Annual Report • Oct 1, 2015
Annual Report
Open in ViewerOpens in native device viewer
FINANCIAL DATA AND INFORMATION FOR THE YEAR ENDED 31 DECEMBER 2007 ( Published in accordance with article 135 of Law 2190/1920, for enterprises preparing annual stand‐alone and consolidated financial statements in accordance with IFRS )
( amounts in thousand EUR )
| Headquarters: |
|---|
| Register Numbers of S.A. |
| Supervising Prefecture: |
| Date of approval of Financial Statements by BoD: |
| Certified Public Accountant - Auditor: |
| Audit Firm: |
| Auditors's report: |
| Issue Date of auditors's report: |
| 100-1-10-1- |
| Company Information | Consolidated Companies | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| Subsidiaries (fully consolidated) | Headquarters | % participation | Unaudited Tax Years | ||||||
| Headquarters: | 86, Aiolou Str., 102 32 Athens | National P&K Securities S.A. | Greece | 100,00% | 2003‐2007 | ||||
| Register Numbers of S.A. | 6062/06/Β/86/01 | Ethniki Kefalaiou S.A. | Greece | 100,00% | 2006‐2007 | ||||
| Supervising Prefecture: | Athens Prefecture | N.B.G. Asset Management M.F.M.C. S.A. | Greece | 100,00% | 2005‐2007 | ||||
| Date of approval of Financial Statements by BoD: | March 18, 2008 | Ethniki Leasing S.A. | Greece | 100,00% | 2001‐2007 | ||||
| Certified Public Accountant ‐ Auditor: Audit Firm: |
Nicolaos C. Sofianos (RN SOEL 12231) Deloitte, Hadjipavlou Sofianos & Cambanis S.A. Assurance & Advisory Services |
National Mutual Fund Management S.A. NBG Venture Capital S.A. |
Greece Greece |
100,00% 100,00% |
2003‐2007 2003‐2007 |
||||
| Auditors΄s report: | Unqualified opinion | NBG Greek Fund Ltd | Cyprus | 100,00% | 1999‐2007 | ||||
| Issue Date of auditors΄s report: | March 18, 2008 | ETEBA Emerging Markets Fund Ltd | Cyprus | 100,00% | 1999‐2007 | ||||
| Website: | www.nbg.gr | ETEBA Estate Fund Ltd | Cyprus | 100,00% | 1999‐2007 | ||||
| ETEBA Venture Capital Management Co Ltd | Cyprus | 100,00% | 1999‐2007 | ||||||
| The Board of Directors | NBG Bancassurance S.A. | Greece | 100,00% | 2003‐2007 | |||||
| The South African Bank of Athens Ltd | South Africa | 99,50% | 2006‐2007 | ||||||
| Executive Members | National Bank of Greece (Cyprus) Ltd | Cyprus | 100,00% | 2006‐2007 | |||||
| Efstratios (Takis) ‐ Georgios A. Arapoglou | Chairman of the Board of Directors ‐ Chief Executive Officer | National Securities Co (Cyprus) Ltd | Cyprus | 100,00% | ‐ | ||||
| Ioannis G. Pechlivanidis | Vice Chairman of the Board of Directors ‐ Deputy Chief Executive Officer | NBG Management Services Ltd | Cyprus | 100,00% | 2003‐2007 | ||||
| Non executive Members | Stopanska Banka A.D., Skopje | F.Y.R.O.M. | 94,64% | 2005‐2007 | |||||
| Achilleas D. Mylonopoulos John P. Panagopoulos |
Employees' representative Employees' representative |
United Bulgarian Bank A.D., Sofia (UBB) UBB Asset Management |
Bulgaria Bulgaria |
99,91% 99,92% |
2005‐2007 2004‐2007 |
||||
| Ioannis C. Yiannidis | Professor, University of Athens Law School & Legal Counsellor | UBB Insurance Broker | Bulgaria | 99,93% | ‐ | ||||
| George Z. Lanaras | Shipowner | NBG International Ltd | United Kingdom | 100,00% | 2006‐2007 | ||||
| Stefanos G. Pantzopoulos | Business Consultant, former Certified Auditor | NBG International Inc (NY) | U.S.A. | 100,00% | 2000‐2007 | ||||
| Independent Non Executive Members | NBGI Private Equity Ltd | United Kingdom | 100,00% | 2007 | |||||
| H.E. the Metropolitan of Ioannina Theoklitos | NBG Finance Plc | United Kingdom | 100,00% | 2006‐2007 | |||||
| Stefanos C. Vavalidis | Member of the Board of Directors, European Bank for Reconstruction & Development | Interlease Ε.A.D. | Bulgaria | 100,00% | 2005‐2007 | ||||
| Dimitrios A. Daskalopoulos | Chairman of Hellenic Federation of Enterprises | Interlease Auto Ε.A.D. | Bulgaria | 100,00% | 2006‐2007 | ||||
| Nikolaos D. Efthymiou | Chairman, Association of Greek Shipowners | ETEBA Bulgaria A.D. | Bulgaria | 100,00% | ‐ | ||||
