---|
| • | Direct ownership | |||||
| COSMOTE MOBILE TELECOMMUNICATIONS S.A. ("COSMOTE") |
Mobile telecommunications | |||||
| services | Greece | 90.72% | 67.00% | |||
| • | OTE INTERNATIONAL INVESTMENTS LTD | Investment holding company | Greece | 100.00% | 100.00% | |
| • | OTE AUSTRIA HOLDING GMBH | Investment holding company | Austria | - | 100.00% | |
| • | HELLAS SAT CONSORTIUM LIMITED | |||||
| («HELLAS-SAT") | Satellite communications | Cyprus | 99.05% | 99.05% | ||
| • | COSMO-ONE HELLAS MARKET SITE S.A. | |||||
| ("COSMO-ONE") | E-commerce services | Greece | 58.87% | 51.55% | ||
| • | OTENET S.A. ("OTEΝΕΤ") | Internet services | Greece | 100.00% | 94.59% | |
| • | HELLASCOM S.A. ("HELLASCOM") | Telecommunication projects | Greece | 100.00% | 100.00% | |
| • | OTE PLC | Financing services | U.K. | 100.00% | 100.00% | |
| • | OTE SAT-MARITEL S.A. ("OTE SAT – MARITEL") | Satellite telecommunications | ||||
| services | Greece | 94.08% | 94.08% | |||
| • | OTE PLUS S.A ("OTE PLUS") | Consulting services | Greece | 100.00% | 99.00% | |
| • | ΟΤΕ ESTATE S.A. ("ΟΤΕ ESTATE") | Real estate | Greece | 100.00% | 100.00% | |
| • | INFOTE S.A. ("INFOTE") | Directory and other | ||||
| information services | Greece | - | 100.00% | |||
| • | OTE INTERNATIONAL SOLUTIONS S.A. | |||||
| (OTE-GLOBE") | Wholesale telephony services | Greece | 100.00% | 100.00% | ||
| • | HATWAVE HELLENIC-AMERICAN | |||||
| TELECOMMUNICATIONS WAVE LTD. | ||||||
| ("HATWAVE") | Investment holding company | Cyprus | 52.67% | 52.67% | ||
| • | OTE INSURANCE AGENCY S.A. | |||||
| ("OTE INSURANCE") | Insurance brokerage services | Greece | 100.00% | 100.00% | ||
| • | ΟΤΕ ACADEMY S.A. ("OTE | |||||
| ACADEMY") | Training services | Greece | 100.00% | 100.00% |
NOTES TO THE FINANCIAL STATEMENTS AS AT 31 DECEMBER 2007
(Amounts in millions of Euro, unless otherwise stated)
| Company Name | Line of Business | Country | Ownership interest 31/12/2007 31/12/2006 |
|
|---|---|---|---|---|
| Indirect ownership | ||||
| • ROMTELECOM S.A. ("ROMTELECOM) |
Fixed line telephony services | Romania | 54.01% | 54.01% |
| • S.C. COSMOTE ROMANIAN MOBILE |
Mobile telecommunications | |||
| TELECOMMUNICATIONS S.A. ("COSMOTE ROMANIA") |
services | Romania | 79.71% | 63.10% |
| • OTE MTS HOLDING B.V. |
Investment holding company | Holland | 90.72% | 67.00% |
| • COSMOFON MOBILE TELECOMMUNICATIONS |
||||
| SERVICES A.D. – SKOPJE ("COSMOFON") | Mobile telecommunications | |||
| services | Skopje | 90.72% | 67.00% | |
| • COSMO BULGARIA MOBILE EAD ("GLOBUL") |
Mobile telecommunications | |||
| services | Bulgaria | 90.72% | 67.00% | |
| • COSMO-HOLDING ALBANIA S.A. ("CHA") |
Investment holding company | Albania | 88.00% | 64.99% |
| • ALBANIAN MOBILE COMMUNICATIONS Sh.a |
Mobile telecommunications | |||
| ("AMC") | services | Albania | 74.80% | 55.24% |
| • COSMOHOLDING CYPRUS LTD |
||||
| ("COSMOHOLDING CYPRUS") • |
Investment holding company | Cyprus | 81.65% | 67.00% |
| GERMANOS S.A. • |
Retail services | Greece | 81.65% | 66.35% |
| E-VALUE S.A. • |
Marketing services | Greece | 81.65% | 46.44% |
| GERMANOS TELECOM SKOPJE S.A. • |
Retail services | Skopje | 81.65% | 66.35% |
| GERMANOS TELECOM ROMANIA S.A. • |
Retail services | Romania | 81.64% | 66.34% |
| TEL SIM S.R.L • |
Retail services | Romania | 81.65% | - |
| SUNLIGHT ROMANIA S.R.L. -FILIALA • |
Retail services | Romania | 81.64% | 66.34% |
| GERMANOS TELECOM BULGARIA A.D. • |
Retail services | Bulgaria | 81.65% | 66.35% |
| MOBILBEEEP LTD • |
Retail services | Greece | 81.65% | 67.00% |
| GRIGORIS MAVROMICHALIS & PARTNERS LTD • |
Retail services | Greece | 80.82% | 65.68% |
| GEORGIOS PROKOPIS & PARTNERS LTD • |
Retail services | Greece | - | 33.18% |
| IOANNIS TSAPARAS & PARTNERS LTD • |
Retail services | Greece | 41.64% | 33.84% |
| ALBATROS & PARTNERS LTD • |
Retail services | Greece | 81.64% | - |
| VOICENET A.E. ("VOICENET") • ΟΤΕΝΕΤ CYPRUS LTD |
Telecommunications services | Greece | 84.07% | 79.52% |
| • ΟΤΕΝΕΤ TELECOMMUNICATIONS LTD |
Investment holding company | Cyprus | 76.33% | 70.02% |
| • | Telecommunications services | Greece | 71.61% | 67.14% |
| HELLAS SAT S.A. • ΟΤΕ INVESTMENT SERVICES S. A. |
Satellite communications | Greece | 99.05% | 99.05% |
| • OTE PLUS BULGARIA |
Investment holding company | Greece | 100.00% | 100.00% |
| • OTE PLUS ROMANIA |
Consulting services | Bulgaria | 100.00% | 99.00% |
| Consulting services | Romania | 100.00% | 99.00% |
The Financial Statements have been prepared in accordance with International Financial Reporting Standards ("IFRS") as these have been adopted by the European Union.
The Financial Statements have been prepared on the historical cost basis except for specific assets and liabilities which are measured at fair values in accordance with IFRS. All amounts are presented in millions of Euro, unless otherwise stated.
The accounting policies presented below (See Note 3), have been applied consistently to all years presented by the Group entities.
NOTES TO THE FINANCIAL STATEMENTS AS AT 31 DECEMBER 2007 (Amounts in millions of Euro, unless otherwise stated)
The significant accounting policies applied for the preparation of the accompanying Financial Statements under IFRS are as follows:
a) Subsidiaries: The Consolidated Financial Statements include the financial statements of the Company and all subsidiaries controlled by the Company. Control exists when Company has the power to govern the financial and operating policies of the subsidiaries so as to obtain benefits from their activities. The financial statements of the subsidiaries are prepared as of the same reporting date with those of the parent, applying accounting policies consistently. Appropriate adjustments are made when necessary to ensure consistency in accounting policies used. Ιntercompany balances and transactions and any intercompany profit or loss on assets remaining within the Group, are eliminated in the Consolidated Financial Statements. Subsidiaries are consolidated from the date on which control is transferred to the Group and cease to be consolidated from the date on which control is transferred out of the Group. The acquisition of subsidiaries is accounted for using the purchase method of accounting that measures the acquiree's assets and liabilities at their fair value at the date of acquisition.
b) Associates: Associates are those entities, in which the Group has significant influence, but not control, over their financial and operating strategy. Significant influence is presumed to exist when the Company has the right to participate in the financial and operating policy decisions, without having the power to govern these policies. Investments in associates in which the Group has significant influence are accounted for using the equity method. Under this method the investment is carried at cost, and is adjusted to recognize the investor's share of the earnings or losses of the investee from the date that significant influence commences until the date that significant influence ceases and also for changes in the investee's net equity. Gains or losses from transactions with associates are eliminated in proportion to the investors' participation in there. Furthermore, the investment's value is adjusted for any accumulated impairment loss.
When the Group's share of losses exceeds the carrying amount of the investment, the carrying amount of the investment is reduced to nil and recognition of further losses is discontinued, except to the extent the Group has created obligations or has made payments on behalf of the associate.
Dividends received from associates are eliminated against the carrying value amount of the investment.
In the Separate Financial Statements, investments in subsidiaries and associates are accounted for at cost adjusted for any impairment where necessary.
Non-monetary items denominated in foreign currencies that are measured at historical cost are retranslated at the exchange rate at the date of the initial transaction. Nonmonetary items denominated in foreign currencies that are measured at fair value are retranslated at the exchange rates at the date that the fair value was determined. The foreign currency differences arising from part of gains or losses from the change of the fair value and are recognized in Income or directly in equity depending on the underlying monetary item.
Except for operations in highly inflationary economies, where the financial statements are restated to current purchasing power prior to translation to the reporting currency, the functional currency of the Group's operations outside Greece is the local country's currency. Assets and liabilities of operations outside Greece, including goodwill and the fair value adjustments arising from consolidation, are translated into Euro using exchange rates ruling at the balance sheet date. Revenues and expenses are translated at the average exchange rates prevailing during the year which approximate the exchange rates ruling on the date of the transactions. All resulting foreign exchange differences are recognized as a separate component of shareholders' equity and are recognized in the Income on the disposal of the foreign entity.
5. Goodwill: All business combinations are accounted for using the purchase method. For business combinations occurring subsequent to the date of transition to IFRS, goodwill is the excess of the purchase price over the fair value of the net identifiable assets acquired. For business combinations occurring prior to the date of transition to IFRS, goodwill is recorded at the carrying value at the date of transition, based on previous GAAP. Goodwill is tested for impairment at least annually. The goodwill impairment test is a process required by IAS 36 "Impairment of assets". Thus, after initial recognition, goodwill is measured at cost less any accumulated impairment losses. An impairment loss recognized for goodwill shall not be reversed in a subsequent period. Goodwill on acquisition of subsidiaries is presented as an intangible asset. Negative goodwill on acquisition of subsidiaries is recorded directly in Income. Goodwill on acquisition of associates is included in the carrying amount of the investment. Goodwill arising on the acquisition of a minority interest in a subsidiary, where control already exists, is recorded directly in equity.
6. Property, Plant and Equipment: Items of property, plant and equipment are measured at cost, net of subsidies received, plus interest costs incurred during periods of construction, less accumulated depreciation and any impairment in value. Any statutory revaluations based on Greek legislation, are reversed.
Subsidies are presented as a reduction of the cost of property, plant and equipment and are recognized in Income over the estimated life of the assets through reduced depreciation expense.
The cost of self-constructed assets includes the cost of materials, direct labour costs, relevant general overhead costs, as well as the cost relating to asset retirement obligations in the period in which they are generated and to the extent that their fair value can be reasonably estimated.
The relevant asset retirement costs are capitalized as part of the value of the property, plant and equipment and are depreciated accordingly.
Repairs and maintenance are expensed as incurred. The cost and related accumulated depreciation of assets retired or sold are removed from the corresponding accounts at the time of sale or retirement, and any gain or loss is included in the income statement.
Expenditure relating to the replacement of part of an item of property, plant and equipment is added to the carrying amount of the asset if it is probable that future economic benefits will flow to the Group and its cost can be measured reliably. All other expenditures are recognized in the income statement as incurred.
7. Depreciation: Depreciation is recognized on a straight-line basis over the estimated useful lives of property, plant and equipment, which are periodically reviewed. The estimated useful lives and the respective rates are as follows:
| Classification | Estimated Useful Life |
Depreciation Rates |
|---|---|---|
| Buildings – building installations | 20-40 years | 2.5-5% |
| Telecommunication equipment and installations: | ||
| • Telephone exchange equipment |
8-12 years | 8-12.5% |
| • Radio relay stations |
8 years | 12.5% |
| • Subscriber connections |
10 years | 10% |
| • Local and International network |
8-17 years | 6-12.5% |
| • Other |
5-10 years | 10-20% |
| Transportation equipment | 5-8 years | 12.5-20% |
| Furniture and fixtures | 3-5 years | 20-33% |
a) Defined Contribution Plans: Obligations for contributions to defined contribution plans are recognized as an expense in Income as incurred. There are no further legal or constructive obligations to pay any further amounts.
(Amounts in millions of Euro, unless otherwise stated)
b) Defined Staff Benefit Plans: Obligations derived from defined staff benefit plans are calculated separately for each plan by estimating the amount of future benefits employees have earned in return for their service as of the balance sheet date. These benefits are discounted to their present value after the deduction of the fair value of any plan asset. The discount rate is the yield of Greek Government bonds with maturity that approximates the term of the obligations. These obligations are calculated on the basis of financial and actuarial assumptions which are carried out by independent actuaries using the Projected Unit Credit Method. Net pension cost for the period is recognized in Income and consists of the present value of the accrued benefits, interest cost on the benefits obligation, prior service cost and actuarial gains or losses. Prior service costs are recognized on a straight-line basis over the average period until the benefits become vested. All actuarial gains or losses are recognised during the average remaining working life of active employees and are included in the service cost of the year, if at the beginning of the year they exceed 10% of the projected benefit obligation. Contributions that are related to employees who retire under the voluntary retirement program are recognized when employees accept the offer and the amounts can be reasonably estimated.
9. Taxes: Income taxes include current and deferred taxes. Current tax is measured on the taxable income for the year using enacted tax rates at the balance sheet date.
Deferred taxes are provided using the balance sheet method on all temporary differences arising between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for taxation purposes, measured at the tax rates that are expected to be applied when the differences are expected to reverse. Deferred tax assets are recognized for all deductible temporary differences and unused tax losses carried forward, to the extent that it is probable that future taxable profits will be available against which they can be utilized.
The carrying amount of deferred tax assets is reviewed at each balance sheet date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the deferred tax asset to be utilized.
Income tax for the year (current and deferred) is recognized in Income, except to the extent that it relates to items recognized directly in equity, in which case it is recognized in equity.
• Usage Charges and Value Added Services Fees: Call fees consist of fees based on airtime and traffic generated by the caller, the destination of the call and the service utilized. Fees are based on traffic, usage of airtime or volume of data transmitted for value added communication services. Revenues for usage charges and value added communication services are recognized in the period when the services are provided.
Revenues from outgoing calls made by OTE's subscribers to subscribers of mobile telephony operators are presented at their gross amount in the income statement as the credit and collection risk remains solely with OTE. Interconnection fees for mobile-to-mobile calls are recognized based on incoming traffic generated from other mobile operators' networks. Unbilled revenues from the billing cycle date to the end of each period are estimated based on traffic.
Revenues from the sale of prepaid airtime cards and the prepaid airtime, net of discounts allowed, included in the Group's prepaid services packages, are recognized based on usage. Such discounts represent the difference between the wholesale price of prepaid cards and boxes (consisting of handsets and prepaid airtime) to the Group's Master Dealers and the retail sale price to the ultimate customers. Unused airtime is included in "Deferred revenue" on the balance sheet. Upon the expiration of prepaid airtime cards, any unused airtime is recognized to Income.
Airtime and acquisition commission costs due to the Group's Master Dealers for each subscriber acquired through their network are expensed as incurred. Commissions paid for each contract subscriber acquired by the Master Dealers as well as bonuses paid to Master Dealers in respect of contract subscribers who renew their annual contracts, are deferred and amortized as expenses over the contract period. Bonuses for the achievement of mutually agreed targets and commissions based on revenues billed to each subscriber acquired by the Master Dealers are expensed as incurred.
In a principal and agency relationship, amounts collected by the agent on behalf of the principal do not result in increases in equity of the agent and thus, they are not revenues for the agent. Revenue for the agent is the amount of commission received by the principal. On the other hand, the principal's revenues consist of the gross amounts described above and the commission paid to the agent is recognized as an expense.
14. Earnings per Share: Basic and diluted earnings per share are computed by dividing net income by the weighted average number of shares outstanding during each year.
29. Impairment of Assets:The carrying values of the Group's assets are tested for impairment, whenever indications exist that their carrying amount is not recoverable. In such cases, the recoverable amount is estimated and if the carrying amount of the asset exceed its estimated recoverable amount, an impairment loss is recognized in Income. The recoverable amount of an asset is the higher of its fair value less costs to sell and its value in use. In measuring value in use, estimated future cash flows are discounted to their present value using a pre-tax discount rate that reflects current market assessments of the time value of money and the risks specific to that asset. If an asset does not generate cash flows individually, the recoverable amount is determined for the cash generating unit to which the asset belongs.
At each reporting date the Group assesses whether there is an indication that an impairment loss recognized in prior periods may no longer exist. If any such indication exists, the Group estimates the recoverable amount of that asset and the impairment loss is reversed, increasing the carrying amount of the asset to its recoverable amount, to the extent that the recoverable amount does not exceed the carrying value of the asset that would have been determined (net of amortization or depreciation) had no impairment loss been recognized for the asset in prior years.
30. Share-Based Compensations and Other Rights: The fair value of share-based compensations is recognized as an expense with a corresponding increase in equity, while the fair value of any other rights is recognized as an expense with a corresponding increase in liabilities.
Fair value is determined at the grant date and is allocated to the vesting period without any vesting conditions.
Fair value is measured based on generally accepted methods, taking into account the terms and conditions (except market conditions) under which these rights have been granted.
For share-based compensations, the amount expensed is revised to equal the actual number of equity instruments that ultimately vest, except for the case that the withdrawal of the right is due to the fact that share prices have not met the registration limit.
