Annual Report • Apr 13, 2017
Annual Report
Open in ViewerOpens in native device viewer
REG. NO.: 3027701000
The attached financial statements for the period 01.01.2016-31.12.2016 were approved by the Company's Board of Directors on April 7 th of 2017 and were published by being posted in the internet, at www.ffgroup.com. They have been translated from the original statutory financial statements which have been prepared in Greek language. In the event that differences exist between this translation and the original Greek language financial statements, the Greek language financial statements will still prevail over this document.
| A. | Statement of the Board of Directors 5 |
|
|---|---|---|
| B. | Board of directors Annual Report for the fiscal period 01.01-31.12.2016 |
6 |
| C. | Independent certified auditors' accountants report |
33 |
| D. | Financial Statements |
35 |
| 1. | Statements of Financial Position for the Group and the Company | 35 |
| 1.1 | Statement of Financial Position of the Group |
35 |
| 1.2 | Statement of Financial Position of the Company | 36 |
| 2. | Statement of Comprehensive Income for the Group and Company | 37 |
| 2.1 | The Group | 37 |
| 2.2 | The Company |
38 |
| 3 | Statement of Changes in Equity for the Group and the Company |
39 |
| 3.1 | The Group | 39 |
| 3.2 | The Company |
40 |
| 4 | Cash Flow Statement |
41 |
| E. | Information about the Group | 42 |
| 1.1 | Group Structure | 42 |
| 2 | Important accounting policies of the Group |
43 |
| 2.1 | Basis of Preparations | 43 |
| 2.2 | New standards and interpretation |
43 |
| 2.3 | Consolidation | 45 |
| 2.3.1 | Subsidiaries |
45 |
| 2.3.2 | Associates |
45 |
| 2.3.3 | Currency translations |
45 |
| 2.4 | Tangible Assets |
46 |
| 2.5 | Investments in property |
47 |
| 2.6 | Intangible Assets |
47 |
| 2.6.1 | Trademarks and Licenses |
47 |
| 2.6.2 | Other Intangible Assets | 47 |
| 2.6.3 | Assets Impairments |
48 |
| 2.7 | Financial Assets |
48 |
| 2.7.1 | Initial Recognition | 48 |
| 2.7.2 | Financial Assets at fair value through results |
48 |
| 2.7.3 | Investments held until maturity |
48 |
| 2.8 | Inventories | 49 |
| 2.9 | Loans, receivables from business and other receivables 49 |
|---|---|
| 2.10 | Cash equivalents 50 |
| 2.11 | Share Capital 50 |
| 2.12 | Financial Obligations 50 |
| 2.12.1 | Initial Recognition 50 |
| 2.12.2 | Financial Obligations (other than loans) 50 |
| 2.12.3 | Bank Loans 50 |
| 2.13 | Accounting Income Tax 50 |
| 2.13.1 | Current Income Tax 50 |
| 2.13.2 | Deferred Income Tax 51 |
| 2.14 | Retirement Benefits and Short-term Employee Benefits 51 |
| 2.14.1 | Short-term Benefits 51 |
| 2.14.2 | Benefits payable after leaving service 51 |
| 2.14.2.1 | Defined Contribution 51 |
| 2.14.2.2 | Defined Benefit Liabilities – Retirement Benefit due to service exit 51 |
| 2.15 | Other Provisions 52 |
| 2.16 | Contingent liabilities 52 |
| 2.17 | Contingent assets 52 |
| 2.18 | Leasing 52 |
| 2.18.1 | Company Group as lessee 52 |
| 2.18.1.1 | Finance Leases 52 |
| 2.18.1.2 | Operational Leases 53 |
| 2.18.2 | Group Company as Lessor 53 |
| 2.18.2.1 | Operational Leases 53 |
| 2.19 | Revenue Recognition 53 |
| 2.19.1 | Sales of Goods 53 |
| 2.19.2 | Services 53 |
| 2.19.3 | Dividends 53 |
| 2.19.4 | Interest Income 53 |
| 2.19.5 | Income from Rents 53 |
| 3. | Financial Information per segment 54 |
| 4. | Own-used tangible assets – Investments in real property 57 |
| 5. | Own-used intangible assets – Investments in real property 59 |
| 6. | Investments in related entities 61 |
| 7. | Investments available for sale 62 |
| 8. | Other long term Assets 62 |
| 9. | Inventories | 62 |
|---|---|---|
| 10. | Trade Receivables and other Current Assets |
63 |
| 11. | Cash and cash equivalent | 64 |
| 12. | Equity Shareholders and parent company | 64 |
| 13. | Borrowings |
64 |
| 14. | Retirement Benefit Liabilities – Retirement benefit due to service exit |
65 |
| 15. | Long term liabilities | 65 |
| 16. | Other Long Term Liabilities | 67 |
| 17. | Trade and other Liabilities |
67 |
| 18. | Current income tax and current tax liabilities |
67 |
| 19. | Deferred Income Tax |
68 |
| 20. | Revenues |
69 |
| 21. | Other Income |
69 |
| 22. | Administrative and Selling Expenses | 70 |
| 23. | Other Expenses |
71 |
| 24. | Financial Income - Expenses |
71 |
| 25. | Income Tax |
72 |
| 26. | Earnings per share | 72 |
| 27. | Related party transactions (according IAS 24) |
73 |
| 28. | Probable obligations and unavoidable commitments | 74 |
| 29. | Number of employed personnel |
74 |
| 30. | Management of financial Risk |
74 |
| 30.1 | Exchange rates for the translation of the financial statements and sensitivity |
74 |
| 30.2 | Liquidity Risk |
75 |
| 30.3 | Asset Management |
76 |
| 31. | Post Balance Sheets Events |
76 |
| F. | Information of article 10 of Law 3401/2005 |
78 |
| G. | Condensed Financial Statements of 2016 |
79 |
(according to article 4 §2 of law 3556/2007)
Under the aforementioned status, especially being assigned for this purpose by the Board of Directors of the Societe Anonyme under the name "FOLLI-FOLLIE COMMERCIAL MANUFACTURING AND TECHNICAL SOCIETE ANONYME", from now on called "Folli Follie Group.", we declare and confirm that, to the best of our knowledge: (i): the Group's Full Year 2016 Financial Report, which has been conducted in accordance with the International Accounting Standards in effect, gives a true and fair view of the assets, liabilities, equity and financial results of the Company and the Group as well as of the companies that are included in the consolidation taken as a whole, in accordance with § 3-4 of article 4 of Law 3556/2007.
(ii): the Group's Full Year 2016 report of the Board of Directors reflects in a true development, performance and position of Folli Follie Group in accordance with article 4 of Law 3556/2007.
Agios Stefanos, April 7 th, 2017
The members of the Board of Directors:
Dimitrios Koutsolioutsos, Chairman – Executive Member of the Board of Directors Georgios Koutsolioutsos, C.E.O. – Executive Member of the Board of Directors Emmanouil Zachariou, – Deputy C.E.O.- Executive Member of the Board of Directors
Dear Shareholders,
The present Board of Directors Financial Report for the period 01.01.2016-31.12.2016 was prepared according to the provisions of §6-§8 article 4 of L. 3556/2007 as well as the relevant executive decisions 1/434/3-7-2007 and 7/448/11.10.2007 issued by Hellenic Capital Market Commission board, as well as the article 136 of L. 2190/1920.
The Board of Directors Annual Report includes the information specified by the aforementioned provisions which, according to the management of the firm, constitute an accurate depiction of the development, performance and position of the Company in the period under review. It also includes additional information, for risks that may arise in relation to the size and complexity of its operations, when necessary, in order to derive meaningful and comprehensive information on the activities of the company, named "FOLLI-FOLLIE COMMERCIAL MANUFACTURING AND TECHNICAL SOCIETE ANONYME" with a distinctive title "FOLLI FOLLIE GROUP" and its subsidiaries.
The present report includes, along with the Company's financial statements for the Full Fiscal Year 2016, other information and statements required by law and is divided into the following sections:
| P&L Statement | in € mil. | 2016 | 2015 | CNG% |
|---|---|---|---|---|
| Sales Revenue | 1.337,28 | 1.193,04 | 12,09% | |
| Gross Profits | 612,30 | 581,23 | 5,35% | |
| Operating Profits (EBIT) | 262,27 | 238,54 | 9,95% | |
| Profit before taxes, financing & investing results, depreciation and amortization |
291,86 | 265,01 | 10,13% |
Specifically, revenues (continued operations) amounted to €1.337,28 million in 2016, from €1.193 million in 2015, increased by 12,09%. EBITDA reached €291,9 mio, increased by 10,13%. Profit before taxes amounted to € 253,48 mio in 2016, compared to € 225,27 mio in 2015, increased by 12,52%. Net profits after tax & minority rights are reported at €222,47 mio, with the respective amount for 2015 was 182,64 mio, an increase of 21,8%.
The Group, except for the Greek market, which represents the 22,3% of its turnover, operates through its subsidiaries in European countries, in North America, in Middle East, in Africa and in Asia.
Details on the various operating segments:
This segment deals with the design, manufacturing, processing and marketing of jewellery, watches and other similar fashion accessories like handbags, small-sized leather goods, belts, pashminas and sunglasses.
The Group's Commercial activities primarily focus on wholesale and retail products, under the brand Folli Follie, covering a spectrum of 30 countries. In addition, through its subsidiary company Links of London Limited, Group's products are available through an extensive points of sale network across Europe, Middle East, Africa and North America, as well as via selected outlets engaged in wholesale transactions on a global basis.
The Group operates five department stores, under the brand name "Attica", through its subsidiary "Attica Department Stores S.A.". The flagship store, which is the largest one, is located in Athens city centre, while there are two more Attica stores running inside two of the greatest malls within the broader Athens area. More precisely, the first one in located in a fancy mall called "Golden Hall", whereas the second is established in "The Mall" of Athens. With respect to the two remaining stores, both are located in Thessaloniki, the second city of Greece in terms of size. The older of the two is placed inside the mall "Mediterranean Cosmos", located in the city's suburbs, while the latest was opened in the Thessaloniki city centre. Aside from Attica Stores, the Group is successfully operating two discount department stores under the brand name "Factory Outlet" at Piraeus Street and at the commercial park of Athens International Airport.
The Retail-Wholesale sector is operated by the Group's subsidiaries FF Group Romania SRL, FF Group Bulgaria EOOD and FF Holdings S.A.
