AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Titan S.A.

Interim / Quarterly Report Oct 5, 2015

4014_ir_2015-10-05_06fce573-832a-4e74-9d33-2badc4e3262d.pdf

Interim / Quarterly Report

Open in Viewer

Opens in native device viewer

GROUP COMPANY GROUP COMPANY
30/06/2006 30/06/2005 30/06/2006 30/06/2005 1/1-30/6/2006 1/1-30/6/2005 1/1-30/6/2006 1/1-30/6/2005
Equity balance at the beginning of period (1/1/2006 and 1/1/2005 respectively) 888,770 675,986 670,542 600,956
Net profit per income statement after tax 121,204 77,996 54,963 55,366 Turnover 764,715 612,918 249,281 209,195
Share Capital increase due to share options 1,184 466 1,184 466 Cost of sales -481,674 -400,370 -150,166 -133,444
(Losses)/gains charged directly to equity -1,622 1,199 - - Gross profit before depreciation & amortization 283,041 212,548 99,115 75,751
Additional consideration for subsidiary acquisition -1,070 -2,064 - - Other operating (expense)/income -11,598 1,585 -3,408 2,790
Dividends paid to minority -314 -1,007 - - Administrative expenses -46,539 -43,062 -18,892 -16,777
Translation differences -29,869 34,164 - - Selling and marketing expenses -10,335 -9,418 -1,740 -1,941
Increase/(decrease) on derivative hedging position 3,029 -3,476 3,029 -3,476
Equity balance at the end of period (30/6/2006 and 30/6/2005 respectively) 981,312 783,264 729,718 653,312 Earnings before interest, taxes and depreciation 214,569 161,653 75,075 59,823
CONDENSED BALANCE SHEET CONDENSED INCOME STATEMENT
Amounts in € thousand Amounts in € thousand
GROUP GROUP COMPANY
30/06/2006 31/12/2005 30/06/2006 31/12/2005 1/4-30/6/2006 1/4-30/6/2005 1/4-30/6/2006 1/4-30/6/2005
ASSETS
Non-current assets 1,304,323 1,258,004 778,973 769,844 Turnover 429,711 362,089 142,489 122,701
Inventories 182,575 175,954 63,679 64,685 Cost of sales -254,045 -227,603 -80,254 -75,602
Trade receivables 279,063 240,321 135,969 115,816 Gross profit before depreciation & amortization 175,666 134,486 62,235 47,099
Other assets 43,768 34,443 12,983 16,601 Other operating (expense)/income -10,048 -1,137 -3,121 1,562
Cash and cash equivalents 105,724 95,142 16 17 Administrative expenses -26,016 -24,038 -11,282 -9,853
TOTAL ASSETS 1,915,453 1,803,864 991,620 966,963 Selling and marketing expenses -5,364 -5,202 -910 -1,196
LIABILITIES
Long-term borrowings 384,558 425,025 51,020 62,203 Earnings before interest, taxes and depreciation 134,238 104,109 46,922 37,612
Other long-term liabilities 202,732 206,183 62,132 64,619 Depreciation & amortization -19,496 -17,536 -2,651 -2,606
Short-term bank liabilities 175,793 64,538 93,947 48,996
Other short-term liabilities 171,058 219,348 54,803 120,603 Earnings before interest and taxes 114,742 86,573 44,271 35,006
Total liabilities (a) 934,141 915,094 261,902 296,421 Income from participations & investments 632 319 5,078 28,622
Share Capital ( 84.330.124 shares of € 2,00) 168,660 168,660 168,660 168,660 Finance costs - net -4,060 -11,173 1,554 -5,661
Share Premium 22,133 22,133 22,133 22,133 Profit before taxes 111,314 75,719 50,903 57,967
Share stock options 1,915 731 1,915 731 Less: taxes -32,833 -24,464 -14,718 -13,918
192,708 191,524 192,708 191,524 Profit after taxes 78,481 51,255 36,185 44,049
