Interim / Quarterly Report • Oct 5, 2015
Interim / Quarterly Report
Open in ViewerOpens in native device viewer
| GROUP | COMPANY | GROUP | COMPANY | ||||||
|---|---|---|---|---|---|---|---|---|---|
| 30/06/2006 | 30/06/2005 | 30/06/2006 | 30/06/2005 | 1/1-30/6/2006 1/1-30/6/2005 1/1-30/6/2006 1/1-30/6/2005 | |||||
| Equity balance at the beginning of period (1/1/2006 and 1/1/2005 respectively) | 888,770 | 675,986 | 670,542 | 600,956 | |||||
| Net profit per income statement after tax | 121,204 | 77,996 | 54,963 | 55,366 | Turnover | 764,715 | 612,918 | 249,281 | 209,195 |
| Share Capital increase due to share options | 1,184 | 466 | 1,184 | 466 | Cost of sales | -481,674 | -400,370 | -150,166 | -133,444 |
| (Losses)/gains charged directly to equity | -1,622 | 1,199 | - | - | Gross profit before depreciation & amortization | 283,041 | 212,548 | 99,115 | 75,751 |
| Additional consideration for subsidiary acquisition | -1,070 | -2,064 | - | - | Other operating (expense)/income | -11,598 | 1,585 | -3,408 | 2,790 |
| Dividends paid to minority | -314 | -1,007 | - | - | Administrative expenses | -46,539 | -43,062 | -18,892 | -16,777 |
| Translation differences | -29,869 | 34,164 | - | - | Selling and marketing expenses | -10,335 | -9,418 | -1,740 | -1,941 |
| Increase/(decrease) on derivative hedging position | 3,029 | -3,476 | 3,029 | -3,476 | |||||
| Equity balance at the end of period (30/6/2006 and 30/6/2005 respectively) | 981,312 | 783,264 | 729,718 | 653,312 | Earnings before interest, taxes and depreciation | 214,569 | 161,653 | 75,075 | 59,823 |
| CONDENSED BALANCE SHEET | CONDENSED INCOME STATEMENT | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Amounts in € thousand | Amounts in € thousand | ||||||||||
| GROUP | GROUP | COMPANY | |||||||||
| 30/06/2006 | 31/12/2005 | 30/06/2006 | 31/12/2005 | 1/4-30/6/2006 1/4-30/6/2005 1/4-30/6/2006 1/4-30/6/2005 | |||||||
| ASSETS | |||||||||||
| Non-current assets | 1,304,323 | 1,258,004 | 778,973 | 769,844 | Turnover | 429,711 | 362,089 | 142,489 | 122,701 | ||
| Inventories | 182,575 | 175,954 | 63,679 | 64,685 | Cost of sales | -254,045 | -227,603 | -80,254 | -75,602 | ||
| Trade receivables | 279,063 | 240,321 | 135,969 | 115,816 | Gross profit before depreciation & amortization | 175,666 | 134,486 | 62,235 | 47,099 | ||
| Other assets | 43,768 | 34,443 | 12,983 | 16,601 | Other operating (expense)/income | -10,048 | -1,137 | -3,121 | 1,562 | ||
| Cash and cash equivalents | 105,724 | 95,142 | 16 | 17 | Administrative expenses | -26,016 | -24,038 | -11,282 | -9,853 | ||
| TOTAL ASSETS | 1,915,453 | 1,803,864 | 991,620 | 966,963 | Selling and marketing expenses | -5,364 | -5,202 | -910 | -1,196 | ||
| LIABILITIES | |||||||||||
| Long-term borrowings | 384,558 | 425,025 | 51,020 | 62,203 | Earnings before interest, taxes and depreciation | 134,238 | 104,109 | 46,922 | 37,612 | ||
| Other long-term liabilities | 202,732 | 206,183 | 62,132 | 64,619 | Depreciation & amortization | -19,496 | -17,536 | -2,651 | -2,606 | ||
| Short-term bank liabilities | 175,793 | 64,538 | 93,947 | 48,996 | |||||||
| Other short-term liabilities | 171,058 | 219,348 | 54,803 | 120,603 | Earnings before interest and taxes | 114,742 | 86,573 | 44,271 | 35,006 | ||