For all other rights, the liability is remeasured at each balance sheet date and at the date of settlement, with any changes in fair value recognized as interest expense.
31. Derivative Financial Instruments and Hedging Instruments: Derivative financial instruments include interest rate swaps, currency swaps and other instruments.
Derivatives for trading purposes: Derivatives that do not qualify for hedging, are considered as derivatives for trading purposes. Initially, these derivatives are recognized at their fair value (which is essentially the transaction cost) at the commencement date. Subsequent to the initial recognition, they are measured at fair value based on quoted market prices, if available, or based on valuation techniques such as discounted cash flows. These derivatives are classified as assets or liabilities depending on their fair value, with any changes recognized in the income statement.
(Amounts in millions of Euro, unless otherwise stated)
Hedging: Hedging relationships are the following: Fair Value Hedge, where the exposure to changes in the fair value of a recognized asset or liability is hedged, or Cash Flow Hedge, where the exposure to variability in cash flows associated with a recognized asset or liability is hedged. At the inception of the hedge there is formal documentation which includes identification of the hedging instrument, the hedged item, the hedging relationship, the nature of the risk being hedged and the Company's risk strategy. Furthermore, the documentation includes an analysis of whether the hedging is effective in offsetting the exposure to changes in the fair value or cash flows attributable to the hedged risk. In a Fair Value Hedge, the gain or loss from remeasuring the hedging instrument at fair value is recognized in Income and the gain or loss on the hedged item adjusts the carrying amount of the hedged item and is recognized in Income. In a Cash Flow Hedge, the portion of the gain or loss on the hedging instrument that is determined to be an effective hedge is recognized directly in equity and the ineffective portion of the gain or loss on the hedging instrument is recognized in Income.
32. Presentation Changes: In the 2006 consolidated Financial Statements an amount of EUR 580.3 which was previously included under Retained Earnings was presented separately to conform with the presentation of the 2007 Consolidated Financial Statements. For further details on the nature of this amount see Note 7. For comparability reasons certain reclassifications on the disclosures were made. These reclassifications did not have an impact on the 2006 Financial Statements.
The International Accounting Standard Board (IASB) and the International Financial Reporting Interpretation Committee (IFRIC), have issued new IFRS, amendments and interpretations to existing standards that are not mandatory for the year ended 31 December 2007 and have not been applied in preparing these Financial Statements:
• IFRS 8 Operating Segments is effective for financial periods beginning on or after 1 January 2009. IFRS 8 replaces IAS 14 and introduces the "management approach" to segment reporting.
IFRS 8 will require the disclosure of segment information based on the internal reports regularly reviewed by the Group's Chief Operating Decision Maker in order to assess each segment's performance and to allocate resources to them. The new Standard is not expected to have a significant effect on the Group's financial statements.
• IFRIC 11 – IFRS 2 Group and Treasury Share Transactions is effective for financial periods beginning on or after 1 March 2007.
IFRIC 11 requires a share-based payment arrangement in which an entity receives goods or services as consideration for its own equity instruments to be accounted for as an equity-settled share-based payment transaction, regardless of how the equity instruments are obtained. It is not expected to have a significant effect on the Group's financial statements.
• IFRIC 12 –Service Concession Arrangements is effective for financial periods beginning on or after 1 January 2008.
IFRIC 12 provides guidance on certain recognition and measurement issues that arise in accounting for public-to-private service concession arrangements. Is not expected to have any significant effect on the Group's financial statements.
• IFRIC 13 – Customer Loyalty Programmes is effective for financial periods beginning on or after 1 July 2008. IFRIC 13 addresses the accounting by entities that operate, or otherwise participate in customer loyalty programmes under which the customer can redeem credits for awards such as free or discounted goods or services. It is not expected to have any significant effect on the Group's financial statements.
• IFRIC 14 IAS 19 – The Limit in a Defined Benefit Asset, Minimum Funding Requirments and their Interaction is effective for financial years beginning on or after 1 Junary 2008. IFRIC 14 clarifies when refunds or reductions in the future contributions in relation to defined benefit assets should be regarded as available and provides guidance on the impact of minimum funding requirements (MFR) on such assets. It also addresses when a MFR might give rise to a liability. The Group has not yet determined the potential effect of the interpretation, which has not been approved by the European Union.
• Amendments to IAS 1 Presentation of Financial Statements are effective for financial periods beginning on or after 1 January 2009. IAS 1 has been revised to upgrade the quality if the information presented in financial statements. The main changes relate to the statement of changes in equity, which is required to include only the transactions with the shareholders, the introduction of a new statement of comprehensive income, which presents all components of recognized income and expenses that are in the statement of comprehensive income and the requirement to present the effect of the application of new standards on prior periods in a separate column on the financial statements. The revised standard has not been approved by the European Union.
• Revised IAS 23 Borrowing Costs is effective for financial periods beginning on or after 1 January 2009. It does not permit the option of immediately recognizing all borrowing costs as an expense and requires an entity to capitalize borrowing costs directly attributable to the acquisition, construction or production of a qualifying asset as part of the cost of that asset. The revised standard is not expected to impact the Group's Financial Statement given the fact that the Group already capitalizes all borrowing costs. The revised standard has not yet been approved by the European Union yet.
• Revised IFRS 3 Business Combinations and amended IAS 27 Consolidated and Separate Financial Statements is effective for financial periods beginning on or after 30 June 2009. The revised IFRS 3 introduces a series of changes in the accounting treatment of business combinations which will affect the amount of the recognized goodwill, the income statement for the year that the business combination takes place and future results. These changes include the recognition as expenses of the costs related to the acquisition and the recognition of the future changes in fair value of the consideration in Income (instead the adjusting of goodwill).
Revised IAS 27 requires that acquisitions of minority interests are recognized in equity. Therefore, they do not affect goodwill or create a result in Income (gain or loss). Furthermore, the revised standard is applicable for the transactions after the transition date. The above mentioned changes have not yet been approved by the European Union.
• Amendments to IAS 32 Financial Instruments and IAS 1 Presentation of Financial Statements – Puttable Financial Instruments are effective for financial periods beginning on or after 1 January 2009.
The amendments to IAS 32 require that puttable financial instruments and obligations arising in liquidation are classified as equity if and only if they meet certain conditions.
The amendments to IAS 1 require disclosures with respect to the puttable financial instruments that are classified as equity instruments. These amendments are not expected to have a significant impact to the Group's financial statements and have not been approved by the European Union yet.
NOTES TO THE FINANCIAL STATEMENTS AS AT 31 DECEMBER 2007
(Amounts in millions of Euro, unless otherwise stated)
Property, plant and equipment is analyzed as follows:
| Buildings | Telecommunication equipment |
Transportation Means |
Furniture and fixtures |
Construction in progress |
Investment supplies |
Total | |
|---|---|---|---|---|---|---|---|
| 31/12/2005 | |||||||
| Cost | 28.5 | 6,892.2 | 38.1 | 169.6 | 325.0 | 114.7 | 7,568.1 |
| Accumulated depreciation | (4.0) | (4,343.0) | (31.2) | (157.7) | - | - | (4,535.9) |
| Net Book Value 31/12/2005 |
24.5 | 2,549.2 | 6.9 | 11.9 | 325.0 | 114.7 | 3,032.2 |
| 1/1/2006 | |||||||
| Net Book Value 1/1/2006 | 24.5 | 2,549.2 | 6.9 | 11.9 | 325.0 | 114.7 | 3,032.2 |
| Additions | 0.9 | 392.4 | 1.2 | 7.7 | 203.9 | 47.4 | 653.5 |
| Other value adjustments | - | 463.6 | - | (0.5) | - | - | 463.1 |
| Disposals, cost | (0.6) | (271.3) | (0.8) | (2.8) | (359.0) | (58.3) | (692.8) |
| Disposals, accumulated depreciation |
0.6 | 233.6 | 0.8 | 2.8 | - | - | 237.8 |
| Depreciation for the year Other accumulated |
(1.9) | (516.4) | (2.3) | (6.8) | - | - | (527.4) |
| depreciation adjustments | - | (463.6) | - | 1.6 | - | - | (462.0) |
| Net Book Value 31/12/2006 |
23.5 | 2,387.5 | 5.8 | 13.9 | 169.9 | 103.8 | 2,704.4 |
| 31/12/2006 | |||||||
| Cost | 28.7 | 7,476.9 | 38.5 | 174.0 | 169.9 | 103.8 | 7,991.8 |
| Accumulated depreciation | (5.2) | (5,089.4) | (32.7) | (160.1) | - | - | (5,287.4) |
| Net Book Value 31/12/2005 |
23.5 | 2,387.5 | 5.8 | 13.9 | 169.9 | 103.8 | 2,704.4 |
| 1/1/2007 | |||||||
| Net Book Value 1/1/2007 | 23.5 | 2,387.5 | 5.8 | 13.9 | 169.9 | 103.8 | 2,704.4 |
| Additions Spin off OTE-GLOBE, |
1.7 | 224.3 | 2.2 | 7.5 | 243.8 | 81.2 | 560.7 |
| Cost | - | (203.1) | - | - | (5.1) | - | (208.2) |
| Disposals, cost | - | (10.4) | (1.6) | (5.0) | (190.8) | (74.5) | (282.3) |
| Disposals, accumulated depreciation |
- | 10.4 | 1.5 | 5.0 | - | - | 16.9 |
| Depreciation for the year | (1.5) | (492.1) | (1.6) | (6.6) | - | - | (501.8) |
| Spin off OTE-GLOBE, accumulated depreciation |
- | 72.2 | - | - | - | - | 72.2 |
| Net Book Value 31/12/2007 |
23.7 | 1,988.8 | 6.3 | 14.8 | 217.8 | 110.5 | 2,361.9 |
| 31/12/2007 | |||||||
| Cost | 30.4 | 7,487.7 | 39.1 | 176.5 | 217.8 | 110.5 | 8,062.0 |
| Accumulated depreciation | (6.7) | (5,498.9) | (32.8) | (161.7) | - | - | (5,700.1) |
| Net Book Value 31/12/2007 |
23.7 | 1,988.8 | 6.3 | 14.8 | 217.8 | 110.5 | 2,361.9 |
There are no restrictions on title on property, plant and equipment. The amount of borrowing costs capitalized during 2007 is EUR 5.2.
NOTES TO THE FINANCIAL STATEMENTS AS AT 31 DECEMBER 2007
(Amounts in millions of Euro, unless otherwise stated)
| Land | Buildings | Telecommunication equipment |
Transportation Means |
Furniture and fixtures |
Construction in progress |
Investment supplies |
Total | |
|---|---|---|---|---|---|---|---|---|
| 31/12/2005 | ||||||||
| Cost | 27.3 | 855.0 | 11,056.4 | 50.4 | 414.6 | 673.8 | 146.2 | 13,223.7 |
| Accumulated depreciation | - | (245.2) | (5,914.5) | (40.0) | (284.4) | - | - | (6,484.1) |
| Net Book Value 31/12/2005 | 27.3 | 609.8 | 5,141.9 | 10.4 | 130.2 | 673.8 | 146.2 | 6,739.6 |
| 1/1/2006 | ||||||||
| Net Book Value 1/1/2006 | 27.3 | 609.8 | 5,141.9 | 10.4 | 130.2 | 673.8 | 146.2 | 6,739.6 |
| Subsidiary acquisition, cost | 20.7 | 34.9 | 4.2 | 2.9 | 48.4 | 1.9 | 0.0 | 113.0 |
| Subsidiary acquisition, accumulated depreciation |
- | (7.2) | (4.4) | (0.7) | (27.6) | - | - | (39.9) |
| Additions | 0.3 | 30.1 | 804.0 | 5.3 | 34.8 | 441.1 | 141.9 | 1,457.5 |
| Disposal of subsidiary, cost | - | (31.0) | (280.2) | (2.5) | (4.6) | (64.2) | (5.5) | (388.0) |
| Disposal of subsidiary, accumulated depreciation |
- | 9.5 | 160.3 | 1.8 | 3.6 | - | - | 175.2 |
| Other value adjustments | (0.4) | 7.6 | 438.8 | (0.1) | (3.1) | - | - | 442.8 |
| Disposals, cost | - | (3.8) | (302.6) | (2.3) | (10.6) | (440.8) | (78.9) | (839.0) |
| Disposals, accumulated Depreciation |
- | 0.8 | 260.4 | 2.0 | 10.3 | - | - | 273.5 |
| Foreign exchange differences, cost |
0.6 | 48.4 | 362.5 | 2.8 | 11.0 | 16.2 | 4.2 | 445.7 |
| Foreign exchange differences, accumulated depreciation |
- | (26.1) | (216.7) | (2.9) | (7.1) | - | - | (252.8) |
| Depreciation for the year | - | (29.6) | (1,023.0) | (4.0) | (35.2) | - | - | (1,091.8) |
| Sundry accumulated depreciation adjustments |
- | (6.6) | (448.3) | 0.1 | 2.5 | - | - | (452.3) |
| Net Book Value 31/12/2006 | 48.5 | 636.8 | 4,896.9 | 12.8 | 152.6 | 628.0 | 207.9 | 6,583.5 |
NOTES TO THE FINANCIAL STATEMENTS AS AT 31 DECEMBER 2007
(Amounts in millions of Euro, unless otherwise stated)
| Cost | 48.5 | 941.2 | 12,083.1 | 56.5 | 490.5 | 628.0 | 207.9 | 14,455.7 |
|---|---|---|---|---|---|---|---|---|
| Accumulated depreciation | - | (304.4) | (7,186.2) | (43.7) | (337.9) | - | - | (7,872.2) |
| Net Book Value 31/12/2006 | 48.5 | 636.8 | 4,896.9 | 12.8 | 152.6 | 628.0 | 207.9 | 6,583.5 |
| 1/1/2007 | ||||||||
| Net Book Value 1/1/2007 | 48.5 | 636.8 | 4,896.9 | 12.8 | 152.6 | 628.0 | 207.9 | 6,583.5 |
| Additions | 1.3 | 51.7 | 1,085.0 | 14.2 | 54.9 | 906.6 | 130.4 | 2,244.1 |
| Disposal of subsidiary, cost Disposal of subsidiary, |
(0.7) | - | (5.7) | - | (7.1) | (15.7) | - | (29.2) |
| accumulated depreciation | - | - | 5.7 | - | 5.6 | - | - | 11.3 |
| Other value adjustments | - | (3.0) | 10.6 | - | (10.6) | - | - | (3.0) |
| Disposals, cost Disposals, accumulated |
- | (3.9) | (173.0) | (8.6) | (14.9) | (1,030.4) | (166.1) | (1,396.9) |
| depreciation Foreign exchange differences, |
- | 1.1 | 165.2 | 7.7 | 13.2 | - | - | 187.2 |
| cost Foreign exchange differences, |
(0.5) | (39.3) | (312.6) | (2.5) | (10.6) | (3.1) | (10.9) | (379.5) |
| accumulated depreciation | - | 22.1 | 208.0 | 2.4 | 7.3 | - | - | 239.8 |
| Depreciation for the year Other accumulated |
- | (35.3) | (1,012.1) | (5.5) | (36.0) | - | - | (1,088.9) |
| depreciation adjustments | - | 3.0 | (8.0) | - | 8.0 | - | - | 3.0 |
| Net Book Value 31/12/2007 | 48.6 | 633.2 | 4,860.0 | 20.5 | 162.4 | 485.4 | 161.3 | 6,371.4 |
| 31/12/2007 | ||||||||
| Cost | 48.6 | 946.7 | 12,687.4 | 59.6 | 502.2 | 485.4 | 161.3 | 14,891.2 |
| Accumulated depreciation | - | (313.5) | (7,287.4) | (39.1) | (339.8) | - | - | (8,519.8) |
| Net Book Value 31/12/2007 | 48.6 | 633.2 | 4,860.0 | 20.5 | 162.4 | 485.4 | 161.3 | 6,371.4 |
Goodwill included in the Consolidated Financial Statements is analyzed as follows:
| Net Book Value 1/1/2006 | 72.4 |
|---|---|
| Additions | 463.8 |
| Transfer from acquired subsidiary | 4.8 |
| Foreign exchange differences | (0.2) |
| Net Book Value 31/12/2006 | 540.8 |
| Foreign exchange differences | 0.7 |
| Net Book Value 31/12/2007 | 541.5 |
Additions to goodwill in 2006 arose from the acquisition of GERMANOS S.A. by COSMOTE.
Foreign exchange differences arise from the translation of the acquired goodwill on AMC in the reporting currency (Euro) with the current foreign exchange at each balance sheet date.
The above mentioned goodwill has been allocated to the reporting units that it relates. The fair value of the reporting units as at 31 December 2007 was above the carrying amount of such goodwill, thus there is no indication of impairment of goodwill.