Retained earnings and other reserves 771,618 680,866 537,010 479,018 Attributable to:
Share capital and reserves (b) 964,326 872,390 729,718 670,542 Shareholders 77,319 51,250 36,185 44,049
Minority interests (c) 16,986 16,380 - - Minority interest 1,162 5 - -
Total Equity (d)=(b)+(c) 981,312 888,770 729,718 670,542 Net profit per share - basic (in €) 0.92 0.61 0.43 0.52
TOTAL EQUITY AND LIABILITIES (e)=(a)+(d) 1,915,453 1,803,864 991,620 966,963
CONDENSED BALANCE SHEET CONDENSED INCOME STATEMENT
Amounts in € thousand Amounts in € thousand
GROUP COMPANY GROUP COMPANY
30/06/2006 31/12/2005 30/06/2006 31/12/2005 1/4-30/6/2006 1/4-30/6/2005 1/4-30/6/2006 1/4-30/6/2005
Earnings before interest, taxes and depreciation
Earnings before interest and taxes
192,708 191,524 192,708 191,524 Profit after taxes 78,481 51,255 36,185 44,049
Amounts in € thousand Amounts in € thousand
GROUP COMPANY GROUP COMPANY
30/06/2006 30/06/2005 30/06/2006 30/06/2005 1/1-30/6/2006 1/1-30/6/2005 1/1-30/6/2006 1/1-30/6/2005
Equity balance at the beginning of period (1/1/2006 and 1/1/2005 respectively) 888,770 675,986 670,542 600,956
Net profit per income statement after tax 121,204 77,996 54,963 55,366 Turnover 764,715 612,918 249,281 209,195
Share Capital increase due to share options 1,184 466 1,184 466 Cost of sales -481,674 -400,370 -150,166 -133,444
(Losses)/gains charged directly to equity -1,622 1,199 - - Gross profit before depreciation & amortization 283,041 212,548 99,115 75,751
Additional consideration for subsidiary acquisition -1,070 -2,064 - - Other operating (expense)/income -11,598 1,585 -3,408 2,790
Dividends paid to minority -314 -1,007 - - Administrative expenses -46,539 -43,062 -18,892 -16,777
Translation differences -29,869 34,164 - - Selling and marketing expenses -10,335 -9,418 -1,740 -1,941
Increase/(decrease) on derivative hedging position 3,029 -3,476 3,029 -3,476
Equity balance at the end of period (30/6/2006 and 30/6/2005 respectively) 981,312 783,264 729,718 653,312 Earnings before interest, taxes and depreciation 214,569 161,653 75,075 59,823
Depreciation & amortization -38,010 -34,062 -5,304 -5,216
Notes: Earnings before interest and taxes 176,559 127,591 69,771 54,607
Group companies that are included in the consolidated financial statements with their respective locations and percentage of ownership are as follows: Income from participations & investments 2,777 646 5,102 28,644
Full Consolidation method Finance costs - net -9,133 -15,734 1,472 -9,556
Percentage % F.Y.U.** Percentage % F.Y.U.** Profit before taxes 170,203 112,503 76,345 73,695
TITAN CEMENT COMPANY S.A., Athens Parent 2002-2005 TITHYS LTD, Nicosia Cyprus 100.00% * 2003-2005 Less: taxes -48,999 -34,507 -21,382 -18,329
ALBACEM S.A., Athens 100.00% 2003-2005 THEMIS HOLDINGS LTD, Nicosia Cyprus 51.01% * 2004-2005 Profit after taxes 121,204 77,996 54,963 55,366
INTERBETON CONSTRUCTIONS MATERIALS S.A., Athens 100.00% 2000-2005 FINTITAN SRL, Venice Italy 100.00% (a) Attributable to:
INTERTITAN TRADING INTERNATIONAL S.A., Athens 100.00% 2000-2005 TITAN CEMENT U.K. LTD, Hull U.K. 100.00% (a) Shareholders 120,346 78,424 54,963 55,366
IONIA S.A., Athens 100.00% 2002-2005 SEPARATION TECHNOLOGIES UK LTD, Hull U.K. 100.00% * (a) Minority interest 858 -428 - -