| Total liabilities (a) | 934,141 | 915,094 | 261,902 | 296,421 | Income from participations & investments | 632 | 319 | 5,078 | 28,622 | ||
| Share Capital ( 84.330.124 shares of € 2,00) | 168,660 | 168,660 | 168,660 | 168,660 | Finance costs - net | -4,060 | -11,173 | 1,554 | -5,661 | ||
| Share Premium | 22,133 | 22,133 | 22,133 | 22,133 | Profit before taxes | 111,314 | 75,719 | 50,903 | 57,967 | ||
| Share stock options | 1,915 | 731 | 1,915 | 731 | Less: taxes | -32,833 | -24,464 | -14,718 | -13,918 | ||
| 192,708 | 191,524 | 192,708 | 191,524 | Profit after taxes | 78,481 | 51,255 | 36,185 | 44,049 | |||
| Retained earnings and other reserves | 771,618 | 680,866 | 537,010 | 479,018 | Attributable to: | ||||||
| Share capital and reserves (b) | 964,326 | 872,390 | 729,718 | 670,542 | Shareholders | 77,319 | 51,250 | 36,185 | 44,049 | ||
| Minority interests (c) | 16,986 | 16,380 | - | - | Minority interest | 1,162 | 5 | - | - | ||
| Total Equity (d)=(b)+(c) | 981,312 | 888,770 | 729,718 | 670,542 | Net profit per share - basic (in €) | 0.92 | 0.61 | 0.43 | 0.52 | ||
| TOTAL EQUITY AND LIABILITIES (e)=(a)+(d) | 1,915,453 | 1,803,864 | 991,620 | 966,963 |
| CONDENSED BALANCE SHEET | CONDENSED INCOME STATEMENT | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Amounts in € thousand | Amounts in € thousand | |||||||||||||
| GROUP | COMPANY | GROUP | COMPANY | |||||||||||
| 30/06/2006 | 31/12/2005 | 30/06/2006 | 31/12/2005 | 1/4-30/6/2006 1/4-30/6/2005 1/4-30/6/2006 1/4-30/6/2005 | ||||||||||
| Earnings before interest, taxes and depreciation | ||||||||||||||
| Earnings before interest and taxes | ||||||||||||||
| 192,708 | 191,524 | 192,708 | 191,524 | Profit after taxes | 78,481 | 51,255 | 36,185 | 44,049 | ||||||
| Amounts in € thousand | Amounts in € thousand | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| GROUP | COMPANY | GROUP | COMPANY | |||||||||
| 30/06/2006 | 30/06/2005 | 30/06/2006 | 30/06/2005 | 1/1-30/6/2006 1/1-30/6/2005 1/1-30/6/2006 1/1-30/6/2005 | ||||||||
| Equity balance at the beginning of period (1/1/2006 and 1/1/2005 respectively) | 888,770 | 675,986 | 670,542 | 600,956 | ||||||||
| Net profit per income statement after tax | 121,204 | 77,996 | 54,963 | 55,366 | Turnover | 764,715 | 612,918 | 249,281 | 209,195 | |||
| Share Capital increase due to share options | 1,184 | 466 | 1,184 | 466 | Cost of sales | -481,674 | -400,370 | -150,166 | -133,444 | |||
| (Losses)/gains charged directly to equity | -1,622 | 1,199 | - | - | Gross profit before depreciation & amortization | 283,041 | 212,548 | 99,115 | 75,751 | |||
| Additional consideration for subsidiary acquisition | -1,070 | -2,064 | - | - | Other operating (expense)/income | -11,598 | 1,585 | -3,408 | 2,790 | |||
| Dividends paid to minority | -314 | -1,007 | - | - | Administrative expenses | -46,539 | -43,062 | -18,892 | -16,777 | |||
| Translation differences | -29,869 | 34,164 | - | - | Selling and marketing expenses | -10,335 | -9,418 | -1,740 | -1,941 | |||
| Increase/(decrease) on derivative hedging position | 3,029 | -3,476 | 3,029 | -3,476 | ||||||||
| Equity balance at the end of period (30/6/2006 and 30/6/2005 respectively) | 981,312 | 783,264 | 729,718 | 653,312 | Earnings before interest, taxes and depreciation | 214,569 | 161,653 | 75,075 | 59,823 | |||