The Group's retail distribution network covers more than 30.000 m2in the three countries, Greece, Romania and Bulgaria.
This segment includes the following:
| SALES PER SEGMENT (after eliminations) | ||||||
|---|---|---|---|---|---|---|
| Continuing Operations | ||||||
| Amounts in € mil. | 2016 | 2015 | % Δ | % in total | ||
| Jewellery-Watches-Accessories | 977,8 | 857,0 | 14,1% | 73,1% | ||
| Department Stores | 181,4 | 171,4 | 5,9% | 13,6% | ||
| Retail / Wholesale | 178,1 | 164,7 | 8,1% | 13,3% | ||
| Total | 1.337,3 1.193,0 12,1% 100,0% |
| FF GROUP | |||
|---|---|---|---|
| Liquidity | 31.12.2016 | 31.12.2015 | |
| Current Assets | |||
| General | Current liabilities | 6,22 | 6,88 |
| Direct | (Current Assets-Inventories) Current liabilities |
4,19 | 4,71 |
| (Cash + Securities) | |||
| Cash | 119,04% | 117,49% | |
| Current liabilities | |||
| Working Capital | (Receivables + Inventories) (Suppliers + Other Current Liabilities) |
1.024.379.207,53 | 894.871.684,79 |
| Activity | 31.12.2016 | 31.12.2015 | |
| Net sales | |||
| Velocity of money | 0,74 | 0,77 | |
| Current Assets | |||
| Recovery | Average Receivables / Net sales |
169,31 | 171,28 |
| Inventory turnover | Cost of goods | 1,35 | 1,43 |
| Average stock | |||
| days Inventory | Average stock | 270,95 | 255,60 |
| Cost of goods | |||
| Financial | 31.12.2016 | 31.12.2015 | |
| International Equity | |||
| Indebtedness | 26,93% | 27,27% | |
| Total Equity | |||
| Loans to Equity | International Equity Total equity |
0,37 | 0,37 |
| Profitability | 31.12.2016 | 31.12.2015 | |
| Gross profit | Gross profit | 45,79% | 48,72% |
| Sales | |||
| Net Profit | |||
| Return on Assets | 8,80% | 8,45% | |
| TOTAL ASSETS | |||
| Net Profit | |||
| Return on Equity | 12,04% | 11,62% | |
| Total equity |
ANNUAL FINANCIAL STATEMENTS FOR THE FISCAL YEAR 01.01-31.12.2016
Designed in house by Links of London's store designers, the Regent Street store encapsulates the brand's British heritage drawing inspiration from a quintessential Georgian Townhouse. The watch store will house the entire Links of London watch range, encompassing 15 different collections including Swiss made, Swiss movement and automatic timepieces
Within FF Group's strategy of growth and development, the Group announces the expansion of its Beauty & Cosmetics division activities with the exclusive representation and distribution of the Max Factor products in the Greek market.
The new partnership with Max Factor marks an important addition to the FF Group Beauty & Cosmetics portfolio, increasing this way its share in the cosmetics market. Through the distribution of the globally famous makeup products brand, the Group achieves an entrance to a wider distribution channel.
The renovated historic building houses the new flagship "Collective" store of Romania, luxury offices and a fine rooftop restaurant. The flagship "Collective" store opened its doors to the public in a total area of 1,200 m2 on three floors and managed to impress for its splendid interior design. Combining classical and minimal elements, "Collective" store offers a wide range of fashion brands. The amazing roof top of the building will become the place to be after the upcoming launch of the well-known restaurant «Biutiful» with a stunning view of downtown Bucharest.
A new sophisticated and modern space in the center of Nicosia, located in Stasikratous Street 30, houses all the latest collections of jewelry, watches and accessories of Links of London. Specially designed to provide a luxurious experience, following the global standards, the new store is inspired by the architecture of London townhouses, harmoniously combining classic and modern elements within its elegant environment.
Links of London, opens its first concession in the ultimate shopping destination, in Galeries Lafayette Montparnasse, in Paris.
The new Folli Follie Concept Store in South Africa is situated at Nelson Mandela Square, Johannesburg. The entrance of FF Group in the market of South Africa is of strategic importance, as it expands the Group's presence globally. This action consists the start of our strategic plans for further expansion of the Folli Follie network in Johannesburg, as well as in Pretoria and Cape Town.
Located in downtown Manhattan, the new Folli Follie Concept Store is placed in the heart of the renewed Shopping Center of New York with 365,000 square footage of retail space in the architectural beauty of the Oculus. Representing Westfield's slogan, the "New New York Place To Be", the choice of the location for the new Folli Follie Concept Store in North America is of strategic importance, as the area represents something more than a fabulous shopping destination and a place of remembrance, a place of rebirth!
«FOLLI-FOLLIE COMMERCIAL MANUFACTURING SOCIETE ANONYME», under the trade name «FF GROUP» (hereinafter, the "Company") announces that, today this Friday the 24th June 2016, Friday, at 12:00 pm, at the offices of the Company in Agios Stefanos, Attica, 23rd klm. of Athens – Lamia National Road, the shareholders of the Company convened into a General Meeting pursuant to announcement of the respective invitation.
In the General Meeting were present or represented shareholders representing 72,23% (quorum) of the Company's share capital, namely 48.359.449 shares and voting rights out of a total of 66.948.210.
More specifically, today the Shareholders General Meeting adopted the following resolutions: More specifically, today the Shareholders General Meeting adopted the following resolutions:
From the above members of the Board of Directors, Mr Periklis Stamatiadis, Evangelos Koumanakos and Zacharias Mantzavinos are elected as members of the Auditing Committee.
In the aforementioned annual general meeting, shareholders represented the 72.23% of the total shares were present. This amounts to 48.359.449 out of the total of 66.948.210 shares .
48.315.329 shares voted in favor, i.e. 99.9% of the total shares there represented. 915 shares voted against, i.e. a percentage of 0.02% of the total shares there represented. 43.205 shares abstained, i.e. a percentage of 0.08% of the total shares there represented.
48.284.227 shares voted in favor, i.e. 99.84% of the total shares there represented. 13.801 shares voted against, i.e. a percentage of 0.03% of the total shares there represented. 61.421 shares abstained, i.e. a percentage of 0.13% of the total shares there represented.
48.216.939 shares voted in favor, i.e. 99,71% of the total shares there represented. 99.106 shares voted against, i.e. a percentage of 0,20% of the total shares there represented. 43.404 shares abstained, i.e. a percentage of 0,09% of the total shares there represented.
41.113.719 shares voted in favor, i.e. 85.02% of the total shares there represented.5.698.726 shares voted against, i.e. a percentage of 11.78% of the total shares there represented. 1.547.004 shares abstained, i.e. a percentage of 3.2% of the total shares there represented.
37.693.436 shares voted in favor, i.e. 77.94% of the total shares there represented.5.299.063 shares voted against, i.e. a percentage of 10.96% of the total shares there represented. 5.366.950 shares abstained, i.e. a percentage of 11.1% of the total shares there represented.
47.561.582 shares voted in favor, i.e. 98.35% of the total shares there represented. 200.826 shares voted against, i.e. a percentage of 0.42% of the total shares there represented. 597.041 shares abstained, i.e. a percentage of 1.23% of the total shares there represented.
36.127.951 shares voted in favor, i.e. 74.71% of the total shares there represented.6.734.750 shares voted against, i.e. a percentage of 13.93% of the total shares there represented. 5.496.748 shares abstained, i.e. a percentage of 11.36% of the total shares there represented.
35.997.012 shares voted in favor, i.e. 74.44% of the total shares there represented.11.258.030 shares voted against, i.e. a percentage of 23,28% of the total shares there represented. 1.104.407 shares abstained, i.e. a percentage of 2.28% of the total shares there represented.
As of 31.12.2016 the Company holds 584.083 treasury shares.
There are no subsequent events from the end of the period and until the preparation date of this report which influence significantly the financial statements of the Group.
The main risks of the current financial year according to the Administration are the following:
This risk stems from bond loans and short-term bank loans of the Group and of the leasing contracts with relating to buildings and equipment of the Group, namely the fact that these agreements are denominated at a floating rate linked to EURIBOR. Therefore, the Group is exposed to an interest rate fluctuation risk. As part of addressing this risk, the Group uses interest rate risk hedging tools.
a) Risk of reduced gross profitability due to appreciation of foreign currencies: The risk derives from the fact that the company (and the group) purchases the greatest part of its products in prices expressed in USD and sells these products to the markets in which it is active in prices expressed in local currencies. The Group's products' sales prices are finalized several months before their receipt and repayment and any possible dollar revaluation, in relation to local currencies, would increase the cost of sales, without allowing the increase of sale prices, thus depriving the Group from a part of its gross profit. Also, part of the Group's disposal expenses, and mostly royalties, is expressed in US dollars. Thus, any possible US dollar revaluation in relation to the Euro would increase the Group's operating expenses. The management of this risk is performed by the Group's cash management department, in collaboration with the pertinent commercial management, and the strategy and general planning are provided by the company's Board of Directors. Commercial managements take into consideration the foreign exchange rate change risk during the determination of their products' retail sale prices. The Group also uses foreign exchange risk setoff products, mostly forward type agreements.
b) Risk from the conversion of financial statements expressed in foreign currency: The Group has investments in foreign companies, which operate in currencies other than Euro and thus their financial statements are not prepared in Euro. The Group is exposed to a risk from the conversion of the said financial statements to Euro, to be consolidated in the Group's financial statements.
According to administration, the Group runs no risk from price fluctuation, since it does not own a significant securities portfolio and the prices of the products it sells do not present particular fluctuations. Thus, the international increase of inflation pressure in combination with the disturbance of the international financial system may modify consuming habits, affecting the group's sales and profitability.
This is the risk caused by the potential breaching of contractual obligations on behalf of the trading parties. With regard to the confrontation of the credit risk from wholesale, the Group channels the sales through the most renowned department stores in the countries in which it maintains its activities, as well as via a trustworthy network of selected franchisees. In addition, the Group deals with this kind of risks by getting involved in credit insurance contracts.
Despite the unprecedented financial crisis and the liquidity downside on a global basis, the Group retains high liquidity due to its adopted capital structure as well as the retail nature of the greatest proportion of its sales. What is more, the Group acts with a view to the reinforcement of this liquidity, through the successful opening of discount outlets, aiming to the disposal of the older stock and the limitation of expenses.