| Constantinos D. Pilarinos | Economist | ETEBA Romania S.A. | Romania | 100,00% | 2000‐2007 | ||||
| Drakoulis K. Fountoukakos ‐ Kyriakakos | Entrepreneur, Chairman of Κ.Ε.Μ.Ε. ΕΒΕΑ | NBG Luxembourg Holding S.A. | Luxembourg | 100,00% | ‐ | ||||
| Ploutarhos K. Sakellaris | Professor, University of Athens and Chairman, Council of Economic Advisors | NBG Luxfinance Holding S.A. | Luxembourg | 100,00% | ‐ | ||||
| George I. Mergos | Professor, University of Athens and Governor of IKA (Social Security Fund) | Innovative Ventures S.A. (I‐Ven) NBG Funding Ltd |
Greece United Kingdom |
100,00% 100,00% |
2003‐2007 ‐ |
||||
| Banca Romaneasca S.A. | Romania | 98,88% | 2006‐2007 | ||||||
| Balance Sheet | Ethniki Hellenic General Insurance | Greece | 100,00% | 2006‐2007 | |||||
| Ethniki Insurance (Cyprus) Ltd | Cyprus | 100,00% | 2007 | ||||||
| Group | Bank | Ethniki General Insurance (Cyprus) Ltd | Cyprus | 100,00% | 2007 | ||||
| 31.12.2007 | 31.12.2006 | 31.12.2007 | 31.12.2006 | S.C. Garanta Asigurari S.A. | Romania | 94,96% | 2003‐2007 | ||
| Assets | Audatex Hellas S.A. | Greece | 70,00% | 2005‐2007 | |||||
| Cash and balances with central banks | 6 109 648 | 3 874 210 | 4 135 632 | 2 034 464 National Insurance Brokerage S.A. | Greece | 95,00% | 2003‐2007 | ||
| Treasury bills and other eligible bills | 228 001 | 367 758 | 67 142 | 185 332 ASTIR Palace Vouliagmenis S.A. | Greece | 78,06% | 2006‐2007 | ||
| Due from banks (net) | 3 689 849 | 4 781 215 | 4 318 696 | 4 539 923 Grand Hotel Summer Palace S.A. | Greece | 100,00% | 2006‐2007 | ||
| Financial assets at fair value through P&L | 12 139 287 | 12 684 410 | 10 981 488 | 12 283 625 NBG Training Center S.A. | Greece | 100,00% | 2006‐2007 | ||
| Derivative financial instruments Loans and advances to customers (net) |
394 904 54 693 204 |
371 074 42 624 536 |
331 206 39 568 570 |
204 690 Εthnodata S.A. 32 755 298 ΚΑDΜΟΣ S.A. |
Greece Greece |
100,00% 100,00% |
2005‐2007 2003‐2007 |
||
| Investment securities | 4 626 548 | 4 191 192 | 2 537 345 | 2 542 345 DIONYSOS S.A. | Greece | 99,91% | 2003‐2007 | ||
| Investment property | 153 628 | 123 373 | 160 | 186 EKTENEPOL Construction Company S.A. | Greece | 100,00% | 2001‐2007 | ||
| Investments in subsidiaries | ‐ | ‐ | 6 434 777 | 4 016 713 Mortgage, Touristic PROTYPOS S.A. | Greece | 100,00% | 2003‐2007 | ||
| Investments in associates | 73 586 | 272 780 | 21 492 | 237 836 Hellenic Touristic Constructions S.A. | Greece | 77,76% | 2003‐2007 | ||
| Goodwill, software & other intangible assets | 2 933 103 | 2 515 257 | 80 200 | 49 262 Ethnoplan S.A. | Greece | 100,00% | 2005‐2007 | ||
| Property & equipment | 1 936 815 | 2 041 938 | 955 572 | 1 091 931 Ethniki Ktimatikis Ekmetalefsis S.A. | Greece | 100,00% | 1991‐2007 | ||
| Deferred tax assets | 288 330 | 262 209 | 156 486 | 129 159 NBGI Private Equity Funds | United Kingdom | 100,00% | 2007 | ||
| Insurance related assets and receivables | 789 932 | 741 448 | ‐ | ‐ NBG International Holdings B.V. | Netherlands | 100,00% | ‐ | ||
| Current income tax advance | 115 986 | 32 311 | 115 986 | 32 311 EURIAL Leasing S.A. | Romania | 70,00% | 2007 | ||
| Other assets | 2 097 474 | 1 524 848 | 1 354 198 | 1 041 994 Finansbank A.S. | Turkey | 99,57% | 2001‐2007 | ||
| Non current assets held for sale | 115 279 | ‐ | ‐ | ‐ Finansbank Malta Holdings Ltd | Malta | 99,57% | 2006‐2007 | ||
| Total assets | 90 385 574 | 76 408 559 | 71 058 950 | 61 145 069 Finansbank Malta Ltd Finans Finansal Kiralama A.S. (Finans Leasing) |
Malta Turkey |
99,57% 61,55% |
2005‐2007 2002‐2007 |
||
| Liabilities | Finans Yatirim Menkul Degerler A.S. (Finans Invest) | Turkey | 99,48% | 2002‐2007 | |||||
| Due to banks | 10 373 844 | 6 232 438 | 9 033 985 | 5 871 463 Finans Portfoy Yonetimi A.S. (Finans Portfolio Asset Management) | Turkey | 99,48% | 2002‐2007 | ||
| Derivative financial instruments | 1 071 806 | 404 572 | 580 062 | 344 687 Finans Yatirim Ortakligi A.S. (Finans Investment Trust) | Turkey | 80,97% | 2003‐2007 | ||