| Depreciation & amortization | -38,010 | -34,062 | -5,304 | -5,216 | ||||||||
| Notes: | Earnings before interest and taxes | 176,559 | 127,591 | 69,771 | 54,607 | |||||||
| Group companies that are included in the consolidated financial statements with their respective locations and percentage of ownership are as follows: | Income from participations & investments | 2,777 | 646 | 5,102 | 28,644 | |||||||
| Full Consolidation method | Finance costs - net | -9,133 | -15,734 | 1,472 | -9,556 | |||||||
| Percentage % F.Y.U.** | Percentage % | F.Y.U.** | Profit before taxes | 170,203 | 112,503 | 76,345 | 73,695 | |||||
| TITAN CEMENT COMPANY S.A., Athens | Parent 2002-2005 | TITHYS LTD, Nicosia Cyprus | 100.00% * 2003-2005 | Less: taxes | -48,999 | -34,507 | -21,382 | -18,329 | ||||
| ALBACEM S.A., Athens | 100.00% 2003-2005 | THEMIS HOLDINGS LTD, Nicosia Cyprus | 51.01% * 2004-2005 | Profit after taxes | 121,204 | 77,996 | 54,963 | 55,366 | ||||
| INTERBETON CONSTRUCTIONS MATERIALS S.A., Athens | 100.00% 2000-2005 | FINTITAN SRL, Venice Italy | 100.00% | (a) | Attributable to: | |||||||
| INTERTITAN TRADING INTERNATIONAL S.A., Athens | 100.00% 2000-2005 | TITAN CEMENT U.K. LTD, Hull U.K. | 100.00% | (a) | Shareholders | 120,346 | 78,424 | 54,963 | 55,366 | |||
| IONIA S.A., Athens | 100.00% 2002-2005 | SEPARATION TECHNOLOGIES UK LTD, Hull U.K. | 100.00% * | (a) | Minority interest | 858 | -428 | - | - | |||
| INTERCEMENT S.A., Athens | 100.00% 2003-2005 | TITAN AMERICA LLC, Delaware U.S.A. | 100.00% * 2001-2005 | Net profit per share - basic (in €) | 1.43 | 0.93 | 0.65 | 0.66 | ||||
| QUARRIES GOURNON S.A., Heraklion Crete | 100.00% * 2000-2005 | ROANOKE CEMENT CO. LLC, Virginia U.S.A. | 100.00% * 2001-2005 | |||||||||
| QUARRIES OF TAGARADON COMMUNITY, Thessaloniki | 79.93% * 2003-2005 | TITAN VIRGINIA READY MIX LLC, Delaware U.S.A. | 100.00% * 2001-2005 |
| LEECEM S.A., Athens 100.00% * 2003-2005 SEPARATION TECHNOLOGIES LLC, Delaware U.S.A. TITAN CEMENT INTERNATIONAL TRADING S.A., Athens 100.00% 2001-2005 PENNSUCO CEMENT CO. LLC, Delaware U.S.A. TITAN CEMENT ATLANTIC S.A., Athens 100.00% 2001-2005 TARMAC AMERICA LLC, Delaware U.S.A. NAFTITAN S.A., Athens 100.00% 2003-2005 STANDARD CONCRETE LLC, Florida U.S.A. |
100.00% * 2001-2005 100.00% * 2001-2005 |
100.00% * 2001-2005 100.00% * 2001-2005 |
Amounts in € thousand GROUP |
COMPANY | ||||
|---|---|---|---|---|---|---|---|---|
| 1/1-30/6/2006 1/1-30/6/2005 1/1-30/6/2006 1/1-30/6/2005 | ||||||||
| Cash flows from operating activities | ||||||||
| AEOLIAN MARITIME COMPANY, Athens 100.00% 2000-2005 ESSEX CEMENT CO LLC, Delaware U.S.A. |
100.00% * 2001-2005 | Profits before taxes | 170,203 | 112,503 | 76,345 | 73,695 | ||
| ACHAIKI MARITIME COMPANY, Athens 100.00% 2000-2005 METRO REDΙ-MIX LLC, Florida U.S.A. |
100.00% * | - | Adjustments for: | |||||
| KIMOLOS MARITIME COMPANY, Athens (under liquidation) 100.00% 2000-2005 SUMMIT READY-MIX LLC, Florida U.S.A. |
100.00% * | - | Depreciation | 38,010 | 34,062 | 5,304 | 5,216 | |
| POLIKOS MARITIME COMPANY, Athens 100.00% 2000-2005 MIAMI VALLEY READY MIX OF FLORIDA LLC, Florida U.S.A. |
100.00% * | - | Income from participations & investments | -191 | -129 | -5,102 | -28,272 | |
