Interim Report • Sep 22, 2016
Interim Report
Open in ViewerOpens in native device viewer
The financial information derived from the financial statements, provide a general presentation of the financial position and results of ''EUROPEAN RELIANCE S.A.'' and the Group. Therefore, we recommend to the reader, before any investment decision or transaction is performed with the company, to visit the web site of the company, where the financial statements
3. There is no other encumbrance,.for the fixed assets of the Group, except insurance investment.
| The financial information derived from the financial statements, provide a general presentation of the financial position and results of ''EUROPEAN RELIANCE S.A.'' and the Group. Therefore, we recommend to the reader, before any investment decision or transaction is performed with the company, to visit the web site of the company, where the financial statements | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| together with the review report of the external auditor, when is required, are presented. | ||||||||||
| Company's web address: www.europaikipisti.gr | Board of Directors approval date: September 21, 2016 | |||||||||
| Certified Auditor: Efstathios P. Kagioulis (Reg. N.13271) | Auditing Company: PKF EUROAUDITING S.A. (Reg. N.132) | Type of Auditor's Report: Unqualified | ||||||||
| STATEMENT OF FINANCIAL POSITION | STATEMENT OF COMPREHENSIVE INCOME | |||||||||
| (consolidated and non-consolidated) amounts in thousand € | (consolidated and non-consolidated) amounts in thousand € | |||||||||
| GROUP | PARENT COMPANY | |||||||||
| 30.06.2016 | 31.12.2015 | 30.06.2016 | 31.12.2015 | 1.1 - 30.06.2016 1.1 - 30.06.2015 1.4 - 30.06.2016 1.4 - 30.06.2015 1.1 - 30.06.2016 1.1 - 30.06.2015 1.4 - 30.06.2016 1.4 - 30.06.2015 | ||||||
| ASSETS | Premiums | 81.981 | 86.645 | 41.483 | 43.117 | 81.981 | ||||
| Tangible assets for own use | 18.064 | 18.008 | 17.908 | 17.875 Less: Premiums cedec to reinsurers | -4.508 | -5.207 | -1.824 | -2.510 | -4.508 | |
| Investments in real estate | 15.447 | 15.435 | 15.447 | 15.435 Less: Commission expenses | -17.141 | -18.701 | -9.070 | -9.305 | -17.383 | |
| Intangible assets | 778 | 653 | 736 | 610 Less: Benefits and claims paid - Net retention | -34.348 | -34.630 | -18.722 | -19.041 | -34.348 | |
| Availiable for sale financial assets | 250.771 | 236.374 | 250.235 | 235.818 Change in insurance reserves - Net retention | -14.273 | -17.409 | -7.210 | -7.576 | -14.273 | |
| Held to maturity financial assets | 1.440 | 1.987 | 1.440 | 1.987 Net investment income | 2.507 | 1.894 | 1.592 | 1.041 | 2.517 | |
| Premium receivables | 11.795 | 13.697 | 11.795 | 13.697 Profit / (loss) of insurance business | 14.218 | 12.592 | 6.249 | 5.726 | 13.986 | |
| Reinsurers' receivables | 12.494 | 11.360 | 12.494 | 11.360 | ||||||
| Other assets | 59.961 | 58.078 | 60.083 | 58.184 Other income | 4.948 | 3.576 | 2.620 | 1.884 | 402 | |
| TOTAL ASSETS | 370.750 | 355.592 | 370.138 | 354.966 Operating expenses | -13.203 | -11.240 | -6.429 | -5.529 | -8.588 | |
| LIABILITIES AND EQUITY | Other expenses | -127 | -63 | -93 | -57 | -127 | ||||
| Financial liabilities | 20.604 | 23.589 | 19.074 | 21.893 Profit/(Loss) before tax | 5.836 | 4.865 | 2.347 | 2.024 | 5.673 | |
