Quarterly Report • Oct 1, 2015
Quarterly Report
Open in ViewerOpens in native device viewer
| Total Current Assets | 701.757 | 636.600 | 215.552 | 200.253 | this ruling affects the above mentioned quarry's sales of aggregates in the Florida market. A motion to stay before the 11th Circuit Court of Appeals in | ||
|---|---|---|---|---|---|---|---|
| TOTAL ASSETS | 2.325.864 | 1.976.612 | 1.004.032 | 980.068 | Atlanta has been denied, but the Court expedited the appeal process, which has been exercised by Tarmac America LLC together with the other affected by the ruling mining enterprises and was discussed in November 2007. The Court decision is expected to be issued within 2008. |
||
| LIABILITIES | 7. The Board of Directors will propose annual General Meeting of Shareholders, for the 2007 fiscal year a dividend of €0.75, per share (2006: € 0.75). |
||||||
| Long-term borrowings | 589.833 | 326.040 | 3.609 | 16.320 | Intercompany transactions for the fiscal year 2006 and intercompany balances as of 31 December 2006, according to I.A.S. 24 are as follows: 8. |
||
| Other long-term liabilities | 200.839 | 222.277 | 59.815 | 76.865 | Amounts in € thousand | Group | Company |
| Total Non-Current Liabilities | 790.672 | 548.317 | 63.424 | 93.185 | a) Sales of goods and services | 4 | 135.787 |
| Short-term bank liabilities | 146.405 | 139.045 | 49.987 | 25.340 | b) Purchases of goods and services | 1.831 | 30.072 |
| Trade payables | 91.214 | 86.572 | 28.310 | 24.764 | c) Receivables from related parties | - | 38.544 |
| Income taxes payable | 12.911 | 29.301 | 7.442 | 23.200 | c) Payables to related parties | 769 | 9.022 |
| Other short-term liabilities | 89.723 | 73.018 | 49.310 | 31.704 | e) Key management compensations | 7.449 | 7.258 |
| Total Current Liabilities | 340.253 | 327.936 | 135.049 | 105.008 | f) Receivables from key management | 16 | 16 |
| Total Liabilities (a) | 1.130.925 | 876.253 | 198.473 | 198.193 | g) Payables to key management included in above | 508 | 508 |
| Share Capital (shares 84,532,574 x € 2.00) | 169.065 | 168.970 | 169.065 | 168.970 | 9. The companies Betotechniki S.A. (consolidated from 12.1.2007 and was merged with Interbeton Constructions Materials S.A. as of 15.11.2007), |
||
| Share Premium | 22.826 | 22.724 | 22.826 | 22.724 | Double W & Co OOD (consolidated from 27.3.2007), S&W Ready Mix Concrete Co Inc (consolidated from1.4.2007), Ecobeton S.A (consolidated | ||
| Share stock options | 7.016 | 3.519 | 7.016 | 3.519 | from 19.4.2007), AVES Afoi Polikandrioti S.A. (consolidated from 8.5.2007), Feronia Holding Ltd (consolidated from 4.12.2007), Vesa DOOL | ||
| Treasury Shares | -35.945 | -502 | -35.945 | -502 | (consolidated from 4.12.2007), Salentijn properties 1 B.V. (consolidated from 17.12.2007), have been fully consolidated in the Group Financial | ||
| Retained earnings and other reserves | 1.009.865 | 885.478 | 642.597 | 587.164 | Statements of 31.12.2007. At 10.4.2007 Group acquired the remaining 51% of Mechanicsville Concrete Inc. (Powhatan Ready Mix), which has been | ||
| Equity attributable to shareholders (b) | 1.172.827 | 1.080.189 | 805.559 | 781.875 | fully incorporated in Group's financial statements of 31.12.2007. During the year the company established the following subsidiaries: LATEEM SA | ||
| Minority interests (c) | 22.112 | 20.170 | - | - | (8.1.2007), Titan Global Finance PLC (2.4.2007), TCK Montenegro DOO (10.4.2007), Rudmak DOOEL (5.6.2007), Τitan Cement Cyprus Ltd | ||