INTERCEMENT S.A., Athens 100.00% 2003-2005 TITAN AMERICA LLC, Delaware U.S.A. 100.00% * 2001-2005 Net profit per share - basic (in €) 1.43 0.93 0.65 0.66
QUARRIES GOURNON S.A., Heraklion Crete 100.00% * 2000-2005 ROANOKE CEMENT CO. LLC, Virginia U.S.A. 100.00% * 2001-2005
QUARRIES OF TAGARADON COMMUNITY, Thessaloniki 79.93% * 2003-2005 TITAN VIRGINIA READY MIX LLC, Delaware U.S.A. 100.00% * 2001-2005
LEECEM S.A., Athens
100.00% * 2003-2005
SEPARATION TECHNOLOGIES LLC, Delaware U.S.A.
TITAN CEMENT INTERNATIONAL TRADING S.A., Athens
100.00% 2001-2005
PENNSUCO CEMENT CO. LLC, Delaware U.S.A.
TITAN CEMENT ATLANTIC S.A., Athens
100.00% 2001-2005
TARMAC AMERICA LLC, Delaware U.S.A.
NAFTITAN S.A., Athens
100.00% 2003-2005
STANDARD CONCRETE LLC, Florida U.S.A.
100.00% * 2001-2005
100.00% * 2001-2005
100.00% * 2001-2005
100.00% * 2001-2005
Amounts in € thousand
GROUP
COMPANY
1/1-30/6/2006 1/1-30/6/2005 1/1-30/6/2006 1/1-30/6/2005
Cash flows from operating activities
AEOLIAN MARITIME COMPANY, Athens
100.00% 2000-2005
ESSEX CEMENT CO LLC, Delaware U.S.A.
100.00% * 2001-2005 Profits before taxes 170,203 112,503 76,345 73,695
ACHAIKI MARITIME COMPANY, Athens
100.00% 2000-2005
METRO REDΙ-MIX LLC, Florida U.S.A.
100.00% * - Adjustments for:
KIMOLOS MARITIME COMPANY, Athens (under liquidation)
100.00% 2000-2005
SUMMIT READY-MIX LLC, Florida U.S.A.
100.00% * - Depreciation 38,010 34,062 5,304 5,216
POLIKOS MARITIME COMPANY, Athens
100.00% 2000-2005
MIAMI VALLEY READY MIX OF FLORIDA LLC, Florida U.S.A.
100.00% * - Income from participations & investments -191 -129 -5,102 -28,272
QUARRIES KORINTHIAS S.A., Korinthos
100.00% *
2005
SEPARATION TECHNOL. CAN. LTD, Fredericton NB Canada.
100.00% * 2004-2005 Interest expense 13,101 14,038 3,024 2,916
-
LEROS QUARRIES S.A., Leros
80.00%
CEMENTARA KOSJERIC AD, Kosjeric Serbia
74.28% * 2000-2005 Provisions 8,841 3,889 3,609 157
-
DODEKANESOS QUARRIES S.A., Leros
100.00%
ZLATNA PANEGA CEMENT AD, Zlatna Bulgaria
99.99% * 2005 Exchange differences -2,854 -4,695 -3,882 7,009
AEMOS CEMENT LTD, Nicosia Cyprus
100.00% 2000,03-05
ZLATNA PANEGA BETON EOOD, Zlatna Bulgaria
99.99% * 2002-2005 Other non cash items 1,841 5,509 2,660 -231
BALKCEM LTD, Nicosia Cyprus
100.00% * 2002-2005
GRANITOID AD, Batanovtsi Bulgaria
99.67% * 2005 Operating profit before changes in working capital 228,951 165,177 81,958 60,490
IAPETOS LTD, Nicosia Cyprus
100.00% 2000,03-05
USJE CEMENTARNICA AD, Skopje FYROM
94.84% * - (Ιncrease)/decrease in inventories -6,402 -24,725 439 -3,351
REA CEMENT LTD, Nicosia Cyprus
100.00% * 2004-2005
Ιncrease in trade and other receivables -36,917 -46,500 -19,884 -26,448
Proportionate Consolidation method Increase/(decrease) in trade payables (excluding banks) 5,393 15,150 -3,491 -3,026
Percentage % F.Y.U.** Percentage % F.Y.U.** Cash generated from operations 191,025 109,102 59,022 27,665
BALKAN CEMENT ENTERPRISES LTD, Nicosia Cyprus
51.01% * 2003-2005
MISRIEEN TITAN TRAD. & DISTR., Cairo Egypt
49.47% * (a) Interest received 1,931 1,655 139 138
EAST CEMENT TRADE LTD, Nicosia Cyprus
50.00% * 2003-2005
BENI SUEF CEMENT CO. SAE, Cairo Egypt
49.93% * 2003-2005 Taxation paid -67,694 -25,005 -39,168 -24,114
