AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Inform P. Lykos Holdings S.A.

Annual / Quarterly Financial Statement Mar 31, 2016

2772_10-k_2016-03-31_95ce81fe-d280-416a-a26a-36ead28c9a74.pdf

Annual / Quarterly Financial Statement

Open in Viewer

Opens in native device viewer

INFORM P. LYKOS S.A.
GENERAL ELECTRONIC COMMERCIAL REGISTRY No. 359201000
5th km VARIS-KOROPIOU AVE, KOROPI
FINANCIAL FIGURES AND INFORMATION FOR THE YEAR FROM JANUARY 1, 2015 TO DECEMBER 31, 2015
(Published according to the Law 2190/20, article 135 referring to companies which prepare annual financial statements consolidated and not, according to IFRS)
The following figures and information, which arise from the financial statements are intended to provide a general briefing a
Τα παρακάτω στοιχεία και πληροφορίες, που προκύπτουν από τις οικονομικές καταστάσεις, στοχεύουν σε μία γενική ενημέρωση για τ bout the financial position and results of INFORM P. LYKOS S.A. Group. Therefore, the reader is recommended before proceeding to
company, to refer to the company' s web address where the financial statements and the auditor' s review report are presented.
ην οικονομική κατάσταση και τα αποτελέσματα του Ομίλου της INFORM Π. ΛΥΚΟΣ Α.Ε. Συνιστούμε επομένως στον αναγνώστη, πριν προβεί any kind of investment choice or other transaction with the σε οποιαδήποτε είδους επενδυτική επιλογή ή άλλη
COMPANY' S DATA STATEMENT OF CHANGES IN EQUITY (annual consolidated and non-consolidated)
Competent Authority: Ministry of Development, Competitiveness, and Shipping (Department of S.A. and Credit) Amounts in Euro THE GROUP THE COMPANY
Web address:
Composition of the Board of Directors:
www.lykos.gr
Panagiotis Lykos, Panagiotis Spyropoulos, Georgios Triantafillidis,
Elias Karantzalis, Constantinos Lagios, Emmanuel Lekakis, Spiridon Manias.
Total equity at the beginning of the year (01.01.2015 and 01.01.2014 respectively)
Total comprehensive income after taxes
Dividends distributed
Total transactions with the owners of the company
31/12/2015
78.454.657
(2.169.912)
31/12/2014
77.280.496
1.174.159
31/12/2015
72.705.984
(2.096.493)
31/12/2014
47.686.978
25.019.006
Date of the Board of Directors approval
of the annual financial statements:
29th March, 2016 0
(23.151.979)
0
0
0
(22.795.716)
0
0
Statutory Auditor:
Audit firm:
Nikos Garbis (SOEL Reg. No. 25011)
Grant Thornton S.A. (SOEL Reg. No. 127)
Total equity at the end of the year (31.12.2015 and 31.12.2014 respectively) 53.132.765 78.454.657 47.813.775 72.705.984
Type of Auditor' s report: Unqualified opinion
STATEMENT OF FINANCIAL POSITION (annual consolidated and non-consolidated) Amounts in Euro STATEMENT OF CASH FLOWS (annual consolidated and non-consolidated)
THE GROUP
THE COMPANY
Amounts in Euro Indirect Method 1/1-
31/12/2015
1/1-
31/12/2014
1/1-
31/12/2015
1/1-
31/12/2014
THE GROUP THE COMPANY Losses before taxes Cash flows from operating activities (2.299.841) (1.560.608) (2.594.264) (1.574.787)
ASSETS
Property, plant and equipment
31/12/2015
57.389.325
31/12/2014
59.876.116
31/12/2015