| Total Equity (d)=(b)+(c) | 1.194.939 | 1.100.359 | 805.559 | 781.875 | (1/10/2007), Kocem Ltd (3.10.2007). The company Blue Circle Cement Egypt S.A.E was merged with Alexandria Portland Cement Co. S.A.E. as of | ||
| TOTAL EQUITY AND LIABILITIES (e)=(a)+(d) | 2.325.864 | 1.976.612 | 1.004.032 | 980.068 | 22.10.2007. |
| COMPANY'S STATUTORY INFORMATION Head Office and Registered Address: 22A Halkidos Street - 111 43 Athens |
CONDENSED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY for the year ended 31 December 2007 |
||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Company's Number in the Register of Societes Anonymes: | 6013/06/Β/86/90 | (Amounts in € thousand) | |||||||||
| Supervising Authority: | Ministry of Development (Department for limited companies) | GROUP | COMPANY | ||||||||
| Board of Directors: | Andreas Canellopoulos - Chairman, Dimitrios Krontiras* - Deputy Chairman, | 31/12/2007 | 31/12/2006 31/12/2007 31/12/2006 |
||||||||
| Dimitrios Papalexopoulos - Managing Director, | Equity balance at beginning of the year as adjusted (1/1/2007 and | ||||||||||
| Nellos Canellopoulos, Takis-Panagiotis Canellopoulos, George David*, | 1/1/2006 respectively) | 1.100.359 | 939.368 | 781.875 | 721.140 | ||||||
| Basilios Fourlis, Elias Paniaras, Panagiotis Marinopoulos, Alexandra | Profit for the year | 239.739 | 259.185 | 118.771 | 105.118 | ||||||
| Papalexopoulou-Benopoulou, Michael Sigalas, Apostolos Tamvakakis*, | Profit attributable to minority interest | 4.480 | 3.125 | - | - | ||||||
| Spyridon Theodoropoulos, Eftihios Vasilakis, Efthimios Vidalis*. | Share Capital increase due to share options | 3.694 | 3.689 | 3.694 | 3.689 | ||||||
| *Independent non-executive directors | Net gains/(losses) on financial assets available for sale | 132 | -3.300 | - | - | ||||||
| Date of approval of the Financial Statements : | 26 February 2008 | Additional consideration for subsidiary acquisition | -4.280 | -1.070 | - | - | |||||
| Auditing firm: | ERNST & YOUNG | Dividends paid | -63.338 | -50.598 | -63.338 | -50.598 | |||||
| Name of the auditor: | Christos Glavanis | Dividends paid to minority | -2.488 | -315 | - | - | |||||
| Report of the Auditors: | Without qualification | Foreign currency translation | -47.949 | -52.359 | - | - | |||||
| Company's web address: | www.titan-cement.com | Minority interests from newly established companies | 33 | 108 | - | - | |||||
| GROUP STUCTURE | Treasury shares purchased Net gain on hedge of net investment |
-35.443 - |
-502 3.028 |
-35.443 - |
-502 3.028 |
||||||
| The Group companies that are included in the consolidated financial statements with their respective locations and percentage of ownership are as follows: | Equity balance at year end (31/12/2007 and 31/12/2006 respectively) | 1.194.939 | 1.100.359 | 805.559 | 781.875 | ||||||
| Full consolidation method | |||||||||||
| Percentage % | F.Y.U.** | Percentage % | F.Y.U.** | CASH FLOW STATEMENT for the year ended 31 December 2007 | |||||||
| TITAN CEMENT COMPANY S.A., Athens | Parent 2006-2007 FINTITAN SRL, Venice Italy | 100,00% | (a) | (Amounts in € thousand) | |||||||
| AVES AFOI POLIKANDRIOTI S.A., Athens | 100,00% * | 2007 | TITAN GLOBAL FINANCE PLC, Hull U.K. | 100,00% | (a) | GROUP | COMPANY | ||||
| AEOLIAN MARITIME COMPANY, Athens | 100,00% | 2001-2007 TITAN CEMENT U.K. LTD, Hull U.K. | 100,00% | (a) | 1/1-31/12/2007 1/1-31/12/2006 1/1-31/12/2007 1/1-31/12/2006 | ||||||