NOTES TO THE FINANCIAL STATEMENTS AS AT 31 DECEMBER 2007
(Amounts in millions of Euro, unless otherwise stated)
Telecommunication Licenses is analyzed as follows:
| 2006 | COMPANY | GROUP |
|---|---|---|
| Net Book Value 1/1/2006 | 4.2 | 393.0 |
| Additions | - | 21.8 |
| Foreign exchange differences, cost | - | 4.2 |
| Amortization for the year | (0.4) | (32.8) |
| Foreign exchange differences, accumulated amortization | - | (2.0) |
| Net Book Value 31/12/2006 | 3.8 | 384.2 |
| 31/12/2006 | ||
| Cost | 6.2 | 511.8 |
| Accumulated amortization | (2.4) | (127.6) |
| Net Book Value | 3.8 | 384.2 |
| 2007 | ||
| Net Book Value 1/1/2007 | 3.8 | 384.2 |
| Additions | - | 59.8 |
| Foreign exchange differences, cost | - | (4.0) |
| Amortization for the year | (0.4) | (47.2) |
| Foreign exchange differences, accumulated | ||
| depreciation | - | 3.4 |
| Net Book Value 31/12/2007 | 3.4 | 396.2 |
| 31/12/2007 | ||
| Cost | 6.2 | 567.0 |
| Accumulated amortization | (2.8) | (170.8) |
| Net Book Value 31/12/2007 | 3.4 | 396.2 |
NOTES TO THE FINANCIAL STATEMENTS AS AT 31 DECEMBER 2007
(Amounts in millions of Euro, unless otherwise stated)
Investments is analyzed as follows:
| 2007 | 2006 | |||
|---|---|---|---|---|
| COMPANY | GROUP | COMPANY | GROUP | |
| (a) Investments in | ||||
| subsidiaries | 3,947.1 | - | 1,668.8 | - |
| (b) Other investments | 157.8 | 158.4 | 157.6 | 158.7 |
| 4,104.9 | 158.4 | 1,826.4 | 158.7 |
(a) Investments in Subsidiaries is analyzed as follows:
| Country | 2007 | 2006 | |
|---|---|---|---|
| • COSMOTE |
Greece | 2,654.3 | 556.7 |
| • OTE INTERNATIONAL |
|||
| INVESTMENTS LTD | Cyprus | 497.9 | 497.9 |
| • OTE AUSTRIA HOLDING GMBH |
Austria | - | 0.1 |
| • HELLAS-SAT |
Cyprus | 194.7 | 194.7 |
| • COSMO-ONE |
Greece | 3.2 | 3.2 |
| • OTENET |
Greece | 32.1 | 24.7 |
| • HELLASCOM |
Greece | 8.4 | 20.4 |
| • OTE SAT- MARITEL |
Greece | 11.2 | 11.2 |
| • OTE PLC |
U.K. | 35.0 | - |
| • ΟΤΕ PLUS |
Greece | 3.8 | 3.8 |
| • ΟΤΕ ESTATE |
Greece | 336.3 | 336.3 |
| • INFOTE |
Greece | - | 12.4 |
| • OTE-GLOBE |
Greece | 163.7 | 0.9 |
| • OTE INSURANCE |
Greece | 0.6 | 0.6 |
| • OTE ACADEMY |
Greece | 5.9 | 5.9 |
| 3,947.1 | 1,668.8 |
Included in Investments in Subsidiaries are the amounts of loans granted by ΟΤΕ to its subsidiaries and are outstanding at the balance sheet date.
As at 31 December 2007, the outstanding loans included in investments amount to EUR 35.0 and relate to a loan that OTE granted to OTE PLC.
The movement of Investments in Subsidiaries is as follows:
| COMPANY | |
|---|---|
| Balance at 1 January 2006 | 1,526.3 |
| Acquisition of additional shares in subsidiary | 191.1 |
| Sale of investments | (55.0) |
| Share Capital increase of subsidiary | 6.4 |
| Balance at 31 December 2006 | 1,668.8 |
| Balance at 1 January 2007 | 1,668.8 |
| Acquisition of additional shares in subsidiary | 2,105.0 |
| Sale of investments | (12.4) |
| Share Capital increase of subsidiary | 162.8 |
| Reduction of subsidiary's share capital | (12.0) |
| Transfer of loan to subsidiary | 35.0 |
| Liquidation of subsidiary (OTE AUSTRIA HOLDING GMBH) | (0.1) |
| Balance at 31 December 2007 | 3,947.1 |
NOTES TO THE FINANCIAL STATEMENTS AS AT 31 DECEMBER 2007 (Amounts in millions of Euro, unless otherwise stated)
The movements that took place during the year as presented in the table above are as follows:
As at 31 December 2006, OTE had 223,572,294 shares, which represented approximately 67.00% of the total issued share capital and voting rights of COSMOTE.
On 9 November 2007, following the Board of Director's approval, OTE announced the submission of a public tender offer for the acquisition of the total outstanding common shares of COSMOTE at a consideration of EUR 26.25 (in absolute figure). As at that date OTE had 227,086,941 shares, which represent approximately 67.83% of the total issued share capital and voting rights of COSMOTE, out of which 3,154,647 shares were acquired through the Stock Exchange in 2007 at a total consideration of EUR 85.9. The public tender offer related to the 107,695,259 shares, which represented approximately 32.17% of total issued share capital and voting rights of COSMOTE.
At the same time, as required by law, OTE submitted the respective Information Prospectus with all the terms of the public tender offer for approval by the Stock Exchange Committee, the Board of Directors of which approved it on 29 November 2007.
Since the date of the Acceptance Period till 31 December 2007, OTE acquired through the Stock Exchange additionally 76,638,257 shares (or 22.89% of COSMOTE's share capital) with the corresponding voting rights for a total consideration of EUR 2,011.7, resulting to a total holding of 303,725,198 shares which represented approximately 90.72% of COSMOTE's share capital and voting rights.
The goodwill of EUR 1,946.5, which resulted from the acquisition of COSMOTE's minority rights, was recognized directly in Equity in the Consolidated Financial Statements as it relates to the acquisition of minority in entities that control already exists.
On 24 February 2007 OTE's Board of Directors decided to acquire the total remaining portion of OTENET's minority shares. Following this decision OTE proceeded with the acquisition of the remaining 5.41% share capital of OTENET from minorities at EUR 7.4 increasing its participation in this subsidiary at 100%.
In May 2007 OTE's management announced its decision to merge OTENET and incorporate its business activities. The absorption was approved by the Board of Directors of OTE on 18 December 2007 and by OTENET's Board of Directors on 28 December 2007. The date of the conversion balance sheet, was set to be 31 December 2007. The absorption is expected to be completed within the first semester of 2008 after obtaining all necessary and required approvals by the authorized parties.
The goodwill of EUR 7.0 which resulted from the acquisition of OTENET's minority, was recognized directly in Equity in the Consolidated Financial Statements as it relates to the acquisition of minority to entities that control already exists.
NOTES TO THE FINANCIAL STATEMENTS AS AT 31 DECEMBER 2007
(Amounts in millions of Euro, unless otherwise stated)
Total goodwill resulting from the acquisition of minority rights in entities that control already exists which in the Consolidated Financial Statements have been recognized directly in Equity, is analyzed as follows:
| Entity | 2007 | 2006 |
|---|---|---|
| COSMOTE | 2,351.9 | 405.4 |
| GERMANOS | 171.7 | 171.7 |
| OTENET | 12.3 | 5.3 |
| HELLASCOM | (3.3) | (3.3) |
| HELLAS SAT | 1.2 | 1.2 |
| 2,533.8 | 580.3 |
On 19 April 2007, OTE's Board of Directors decided to spin-off international facilities and cables infrastructure of OTE as well as the licenses to use INTEC-ITU billing system (the "Sector") and contribute these items to the subsidiary OTE-GLOBE. The demerge and spin-off were approved by OTE's and OTE-GLOBE's General Assembly on 21 June 2007 and 29 June 2007 respectively and were completed according to the provisions of Law 2166/1993 and Article 36 of Law 2937/2001. The Net Asset position of the Sector as this was determined by the Accounting Statements as of 31 March 2007, amounted to EUR 132.8 amount by which the share capital of OTE-GLOBE increased with the issuance of 45,330,534 registered shares of a nominal value of EUR 2.93 (in absolute figure) each with a corresponding increase of OTE's investment in this subsidiary.
In October 2007 OTE following the Board of Directors' decision participated in the share capital increase of the subsidiary OTE-GLOBE in cash amounting to EUR 30.0 with the issuance of 10,238,907 registered shares at a nominal value of EUR 2.93 (in absolute figures) each. OTE's investment in the total share capital increase of its subsidiary, during the year amounts to EUR 162.8.
On 19 December 2007, following the relevant Board of Directors' decision, the sale of the wholly owned subsidiary INFOTE, which provides directory and information services, to Rhone Capital LLC and Zarkona Trading Ltd was completed. The total cash consideration amounted to EUR 300.2 and the relevant selling costs amounted to approximately EUR 5.4.
As a result of the above transaction and given that the carrying value of this investment in OTE's books amounted to Euro 12.4, a pre-tax gain of Euro 282.4 was recognized, and is included in OTE's Separate 2007 income statement under Gains from investments.
INFOTE is included in the Consolidated Financial Statements until the date the Group ceased to control that company (19 December 2007).
NOTES TO THE FINANCIAL STATEMENTS AS AT 31 DECEMBER 2007
(Amounts in millions of Euro, unless otherwise stated)
The following table presents INFOTE's condensed income statements for the fiscal year 2006 and for the consolidated period 1 January 2007 - 19 December 2007:
| Period 1/1/2007-19/12/2007 |
Year 2006 | |
|---|---|---|
| Turnover | 57.5 | 62.2 |
| Operating expenses | (40.7) | (48.7) |
| Operating income before financial results | 16.8 | 13.5 |
| Financial results | 0.3 | 0.2 |
| Profit before tax | 17.1 | 13.7 |
| Income Tax | (6.6) | (4.6) |
| Profit for the period | 10.5 | 9.1 |
In the Consolidated Financial Statements, the gain from the sale was determined as the difference between the selling price less related expenses and the value of INFOTE's net assets at the date of disposal.
The assets and liabilities of INFOTE at the date of disposal (19 December 2007) are as follows:
| ASSETS | |
|---|---|
| Non current assets | 29.0 |
| Cash and cash equivalents | 12.9 |
| Other currents assets | 25.2 |
| Total Assets | 67.1 |
| LIABILITIES | |
| Long-term liabilities | 1.8 |
| Short-term liabilities | 15.2 |
| Total Liabilities | 17.0 |
| Net assets sold | 50.1 |
| OTE's share in INFOTE's net assets sold (100%) | 50.1 |
| Selling Price | 300.2 |
| Disposal expenses | (5.4) |
| OTE's stake in INFOTE's net assets (100%) | (50.1) |
| Gain from sale of investment in the Consolidated Income Statement | 244.7 |
NOTES TO THE FINANCIAL STATEMENTS AS AT 31 DECEMBER 2007
(Amounts in millions of Euro, unless otherwise stated)
The effect of the above transaction on the Consolidated Cash Flow Statement is as follows:
| Selling Price | 300.2 |
|---|---|
| Less cash and equivalents disposed | (12.9) |
| Less expenses related to the completion of the sale | (5.4) |
| Net inflow from the sale of subsidiary | 281.9 |
Following the decision of the Board of Directors of 21 September 2006, on 8 February 2007 OTE acquired the remaining 1.0% minority interests in OTE PLUS for a cash consideration of Euro 0.04. After the completion of the transaction OTE owns 100% of the share capital in OTE PLUS.
In December 2007, HELLASCOM following the decision, of the Extraordinary General Assembly of the Shareholders dated 30 July 2007, proceeded with the reduction of its share capital by EUR 12.0 which was returned to OTE and accordingly reduced the investment value of the parent in the specific subsidiary.
On 15 January 2007 Mr. Panos Germanos acquired a participation of 10% in the share capital of COSMOTE's subsidiary COSMOHOLDING CYPRUS, by subscribing 100 registered shares (Class B) for a total amount of Euro 144.5, through the 100% controlled by him Cypriot holding Company, MICROSTAR Ltd. In accordance with the issuance terms of Class B shares, for which COSMOTE guaranteed, these shares do not have dividend rights, return of capital rights or any capital, profit or any other kind of distribution rights.
These shares are redeemable by COSMOHOLDING CYPRUS or any other party indicated by COSMOTE on 31 December 2009 or on 31 December 2011, if the controlling shareholder MICROSTAR Ltd chooses to, at a price which depends on the achievement of certain corporate targets until the acquisition date. In addition, the Class B shares could be prematurely purchased after the request either of the holder in the case of change of control of COSMOTE or OTE, or COSMOHOLDING CYPRUS in the case COSMOTE decides to sell its stake in COSMOHOLDING CYPRUS to third parties not under its direct or indirect control. The amount of EUR 144.5 plus EUR 8.8 which relates to accrued interest presented in the Consolidated Balance Sheet under Other Long-Term liabilities (See note 17).
On 9 February 2007, GERMANOS Extraordinary General Assembly decided, following the request of COSMOHOLDING CYPRUS, the submission of application to the Capital Market Committee for the delisting of GERMANOS from the Athens Stock Exchange. The Capital Market Committee approved the above application on 8 March 2007. On 10 April 2007, the squeeze-out of the remaining shares of GERMANOS, was completed. During this process COSMOHOLDING CYPRUS paid for the acquisition of the remaining shares of GERMANOS for a total amount of EUR 31.4. According to the 427/95.2007 decision of the Board of the Capital Market Committee, the delisting of GERMANOS was approved since 11 May 2007.
Following the completion of the acquisition, the participation interest of COSMOHOLDING CYPRUS in GERMANOS is 99.998% and the Group's indirect participation interest in COSMOHOLDING CYPRUS and GERMANOS as of 31 December 2007 is 81.65%.
On 21 November 2007, according to the Share Purchase Agreement dated 9 May 2006 between COSMOTE and Mr. P. Germanos, the return of the amount of EUR 20.0 by Mr. P. Germanos to COSMOHOLDING CYPRUS took place.
NOTES TO THE FINANCIAL STATEMENTS AS AT 31 DECEMBER 2007
(Amounts in millions of Euro, unless otherwise stated)
The movement of Other Investments is as follows:
| COMPANY | GROUP | |
|---|---|---|
| Balance at 1 January 2007 | 157.8 | 158.7 |
| Other movements | - | (0.3) |
| Balance at 31 December 2007 | 157.8 | 158.4 |
OTE's Other Investments is analyzed as follows:
| 2007 | 2006 | |
|---|---|---|
| TELEKOM SRBIJA | 155.1 | 155.1 |
| Other | 2.7 | 2.5 |
| 157.8 | 157.6 |
The Group has a participation stake to TELEKOM SRBIJA at 20%. The investment is stated at cost as the Group has no significant influence.
Dividend Income comes from the following entities:
| 2007 | 2006 | |
|---|---|---|
| COSMOTE | 163.2 | 145.3 |
| OTE INTERNATIONAL INVESTMENTS LTD | 57.3 | - |
| OTE ESTATE | - | 15.0 |
| INFOTE | 5.0 | 3.5 |
| OTE-GLOBE | - | 2.5 |
| OTESAT – MARITEL | - | 0.7 |
| ARMENTEL | - | 6.8 |
| TELEKOM SRBIJA | 15.7 | 21.6 |
| Other | 1.1 | 1.3 |
| 242.3 | 196.7 |
| 2007 | 2006 | |
|---|---|---|
| TELEKOM SRBIJA | 15.7 | 21.6 |
| Other | 1.1 | 1.4 |
| 16.8 | 23.0 |
NOTES TO THE FINANCIAL STATEMENTS AS AT 31 DECEMBER 2007
(Amounts in millions of Euro, unless otherwise stated)
Other Non-Current Assets is analyzed as follows:
| 2007 | 2006 | |||
|---|---|---|---|---|
| COMPANY | GROUP | COMPANY | GROUP | |
| Loans and advances to employees | 50.3 | 50.5 | 33.3 | 33.5 |
| Discounting of loans | (4.0) | (4.0) | (3.2) | (3.2) |
| Loans to COSMOFON | 51.2 | - | 56.2 | - |
| Intangible assets due to the | ||||
| acquisition of GERMANOS | - | 534.6 | - | 555.8 |
| Other intangible assets | - | 48.1 | - | 75.1 |
| Deferred expenses (long-term) | - | 38.6 | - | 34.1 |
| Other | 0.5 | 10.8 | 0.3 | 14.4 |
| 98.0 | 678.6 | 86.6 | 709.7 |
Loans and Advances to Employees includes mainly loans granted to employees with service period exceeding 25 years against the accrued indemnity payable to them upon retirement. The effective interest rate on these loans is 1.58% for the financial year 2007 and 1.55% for the financial year 2006. The discounting factor of these loans is the difference between the above interest rate and the rate used for the actuarial valuation of staff leaving indemnities which is 4.8% for 2007 and 4.1% for 2006 (See Note 16).
Loans to COSMOFON relates to two loans of Euro 22.0 and Euro 34.2 granted by OTE. COSMOFON was OTE's subsidiary until August 2005, when it was sold to COSMOTE. The loans were granted at 6.5% fixed interest rate and their maturity is to 2010 and 2012 respectively. During 2007, OTE collected EUR 5.0 from the first loan.
The Group's Intangible Assets recognized in 2006 related to the acquisition of GERMANOS by COSMOTE and include mainly brand name (EUR 417.30) which has indefinite useful life.