32.108.331
31/12/2014
33.703.518
Plus/less adjustments for:
Depreciation / Amortisation
3.601.643
1.168.350
3.003.528
1.104.224
2.590.043
821.098
2.013.217
739.858
Investment property Investment property
Intangible assets and goodwill
310.847
3.468.934
322.739
3.430.871
0
1.256.803
0
1.141.043
Net finance costs
Change in non-current liabilities for personnel and provisions
Other adjustments
944.439
(22.208)
0
(439.095)
944.439
(40.040)
0
(711.183)
Other non current assets
Inventories
113.974
5.816.156
166.850
6.415.152
22.200.360
3.981.987
29.452.086
4.220.125
Working capital changes in:
Inventories
Trade and other receivables
3.392.383 2.108.049 1.721.277 467.105
Trade receivables
Other current assets
12.568.147
6.925.846
14.882.905
44.028.267
5.315.916
5.245.398
7.540.916
35.416.133
645.872
1.931.170
(345.601)
(2.723.621)
303.475
2.471.483
(194.760)
(722.857)
Assets held for sale
TOTAL ASSETS
0
86.593.229
0
129.122.899
0
70.108.794
0
111.473.821
Trade and other payables
Less:
Cash generated from operating activities (1.867.105)
4.102.320
2.038.009
1.076.836
(691.176)
3.805.059
605.128
154.616
Taxes paid
Interest paid
(39.424)
(1.179.597)
(311.858)
(885.160)
(24.792)
(791.168)
113.813
(605.123)
EQUITY AND LIABILITIES
Share capital
12.758.592 12.758.592 12.758.592 12.758.592 Net cash from operating activities
Net cash from discontinued operations
Net cash from operating activities
Cash flows from investing activities
Interest received
Dividends received
Proceeds from sale of property, plant, equipment and intangible assets
Proceeds from sale of investments
2.883.299
0
(120.182)
6.234.238
2.989.099
0
(336.694)
0
Share premium,reserves and retained earnings
Total equity attributable to owners of the Company (a)
Non-controlling interests (b)
39.778.927
52.537.519
595.245
65.137.529
77.896.121
558.535
35.055.183
47.813.775
0
59.947.392
72.705.984
0
2.883.299 6.114.056 2.989.099 (336.694)
Total equity (c)=(a)+(b)
Non-current loans and borrowings
53.132.765
2.576.196
78.454.656
3.784.402
47.813.775
1.179.258
72.705.984
1.386.992
150.333
0
165.780
0
182.981
32.475.000
157.995
0
Other non-current liabilities
Current loans and borrowings
2.542.243
12.168.383
3.124.996
27.300.008
2.214.669
9.216.525
2.869.627
25.578.670
59.582
23.000
130.022
38.780.862
57.654
23.000
48.576
0
Other current liabilities
Total liabilities (d)
16.173.643
33.460.464
16.458.838
50.668.244
9.684.569
22.295.020
8.932.548
38.767.837
Acquisition of property, plant, equipment and intangible assets
Net cash used in investing activities
Net cash from discontinued operations
(1.421.621)
(1.188.706)
(1.098.849)
37.977.815
(1.168.230)
31.570.405
(657.221)
(450.650)
Total equity and liabilities (c) + (d) 86.593.229 129.122.899 70.108.794 111.473.821 Net cash used in investing activities 0
(1.188.706)
(3.202.145)
34.775.670
0
31.570.405
0
(450.650)
Cash flows from financing activities
Share capital decrease through capital return in cash
(14.404.862) 0 (14.404.862) 0
STATEMENT OF OTHER COMPREHENSIVE INCOME (annual consolidated and non-consolidated) Proceeds from loans and borrowings Payment of expenses for share capital increase (159.505)