| QUARRIES KORINTHIAS S.A., Korinthos 100.00% * 2005 SEPARATION TECHNOL. CAN. LTD, Fredericton NB Canada. |
100.00% * 2004-2005 | Interest expense | 13,101 | 14,038 | 3,024 | 2,916 | ||
| - LEROS QUARRIES S.A., Leros 80.00% CEMENTARA KOSJERIC AD, Kosjeric Serbia |
74.28% * 2000-2005 | Provisions | 8,841 | 3,889 | 3,609 | 157 | ||
| - DODEKANESOS QUARRIES S.A., Leros 100.00% ZLATNA PANEGA CEMENT AD, Zlatna Bulgaria |
99.99% * | 2005 | Exchange differences | -2,854 | -4,695 | -3,882 | 7,009 | |
| AEMOS CEMENT LTD, Nicosia Cyprus 100.00% 2000,03-05 ZLATNA PANEGA BETON EOOD, Zlatna Bulgaria |
99.99% * 2002-2005 | Other non cash items | 1,841 | 5,509 | 2,660 | -231 | ||
| BALKCEM LTD, Nicosia Cyprus 100.00% * 2002-2005 GRANITOID AD, Batanovtsi Bulgaria |
99.67% * | 2005 | Operating profit before changes in working capital | 228,951 | 165,177 | 81,958 | 60,490 | |
| IAPETOS LTD, Nicosia Cyprus 100.00% 2000,03-05 USJE CEMENTARNICA AD, Skopje FYROM |
94.84% * | - | (Ιncrease)/decrease in inventories | -6,402 | -24,725 | 439 | -3,351 | |
| REA CEMENT LTD, Nicosia Cyprus 100.00% * 2004-2005 |
Ιncrease in trade and other receivables | -36,917 | -46,500 | -19,884 | -26,448 | |||
| Proportionate Consolidation method | Increase/(decrease) in trade payables (excluding banks) | 5,393 | 15,150 | -3,491 | -3,026 | |||
| Percentage % F.Y.U.** | Percentage % | F.Y.U.** | Cash generated from operations | 191,025 | 109,102 | 59,022 | 27,665 | |
| BALKAN CEMENT ENTERPRISES LTD, Nicosia Cyprus 51.01% * 2003-2005 MISRIEEN TITAN TRAD. & DISTR., Cairo Egypt |
49.47% * | (a) | Interest received | 1,931 | 1,655 | 139 | 138 | |
| EAST CEMENT TRADE LTD, Nicosia Cyprus 50.00% * 2003-2005 BENI SUEF CEMENT CO. SAE, Cairo Egypt |
49.93% * 2003-2005 | Taxation paid | -67,694 | -25,005 | -39,168 | -24,114 | ||
| LAFARGE TITAN EGYPTIAN INV.LTD,Channel Islands U.K. 50.00% * (a) ALEXANDRIA PORTLAND CEM.CO SAE, Alexandria Egypt |
48.64% * 2004-2005 | Net cash flows from operating activities | 125,262 | 85,752 | 19,993 | 3,689 | ||
| ALEXANDRIA DEVEL.LTD, Channel Islands U.K. 50.00% * (a) BLUE CIRCLE CEMENT EGYPT SAE, Alexandria Egypt |
48.49% * | (a) | Cash flows from investing activities | |||||
| FOUR M TITAN SILO COMPANY LLC, Cairo Egypt 49.32% * 1997-2005 |
Purchase of tangible and intangible assets | -68,696 | -59,384 | -12,735 | -7,194 | |||
| * Companies held indirectly | Proceeds from the sale of property, plant and equipment | 1,134 | 957 | 410 | 44 | |||
| ** F.Y.U.: Fiscal Years Unaudited by the Tax Authorities | Proceeds from dividends | 191 | 129 | 8,938 | 7,027 | |||
| (a) Subjiect to special tax regime | Acquisition of subsidiaries, net of cash | -72,309 | -2,508 | -1,301 | - | |||
| Proceeds from disposal of available-for-sale financial assets | 7,389 | 1,789 | 249 | - | ||||
| 2. The accounting policies applied in preparing these Financial statements are the same as those applied for the Financial statements at 31.12.2005. |
Purchase of available-for-sale financial assets | -5,122 | -92 | - | -84 | |||
| The assets of the Group and the Company have not been pledged. 3. |
Increase/(decrease) in long-term receivables | -2,142 | -2,214 | -2 | 123 | |||