| ALBACEM S.A., Athens | 100,00% | 2003-2007 SEPARATION TECHNOLOGIES UK LTD, Hull U.K. | 100,00% * | (a) | Cash flows from operating activities | ||||||
| ACHAIKI MARITIME COMPANY, Athens INTERBETON CONSTRUCTIONS MATERIALS S.A., Athens |
100,00% 100,00% |
2001-2007 CENTRAL CONCRETE SUPERMIX Inc, Florida U.S.A. 2002-2007 ESSEX CEMENT CO LLC, Delaware U.S.A. |
100,00% * 100,00% * |
2006-2007 2004-2007 |
Profits before taxes Adjustments for: |
300.346 | 380.823 | 159.788 | 167.313 | ||
| INTERCEMENT S.A., Athens | 100,00% | 2003-2007 MARKFIELD AMERICA LLC, Virginia U.S.A. | 100,00% * | 2004-2007 | Depreciation | 94.782 | 80.731 | 10.684 | 10.610 | ||
| INTERTITAN TRADING INTERNATIONAL S.A., Athens | 100,00% | 2000-2007 MECHANICSVILLE CONCRETE Inc, Virginia U.S.A. | 100,00% * | 2006-2007 | Provisions | 15.187 | 12.593 | 8.862 | 6.825 | ||
| IONIA S.A., Athens | 100,00% | 2006-2007 METRO REDΙ-MIX LLC, Florida U.S.A. | 100,00% * | 2006-2007 | Exchange differences | -1.738 | -3.662 | -1.857 | -4.430 | ||
| LAKMOS S.A., Athens | 100,00% | 2003-2007 MIAMI VALLEY READY MIX OF FLORIDA LLC, Florida U.S.A. | 100,00% * | 2006-2007 | Income from participations & investments | -74 | -4.543 | -2.656 | -5.598 | ||
| QUARRIES OF TAGARADON COMMUNITY, Thessaloniki | 79,93% * | 2007 | PENNSUCO CEMENT CO. LLC, Delaware U.S.A. | 100,00% * | 2004-2007 | Interest expense | 32.343 | 27.438 | 2.901 | 5.846 | |
| LATEEM S.A., Athens | 100,00% * | 2007 | ROANOKE CEMENT CO. LLC, Virginia U.S.A. | 100,00% * | 2004-2007 | Other non cash items | 2.622 | 8.078 | 2.779 | 1.143 | |
| QUARRIES GOURNON S.A., Heraklion Crete | 100,00% * 2003-2007 S&W READY MIX CONCRETE CO Inc, South Carolina U.S.A. | 100,00% * | 2007 | Operating profit before changes in working capital | 443.468 | 501.458 | 180.501 | 181.709 | |||
| QUARRIES KORINTHIAS S.A., Korinthos | 100,00% * | 100,00% * 2005-2007 SEPARATION TECHNOLOGIES LLC, Delaware U.S.A. | 100,00% * | 2004-2007 | Increase in inventories Decrease/(Increase) in trade and other receivables |
-29.999 21.072 |
-37.739 -11.434 |
-17.115 1.314 |
-5.271 -4.126 |
||
| DODEKANESOS QUARRIES S.A., Leros LEROS QUARRIES S.A., Leros |
100,00% * | 2007 2007 |
STANDARD CONCRETE LLC, Florida U.S.A. SUMMIT READY-MIX LLC, Florida U.S.A. |
100,00% * 100,00% * |
2004-2007 2006-2007 |
(Decrease)/increase in operating long-term receivables | 1.844 | -3.397 | -371 | -1.412 | |
| LEECEM S.A., Athens | 100,00% * 2003-2007 TARMAC AMERICA LLC, Delaware U.S.A. | 100,00% * | 2004-2007 | Increase/(decrease) in trade payables (excluding banks) | -15.717 | 9.333 | -2.209 | -2.304 | |||
| LOYKAS TSOGKAS BETA S.A., Athens | 100,00% * 2003-2007 TITAN AMERICA LLC, Delaware U.S.A. | 100,00% * | 2004-2007 | Cash generated from operations | 420.668 | 458.221 | 162.120 | 168.596 | |||
| NAFTITAN S.A., Athens | 100,00% | 2003-2007 TITAN VIRGINIA READY MIX LLC, Delaware U.S.A. | 100,00% * | 2004-2007 | Taxation paid | -96.232 | -105.036 | -58.784 | -40.106 | ||
| ECOBETON S.A., Ioanina | 100,00% * 2005-2007 SEPARATION TECHNOL. CAN. LTD, Fredericton NB Canada. | 100,00% * | 2004-2007 | Net cash flows from operating activities (a) | 324.436 | 353.185 | 103.336 | 128.490 | |||
| POLIKOS MARITIME COMPANY, Athens | 100,00% | 2001-2007 CEMENTARA KOSJERIC AD, Kosjeric Serbia | 74,28% * | 2003-2007 | Cash flows from investing activities | ||||||
| SIGMA BETON S.A., Athens TITAN CEMENT INTERNATIONAL TRADING S.A., Athens |
100,00% 100,00% |
2003-2007 TCK MONTENEGRO DOO, Bodgorica Montenegro 2001-2007 DOUBLE W & Co OOD., Rousse Bulgaria |
74,28% * 99,99% * |