This risk is a result of the intense retaining of older stock from certain companies of the Group and concerns its inability to dispose this stock or to distribute it in prices lower than those eventuated during its appraisal process. This risk is alleviated via specialized disposal areas-markets such as: Outlet type discount department stores, discount outlets and large hotel units, located in countries that the Group is commercially active. The Group has evaluated its older stock at its net realizable value. The estimation of these values is based on the management's experience and the actual market data. Furthermore, management believes that this evaluation method (essentially forecasting for stock evaluation) covers the inventory risk entirely.
The supply and demand for products, as well as the cost, sales and results of the Issuer and the Group overall, are affected by various external factors, such as political instability, financial uncertainty and the market recession. These risks affect each company in a different degree, regardless of the sectors they are doing business in.
On December 31, 2016 the Group employed 4.996 employees, over 5.162 employees on December 31, 2015. The corresponding figures for the Company are 1.099 versus 1.104. The Group employs (a) employees with permanent contracts, (b) wage workers, and (c) hourly employees. Additionally, a Labour union was formed in consolidated companies Attica Department Stores S.A. (About 180 members).
15
The Group fully respects the environmental legislation of the countries it operates. More precisely, it participates in recycling programs and ensures the accurate application of the relevant laws in terms of (a) packaging, (b) electrical accumulators and other vehicles equipment, as well as (c) electrical and electronic equipment. It has also signed contracts with certified companies responsible for managing recycled material. The Group's cooperation with suppliers is based on standards prohibiting any form of child labour, discrimination or inflicted labour, securing the health and safety of the employees involved in the production process, as well as equality of payments and respect of the life quality. We visit our suppliers regularly in order to ensure that every single one of them complies with the principles of social responsibility inspired by us.
The receivables and liabilities of the Group's affiliates, from and to the parent company, as well as the income and expenses of each company caused by their transactions with the parent company within 2016, according to IAS 24, are the following:
| 1/1- 31/12/2016 | 1/1- 31/12/2015 | ||||
|---|---|---|---|---|---|
| Executives | Other Related Parties | Executives | Other Related Parties | ||
| Purchases of goods | |||||
| Folli Follie SA | 0,00 | 0,00 | |||
| Attica Department Stores SA | 3.275.292,00 | 2.976.667,00 | |||
| Total | 0,00 | 3.275.292,00 | 0,00 | 2.976.667,00 | |
| Sales of services- Other income | |||||
| Folli Follie SA | 0,00 | 0,00 | |||
| Attica Department Stores SA | 36.996,00 | 32.455,00 | |||
| Total | 0,00 | 36.996,00 | 0,00 | 32.455,00 | |
| Get services - Other expenses | |||||
| Folli Follie SA | 0,00 | 0,00 | |||
| Attica Department Stores SA | 73.161,00 | 22.584,00 | |||
| Total | 0,00 | 73.161,00 | 0,00 | 22.584,00 | |
| Sales of Goods | |||||
| Folli Follie SA | 43.897,82 | 18.929,36 | |||
| Attica Department Stores SA | 2.887,00 | 0,00 | |||
| Total | 0,00 | 46.784,82 | 0,00 | 18.929,36 | |
| Transactions & remunaration of board members & managers | |||||
| Folli Follie SA | 3.292.826,81 | 0,00 | 3.312.982,32 | 0,00 | |
| Attica Department Stores SA | 358.985,33 | 0,00 | 283.672,25 | 0,00 | |
| Total | 3.651.812,14 | 0,00 | 3.596.654,57 | 0,00 |
| 31/12/2016 | 31/12/2015 | ||||
|---|---|---|---|---|---|
| Executives | Other Related Parties | Executives | Other Related Parties | ||
| Receivables | |||||
| Folli Follie SA | 0,00 | 85.215,76 | 0,00 | 47.374,22 | |
| Attica Department Stores SA | 0,00 | 305.419,00 | 0,00 | 305.683,00 | |
| Planaco SA | 0,00 | 0,00 | 0,00 | 0,00 | |
| Total | 0,00 | 390.634,76 | 0,00 | 353.057,22 | |
| Payables | |||||
| Folli Follie SA | 0,00 | 0,00 | 0,00 | 0,00 | |
| Attica Department Stores SA | 0,00 | 169.825,00 | 0,00 | 642.562,00 | |
| Planaco SA | 78.105,08 | 0,00 | 12,94 | 0,00 | |
| Total | 78.105,08 | 169.825,00 | 12,94 | 642.562,00 |
| 1/1- 31/12/2016 | 1/1- 31/12/2015 | 1/1- 31/12/2016 | 1/1- 31/12/2015 | ||
|---|---|---|---|---|---|
| Sales of Goods | Sales of Services - Other Income | ||||
| FOLLI-FOLLIE H.K. - Group FOLLI-FOLLIE JAPAN LTD |
1.019.865,96 170.783,07 |
1.096.820,33 130.350,52 |
FOLLI-FOLLIE H.K. - Group FOLLI-FOLLIE JAPAN LTD |
1.306,71 0,00 |
4.521.788,97 12.700,00 |
| FOLLI FOLLIE UK LTD | 0,00 | 0,00 | FOLLI FOLLIE UK LTD | 0,00 | 0,00 |
| FOLLI FOLLIE FRANCE SA | 12.552,08 | 17.756,33 | FOLLI FOLLIE FRANCE SA | 3.904,97 | 4.057,46 |
| FOLLI FOLLIE SPAIN SA | 114.540,09 | 61.882,36 | FOLLI FOLLIE SPAIN SA | 6.014,64 | 5.377,46 |
| FF CYPRUS LTD | 469.212,93 | 283.260,40 | FF CYPRUS LTD | 89.187,33 | 14.680,24 |
| PLANACO SA | 1.900,46 | 13.884,75 | PLANACO SA | 6.965,77 | 7.072,00 |
| LINKS OF LONDON LTD | 9.388.459,44 | 7.666.631,54 | LINKS OF LONDON LTD | 361.730,01 | 278.483,77 |
| FF GROUP ROMANIA SRL | 2.516.005,87 | 4.974.146,53 | FF GROUP ROMANIA SRL | 34.515,17 | 21.537,17 |
| FF GROUP BULGARIA EOOD | 674.240,45 | 3.432.671,99 | FF GROUP BULGARIA EOOD | 11.061,58 | 10.916,65 |
| MOUSTAKIS SA | 468.837,15 | 1.153.359,94 | MOUSTAKIS SA | 64.686,72 | 164.361,40 |
| ATTICA DEPARTMENT STORES SA | 8.526.492,14 | 11.996.384,24 | ATTICA DEPARTMENT STORES SA | 0,00 | 0,00 |
| COLLECTIVE PATRAS SA | 159.125,47 | 357.538,55 | COLLECTIVE PATRAS SA | 28.683,13 | 89.972,48 |
| FF HOLDINGS SA STENABY FINANCE LTD |
1.568.113,30 0,00 |
1.103.830,20 0,00 |
FF HOLDINGS SA STENABY FINANCE LTD |
407.799,59 0,00 |
388.048,91 0,00 |
| FF GROUP FINANCE LUXEMBOURG SA | 0,00 | 0,00 | FF GROUP FINANCE LUXEMBOURG SA | 0,00 | 0,00 |
| FF COSMETICS SA | 784,40 | 0,00 | FF COSMETICS SA | 92.594,93 | 0,00 |
| TOTAL | 25.090.912,81 | 32.288.517,68 | TOTAL | 1.108.450,55 | 5.518.996,51 |
| 1/1- 31/12/2016 | 1/1- 31/12/2015 | 1/1- 31/12/2016 | 1/1- 31/12/2015 | ||
| Purchase of Goods | Get Services - Other Expenses | ||||
| FOLLI-FOLLIE H.K. - Group | 4.907.706,95 | 6.195.424,11 | FOLLI-FOLLIE H.K. - Group | 1.336.465,18 | 36.472,33 |
| FOLLI-FOLLIE JAPAN LTD | 0,00 | 0,00 | FOLLI-FOLLIE JAPAN LTD | 264,00 | 0,00 |
| FOLLI FOLLIE UK LTD | 0,00 | 0,00 | FOLLI FOLLIE UK LTD | 0,00 | 0,00 |
| FOLLI FOLLIE FRANCE SA | 0,00 | 0,00 | FOLLI FOLLIE FRANCE SA | 0,00 | 0,00 |
| FOLLI FOLLIE SPAIN SA | 0,00 | 0,00 | FOLLI FOLLIE SPAIN SA | 0,00 | 3.291,38 |
| FF CYPRUS LTD | 0,00 | 0,00 | FF CYPRUS LTD | 64.347,36 | 0,00 |
| PLANACO SA LINKS OF LONDON LTD |
0,00 1.103.633,43 |
0,00 835.534,03 |
PLANACO SA LINKS OF LONDON LTD |
5.622,51 155.299,91 |
1.020,00 117.797,92 |
| FF GROUP ROMANIA SRL | 1.522.802,84 | 305.721,30 | FF GROUP ROMANIA SRL | 15.564,28 | 0,00 |
| FF GROUP BULGARIA EOOD | 225.625,87 | 192.599,82 | FF GROUP BULGARIA EOOD | 0,00 | 0,00 |
| MOUSTAKIS SA | 0,00 | 271,75 | MOUSTAKIS SA | 0,00 | 0,00 |
| ATTICA DEPARTMENT STORES SA | 157.960,12 | 171.488,11 | ATTICA DEPARTMENT STORES SA | 135.130,62 | 161.537,96 |
| COLLECTIVE PATRAS SA | 93.109,05 | 323.245,18 | COLLECTIVE PATRAS SA | 0,00 | 0,00 |
| FF HOLDINGS SA | 358.224,22 | 6.053,87 | FF HOLDINGS SA | 0,00 | 175,60 |
| STENABY FINANCE LTD | 0,00 | 0,00 | STENABY FINANCE LTD | 0,00 | 0,00 |
| FF GROUP FINANCE LUXEMBOURG SA | 0,00 | 0,00 | FF GROUP FINANCE LUXEMBOURG SA | 0,00 | 0,00 |
| FF COSMETICS SA | 40.691,93 | 0,00 | FF COSMETICS SA | 1.959,04 | 0,00 |
| TOTAL | 8.409.754,41 | 8.030.338,17 | TOTAL | 1.714.652,90 | 320.295,19 |
| Receivables | 31/12/16 | 31/12/15 | 31/12/16 | 31/12/15 | |
| Payables | |||||
| FOLLI-FOLLIE H.K. - Group FOLLI-FOLLIE JAPAN LTD |
37.225.134,22 368.438,53 |
30.070.317,33 192.516,01 |
FOLLI-FOLLIE H.K. - Group FOLLI-FOLLIE JAPAN LTD |
580,63 521,28 |
-2.768.252,73 259,40 |
| FOLLI FOLLIE UK LTD | 4.465,37 | 5.209,14 | FOLLI FOLLIE UK LTD | 0,00 | 0,00 |
| FOLLI FOLLIE FRANCE SA | 347.321,60 | 2.440.068,55 | FOLLI FOLLIE FRANCE SA | 0,00 | 0,00 |
| FOLLI FOLLIE SPAIN SA | 4.461.979,22 | 0,00 | FOLLI FOLLIE SPAIN SA | 786,50 | 786,50 |
| FF CYPRUS LTD | 1.836.974,80 | 1.414.787,26 | FF CYPRUS LTD | 64.347,36 | 0,00 |
| PLANACO SA | 6.957.210,22 | 6.118.702,68 | PLANACO SA | 0,00 | 0,00 |
| LINKS OF LONDON LTD | 55.110.936,23 | 32.300.621,40 | LINKS OF LONDON LTD | 4.275.464,06 | 2.913.601,53 |
| FF GROUP ROMANIA SRL | 1.449.249,44 | 5.003.379,34 | FF GROUP ROMANIA SRL | 24.989,86 | 0,00 |
| FF GROUP BULGARIA EOOD | 60.515,41 | 166.738,78 | FF GROUP BULGARIA EOOD | 0,00 | 0,00 |
| MOUSTAKIS SA | 0,00 | 247.107,58 | MOUSTAKIS SA | 0,00 | 0,00 |
| ATTICA DEPARTMENT STORES SA | 13.145.805,68 | 1.342.113,94 | ATTICA DEPARTMENT STORES SA | 69.851,13 | 95.390,74 |
| COLLECTIVE PATRAS SA | 0,00 | 0,00 | COLLECTIVE PATRAS SA | 0,00 | 238.786,24 |
| FF HOLDINGS SA | 7.312.863,22 | 5.828.482,34 | FF HOLDINGS SA | 931.686,35 | 345.356,83 |
| STRENABY FINANCE LTD | 15.940,29 | 12.851,48 | STRENABY FINANCE LTD | 0,00 | 0,00 |
| FF Group Finance Luxembourg SA | 5.000,00 | 0,00 | FF Group Finance Luxembourg SA | 229.854.932,64 | 224.473.359,50 |