Trade Receivables is analyzed as follows:
| 2007 | 2006 | |||
|---|---|---|---|---|
| COMPANY | GROUP | COMPANY | GROUP | |
| Subscribers | 1,097.0 | 1,666.8 | 1,016.4 | 1,553.2 |
| International traffic | 121.7 | 205.1 | 116.9 | 201.2 |
| Due from subsidiaries | 1296.2 | - | 78.7 | - |
| Unbilled revenues | 34.3 | 91.6 | 66.2 | 117.5 |
| 1,382.2 | 1,963.5 | 1,278.1 | 1,871.9 | |
| Minus | ||||
| Allowance for doubtful | ||||
| accounts | (623.6) | (791.5) | (568.0) | (711.4) |
| 758.6 | 1,172.0 | 710.1 | 1,160.5 | |
NOTES TO THE FINANCIAL STATEMENTS AS AT 31 DECEMBER 2007
(Amounts in millions of Euro, unless otherwise stated)
The movement in the allowance for doubtful accounts is as follows:
| COMPANY | GROUP | |
|---|---|---|
| Balance at 1/1/2006 | (504.1) | (624.1) |
| Addition for the year, net of receipts | (65.5) | (97.9) |
| Write-offs | 1.6 | 10.8 |
| Foreign exchange differences | - | (0.2) |
| Balance at 31/12/2006 | (568.0) | (711.4) |
| Balance at 1/1/2007 | (568.0) | (711.4) |
| Addition for the year, net of receipts | (55.7) | (88.0) |
| Write-offs | 0.1 | 4.5 |
| Foreign exchange differences | - | 3.4 |
| Balance at 31/12/2007 | (623.6) | (791.5) |
Other Current Assets is analyzed as follows:
| 2007 | 2006 | |||
|---|---|---|---|---|
| COMPANY | GROUP | COMPANY | GROUP | |
| Investments in financial assets | 47.8 | 81.2 | 38.7 | 128.7 |
| Advances to pension funds (See | ||||
| Note 16) | 35.7 | 35.7 | 35.7 | 35.7 |
| Due from State for income tax | ||||
| advance (See Note 19) | - | 21.4 | 53.2 | 61.4 |
| Due from ΟΤΕ Leasing customers | ||||
| (See Note 27 (i)) | 23.0 | 23.0 | 27.1 | 27.1 |
| Loans and advances to employees | 5.0 | 5.1 | 2.5 | 2.6 |
| Tax on sale of investments | 39.9 | 39.9 | 39.9 | 39.9 |
| VAT recoverable | - | 25.2 | - | 13.4 |
| Other prepayments | 10.7 | 78.4 | 10.0 | 45.2 |
| Deferred expenses | 3.0 | 19.1 | 3.2 | 20.9 |
| Other | 15.7 | 43.5 | 16.1 | 72.3 |
| 180.8 | 372.5 | 227.0 | 447.8 |
Investments in Financial Assets arise from equity securities listed on the Athens Stock Exchange and are classified as Available for Sale Financial Assets. Except for the equity securities, Group's Financial Assets include bonds and other securities.
Cash and Cash Equivalents is analyzed as follows:
| 2007 | 2006 | |||
|---|---|---|---|---|
| COMPANY | GROUP | COMPANY | GROUP | |
| Cash in hand | 1.3 | 4.4 | 1.6 | 5.3 |
| Short term bank deposits | 451.8 | 1,311.9 | 813.1 | 2,037.2 |
| 453.1 | 1,316.3 | 814.7 | 2,042.5 |
NOTES TO THE FINANCIAL STATEMENTS AS AT 31 DECEMBER 2007 (Amounts in millions of Euro, unless otherwise stated)
OTE's share capital as at 31 December 2007 and 2006, amounted to EUR 1,171.5, divided into 490,150,389 registered shares, with a nominal value of EUR 2.39 (in absolute figure) each and the respective Share Premium as at 31 December 2007 and 2006 amounted to EUR 485.9.
The Hellenic State is OTE'a major shareholder. As at 31 December 2006 its direct participation was approximately 35.66% while together with D.E.K.A. S.A. its participation was 38.73%.
On 29 June 2007, Hellenic State, OTE's major shareholder, sold 52,446,092 common registered shares embedding voting rights through an accelerated book build, representing 10.7% of the OTE's Share Capital.
After the completion of the above transaction the direct participation of the Hellenic State changed from 35.66% (or 174,796,804 shares) to 24.96% (or 122,350,712 shares), while it's indirect participation through D.E.K.A. S.A. is approximately 3.07% (or 15,052,773 shares) resulting in a total participation direct and indirect from 189,849,577 shares to 137,403,485 shares, with the corresponding voting rights, or from 38.73% to 28.03% respectively.
In July 2007 following the decision of the Capital Market Committee with reference number 12/435/12.7.2007, OTE was granted the permission to proceed with the sale of a total of 896,967 shares, which had not been dematerialized, on behalf of the beneficial owners of the securities. The sale of shares commenced on 23 July 2007 and is conducted according to the provisions and regulations of the Hellenic Capital Market Committee and the Athens Stock Exchange.
On 8 November 2007 the Extraordinary General Assembly convened and decided the following:
On 31 December 2007 MARFIN Investment Group's participation in OTE share capital, after purchases through Athens Stock Exchange, reached 18.89% or 92,592,156 shares and the corresponding voting rights.
The investment includes:
NOTES TO THE FINANCIAL STATEMENTS AS AT 31 DECEMBER 2007
(Amounts in millions of Euro, unless otherwise stated)
Under Greek Company Law, entities are required to transfer a minimum of five percent of their annual net profit to a statutory reserve, until such reserve equals one-third of the issued share capital. As at 31 December 2007 and 2006, this reserve amounted to EUR 312.1 and EUR 283.3 respectively. This statutory reserve cannot be distributed to shareholders.
Retained Earnings include undistributable taxable profits and untaxed and specially taxed reserves which upon distribution will be subject to income tax.
During 2007, the Company in accordance with L.3299/2004 formed an untaxed reserve of EUR 30.0 which relates to investments in broadband network infrastructure and restricted from previously taxed profits EUR 7.5 as own contribution to the cost of the investment.
Under Greek Company Law (per published financial statements), each year companies are generally required to declare from their statutory profits, dividends of at least 35% of after-tax profits, after allowing for statutory reserve, or a minimum of 6% of the paid-in share capital, whichever is the greater. However, companies can waive such dividend payment requirement with the unanimous consent of their shareholders.
On 21 June 2007 the General Assembly of OTE's Shareholders approved the distribution of a dividend from the 2006 profits of a total amount of EUR 269.6 or EUR 0.55 (in absolute figure) per share.
The Board of Directors of OTE S.A. will propose to the Annual General Assembly of the Shareholders the distribution of a dividend from the 2007 profits of a total amount of EUR 367.6 or EUR 0.75 (in absolute figure) per share.
Long-term Loans is analyzed as follows:
| 2007 | 2006 | ||
|---|---|---|---|
| COMPANY | |||
| (a) | Loan from European Investment Bank / Hellenic State | 36.4 | 52.5 |
| (b) | Intercompany loans from ΟΤΕ PLC | 1,266.3 | 1,265.5 |
| Total long-term debt | 1,302.7 | 1,318.0 | |
| Short-term portion | (17.5) | (16.1) | |
| Long-term portion | 1,285.2 | 1,301.9 | |
| GROUP | |||
| (a) | Loan from European Investment Bank / Hellenic State | 36.4 | 52.5 |
| (b) | Consortium loans | 500.0 | 500.0 |
| (c) | Eurobond EUR 1,100, 6.125%, maturity February 2007 | - | 491.2 |
| (e) | Global Medium-Term Note Programme | 3,360.4 | 3,353.1 |
| (f) | Other bank loans | 133.4 | 168.5 |
| Total long-term debt | 4,030.4 | 4,565.3 | |
| Short-term portion | (83.3) | (528.0) | |
| Long-term portion | 3,947.1 | 4,037.3 |
The long-term loan to OTE by the European Investment Bank / Hellenic State was granted in 1995 and is denominated in Euro. The loan bears interest at 8.3% and after an amendment to the agreement on 30 June 2003, is repayable in annual installments through to 2009. During 2007 OTE paid EUR 16.1 (2006: EUR 14.9) of capital against the loan (the installment amounted to EUR 20.5). The amount of capital that will be paid in July 2008 (EUR 17.5) has been transferred to the Short-term portion of Long-term loan.
The intercompany loans from OTE PLC as at 31 December 2007 are analyzed as follows:
See the above analysis for the Company.
On 2 September 2005, OTE PLC signed a Euro 850 million Syndicated Credit Facility with banks, guaranteed by OTE. The facility matures in September 2010 and has an extension option of 1+1 year subject to lenders' consent. The facility consists of: a) a EUR 500 million Term Loan bearing interest at Euribor + 0.2125% and b) a EUR 350 million Revolving Credit Facility bearing interest at Euribor + 0.1875%. The margin is adjustable based on OTE's long-term credit rating. In the loan agreement there is a change of control clause which is triggered when there is a change of control in OTE which will result in a credit rating of OTE or the new legal entity at a level lower of BBB/Baa2. In the case the clause is triggered, OTE PLC is obliged to notify the banks, which can request the immediate repayment of the loan. On 6 September 2005 OTE PLC drew EUR 500 million under the Term Loan. Up to 31 December 2007 no draw-downs have been made from the Revolving Credit Facility.
At OTE PLC's request and the banks' relative consent, the maturity of the Loan was extent as follows:
Due to downgrading of OTE's credit rating by Moody's, the margins were adjusted as following: For the Term Loan from 0.2125% to 0.225% and for the Revolving Credit Facility from 0.1875% to 0.20%.
On 7 February 2000 ΟΤΕ PLC issued a bond of EUR 1,100 fully and unconditionally guaranteed by OTE, bearing fixed interest at 6.125%, maturing on 7 February 2007.
On 6 February 2007 the Group through the subsidiary OTE PLC fully repaid the remaining balance , which after the completion of the Exchange Programme in order to refinance part of the loan in November 2005, amounted to EUR 491.6. This balance resulted from the bond exchange and the issuance of a new bond amounting to EUR 650 in November 2005.
In November 2001, OTE PLC established a Global Medium Term Note Program for guaranteed by OTE, of EUR 1,500 with 10 years maturity. In June 2003 the maturity was extended to 30 years.
OTE's Board of Directors approved sequential increases of the aggregate principal amount with the corresponding increases of the guaranteed amounts provided by the parent company to its subsidiary, as follows:
As at 31 December 2007 notes for a total of EUR 3,400 under the Global Medium Term Note Programme were issued, as follows:
These bonds are traded in the Luxembourg Stock Exchange.
ROMTELECOM has obtained long-term loans in EUR and Korea Won, amounting to EUR 78.1 as at 31 December 2007. From these loans two with outstanding balances of EUR 15.9 and EUR 20.1 are in EUR with fixed interest rates of 6.12% and 5.00% maturing in 2009 and 2012 respectively. The remaining three loans with outstanding balances of EUR 12.3, EUR 17.9 and EUR 11.9 are in Korean Won with a fixed interest rate 4.20%, 2.50% and 2.50% and maturing in 2014, 2018 and 2020 respectively. During 2007, ROMTELECOM repaid an amount of EUR 20.3 out of its long-term debt.
On 10 May 2005, GLOBUL entered into a credit facility agreement with Bank Austria, with a three year credit facility of EUR 75.0, bearing interest at Euribor + 1.25 %. Drawdowns under the facility through to 31 December 2007, amounted to EUR 50.0, which were partially used for the repayment of the company's short term borrowings.
E-VALUE, a GERMANOS subsidiary , entered into a credit facility of EUR 3.0 with EFG Eurobank, maturing in 2008 with a floating interest of EURIBOR +1.20%. the outstanding balance as at 31 December 2007 was EUR 2.0.
OTE employees are covered by various pension, medical and other benefit plans as summarized below:
The TAP-OTE Fund, a multi-employer fund to which OTE contributes, is the main fund providing pension and medical benefits to OTE employees. The employees of the National Railway Company and the Greek Post Office are also members of this Fund.
According to Law 2257/1994, OTE was liable to cover the annual operating deficit of TAP-OTE up to a maximum amount of EUR 32.3, which could be adjusted with the Consumer Price Index. Pursuant to Greek legislation (Law 2768/1999), a fund was incorporated on 8 December 1999, as a société anonyme under the name of EDEKT-OTE S.A. ("EDEKT"), for the purpose of administering contributions to be made by OTE, the Hellenic State and the Auxiliary Pension Fund, in order to finance the TAP-OTE deficit. The Hellenic State's and the Auxiliary Pension Fund's contributions of the Fund were set to EUR 264.1 and EUR 410.9, respectively. Pursuant to Law 2937/2001, OTE's contribution has been set at EUR 352.2, representing the equivalent to the net present value of ten (10) years' (2002- 2011) contributions to TAP-OTE. This amount was paid on 3 August 2001 and is being amortized over the ten-year period. Pursuant to Law 2843/2000, any deficits incurred by TAP-OTE are covered by the Hellenic State.
Pursuant to Law 3029/2002, TAP-OTE's Pension Fund part only, was to merge with IKA-ETEAM (the main social security Fund in Greece) the latest by 1 January 2008. In accordance with the provisions of this Law, the duration of employers' obligations to cover the annual operating deficits of their employees' Pension Funds, as defined by Law 2084/92 will be determined through a Ministerial Decision.
Based on actuarial studies performed in prior years and on current estimations, these pension funds show (or will show in the future) increased deficits. OTE does not have a legal obligation to cover any future deficiencies of these funds and, according to management, neither does it voluntarily intend to cover such possible deficiencies. However, there can be no assurance that OTE will not be required (through regulatory arrangements) to make additional contributions in the future to cover operating deficits of these funds.
NOTES TO THE FINANCIAL STATEMENTS AS AT 31 DECEMBER 2007
(Amounts in millions of Euro, unless otherwise stated)
| 2007 | 2006 | |
|---|---|---|
| Loans and advances to: | ||
| EDEKT | 105.7 | 140.9 |
| Auxiliary Fund | 4.2 | 4.7 |
| Interest bearing loan to Auxiliary Fund | 188.0 | 66.4 |
| 297.9 | 212.0 | |
| Unamortized discounted amounts based on imputed interest rates of 4.6% for 2007 and 4.0% for 2006 for: |
||
| Auxiliary Fund advance | (0.7) | (0.6) |
| Interest bearing loan to Auxiliary Fund | (67.4) | (23.3) |
| Long-term portion | 229.8 | 188.1 |
| Loans and advances to: | ||
| EDEKT | 35.2 | 35.2 |
| Auxiliary Fund | 0.5 | 0.5 |
| Short-term portion (See Note 10) | 35.7 | 35.7 |
Loans and Advances to Pension Funds is analyzed as follows:
Advances to pension funds are reflected in the financial statements at their present values, discounted by the use of risk-free interest rates prevailing in the Greek market, for periods approximating the periods of the expected cash flows. Discount derived from the initial recognition of present values and amortization are included in interest expense and interest income, respectively, in the income statements.
According to Law 3371 of 2005 and the provisions of the related Ministerial Decision, OTE should grant an interest bearing loan to the Auxiliary Fund in order to cover the Lump Sum benefits upon retirement due to the Voluntary Retirement Program. On 23 October 2006 the loan agreement was signed and its main terms are as follows: The total amount of the loan is up to EUR 180, which will be granted partially in accordance with the Fund's needs, as determined by the above mentioned Law and the related Ministerial Decision. If the Lump Sum benefits exceed the amount of EUR 180, OTE will grant the additional amount, which could not exceed the amount of EUR 10. In this case the above mentioned contract will be amended in order to include the final amount of the loan and to update the repayment schedule. Following the above mentioned terms, on 30 October 2007 an amendment to the loan agreement was signed based on which an additional amount of EUR 8.0 was granted and the repayment schedule was updated. The loan is repayable in 21 years including a two year grace period, meaning that the repayment will start on 1 October 2008 through monthly installments. The loan bears interest at 2.90‰. Because the above rate does not reflect the current market conditions, OTE recognized a provision of EUR 63.1, which is included in Interest Expense in the 2006 Income Statement. As at 31 December 2007 the part of the provision (EUR 39.8) which relates to the amount of the loan that was not yet granted, was, included in Other Non-Current Liabilities (See Note 17), while as at 31 December 2007 due to the fact that the whole loan was granted the discounting effect is included in the receivable balance.
(Amounts in millions of Euro, unless otherwise stated)
Under Greek labor law, employees are entitled to termination payments in the event of dismissal or retirement with the amount of payment varying in relation to the employee's compensation, length of service and manner of termination (dismissal or retirement). Employees who resign (except those with over fifteen years of service) or are dismissed with cause are not entitled to termination payments. The indemnity payable in case of retirement is equal to 40% of the amount which would be payable upon dismissal. In the case of OTE employees, the maximum amount is limited to a fixed amount (EUR 0.02 and is adjusted annually according to the inflation rate), plus 9 months salary. In practice OTE employees receive the lesser amount between 100% of the maximum liability and EUR 0.02 plus 9 months' salary. Employees with service exceeding 25 years are entitled to draw loans against the accrued indemnity payable to them upon retirement.
The provision for staff leaving indemnity is reflected in the Financial Statements in accordance with IAS 19 and is based on an independent actuarial study.
The components of the staff retirement indemnity expense are as follows:
| 2007 | 2006 | |
|---|---|---|
| Service benefits earned during the year | 16.3 | 15.2 |
| Interest cost on projected benefit obligation | 13.5 | 15.7 |
| Amortization of past service cost | 7.8 | 7.8 |
| Amortization of unrecognized actuarial loss | 2.7 | 0.8 |
| 40.3 | 39.5 |
The following is a reconciliation of the projected benefit obligation to the liability recorded for staff leaving indemnities in OTE' s Financial Statements:
| 2007 | 2006 | |
|---|---|---|
| Projected benefit obligation at beginning of year | 182.8 | 162.1 |
| Service cost | 16.3 | 15.2 |
| Interest cost | 13.5 | 15.7 |
| Amortization of past service cost | 7.8 | 7.8 |
| Amortization of unrecognized actuarial loss | 2.7 | 0.8 |
| Benefits paid | (28.1) | (18.8) |
| Termination benefits based on Voluntary | ||
| Leave Scheme | 16.5 | - |
| Projected benefit obligation at end of year | 211.5 | 182.8 |
NOTES TO THE FINANCIAL STATEMENTS AS AT 31 DECEMBER 2007
(Amounts in millions of Euro, unless otherwise stated)
The assumptions underlying the actuarial valuation, in percentages, of staff leaving indemnities are as follows:
| 2007 | 2006 | |
|---|---|---|
| Discount rate | 4.8% | 4.1% |
| Assumed rate of future salary increases | 5.5% | 5.5% |
The Youth Account provides OTE's employees' children a lump sum payment generally when they reach the age of 21. The lump sum payment is made up of employees' contributions, interest thereon and OTE' s contributions which can reach up to a maximum 10 months' salary of the total average salary of OTE employees depending on the number of years of contributions.