2007 2007 |
Purchase of tangible and intangible assets Proceeds from the sale of property, plant and equipment |
-252.399 4.386 |
-160.135 1.748 |
-18.383 661 |
-21.552 696 |
||
| TITAN CEMENT ATLANTIC S.A., Athens | 100,00% | 2006-2007 GRANITOID AD, Batanovtsi Bulgaria | 99,67% * | 2005-2007 | Proceeds from the sale of investment property | - | - | 157 | - | ||
| AEMOS CEMENT LTD, Nicosia Cyprus | 100,00% | 2003-2007 GRAVEL & SAND PIT AD, Zlatna Bulgaria | 99,99% * | 2002-2007 | Proceeds from dividends | 74 | 153 | 2.688 | 11.520 | ||
| ALVACIM LTD, Nicosia Cyprus | 100,00% * 2006-2007 ZLATNA PANEGA BETON EOOD, Zlatna Bulgaria | 99,99% * | 2002-2007 | Acquisition of subsidiaries, net of cash | -243.231 | -77.808 | -1.724 | -143 | |||
| BALKCEM LTD, Nicosia Cyprus | 100,00% * 2002-2007 ZLATNA PANEGA CEMENT AD, Zlatna Bulgaria | 99,99% * | 2005-2007 | Proceeds from sale of available-for-sale financial assets | 933 | 7.279 | - | 965 | |||
| IAPETOS LTD, Nicosia Cyprus | 100,00% | 2003-2007 CEMENT PLUS LTD, Skopje FYROM | 61,64% * | 2006-2007 | Purchase of available-for-sale financial assets | -2.193 | -3.248 | -74 | -82 | ||
| REA CEMENT LTD, Nicosia Cyprus THEMIS HOLDINGS LTD, Nicosia Cyprus |
100,00% * 2004-2007 RUDMARK DOOEL, Skopje FYROM 51,01% * 2004-2007 USJE CEMENTARNICA AD, Skopje FYROM |
99,99% * 94,84% * |
2006-2007 2006-2007 |
Interest received Increase in long-term assets |
7.589 - |
3.781 -477 |
130 - |
150 - |
|||
| TITHYS LTD, Nicosia Cyprus | 100,00% * 2003-2007 VESA DOOL, Skopje FYROM | 100,00% * | 2007 | Net cash flows used in investing activities (b) | -484.841 | -228.707 | -16.545 | -8.446 | |||
| FERONIA HOLDING LTD, Nicosia Cyprus | 100,00% * | 2007 | TITAN CEMENT NETHERLANDS BV, Amsterdam Netherlands | 100,00% * | 2006-2007 | Net cash flows after investing activities (a)+(b) | -160.405 | 124.478 | 86.791 | 120.044 | |
| KOCEM LTD, Nicosia Cyprus | 100,00% * | 2007 | SALENIJN PROPERTIES 1 BV, Amsterdam Netherlands | 100,00% | 2007 | Cash flows from financing activities | |||||
| TITAN CEMENT CYPRUS LTD, Nicosia Cyprus | 100,00% * 2006-2007 ANTEA CEMENT SHA, Tirana Albania | 100,00% * | 2006-2007 | Share capital increase | 197 | 901 | 197 | 901 | |||
| Proportionate consolidation method | Treasury shares purchased | -35.085 | -502 | -35.085 | -502 | ||||||
| BALKAN CEMENT ENTERPRISES LTD, Nicosia Cyprus | Percentage % | F.Y.U.** | 51,01% * 2003-2007 FOUR M TITAN SILO COMPANY LLC, Cairo Egypt | Percentage % 49,21% * |
F.Y.U.** 2001-2007 |
Proceeds from government grants Interest paid |
230 -41.016 |
- -31.828 |
25 -3.031 |
- -5.996 |
|
| EAST CEMENT TRADE LTD, Nicosia Cyprus | 50,00% * 2003-2007 MISRIEEN TITAN TRAD. & DISTR., Cairo Egypt | 49,46% * | 2005-2007 | Dividends paid | -65.736 | -51.041 | -63.246 | -50.750 | |||
| LAFARGE TITAN EGYPTIAN INV.LTD,Channel Islands U.K. | 50,00% * | (a) | BENI SUEF CEMENT CO. SAE, Cairo Egypt | 49,92% * | 2005-2007 | Proceeds from borrowings | 637.704 | 350.129 | 95.493 | 95.809 | |
| ALEXANDRIA DEVEL.LTD, Channel Islands U.K. | 50,00% * | (a) | ALEXANDRIA PORTLAND CEM.CO SAE, Alexandria Egypt | 48,41% * | 2005-2007 | Payments of borrowings | -304.500 | -347.005 | -81.159 | -159.495 | |
| Net cash flows from/(used in) financing activities (c) | 191.794 | -79.346 | -86.806 | -120.033 | |||||||
| Equity method | Net increase in cash and cash equivalents (a)+(b)+(c) | 31.389 | 45.132 | -15 | 11 | ||||||
| Percentage % | F.Y.U.** | Percentage % | F.Y.U.** | Cash and cash equivalents at beginning of the year | 138.027 | 95.142 | 28 | 17 | |||