LAFARGE TITAN EGYPTIAN INV.LTD,Channel Islands U.K.
50.00% *
(a)
ALEXANDRIA PORTLAND CEM.CO SAE, Alexandria Egypt
48.64% * 2004-2005 Net cash flows from operating activities 125,262 85,752 19,993 3,689
ALEXANDRIA DEVEL.LTD, Channel Islands U.K.
50.00% *
(a)
BLUE CIRCLE CEMENT EGYPT SAE, Alexandria Egypt
48.49% * (a) Cash flows from investing activities
FOUR M TITAN SILO COMPANY LLC, Cairo Egypt
49.32% * 1997-2005
Purchase of tangible and intangible assets -68,696 -59,384 -12,735 -7,194
* Companies held indirectly Proceeds from the sale of property, plant and equipment 1,134 957 410 44
** F.Y.U.: Fiscal Years Unaudited by the Tax Authorities Proceeds from dividends 191 129 8,938 7,027
(a) Subjiect to special tax regime Acquisition of subsidiaries, net of cash -72,309 -2,508 -1,301 -
Proceeds from disposal of available-for-sale financial assets 7,389 1,789 249 -
2.
The accounting policies applied in preparing these Financial statements are the same as those applied for the Financial statements at 31.12.2005.
Purchase of available-for-sale financial assets -5,122 -92 - -84
The assets of the Group and the Company have not been pledged.
3.
Increase/(decrease) in long-term receivables -2,142 -2,214 -2 123
Number of employees at the end of the reporting period : Group 5,937 (30.6.2005 5,597), Parent Company 1,127 (30.6.2005 1,147).
4
Capital expenditure for the first semester 2006 amounted to: Group € 68.7 m (30.6.2005 € 59.4 m), Parent Company € 12.7 m (30.6.2005 € 7.2 m).
Net cash flows from investing activities -139,555 -61,323 -4,441 -84
5. Net cash flows after investing activities -14,293 24,429 15,552 3,605
Earnings per share has been calculated on the total weighted average of shares (i.e. ordinary and preferred).
6.
Cash flows from financing activities
7.
The Board of Directors approved the above financial statements on the 26.7.2006.
Interest paid -15,663 -15,895 -3,163 -3,055
8.
A Court of Florida has issued a decision ordering the review of all mining permits issued in the region of the Lake Belt, this includes the mining permit for the quarry of our
Company's affiliate in Florida.
Dividends paid -50,925 -43,708 -50,648 -43,049
Proceeds from borrowings 190,829 112,207 78,198 61,910
9.
Intercompany transactions for the first semester 2006 and intercompany balances as of 31 June 2006 with related parties respectively are as follows: Sales of goods and
services € 69.1 m, Purchases of goods and services € 13.8 m, Receivables € 40.5 m and Payables € 3.5 m.
Payments of borrowings -97,897 -67,200 -39,940 -18,762
Net cash flows from financing activities 26,344 -14,596 -15,553 -2,956
10.
The companies Metro Redi-Mix Co LLC and Summit Ready Mix LLC (Elbrecht Concrete Inc.) were first consolidated from 1.4.2006, Miami Valley Ready Mix of Florida LLC
(first consolidated from 28.4.2006), Leros Quarries and Dodekanesos Quarries (first consolidated from 28.6.2006), have been fully consolidated in the Consolidated
Net increase in cash and cash equivalents 12,051 9,833 -1 649
Financial Statements of 30.6.2006 Cash and cash equivalents at beginning of the period 95,142 78,408 17 21
11.
The European Commission has considered all untaxed reserves of law 3220/2004 to constitute unlawful state aid and therefore companies must pay all relevant taxes plus