| Number of employees at the end of the reporting period : Group 5,937 (30.6.2005 5,597), Parent Company 1,127 (30.6.2005 1,147). 4 Capital expenditure for the first semester 2006 amounted to: Group € 68.7 m (30.6.2005 € 59.4 m), Parent Company € 12.7 m (30.6.2005 € 7.2 m). |
Net cash flows from investing activities | -139,555 | -61,323 | -4,441 | -84 | |||
| 5. | Net cash flows after investing activities | -14,293 | 24,429 | 15,552 | 3,605 | |||
| Earnings per share has been calculated on the total weighted average of shares (i.e. ordinary and preferred). 6. |
Cash flows from financing activities | |||||||
| 7. The Board of Directors approved the above financial statements on the 26.7.2006. |
Interest paid | -15,663 | -15,895 | -3,163 | -3,055 | |||
| 8. A Court of Florida has issued a decision ordering the review of all mining permits issued in the region of the Lake Belt, this includes the mining permit for the quarry of our Company's affiliate in Florida. |
Dividends paid | -50,925 | -43,708 | -50,648 | -43,049 | |||
| Proceeds from borrowings | 190,829 | 112,207 | 78,198 | 61,910 | ||||
| 9. Intercompany transactions for the first semester 2006 and intercompany balances as of 31 June 2006 with related parties respectively are as follows: Sales of goods and services € 69.1 m, Purchases of goods and services € 13.8 m, Receivables € 40.5 m and Payables € 3.5 m. |
Payments of borrowings | -97,897 | -67,200 | -39,940 | -18,762 | |||
| Net cash flows from financing activities | 26,344 | -14,596 | -15,553 | -2,956 | ||||
| 10. The companies Metro Redi-Mix Co LLC and Summit Ready Mix LLC (Elbrecht Concrete Inc.) were first consolidated from 1.4.2006, Miami Valley Ready Mix of Florida LLC (first consolidated from 28.4.2006), Leros Quarries and Dodekanesos Quarries (first consolidated from 28.6.2006), have been fully consolidated in the Consolidated |
Net increase in cash and cash equivalents | 12,051 | 9,833 | -1 | 649 | |||
| Financial Statements of 30.6.2006 | Cash and cash equivalents at beginning of the period | 95,142 | 78,408 | 17 | 21 | |||
| 11. The European Commission has considered all untaxed reserves of law 3220/2004 to constitute unlawful state aid and therefore companies must pay all relevant taxes plus interest. The treatment of the subject has not been decided yet by the Ministry of Finance. The maximum amount of taxes and interest that the Group may be required to |
Effects of exchange rate changes | -1,469 | 5,296 | - | -621 | |||
| pay for the untaxed reserves created in the financial years 2003 and 2004 is estimated to amount to approximately € 16 million. | Cash and cash equivalents at end of the period | 105,724 | 93,537 | 16 | 49 | |||
| Αthens, 26 July 2006 | ||||||||
| Chairman of the Board of Directors | Managing Director | Chief Financial Officer | ||||||
| ANDREAS L. CANELLOPOULOS DIMITRIOS TH. PAPALEXOPOULOS I.D.No Α010727 I.D.No Ξ163588 |
HOWARD PRINCE-WRIGHT PASS No P60090793 |
| Full Consolidation method | Finance costs - net | -9,133 | -15,734 | 1,472 | -9,556 | |||||
|---|---|---|---|---|---|---|---|---|---|---|
| Percentage % F.Y.U.** | Percentage % | F.Y.U.** | Profit before taxes | 170,203 | 112,503 | 76,345 | 73,695 | |||
| TITAN CEMENT COMPANY S.A., Athens | Parent 2002-2005 | TITHYS LTD, Nicosia Cyprus | 100.00% * 2003-2005 | Less: taxes | -48,999 | -34,507 | -21,382 | -18,329 | ||