| KARIERNI MATERIALI AD, Sofia Bulgaria | 48,76% * | - | KARIERI AD, Plovdiv Bulgaria | 48,71% * | - | Effects of exchange rate changes | -1.938 | -2.247 | - | - | |
| * Companies held indirectly | Cash and cash equivalents at end of the year | 167.478 | 138.027 | 13 | 28 | ||||||
| ** F.Y.U.: Fiscal Years Unaudited by the Tax Authorities (a) Subject to special tax regime |
OTHER IMPORTANT DATA AND INFORMATION | ||||||||||
| In accordance with the Board of Directors resolution of 17.12.2007, followingthe exercise by senior executives of the Company and of companies of 1. |
|||||||||||
| CONDENSED BALANCE SHEET at 31 December 2007 | Titan group of stock option rights granted to them on the basis of the Stock Option Plans that have been approved by resolutions dated 5.7.2000, | ||||||||||
| (Amounts in € thousand) | 19.6.2002 and 8.6.2004 of the General Meeting of Shareholders, the share capital was increased by €94,740 with cash payments and issuance of | ||||||||||
| 47,370 new registered voting shares, nominal value of €2.00 each. Share price was €2.00 for 39,370 shares and €14.68 for 8,000 shares, according to the relevant stock option plan. The share premium account includes the difference that arose from 8,600 shares of €12.68 per share issued or |
|||||||||||
| ASSETS | GROUP 31/12/2007 |
31/12/2006 | COMPANY 31/12/2007 |
31/12/2006 | €101,440 in total. | ||||||
| Property, plant, and equipment | 1.303.924 | 1.174.541 | 269.210 | 263.809 | 2. There are no pledges on the Company's assets. |
||||||
| Intangible assets | 301.189 | 145.181 | - | - | 3. Number of employees at the end of the reporting period : Group: 6,034 (2006: 5,891), Parent Company: 1,121 (2006: 1,121). |
||||||
| Investments and long-term receivables | 18.994 | 20.290 | 519.270 | 516.006 | 4. Capital expenditure for the year 2007 amounted to: Group € 252.4 m (2006: € 160.1 m), Parent Company € 18.4m (2005: € 21.6 m). |
||||||
| Total Non-Current Assets | 1.624.107 | 1.340.012 | 788.480 | 779.815 | Earnings per share have been calculated based on the average number of shares during the year (i.e. ordinary and preferred). 5. |
||||||
| Inventories | 226.253 | 203.137 | 85.250 | 68.404 | On July 13th 2007 U.S., district Court Judge , in Miami – Dade County , Florida, ruled that Titan Group's subsidiary, Tarmac America LLC (Tarmac) 6. was obliged to cease, as of July 17th 2007, rock mining in some areas of the Lake Belt region of Florida until the Army Corps of Engineers completes |
||||||
| Trade receivables Other assets |
232.362 75.664 |
253.507 41.929 |
116.526 13.763 |
122.743 9.078 |
its SupplementaryEnvironmentalImpact Statement (SEIS). The Army Corps of Engineers announced that SEIS is expected to be finalised within May | ||||||
| Cash and cash equivalents | 167.478 | 138.027 | 13 | 28 | 2008. The above ruling impacts a substantial part of the Pennsuco quarry, which supplies raw materials to the Pennsuco cement plant. Furthermore, | ||||||
| Total Current Assets | 701.757 | 636.600 | 215.552 | 200.253 | this ruling affects the above mentioned quarry's sales of aggregates in the Florida market. A motion to stay before the 11th Circuit Court of Appeals in | ||||||
| TOTAL ASSETS | 2.325.864 | 1.976.612 | 1.004.032 | 980.068 | Atlanta has been denied, but the Court expedited the appeal process, which has been exercised by Tarmac America LLC together with the other |