4.516.906
0
1.502.724
(159.505)
10.850.000
0
1.500.000
Amounts in Euro
THE GROUP
THE COMPANY Repayment of borrowings
Payment of finance lease liabilities
Dividends paid to non-controlling interests (20.626.190)
(198.879)
(2.393.913)
(3.373.722)
(226.726)
(2.068)
(20.000.000)
(114.750)
(2.393.913)
(3.276.830)
(60.300)
(2.068)
1/1-
31/12/2015
1/1-
31/12/2014
1/1-
31/12/2015
1/1-
31/12/2014
Dividends paid to Owners of the Company
Net cash from financing activities
(5.827.221)
(39.093.665)
0
(2.099.792)
(5.827.221)
(32.050.251)
0
(1.839.198)
Net cash from discontinued operations
Net cash from financing activities
0
(39.093.665)
(5.486.590)
(7.586.382)
0
(32.050.251)
0
(1.839.198)
Profit / (losses) net of tax (a)
Other comprehensive income net of tax (b)
Total compehensive income net of tax (a) + (b)
(1.635.676)
(534.236)
(2.169.912)
1.957.214
(783.055)
1.174.159
(1.790.891)
(305.602)
(2.096.493)
25.379.984
(360.978)
25.019.006
Net decrease in cash and cash equivalents
Cash and cash equivalents at 1 January
(37.399.071)
41.327.465
33.303.344
8.024.121
2.509.253
1.034.088
(2.626.542)
3.660.630
- Owners of the Company (2.206.623) 1.152.317 (2.096.493) 25.019.006 Effect of movements in exchange rates on cash held
Cash and cash equivalents at 31 December
(524)
3.927.869
0
41.327.465
0
3.543.341
0
1.034.088
- Non-controlling interests 36.711 21.842 0 0
STATEMENT OF PROFIT OR LOSS (annual consolidated and non-consolidated)
Amounts in Euro
THE GROUP
THE COMPANY
Continuing
activities
1/1-31/12/2015
Discontinued
activity
Total Continuing
activities
1/1-31/12/2014
Discontinued
activity
Total Continuing
activities
1/1-31/12/2015
Discontinued
activity
Total Continuing
activities
1/1-31/12/2014
Discontinued
activity
Total
Revenue
Gross profit / (loss)
64.864.407
9.307.675
0
0
64.864.407
9.307.675
59.051.771
9.472.576
63.282.551
24.748.803
122.334.322
34.221.379
34.881.444
5.288.005
0
0
34.881.444
5.288.005
31.875.123
5.733.629
0
0
31.875.123
5.733.629
Operating profit / (loss) (1.131.490) 0 (1.131.490) (456.385) 5.256.352 4.799.967 (1.773.166) 0 (1.773.166) (1.138.141) 0 0
(1.138.141)
Profit / (loss) before tax
Profit / (loss) net of tax
(2.299.841)
(1.635.677)
0
0
(2.299.841)
(1.635.676)
(1.560.608)
(1.618.390)
4.769.270
3.575.603
3.208.662
1.957.213
(2.594.264)
(1.790.891)
0
0
(2.594.264)
(1.790.891)
(1.574.787)
(1.512.593)
26.892.577
26.892.577
0
25.317.790
25.379.984
Attributable to:
Owners of the Company
Non-controlling interests
(1.675.164)
39.487
0
-
(1.675.164)
39.487
(1.637.863)
19.473
3.575.603
-
1.937.740
19.473
(1.790.891)
-
0
-
(1.790.891)
-
(1.512.593)
-
26.892.577
-
25.379.984
-
Basic earnings / (losses) net of taxes per share (euro)
Suggested dividend per share - (in euro)
-
-
-
-
(0,08)
-
-
-
-
-
0,09
-
-
-
-
-
(0,09)
0,07
-
-
-
-
1,23
-
Earnings / (losses) before taxes, financing, investing results
and total depreciation / amortisation
2.470.152 0 2.470.152 2.547.144 7.691.215 10.238.359 816.877 0 816.877 875.075 0 875.075