| Liabilities due to reinsurasnce operations | 152 | 180 | 152 | 180 Profit/(Loss) net of tax (A) | 3.983 | 3.439 | 1.610 | 1.447 | 3.868 | |
| Provisions / Other liabilities | 1.234 | 1.158 | 976 | 936 -Equity holders of the Parent | 3.970 | 3.432 | 1.602 | 1.443 | 3.868 | |
| Total liabilities (a) | 21.990 | 24.927 | 20.202 | 23.009 -Minority Rights | 13 | 7 | 8 | 4 | 0 | |
| Mathematical Reserves and Technical Provisions | 48.185 | 49.698 | 48.185 | 49.698 Other comprehensive income net of tax (B) | 2.695 | -2.175 | 963 | -3.046 | 2.694 | |
| Outstanding Claims reserves | 167.829 | 152.920 | 167.829 | 152.920 Total comprehensive income net of tax (A) + (B) | 6.678 | 1.264 | 2.573 | -1.599 | 6.562 | |
| Unearned premium reserves | 39.095 | 39.430 | 39.095 | 39.430 -Equity holders of the Parent | 6.665 | 1.257 | 2.565 | -1.603 | 6.562 | |
| Other insurance provisions | 8.784 | 8.778 | 8.784 | 8.778 -Minority Rights | 13 | 7 | 8 | 4 | 0 | |
| Total technical provisions (b) | 263.893 | 250.826 | 263.893 | 250.826 | ||||||
| Share capital | 17.327 | 17.327 | 17.327 | 17.327 Basic (after taxes) earnings per share in € | 0,1443 | 0,1248 | 0,0582 | 0,0525 | 0,1406 | |
| Other equity instruments | 67.371 | 62.356 | 68.716 | 63.804 | ||||||
| Τοtal shareholders' equity (c) | 84.698 | 79.683 | 86.043 | 81.131 | ||||||
| Minority Rights (d) | 169 | 156 | 0 | 0 | ||||||
| Total equity capital (e) = (c) + (d) | 84.867 | 79.839 | 86.043 | 81.131 | ADDITIONAL DATA AND INFORMATION | |||||
| TOTAL LIABILITIES AND EQUITY (a)+(b)+(e) | 370.750 | 355.592 | 370.138 | 354.966 1. The accounting policies adopted by the Group in accordance with IFRS and which have not changed in comparison with the annual Financial Statements for the year 2015. | ||||||
| 2. Group companies with their addresses, and percentages with which the Group participates in their share capital as well as the consolidation method in the consolidated financial statements as at 30.06.2016, | ||||||||||
| STATEMENT OF CHANGES IN EQUITY | are presented in note 2.4 of the financial statements. |
| 4. There are no pending legal cases or issues in progress, as well as decisions of legal or arbitrary authorities, which may have a material impact on the financial position or operation of the Group. | |||
|---|---|---|---|
| STATEMENT OF FINANCIAL POSITION (consolidated and non-consolidated) amounts in thousand € |
STATEMENT OF COMPREHENSIVE INCOME | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| (consolidated and non-consolidated) amounts in thousand € | |||||||||||||
| GROUP PARENT COMPANY |
PARENT COMPANY | ||||||||||||
| 30.06.2016 | 31.12.2015 | 30.06.2016 | 31.12.2015 | 1.1 - 30.06.2016 1.1 - 30.06.2015 1.4 - 30.06.2016 1.4 - 30.06.2015 1.1 - 30.06.2016 1.1 - 30.06.2015 1.4 - 30.06.2016 1.4 - 30.06.2015 | |||||||||
| ASSETS | Premiums | 81.981 | 86.645 | 41.483 | 43.117 | 81.981 | 86.645 | 41.483 | 43.117 | ||||
| Tangible assets for own use | 18.064 | 18.008 | 17.908 | 17.875 Less: Premiums cedec to reinsurers | -4.508 | -5.207 | -1.824 | -2.510 | -4.508 | -5.207 | -1.824 | -2.510 | |
| Investments in real estate | 15.447 | 15.435 | 15.447 | 15.435 Less: Commission expenses | -17.141 | -18.701 | -9.070 | -9.305 | -17.383 | -18.876 | -9.261 | -9.393 | |