| FF Cosmetics | 64.152,17 | 116.975,24 | FF Cosmetics | 46.890,09 | 0,00 |
TOTAL 128.365.986,40 85.259.871,07 TOTAL 235.270.049,90 225.299.288,01
The FF Group's Corporate Responsibility scheme is based upon a wider strategic approach and is defined by the philosophy of each and every distinct company. Every corporate responsibility act is defined by the management's commitments towards the employees, the shareholders, the clients, the suppliers, and the society at large. In a wider sense, these stakeholders constitute the family, in which the FF Group grows, operating with responsibility and respect. The Group's Corporate Responsibility scheme applies globally, in all markets that the company enters, confirming its respect to all the relevant communities and corresponding to each region's needs. Taking always into account the diversity and particularity of each one of the 30 countries of its operation, the Group develops and implements a holistic and focused Corporate Social Responsibility Programme, according to the basic axes that the Headquarters in Athens define. With the basic axes evolving around Culture and Sports, Society and Environment, the FF Group's Corporate Responsibility Programme spreads through both a national and international level.
Being a Group that operates in many different countries, the FF Group embraces culture and arts as global means of communication that unite civilizations. Thus, culture has been a major feature of the social contribution of the FF Group: the cooperation with organizations which promote culture and arts is considered as of really high importance in order to preserve each region's cultural heritage and also to support the artists' efforts. The FF Group is a member and support actively Benaki Museum in Athens.
In the past, the FF Group has sponsored several cultural events in Greece and abroad, events such as the first Kabuki Theater in Megaron-the Athens Concert Hall, Stefanos Korkolis' concert in Herodeion and Dionysis Savopoulos' concert in Benaki Museum in Athens. Our philosophy regarding arts and culture is transferred globally: in October 2005, Folli Follie was honoured to support the Hong Kong closing concert of the Greek performer Nana Moushouri, who is a UNESCO Good Will Ambassador. Moreover, in May 2007, during Mrs Dora Bakoyannis', Minister of External Affairs visit in China, Folli Follie sponsored the renowned Greek singer, Alkistis Protopsalti's concert, in the Forbidden City of Beijing.
Folli Follie also sponsored the "Sensitivity Questioned" exhibition that was hosted at Ileana Tounta Gallery, in Athens in 2010. The exhibition was dedicated to femininity through the eyes of a male, with the participation of famous Greek and international artists.
In March 2013, the FF Group sponsored the 7th Panorama of Contemporary Greek Cinema, organized in Paris by the Greek Cultural Centre.
In 2014 and 2015, the Group sponsored the performances of Theatroparea '08, which is a non-profit organization and part of the proceeds were donated to charities.
Along the Sports axis, Folli Follie honoured the Vouliagmeni female polo team – European Champion 2010 – by dedicating and naming a sports watch collection "Water Champ". Folli Follie, as a company which always promotes its Hellenic heritage and roots wanted to express its gratitude to the "golden girls" of the female polo team. The "Water Champ" collection is one of the company's most symbolic watch collections and enjoys a great success.
In August 2012, Folli Follie sponsored the sailing race "Aegean Regatta 2012". The race took place in Greece for the 11th consecutive year, starting from the island of Mytilene in the North Aegean sea and reaching its final destination, the island of Syros in the Cyclades. Folli Follie shares with the "Aegean Regatta" Tournament the same respect and admiration towards Greece and also the strong will to promote the country's beauty abroad. For this reason, Folli Follie offered to the participants a 2 days free docking in the Tourist Port ("Marina") of Mytilene, the port from where the yachting boats started their race and awarded the winners with the Folli Follie "Regatta" collection watches.
In 2012, the FF Group through Converse and in collaboration with the municipality of Piraeus, took over the repair of an abandoned basketball court, in a neglected neighborhood, rejuvenated it by painting it with vivid colors and offered it back to the local community. This activation provided the neighborhood's young inhabitants with a new and pleasant place of entertainment and sports.
ANNUAL FINANCIAL STATEMENTS FOR THE FISCAL YEAR 01.01-31.12.2016
19
In 2012 and 2013, Folli Follie honouring its Greek Heritage and aiming to stand by any initiative that promotes the modern face of Greece, sponsored the "Spetses Classic Yacht Race", which featured some of the most renowned classic yachts in Greece using as a backdrop the beautiful island of Spetses in Greece. Additionally, Folli Follie in 2013 was a proud supporter of Spetses Mini Marathon in Spetses, Greece, showcasing how sportsmanship and athletic lifestyle can be ideally combined with striking style. Another Corporate Responsibility initiative of the FF Group, and one that the company takes great pride in, is the Folli Follie sponsoring the Greek Delegation of the X Special Olympics World Winter Games in Peyong Chang, Korea in 2013.
Links of London, the Creators of the Official Jewellery Collection of London 2012 Olympic Games, proudly supported the first ladies running competition which took place in Greece, the "Ladies Run" for three consecutive years (2012-2014). Hundreds of women, who are passionate for running, were gathered in Laimos, Vouliagmeni, participated in the race and each one of them was awarded with the exclusively designed and limited edition Ladies Run bracelet.
The activities of the FF Group extend to long-lasting charity initiatives throughout Greece and globally, covering the needs of schools, non-profit institutions and NGOs that involve children, the tenderest part of society as well as women. In addition, the FF Group continues to demonstrate its sensitivity to social solidarity issues that are not direct business actions but topics, which the company feels a great responsibility to bring to the public's attention.
As for the rest of the world, the FF Group sponsors various charitable causes dedicated to public welfare, such as the Cancer Fund in Hong Kong, where it has been the major sponsor of the "Pink Revolution" campaign for a series of years.
In autumn 2009, Folli Follie designed and distributed internationally two limited edition bracelets in collaboration with the leading non-profit organisation "Save the Children", and part of their proceeds was donated to support its remarkable activities.
During 2011 Folli Follie also supported the non-profit organization "The Art of Elysium" through the opening of the new Folli Follie boutiques in New York (Soho & Lord & Taylor). This organization was established in 1997 and its objective is to encourage working actors, artists and musicians to voluntarily dedicate their time and talent to children who are battling serious medical conditions. For this purpose, FF Group's employees in New York were prompted to participate in the workshop that took place in the Hospital for Joint Diseases, by sharing their personal talents with these children. The works that were created in this workshop were presented during the opening of Folli Follie's shop in shop at Lord & Taylor.
In Spain, Folli Follie actively supports the purposes for the last five years (2010-2014) of the "SOS Foundation" through the launch of a specially designed collection, and part of this collection proceeds were offered to the International "SOS Foundation". In order to honour Mrs Ketty Koutsolioutsos, co-founder of Folli Follie, a department of a nursery that was built in Cangut Village in Senegal, was named as "Ketty's Nursery".
In 2013 and 2014, Folli Follie Greece joined forces with the non-profit association I LIVE FOR ME and designed a limited edition bracelet inspired by the association's logo, the butterfly. Folli Follie and I LIVE FOR ME found in the face of Tonia Sotiropoulou, a famous Greek model/ actress, the ideal ambassador for this initiative. Links of London is also an active participant of the FF Group's social responsibility programs focused on Greek society and especially children. During 2008, the brand offered part of its "Friendship Bracelet" proceeds to the "Mazi gia to Paidi" non-profit organisation.
In 2010, Links of London also organized an ambassadors' initiative, named "Sweetie… It's all about you!", to support the causes Links of London of "Make-A-Wish" foundation in Greece. Antigoni Drakoulakis, Calliope Karvounis, Sia Kossiones, Helena Kountouras, Katerina Lechou, Nina Lotsaris, Nantia Mpoule, Maria Naupliotou, Ioanna Pappas, Rea Toutountzi and Zeta Fountas accepted Links of London proposal and participated as the Goodwill Ambassadors in the successful Social Responsibility Campaign that was created for this cause. The support towards the "Make-A-Wish" foundation continued for a second year through the collaboration with the renowned Greek singer Antonis Remos, who designed a friendship bracelet, profits of which were donated to the organization.
