AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Plaisio Computers S.A.

Annual / Quarterly Financial Statement Oct 1, 2015

2688_10-k_2015-10-01_292a145d-3256-4468-a3aa-d04ddf6d6de1.pdf

Annual / Quarterly Financial Statement

Open in Viewer

Opens in native device viewer

PLAISIO COMPUTERS S.A.
LEDGER NUMBER 16601/06/Β/88/13
REGISTERED ADDRESS: 5 Favierou str. 14452 Metamorphosi Athens
Financial data and Information Consolidated and for the Company for the period 1st of January 2007 - 31th of December 2007)
(publiced according to the law 2190/20, article 135, for the companies which present financial data according the IFRS standards)
(Amounts in thousand €)
The following data and information aim at providing general information on the financial standing and the financial results of PLAISIO COMPUTERS S.A. We therefore, recommend the reader, before proceeding to any kind of investment or other transaction with the company, to look to the company's wed
address www.plaisio.gr, where all annual financial statements according to the International Financial Reporting Standards and the auditor's report are presented.
COMPANY'S PROFILE
Full name: PLAISIO COMPUTERS S.A.
Establishment date: 2nd of February1988
Supervising authority: Ministry of Development
VAT number: EL094222211
Board of Director's composition: George K. Gerardos (B.O.D. President & Managing Director), Konstantinos G. Gerardos (B.O.D. Vice President), Eleni Sampson (Member), George Ch. Liaskas (Member), Nikolaos K. Tsiros (Member), Anna Antiopi Maurou (Member)
Certified Chartered auditors:Anagnos Lymperis (S.O.E.L. Reg.num. 11241)
Audit firm: BDO Protypos Hellenic Auditing S.A. (S.O.E.L. Reg. num. 111)
Type of auditors' report: In agreement
Cash flow statement method: Indirect method
The following financial statements have been approved from the Board of Directors on the 25th of January 2008.
Company's web address: www.plaisio.gr
BALANCE SHEET (annual consolidated and for the parent company) 31.12.2007 CONSOLIDATED
31.12.2006
31.12.2007 THE COMPANY
31.12.2006
ASSETS
Tangible assets
Intangible assets
26.152
411
18.681
846
26.001
402
18.490
825
Other non current assets
Inventories
3.659
63.524
2.584
42.803
4.411
62.359
3.521
41.411
Trade receivables 38.156 31.569 40.409 33.658
Other current assets
Cash and cash equivalents
7.549
8.495
2.729
7.625
7.530
8.287
2.694
7.468
TOTAL ASSETS 147.946 106.837 149.399 108.067
NET EQUITY & LIABILITIES
Share capital
7.066 7.066 7.066 7.066
Additional paid-in capital and reserves 44.891 40.998 46.654 42.372
Total equity attributable to equity holders (a) 51.957 48.064 53.720 49.438
Minority rights (b)
Total net equity (c) = (a) + (b)
0
51.957
0
48.064
53.720 49.438
Long term bank liabilities
Provisions and other long term liabilities
12.426
1.114
0
850
12.426
1.114
0
916
Short term bank liabilities 509 9.217 509 9.217
Other short term liabilities
Total liabilities
81.940
95.989
48.706
58.773
81.630
95.679
48.496
58.629
TOTAL NET EQUITY & LIABILITIES (e) = (a) + (d) 147.946 106.837 149.399 108.067
INCOME STATEMENT (annual consolidated and for the parent company) current period CONSOLIDATED
comparable period
current period THE COMPANY
comparable period
Turnover 01.01-31.12.2007
385.023
01.01-31.12.2006
311.075
01.01-31.12.2007
382.553
01.01-31.12.2006
309.605
Gross profit/(loss) 71.581 58.451 70.676 57.998
Profit/(loss) before taxes, financing and investing activities
Profit/(loss) before taxes, financing, investing activities, depreciation and amortization
16.374
19.627
11.574
15.641
16.816
19.989
12.275
16.265
Profit/(loss) before taxes 13.684 10.051 14.081 10.688
Less taxes
Profit/(loss) after taxes
3.829
9.855
3.717
6.334
3.837
10.244
3.690
6.998
Distributed to:
Company's shareholders 9.855 6.334 10.244 6.998
Minority rights 0 0 0 0
Earnings per share - basic (after taxes) in € 0,45 0,29 0,46 0,32
Dividend to be approved per share in € 0,30 0,27
STATEMENT OF CHANGES IN NET EQUITY (annual consolidated and for the parent company) 31.12.2007 CONSOLIDATED
31.12.2006
31.12.2007 THE COMPANY
31.12.2006
Equity balance at the beginning of the year (01.01.2007 and 01.01.2006 respectively) 48.064 47.250 49.438 47.960
Net income (loss) for the year, after taxes
Increase/(decrease) of share capital
9.855
0
6.334
0
10.244
0
6.998
0
Distributed dividends
Net income recognized directly in net equity
-5.962
0
-5.520
0
-5.962
0
-5.520
0
Acquisition (sale) of own shares 0 0 0 0
Equity balance at the end of the year (31.12.2007 and 31.12.2006 respectively) 51.957 48.064 53.720 49.438
CASH FLOW STATEMENT (annual consolidated and for the parent company) CONSOLIDATED THE COMPANY
01.01-31.12.07 01.01-31.12.06 01.01-31.12.07 01.01-31.12.06
Operating Activities
Profits before taxes
13.684 10.051 14.081 10.688
Plus/less adjustments for:
Depreciation/amortization
Devaluation of investments
3.253
0
4.067
59
3.173
50
3.990
200
Provisions 254 -319 254 -319
Exchange differences
Results (income, expenses, profit and loss) from investing activities
-60
69
53
-69
-60
123
53
0
Interest expenses and related costs
Plus/less adjustments for changes in working capital or related to operating activities:
2.781 1.602 2.735 1.587
Decrease/(increase) in inventories -20.721 -2.916 -20.948 -2.773
Decrease/(increase) in receivables
(Decrease)/increase in liabilities (except for banks)
-11.470
33.676
-2.225
9.677
-11.642
33.722
-2.961
9.635
Less:
Interest charges and related expenses paid
Paid taxes
-2.970
-5.452
-2.049
-254
-2.954
-5.599
-2.040
-254
Total inflows / (outflows) from operating activities (a) 13.044 17.677 12.935 17.806
Investing Activities
Acquisition of subsidiaries, affiliated companies, joint-ventures and other investments
0 -137 0 -137
Purchase of tangible and intangible fixed assets -10.412 -6.369 -10.384 -6.362
Earnings from sales of tangible and intangible fixed assets and other investments
Received interest
0
482
9
447
0
475
9
443
Received dividends 0 0 37 10
Total inflows / (outflows) from investing activities (b)
Financing Activities
-9.930 -6.050 -9.872 -6.037
Proceeds from share capital increase 0 0 0 0
Proceeds from issued loans
Payments of loans
25.933
-22.215
23.176
-26.029
25.933
-22.215
23.176
-26.029
Payments of financial leasing liabilities (capital installments) 0 0 0 0
Dividends paid
Total inflows / (outflows) from financing activities ©
-5.962
-2.244
-5.520
-8.373
-5.962
-2.244
-5.520
-8.373
Net increase / (decrease) in cash and cash equivalents for the period (a) + (b) + (c) 870 3.254 819 3.396
Cash and cash equivalents at the beginning of the period
Cash and cash equivalents at the end of the period
7.625
8.496
4.371
7.625
7.468
8.287
4.072
7.468