interest. The treatment of the subject has not been decided yet by the Ministry of Finance. The maximum amount of taxes and interest that the Group may be required to
Effects of exchange rate changes -1,469 5,296 - -621
pay for the untaxed reserves created in the financial years 2003 and 2004 is estimated to amount to approximately € 16 million. Cash and cash equivalents at end of the period 105,724 93,537 16 49
Αthens, 26 July 2006
Chairman of the Board of Directors Managing Director Chief Financial Officer
ANDREAS L. CANELLOPOULOS
DIMITRIOS TH. PAPALEXOPOULOS
I.D.No Α010727
I.D.No Ξ163588
HOWARD PRINCE-WRIGHT
PASS No P60090793
Full Consolidation method Finance costs - net -9,133 -15,734 1,472 -9,556
Percentage % F.Y.U.** Percentage % F.Y.U.** Profit before taxes 170,203 112,503 76,345 73,695
TITAN CEMENT COMPANY S.A., Athens Parent 2002-2005 TITHYS LTD, Nicosia Cyprus 100.00% * 2003-2005 Less: taxes -48,999 -34,507 -21,382 -18,329
ALBACEM S.A., Athens 100.00% 2003-2005 THEMIS HOLDINGS LTD, Nicosia Cyprus 51.01% * 2004-2005 Profit after taxes 121,204 77,996 54,963 55,366
INTERBETON CONSTRUCTIONS MATERIALS S.A., Athens 100.00% 2000-2005 FINTITAN SRL, Venice Italy 100.00% (a) Attributable to:
INTERTITAN TRADING INTERNATIONAL S.A., Athens 100.00% 2000-2005 TITAN CEMENT U.K. LTD, Hull U.K. 100.00% (a) Shareholders 120,346 78,424 54,963 55,366
IONIA S.A., Athens 100.00% 2002-2005 SEPARATION TECHNOLOGIES UK LTD, Hull U.K. 100.00% * (a) Minority interest 858 -428 - -
INTERCEMENT S.A., Athens 100.00% 2003-2005 TITAN AMERICA LLC, Delaware U.S.A. 100.00% * 2001-2005 Net profit per share - basic (in €) 1.43 0.93 0.65 0.66
QUARRIES GOURNON S.A., Heraklion Crete 100.00% * 2000-2005 ROANOKE CEMENT CO. LLC, Virginia U.S.A. 100.00% * 2001-2005
QUARRIES OF TAGARADON COMMUNITY, Thessaloniki 79.93% * 2003-2005 TITAN VIRGINIA READY MIX LLC, Delaware U.S.A. 100.00% * 2001-2005
LAKMOS S.A., Athens 100.00% 2003-2005 MARKFIELD AMERICA LLC, Virginia U.S.A. 100.00% * 2001-2005 CASH FLOW STATEMENT
LEECEM S.A., Athens 100.00% * 2003-2005 SEPARATION TECHNOLOGIES LLC, Delaware U.S.A. 100.00% * 2001-2005 Amounts in € thousand
TITAN CEMENT INTERNATIONAL TRADING S.A., Athens 100.00% 2001-2005 PENNSUCO CEMENT CO. LLC, Delaware U.S.A. 100.00% * 2001-2005 GROUP COMPANY
TITAN CEMENT ATLANTIC S.A., Athens 100.00% 2001-2005 TARMAC AMERICA LLC, Delaware U.S.A. 100.00% * 2001-2005 1/1-30/6/2006 1/1-30/6/2005 1/1-30/6/2006 1/1-30/6/2005
NAFTITAN S.A., Athens 100.00% 2003-2005 STANDARD CONCRETE LLC, Florida U.S.A. 100.00% * 2001-2005 Cash flows from operating activities
AEOLIAN MARITIME COMPANY, Athens 100.00% 2000-2005 ESSEX CEMENT CO LLC, Delaware U.S.A. 100.00% * 2001-2005 Profits before taxes 170,203 112,503 76,345 73,695
ACHAIKI MARITIME COMPANY, Athens 100.00% 2000-2005 METRO REDΙ-MIX LLC, Florida U.S.A. 100.00% * - Adjustments for:
- Depreciation 38,010 34,062 5,304 5,216
KIMOLOS MARITIME COMPANY, Athens (under liquidation) 100.00% 2000-2005 SUMMIT READY-MIX LLC, Florida U.S.A. 100.00% *
POLIKOS MARITIME COMPANY, Athens 100.00% 2000-2005 MIAMI VALLEY READY MIX OF FLORIDA LLC, Florida U.S.A. 100.00% * - Income from participations & investments -191 -129 -5,102 -28,272