ANNUAL FINANCIAL STATEMENTS FOR THE FISCAL YEAR 01.01-31.12.2016 20 For three consecutive years (2010-2012) Links of London supported Make-A-Wish® foundation and created a limited edition handmade bracelet signed by Vicky Kaya, who is the Ambassador of Make-A-Wish® Greece. An important part of the bracelets' sales proceedings were offered to Make-A-Wish®, with the aim to fulfill all the wishes of children from 3-18 years old, who suffer from serious illness and encourage them to continue fighting for their lives. The "Make-A-Wish" foundation sponsorship was completed with a major charity event, maximizing the impact of this great initiative.
In addition, Links of London created for the Fall/Winter 2011 collection 7 cord bracelets, each one of them representing activation against hunger throughout the world. Part of the bracelets proceeds were offered to FEED Foundation, a non-profit organization, which was formed by Lauren Bush and Ellen Gustafson and is dedicated to supporting programs and organizations that are effectively working to fight hunger and eliminate malnutrition throughout the world. This activation was held with great success in the United Kingdom and the United States and set a good example to other countries where Links of London is present.
The close relationship that the FF Group has developed with Japan during the past 25 years led to actively demonstrating its support towards those affected by the devastating earthquake and subsequent tsunami that struck Japan on March 2011. Folli Follie brand donated 10% of global sales of the entire Heart4Heart Collection and Links of London 10% of the global sales of the classic Friendship Bracelet to support the Japanese Red Cross. In December 2012, the FF Group supported the reconstruction of the building of Merimna, which is a nonprofit organization with the main goal of caring for children and families who are facing a serious illness, loss or death. The FF Group takes great pride in the initiative of its employees based in Greece. During December 2013, an FF Group employee task force organized a three-day charity bazaar in which FF Group products were sold and the FF Group employees offered their services voluntarily. The FF Group Christmas Charity Bazaar lead to raising 80,000 €, all of which were offered to the organization "Mazi gia to Paidi", reaching out to thousands of children in need in Greece.
During October 2015 the FF Group's employees with the Management's support organized the gathering of food, clothes, shoes, blankets and hygiene items in order to offer relief to refugees and people that are in a difficult socio-economic condition, supporting the Ark of the World and the Municipality of Athens. Additionally, the Group supported this initiative with the offering of 2,500 pair of shoes and 90 boxes with clothes. During 2015, Factory Outlet helped the project of the Ark of the World and a visit to the center building of the organization in Athens, sealed a strong support relationship. Moreover, the Factory Outlet has undertaken entirely the completion of the Apiary in the border Ark of Pogoniani. The apiary has recently started operating and offering creative activities and opportunities for learning to the children that are hosted in the small village of Ioannina.
In June 2016 FF Group actively supported the social facilities of Lesvos Island with a donation of major importance.
Since the mid of November 2016 Folli Follie supports the Foundation Coeurs Pour Tous Hellas and its charity work for poor children with congenital or acquired heart diseases. Folli Follie in association with the Foundation Coeurs Pour Tous Hellas (CPTH) found in the face of Smaragda Karydi, Vasso Laskaraki, Katerina Papoutsaki and Katerina Geronikolou, the ideal Ambassadors. These well-known and beloved actors embraced gracefully with enthusiasm this initiative which aims to give hope to needy children and their families.
Part of the proceeds from all the purchases of Heart4Heart jewelry, watches and accessories will be offered to support the Foundation. The emblematic Folli Follie motif - consisting of 4 hearts - becomes a symbol of hope and the inspiration behind this initiative of unconditional love.
The FF Group is strongly activated towards the environmental protection and examines all countries' needs individually, focusing on programmes that offer concrete results and cover specific needs. In June 2008, the FF Group also delivered a number of works to Artemida village, Municipality of Zacharo, Prefecture of Ilia, Greece, as a contribution of social solidarity after the destructive wildfires that affected the wider area of western Peloponnese in August 2007.
With the environment and the sustainable development always in mind, the FF Group Headquarters, as well as the Factory Outlet retail stores, are housed in eco-friendly buildings, promoting programmes of recycling and battery recycling, energy saving by which the employees, the third-party partners and the visitors abide.
ANNUAL FINANCIAL STATEMENTS FOR THE FISCAL YEAR 01.01-31.12.2016 (THE AMOUNTS IN ALL TABLES ARE EXPRESSED IN EURO)
Greater China and Asia overall continue to be the key growth drivers of the Group, supported by strong demographics of a strengthening middle class. We continue with the expansion strategy for our own brands Folli Follie and Links of London in Asia supported by our strategic partner Fosun International. Simultaneously, online penetration in the channel mix is accelerating in all the segments of our operations. Investing in new technologies in order to achieve omni-channel while continue to leverage on our diversified geographic exposure and product portfolio will support our overall growth profile.
Our domestic activities were extremely resilient during the last two years; we achieved significant market share gains and continued to invest into expanding our store network with new store concepts where experience to attract customers plays a key role. Regarding the prospects of the Greek market, they are positively correlated with those of the Greek economy.
Seasonality has a significant impact on the Group. For the activity jewellery, watches and accessories seasonality can be observed during the holidays (Christmas, Eastern and Chinese New Year) as well as during the summer sales season. For retail and wholesale of clothing & footwear, during the first and third quarter of each year. During these periods wholesale sales are positively affected by planned purchases of large wholesale customers for the periods spring/summer, autumn/winter.
The Company has adopted Principles of Corporate Governance, as defined by the current Greek legislation and international practice.
Our company hereby states the adoption of the widely accepted Corporate Governance Code of the Hellenic Federation of Enterprises (SEV) for Listed Companies. This code can be found at the SEV's website, under the following address: The Company complies with the specific practices for listed companies provided by the Greek Code of Corporate Governance (EKED): http://www.ecgi.org/codes/documents/hellenic\_cg\_code\_oct2013\_en.pdf. The company may proceed to amendments in the Code and the Corporate Governance Principles applied.
The term "Corporate Governance" describes the way in which companies are managed and controlled. Corporate governance is in particular a system of relations between the company's management, the Board of Directors (BoD), its shareholders and other stakeholders, constitutes the structure through which the objectives of the company are approached and set, identifies the key risks that are faced during its operation identifies the means of achieving corporate goals, organizes the system of risk management and enables the monitoring of the management's performance during the procedure of the implementation of the above. and enable monitoring of performance management in the implementation process of the above.
Effective corporate governance plays an essential role in promoting the competitiveness of enterprises, strengthening internal operating structures and growth from innovative actions, while increased transparency has improved the transparency for the economic activity of private companies and public organizations and institutions in a wider sense with obvious benefit for shareholders and the investment community.
In October of 2013 the new Corporate Governance Code of the Hellenic Federation of Enterprises (SEV) for Listed Companies was released, which amended the original in the framework of the first revision of the Greek Council of Corporate Governance (ESEDA). ESEDA was founded in 2012 and is the result of the collaboration between the Athens Stock Exchange (ATHEX) and the Hellenic Federation of Enterprises (SEV), and recognized jointly the contribution of corporate governance for the continuous improvement of the competitiveness for Greek enterprises and the gain of credibility for the Greek market and works since then systematically since towards this direction.
ANNUAL FINANCIAL STATEMENTS FOR THE FISCAL YEAR 01.01-31.12.2016
(THE AMOUNTS IN ALL TABLES ARE EXPRESSED IN EURO)
• The Board of Directors has not proceeded to the establishment of a separate committee supervising the procedure of candidacy submission for election in the Board of Directors and preparing suggestions to the Board of Directors with regard to the rewards of the executive members and main top executives, given that the Company's policy in relation to these rewards is not fixed and settled.
• The detailed notification of any occupational commitments of the Board of Directors' members is not required (including significant non-executive commitments in companies and non-profit foundations) before their appointment in the Board of Directors.
• There is no committee promoting the candidacies for the Board of Directors, since due to the company's structure and operation, this type of committee is not considered necessary at the moment.
• There is no established procedure for the evaluation of the Board of Directors' and its committee's evaluation, nor is the performance of the Board of Directors' Chairman evaluated during the procedure presided by the independent Vice Chairman or another non-executive Board of Directors' member in lack of an independent Vice Chairman. This procedure is not considered necessary in light of the company's organizational structure.
23
The internal audit system consists of all auditing arrangements and procedures constantly covering all company activities and contributing to its effective and safe operation, the efficiency and efficacy of corporate tasks, the credibility of financial information and compliance with the applicable laws and regulations.
The Company has a sufficient and effective internal audit system with clearly described procedures, aiming to the effective management of its available resources, according to the Board of Directors' decisions and the management of the most significant risks.
In particular, the company's I.A.S. aims are the following:
The Audit Committee is a Committee of the Board of Directors' and is convened in order to assist the Board in fulfilling its obligations for the monitoring and evaluation of the Internal Audit System adequacy and effectiveness, based on the findings and comments of internal and external auditors as well as the ones provided by supervisory authorities' audits.
The members of the Audit Committee are appointed by the Company's General Shareholders' Meeting. The Audit Committee consists of at least two (2) non-executive members and one independent non-executive member of the Board of Directors, who presides over its meetings and has sufficient knowledge and experience in accounting and auditing issues. The Audit Committee is convened regularly. The exact time schedule is determined by the Committee itself.
According to article 37 of L. 3693/2008, all listed companies ("public interest" according to the law) must have an Audit Committee consisting of three members of the Board of Directors, at least two non-executive ones and one independent non-executive member.
The Company's Audit Committee consists of the following members of the Board of Directors:
The Audit Committee monitors and supervises the performance of the internal audit by the internal audit direction. It is convened regularly and during its meetings, it evaluates and utilizes the auditing work findings provided by the supervisory authorities and internal audit division.
The Audit Committee Chairman convenes the Committee, presides in its meetings, introduces the issues to be discussed and in general coordinates and supervises the Committee work. The Committee Chairman informs the BoD on the Committee's work in the framework of the BoD meetings.
• No deviation was found.