The provision for benefits under the Youth Account is based on an independent actuarial study.
The amount of the Youth Account provision recognized in Income is as follows:
| 2007 | 2006 | |
|---|---|---|
| Service cost-benefits earned during the year | 21.8 | 21.9 |
| Interest cost on projected benefit obligation | 11.8 | 10.0 |
| Amortization of unrecognized actuarial loss | 10.7 | 8.0 |
| Amortization of past service cost | 3.2 | 3.2 |
| 47.5 | 43.1 |
The following is a reconciliation of the projected benefit obligation to the liability recorded for the Youth Account benefits:
| 2007 | 2006 | |
|---|---|---|
| Projected benefit obligation at beginning of year | 206.5 | 212.4 |
| Service cost-benefits earned during the year | 21.8 | 21.9 |
| Interest cost on projected benefit obligation | 11.8 | 10.0 |
| Amortization of unrecognized actuarial loss | 10.7 | 8.0 |
| Amortization of past service cost | 3.2 | 3.2 |
| Benefits paid | (51.5) | (49.0) |
| Projected benefit obligation at end of year | 202.5 | 206.5 |
| Employee's accumulated contributions | 71.0 | 70.8 |
| 273.5 | 277.3 |
The assumptions underlying the actuarial valuation, in percentages, of the Youth Account benefits are as follows:
| 2007 | 2006 | ||
|---|---|---|---|
| Discount rate | 4.5% | 4.0% | |
| Assumed rate of future salary increase | 4.5% | 4.5% |
On 25 May 2005 OTE management and OME-OTE (the personnel union body) signed a collective labour agreement, which stipulates the staff hiring procedures. In accordance with this agreement, all new recruits by OTE will be covered with indefinite-pension service agreements.
The agreement became effective from the date the relevant law for the voluntary leave of OTE staff came into force.
The enactment of Article 74 of Law 3371/2005 (Government Gazette 178/14.7.2005) and the collective labor agreement signed between OTE and its employees on 20 July 2005, instituted the framework for the voluntary retirement scheme. Pursuant to this Law and the collective labor agreement, employees who would complete the number of years of service required for retirement up to 31 December 2012 will be entitled to full pension and other benefits.
To the employees that wished to come under the provisions of the above mentioned Law, with the decision of TAP OTE is recognized such factitious time insured as the one required for the vesting of the retirement right. The same decision of recognition of factitious time is taken by the Auxiliary Fund.
The costs of the components scheme are:
Because of the periodical payments of the majority of the above mentioned costs (payments through to 2012), the nominal amounts of these liabilities were discounted at their present values, and the initial cost was estimated in 2005 at EUR 939.6 which was included in the 2005 Income Statement under voluntary leave scheme cots.
Based on the actual data and the current estimations of the factors affecting the cost of the Voluntary Leave Scheme, on 31 December 2006 the cost was reassessed and the established provision was adjusted to reflect the best current estimation of the Company's liability at the balance sheet date. The revised cost amounted to EUR 889.8 and the difference of EUR 49.8 was included in the 2006 Income Statement as a credit. The increase which resulted during 2006 due to the discounting of the provision due to the passage of time amounted to EUR 26.8 and was included in the 2006 Income Statement under Interest Expense. The increase which resulted during 2007 due to the discounting of the provision from the passage of time amounted to EUR 12.3 and is included in 2007 Income Statement under Interest Expense.
NOTES TO THE FINANCIAL STATEMENTS AS AT 31 DECEMBER 2007
Based on the estimated period of payment, these obligations are classified as follows:
| 31/12/2007 | 31/12/2006 | |
|---|---|---|
| Short-term portion of provision for Voluntary Leave Scheme | 200.2 | 316.7 |
| Long-term portion of provision for Voluntary Leave Scheme | 217.5 | 361.4 |
| Total | 417.7 | 678.1 |
The movement on the provision for the Cost of the Voluntary Leave Scheme is as follows:
| Balance at 1/1/2006 | 1,038.7 |
|---|---|
| Payments during year 2006 | (337.6) |
| Adjustment due to re-estimation | (49.8) |
| Adjustment of discounted amount due to passage of time | 26.8 |
| Balance at 31/12/2006 | 678.1 |
| Balance at 1/1/2007 | 678.1 |
| Payments during year 2007 | (256.2) |
| Adjustment due to re-estimation (see note 16a) | (16.5) |
| Adjustment of discounted amount due to passage of time | 12.3 |
| Balance at 31/12/2007 | 417.7 |
Based on Law 3371/2005, the Hellenic State will contribute a 4% stake in OTE' s share capital to TAP-OTE for the portion of the total cost that relates to employer's and employees' contributions to TAP-OTE and to the amount of pensions TAP OTE will be required to prepay. This contribution is subject to EU approval.
In May 2007 the European Commission by its relevant decision with reference number C 2/2006 (ex L 405/2005) judged that Hellenic State's proposal to grant a 4% of its stake to TAP OTE, according to the Article 74 of L.3371/2005 was not against common market regulations as defined in Article 87 paragraph 3. The total contribution of the Hellenic State to TAP OTE according to the above decision could not exceed the amount of EUR 390.4. The exact amount will depend on the timing and the procedures that will be followed by the Hellenic Republic for the implementation of the decision.
On 28 February 2007 the management of OTE and OME-OTE (the employee's union) signed a Collective Labor Agreement, according to which employees who would complete the number of years required for retirement by 29 December 2007 would be entitled to benefits in order to retire the latest by 31 December 2007. The deadline for the applications for participating in this Voluntary Scheme was due on 31 March 2007. Applications were irrevocable. The respective cost amounted to EUR 22.1 and is included in the cost of Voluntary Leave Scheme in 2007 results.
NOTES TO THE FINANCIAL STATEMENTS AS AT 31 DECEMBER 2007
(Amounts in millions of Euro, unless otherwise stated)
Other Non-current Liabilities is analyzed as follows:
| 2007 | 2006 | |||
|---|---|---|---|---|
| COMPANY | GROUP | COMPANY | GROUP | |
| Provision for employee's contributions | ||||
| under Voluntary Leave Scheme | 4.5 | 4.5 | 3.5 | 3.5 |
| Asset retirement obligation | - | 5.5 | - | 5.0 |
| Provision for obligation of free units | 36.9 | 36.9 | 36.1 | 36.1 |
| Deferred revenue (long-term) | - | 28.8 | - | 34.2 |
| MICROSTAR (see Note 7) | - | 153.3 | - | - |
| Discounted financial cost of the Auxiliary's | ||||
| Fund loan (See Note 16) | - | - | 39.8 | 39.8 |
| Other | - | 4.6 | 0.1 | 8.3 |
| 41.4 | 233.6 | 79.5 | 126.9 |
The outstanding balance on 31 December 2007 amounts to EUR 1,497.4. The weighted average interest rates on short-term borrowings for the years ended 31 December 2007 and 2006, was approximately 4.5% and 4.2% respectively. The outstanding balance of short-term loans is analyzed as follows:
• On 9 November 2007, OTE PLC signed a short term credit facility agreement for an amount of EUR 2.7 billion with a consortium of banks, under the full guarantee of OTE, for the financing of the acquisition of minority shares of COSMOTE by OTE. The loan has a tenor of 1 year with a 3-month extension option and bears interest defined as Euribor plus a margin adjustable on the basis of the long term credit rating of OTE. According to the current credit rating of OTE the margin was set at 0.30%.
As at 31 December 2007 OTE PLC had drawn-down EUR 1.5 billion and the related insurance expenses of EUR 6.8 are amortized over the duration of the loan, with the corresponding charge of EUR 1.0 in the 2007 results.
The proceeds of the loan were lent to OTE through an intercompany loan of an equivalent amount, signed also on 9 November 2007 which includes similar terms and conditions.
The loan agreement includes standard restrictions and among others, a Change of Control clause. This clause is triggered in case there is a change of control in OTE, and as a result of this change the credit rating of OTE or the surviving entity is downgraded below BBB/Baa2. In the event that this clause is triggered, OTE should proceed with mandatory prepayment of the loan.
In accordance with the Greek tax regulations (Law 3296/2004), the income tax rate ,was 29% for 2006 and 25% for 2007 and onwards.
Greek tax regulations and related clauses are subject to interpretation by the tax authorities and administrative courts of law.
Tax returns are filed annually but the profits or losses declared for tax purposes remain provisional until such time as the tax authorities examine the returns and the records of the tax payer and a final assessment is issued. Net operating losses which are tax deductible, can be carried forward against taxable profits for a period of five years from the year they are generated.
NOTES TO THE FINANCIAL STATEMENTS AS AT 31 DECEMBER 2007
(Amounts in millions of Euro, unless otherwise stated)
Under Greek tax regulations, an income tax advance calculation on each year's current income tax liability is paid to the tax authorities. Such advance is then netted off with the following year's income tax liability. Any excess advance amounts are refunded to the companies following a tax examination.
The parent company and its subsidiaries have not been audited by the tax authorities as described below:
| Company | OPEN TAX YEARS |
|---|---|
| Direct ownership • |
|
| OTE • |
From 2006 |
| COSMOTE • |
From 2006 |
| OTE INTERNATIONAL INVESTMENTS LTD • |
From 1998 |
| HELLAS SAT CONSORTIUM • |
From 2003 |
| COSMO-ONE • |
From 2002 |
| OTENET • |
From 2007 |
| HELLASCOM • |
From 2006 |
| OTE PLC • |
From 2005 |
| OTE SAT-MARITEL • |
From 2004 |
| OTE PLUS • |
From 2005 |
| ΟΤΕ ESTATE • |
From 2001 |
| OTE GLOBE • |
From 2002 |
| OTE INSURANCE • |
From 2003 |
| OTE ACADEMY • |
From 2000 |
| HATWAVE | From 1996 |
| Company | OPEN TAX YEARS |
| Indirect ownership • |
|
| OTE INVESTMENTS SERVICES S.A. • |
From 2005 |
| ROMTELECOM • |
From 2001 |
| AMC • |
From 2006 |
| COSMOFON • |
From 2001 |
| GLOBUL • |
From 2005 |
| COSMOTE ROMANIA • |
From 2004 |
| GERMANOS • |
From 2004 |
| E-VALUE S.A. • |
From 2003 |
| GERMANOS TELECOM SKOPJE S.A. • |
From 2003 |
| GERMANOS TELECOM ROMANIA S.A. • |
From 2003 |
| SUNLIGHT ROMANIA S.R.L. -FILIALA • |
From 2001 |
| GERMANOS TELECOM BULGARIA A.D. | From 2005 |
| • MOBILBEEEP LTD |
From 2005 |
| • GRIGORIS MAVROMICHALIS & PARTNERS LTD |
From 2006 |
| • IOANNIS TSAPARAS & PARTNERS LTD |
From 2004 |
| • ALBATROS & PARTNERS LTD |
From 2006 |
| • TEL SIM S.R.L |
Since establishment 2007 |
| • HELLAS SAT S.A. |
From 2002 |
| • VOICENET |
From 2004 |
| • OTENET CYPRUS S.A. |
From 2000 |
| • OTENET TELECOMMUNICATIONS LTD. |
From 2001 |
| • OTE MTS HOLDING B.V. |
From 2001 |
| • COSMO-HOLDING ALBANIA |
From 2007 |
| • COSMO-HOLDING CYPRUS |
From 2006 |
| • OTE PLUS ROMANIA |
-- |
| • OTE PLUS BULGARIA |
Tax exemption |
NOTES TO THE FINANCIAL STATEMENTS AS AT 31 DECEMBER 2007
(Amounts in millions of Euro, unless otherwise stated)
The tax audit of the parent company for the fiscal years 2002-2005 was completed early in 2008. Tax authorities imposed additional taxes and fines amounting to EUR 84.4 for years 2002-2004 and reduced 2005 tax losses carried forward which resulted to an increase of 2006 taxable profits and a corresponding increase in taxes by EUR 6.4, after the recognition of the expenses in 2006 that were disallowed by the tax authorities in 2005. The Company has formed a provision of EUR 42.0 in previous years.
The income tax changes to income statement is analyzed as follows:
| 2007 | 2006 | |||
|---|---|---|---|---|
| COMPANY | GROUP | COMPANY | GROUP | |
| Current income tax | 165.9 | 341.5 | 87.6 | 316.4 |
| Deferred income tax | 45.9 | 40.3 | 37.0 | 36.6 |
| Total income tax | 211.8 | 381.8 | 124.6 | 353.0 |
The reconciliation of income taxes included in Income to the amount determined by the application of the Greek statutory tax rate (2007: 25%, 2006: 29%), to the profit before tax is summarized as follows:
| 2007 | 2006 | |||
|---|---|---|---|---|
| COMPANY | GROUP | COMPANY | GROUP | |
| Profit before tax | 788.3 | 1,154.8 | 655.8 | 1,083.8 |
| Statutory tax rate | 25% | 25% | 29% | 29% |
| 197.1 | 288.7 | 190.2 | 314.3 | |
| Non-taxable and specially taxed | ||||
| income | (42.7) | - | (80.4) | - |
| Effect of difference from tax rates of | ||||
| the combined | - | 19.1 | 11.9 | 6.4 |
| Expenses non-deductible for tax | ||||
| purposes | 13.1 | 26.2 | 13.4 | 29.2 |
| Tax examination differences | 48.8 | 48.8 | - | - |
| Untaxed reserve (L. 3299/2004) | (7.5) | (7.5) | - | - |
| Other | 3.0 | 6.5 | (10.5) | 3.1 |
| Income tax | 211.8 | 381.8 | 124.6 | 353.0 |
NOTES TO THE FINANCIAL STATEMENTS AS AT 31 DECEMBER 2007
(Amounts in millions of Euro, unless otherwise stated)
Deferred taxes are recognized on the temporary differences arising between the carrying amounts of assets and liabilities foe financial reporting purposes and the amounts used for taxation purposes and are analyzed as follows:
| 2007 | 2006 | |||
|---|---|---|---|---|
| COMPANY | GROUP | COMPANY | GROUP | |
| Employee benefits | 205.2 | 207.3 | 262.9 | 264.7 |
| Provision for litigation and other | ||||
| liabilities | 46.1 | 46.1 | 53.0 | 53.0 |
| Net operating losses carried forward | - | 8.6 | - | 9.7 |
| Property, plant and equipment | (117.9) | (106.6) | (130.8) | (123.4) |
| Assets – Liabilities valuation | 18.8 | 33.8 | 16.7 | 16.8 |
| Subsidiary acquisition | - | (110.3) | - | (113.8) |
| Other losses | 6.1 | 15.7 | 2.4 | 20.4 |
| Total deferred taxes | 158.3 | 94.6 | 204.2 | 127.4 |
Other Current Liabilities is analyzed as follows:
| 2007 | 2006 | |||
|---|---|---|---|---|
| COMPANY | GROUP | COMPANY | GROUP | |
| Employer contributions | 53.8 | 74.3 | 50.4 | 70.7 |
| Payroll | 18.0 | 27.5 | 3.7 | 11.5 |
| Other taxes - duties | 28.1 | 79.5 | 15.3 | 57.5 |
| Interest payable | 30.6 | 66.2 | 27.0 | 67.4 |
| Provision for employer | ||||
| contributions | 5.0 | 5.0 | 3.7 | 3.7 |
| Provisions for litigation and | ||||
| other liabilities | 121.3 | 126.8 | 123.3 | 127.4 |
| Customer advances | 37.6 | 40.4 | 27.9 | 28.5 |
| Other | 8.9 | 168.1 | 19.3 | 142.0 |
| 303.3 | 587.8 | 270.6 | 508.7 |
(Amounts in millions of Euro, unless otherwise stated)
Revenue includes the following income categories:
| COMPANY | GROUP | ||||
|---|---|---|---|---|---|
| 2007 | 2006 | 2007 | 2006 | ||
| (i) Domestic Telephony |
|||||
| • Monthly network service |
|||||
| fees | 674.8 | 691.9 | 988.1 | 995.7 | |
| • Local and long-distance calls |
|||||
| - Fixed to fixed |
485.3 | 518.9 | 565.5 | 702.6 | |
| - Fixed to mobile |
262.8 | 313.8 | 378.3 | 470.2 | |
| 748.1 | 832.7 | 943.8 | 1,172.8 | ||
| • Other |
72.5 | 72.3 | 90.3 | 92.1 | |
| 1,495.4 | 1,596.9 | 2,022.2 | 2,260.6 | ||
| (ii) International Telephony | |||||
| • International traffic |
71.0 | 76.6 | 108.1 | 132.3 | |
| • Dues from international |
|||||
| operators | 79.8 | 68.3 | 146.8 | 172.7 | |
| • Dues from mobile |
|||||
| operators | 46.9 | 36.2 | 49.6 | 41.9 | |
| 197.7 | 181.1 | 304.5 | 346.9 | ||
| (iii) Mobile Telephony | - | - | 2,210.0 | 1,975.8 | |
| (iv) Other income | |||||
| • Prepaid cards |
62.3 | 76.0 | 76.2 | 100.6 | |
| • Directories |
1.3 | 1.7 | 55.1 | 58.0 | |
| • Leased lines and Data |
|||||
| ATM communications | 226.9 | 265.7 | 274.9 | 246.1 | |
| • Integrated Services Digital |
|||||
| Network | 144.5 | 142.7 | 166.1 | 158.9 | |
| • Sales of telecommunication |
|||||
| equipment | 61.4 | 90.2 | 679.8 | 341.6 | |
| • Internet/ ADSL |
133.7 | 67.9 | 227.9 | 133.1 | |
| • Provision for services |
179.3 | 160.5 | 94.6 | 74.9 | |
| • Interconnection charges |
115.5 | 99.9 | 108.2 | 96.8 | |
| • Miscellaneous |
38.9 | 31.9 | 100.3 | 98.0 | |
| Total other income | 963.8 | 936.5 | 1,783.1 | 1,308.0 | |
| Total revenue | 2,656.9 | 2,714.5 | 6,319.8 | 5,891.3 |
NOTES TO THE FINANCIAL STATEMENTS AS AT 31 DECEMBER 2007
(Amounts in millions of Euro, unless otherwise stated)
Other Operating Expenses is analyzed as follows:
| COMPANY | GROUP | |||
|---|---|---|---|---|
| 2007 | 2006 | 2007 | 2006 | |
| Third party fees | 130.7 | 136.5 | 183.5 | 173.7 |
| Cost of telecommunication materials, | ||||
| repairs and maintenance | 77.3 | 75.3 | 201.8 | 199.0 |
| Advertising and provision costs | 47.2 | 39.9 | 208.3 | 164.0 |
| Utilities | 76.4 | 56.5 | 93.6 | 98.0 |
| Provision for doubtful accounts | 55.7 | 65.5 | 88.0 | 97.9 |
| Other provisions | 15.7 | 35.0 | 18.1 | 36.0 |
| Travel costs | 8.0 | 7.2 | 18.9 | 17.6 |
| Commissions to independent | ||||
| commercial distributors | - | - | 244.1 | 203.0 |
| Payments to Audiotex providers | 10.3 | 11.4 | 14.3 | 17.1 |
| Rents | 69.7 | 63.3 | 88.0 | 80.1 |
| Other taxes,other than income taxes | 14.4 | 9.6 | 56.3 | 47.1 |
| Transportation | 5.6 | 5.7 | 13.0 | 9.6 |
| Other | 15.3 | 14.4 | 65.3 | 46.4 |
| 526.3 | 520.3 | 1,293.2 | 1,189.5 |
Earnings after income taxes, per share are calculated by dividing the profit attributable to the shareholders of the Company by the weighted average number of shares in circulation during the period, excluding the average number of own shares that the Company held during the period.