| Due to customers | 60 530 411 | 53 233 724 | 49 259 670 | 44 564 664 IBTech Uluslararasi Bilisim Ve Iletisim Teknolojileri A.S. (IB Tech) | Turkey | 98,58% | 2005‐2007 | ||
| Debt securities in issue | 2 289 735 | 822 696 | ‐ | ‐ Finans Emeklilik ve Hayat A.S. (Finans Pension) | Turkey | 99,57% | ‐ | ||
| Other borrowed funds | 1 723 046 | 2 197 387 | 3 383 735 | 2 512 074 Vojvodjanska Banka a.d. Novi Sad | Serbia | 100,00% | 2006‐2007 | ||
| Insurance related reserves and liabilities | 2 167 621 | 1 953 618 | ‐ | ‐ P&K S.A. | Greece | 100,00% | 2006‐2007 | ||
| Deferred tax liabilities | 247 473 | 100 918 | 133 731 | 79 108 National Bank of Greece a.d. Beograd | Serbia | 100,00% | 2001‐2007 | ||
| Retirement benefit obligations | 239 382 | 212 568 | 110 540 | 59 544 NBG Leasing d.o.o. ‐ Belgrade | Serbia | 100,00% | 2005‐2007 | ||
| Current income tax liabilities | 37 029 | 59 324 | ‐ | ‐ NBG Services d.o.o. ‐ Belgrade | Serbia | 100,00% | 2007 | ||
| Other liabilities | 3 156 757 | 2 358 410 | 2 021 306 | 1 594 981 CPT Investments Ltd | Cayman Islands | 50,10% | ‐ | ||
| Liabilities held for sale Total liabilities |
6 535 81 843 639 |
‐ 67 575 655 |
‐ 64 523 029 |
‐ 55 026 521 |
|||||
| Shareholders´ Equity | Associated (equity method of consolidation) | Headquarters | % participation naudited Tax Years | ||||||
| Share capital | 2 385 992 | 2 376 436 | 2 385 992 | 2 376 436 Social Securities Funds Management S.A. | Greece | 40,00% | 2000‐2007 | ||
| Share premium account | 2 292 753 | 2 263 725 | 2 292 753 | 2 263 725 Phosphate Fertilizers Industry S.A. | Greece | 24,23% | 2001‐2007 | ||
| Less: Treasury shares | (21 601) | (26 826) | (21 601) | (4 490) Larko S.A. | Greece | 36,43% | 2002‐2007 | ||
| Reserves and retained earnings Equity attributable to NBG shareholders |
1 813 276 6 470 420 |
1 983 890 6 597 225 |
1 878 777 6 535 921 |
1 482 877 Siemens Enterprise Communications A.E. 6 118 548 Eviop Tempo S.A. |
Greece Greece |
30,00% 21,21% |
2006‐2007 2004‐2007 |
||
| Group | Bank | Ethniki General Insurance (Cyprus) Ltd | Cyprus | 100,00% | 2007 | |||
|---|---|---|---|---|---|---|---|---|
| 31.12.2007 | 31.12.2006 | 31.12.2007 | 31.12.2006 | S.C. Garanta Asigurari S.A. | Romania | 94,96% | 2003‐2007 | |
| Assets | Audatex Hellas S.A. | Greece | 70,00% | 2005‐2007 | ||||
| Cash and balances with central banks | 6 109 648 | 3 874 210 | 4 135 632 | 2 034 464 National Insurance Brokerage S.A. | Greece | 95,00% | 2003‐2007 | |
| Treasury bills and other eligible bills | 228 001 | 367 758 | 67 142 | 185 332 ASTIR Palace Vouliagmenis S.A. | Greece | 78,06% | 2006‐2007 | |
| Due from banks (net) | 3 689 849 | 4 781 215 | 4 318 696 | 4 539 923 Grand Hotel Summer Palace S.A. | Greece | 100,00% | 2006‐2007 | |
| Financial assets at fair value through P&L | 12 139 287 | 12 684 410 | 10 981 488 | 12 283 625 NBG Training Center S.A. | Greece | 100,00% | 2006‐2007 | |
| Derivative financial instruments | 394 904 | 371 074 | 331 206 | 204 690 Εthnodata S.A. | Greece | 100,00% | 2005‐2007 | |
| Loans and advances to customers (net) | 54 693 204 | 42 624 536 | 39 568 570 | 32 755 298 ΚΑDΜΟΣ S.A. | Greece | 100,00% | 2003‐2007 | |
| Investment securities | 4 626 548 | 4 191 192 | 2 537 345 | 2 542 345 DIONYSOS S.A. | Greece | 99,91% | 2003‐2007 | |
| Investment property | 153 628 | 123 373 | 160 | 186 EKTENEPOL Construction Company S.A. | Greece | 100,00% | 2001‐2007 | |
| Investments in subsidiaries | ‐ | ‐ | 6 434 777 | 4 016 713 Mortgage, Touristic PROTYPOS S.A. | Greece | 100,00% | 2003‐2007 | |
| Investments in associates | 73 586 | 272 780 | 21 492 | 237 836 Hellenic Touristic Constructions S.A. | Greece | 77,76% | 2003‐2007 | |
| Goodwill, software & other intangible assets | 2 933 103 | 2 515 257 | 80 200 | 49 262 Ethnoplan S.A. | Greece | 100,00% | 2005‐2007 | |