Additional data and information: 1. There are no mortgages on the company's and the group's fixed assets.

  1. There are no matters disputed by law or under arbitration, neither decisions of judges or arbitrators, which may have significant repercussions on the company's

financial operation. 3. All the fundamental accounting principles and estimates of the financial statements of December 31st 2006 have been observed in the abovementioned interim

financial statements. 4. The group's structure as well as the consolidation method are as follows:

5. Provision for unaudited tax periods for the Company and the Group is 562 th. € and 562 th. € respectively. 6. The employed personnel of the Company at 31/12/06 was 1.127 employees and for the Group 1.168 employees while at 31/12/05 the employees

for the Company were 984 and for the Group 1.025. 7. The equivalent of the % Participation in the company Plaisio Computers JSC is 100% and as a result in the consolidated figures of the income statement, there are no minority interests.

8. The inter-company transaction according to IAS 24 are as follows:

Athens, 28/01/2008

THE PRESIDENT OF THE B.O.D.

& MANAGING DIRECTOR THE VICE PRESIDENT OF THE B.O.D. THE FINANCIAL DIRECTOR

GEORGE K. GERARDOS KONSTANTINOS GERARDOS FILIPPOS A. KARAGOUNIS Α.Δ.Τ. Ν 318959 Α.Δ.Τ. AE 632801 Α.Δ.Τ. Π 706801

Talk to a Data Expert

Have a question? We'll get back to you promptly.