Earnings per share after income taxes is analyzed as follows:
| COMPANY | GROUP | |||
|---|---|---|---|---|
| 2007 | 2006 | 2007 | 2006 | |
| Net earnings | 576.5 | 531.2 | 662.6 | 574.6 |
| Weighted average number of shares | 490,150,389 | 490,150,389 | 490,150,389 | 490,150,389 |
| Basic earnings per share | 1.1762 | 1.0837 | 1.3518 | 1.1723 |
| Diluted earnings per share | 1.1762 | 1.0837 | 1.3518 | 1.1723 |
Earnings per share are in absolute figures.
The following information is provided for the reportable Segments, which are separately disclosed in the Financial Statements and is regularly reviewed by the Company's chief operating decision makers.
Segments were determined based on the Group's legal structure, as the Group's chief operating decision makers review financial information separately reported by the parent company (OTE) and each of the Group's consolidated subsidiaries.
Using the quantitative thresholds OTE, COSMOTE and ROMTELECOM, have been determined as Reportable Segments. Information about Operating Segments that do not constitute Reportable Segments has been combined and disclosed in an "All Other" category.
NOTES TO THE FINANCIAL STATEMENTS AS AT 31 DECEMBER 2007
(Amounts in millions of Euro, unless otherwise stated)
Accounting policies of the Operating Segments are the same as those followed for the preparation of the Financial Statements. The Group evaluates segment performance based on operating income and net income.
Segment information and reconciliation to the Group's consolidated figures are as follows:
| Year 2007 | ALL | ADJUSTMENTS | |||||
|---|---|---|---|---|---|---|---|
| OTE | COSMOTE | ROMTELECOM | OTHER | TOTALS | ELIMINATIONS | GROUP | |
| Revenues from | |||||||
| external customers | 2,393.7 | 2,878.6 | 843.3 | 204.2 | 6,319.8 | - | 6,319.8 |
| Intersegment | |||||||
| revenues | 263.2 | 181.7 | 28.6 | 269.4 | 742.9 | (742.9) | - |
| Interest income | 47.1 | 21.6 | 10.1 | 191.7 | 270.4 | (192.6) | 77.8 |
| Interest expense | (98.4) | (145.3) | (5.4) | (185.2) | 434.3 | 195.6 | (238.7) |
| Depreciation and | |||||||
| amortization | (502.2) | (367.9) | (255.8) | (47.3) | 1,173.2 | 1.4 | (1,171.8) |
| Investment income | 16.8 | - | - | - | 16.8 | - | 16.8 |
| Income tax expense | (211.8) | (145.6) | (2.4) | (21.9) | (381.8) | - | (381.8) |
| Operating income | 310.7 | 618.0 | 44.6 | 74.6 | 1,047.8 | (0.8) | 1,046.9 |
| Net income | 576.5 | 361.3 | 15.5 | 58.4 | 1,011.8 | (349.2) | 662.6 |
| Investments | 157.8 | - | - | 0.5 | 158.3 | - | 158.3 |
| Segment assets | 8,383.5 | 4,428.2 | 2,343.1 | 7,334.0 | 22,489.4 | (10,956.4) | 11,533.0 |
| Segment liabilities | 4,817.1 | 3,680.3 | 376.2 | 5,744.2 | 14,617.9 | (6,139.5) | 8,478.4 |
| Expenditures for | |||||||
| segment assets | 295.0 | 564.5 | 207.2 | 34.6 | 1,101.3 | - | 1,101.3 |
| Year /2006 | ALL | ADJUSTMENTS | |||||
| OTE | COSMOTE | ROMTELECOM | OTHER | TOTALS | ELIMINATIONS | GROUP | |
| Revenues from | |||||||
| external customers | 2,488.7 | 2,212.6 | 877.2 | 312.8 | 5,891.3 | - | 5,891.3 |
| Intersegment | |||||||
| revenues | 225.8 | 169.7 | 17.6 | 182.4 | 595.5 | (595.5) | - |
| Interest income | 45.7 | 18.2 | 13.5 | 134.5 | 211.9 | (141.1) | 70.8 |
| Interest expense | (199.2) | (75.0) | (8.5) | (139.7) | (422.4) | 143.6 | (278.8) |
| Depreciation and | |||||||
| amortization | (528.0) | (318.9) | (217.5) | (67.7) | (1,132.1) | 3.6 | |
| Investments income | 23.0 | - | - | - | 23.0 | - | (1,128.5) 23.0 |
| Income tax expense | (124.6) | (159.8) | (16.3) | (52.3) | (353.0) | - | (353.0) |
| Operating income | 312.1 | 557.5 | 120.8 | 95.5 | 1,085.9 | 2.4 | 1,088.3 |
| Net income | 531.2 | 360.5 | 91.6 | 77.1 | 1,060.4 | (485.8) | 574.6 |
| Investments | 157.8 | - | - | 0.9 | 158.7 | - | 158.7 |
| Segment assets | 6,801.4 | 4,688.1 | 2,546.7 | 6,147.5 | 20,183.7 | (7,635.1) | 12,548.6 |
| Segment Liabilities | 3,551.7 | 3,992.9 | 424.1 | 4,648.3 | 12,617.1 | (4,957.2) | 7,659.9 |
| Expenditures for segment assets |
225.7 | 442.4 | 208.1 | 86.2 | 962.4 | - | 962.4 |
NOTES TO THE FINANCIAL STATEMENTS AS AT 31 DECEMBER 2007
OTE's related parties have been identified based on the requirements of IAS 24 and are the following: Its subsidiaries, the members of the Board of Directors, the key management personnel and their close family members.
The Company purchases goods and services from these related parties, and provides services to them. Furthermore, OTE grants and receives loans to / from its subsidiaries and receives dividends.
OTE' s purchases and sales with related parties are analyzed as follows:
| 2007 | 2006 | |||
|---|---|---|---|---|
| ΟΤΕ's Sales |
ΟΤΕ's Purchases |
ΟΤΕ's Sales |
ΟΤΕ's Purchases |
|
| COSMOTE | 192.9 | 125.6 | 164.8 | 139.2 |
| OTE INTERNATIONAL | ||||
| INVESTMENTS LTD | 0.4 | 5.5 | 1.6 | 9.0 |
| ROMTELECOM | - | - | 2.5 | 0.3 |
| ARMENTEL | - | - | 1.3 | 0.4 |
| HELLAS-SAT | 0.6 | 1.7 | 0.5 | 1.8 |
| COSMO-ONE | - | 1.0 | - | 0.9 |
| OTENET | 38.3 | 44.8 | 41.9 | 23.4 |
| HELLASCOM | 0.1 | 6.6 | 0.1 | 5.6 |
| OTE SAT- MARITEL | 0.9 | 2.1 | 1.1 | 2.2 |
| ΟΤΕ PLUS | 0.3 | 30.4 | 0.4 | 23.7 |
| ΟΤΕ ESTATE | 2.3 | 59.7 | 2.2 | 56.9 |
| INFOTE | 4.7 | 3.7 | 8.5 | 5.4 |
| OTE GLOBE | 22.4 | 64.3 | 0.7 | 40.9 |
| OTE ACADEMY | 0.3 | 5.1 | 0.2 | 3.4 |
| 263.2 | 350.5 | 225.8 | 313.1 |
OTE's interest income and interest expense with related parties from the loans granted / received, are analyzed as follows:
| 2007 | 2006 | |||
|---|---|---|---|---|
| OTE' s interest income |
ΟΤΕ's interest expense |
ΟΤΕ's interest income |
ΟΤΕ's interest expense |
|
| ARMENTEL | - | - | 0.1 | - |
| COSMOFON | 3.6 | - | 3.4 | - |
| HELLAS-SAT | - | - | 5.2 | - |
| OTE PLC | 2.1 | 73.7 | - | 98.9 |
| 5.7 | 73.7 | 8.7 | 98.9 |
Dividends received from related parties, are analyzed as follows :
| 2007 | 2006 | |
|---|---|---|
| COSMOTE | 163.2 | 145.3 |
| OTE INTERNATIONAL | ||
| INVESTMENTS LTD | 57.3 | - |
| INFOTE | 5.0 | 3.5 |
| OTE GLOBE | - | 2.5 |
| OTE ESTATE | - | 15.0 |
| OTE SAT- MARITEL | - | 0.7 |
| ARMENTEL | - | 6.8 |
| 225.5 | 173.8 |
NOTES TO THE FINANCIAL STATEMENTS AS AT 31 DECEMBER 2007
(Amounts in millions of Euro, unless otherwise stated)
OTE's receivables and payables with its related parties from their operating transactions, are analyzed as follows:
| 2007 | 2006 | ||||
|---|---|---|---|---|---|
| ΟΤΕ's receivables |
ΟΤΕ's payables |
ΟΤΕ's receivables |
ΟΤΕ's payables |
||
| COSMOTE | 39.4 | 34.4 | 37.9 | 33.9 | |
| OTE INTERNATIONAL | |||||
| INVESTMENTS LTD | 0.2 | 1.4 | 0.5 | 2.6 | |
| ROMTELECOM | - | - | |||
| HELLAS-SAT | 4.6 | 0.6 | 4.0 | 0.5 | |
| COSMO-ONE | - | 0.2 | - | 0.3 | |
| OTENET | 30.9 | 22.0 | 16.4 | 17.1 | |
| HELLASCOM | - | 1.4 | - | 1.2 | |
| OTE SAT- MARITEL | 0.3 | 0.5 | 1.1 | 0.5 | |
| ΟΤΕ PLUS | 0.8 | 12.8 | 3.7 | 11.6 | |
| ΟΤΕ ESTATE | 3.1 | 31.7 | 2.0 | 13.9 | |
| INFOTE | - | - | 2.6 | 23.7 | |
| OTE GLOBE | 49.4 | 73.2 | 10.4 | 27.3 | |
| OTE ACADEMY | 0.5 | 0.8 | 0.1 | 0.8 | |
| 129.2 | 179.0 | 78.7 | 133.4 |
OTE's receivables and payables with its related parties from loans granted and received, are analyzed as follows:
| 2007 | 2006 | |||
|---|---|---|---|---|
| ΟΤΕ's receivables |
ΟΤΕ's payables |
ΟΤΕ's receivables |
ΟΤΕ's payables |
|
| COSMOFON | 51.8 | - | 56.9 | - |
| OTE PLC | 35.4 | 2,787.0 | - | 1,268.0 |
| 87.2 | 2,787.0 | 56.9 | 1,268.0 |
The nature of the transactions between Group companies is described below:
OTE INTERNATIONAL INVESTMENTS LTD invoices OTE and its subsidiaries for the administration services provided to foreign subsidiaries.
COSMO-ONE invoices OTE and its subsidiaries for e-commerce services.
OTE PLUS provides consulting services to OTE.
Hellascom provides consulting services of technical nature to OTE and construction studies to its subsidiaries.
ΟΤΕ has granted an interest bearing long-term loans to COSMOFON.
ΟΤΕ PLC has granted interest bearing long-term loans to ΟΤΕ and subsidiaries.
Fees paid to the members of the Board of Directors and key management personnel compensation charged in the Income Statements of the year ended 31 December 2007 amounted to EUR 3.5.
Based on OTE's repeating General Assembly of 3 April 2007, the Board of Directors' of 20 December 2007 approved the adoption of a management share option plan (the "Option Plan") based on performance conditions for OTE's management personnel and Directors of subsidiaries.
More specifically, the beneficiaries are entitled to obtain a certain number of options of the Company for a predefined price (Exercise price), by the end of a certain period of time, based upon the satisfaction of certain criteria of performance, individual and of the Company, during the respective period.
The Option Plan's is expected to be implemented in 2007. The Option Plan, permits our Board of Directors to grant Option Rights to eligible employees on an annual basis. Upon their initial participation in the Option Plan, eligible employees become entitled to a number of initial options ("Basic Option Rights"), while, in subsequent years, the Board may also grant to eligible employees further option ("Additional Option Rights") on an annual basis.
Basic Option Rights vest in stages over a three-year period (40%, 30% and 30% upon the first, second and third anniversaries, respectively, of the commencement of the Plan), while Additional Option Rights vest 100%, upon the third anniversary of the commencement of the Plan.
NOTES TO THE FINANCIAL STATEMENTS AS AT 31 DECEMBER 2007
(Amounts in millions of Euro, unless otherwise stated)
Each Option Right represents the right to one share. Beneficiaries may exercise vested Option Rights within the first four years from the vesting date of such rights for the first vested Option Rights under the Option Plan, the exercise price will be equal to the average closing price of our shares in the second half of the year immediately preceding the date on which the Board of Directors recommended the Option Plan to the General Assembly for approval. As for subsequent implementations, the exercise price will be equal to the average closing price of the shares during the month immediately preceding the date on which the Board of Directors granted such rights.
The number of granted Rights for the first implementation of the Option Plan, is adjusted according to the beneficiary's seniority level, as follows:
| Beneficiaries | Maximum number of Basic Rights per beneficiary ("Basic Option Rights") |
Maximum number of Additional Rights per beneficiary ("Additional Option Rights") |
|---|---|---|
| Managing Directors of Subsidiaries |
35,000 | 7,000 |
| Department Supervisors | 18,000 | 4,500 |
| Sub-department, Division - Units |
9,500 | 3,100 |
The total number of the Basic Option rights is 3.141.620 rights.
The date when beneficiaries were officially informed and accepted the Scheme is after 31 December 2007. As a result, the fair valuation of these Option Rights will be preformed in 2008 and booked through profit and loss during the vesting period of the Option Rights by the employee.
COSMOTE has established a Management Share Option Plan for the purchase of COSMOTE's shares at discounted price. The Plan was approved by the resolution of the General Assemblies held on 31 July 2000 and 6 September 2000 and amended by the resolutions of the General Assemblies held on 12 June 2001, 21 February 2002 and on 27 January 2006.
The Plan, provides that the Board of Directors would grant options to participants every year, which gradually (40% upon the completion of a year of the grant, 30% upon the completion of the second year and 30% upon the completion of the third year) would be converted to final grant for the acquisition of ordinary shares with an aggregate value of, at maximum, 1-5 times annual gross salaries, depending on the position and the company, provided that the participants continue to work efficiently for the Company (Basic Options). Further options may be granted by the Board of Directors to participants at the end of each year, for the acquisition of ordinary shares with an aggregate value of, at maximum, one annual gross salary, depending on the position, for the executives of the Company in Greece and, at maximum, 0.75 annual gross salary for the subsidiaries' executives abroad (Additional Options). The Basic Options granted to the Chairman of the Company vest in full after one year. Additional Options vest after 3 years.
Basic Options, once vested, can be exercised in whole or in part until the fourth year from their grant, while the Additional Options, once vested, can be exercised in whole or in part during their maturity year or the following year. Share options expire if the beneficiary leaves the company or is fired before the options vest, irrespective of their exercise date, or the individual performance of the beneficiary is assessed in the year that the stock option was granted to be lower than a specified lead.
The total number of the COSMOTE shares, which may be acquired under this Plan or under any other ongoing plan, cannot exceed 5% of its share capital on a five-year period on a rotation basis, and, in any case, the maximum number of shares, which may be issued if the participants exercise their options, cannot exceed 10% of the number of shares existing at the time of the approval of the Plan.
Stock option plan issued shares are fair valued on the date of departure. Fair value is charged to Income especially on the duration of the stock option vesting period by the employee.
Fair value per option has been calculated based on the Black Scholes model. The significant data input in this model is the share price, the exercise price, the dividend yield, the discount rate and the volatility of the stock. Volatility (standard variation of the share's price) is calculated based on statistical analysis of the daily stock's price for the last 12 months.