| Property & equipment | 1 936 815 | 2 041 938 | 955 572 | 1 091 931 Ethniki Ktimatikis Ekmetalefsis S.A. | Greece | 100,00% | 1991‐2007 | |
| Deferred tax assets | 288 330 | 262 209 | 156 486 | 129 159 NBGI Private Equity Funds | United Kingdom | 100,00% | 2007 | |
| Insurance related assets and receivables | 789 932 | 741 448 | ‐ | ‐ NBG International Holdings B.V. | Netherlands | 100,00% | ‐ | |
| Current income tax advance | 115 986 | 32 311 | 115 986 | 32 311 EURIAL Leasing S.A. | Romania | 70,00% | 2007 | |
| Other assets | 2 097 474 | 1 524 848 | 1 354 198 | 1 041 994 Finansbank A.S. | Turkey | 99,57% | 2001‐2007 | |
| Non current assets held for sale | 115 279 | ‐ | ‐ | ‐ Finansbank Malta Holdings Ltd | Malta | 99,57% | 2006‐2007 | |
| Total assets | 90 385 574 | 76 408 559 | 71 058 950 | 61 145 069 Finansbank Malta Ltd | Malta | 99,57% | 2005‐2007 | |
| Finans Finansal Kiralama A.S. (Finans Leasing) | Turkey | 61,55% | 2002‐2007 | |||||
| Liabilities | Finans Yatirim Menkul Degerler A.S. (Finans Invest) | Turkey | 99,48% | 2002‐2007 | ||||
| Due to banks | 10 373 844 | 6 232 438 | 9 033 985 | 5 871 463 Finans Portfoy Yonetimi A.S. (Finans Portfolio Asset Management) | Turkey | 99,48% | 2002‐2007 | |
| Derivative financial instruments | 1 071 806 | 404 572 | 580 062 | 344 687 Finans Yatirim Ortakligi A.S. (Finans Investment Trust) | Turkey | 80,97% | 2003‐2007 | |
| Due to customers | 60 530 411 | 53 233 724 | 49 259 670 | 44 564 664 IBTech Uluslararasi Bilisim Ve Iletisim Teknolojileri A.S. (IB Tech) | Turkey | 98,58% | 2005‐2007 | |
| Debt securities in issue | 2 289 735 | 822 696 | ‐ | ‐ Finans Emeklilik ve Hayat A.S. (Finans Pension) | Turkey | 99,57% | ‐ | |
| Other borrowed funds | 1 723 046 | 2 197 387 | 3 383 735 | 2 512 074 Vojvodjanska Banka a.d. Novi Sad | Serbia | 100,00% | 2006‐2007 | |
| Insurance related reserves and liabilities | 2 167 621 | 1 953 618 | ‐ | ‐ P&K S.A. | Greece | 100,00% | 2006‐2007 | |
| Deferred tax liabilities | 247 473 | 100 918 | 133 731 | 79 108 National Bank of Greece a.d. Beograd | Serbia | 100,00% | 2001‐2007 | |
| Retirement benefit obligations | 239 382 | 212 568 | 110 540 | 59 544 NBG Leasing d.o.o. ‐ Belgrade | Serbia | 100,00% | 2005‐2007 | |
| Current income tax liabilities | 37 029 | 59 324 | ‐ | ‐ NBG Services d.o.o. ‐ Belgrade | Serbia | 100,00% | 2007 | |
| Other liabilities | 3 156 757 | 2 358 410 | 2 021 306 | 1 594 981 CPT Investments Ltd | Cayman Islands | 50,10% | ‐ | |
| Liabilities held for sale | 6 535 | ‐ | ‐ | ‐ | ||||
| Total liabilities | 81 843 639 | 67 575 655 | 64 523 029 | 55 026 521 | ||||
| Shareholders´ Equity | Associated (equity method of consolidation) | Headquarters | % participation naudited Tax Years | |||||
| Share capital | 2 385 992 | 2 376 436 | 2 385 992 | 2 376 436 Social Securities Funds Management S.A. | Greece | 40,00% | 2000‐2007 | |
| Share premium account | 2 292 753 | 2 263 725 | 2 292 753 | 2 263 725 Phosphate Fertilizers Industry S.A. | Greece | 24,23% | 2001‐2007 | |
| Less: Treasury shares | (21 601) | (26 826) | (21 601) | (4 490) Larko S.A. | Greece | 36,43% | 2002‐2007 | |
| Reserves and retained earnings | 1 813 276 | 1 983 890 | 1 878 777 | 1 482 877 Siemens Enterprise Communications A.E. | Greece | 30,00% | 2006‐2007 | |
| Equity attributable to NBG shareholders | 6 470 420 | 6 597 225 | 6 535 921 | 6 118 548 Eviop Tempo S.A. | Greece | 21,21% | 2004‐2007 | |
| Teiresias S.A. | Greece | 39,34% | 2003‐2007 | |||||
| Minority interest | 507 889 | 610 554 | ‐ | ‐ Hellenic Countryside S.A. | Greece | 20,23% | 2003‐2007 | |
| Preferred securities | 1 563 626 | 1 625 125 | ‐ | ‐ Pella S.A. | Greece | 20,89% | 2002‐2007 | |
| Total shareholders΄ equity | 8 541 935 | 8 832 904 | 6 535 921 | 6 118 548 Planet S.A. | Greece | 31,18% | 2003‐2007 | |
| Europa Insurance Co. S.A. | Greece | 28,00% | 2005‐2007 | |||||
| Total equity and liabilities | 90 385 574 | 76 408 559 | 71 058 950 | 61 145 069 UBB AIG Insurance & Reinsurance Company | Bulgaria | 59,97% | 2006‐2007 | |