| Intangible assets | 778 | 653 | 736 | 610 Less: Benefits and claims paid - Net retention | -34.348 | -34.630 | -18.722 | -19.041 | -34.348 | -34.630 | -18.722 | -19.041 | |
| Availiable for sale financial assets | 250.771 | 236.374 | 250.235 | 235.818 Change in insurance reserves - Net retention | -14.273 | -17.409 | -7.210 | -7.576 | -14.273 | -17.409 | -7.210 | -7.576 | |
| Held to maturity financial assets | 1.440 | 1.987 | 1.440 | 1.987 Net investment income | 2.507 | 1.894 | 1.592 | 1.041 | 2.517 | 1.904 | 1.596 | 1.046 | |
| Premium receivables | 11.795 | 13.697 | 11.795 | 13.697 Profit / (loss) of insurance business | 14.218 | 12.592 | 6.249 | 5.726 | 13.986 | 12.427 | 6.062 | 5.643 | |
| Reinsurers' receivables | 12.494 | 11.360 | 12.494 | 11.360 | |||||||||
| Other assets | 59.961 | 58.078 | 60.083 | 58.184 Other income | 4.948 | 3.576 | 2.620 | 1.884 | 402 | 266 | 318 | 172 | |
| TOTAL ASSETS | 370.750 | 355.592 | 370.138 | 354.966 Operating expenses | -13.203 | -11.240 | -6.429 | -5.529 | -8.588 | -7.868 | -4.077 | -3.826 | |
| LIABILITIES AND EQUITY | Other expenses | -127 | -63 | -93 | -57 | -127 | -62 | -93 | -57 | ||||
| Financial liabilities | 20.604 | 23.589 | 19.074 | 21.893 Profit/(Loss) before tax | 5.836 | 4.865 | 2.347 | 2.024 | 5.673 | 4.763 | 2.210 | 1.932 | |
| Liabilities due to reinsurasnce operations | 152 | 180 | 152 | 180 Profit/(Loss) net of tax (A) | 3.983 | 3.439 | 1.610 | 1.447 | 3.868 | 3.360 | 1.507 | 1.369 | |
| Provisions / Other liabilities | 1.234 | 1.158 | 976 | 936 -Equity holders of the Parent | 3.970 | 3.432 | 1.602 | 1.443 | 3.868 | 3.360 | 1.507 | 1.369 | |
| Total liabilities (a) | 21.990 | 24.927 | 20.202 | 23.009 -Minority Rights | 13 | 7 | 8 | 4 | 0 | 0 | 0 | 0 | |
| Mathematical Reserves and Technical Provisions | 48.185 | 49.698 | 48.185 | 49.698 Other comprehensive income net of tax (B) | 2.695 | -2.175 | 963 | -3.046 | 2.694 | -2.142 | 962 | -2.998 | |
| Outstanding Claims reserves | 167.829 | 152.920 | 167.829 | 152.920 Total comprehensive income net of tax (A) + (B) | 6.678 | 1.264 | 2.573 | -1.599 | 6.562 | 1.218 | 2.469 | -1.629 | |
| Unearned premium reserves | 39.095 | 39.430 | 39.095 | 39.430 -Equity holders of the Parent | 6.665 | 1.257 | 2.565 | -1.603 | 6.562 | 1.218 | 2.469 | -1.629 | |
| Other insurance provisions | 8.784 | 8.778 | 8.784 | 8.778 -Minority Rights | 13 | 7 | 8 | 4 | 0 | 0 | 0 | 0 | |
| Total technical provisions (b) | 263.893 | 250.826 | 263.893 | 250.826 | |||||||||
| Share capital | 17.327 | 17.327 | 17.327 | 17.327 Basic (after taxes) earnings per share in € | 0,1443 | 0,1248 | 0,0582 | 0,0525 | 0,1406 | 0,1222 | 0,0548 | 0,0498 | |
30.06.2016 30.06.2015 30.06.2016 30.06.2015 5. The tax provision for the unaudited by the tax authorities fiscal years amounted to € 70 thousand for the Company. Equity at the beginning of the period 6. The number of employees as at 30.06.2016 was for the group 982 persons and company 421 persons, while the 30.06.2015 for the group was 832 persons and company 430 persons. (01.01.2016 & 01.01.2015 respectively) 79.839 70.140 81.131 71.619 7. The unaudited by the tax authorities fiscal years for the Company and the Group's subsidiaries are presented in detail in the note 4.11 of the financial statements.