The following table provides information regarding Share Option rights.
| 2007 | 2006 | |||
|---|---|---|---|---|
| Share option (number of shares) |
Weighted average exercise price |
Shares option (number of shares) |
Weighted average exercise price |
|
| Outstanding shares at the beginning of the year | 2,987,450 | 16.30 | 3,151,820 | 13.48 |
| Granted shares during the year | 2,011,220 | 18.45 | 1,079,580 | 18.84 |
| Forfeited | (662,450) | 15.87 | (149,860) | 13.15 |
| Exercised during the year | (1,175,100) | 14.37 | (1,094,090) | 11.10 |
| Outstanding shares at the end of the year | 3,161,120 | 17.38 | 2,987,450 | 16.30 |
| Exercisable at the end of the year | 3,966 | 16.01 | 869,069 | 14.46 |
NOTES TO THE FINANCIAL STATEMENTS AS AT 31 DECEMBER 2007
(Amounts in millions of Euro, unless otherwise stated)
The following weighted average assumptions were used:
| 2007 | 2006 | |
|---|---|---|
| Weighted average share price | 23.00 | 19.03 |
| Weighted average exercise price | 19.59 | 18.84 |
| Volatility | 24.27% | 24.79% |
| Volatility of exercising the right | 3 years | 3 years |
| Risk free interest rate | 3.98% | 3.97% |
| Dividend yield | 3.16% | 3.37% |
Volatility has been calculated using the standard deviation of COSMOTE's shares during the relative year.
The most significant legal cases on 31 December 2007 are the following:
(Amounts in millions of Euro, unless otherwise stated)
(xvii) Hellenic Telecommunications and Post Commision (HTPC): On 26 July 2007 the Hellenic Telecommunications & Post Commision (HTPC) imposed a series of fines on OTE, for a total amount of EUR 27.4. OTE has filed lawsuits before the Athens Court of Appeals against this decision demanding its annulment and the hearing of the lawsuits is scheduled for various dates in 2008. OTE has requested abeyance, which was approved by the Athens Court of Appeals resulting in the suspension of the decisions till the authorized courts decide.
On 29 November 2006 HTPC imposed a fine on OTE of total amount of EUR 3.0. OTE has filed an appeal before the Athens Court of Appeals against this decision which was scheduled for 12 February 2008 while OTE has requested abeyance, which was approved by the Athens Court of Appeals resulting to the suspension of the decisions till the authorized courts decide.
Finally, on 5 October 2007 HTPC imposed a fine for a total of EUR 3.0. Against this decision OTE has filed an appeal demanding its annulment which was scheduled to be heard before the Athens Court of Appeals on 11 March 2008. OTE has requested abeyance, which was approved by the Athens Court of Appeals resulting in the suspension of the decisions till the authorized courts decide.
OTE has established appropriate provisions in relation to litigations and claims, the outcomes of which are probable and can be reasonably estimated.
IFRS 7 "Financial Instruments: Disclosures" introduces additional disclosures in order to improve the quality of information provided and value the importance of the financial instruments on the financial position of the Company and the Group.
The Group is exposed to the following risks from the use of its financial instruments:
This note presents information about the Group's exposure to each of the above risks and management policies and procedures for the measuring and managing of these risks.
Credit risk is the risk of financial loss to the Group if a counterparty fails to meet its contractual obligations.
Trade receivables could potentially influence negatively the liquidity of the Group. Due to the large number and the diversification of the customer base however there is no concentration of credit risk with respect to these receivables.
Concentration of credit risk is identified in the receivables from telecommunication operators due to the small number and their high revenues.
The Company and the Group have established specific credit policies under which each customer is analyzed for creditworthiness and an effective management of receivables before they become overdue but much more after they become overdue and doubtful.
In monitoring credit risk, customers are grouped according to the category they belong to, their credit characteristics, aging profile and existence of previous financial difficulties. Customers that are characterized as doubtful are reassessed at each balance sheet date for the estimated loss that is expected and impairment allowance is established.
NOTES TO THE FINANCIAL STATEMENTS AS AT 31 DECEMBER 2007
(Amounts in millions of Euro, unless otherwise stated)
Maximum credit risk to which the Company and the Group are exposed derives from the following:
| 2007 | 2006 | |||
|---|---|---|---|---|
| COMPANY | GROUP | COMPANY | GROUP | |
| Financial instruments available for sale Financial instruments at fair value through income |
47,8 | 49,7 | 38,7 | 39,5 |
| statement | - | 31,5 | - | 89.2 |
| Trade receivable | 758,6 | 1,172,0 | 710,1 | 1.160,5 |
| Loans | 226,8 | 175,7 | 136,0 | 80,1 |
| Cash and cash equivalents | 453,1 | 1.316,3 | 814,7 | 2.042,5 |
| Total | 1.486,3 | 2.745,2 | 1.699,5 | 3.411,8 |
From the categories above, cash and cash equivalents are considered of the lowest credit risk. Financial instruments available for sale at fair value include listed shares, while financial instruments at fair value through income statement include bonds and other securities. These two categories are not considered to expose the Company and the Group to a significant credit risk.
Loans include loans to employees which are collected either through the payroll or are nettedoff with their retirement leave (See Note 16), loans and advances to Auxiliary Pension Fund mainly due to the Voluntary Leave Scheme (See Note 16) and at company level loan to COSMOFON (See Note 8). The above mentioned loans are not considered to expose the Company and the Group to a significant credit risk.
Trade receivables, which include receivables from telecommunication operators, is the category with the higher credit risk. For this category the Company and the Group assesses the credit risk following the established policies and procedures and has set required provision for impairment (See Note 9).
Liquidity risk is the risk that the Group will not be able to meet its financial obligations as they fall due.
Liquidity risk is kept at low levels by ensuring that there is sufficient cash on demand and credit facilities to meet the financial obligations when due.
The Group's available cash as at 31 December 2007 amounts to EUR 1,316.3, its loans amounts to EUR 5.527,8 while the Group has a long-term credit (committed) line of EUR 350.0.
For the monitoring of liquidity risk, the Group prepares annual cash flows when drafting the annual budget and monthly rolling forecasts for three months' cash flows, in order to ensure that it has sufficient cash reserves to service its financial obligations.
NOTES TO THE FINANCIAL STATEMENTS AS AT 31 DECEMBER 2007
(Amounts in millions of Euro, unless otherwise stated)
Below is an analysis of the maturity of the financial liabilities at Company and Group level:
| Up to 1 | 1 to 2 | 2 to 5 | Over 5 | ||
|---|---|---|---|---|---|
| 31 December 2007 | Amounts | year | years | years | years |
| Loan from the European Investment | |||||
| Bank | 36,4 | 17,5 | 18,9 | - | - |
| Consortium Loan through OTE PLC | 1.266,3 | - | - | - | 1.266,3 |
| Short-term Bridge Loan through OTE | |||||
| PLC | 1.494,2 | 1.494,2 | - | - | - |
| Suppliers | 608,9 | 608,9 | - | - | - |
| Total | 3.405,8 | 2.120,6 | 18,9 | - | 1.266,3 |
| Up to 1 | 1 to 2 | 2 to 5 | Over 5 | ||
|---|---|---|---|---|---|
| Amounts | year | years | years | years | |
| Loan from the European Investment | |||||
| Bank | 52,5 | 16,1 | 17,5 | 18,9 | - |
| Consortium Loan through OTE PLC | 1.265,5 | - | - | - | 1.265,5 |
| Short-term Bridge Loan through OTE | |||||
| PLC | 562,2 | 562,2 | - | - | - |
| Total | 1.880,2 | 578,3 | 17,5 | 18,9 | 1.265,5 |
| Up to 1 | 1 to 2 | 2 to 5 | Over 5 | ||
|---|---|---|---|---|---|
| 31 December 2007 | Amounts | year | years | years | years |
| Loan from the European Investment | |||||
| Bank | 36,4 | 17,5 | 18,9 | - | - |
| Consortium loan OTE PLC | 500,0 | - | - | 500,0 | - |
| Medium Term Bond OTE PLC | 3.360,4 | - | 598,7 | 629,4 | 2.132,3 |
| Short-term Bridge Loan through | |||||
| ΟΤΕ PLC | 1.494,2 | 1.494,2 | - | - | - |
| Other loan commitments | 136,8 | 69,0 | 19,1 | 25,5 | 23,2 |
| Suppliers | 931,5 | 931,5 | - | - | - |
| Total | 6.459,3 | 2.512,2 | 636,7 | 1.164,9 | 2.155,5 |
| Up to 1 | 1 to 2 | 2 to 5 | Over 5 | ||
|---|---|---|---|---|---|
| Amounts | year | years | years | years | |
| Loan from the European Investment | |||||
| Bank | 52,5 | 16,1 | 17,5 | 18,9 | - |
| Consortium Loan OTE PLC | 500,0 | - | - | 500,0 | - |
| Bond EUR 1,100, 6,125% OTE PLC | 491,2 | 491,2 | - | - | - |
| Medium Term Bond OTE PLC | 3.353,1 | - | - | 1.223,0 | 2.130,1 |
| Other loan commitments | 193,7 | 45,8 | 77,5 | 33,5 | 36,9 |
| Suppliers | 938,0 | 938,0 | - | - | - |
| Total | 5.528,5 | 1.491,1 | 95,0 | 1.775.4 | 2.167.0 |
(Amounts in millions of Euro, unless otherwise stated)
The increased loan commitments for 2008 as at 31 December 2007 are attributed to the shortterm loan of EUR 1,494.2, which in February 2008 was refinanced with long-term borrowings (for further details see Note 29).
ΟΤΕ has guaranteed in favor of OTE PLC for total borrowings of:
Market risk is the risk that changes in market prices, such as foreign exchange rates, interest rates and equity prices will affect the Group's results or the value of its holdings of financial instruments. The objective of market risk management is to manage and control exposure within acceptable levels while optimizing the return on risk.
Below are described in further detail the individual risks that constitute market risk and the Group's policies for administering them:
Interest rate fluctuation risk is the risk that payments for interest on loans fluctuate due to changes in interest rates. Interest rate fluctuation risk mainly applies to long-term loans with fluctuating interest rates.
The hedging of interest rate fluctuation risk is managed through interest rate swap agreements in order to minimize the cost of borrowing at fixed interest rates and the hedging of favorable interest rates for the remaining duration of the loans commitments depending on the market conditions at each time.
As at 31 December 2007, the Group's exposure to loan commitments at floating rates was approximately at 52%/48%. With the issuance of the fixed rates bonds on February 2008 and the refinancing of the short-term loan (for further details see Note 29), the Group's relation of fixed to floating rate was approximately 80%/20%. The analysis of borrowings depending on the type of the interest rate is as follows:
| 2007 | 2006 | ||||
|---|---|---|---|---|---|
| COMPANY | GROUP | COMPANY | GROUP | ||
| Floating rate loans | 1.494,2 | 2.647,2 | - | 1.167,2 | |
| Fixed interest loans | 1.302,7 | 2.880,6 | 1.318,0 | 3.423,3 | |
| Total | 2.796,9 | 5.527,8 | 1.318,0 | 4.590,5 |
The average remaining duration of floating interest rate borrowing as at 31 December 2007 is 1,4 years.
The average remaining duration of floating interest rate borrowing at 31 December 2007 excluding the short-term loan balance is 3 years.
The average remaining duration of floating interest rate borrowing at 31 December 2006 was 4 years.
To assess the interest rate risk below is a sensitivity analysis to changes in the interest rate (based on Euribor) for the Group.
NOTES TO THE FINANCIAL STATEMENTS AS AT 31 DECEMBER 2007
(Amounts in millions of Euro, unless otherwise stated)
Had the interest rates increased by 100 base units the effect would be:
| GROUP | |||
|---|---|---|---|
| Income for the year | Equity | ||
| 2007 | 2006 | 2007 | 2006 |
| (10,0) | (4,6) | (10,0) | (4,6) |
Currency risk is the risk that the fair values or the cash flows of a financial instrument fluctuate due to foreign currency changes.
The Group operates in many Southeastern European countries and as a result is exposed to currency risk due to changes in currencies other than Euro. In the Group's major foreign investment in ROMTELECOM, the currency risk is compensated mainly through charging telecommunication fees in Euro, managing a natural hedge. With respect to cash reserves and loan commitments of the Group, the currency risk is not material since the majority of them are denominated in Euro.
The main functional currencies within the Group is the Euro, Ron (Romania) and the Lek (Albania). The current risk for the Group is not significant as presented in the table below:
| 31 December 2007 | |||||
|---|---|---|---|---|---|
| EUR | RON | LEK | WON | TOTAL | |
| Trade receivables | 1,083.6 | 39.2 | 49.2 | - | 1,172.0 |
| Borrowings | (5,449.4) | (36.0) | - | (42.4) | (5,527.8) |
| Suppliers | (883.0) | (37.6) | (10.9) | - | (931.5) |
| Cash and Cash Equivalents | 1,200.7 | 29.1 | 86.5 | - | 1,316.3 |
| Total exposure | (4,048.1) | (5.3) | 124.8 | (42.4) | (3,971.0) |
| GROUP | |||||
| 31 December 2006 | |||||
| EUR | RON | LEK | WON | TOTAL | |
| Trade receivables | 1,082.0 | 25.9 | 52.6 | - | 1,160.5 |
| Borrowings | (4,484.9) | (48.0) | - | (57.6) | (4,590.5) |
| Suppliers | (863.8) | (57.7) | (16.5) | - | (938.0) |
| Cash and Cash Equivalents | 1,971.0 | 28.9 | 42.6 | - | 2,042.5 |
Total exposure (2,295.7) (50.9) 78.7 (57.6) (2,325.5)
NOTES TO THE FINANCIAL STATEMENTS AS AT 31 DECEMBER 2007 (Amounts in millions of Euro, unless otherwise stated)
The most important events that have occurred after 31 December 2007 are the following:
On 29 January 2008 the tender offer's acceptance period for the acquisition of COSMOTE's shares ended which commenced on 4 December 2007. The Public Offer was for 107,695,259 shares, which represent approximately 32.17% of the total paid-up share capital of COSMOTE, and 1,165,070 shares, the "New Shares", which represent the maximum number of shares that could be issued and traded on the Athens Stock Exchange until the termination of the acceptance period of the Public Offer, following the exercise by the beneficiaries of their stock option rights.
The number of shares increased to 1,175,100 shares as a result of the changes of the maximum number of these New Shares as mentioned in the Base Prospectus Supplement as approved by the Board of Directors of the Stock Exchange Committee. As a result, the total number of the shares of the Public Offer became 108,870,359.
During January 2008 and with the completion of the deposit of the acceptance applications by 5,044 shareholders OTE received 27,503,293 shares of COSMOTE representing 8.187% of the total paid-up Share Capital. As a result on 29 January 2008, OTE held 331,228,491 shares of the company representing 98.592% of the total paid-up Share Capital with the corresponding voting rights of COSMOTE.
According to Article 27 of L.3461/2006. on 27 February 2008, OTE submitted to the Stock Exchange Committee a request for the squeeze out of the remaining shares (3.581.305) of COSMOTE at a price equal to that of the Public Offer, i.e. EUR 26.25 per share (in absolute figures) while OTE intends to cover the rights of E.X.A.E. which correspond to 0.08% of the value of the out-of the market transfer which in accordance with current legislation would burden COSMOTE's shareholders. It is noted that according to Article 28 of the same Law, the remaining shareholders have the right to sell through the Stock Exchange market to the Proposing Party their shares within three months from the publication of the "Right to Entry" to which OTE proceeded on 31 January 2008.
After the end of the exercise right period and the "Right to Entry", OTE intends to begin the procedure of the delisting of the COSMOTE's shares from the Athens Stock Exchange and of the GDRs from the London Stock Exchange (L.S.E.).
On 12 February 2008 OTE PLC completed the issuance of two bonds amounting to EUR 1,500 and EUR 600 under the Global Medium Term Note Programme, for the refinancing of the balance of the short-term loan of EUR 2,100 which was obtained in November 2007 for the acquisition of COSMOTE's shares by OTE.
Specifically, OTE PLC issued:
The bond terms include a step-up clause according to the credit rating of OTE. The bond coupon could increase by 1.25% in the case that:
a) one or both of the two credit rating agencies (Moody's and S&P) downgrades the rating to BB+, Ba1 and under (sub-investment grade), or
b) both rating agencies (Moody's and S&P) cease or are unable to perform the credit rating of OTE.
NOTES TO THE FINANCIAL STATEMENTS AS AT 31 DECEMBER 2007
(Amounts in millions of Euro, unless otherwise stated)
The coupon could increase only one during the whole bond duration and for the period the credit rating of OTE remains at sub-investment grade.
The bonds include a Change of Control clause applicable to OTE which is triggered if both of the following events occur:
In accordance with the terms and conditions of the bonds, in the event that the Change of Control clause is triggered, OTE PLC shall promptly give written notice to the bond holders who in turn shall have the option within 45 days to require OTE PLC to redeem the bonds (put option), at their principal amounts together with accrued interest up to the date of redemption.
On 28 February 2008, OTE's management and OME-OTE (the employee's union) signed a Collective Labor Agreement according to which employees who would complete the number of years of service required for retirement by 29 December 2008 will be entitled to benefits providing they leave by 30 December 2008. Eligible employees should submit irrevocable applications by 21 March 2008.
On 28 February 2008 OTE announced its intention to sell its total investment in OTEnet Cyprus Ltd and OTEnet Telecommunications Ltd which operate in the Telecommunication and Internet Services Section. OTE signed an agreement with Cyprus Trading Corporation PLC (CTC) for an amount of approximately EUR 3.9. The agreement is subject to the approval of the Cyprus Competition Committee.