1. 6. The name, the country of the headquarters of every company, included in the consolidated financial statements, the tax unaudited years, as well as the participating interest, direct or indirect of the parent company and the incorporation method applied regarding every company, are as follows:

4. There was no case of change in the duration or end of the fiscal year or the incorporation method of the Companies of the Group.

At 31/12/2014 finalised the sale of the whole shares of the Company AUSTRIA CARD GmbH (cards division) , after the approval of extraordinary
2.
The Group The Company
General Assembly of shareholders of INFORM P. LYKOS S.A., that took place at 15th of December, 2014. With the aforementioned sale, the company a) Income 231.350 659.669
aims to the reinforcement of the position of the Group in the intensely competitive international market of printing division. It is noted that cards b) Expenses 6.232.290 9.537.598
division is represented by the recently 100% subsidiary company "Austria Card GmbH" of Sagime GmbH, located in Vienna of Austria, and also by c) Receivables 144.073 213.835
100% controlled from this subsidiary companies, which are as following : d) Liabilities 2.959.297 1.934.781
Company
Country
e) Transactions and fees of Directors and 389.496 389.496
Austria
Austria Card GmbH
members of the Management
Poland
Austria Card Polska Sp.z.o.o.
f) Receivables from Directors and members 0 0
Turkey
Austria Card Akilii Kart STI
of the Management
Austria Card SRL
Romania
g) Liabilities to Directors and members 0 0
Turkey
Austria Card Turkey Kart Operasyonlari A.S.
of the Management
12. Investments in property, plant, equipment and intangible assets during the period 1/1/2015 - 31/12/2015, were amounted for the Company and the Group in € 1.146
More information for the above transaction are included in the explanatory note No.6 of the annual financial report of the years 2014 and 2015 as well
as in "Information Release for sale of AUSTRIA CARD" which is presented to web address of Athens Stock Exchange (www.helex.gr)
3.
The item "Other comprehensive income after taxes" for the year 1/1 – 31/12/2015 that is included in the "Statement of comprehensive income" of the
Group amounting to € (534.235) concerns: (a) for the amount of € (228.462) exchange differencies from the conversion of the financial statements of
business activities abroad (after taxes), (b) for the amount of € (55.458) actuarial losses from recognition of provision for staff leaving indemnities
(after taxes) and (c) for the amount of € (250.315) effect from the change of income taxation rate of the Greek Companies of the Group. The
corresponding amount for the year 1/1 – 31/12/2014 that is included in the "Statement of comprehensive income" of the Group amounting to €
(783.055) concerns: (a) for the amount of € (409.945) exchange differencies from the conversion of the financial statements of business activities
abroad (after taxes), (b) for the amount of € (771.903) actuarial losses from recognition of provision for staff leaving indemnities (after taxes) and (c)
for the amount of € 398.793 effect from the revaluation of property, plant and equipment of the Group.
The item "Other comprehensive income after taxes" for the year 1/1 – 31/12/2015 that is included in the "Statement of comprehensive income" of the
Company amounting to € (305.602) concerns: (a) for the amount of € (55.458) actuarial losses from recognition of provision for staff leaving
indemnities (after taxes) and (b) for the amount of € (250.143) effect from the change of income taxation rate. The corresponding amount for the year
1/1 – 31/12/2014 that is included in the "Statement of comprehensive income" of the Company amounting to € (360.978) concerns: (a) for the amount
of € (141.720) actuarial profits from recognition of provision for staff leaving indemnities (after taxes) and (b) for the amount of € (219.258) effect
from the revaluation of property, plant and equipment of the Company.
Earnings/(losses) per share have been calculated according to the allocation of earnings upon the weighted average number of shares.
13.
14.
In the above financial statements, there have been applied the accounting principles, that were used under the preparation of the financial statements for the previous
year 2014, adjusted with the revisions prescribed by IFRS apart from cases, mentioned in explanatory note No.38 of the Annual Financial Report of the year 2015.
The financial statements of December 31st, 2015 for the Parent Company and the Group, were approved by the Board of Directors of the Company at March 29, 2016.
15.
Board of Directors members are: Panagiotis Lykos, Panagiotis Spyropoulos, Georgios Triantafillidis, Elias Karantzalis, Constantinos Lagios, Emmanuel Lekakis, Spiridon
Manias.
16.
The share capital of the Company was changed during the year in realisation of relevant decision of extraordinary General Assembly which conferenced at 27/2/2015.
Specifically, the extraordinary General Assembly in concert approved the increase of share capital by capitalisation partially of share premium reserve amounting to €
14.404.861,80 with increase of named value of share by € 0,70 and concurrent equal reduction of share capital aiming to capital return by cash payment to the
shareholders and provided the authorisation to the Board of Directors of the Company for the regulation of all the procedural issues for the execution and realisation of
the aforementioned decision regarding the increase and decrease of the share capital.
17.
In acceptance of the relevant proposal of the Board of Directors of the Company the regular General Assembly of the year 2015 which took place at 28/5/2015 decided
the distribution of dividend € 0,40 (net of taxes € 0,36) per share which means total dividend amounting to € 8.231.350. The aforementioned amount was fully paid in
June of the year 2015.
VICE PRESIDENT OF THE BoD AND MANAGING
PRESIDENT OF THE BoD
DIRECTOR OF THE GROUP
Koropi Attikis, 29 March 2016 CHIEF FINANCIAL OFFICER ACCOUNTING MANAGER
PANAGIOTIS SPYROPOULOS
PANAGIOTIS LYKOS
I.D. no. ΑΙ 579288
I.D. no. ΑΒ 607588
ALEXANDRA ADAM
I.D. no. ΑΕ 118025
ANASTASIOS TATOS
I.D. no. ΑΜ 556006
REG. no. 9657-A' CLASS