| Percentage % | F.Y.U.** | Percentage % | F.Y.U.** | CASH FLOW STATEMENT for the year ended 31 December 2007 | (Amounts in € thousand) | ||||
|---|---|---|---|---|---|---|---|---|---|
| GROUP | COMPANY | ||||||||
| 100,00% | 2001-2007 TITAN CEMENT U.K. LTD, Hull U.K. | 100,00% | (a) | 1/1-31/12/2007 1/1-31/12/2006 1/1-31/12/2007 1/1-31/12/2006 | |||||
| 100,00% | 2001-2007 CENTRAL CONCRETE SUPERMIX Inc, Florida U.S.A. | 100,00% * | 2006-2007 | Profits before taxes | 300.346 | 380.823 | 159.788 | 167.313 | |
| 100,00% | 2003-2007 MARKFIELD AMERICA LLC, Virginia U.S.A. | 100,00% * | 2004-2007 | Depreciation | 94.782 | 80.731 | 10.684 | 10.610 | |
| 100,00% | 2000-2007 MECHANICSVILLE CONCRETE Inc, Virginia U.S.A. | 100,00% * | 2006-2007 | Provisions | 15.187 | 12.593 | 8.862 | 6.825 | |
| 100,00% | 2006-2007 METRO REDΙ-MIX LLC, Florida U.S.A. | 100,00% * | 2006-2007 | Exchange differences | -1.738 | -3.662 | -1.857 | -4.430 | |
| 100,00% | 2003-2007 MIAMI VALLEY READY MIX OF FLORIDA LLC, Florida U.S.A. | 100,00% * | 2006-2007 | Income from participations & investments | -74 | -4.543 | -2.656 | -5.598 | |
| 79,93% * | 2007 | PENNSUCO CEMENT CO. LLC, Delaware U.S.A. | 100,00% * | 2004-2007 | Interest expense | 32.343 | 27.438 | 2.901 | 5.846 |
| 100,00% * | 2007 | ROANOKE CEMENT CO. LLC, Virginia U.S.A. | 100,00% * | 2004-2007 | Other non cash items | 2.622 | 8.078 | 2.779 | 1.143 |
| 100,00% * 2003-2007 S&W READY MIX CONCRETE CO Inc, South Carolina U.S.A. | 100,00% * | 2007 | Operating profit before changes in working capital | 443.468 | 501.458 | 180.501 | 181.709 | ||
| 100,00% * 2005-2007 SEPARATION TECHNOLOGIES LLC, Delaware U.S.A. | 100,00% * | 2004-2007 | Increase in inventories | -29.999 | -37.739 | -17.115 | -5.271 | ||
| 100,00% * | 2007 | STANDARD CONCRETE LLC, Florida U.S.A. | 100,00% * | 2004-2007 | Decrease/(Increase) in trade and other receivables | 21.072 | -11.434 | 1.314 | -4.126 |
| 100,00% * | 2007 | SUMMIT READY-MIX LLC, Florida U.S.A. | 100,00% * | 2006-2007 | (Decrease)/increase in operating long-term receivables | 1.844 | -3.397 | -371 | -1.412 |
| 100,00% * 2003-2007 TARMAC AMERICA LLC, Delaware U.S.A. | 100,00% * | 2004-2007 | Increase/(decrease) in trade payables (excluding banks) | -15.717 | 9.333 | -2.209 | -2.304 | ||
| 100,00% * 2003-2007 TITAN AMERICA LLC, Delaware U.S.A. | 100,00% * | 2004-2007 | Cash generated from operations | 420.668 | 458.221 | 162.120 | 168.596 | ||
| 100,00% | 2003-2007 TITAN VIRGINIA READY MIX LLC, Delaware U.S.A. | 100,00% * | 2004-2007 | Taxation paid | -96.232 | -105.036 | -58.784 | -40.106 | |
| 100,00% * 2005-2007 SEPARATION TECHNOL. CAN. LTD, Fredericton NB Canada. | 100,00% * | 2004-2007 | Net cash flows from operating activities (a) | 324.436 | 353.185 | 103.336 | 128.490 | ||
| 100,00% | 2003-2007 TCK MONTENEGRO DOO, Bodgorica Montenegro | 74,28% * | 2007 | Purchase of tangible and intangible assets | -252.399 | -160.135 | -18.383 | -21.552 | |
| 100,00% | 2001-2007 DOUBLE W & Co OOD., Rousse Bulgaria | 99,99% * | 2007 | Proceeds from the sale of property, plant and equipment | 4.386 | 1.748 | 661 | 696 | |
| 100,00% | 2006-2007 GRANITOID AD, Batanovtsi Bulgaria | 99,67% * | 2005-2007 | Proceeds from the sale of investment property | - | - | 157 | - | |
| 100,00% | 2003-2007 GRAVEL & SAND PIT AD, Zlatna Bulgaria | 99,99% * | 2002-2007 | Proceeds from dividends | 74 | 153 | 2.688 | 11.520 | |
| 100,00% * 2006-2007 ZLATNA PANEGA BETON EOOD, Zlatna Bulgaria | 99,99% * | 2002-2007 | Acquisition of subsidiaries, net of cash | -243.231 | -77.808 | -1.724 | -143 | ||