According to the new social security draft of law and with the provisions of Law 3029/2002, TAP-OTE's Pension Fund is expected to be merged with IKA-ETEAM soon with the gradual adjustment (reduction) of TAP-OTE's contributions to those of IKA. This adjustment is expected to commence in 2013 and is expected to be completed in 2023 in three equal installments.
It is provided that shares of TAP-OTE in the share capital of EDEKT – OTE will automatically be transferred to IKA-ETEAM as whole successor from the inception date of the peision sector of TAP-OTE.
On 17 March 2008, MARFIN Investment Group announced that it signed with Deutsche Telekom A.G. for the sale of 98,026,324 shares for EUR 26 (in absolute figure) each. According to the announcement, the transaction is expected to be completed by 7 May 2008 the latest and is subject to the approval of the relevant request of DEUTSCHE TELEKOM A.G. by the Interministerial Privatization Committee of Greece.
The agreement has been approved by the Board of Directors of MARFIN Investment Group and the Executory Board of DEUTSCHE TELEKOM A.G. and is subject to the approval of the Supervisory Board of DEUTSCHE TELEKOM A.G.
The Report of the Board of Directors of HELLENIC TELECOMMUNICATIONS ORGANIZATION S.A. (hereinafter referred to as "OTE" or "the Company") was prepared in accordance with article 136 of the C.L. 2190/1920 and refers to the Annual Separate and Consolidated Financial Statements as of 31 December 2007 and for the year then ended. The OTE Group (the "Group") apart form the Company also includes subsidiaries over which OTE has direct or indirect controls.
The Separate and Consolidated Financial Statements have been prepared in accordance with International Financial Reporting Standards (I.F.R.S.).
With respect to the Group activities, the following events that occurred during the year 2007 are of significance:
With respect to the strategy and prospects in the coming years, as these are presented in the 2008-2010 business plan of the Company, the main objective of management is the maximum utilization of the synergies in the Group and the improvement of the EBITDA margin in order to align it to that of other European companies within the industry.
For the achievement of the above mentioned objective the Company's priorities are the sustainment of revenues against continuous competition and the reduction of operating expenses.
To support the above efforts are continuing with main emphasis on:
Improvement of the quality of retail and wholesale customers service.
Gradual transformation of the network to new generation network development of new technology of broadband infrastructure and generation of an advanced basis of Management Information Technology, for the maximum possible automation of the Company's operations as well as the introduction and support of competitive Services.
The Company's Board of Directors will propose to the Annual General Assembly of the shareholders the distribution of an from the 2007 profits of a total amount of EUR 367.6 million corresponding to EUR 0.75 per share.
The targets and policies of the Company and the Group as far as managing financial risks is concerned and the exposure of the Company and the Group to these risks are analyzed in Note 28 to the Financial Statements.
OTE Group Turnover increased by 7.3%, compared to 2006 and reached EUR 6,319.8 million.
This increase in turnover is mainly due to the following:
The above increases offset the decrease of revenues from domestic telephony by 10.5% and the decrease in revenues from international telephony by 12.2% compared to the corresponding prior period.
OTE's Turnover, which reached to EUR 2,656.9 million showed a decrease by 2.1% compared to prior year. This is a result of the decrease in revenues from domestic telephony by 6.4% and the decrease in telecommunication equipment sales and prepaid cards. These reductions were partially offset by the significant increase in revenues from international telephony by 9.2%, the significant increase of revenues from ADSL and Internet by 96.9% and the revenue in increase in income from interconnection services by 15.6% and income from services rendered by 11.7%.
The Group Operating Expenses reached EUR 5,272.9 and show an increase by 9.8% compared to 2006. This increase is mainly due to the increased cost of telecommunication equipment by 85.1% due to the consolidation of GERMANOS A.E. for a whole year in 2007 for contrast to the 2006 year when the consolidated results included only those of the 4rth quarter of GERMANOS A.E..
Furthermore, the variance is due to the issue in other operating expenses by 8.7% as a result of :
Finally, the operating expenses of 2007 were burdened with EUR 22.1 million relating to the staff leaving with bonus costs of OTE personnel while in 2006 operating expense were reduced by EUR 49.8 million as a result of the adjustment for the provision for the voluntary leave scheme costs for 2005.
The Company's Operating Expenses reached EUR 2,346.2 million and have decreased by 2.3% compared to 2006.
The fluctuations in the significant categories of Operating Expenses are the following:
As a result of all the above, Operating Profit before Financial Results of the Group reached EUR 1,046.9 million compared to EUR 1,088.3 million in the previous year showing a reduction by 3.8%. The Operating Profits before Financial Results of the Company reached EUR 310.7 million in 2007 remaining at the same levels as those of 2006.
In the Group Financial Results, interest expenses reached EUR 238.7 million, showing a decrease of 14.4 % compared to 2006, reflecting the 2006 increased discounting cost of the loan that the Company granted to the Auxiliary Pension Fund because it was given at a below the market interest rate. Interest income increased by 9.9% compared to 2006.
Income from dividends decreased by 27.0% mainly due to the lower dividend from TELECOM SRBJIA while investment income increased by 45.7%, reflecting mainly the profit of the Group of EUR 244.1 million from the sale of the subsidiary INFOTE A.E. in 2007.
Income Tax (expense) of the Group increased by 8.2% as compared to 2006 mainly because of the increased income tax of the Company by 70.0% compared to the prior year due to additional taxes imposed following the completion of the tax examination of years 2002 to 2005.
As a result of all the above, Group Net Profit after minority interest for the year 2007 amount to EUR 662.6 million compared to EUR 574,6 million in the previous year, showing an increase by 15.3%.
The Group's Investment Plan which reached EUR 1,101.3 million shows an increase of 14.4%., compared to the prior year when it amounted to EUR 962.4 million The increase is due mainly to the increased investments plan of COSMOTE and its foreign investment but also to the investments by the Company and OTE-GLOBE.
The Group's Debt increased by approximately 20.4% compared to the prior year and reached EUR 5,527.8 million, due to the short-term loan obtained by OTE PLC for financing COSMOTE's acquisition by OTE, whereas the Group's Net Debt increased by 65.3% and reached to EUR 4,211.5 million.
With respect to the results of the main subsidiaries of OTE which are included in the Consolidated Financial Statements the following should be noted:
COSMOTE GROUP: Maintenance of the leading position in the mobile market, with an increase in turnover by 28.5% and in EBITDA by 12.5%, compared to 2006. The subscriber base increased significantly compared to 2006 exceeding 15 million subscribers achieving much earlier the set for 2009 target, mainly due to the contribution of GERMANOS both in Greece and abroad.
During 2007, the total investments of the COSMOTE Group rached approximately EUR 547 million mainly due to the investment of the subsidiaries in Romania and Bulgaria. The Board of Directors of COSMOTE will propose to the General Assembly of the Shareholders the distribution of a dividend from 2007 profits of a total amount of EUR 245.3 million (EUR 0.73 per share).
ROMTELECOM: There was a decrease in turnover by approximately 2.6% and the result after taxes turned into a loss of EUR 21.2 million. The result is attributed to the reduced revenues reflecting the intense competition and to increased operating expenses mainly depreciation, advertising and promotion expenses, telecommunication equipment costs and finally income taxes as a result of the provision for additional taxes for the tax examination which is in the final stages.
ΟΤΕΝΕΤ GROUP: Increase in turnover by 15.0% compared to 2006, mainly due to the increase in its subscriber base especially the broadband ADSL connections.
The most important events after the balance sheet date (31 December 2007) to the date that the Financial Statements are approved by the Board of Directors are analyzed in Note 29 to the Financial Statements.
The Company's share capital amounts to one billion, one hundred seventy one million, four hundred fifty-nine thousand, four hundred twenty-nine Euro and seventy one cents (1,171,459,429.71) and is divided into four hundred ninety million, one hundred fifty thousand three hundred eighty nine (490,150,389) registered shares of a nominal value two Euro and thirty nine cents (EUR 2.39) each.
According to the Company's share registry on 31 December 2007 the Company's shareholding structure was as follows:
| Shareholder | Number of Shares | Percentage |
|---|---|---|
| HELLENIC STATE | 122,350,712 | 24.96% |
| DEKA S.A. | 15,052,773 | 3.07% |
| MARFIN INVESTMENT GROUP (direct and indirect) | 92,592,156 | 18.89% |
| FREE FLOAT | 260,154,748 | 53.08 |
| TOTAL | 490,150,389 | 100.0% |
All of the Company's shares are common, registered with voting rights and there are special. The Company's shares are listed on the Athens Stock Exchange under the High Capitalization category.
Each share incorporates all rights and obligations as these derive from C.L. 2190/1920 and the Company's Articles of Incorporation the provisions of which are in line with the provisions of the Law.
Any shareholder that has in his possession any number of shares has the right to participate in the General Assembly of the shareholders of the Company either in person or by proxy committing either the total of his shares or part thereof. The Hellenic State, as shareholder, is represented at the General Assembly by the Minister of Finance or by representative.
Each share is entitled to one vote.
The Company's shareholders are entitled to receive dividends. The minimum dividend provided to all the shareholders is set to be the greater of six percent (6%) of the paid-up share capital or thirty five percent (35%) of net to be profits (which is the highest).
According to the Articles of Incorporation of the Company the General Assembly may decide on the allocation of the remaining profits at its own discretion; for instance, the Assembly may decide on the distribution of shares to Company employees and its affiliated companies, which shares come from share capital increases through capitalization of profits or is covered by the shareholders themselves.
The General Assembly of shareholders maintains all its rights during liquidation.
Shareholder's liability is limited to the nominal value of shares that they have at their possession.
Shareholders' rights are the ones determined by the provisions of C.L. 2190/1920.
The Company's shares are freely traded on the Athens Stock Exchange market and are transferred according to the Law.
Exceptionally, according to article 11, L. 3631/2008 the acquisition of state related entities as described in article 42C of C.L. 2190/1920 or by shareholders acting together in a harmonized way of voting rights of 20% and above of the share capital is subject to the approval of the Interministerial Privatization Committee of L. 3049/2002 which is granted under the requirements of this Law.
According to article 4 of L. 3016/2002, the independent non-executive members of the Board of Directors of the Company cannot possess any other shares representing a percentage above 0,5% of the paid-in share capital.
According to art. 13 of L. 3340/2005, the management personnel and their close relatives, without having restrictions on the acquisition or transfer of the Company's shares, are obliged to disclose their direct and indirect transactions in the Company's shares, exceeding the amount of EUR 5,0 on an annual basis. The obligation of such disclosures is dictated by Law and the decisions of Capital Market Committee.
According to article 26 of L. 3431/2006 Electronic Telecommunications, any change in control of the Company is approved by the Hellenic Committee of Post and Telecommunications ("EETT"). The approval of E.E.T.T. with respect to the change of control is also required by L. 703/1977 on Monopoly and Oligopoly Control and Protection of Free Competition (article 12, par. e of L. 3431/2006 on Electronic Communications)
Significant direct ownership in the share capital of the Company as of 31 December 2007, according to L. 3556/2007:
a) The Hellenic State which as shareholder holds directly 24,96% of the paid-up share capital of the Company and indirectly 3,07% of the paid-up share capital through DEKA S.A. making the total participation to 28,03% of the paid-up share capital of the Company.
b) MARFIN Investment Group S.A. holds 18,89% of the total share capital as follows:
The Company is not aware of any other shareholder who holds, has acquired or has transferred to a third person or corporate body the ownership of 5% or more of its paid-up share capital as of 31 December 2007.
There are no issued shares of the Company that offer special control rights.
There are no restrictions on voting rights according to the Company's Articles of Association. These restrictions derive directly from the provision of the above article 11 of L. 2631/2008, as mentioned above.
There are no shareholder agreements regarding restrictions in the transfer of shares or in the exercising of voting rights that are known to the Company.
The members of the Board of Directors are appointed and replaced according to the provisions of C.L. 2190/1920. The provisions according to the Company's Articles of Incorporation are amended are provided by C.L. 2190/1920.
The provisions of the Company's Articles of Incorporation in relation to the appointment and replacement of the BOD members and the amendment of its Articles of Incorporation are not amended by the provisions of C.L. 2190/1920.
In particular according to the provision in the Articles of Incorporation the Board of Directors consists of nine (9) or eleven (11) members, elected by the General Assembly, for a three-years term and renewed by one third (1/3) of every year. When eleven (11) Directors serve on the Board and in order to determine the number corresponding to one third (1/3) of renewable members for the year, the fraction that results is omitted for the first two years. In this case, for the third year of serve the remaining number of Directors is renewed up until the number of eleven (11) members. The service term of each Director commences on the day of his election by the General Assembly and terminates on the Annual General Assembly when the three years from election are completed.
By resolution of the General Assembly the Board of Directors are eleven (11).
The members of the Board of Directors may always be re-elected and can be revoked anytime by the General Shareholders Assembly.
In accordance with article 6 of the Company's Articles of Incorporation, the General Shareholders Assembly, following its decision (subject to the disclosure procedures specified by article 7b of C.L. 2190/1920) can transfer to the Board of Directors the authority to decide with a majority of two thirds (2/3) of its members and within five (5) years from the date of the relevant decision for:
I. The increase of the share capital with the issuance of new shares. The amount of the increases cannot exceed the total amount of the paid-up share capital as at the date of the transfer of the relevant authority by the General Assembly to the Board of Directors.
II. The issue of bonds up to an amount not exceeding the paid-up share capital, by issuing convertible bonds.
The above authorities of the Board of Directors may be renewed by the General Assembly for a period not exceeding five (5) years for each renewal. The General Assembly's decision comes into force after the end of the five-year period.
Exceptionally, in the event the reserves of the Company exceed one fourth (1/4) of the paid-up share capital, a resolution of the General Assembly fro the increase of the share capital through issuance of a new shares bond convertible into shares, will always be required.
There are no resolutions of the General Shareholders Assembly in force for the concession of the above authorities to the Board of Directors.
Following a General Shareholders Assembly resolution and pursuant to the regulations that are in force, the Company may acquire own shares corresponding to a maximum of 10% of each its paid-up share capital. Such resolutions of the General Assembly are reflected by Board of Directors' decisions.
The General Shareholders Assembly decided on 8 November 2007 to approve the purchase of the Company shares, according to article 16 of C.L. 2190/1920, up to one tenth (1/10) of its total paid-in share capital for a period of 24 months. To date no Board of Directors decision has been taken to effect the resolution.
The Company has entered into various loan agreements and bond issue agreements in which a change of control clause of OTE is included. If the clause is achieved OTE must proceed with prepayment of the loan in line with contractually stipulated cases.
The wording of the specific clause varies in each contract test and the following are provided in more detail:
In the above loan contracts, clause is activated if there is a change in control of OTE as a consequence of which the credit rating of OTE, or the reality new legal entity is downgraded below BBB/Baa2..
Control is defined as the ability of the new shareholder to control management and the procedures set by OTE either through voting rights, through contractual agreement or through other procedures.
In the event the clause is activated, OTE PLC must notify the banks, which have the right to demand the prepayment of the loan.
It is clarified that the short term loan of EUR 2,700 million was fully repaid in February 2008.
2) Bonds of OTE PLC guaranteed by OTE:
According to the terms of these bonds, the clause is activated if both of the following events occur together:
a) Any person or group of persons (other than the Hellenic State) acquires directly or indirectly more than 50 % of the share capital or of the voting rights of OTE and
b) as a consequence of (a), the rating previously of the bonds by international agencies is withdrawn or downgraded to BB+/Ba1 or their equivalent (non Sub-investment grade), within a specific period and with specific terms.
In the terms of other bonds of the Group, no such clause is included.
According to the term of the bond, in case the change of control of OTE clause is activated OTE PLC must immediately notify in writing the bond owners who in turn have the right, within 45 days to demand from OTE PLC the prepayment i.e. the capital and the interest applicable to the date of prepayment.
The Company has not entered into any agreements with the members of the Board of Directors or its personnel corporate the persons, in case that because of the Public Offer for the acquisition or conversion or concession of shares are forced to resign or are dismissed unfairly or the services or employment are terminated.
Athens, 19 March 2008
Panagis Vourloumis Chairman and Managing Director
We have audited the accompanying Separate and Consolidated Financial Statements (the "Financial Statements") of HELLENIC TELECOMMUNICATIONS ORGANISATION S.A. (the "Company") which comprise the separate and consolidated balance sheet as at 31 December 2007, and the separate and consolidated income statements, statement of changes in equity and cash flow statement for the year then ended and a summary of significant accounting policies and other explanatory notes.
Management is responsible for the preparation and fair presentation of these Financial Statements in accordance with International Financial Reporting Standards, as adopted by the European Union. This responsibility includes: Designing, implementing and maintaining internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error; selecting and applying appropriate accounting policies; and making accounting estimates that are reasonable in the circumstances.
Our responsibility is to express an opinion on these Financial Statements based on our audit. We conducted our audit in accordance with the Greek Auditing Standards, which are harmonized with International Standards on Auditing. These Standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance whether the financial statements are free of material misstatements.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditor's judgement, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments the auditor considers internal control relevant to the entity's preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity's internal control.An audit also includes evaluating the appropriateness of accounting policies used and reasonableness of accounting estimates made by management, as well as evaluating the overall presentation of the financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
In our opinion, the Financial Statements give a true and fair view, of the separate and consolidated financial position of the Company as of 31 December 2007 and of its separate and consolidated financial performance and its separate and consolidated cash flows for the year then ended in accordance with International Financial Reporting Standards, as adopted by the European Union.
The Board of Directors' report is consistent with the accompanying Financial Statements.
Athens, 19 March 2008
KPMG Certified Auditors ΑΕ
Marios T. Kyriacou, Certified Auditor ΑΜ SOEL 11121
Michael Kokkinos, Certified Auditor AΜ SOEL 12701
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.