5. The financial statements of the Group since 12/03/2014 are included into the consolidated financial statements of AUSTRIACARD AG (former: LYKOS AG) domiciled in Austria.

7. There are no pending judicial cases or other disputes under arbitration, which might affect materially the financial position or operation of the Company or the whole Group.

Company Country Participation Consolidation Participation Tax Group.
Percentage % Method Relation Unaudited 8.
Years Lykos S.A., subsidiary company of the Group in Romania. Details for this issue are presented in the note 4(vi) of the annual financial report of the year 2015.
INFORM P. LYKOS S.A. Greece Parent - 2009-2010,2015 9.
Lykos Paperless Solutions S.A. Greece 99,91% Total Direct 2010,2015 provision for reorganisation costs for the amount of € 944 thous
Terrane L.T.D. Cyprus 100,00% Total Direct 2004-2015 10.
The personnel number of the Group and the Company is as follows:
Inform Lykos (Romania) L.T.D. Cyprus 98,19% Total Indirect 2003-2015 The Group The Company
Inform Lykos S.A. Romania 98,19% Total Indirect 2005-2015 31/12/15 31/12/14 31/12/15 31/12/14
Compaper Converting S.A. Romania 95,68% Total Indirect 2001-2015 Number of personnel 425 459 192 211
Sagime GmbH Austria 100,00% Total Direct 2010-2015
Albanian Digital Printing Solutions Sh.p.k. Albania 51,00% Total Direct 2011-2015 11.Intercompany transactions between the Company, the Group and their associates as defined at IAS 24, during the year 1/1/2015 - 31/12/2015 are as follows:

There are encumbrances on the Group' s property, plant and equipment with value of € 5,3 million in order to cover loan obligations. There are no encumbrances on the parent company' s property, plant and equipment.

Parent The cumulative provision for the tax unaudited years for the Parent Company amounts to euro 15 thous.. During the year 2015 was recorded by charging the results, provision for reorganisation costs for the amount of € 944 thous..

