Annual / Quarterly Financial Statement • Oct 1, 2015
Annual / Quarterly Financial Statement
Open in ViewerOpens in native device viewer
| PLAISIO COMPUTERS S.A. | |||||
|---|---|---|---|---|---|
| LEDGER NUMBER 16601/06/Β/88/13 REGISTERED ADDRESS: 5 Favierou str. 14452 Metamorphosi Athens |
|||||
| Financial data and Information Consolidated and for the Company for the period 1st of January 2007 - 31th of December 2007) (publiced according to the law 2190/20, article 135, for the companies which present financial data according the IFRS standards) |
|||||
| (Amounts in thousand €) | |||||
| The following data and information aim at providing general information on the financial standing and the financial results of PLAISIO COMPUTERS S.A. We therefore, recommend the reader, before proceeding to any kind of investment or other transaction with the company, to look to the company's wed | |||||
| address www.plaisio.gr, where all annual financial statements according to the International Financial Reporting Standards and the auditor's report are presented. COMPANY'S PROFILE |
|||||
| Full name: PLAISIO COMPUTERS S.A. Establishment date: 2nd of February1988 |
|||||
| Supervising authority: Ministry of Development VAT number: EL094222211 |
|||||
| Board of Director's composition: George K. Gerardos (B.O.D. President & Managing Director), Konstantinos G. Gerardos (B.O.D. Vice President), Eleni Sampson (Member), George Ch. Liaskas (Member), Nikolaos K. Tsiros (Member), Anna Antiopi Maurou (Member) | |||||
| Certified Chartered auditors:Anagnos Lymperis (S.O.E.L. Reg.num. 11241) Audit firm: BDO Protypos Hellenic Auditing S.A. (S.O.E.L. Reg. num. 111) |
|||||
| Type of auditors' report: In agreement Cash flow statement method: Indirect method |
|||||
| The following financial statements have been approved from the Board of Directors on the 25th of January 2008. | |||||
| Company's web address: www.plaisio.gr | |||||
| BALANCE SHEET (annual consolidated and for the parent company) | 31.12.2007 | CONSOLIDATED 31.12.2006 |
31.12.2007 | THE COMPANY 31.12.2006 |
|
| ASSETS | |||||
| Tangible assets Intangible assets |
26.152 411 |
18.681 846 |
26.001 402 |
18.490 825 |
|
| Other non current assets Inventories |
3.659 63.524 |
2.584 42.803 |
4.411 62.359 |
3.521 41.411 |
|
| Trade receivables | 38.156 | 31.569 | 40.409 | 33.658 | |
| Other current assets Cash and cash equivalents |
7.549 8.495 |
2.729 7.625 |
7.530 8.287 |
2.694 7.468 |
|
| TOTAL ASSETS | 147.946 | 106.837 | 149.399 | 108.067 | |
| NET EQUITY & LIABILITIES Share capital |
7.066 | 7.066 | 7.066 | 7.066 | |
| Additional paid-in capital and reserves | 44.891 | 40.998 | 46.654 | 42.372 | |
| Total equity attributable to equity holders (a) | 51.957 | 48.064 | 53.720 | 49.438 | |
| Minority rights (b) Total net equity (c) = (a) + (b) |
0 51.957 |
0 48.064 |
53.720 | 49.438 | |
| Long term bank liabilities Provisions and other long term liabilities |
12.426 1.114 |
0 850 |
12.426 1.114 |
0 916 |
|
| Short term bank liabilities | 509 | 9.217 | 509 | 9.217 | |
| Other short term liabilities Total liabilities |
81.940 95.989 |
48.706 58.773 |
81.630 95.679 |
48.496 58.629 |
|
| TOTAL NET EQUITY & LIABILITIES (e) = (a) + (d) | 147.946 | 106.837 | 149.399 | 108.067 | |
| INCOME STATEMENT (annual consolidated and for the parent company) | current period | CONSOLIDATED comparable period |
current period | THE COMPANY comparable period |
|
| Turnover | 01.01-31.12.2007 385.023 |
01.01-31.12.2006 311.075 |
01.01-31.12.2007 382.553 |
01.01-31.12.2006 309.605 |
|
| Gross profit/(loss) | 71.581 | 58.451 | 70.676 | 57.998 | |
| Profit/(loss) before taxes, financing and investing activities Profit/(loss) before taxes, financing, investing activities, depreciation and amortization |
16.374 19.627 |
11.574 15.641 |
16.816 19.989 |
12.275 16.265 |
|
| Profit/(loss) before taxes | 13.684 | 10.051 | 14.081 | 10.688 | |
| Less taxes Profit/(loss) after taxes |
3.829 9.855 |
3.717 6.334 |
3.837 10.244 |
3.690 6.998 |
|
| Distributed to: | |||||
| Company's shareholders | 9.855 | 6.334 | 10.244 | 6.998 | |
| Minority rights | 0 | 0 | 0 | 0 | |
| Earnings per share - basic (after taxes) in € | 0,45 | 0,29 | 0,46 | 0,32 | |