The Board of Directors ensures that the preparation and performance of the shareholders' General Meeting facilitates the effective exercise of the shareholders' rights, who can be completely updated on all issues related with their participation in the General Meeting, including the agenda issues and their rights during the General Meeting. The Board of Directors utilizes the shareholders' General Meeting to facilitate an effective and open discourse with the company.
In combination with the provisions of Law, the company posts at its website, at least twenty (20) days before the General Meeting, in Greek and English, information regarding the following:
At least the company's Board of Directors' Chairman, the Vice Chairman and the Managing Director attend the shareholders' General Meeting, in order to provide information on issues of their competence, placed for
discussion, and on questions or clarifications requested by the shareholders. The General Meeting Chairman has ample time for the submission of questions by shareholders.
The shareholders' General Meeting is the Company's superior body and has a right to decide generally on any corporate case. Its lawful decisions also commit absent and disagreeing shareholders.
The General Meeting is the only pertinent body to decide on the following:
Each shareholder who appears as such in the records of the body which keeps the securities of the company is entitled to attend and vote at the company's General Meeting of shareholders. The exercise of these rights does not require the blocking of shares or to follow any similar procedure. Shareholders are entitled to attend the General Meeting or may be represented therein by a person they legally authorize.
The rights of the company's shareholders are originated from the share itself and are in proportion to the share capital, to which the paid value of the share is attributed to. Each share grants all rights pursuant to the Law 2190/1920 as amended and in force, and the company's articles of association.
The Chairman of the Board and the Vice President, are available to meet with shareholders with significant holdings, and discuss with them corporate governance related issues. The President also ensures that the views of shareholders are communicated to the Board.
The Board of Directors, acting collectively, assumes the administration and management of corporate cases to the company's and its shareholders' benefit, ensuring the application of the corporate strategy and the fair and equivalent treatment of all shareholders. It generally decides on all issues regarding the company, except for those that according to the Law or the Articles of Association, are vested in the competence of the shareholders' General Meeting.
The Board of Directors' members are elected by the General Meeting. The General Meeting also determines which members shall be independent, non-executive ones. The Board of Directors determines which of its members shall be executive and which non-executive.
The company's Board of Directors is the trustee of the Corporate Governance Principles of the company. The Board of Directors consists of nine (9) to thirteen (13) members. It is elected with secret voting by the General Meeting, with a three-year service extended until the regular General Meeting of its retirement year. In any case, this service cannot exceed the number of four years. Board of Directors' members may be shareholders or not, and are always re-electable.
Today the Board of Directors consists of five executive members, four non-executive members and two independent non-executive members. From the non-executive members, two fulfil its prerequisites, according to the provisions of L. 3016/2002 on Corporate Governance and are considered independent. Executive members are employed by the company or provide services to it by exercising administrative duties. The Board of Directors' non-executive members do not exercise administrative duties to the company.
Member of the Board of Directors:
| NAME | SEAT | Start duty | End duty | |
|---|---|---|---|---|
| 1. | Koutsolioutsos Dimitrios | Chairman, Executive member | 24/6/2016 | 24/6/2021 |
| 2. | Koutsolioutsos Ekaterini | Vice Chairman, Executive member | 24/6/2016 | 24/6/2021 |
| 3. | Koutsolioutsos Georgios | Managing Director, Executive member | 24/6/2016 | 24/6/2021 |
| 4. | Zachariou Emmanuel | Executive member | 24/6/2016 | 24/6/2021 |
| 5. | Nioti Eirini | Executive member | 24/6/2016 | 24/6/2021 |
| 6. | Jiannong Qian | Non-executive member | 24/6/2016 | 24/6/2021 |
| 7. | Koukoutsas Ilias | Non-executive member | 24/6/2016 | 24/6/2021 |
| 8. | Mantzavinos Zacharias | Non-executive member | 24/6/2016 | 24/6/2021 |
| 9. | Kouloukountis Ilias | Non-executive member | 24/6/2016 | 24/6/2021 |
| 10. Stamatiadis Periklis | Independent non-executive member | 24/6/2016 | 24/6/2021 | |
| 11. Koumanakos Evangelos | Independent non-executive member | 24/6/2016 | 24/6/2021 |
Mr. Dimitrios Koutsolioutsos, is the founder and Chairman of FOLLI FOLLIE SA. Since the formation of the FF Group, he holds the position as Chairman and executive member of the Board of Directors of FF Group. He has a degree in Economics from the University of L. Bocconi, Milan.
Ms. Aikaterini Koutsolioutsou is Vice Chairman of FF Group. She holds a degree in Sociology and Anthropology from a British University and finished her postgraduate studies in Italy. In 1982, she founded together with her husband Dimitrios Koutsolioutsos the company Folli Follie in Greece.
Mr. Georgios Koutsolioutsos has been appointed since January 2011 as Chief Executive Officer of FF Group. Born and raised in Milan, he graduated from the Italian Faculty of Athens, and then studied Economics at the University of Hartford in Paris. He holds a postgraduate degree in Business Administration and Marketing from the Hartford University of Connecticut in United States. His professional career started in New York, where he worked for two years in the field of jewellery retail. In 1992 he joined the family established company Folli Follie, having under his responsibility the international expansion, as well as the development of the investor relations of the company following the company's listing in the Athens Stock Exchange.
Mr. Emmanouil Zachariou is Deputy Managing Director and executive member of the Board of Directors of FF Group since January, 2011. Coming from a background with a long working experience in wholesale and retail. For 18 years he was the Commercial Manager, Vice President and minority shareholder of the Athens Stock Exchange listed company "Sportsman S.A." and in the last 10 years he was the General Manager, Vice President and minority shareholder of the company ALOUETTE S.A.
Ms. Eirini Nioti is executive member of the Board of Directors of FF Group. She studied finance at St. George Commercial College. She has been working for FOLLI FOLLIE SA since 1986 and is head of the treasury management of FF Group.
Mr. Jiannong Qian was appointed non-executive member of the Board of Directors of FF Group since May 26th , 2011. He is a graduate of Economics from Shandong University and holds a postgraduate degree in Economics from a German university. Mr. Qian is Vice President of Fosun Group and President of Fosun Tourism &Commercial Group. Mr. Qian studied in Germany and held senior management positions in two German companies. He then joined China Nepstar as CEO and successfully IPOed the company in US, which made it the first Chinese retail company listed in US.
In 2009, Mr. Qian started to manage tourism & commercial investments for Fosun. In the tourism sector, he has led the initial investment and the later privatization of Club Med; he has also led the development of the world's third Atlantis resort in Sanya, the investments in CITS and Thomas Cook.
Mr. Ilias Koukoutsas is non-executive member of the FF Group Board of Directors. He is a graduate of Accounting from the Technological Educational Institute of Athens and holds a degree in Business Administration from the Athens University of Economics and Business. He worked at Lampropoulos Brothers Department Stores from 1981 until 2001 and when he withdrew he held the position of Commercial Manager. He was a member of the Board of Directors of Retail Sales Association of Greece. He started working with Elmec Sport in 2002.
Dr. Zacharias Mantzavinos is a non-executive member of FF Group's Board of Directors. He is Professor emeritus of the Dental School of the University of Athens with postgraduate studies in the Dental School of the University of Pennsylvania United States. He has published more than 100 scientific papers in Greek and international magazines, and has been Dean of the Dental School and Chairman for two periods. He has also been Member of the first Managing Committee of the Aegean University, the Highest Scientific Council of the State, the American Academy of Periodontology, the Pierre Fouchard Academy, the International College of Dentists and other Greek and foreign companies.
Mr. Ilias Kouloukountis is an independent non-executive member of the Board of Directors of FF Group. He studied at the Athens College, at Millfield School in Somerset and at King's College of the University of Durham in the United Kingdom. He started working in 1966 at A.G.PAPPADAKIS & CO LTD. In 1971 in combination with the family business he founded the companies OFF SHORE CONSULTANCE INC. in Piraeus and OFF SHORE UK LTD. in London. From 1997 to 2000 he was Manager and General Administrator of the company KASSIAN MARITIME NAVIGATION AGENCY LTD. Since 2000 he has been Chairman and General Director of EQUITY SHIPPING CO LTD.
Mr Periklis Stamatiadis is an independent non-executive member off the FF Group Board of Directors. He brings 32 years of International top management experience in the FMCG sector. A top Executive with a 28 years career at Johnson& Johnson, where he held the position of Company Group Chairman and was a member of the Group Operating Committee of the Consumer Group. Mr. Stamatiadis has a proven track record in managing, building and turning around large complex businesses which he led across all continents. He has also been responsible for the management of global brands in a variety of businesses and has a wide expertise in the M&A area.
Dr. Evangelos Koumanakos is a non-executive independent member of the FF Group Board of Directors since April 2016. Dr. Koumanakos is teaching Financial Accounting at the University of Ioannina, previous to this he was teaching Public Management in the course "Financial and Management Accounting of Public Enterprises and Organizations" University of Peloponnese. He worked as external assessor for a various organizations and programs among others European Transfer program of Innovation-Leonardo Da Vinci, the European Association for University Lifelong Learning. He worked further as scientific director and coordinator in various European programs. He has published scientific articles in the many economic journals on Accounting, Auditing and Financial Analysis and contributed with chapters in three financial book publications.
-no deviation was found
29
The Company's share capital amounts to € 20,084,463 divided into 66,948,210 common shares with a nominal value of € 0.30 each and is paid in full. Each share corresponds to one voting right. All shares are publicly listed in the Athens Stock Exchange and lie in the category of Big Capitalization.
Each share embodies all rights and obligations determined by the Law and the FF Group S.A. Article of Association, which do not entail any restrictive provisions in excess of those provided by the Law. The shareholders' liability is limited to the nominal value of the shares they own. The ownership of the shares entails the owner's acceptance of the Folli Follie Group's Articles of Association and the lawful decisions of the shareholders' General Meetings. The Folli Follie Group Articles of Association do not grant any special rights in favour of specific shareholders, nor do they include any terms regarding capital restructures and shareholders' rights amendments that entail restrictive provisions in excess of those provided by the Law. Shareholders exercise their rights in relation to the management of the company via the General Meetings. Each shareholder has a right to participate in the shareholders' General Meeting either in person or via a representative. Each share provides the right of one vote.
10 days prior to the Regular General Meeting, each shareholder may request the annual financial statements and relative reports of the company's Board of Directors and Auditors.