QUARRIES KORINTHIAS S.A., Korinthos 100.00% *
2005
SEPARATION TECHNOL. CAN. LTD, Fredericton NB Canada. 100.00% * 2004-2005 Interest expense 13,101 14,038 3,024 2,916
LEROS QUARRIES S.A., Leros -
80.00%
CEMENTARA KOSJERIC AD, Kosjeric Serbia 74.28% * 2000-2005 Provisions 8,841 3,889 3,609 157
DODEKANESOS QUARRIES S.A., Leros -
100.00%
ZLATNA PANEGA CEMENT AD, Zlatna Bulgaria 99.99% * 2005 Exchange differences -2,854 -4,695 -3,882 7,009
AEMOS CEMENT LTD, Nicosia Cyprus 100.00% 2000,03-05 ZLATNA PANEGA BETON EOOD, Zlatna Bulgaria 99.99% * 2002-2005 Other non cash items 1,841 5,509 2,660 -231
BALKCEM LTD, Nicosia Cyprus 100.00% * 2002-2005 GRANITOID AD, Batanovtsi Bulgaria 99.67% * 2005 Operating profit before changes in working capital 228,951 165,177 81,958 60,490
IAPETOS LTD, Nicosia Cyprus 100.00% 2000,03-05 USJE CEMENTARNICA AD, Skopje FYROM 94.84% * - (Ιncrease)/decrease in inventories -6,402 -24,725 439 -3,351
REA CEMENT LTD, Nicosia Cyprus 100.00% * 2004-2005 Ιncrease in trade and other receivables -36,917 -46,500 -19,884 -26,448
Proportionate Consolidation method Increase/(decrease) in trade payables (excluding banks) 5,393 15,150 -3,491 -3,026
Percentage % F.Y.U.** Percentage % F.Y.U.** Cash generated from operations 191,025 109,102 59,022 27,665
BALKAN CEMENT ENTERPRISES LTD, Nicosia Cyprus 51.01% * 2003-2005 MISRIEEN TITAN TRAD. & DISTR., Cairo Egypt 49.47% * (a) Interest received 1,931 1,655 139 138
EAST CEMENT TRADE LTD, Nicosia Cyprus 50.00% * 2003-2005 BENI SUEF CEMENT CO. SAE, Cairo Egypt 49.93% * 2003-2005 Taxation paid -67,694 -25,005 -39,168 -24,114
LAFARGE TITAN EGYPTIAN INV.LTD,Channel Islands U.K. 50.00% *
(a)
ALEXANDRIA PORTLAND CEM.CO SAE, Alexandria Egypt 48.64% * 2004-2005 Net cash flows from operating activities 125,262 85,752 19,993 3,689
ALEXANDRIA DEVEL.LTD, Channel Islands U.K. 50.00% *
(a)
BLUE CIRCLE CEMENT EGYPT SAE, Alexandria Egypt 48.49% * (a) Cash flows from investing activities
FOUR M TITAN SILO COMPANY LLC, Cairo Egypt 49.32% * 1997-2005 Purchase of tangible and intangible assets -68,696 -59,384 -12,735 -7,194
* Companies held indirectly Proceeds from the sale of property, plant and equipment 1,134 957 410 44
** F.Y.U.: Fiscal Years Unaudited by the Tax Authorities Proceeds from dividends 191 129 8,938 7,027
(a) Subjiect to special tax regime Acquisition of subsidiaries, net of cash -72,309 -2,508 -1,301 -
Proceeds from disposal of available-for-sale financial assets 7,389 1,789 249 -
2. The accounting policies applied in preparing these Financial statements are the same as those applied for the Financial statements at 31.12.2005. Purchase of available-for-sale financial assets -5,122 -92 - -84
3.
The assets of the Group and the Company have not been pledged.
Increase/(decrease) in long-term receivables -2,142 -2,214 -2 123
Number of employees at the end of the reporting period : Group 5,937 (30.6.2005 5,597), Parent Company 1,127 (30.6.2005 1,147).
4
Net cash flows from investing activities -139,555 -61,323 -4,441 -84
5. Capital expenditure for the first semester 2006 amounted to: Group € 68.7 m (30.6.2005 € 59.4 m), Parent Company € 12.7 m (30.6.2005 € 7.2 m). Net cash flows after investing activities -14,293 24,429 15,552 3,605