Company Country e) Transactions and fees of Directors and 389.496
389.496
Austria Card GmbH Austria members of the Management
Austria Card Polska Sp.z.o.o. Poland f) Receivables from Directors and members 0
0
Austria Card Akilii Kart STI Turkey of the Management
Austria Card SRL Romania g) Liabilities to Directors and members 0
0
Austria Card Turkey Kart Operasyonlari A.S. Turkey of the Management
3.
for the amount of € 398.793 effect from the revaluation of property, plant and equipment of the Group.
from the revaluation of property, plant and equipment of the Company.
More information for the above transaction are included in the explanatory note No.6 of the annual financial report of the years 2014 and 2015 as well
as in "Information Release for sale of AUSTRIA CARD" which is presented to web address of Athens Stock Exchange (www.helex.gr)
The item "Other comprehensive income after taxes" for the year 1/1 – 31/12/2015 that is included in the "Statement of comprehensive income" of the
Group amounting to € (534.235) concerns: (a) for the amount of € (228.462) exchange differencies from the conversion of the financial statements of
business activities abroad (after taxes), (b) for the amount of € (55.458) actuarial losses from recognition of provision for staff leaving indemnities
(after taxes) and (c) for the amount of € (250.315) effect from the change of income taxation rate of the Greek Companies of the Group. The
corresponding amount for the year 1/1 – 31/12/2014 that is included in the "Statement of comprehensive income" of the Group amounting to €
(783.055) concerns: (a) for the amount of € (409.945) exchange differencies from the conversion of the financial statements of business activities
abroad (after taxes), (b) for the amount of € (771.903) actuarial losses from recognition of provision for staff leaving indemnities (after taxes) and (c)
The item "Other comprehensive income after taxes" for the year 1/1 – 31/12/2015 that is included in the "Statement of comprehensive income" of the
Company amounting to € (305.602) concerns: (a) for the amount of € (55.458) actuarial losses from recognition of provision for staff leaving
indemnities (after taxes) and (b) for the amount of € (250.143) effect from the change of income taxation rate. The corresponding amount for the year
1/1 – 31/12/2014 that is included in the "Statement of comprehensive income" of the Company amounting to € (360.978) concerns: (a) for the amount
of € (141.720) actuarial profits from recognition of provision for staff leaving indemnities (after taxes) and (b) for the amount of € (219.258) effect
12.
Investments in property, plant, equipment and intangible assets during the period 1/1/2015 - 31/12/2015, were amounted for the Company and the Group in € 1.146
Earnings/(losses) per share have been calculated according to the allocation of earnings upon the weighted average number of shares.
13.
14.
In the above financial statements, there have been applied the accounting principles, that were used under the preparation of the financial statements for the previous
year 2014, adjusted with the revisions prescribed by IFRS apart from cases, mentioned in explanatory note No.38 of the Annual Financial Report of the year 2015.
The financial statements of December 31st, 2015 for the Parent Company and the Group, were approved by the Board of Directors of the Company at March 29, 2016.
15.
Board of Directors members are: Panagiotis Lykos, Panagiotis Spyropoulos, Georgios Triantafillidis, Elias Karantzalis, Constantinos Lagios, Emmanuel Lekakis, Spiridon
Manias.
16.
The share capital of the Company was changed during the year in realisation of relevant decision of extraordinary General Assembly which conferenced at 27/2/2015.
Specifically, the extraordinary General Assembly in concert approved the increase of share capital by capitalisation partially of share premium reserve amounting to €
14.404.861,80 with increase of named value of share by € 0,70 and concurrent equal reduction of share capital aiming to capital return by cash payment to the
shareholders and provided the authorisation to the Board of Directors of the Company for the regulation of all the procedural issues for the execution and realisation of
the aforementioned decision regarding the increase and decrease of the share capital.
17.
In acceptance of the relevant proposal of the Board of Directors of the Company the regular General Assembly of the year 2015 which took place at 28/5/2015 decided
the distribution of dividend € 0,40 (net of taxes € 0,36) per share which means total dividend amounting to € 8.231.350. The aforementioned amount was fully paid in
June of the year 2015.
PRESIDENT OF THE BoD VICE PRESIDENT OF THE BoD AND MANAGING
DIRECTOR OF THE GROUP
Koropi Attikis, 29 March 2016 CHIEF FINANCIAL OFFICER ACCOUNTING MANAGER
PANAGIOTIS LYKOS
I.D. no. ΑΒ 607588
PANAGIOTIS SPYROPOULOS
I.D. no. ΑΙ 579288
ALEXANDRA ADAM
I.D. no. ΑΕ 118025
ANASTASIOS TATOS
I.D. no. ΑΜ 556006
REG. no. 9657-A' CLASS

51,00% Total Direct 11.Intercompany transactions between the Company, the Group and their associates as defined at IAS 24, during the year 1/1/2015 - 31/12/2015 are as follows:

ADDITIONAL DATA AND INFORMATION

In January of 2016 the Competition Committee of Romania issued a press release in which announces the enforcement of penalty due to unfair competition to Inform Lykos S.A., subsidiary company of the Group in Romania. Details for this issue are presented in the note 4(vi) of the annual financial report of the year 2015.

The Group The Company

Talk to a Data Expert

Have a question? We'll get back to you promptly.