| Dividend to be approved per share in € | 0,30 | 0,27 | |||
| STATEMENT OF CHANGES IN NET EQUITY (annual consolidated and for the parent company) | 31.12.2007 | CONSOLIDATED 31.12.2006 |
31.12.2007 | THE COMPANY 31.12.2006 |
|
| Equity balance at the beginning of the year (01.01.2007 and 01.01.2006 respectively) | 48.064 | 47.250 | 49.438 | 47.960 | |
| Net income (loss) for the year, after taxes Increase/(decrease) of share capital |
9.855 0 |
6.334 0 |
10.244 0 |
6.998 0 |
|
| Distributed dividends Net income recognized directly in net equity |
-5.962 0 |
-5.520 0 |
-5.962 0 |
-5.520 0 |
|
| Acquisition (sale) of own shares | 0 | 0 | 0 | 0 | |
| Equity balance at the end of the year (31.12.2007 and 31.12.2006 respectively) | 51.957 | 48.064 | 53.720 | 49.438 | |
| CASH FLOW STATEMENT (annual consolidated and for the parent company) | CONSOLIDATED | THE COMPANY | |||
| 01.01-31.12.07 | 01.01-31.12.06 | 01.01-31.12.07 | 01.01-31.12.06 | ||
| Operating Activities Profits before taxes |
13.684 | 10.051 | 14.081 | 10.688 | |
| Plus/less adjustments for: | |||||
| Depreciation/amortization Devaluation of investments |
3.253 0 |
4.067 59 |
3.173 50 |
3.990 200 |
|
| Provisions | 254 | -319 | 254 | -319 | |
| Exchange differences Results (income, expenses, profit and loss) from investing activities |
-60 69 |
53 -69 |
-60 123 |
53 0 |
|
| Interest expenses and related costs Plus/less adjustments for changes in working capital or related to operating activities: |
2.781 | 1.602 | 2.735 | 1.587 | |
| Decrease/(increase) in inventories | -20.721 | -2.916 | -20.948 | -2.773 | |
| Decrease/(increase) in receivables (Decrease)/increase in liabilities (except for banks) |
-11.470 33.676 |
-2.225 9.677 |
-11.642 33.722 |
-2.961 9.635 |
|
| Less: | |||||
| Interest charges and related expenses paid Paid taxes |
-2.970 -5.452 |
-2.049 -254 |
-2.954 -5.599 |
-2.040 -254 |
|
| Total inflows / (outflows) from operating activities (a) | 13.044 | 17.677 | 12.935 | 17.806 | |
| Investing Activities Acquisition of subsidiaries, affiliated companies, joint-ventures and other investments |
0 | -137 | 0 | -137 | |
| Purchase of tangible and intangible fixed assets | -10.412 | -6.369 | -10.384 | -6.362 | |
| Earnings from sales of tangible and intangible fixed assets and other investments Received interest |
0 482 |
9 447 |
0 475 |
9 443 |
|
| Received dividends | 0 | 0 | 37 | 10 | |
| Total inflows / (outflows) from investing activities (b) Financing Activities |
-9.930 | -6.050 | -9.872 | -6.037 | |
| Proceeds from share capital increase | 0 | 0 | 0 | 0 | |
| Proceeds from issued loans Payments of loans |
25.933 -22.215 |
23.176 -26.029 |
25.933 -22.215 |
23.176 -26.029 |
|
| Payments of financial leasing liabilities (capital installments) | 0 | 0 | 0 | 0 | |
| Dividends paid Total inflows / (outflows) from financing activities © |
-5.962 -2.244 |
-5.520 -8.373 |
-5.962 -2.244 |
-5.520 -8.373 |
|
| Net increase / (decrease) in cash and cash equivalents for the period (a) + (b) + (c) | 870 | 3.254 | 819 | 3.396 | |
| Cash and cash equivalents at the beginning of the period Cash and cash equivalents at the end of the period |
7.625 8.496 |
4.371 7.625 |
7.468 8.287 |
4.072 7.468 |
|
Additional data and information: 1. There are no mortgages on the company's and the group's fixed assets.
financial operation. 3. All the fundamental accounting principles and estimates of the financial statements of December 31st 2006 have been observed in the abovementioned interim
financial statements. 4. The group's structure as well as the consolidation method are as follows:
for the Company were 984 and for the Group 1.025. 7. The equivalent of the % Participation in the company Plaisio Computers JSC is 100% and as a result in the consolidated figures of the income statement, there are no minority interests.
| 8. The inter-company transaction according to IAS 24 are as follows: | ||||||
|---|---|---|---|---|---|---|
THE PRESIDENT OF THE B.O.D.
& MANAGING DIRECTOR THE VICE PRESIDENT OF THE B.O.D. THE FINANCIAL DIRECTOR
GEORGE K. GERARDOS KONSTANTINOS GERARDOS FILIPPOS A. KARAGOUNIS Α.Δ.Τ. Ν 318959 Α.Δ.Τ. AE 632801 Α.Δ.Τ. Π 706801
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.