Total comprehensive income for the period, after income tax 6.678 1.264 6.562 1.218 8. As at 30.06.2016 there are no shares of the company held by the same or by subsidiaries and affiliates.
Increase / (decrease) in share capital 0 0 0 0 9. The amounts of company's transactions with related parties was as defined in IAS 24 since the beginning of the period until the end of the period are as follows (amounts in thousand of euros):
| Dividends paid | -1.650 | 0 | -1.650 | 0 | GROUP | COMPANY | |
|---|---|---|---|---|---|---|---|
| Purchase / (sale) of treasury shares | 0 | 0 | 0 | 0 a) Income | 41 | 41 | |
| Purchase of minority interest | 0 | 0 | 0 | 0 b) Expenses | 376 | 376 | |
| Equity at the end of the period | c) Receivables | 140 | 140 | ||||
| (30.06.2016 και 30.06.2015 respectively) | 84.867 | 71.404 | 86.043 | 72.837 d) Liabilities | 77 | 77 | |
| e) Key management personnel and board members | 615 | 592 | |||||
| STATEMENT OF CASH FLOWS | f) Receivables from managers and board members | 0 | |||||
| (consolidated and non-consolidated) amounts in thousand € | g) Payables to key management personnel and board members | 0 | |||||
10. On 11.05.2016 the shareholder "PIRAEUS BANK SA" transferred the overall rate of participation.The Financial Statements of "EUROPEAN RELIANCE SA" until the date of transfer, included with the equity 30.06.2016 30.06.2015 30.06.2016 30.06.2015 method in the consolidated financial statements of the Group "PIRAEUS BANK SA", which is based in Greece and possessed 28.65% of the share capital of the company. Net cash inflows / (outflows) from operating activities (a) 3.275 6.754 3.221 6.754 11. Other comprehensive income after taxes relates: a) for the Group, valuation of available for sale financial assets € 2.675 thousand and actuarial surplus € 20 thousand, b) for the Company, valuation of available Net cash inflows / (outflows) from investing activities (b) -569 -383 -590 -333 for sale financial assets € 2.674 thousand and actuarial surplus € 20 thousand.
Net cash inflows / (outflows) from financial activities (c) -1.652 0 -1.650 0 Net increase (decrease) in cash and cash equivalents (a)+(b)+(c) 1.054 6.371 981 6.421 Cash and cash equivalents at the beginning of the period 15.640 8.794 15.158 8.347 Cash and cash equivalents at the end of the period 16.694 15.165 16.139 14.768
Chalandri, September 21, 2016
CHAIRMAN OF THE BOARD Of DIRECTORS THE MANAGING DIRECTOR THE CHIEF FINANCIAL OFFICER THE ACCOUNTING MANAGER THE ACTUARY
STAVROS M. LEKKAKOS CHRISTOS. I. GEORGAKOPOYLOS STEFANOS I. VERZOVITIS CHARALAMPOS G. VAXEVANIS ANTONIA A. MONOGYIOU I.D. No ΑΒ 570174 I.D. No Χ.164312 I.D. No AE 139108 I.D. No ΑΚ 579313 I.D. No ΑΚ 142009
| ADDITIONAL DATA AND INFORMATION | |||
|---|---|---|---|
PARENT COMPANY
KIFISIAS AVENUE 274, 15232, CHALANDRI
GROUP
GROUP
(consolidated and non-consolidated) amounts in thousand €
PARENT COMPANY
Have a question? We'll get back to you promptly.