| ALBACEM S.A., Athens | 100.00% 2003-2005 | THEMIS HOLDINGS LTD, Nicosia Cyprus | 51.01% * 2004-2005 | Profit after taxes | 121,204 | 77,996 | 54,963 | 55,366 | ||
| INTERBETON CONSTRUCTIONS MATERIALS S.A., Athens | 100.00% 2000-2005 | FINTITAN SRL, Venice Italy | 100.00% | (a) | Attributable to: | |||||
| INTERTITAN TRADING INTERNATIONAL S.A., Athens | 100.00% 2000-2005 | TITAN CEMENT U.K. LTD, Hull U.K. | 100.00% | (a) | Shareholders | 120,346 | 78,424 | 54,963 | 55,366 | |
| IONIA S.A., Athens | 100.00% 2002-2005 | SEPARATION TECHNOLOGIES UK LTD, Hull U.K. | 100.00% * | (a) | Minority interest | 858 | -428 | - | - | |
| INTERCEMENT S.A., Athens | 100.00% 2003-2005 | TITAN AMERICA LLC, Delaware U.S.A. | 100.00% * 2001-2005 | Net profit per share - basic (in €) | 1.43 | 0.93 | 0.65 | 0.66 | ||
| QUARRIES GOURNON S.A., Heraklion Crete | 100.00% * 2000-2005 | ROANOKE CEMENT CO. LLC, Virginia U.S.A. | 100.00% * 2001-2005 | |||||||
| QUARRIES OF TAGARADON COMMUNITY, Thessaloniki | 79.93% * 2003-2005 | TITAN VIRGINIA READY MIX LLC, Delaware U.S.A. | 100.00% * 2001-2005 | |||||||
| LAKMOS S.A., Athens | 100.00% 2003-2005 | MARKFIELD AMERICA LLC, Virginia U.S.A. | 100.00% * 2001-2005 | CASH FLOW STATEMENT | ||||||
| LEECEM S.A., Athens | 100.00% * 2003-2005 | SEPARATION TECHNOLOGIES LLC, Delaware U.S.A. | 100.00% * 2001-2005 | Amounts in € thousand | ||||||
| TITAN CEMENT INTERNATIONAL TRADING S.A., Athens | 100.00% 2001-2005 | PENNSUCO CEMENT CO. LLC, Delaware U.S.A. | 100.00% * 2001-2005 | GROUP | COMPANY | |||||
| TITAN CEMENT ATLANTIC S.A., Athens | 100.00% 2001-2005 | TARMAC AMERICA LLC, Delaware U.S.A. | 100.00% * 2001-2005 | 1/1-30/6/2006 1/1-30/6/2005 1/1-30/6/2006 1/1-30/6/2005 | ||||||
| NAFTITAN S.A., Athens | 100.00% 2003-2005 | STANDARD CONCRETE LLC, Florida U.S.A. | 100.00% * 2001-2005 | Cash flows from operating activities | ||||||
| AEOLIAN MARITIME COMPANY, Athens | 100.00% 2000-2005 | ESSEX CEMENT CO LLC, Delaware U.S.A. | 100.00% * 2001-2005 | Profits before taxes | 170,203 | 112,503 | 76,345 | 73,695 | ||
| ACHAIKI MARITIME COMPANY, Athens | 100.00% 2000-2005 | METRO REDΙ-MIX LLC, Florida U.S.A. | 100.00% * | - | Adjustments for: | |||||
| - | Depreciation | 38,010 | 34,062 | 5,304 | 5,216 | |||||
| KIMOLOS MARITIME COMPANY, Athens (under liquidation) | 100.00% 2000-2005 | SUMMIT READY-MIX LLC, Florida U.S.A. | 100.00% * | |||||||
| POLIKOS MARITIME COMPANY, Athens | 100.00% 2000-2005 | MIAMI VALLEY READY MIX OF FLORIDA LLC, Florida U.S.A. | 100.00% * | - | Income from participations & investments | -191 | -129 | -5,102 | -28,272 | |
| QUARRIES KORINTHIAS S.A., Korinthos | 100.00% * 2005 |
SEPARATION TECHNOL. CAN. LTD, Fredericton NB Canada. | 100.00% * 2004-2005 | Interest expense | 13,101 | 14,038 | 3,024 | 2,916 | ||
| LEROS QUARRIES S.A., Leros | - 80.00% |
CEMENTARA KOSJERIC AD, Kosjeric Serbia | 74.28% * 2000-2005 | Provisions | 8,841 | 3,889 | 3,609 | 157 | ||
| DODEKANESOS QUARRIES S.A., Leros | - 100.00% |
ZLATNA PANEGA CEMENT AD, Zlatna Bulgaria | 99.99% * | 2005 | Exchange differences | -2,854 | -4,695 | -3,882 | 7,009 | |