| 100,00% * 2002-2007 ZLATNA PANEGA CEMENT AD, Zlatna Bulgaria | 99,99% * | 2005-2007 | Proceeds from sale of available-for-sale financial assets | 933 | 7.279 | - | 965 | ||
| 100,00% | 2003-2007 CEMENT PLUS LTD, Skopje FYROM | 61,64% * | 2006-2007 | Purchase of available-for-sale financial assets | -2.193 | -3.248 | -74 | -82 | |
| 100,00% * 2004-2007 RUDMARK DOOEL, Skopje FYROM | 99,99% * | 2006-2007 | Interest received | 7.589 | 3.781 | 130 | 150 | ||
| 51,01% * 2004-2007 USJE CEMENTARNICA AD, Skopje FYROM | 94,84% * | 2006-2007 | Increase in long-term assets | - | -477 | - | - | ||
| 100,00% * 2003-2007 VESA DOOL, Skopje FYROM | 100,00% * | 2007 | Net cash flows used in investing activities (b) | -484.841 | -228.707 | -16.545 | -8.446 | ||
| 100,00% * | 2007 | TITAN CEMENT NETHERLANDS BV, Amsterdam Netherlands | 100,00% * | 2006-2007 | Net cash flows after investing activities (a)+(b) | -160.405 | 124.478 | 86.791 | 120.044 |
| 100,00% * 2006-2007 ANTEA CEMENT SHA, Tirana Albania | 100,00% * | 2006-2007 | Share capital increase | 197 | 901 | 197 | 901 | ||
| Proportionate consolidation method | Treasury shares purchased | -35.085 | -502 | -35.085 | -502 | ||||
| Percentage % | F.Y.U.** | Percentage % | F.Y.U.** | Proceeds from government grants | 230 | - | 25 | - | |
| 51,01% * 2003-2007 FOUR M TITAN SILO COMPANY LLC, Cairo Egypt | 49,21% * | 2001-2007 | Interest paid | -41.016 | -31.828 | -3.031 | -5.996 | ||
| 50,00% * 2003-2007 MISRIEEN TITAN TRAD. & DISTR., Cairo Egypt | 49,46% * | 2005-2007 | Dividends paid | -65.736 | -51.041 | -63.246 | -50.750 | ||
| 50,00% * | (a) | BENI SUEF CEMENT CO. SAE, Cairo Egypt | 49,92% * | 2005-2007 | Proceeds from borrowings | 637.704 | 350.129 | 95.493 | 95.809 |
| 50,00% * | (a) | ALEXANDRIA PORTLAND CEM.CO SAE, Alexandria Egypt | 48,41% * | 2005-2007 | Payments of borrowings | -304.500 | -347.005 | -81.159 | -159.495 |
| Net cash flows from/(used in) financing activities (c) | 191.794 | -79.346 | -86.806 | -120.033 | |||||
| Equity method | Net increase in cash and cash equivalents (a)+(b)+(c) | 31.389 | 45.132 | -15 | 11 | ||||
| Percentage % | F.Y.U.** | Percentage % | F.Y.U.** | Cash and cash equivalents at beginning of the year | 138.027 | 95.142 | 28 | 17 | |
| 48,76% * | - | KARIERI AD, Plovdiv Bulgaria | 48,71% * | - | Effects of exchange rate changes | -1.938 | -2.247 | - | - |
| Cash and cash equivalents at end of the year | 167.478 | 138.027 | 13 | 28 | |||||
On July 13th 2007 U.S., district Court Judge , in Miami Dade County , Florida, ruled that Titan Group's subsidiary, Tarmac America LLC (Tarmac) was obliged to cease, as of July 17th 2007, rock mining in some areas of the Lake Belt region of Florida until the Army Corps of Engineers completes its SupplementaryEnvironmentalImpact Statement (SEIS). The Army Corps of Engineers announced that SEIS is expected to be finalised within May 2008. The above ruling impacts a substantial part of the Pennsuco quarry, which supplies raw materials to the Pennsuco cement plant. Furthermore, this ruling affects the above mentioned quarry's sales of aggregates in the Florida market. A motion to stay before the 11th Circuit Court of Appeals in Atlanta has been denied, but the Court expedited the appeal process, which has been exercised by Tarmac America LLC together with the other affected by the ruling mining enterprises and was discussed in November 2007. The Court decision is expected to be issued within 2008.