| UBB AIG Life Insurance Company | Bulgaria | 59,97% | 2006‐2007 | |||||
Drujestvo za Kasova Deinost A.D. (Cash Service Company) Bulgaria 24,98% ‐
| 1/1‐31/12/2007 | 1/1‐31/12/2006 | |||||
|---|---|---|---|---|---|---|
| Group Bank |
Revenue | ‐ | 20 827 | |||
| 31.12.2007 | 31.12.2006 | 31.12.2007 | 31.12.2006 | Net trading gains (losses) | ‐ | (393) |
| Net gains from investment securities | ‐ | 249 | ||||
| Group | Bank | ||||
|---|---|---|---|---|---|
| 31.12.2007 | 31.12.2006 | 31.12.2007 | 31.12.2006 | ||
| Net Cash flow from: | |||||
| Operating activities | 2 500 529 | 1 812 516 | 3 061 883 | 356 387 | |
| Investing activities | (2 123 511) | (2 105 610) | (1 697 817) | (2 433 262) | |
| Financing activities | 848 276 | 2 141 817 | 419 745 | 3 070 227 | |
| Effect of FX rate changes on cash & cash equivalents and discontinued operations | (3 855) | (32 503) | 75 523 | (27 240) | |
| Net increase / (decrease) in cash and cash equivalents | 1 221 439 | 1 816 220 | 1 859 334 | 966 112 | |
| Cash and cash equivalents at beginning of the year | 4 943 481 | 3 127 261 | 3 597 115 | 2 646 494 | |
| Cash and cash equivalents at end of the year | 6 164 920 | 4 943 481 | 5 456 449 | 3 612 606 | |
| Group | Bank | Revenue | ‐ | 20 827 | |||
|---|---|---|---|---|---|---|---|
| 31.12.2007 | 31.12.2006 | 31.12.2007 | 31.12.2006 | Net trading gains (losses) | ‐ | (393) | |
| Net gains from investment securities | ‐ | 249 | |||||
| Balance at the beginning of the year | 8 832 904 | 4 316 408 | 6 118 548 | 2 972 489 | Depreciation and impairment losses | ‐ | (1 351) |
| Changes during the year: | Other operating expense | ‐ | (10 953) | ||||
| Net profit for the year | 1 625 315 | 990 052 | 914 592 | 583 658 | Gain on sale of discontinued operations | ‐ | 120 834 |
| Share capital increase ‐ Share capital premium account | 38 584 | 2 943 814 | 38 584 | 2 943 814 | Profit before tax | ‐ | 129 213 |
| Net change in treasury shares | 5 225 | (4 146) | (17 111) | (3 405) | Less: Tax | ‐ | (11 139) |
| Acquisitions ‐ mergers and other changes | (1 382 820) | 424 777 | (43 405) | (38 774) | Profit after tax | ‐ | 118 074 |
| Prior year dividends | (474 608) | (338 558) | (475 287) | (339 234) | |||
| Minority interests | (102 665) | 500 557 | ‐ | ‐ | |||
| Balance at the end of the year | 8 541 935 | 8 832 904 | 6 535 921 | 6 118 548 | annual financial statements as at 31 December 2007. | ||
EFSTRATIOS ‐ GEORGIOS A. ARAPOGLOU ANTHIMOS C. THOMOPOULOS
| Athens, March 18, 2008 | |||
|---|---|---|---|
| THE CHAIRMAN OF THE BOARD OF DIRECTORS | THE VICE CHAIRMAN OF THE BOARD OF DIRECTORS | THE CHIEF FINANCIAL | THE CHIEF ACCOUNTANT |
| AND CHIEF EXECUTIVE OFFICER | AND DEPUTY CHIEF EXECUTIVE OFFICER | AND CHIEF OPERATING OFFICER |
Cash Flow Statement
IOANNIS P. KYRIAKOPOULOS
IOANNIS G. PECHLIVANIDIS
The financial data and information listed below provide a summarized view of the financial position and results of National Bank of Greece and its Group. We therefore suggest to the user, before proceeding to any investment decision or other transaction with the Bank, to visit National Bank of Greece΄s web‐site (www.nbg.gr), where the Annual
Financial Statements prepared in accordance with IFRS are published, together with the report of the Auditors.
| Income Statement | Notes | ||||
|---|---|---|---|---|---|
| 1) The principal accounting policies that have been adopted are in accordance with the requirements of International Financial Reporting Standards (IFRS) and are the same with | |||||
| Group | Bank | those applied in the 2006 financial statements. 2) The parent company has been audited by the tax authorities up to and including 2004. |
|||
| 31.12.2007 | 31.12.2006 | 31.12.2007 | 31.12.2006 | 3) As at 31.12.2007, the fixed assets of the Group are free of liens and encumbrances. | |