Shareholders representing 5% of the paid-up share capital of the Company have the right to request from the company's pertinent Court of First Instance the appointment of one or several auditors particularly for the company audit, according to articles 40 and 40e of L. 2190/1920. They many also request for a shareholders' Extraordinary General Meeting to be convened. In such a case, the Board of Directors must convene this Meeting within 30 days after the submission of the request to the Board of Directors' Chairman. In this request, the shareholders must state the issues on which the General Meeting must decide. Shareholders have a preference privilege in each future increase of the company's share capital, according to their participation in the existing share capital as determined in article 13, paragraph 5 of C.L. 2190/1920.
Each share's dividend will be paid within two months further to the date of the Regular General Meeting which approved the annual financial statements. The place and way of payment shall be notified to the shareholders via the press. Dividends are distributed from profit already taxed to the legal entity and thus the shareholder has no tax obligations on the amount of dividends they collect. Dividends that have not been claimed for five years shall be deleted in favour of the State.
Any differences between the company on the one hand and the shareholders or any third party on the other hand, are subject to the exclusive competence of the regular courts and the company is defended only before the courts pertinent at its head offices area.
The transfer of company shares takes place according to the procedures determined by the law and the Regulation of the Athens Stock Exchange and based on the company's articles of association; no limitations apply to their transfer.
On 31.12.2016, the following shareholders held more than 5% of total voting rights Dimitrios G. Koutsolioutsos: 36,14% FF Investment Luxemburg 1 and 2 S.A.R.L: 13.89% (both companies belong to Fosun Group) Fidelity Investments: 8,77%
There are no shares of the Company that provide their holders with special voting rights.
There are no restrictions of voting rights to shares arising from the Company.
The Company is not aware of any potential agreements between the shareholders or the voting rights exercise arising from its shares.
The share is indivisible as to the exercise of rights and any obligations emanated from such exercise. If, for any reason, there are more owners or beneficiaries of a share, these are represented against the company, by a person appointed after a mutual agreement.
For the appointment and replacement of Board members, as well as for the imposition of amendments in the Articles of Incorporation (when required), the company complies with the provisions of Law 2190/1920 (as applicable)
The company is not accountable for the coverage its own shares.
Relying on the principle of "equal treatment" of the same-level shareholders and the provisions of Law 3340/2005, as applicable, the Company may acquire its own shares itself or through a person using his own name but acting on its behalf. In order to execute such procedure, the Company should get an approval from the General Meeting, which establishes the terms and conditions of such acquisitions. In particular, it determines the maximum number of shares that can potentially be acquired, the validity duration of this approval, which cannot exceed twenty-four (24) months and in case of acquisition for value, the minimum and maximum value of the acquisition.
Does not exist.
There are no agreements between the Company and its Board members or staff that foresee compensations, especially in case of resignation, dismissal without valid reason, termination of their duty or employment in case of a public offer due to a takeover bid.
Despite the positive results of the Group within the context of the prevalent market crisis and towards the further strengthening of the financial position of the company in conjunction with the intense investment plans in place the Board will propose at the Annual General Meeting, not to distribute to the shareholders dividend for the fiscal year 2016.
On the balance sheet date and until the approval of the Financial Statements by the Board, there were no events significantly influencing these financial statements.
Ag. Stefanos, April 7th, 2017
Chairman of the Board Managing Director
Dimitrios Koutsolioutsos Georgios Koutsolioutsos
Executive member
Emmanouil Zachariou
To the Shareholders of the Company "FOLLI FOLLIE GROUP SA"
We have audited the Stand –alone and consolidated financial statements of «FOLLI FOLLIE GROUP SA», which comprise the Stand –alone and consolidated balance sheet as at 31st December 2016, and the Stand –alone and consolidated income statement and statement of comprehensive income, statement of changes in equity and cash flow statement for the year then ended and a summary of significant accounting policies and other explanatory information.
Management is responsible for the preparation and fair presentation of these Stand –alone and consolidated financial statements in accordance with the International Financial Reporting Standards, as adopted by the European Union, and for such internal controls as management determines is necessary to enable the preparation of Stand–alone and consolidated financial statements that are free from material misstatement, whether due to fraud or error.
Our responsibility is to express an opinion on these Stand – alone and consolidated financial statements based on our audit. We conducted our audit in accordance with International Standards on Auditing, which have been transposed into Greek Law (GG / B' / 2848 / 23.10.2012). Those standards require that we comply with ethical requirements and plan and perform the audit to obtain reasonable assurance about whether the Stand –alone and consolidated financial statements are free from material misstatement.
An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the Stand –alone and consolidated financial statements. The procedures selected depend on the auditor's judgment, including the assessment of the risks of material misstatement of the Stand –alone and consolidated financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity's preparation and fair presentation of the Stand –alone and consolidated financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity's internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by management, as well as evaluating the overall presentation of the Stand –alone and consolidated financial statements.
We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion.
In our opinion, the Stand –alone and consolidated financial statements present fairly, in all material respects, the financial position of the Company «FOLLI FOLLIE GROUP SA» and its subsidiaries as at 31st December 2016, and their financial performance and cash flows for the year then ended in accordance with the International Financial Reporting Standards (IFRS), as issued by the European Union.
33
Taking into consideration, that management is responsible for the preparation of the Board of Directors' report and Corporate Governance Statement that is included to this report according to provisions of paragraph 5 article 2 of Law 4336/2015 (part B), we note the following:
a) In the Board of Directors' Report is included the Corporate Governance Statement that contains the information that is required by article 43bb of Codified Law 2190/1920.
b) In our opinion the Board of Directors' report has been prepared in accordance with the legal requirements of articles 43a and 107A and paragraph 1 (c and d) of article 43bb of the Codified Law 2190/1920 and the content of the Board of Directors' report is consistent with Stand–alone and consolidated financial statements for the year ended December 31, 2016.
c) Based on the knowledge we obtained from our audit for the company «FOLLI FOLLIE GROUP SA» and its environment, we have not identified any material misstatements to the Board of Directors report.
Certified Public Accountants Business Consultants S.A. 396 Mesogion Ave Ag. Paraskevi 15341, Athens SOEL Reg. No: 174
Athens, 11 April 2017 The Certified Public Accountant
George I. Varthalitis SOEL Reg. No: 10251
| The Group | |||
|---|---|---|---|
| 31.12.2016 | 31.12.2015 | ||
| Assets | |||
| Non-current assets | Notes | ||
| Tangible fixed assets | 4 | 274.258.534,70 | 197.018.259,62 |
| Investment Property | 4 | 75.202.118,34 | 75.285.901,43 |
| Intangible assets | 5 | 36.624.817,44 | 42.747.496,06 |
| Goodwill | 5 | 95.397.528,78 | 94.707.301,22 |
| Investments in subsidiaries | 0,00 | 0,00 | |
| Investments in Associates | 7 | 676.004,16 | 631.023,17 |
| Investments available for sale | 7 | 204.611.230,09 | 195.153.199,19 |
| Deferred tax claims | 0,00 | 0,00 | |
| Other long term assets | 8 | 94.537.948,19 | 45.136.123,53 |
| Total non-current | 781.308.181,70 | 650.679.304,22 | |
| Current assets | |||
| Inventories | 9 | 585.996.587,97 | 490.327.968,61 |
| Trade receivables | 10 | 654.740.733,02 | 585.865.489,69 |
| Other current assets | 10 | 213.076.078,99 | 214.794.679,99 |
| Derivatives | 1.168.353,50 | 1.750.137,59 | |
| Other financial assets at fair value through profit | 15.704.931,02 | 18.740.760,00 | |
| Cash & cash equivalent | 11 | 328.184.700,98 | 245.450.700,72 |
| Total current assets | 1.798.871.385,48 | 1.556.929.736,60 | |
| Total assets | 2.580.179.567,18 | 2.207.609.040,82 | |
| Equity & Liabilities | |||
| Equity of shareholders of the parent company | 12 | ||
| Share capital Share Premium |
12 | 20.084.463,00 | 20.084.463,00 |
| 81.855.417,03 | 81.730.417,03 | ||
| Other reserves | 12 | 272.990.062,87 | 264.828.624,99 |
| Other equity | 12 | 113.968.233,92 | 69.117.157,55 |
| Retained earnings | 12 | 1.362.538.329,58 | 1.140.207.546,99 |
| 1.851.436.506,40 | 1.575.968.209,56 | ||
| Minority interests | 32.926.311,46 | 29.720.774,10 | |
| Total equity | 1.884.362.817,86 | 1.605.688.983,66 | |
| Liabilities | |||
| Long-term liabilities | |||
| Long-term borrowings | 13 | 361.742.555,40 | 332.643.035,38 |
| Deferred tax liabilities | 19 | 21.086.022,34 | 21.420.614,55 |