| Amounts in€ thousand | Group | Company | |
|---|---|---|---|
| a) Sales of goods and services | 4 | 135.787 | |
| b) Purchases of goods and services | 1.831 | 30.072 | |
| c) Receivables from related parties | $\overline{\phantom{a}}$ | 38.544 | |
| c) Payables to related parties | 769 | 9.022 | |
| e) Key management compensations | 7.449 | 7.258 | |
| f) Receivables from key management | 16 | 16 | |
| GROUP | COMPANY | The statutory tax audit for the Company for the years 2002 through 2005 has been completed and the total liability assessed amounts to €4.2 m. An 11. |
||||||
|---|---|---|---|---|---|---|---|---|
| 1/1-31/12/2007 | 1/1-31/12/2006 | 1/1-31/12/2007 | 1/1-31/12/2006 | amount of €0.9 m. was charged to the Income Statement and the remaining amount of €3.3m was offset against a provision established over those | ||||
| years. | ||||||||
| Revenue | 1.496.915 | 1.568.109 | 535.859 | 519.847 12. | Certain prior year amounts have been reclassified for presentation purposes. (note 37 of annual financial statements) | |||
| Cost of sales | -936.825 | -957.252 | -322.779 | -300.484 | ||||
| Gross profit before depreciation and amortization | 560.090 | 610.857 | 213.080 | 219.363 | ||||
| Other operating income/(expense) | -1.442 | -9.375 | 1.725 | -3.857 | Αthens, 26 February 2008 | |||
| Administrative expenses | -108.586 | -98.525 | -41.352 | -38.521 | ||||
| Selling and marketing expenses | -24.199 | -22.286 | -4.553 | -3.852 | Chairman of the Board of Directors | Managing Director | Chief Financial Officer | |
| Profit before interest, taxes and depreciation and amortization | 425.863 | 480.671 | 168.900 | 173.133 | ||||
| Depreciation & amortization | -94.782 | -80.731 | -10.684 | -10.610 | ||||
| Profit before interest and taxes | 331.081 | 399.940 | 158.216 | 162.523 | ||||
| Income from participations & investments | 74 | 4.543 | 2.656 | 5.598 | ||||
| Finance costs - net | -30.809 | -23.660 | -1.084 | -808 | ANDREAS L. CANELLOPOULOS | DIMITRIOS TH. PAPALEXOPOULOS | HOWARD PRINCE-WRIGHT | |
| Profit before taxes | 300.346 | 380.823 | 159.788 | 167.313 | I.D.No ΑΒ500997 | I.D.No Ξ163588 | PASS No P60090793 | |
| Less: Income tax expense | -56.127 | -118.513 | -41.017 | -62.195 | ||||
| Profit after taxes | 244.219 | 262.310 | 118.771 | 105.118 | Chief Accountant | Financial Consolidation Manager | ||
| Attributable to: | ||||||||
| Shareholders | 239.739 | 259.185 | 118.771 | 105.118 | ||||
| Minority interests | 4.480 | 3.125 | - | - | ||||
| EMM. CH. MAVRODIMITRAKIS | ATHANASIOS S. DANAS | |||||||
| Basic earnings per issued share (in €) | 2,85 | 3,07 | 1,41 | 1,25 | I.D.No Ν237613 | I.D.No AB006812 | ||
| Diluted earnings per issued share (in €) | 2,84 | 3,06 | 1,41 | 1,24 |
SUMMARY FINANCIAL RESULTS for the year ended 31 December 2007
(in terms of article 135 of Law 2190, for companies publishing annual financial statements in accordance with IAS/IFRS)
The figures illustrated below provide summary information about the financial position of Titan Cement S.A. and its subsidiaries. We advise the reader who seeks a complete picture of the financial position to visit the Company's web site, where the full year financial statements according to International Financial Reporting Standards together with the auditor's report, are presented.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.