| Continuing operations | 4) Cases under litigation or in arbitration as well as pending cases before the Courts or Arbitration Courts are not expected to have a material impact on the financial position or | ||||
| Interest & similar income | 5 736 887 | 3 503 182 | 3 440 294 | 2 653 228 | operations of the Group. |
| Interest expense & similar charges | (2 685 770) | (1 366 332) | (1 629 558) | (1 085 592) | 5) The average number of employees of the Group and the Bank during the year ended 31 December 2007 was 33.361 and 13.378 respectively (31 December 2006: 24.187 and |
| Net interest income | 3 051 117 | 2 136 850 | 1 810 736 | 1 567 636 | 13.763 respectively). The number of Group and Bank employees as at 31 December 2007 was 34.623 and 13.752 respectively (31 December 2006: 31.622 and 13.557 |
| Fee and commission income | 859 255 | 595 289 | 341 326 | 314 059 | respectively). |
| Fee and commission expense | (86 730) | (58 029) | (23 408) | (65 207) | 6) Related party transactions and balances as defined in IAS 24 are analyzed as follows: Amounts due from and owed to as well as income from and expenses to and off‐balance |
| Net fee and commission income | 772 525 | 537 260 | 317 918 | 248 852 | sheet items with associated companies of the Group, as at 31.12.2007, amounted to €45 million, €23 million, €4 million, €3 million and €50 million respectively. The |
| Earned premia net of reinsurance | 721 473 | 671 957 | ‐ | ‐ | corresponding balances and transactions with subsidiaries and associated companies of the Bank as at 31.12.2007 were €4.050 million, €4.966 million, €182 million, €260 million |
| Net claims incurred | (628 322) | (565 537) | ‐ | ‐ | and €155 million respectively. Loans, deposits, other payables, letters of guarantee and total compensation of members of the Board of Directors and members of management |
| Net premia net of claims and commissions | 93 151 | 106 420 | ‐ | ‐ | of Group companies amounted as at 31.12.2007 to €43 million, €326 million, €2 million, €33 million and €32 million respectively, and for the Bank alone the corresponding |
| Dividend income | 11 262 | 9 646 | 66 108 | 44 884 | amounts (excluding other payables and letters of guarantee which are nil) amounted to €13 million, €138 million and €12 million. |
| Net trading income & results from investment securities | 479 901 | 141 256 | 309 401 | 160 590 | 7) Acquisitions, disposals & other capital transactions: |
| Net other operating income | 151 254 | 204 106 | 42 116 | 94 217 | a) From 8 January to 29 January 2007, the Bank acquired via the Mandatory Tender Offer 543.009.814 packs of 10 shares of Finansbank corresponding to 43,44% of its share |
| Total operating income | 4 559 210 | 3 135 538 | 2 546 279 | 2 116 179 | capital, for a consideration of €1.733 million. Also, from 1 February up to 31 December 2007, the Bank acquired 5.992.764 packs of 10 shares of Finansbank for a consideration |
| Personnel expenses | (1 423 558) | (1 048 535) | (880 008) | (729 831) | of €18,3 million. |
| General, administrative & other operating expenses | (718 511) | (460 060) | (299 756) | (239 511) | b) On 25 January 2007, the Boards of Directors of the Bank and National Management & Organization Co (Ethnokarta) decided the merger of the two companies through |
| Depreciation, amortisation & impairment charges of assets | (147 253) | (117 041) | (63 755) | (65 036) | absorption of the latter by the Bank. The date of the Merger Balance Sheets has been set as 31 March 2007. The Bank holds 100% of National Management & Organization Co |
| Amortisation of intangible assets recognised on business combinations | (29 027) | (9 118) | ‐ | ‐ | (Ethnokarta) shares and therefore the Bank's share capital will not increase following the completion of the merger. The merger was approved by the Ministry of Development |
| Finance charge on put options of minority interests | (24 945) | (5 746) | (24 945) | (5 746) | on 28 September 2007. |