| AEMOS CEMENT LTD, Nicosia Cyprus | 100.00% 2000,03-05 | ZLATNA PANEGA BETON EOOD, Zlatna Bulgaria | 99.99% * 2002-2005 | Other non cash items | 1,841 | 5,509 | 2,660 | -231 | ||
| BALKCEM LTD, Nicosia Cyprus | 100.00% * 2002-2005 | GRANITOID AD, Batanovtsi Bulgaria | 99.67% * | 2005 | Operating profit before changes in working capital | 228,951 | 165,177 | 81,958 | 60,490 | |
| IAPETOS LTD, Nicosia Cyprus | 100.00% 2000,03-05 | USJE CEMENTARNICA AD, Skopje FYROM | 94.84% * | - | (Ιncrease)/decrease in inventories | -6,402 | -24,725 | 439 | -3,351 | |
| REA CEMENT LTD, Nicosia Cyprus | 100.00% * 2004-2005 | Ιncrease in trade and other receivables | -36,917 | -46,500 | -19,884 | -26,448 | ||||
| Proportionate Consolidation method | Increase/(decrease) in trade payables (excluding banks) | 5,393 | 15,150 | -3,491 | -3,026 | |||||
| Percentage % F.Y.U.** | Percentage % | F.Y.U.** | Cash generated from operations | 191,025 | 109,102 | 59,022 | 27,665 | |||
| BALKAN CEMENT ENTERPRISES LTD, Nicosia Cyprus | 51.01% * 2003-2005 | MISRIEEN TITAN TRAD. & DISTR., Cairo Egypt | 49.47% * | (a) | Interest received | 1,931 | 1,655 | 139 | 138 | |
| EAST CEMENT TRADE LTD, Nicosia Cyprus | 50.00% * 2003-2005 | BENI SUEF CEMENT CO. SAE, Cairo Egypt | 49.93% * 2003-2005 | Taxation paid | -67,694 | -25,005 | -39,168 | -24,114 | ||
| LAFARGE TITAN EGYPTIAN INV.LTD,Channel Islands U.K. | 50.00% * (a) |
ALEXANDRIA PORTLAND CEM.CO SAE, Alexandria Egypt | 48.64% * 2004-2005 | Net cash flows from operating activities | 125,262 | 85,752 | 19,993 | 3,689 | ||
| ALEXANDRIA DEVEL.LTD, Channel Islands U.K. | 50.00% * (a) |
BLUE CIRCLE CEMENT EGYPT SAE, Alexandria Egypt | 48.49% * | (a) | Cash flows from investing activities | |||||
| FOUR M TITAN SILO COMPANY LLC, Cairo Egypt | 49.32% * 1997-2005 | Purchase of tangible and intangible assets | -68,696 | -59,384 | -12,735 | -7,194 | ||||
| * Companies held indirectly | Proceeds from the sale of property, plant and equipment | 1,134 | 957 | 410 | 44 | |||||
| ** F.Y.U.: Fiscal Years Unaudited by the Tax Authorities | Proceeds from dividends | 191 | 129 | 8,938 | 7,027 | |||||
| (a) Subjiect to special tax regime | Acquisition of subsidiaries, net of cash | -72,309 | -2,508 | -1,301 | - | |||||
| Proceeds from disposal of available-for-sale financial assets | 7,389 | 1,789 | 249 | - | ||||||
| 2. | The accounting policies applied in preparing these Financial statements are the same as those applied for the Financial statements at 31.12.2005. | Purchase of available-for-sale financial assets | -5,122 | -92 | - | -84 | ||||
| 3. The assets of the Group and the Company have not been pledged. |
Increase/(decrease) in long-term receivables | -2,142 | -2,214 | -2 | 123 | |||||
| Number of employees at the end of the reporting period : Group 5,937 (30.6.2005 5,597), Parent Company 1,127 (30.6.2005 1,147). 4 |
Net cash flows from investing activities | -139,555 | -61,323 | -4,441 | -84 | |||||
| 5. | Capital expenditure for the first semester 2006 amounted to: Group € 68.7 m (30.6.2005 € 59.4 m), Parent Company € 12.7 m (30.6.2005 € 7.2 m). | Net cash flows after investing activities | -14,293 | 24,429 | 15,552 | 3,605 | ||||
| Earnings per share has been calculated on the total weighted average of shares (i.e. ordinary and preferred). 6. |