Earnings per share has been calculated on the total weighted average of shares (i.e. ordinary and preferred).
6.
Cash flows from financing activities
7.
The Board of Directors approved the above financial statements on the 26.7.2006.
Interest paid -15,663 -15,895 -3,163 -3,055
8. A Court of Florida has issued a decision ordering the review of all mining permits issued in the region of the Lake Belt, this includes the mining permit for the quarry of our Dividends paid -50,925 -43,708 -50,648 -43,049
Company's affiliate in Florida. Proceeds from borrowings 190,829 112,207 78,198 61,910
9. Intercompany transactions for the first semester 2006 and intercompany balances as of 31 June 2006 with related parties respectively are as follows: Sales of goods and Payments of borrowings -97,897 -67,200 -39,940 -18,762
services € 69.1 m, Purchases of goods and services € 13.8 m, Receivables € 40.5 m and Payables € 3.5 m. Net cash flows from financing activities 26,344 -14,596 -15,553 -2,956
10. The companies Metro Redi-Mix Co LLC and Summit Ready Mix LLC (Elbrecht Concrete Inc.) were first consolidated from 1.4.2006, Miami Valley Ready Mix of Florida LLC
(first consolidated from 28.4.2006), Leros Quarries and Dodekanesos Quarries (first consolidated from 28.6.2006), have been fully consolidated in the Consolidated Net increase in cash and cash equivalents 12,051 9,833 -1 649
Financial Statements of 30.6.2006 Cash and cash equivalents at beginning of the period 95,142 78,408 17 21
11. The European Commission has considered all untaxed reserves of law 3220/2004 to constitute unlawful state aid and therefore companies must pay all relevant taxes plus
interest. The treatment of the subject has not been decided yet by the Ministry of Finance. The maximum amount of taxes and interest that the Group may be required to
Effects of exchange rate changes -1,469 5,296 - -621
pay for the untaxed reserves created in the financial years 2003 and 2004 is estimated to amount to approximately € 16 million. Cash and cash equivalents at end of the period 105,724 93,537 16 49
Αthens, 26 July 2006
Chairman of the Board of Directors Managing Director Chief Financial Officer
ANDREAS L. CANELLOPOULOS
I.D.No Α010727
DIMITRIOS TH. PAPALEXOPOULOS
I.D.No Ξ163588
HOWARD PRINCE-WRIGHT
PASS No P60090793

TITAN CEMENT COMPANY S.A.

Company's No 6013/06/Β/86/90 in the register of Societes Anonymes 22A Halkidos Street - 111 43 Athens

Figures and information for the period of 1 January 2006 until 30 June 2006

The figures illustrated bellow provide summary information about the financial position of Titan Cement S.A. and its subsidiaries. We advise the reader, before making any investment decision or other transaction concerning the company, to visit the company's web site (www.titan-cement.com) in which the financial statements according to International Financial Reporting Standards together with the audit report of the external auditor, whenever is required, are presented.

Certified Auditor Accountant: Christos Glavanis Auditing firm: Ernst & Young Type of auditor's opinion: Unqualified

CONDENSED STATEMENT OF CHANGES IN EQUITY CONDENSED INCOME STATEMENT

Talk to a Data Expert

Have a question? We'll get back to you promptly.