| Impairment losses on loans & advances | (330 197) | (267 197) | (245 960) | (235 987) | c) Within February 2007, Serbian network of branches of the Bank became a subsidiary under the name NBG A.D. Beograd. d) On 15 March 2007, the Boards of Directors of the Bank and NBG Venture Capital SA, announced the draft agreement for the divestment of the warehousing section of the |
| Share of profit of associates | 17 210 | 40 462 | ‐ | ‐ | Bank and the transfer of the section, through absorption, to the latter. NBG Venture Capital SA will increase its share capital by €109.492.401 with the issuance of 37.369.420 |
| new shares with a nominal value of €2,93 each. Upon completion of the divestment the above shares will be transferred to the Bank. The divestment was approved by the | |||||
| Profit before tax period from continuing operations | 1 902 929 | 1 268 303 | 1 031 855 | 840 068 | Annual Ordinary General Meeting of the Bank on 25 May 2007. |
| Tax expense | (258 808) | (321 708) | (117 263) | (256 410) | e) On 21 March 2007, NBG acquired 100% of shares of P&K Investment Services SA. The consideration agreed upon amounted to €48,7 million. |
| Profit for the period from continuing operations | 1 644 121 | 946 595 | 914 592 | 583 658 | f) On 5 April 2007, the Bank sold to the International Finance Corporation (IFC) 5% of Finansbank's shares. The agreement is subject to put/call options for a period of 7 years. |
| g) On 19 April 2007 the Bank signed an agreement for the sale of its minority shareholding in AGET Heracles to majority shareholders Lafarge Group. Pursuant to this agreement, | |||||
| Discontinued operations | the Bank sold 18.480.899 shares, representing 26% of the share capital of AGET Heracles. The sale price was at €17,40 per share, or €321,6 million in total. | ||||
| Net profit for the period from discontinued operations | ‐ | 118 074 | ‐ | ‐ | h) On 10 May 2007, P&K Investment Services SA, sold its subsidiary P&K Mutual Fund Management SA to Millennium Bank ΑΕ for €1,68 million. |
| Profit for the period | 1 644 121 | 1 064 669 | 914 592 | 583 658 | i) On 16 May 2007, Finansbank, following an application to the General Directorate of Insurance, received permission to establish Finans Pension (Finans Emeklilik ve Hayat A.S.) |
| as the main shareholder. The company completed its organisational preparations and obtained a licence to conduct life, personal accident and pension business, and has already | |||||
| Attributable to: | commenced operations. The authorised share capital of the company amounts to TRY 20 million. | ||||
| Minority interests | 18 806 | 74 617 | ‐ | ‐ | j) On 24 and 22 May 2007, the Boards of Directors of National Securities S.A. and P&K Securities S.A. respectively, decided the merger of the two companies through absorption |
| NBG equity shareholders | 1 625 315 | 990 052 | 914 592 | 583 658 | of the latter by the former. The date of the Merger Balance Sheets has been set as 31 May 2007. The merger was approved by the Ministry of Development on 14 December |
| 2007. | |||||
| Earnings per share | k) On 30 May 2007, the Bank acquired from TBIF Financial Services BV, 100% of the share capital of the NBG Leasing d.o.o. – Belgrade (TBI Lizing d.o.o), a leasing company in | ||||
| Basic from continuing & discontinued operations | €3,23 | €2,20 | ‐ | ‐ | Serbia, for the amount of €2,5 million. |
| Diluted from continuing & discontinued operations | €3,22 | €2,20 | ‐ | ‐ | l) On 20 June 2007, S.C. Garanta Asigurari S.A. merged with NBG Asigurari S.A., through absorption of the latter by the former. |
| Basic from continuing operations | €3,23 | €1,92 | €1,92 | €1,39 | m) On 3 September 2007, NBG Leasing d.o.o. – Belgrade established NBG Services d.o.o. ‐ Belgrade, a 100% subsidiary, with authorized share capital of RSD 756 thousand. |
| Diluted from continuing operations | €3,22 | €1,92 | €1,92 | €1,39 | n) On 24 September 2007, the Bank announced a voluntary takeover bid in cash of €5,50 per share for the 23,08% of the share capital of Ethniki Hellenic General Insurance SA. |