Cash flows from financing activities | |||||||||
| 7. The Board of Directors approved the above financial statements on the 26.7.2006. |
Interest paid | -15,663 | -15,895 | -3,163 | -3,055 | |||||
| 8. | A Court of Florida has issued a decision ordering the review of all mining permits issued in the region of the Lake Belt, this includes the mining permit for the quarry of our | Dividends paid | -50,925 | -43,708 | -50,648 | -43,049 | ||||
| Company's affiliate in Florida. | Proceeds from borrowings | 190,829 | 112,207 | 78,198 | 61,910 | |||||
| 9. | Intercompany transactions for the first semester 2006 and intercompany balances as of 31 June 2006 with related parties respectively are as follows: Sales of goods and | Payments of borrowings | -97,897 | -67,200 | -39,940 | -18,762 | ||||
| services € 69.1 m, Purchases of goods and services € 13.8 m, Receivables € 40.5 m and Payables € 3.5 m. | Net cash flows from financing activities | 26,344 | -14,596 | -15,553 | -2,956 | |||||
| 10. | The companies Metro Redi-Mix Co LLC and Summit Ready Mix LLC (Elbrecht Concrete Inc.) were first consolidated from 1.4.2006, Miami Valley Ready Mix of Florida LLC | |||||||||
| (first consolidated from 28.4.2006), Leros Quarries and Dodekanesos Quarries (first consolidated from 28.6.2006), have been fully consolidated in the Consolidated | Net increase in cash and cash equivalents | 12,051 | 9,833 | -1 | 649 | |||||
| Financial Statements of 30.6.2006 | Cash and cash equivalents at beginning of the period | 95,142 | 78,408 | 17 | 21 | |||||
| 11. | The European Commission has considered all untaxed reserves of law 3220/2004 to constitute unlawful state aid and therefore companies must pay all relevant taxes plus interest. The treatment of the subject has not been decided yet by the Ministry of Finance. The maximum amount of taxes and interest that the Group may be required to |
Effects of exchange rate changes | -1,469 | 5,296 | - | -621 | ||||
| pay for the untaxed reserves created in the financial years 2003 and 2004 is estimated to amount to approximately € 16 million. | Cash and cash equivalents at end of the period | 105,724 | 93,537 | 16 | 49 | |||||
| Αthens, 26 July 2006 | ||||||||||
| Chairman of the Board of Directors | Managing Director | Chief Financial Officer | ||||||||
| ANDREAS L. CANELLOPOULOS I.D.No Α010727 |
DIMITRIOS TH. PAPALEXOPOULOS I.D.No Ξ163588 |
HOWARD PRINCE-WRIGHT PASS No P60090793 |
||||||||
Company's No 6013/06/Β/86/90 in the register of Societes Anonymes 22A Halkidos Street - 111 43 Athens
Figures and information for the period of 1 January 2006 until 30 June 2006
The figures illustrated bellow provide summary information about the financial position of Titan Cement S.A. and its subsidiaries. We advise the reader, before making any investment decision or other transaction concerning the company, to visit the company's web site (www.titan-cement.com) in which the financial statements according to International Financial Reporting Standards together with the audit report of the external auditor, whenever is required, are presented.
Certified Auditor Accountant: Christos Glavanis Auditing firm: Ernst & Young Type of auditor's opinion: Unqualified
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.