| Up to 31 December 2007, the Bank's interest in the share capital of the company amounted to 100%. On 7 February 2008 the Capital Markets Commission approved the de‐ | |||||
| registration of the company΄s shares from the Athens Stock Exchange. | |||||
| Proposed dividend per share for the year ended 31.12.2007 | €1,40 | o) On 4 October 2007, the Board of Directors of NBG A.D. Belgrade proposed a share capital increase of €32 million. The proposal was approved by the General Meeting of the | |||
| Adjusted dividend per share for the year ended 31.12.2006 | €1,00 | Shareholders of NBG A.D. Belgrade held on 12 October 2007. The share capital increase was completed on 18 December 2007. | |||
| p) In October 2007, the Bank exercised its minority buy‐out option for Vojvodjanska Bank and through a Public Tender Offer acquired 1.727 common shares at a price of | |||||
| RSD70.000 per share. After this share purchase, the Bank is the only shareholder of Vojvodjanska Bank and the Bank applied to the Serbian Securities and Exchange Commission |
for delisting of Vojvodjanska Bank.
the Shareholders of Vojvodjanska Bank held on 29 November 2007. The share capital increase was completed on 19 December 2007.
q) On 14 November 2007, the Board of Directors of Vojvodjanska Bank proposed a share capital increase of €53 million. The proposal was approved by the General Meeting of r) On 19 November 2007, the Board of Directors of Vojvodjanska Bank proposed the merger of the Vojvodjanska Bank with NBG A.D. Belgrade through absorption of the latter by the former. The General Meetings of the Shareholders of Vojvodjanska Bank and NBG A.D. Belgrade approved the merger of the two banks through the absorption of the second by the first on 3 January 2008. The merger was approved by the Central Bank of Serbia on 5 February 2008 and was completed on 14 February 2008.
s) On 17 December 2007 the Bank established a new subsidiary, CPT Investments Ltd.
8) Of all companies consolidated as at 31.12.2007:
a) Fully consolidated: CPT Investments Ltd is consolidated for the first time on 31.12.2007. NBG Services d.o.o. – Belgrade was consolidated for the first time on 30.09.2007. NBG Leasing d.o.o. – Belgrade and UBB Insurance Broker were consolidated for the first time on 30.06.2007. P&K S.A. and its subsidiary companies, P&K Securities S.A. and P&K Mutual Funds Management Company S.A were consolidated for the first time on 31.03.2007. P&K Mutual Funds Management Company S.A was subsequently sold on 10.05.2007 and P&K Securities S.A. merged with National Securities S.A. on 31.05.2007. From the companies consolidated on 31.12.2006, NBG Asigurari S.A. are no longer consolidated due to dissolution and due to merger through absorption by S.C. Garanta Asigurari S.A. and National Management & Organization Co SA‐ ETHNOKARTA is no longer included due to merger through absorption by the Bank. Furthermore, during February 2007, the branch network of National Bank of Greece in Serbia was incorporated as a subsidiary bank under the name National Bank of Greece a.d. Beograd.
b) Equity method: Drujestvo za Kasova Deinost AD was consolidated for the first time on 30.06.2007. From the companies included in the 31.12.2006 consolidation AGET Heracles S.A., ZYMH A.E. and KARIERA A.E. are no longer included due to their disposal.
9) Profit for the reporting period (1.1 – 31.12.2006) from discontinued operations (Atlantic Bank of New York and National Bank of Greece (Canada)) include results of their operations as well as the gain on Atlantic Bank of New York and NBG Canada's disposal:
10) Certain amounts as at 31.12.2006 were reclassified in order to render them comparable to the respective amounts of 31.12.2007. Details are included in Note 50 of the annual financial statements as at 31 December 2007.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.