| Employee benefit liabilities | 14 | 4.442.997,91 | 5.040.581,06 |
| Total long-term provisions | 15 | 1.847.874,13 | 4.788.593,01 |
| Other long-term liabilities | 16.651.444,03 | 11.670.289,44 | |
| Total long-term liabilities | 405.770.893,81 | 375.563.113,44 | |
| Short-term liabilities | |||
| Short-term borrowings | 13 | 72.519.388,55 | 45.035.170,21 |
| Derivatives | 0,00 | 0,00 | |
| Trade and other payables | 17 | 140.949.078,16 | 133.552.626,45 |
| Current Income tax | 18 | 66.009.515,46 | 39.757.406,66 |
| Current tax liabilities | 18 | 10.419.911,66 | 8.011.740,40 |
| Dividends payable | 147.961,68 | 0,00 | |
| Total short term liabilities | 290.045.855,51 | 226.356.943,72 | |
| Total liabilities | 695.816.749,32 | 601.920.057,16 | |
| Total equity & liabilities | 2.580.179.567,18 | 2.207.609.040,82 |
| The Company | |||
|---|---|---|---|
| 31.12.2016 | 31.12.2015 | ||
| Assets Non-current assets |
ΣΗΜ | ||
| Tangible fixed assets | 4 | 47.596.164,90 | 45.929.766,18 |
| 4 | |||
| Investment Property | 5 | 75.150.146,14 | 75.285.901,43 |
| Intangible assets Goodwill |
5 | 2.234.505,57 | 2.521.534,61 |
| Investments in subsidiaries | 6 | 39.373.861,68 | 39.373.861,68 |
| Investments in Associates | 7 | 209.892.157,35 | 214.770.996,29 |
| Investments available for sale | 7 | 1.725.000,00 | 1.450.000,00 |
| Deferred tax claims | 146.394.049,59 | 137.429.044,66 | |
| 0,00 | 0,00 | ||
| Other long term assets | 8 | 1.313.641,86 | 1.407.257,33 |
| Total non-current | 523.679.527,09 | 518.168.362,18 | |
| Current assets | |||
| Inventories | 9 | 40.019.303,51 | 37.671.158,84 |
| Trade receivables | 10 | 82.670.411,55 | 72.146.994,77 |
| Other current assets | 10 | 93.286.075,58 | 66.150.559,81 |
| Derivatives | 192.029,50 | 778.104,61 | |
| Other financial assets at fair value through profit | 0,00 | 0,00 | |
| Cash & cash equivalent | 11 | 29.494.616,60 | 61.283.352,71 |
| Total current assets | 245.662.436,74 | 238.030.170,74 | |
| Total assets | 769.341.963,83 | 756.198.532,92 | |
| Equity & Liabilities | |||
| Equity of shareholders of the parent company | |||
| Share capital | 12 | 20.084.463,00 | 20.084.463,00 |
| Share Premium | 12 | 81.730.417,03 | 81.730.417,03 |
| Other reserves | 12 | 291.005.667,18 | 283.297.729,14 |
| Other equity | 12 | -85.554.366,48 | -85.554.366,48 |
| Retained earnings | 12 | 115.284.875,06 | 140.249.492,33 |
| 422.551.055,79 | 439.807.735,02 | ||
| Minority interests | 0,00 | 0,00 | |
| Total equity | 422.551.055,79 | 439.807.735,02 | |
| Liabilities | |||
| Long-term liabilities | |||
| Long-term borrowings | 13 | 251.297.897,98 | 242.066.785,17 |
| Deferred tax liabilities | 19 | 21.375.203,35 | 21.750.235,77 |
| Employee benefit liabilities | 14 | 2.290.083,00 | 2.179.175,80 |
| Total long-term provisions | 15 | 1.623.241,09 | 1.624.382,84 |
| Other long-term liabilities | 3.011.000,01 | 3.942.283,35 | |
| Total long-term liabilities | 279.597.425,43 | 271.562.862,93 | |
| Short-term liabilities | |||
| Short-term borrowings | 13 | 22.268.773,63 | 6.361.030,07 |
| Derivatives | 0,00 | 0,00 | |
| 17 | |||
| Trade and other payables Current Income tax |
42.175.078,71 | 36.133.054,52 | |
| 0,00 | 0,00 | ||
| Current tax liabilities | 18 | 2.749.630,27 | 2.333.850,38 |
| Dividends payable | 0,00 | 0,00 | |
| Total short term liabilities | 67.193.482,61 | 44.827.934,97 | |
| Total liabilities | 346.790.908,04 | 316.390.797,90 | |
| Total equity & liabilities | 769.341.963,83 | 756.198.532,92 |
| 01.01. - 31.12.2016 | 01.01. - 31.12.2015 | ||
|---|---|---|---|
| Continuing operations | Continuing operations | ||
| ΣΗΜ | |||
| Turnover | 1.337.275.219,48 | 1.193.043.273,00 | |
| Cost of goods | -724.972.158,60 | -611.815.104,96 | |
| Gross Profit | 612.303.060,88 | 581.228.168,04 | |
| Other operating income | 16.359.491,13 | 12.184.818,67 | |
| Administration expenses | -67.139.846,33 | -72.059.864,32 | |
| Selling expenses | -282.081.565,65 | -268.665.837,12 | |
| Other operating expenses | -17.173.291,51 | -14.144.524,59 | |
| Operating income | 262.267.848,52 | 238.542.760,68 | |
| Financial income | 12.588.131,66 | 9.457.609,53 | |
| Financial expenses | -21.148.685,18 | -22.447.497,47 | |
| Investments in Associates | -228.973,12 | -282.190,84 | |
| Profit/Loss (before the tax) | 253.478.321,88 | 225.270.681,90 | |
| Income tax | -26.883.647,17 | -37.499.504,90 | |
| Deferred Tax | 315.377,46 | -1.137.741,65 | |
| Profit/Loss (after the tax) | 226.910.052,17 | 186.633.435,35 | |
| Depreciation & amortization Profit before taxes depreciation & amortisation |
29.588.757,39 291.856.605,91 |
26.463.865,57 265.006.626,25 |
|
| Other comprehensive income / (expenses): Recognised in Equity Amounts not reclassified to income statement |
|||
| Revaluation of liabilities for employee benefits | -283.623,28 | 0,00 | |
| Amounts may be reclassified to income statement in subsequent periods | |||
| Financial assets available for sale | 9.207.546,90 | -22.786.470,04 | |
| Valuation of financial instruments | -230.976,37 | 1.469.616,00 | |
| Deferred taxes non-participants in Profit | 55.517,00 | -459.421,53 | |
| Profit / loss from associates | 0,00 | 0,00 | |
| Other income / expenses not participating in profit for the period | 0,00 | 294.910,71 | |
| Foreign translation exchange differences | 45.539.685,20 | 104.223.060,00 | |
| Other comprehensive income, net of taxes Total comprehensive income after taxes |
54.288.149,45 281.198.201,62 |
82.741.695,14 269.375.130,49 |
|
| Profit is attributable to: | |||
| Shareholders of the parent company | 222.466.621,12 | 182.639.194,65 | |
| Non controlling interests | 4.443.431,05 | 3.994.240,40 | |
| Total | 226.910.052,17 | 186.633.435,05 | |
| Total comprehensive income | |||
| Attributable to : | |||
| Shareholders of the parent company | 276.823.085,00 | 265.326.483,23 | |
| Non controlling interests | 4.375.116,62 | 4.048.646,96 | |
| Total | 281.198.201,62 | 269.375.130,19 | |
| Earnings / Losses per share | |||
| Basic and diluted (in euros): | 3,35150 | 2,74441 |
| 01.01. - 31.12.2016 | 01.01. - 31.12.2015 | |
|---|---|---|
| Continuing operations | Continuing operations | |
| ΣΗΜ | ||
| Turnover | 146.088.508,88 | 152.730.393,64 |
| Cost of goods | -85.695.327,78 | -86.715.042,76 |
| Gross Profit | 60.393.181,10 | 66.015.350,88 |
| Other operating income | 5.426.504,12 | 9.333.428,25 |
| Administration expenses | -15.201.944,64 | -14.405.657,36 |
| Selling expenses | -58.269.569,03 | -60.494.272,53 |
| Other operating expenses | -2.912.760,40 | -1.347.413,17 |
| Operating income | -10.564.588,85 | -898.563,93 |
| Financial income | 9.225.258,68 | 7.127.438,04 |
| Financial expenses | -23.952.637,29 | -22.402.458,53 |
| Investments in Associates | 0,00 | 0,00 |
| Profit/Loss (before the tax) | -25.291.967,46 | -16.173.584,42 |
| Income tax | 0,00 | -3.300.443,71 |
| Deferred Tax | 423.269,19 | -451.997,49 |
| Profit/Loss (after the tax) | -24.868.698,27 | -19.926.025,62 |
| Depreciation & amortization | 6.195.692,19 | 6.040.182,68 |
| Profit before taxes depreciation & amortisation | -4.368.896,66 | 5.141.618,75 |
| Other comprehensive income / (expenses): Recognised in Equity Amounts not reclassified to income statement Revaluation of liabilities for employee benefits |
-95.919,00 | 0,00 |
| Amounts may be reclassified to income statement in | ||
| subsequent periods | ||
| Financial assets available for sale | 8.965.004,93 | -16.924.218,37 |
| Valuation of financial instruments | 0,00 | 1.694.032,81 |
| Deferred taxes non-participants in Profit | 0,00 | -440.448,53 |
| Profit / loss from associates | 0,00 | 91.880,00 |
| Other income / expenses not participating in profit for the | 0,00 | 0,00 |
| Foreign translation exchange differences | 0,00 | 0,00 |
| Other comprehensive income, net of taxes | 8.869.085,93 | -15.578.754,09 |
| Total comprehensive income after taxes | -15.999.612,34 | -35.504.779,71 |
| Profit is attributable to: | ||
| Shareholders of the parent company | -24.868.698,27 | -19.926.025,62 |
| Non controlling interests | 0,00 | 0,00 |
| Total | -24.868.698,27 | -19.926.025,62 |
| Total comprehensive income | ||
| Attributable to : | ||
| Shareholders of the parent company | -15.999.612,34 | -35.504.779,71 |
| Non controlling interests | 0,00 | 0,00 |
| Total | -15.999.612,34 | -35.504.779,71 |
| Earnings / Losses per share Basic and diluted (in euros): |
-0,37465 | -0,29942 |
(THE AMOUNTS IN ALL TABLES ARE EXPRESSED IN EURO)
| Notes | Share Capital | Share Premium | Consolidation Differences |
Fair Value Reserves |
own shares | Other Reserves | Retained earnings | Currency exchange differences |
Total shareholders' equity Minority Interests | Total Equity | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at 1.1.2015 | 20.084.463,00 | 95.000.573,97 | -85.563.675,68 | 0,00 | -7.234.415,20 | 298.929.257,44 | 965.291.618,19 | 47.549.850,01 | 1.334.057.671,73 | 26.799.057,11 | 1.360.856.728,84 | |
| Earnings After taxes | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 182.639.194,95 | 0,00 | 182.639.194,95 | 3.994.240,40 | 186.633.435,35 | |
| Valuation of financial assets | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 1.469.616,00 | 0,00 | 0,00 | 1.469.616,00 | 1.469.616,00 | ||
| Valuation of investments available for sale | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | -22.786.470,04 | 0,00 | 0,00 | -22.786.470,04 | -22.786.470,04 | ||
| Exchange Differences | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 104.213.246,99 | 104.213.246,99 | 9.813,01 | 104.223.060,00 | |
| Actuarial loss / (gain) | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 250.317,16 | 0,00 | 0,00 | 250.317,16 | 44.593,55 | 294.910,71 | |
| Other income not calculated in profit for the period | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | ||
| Subsidiary's Capital increase Expenses | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | ||
| Deferred tax in equity | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | -459.421,53 | 0,00 | 0,00 | -459.421,53 | -459.421,53 | ||
| Income tax relating to items of the total income | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | ||
| Total comprehensive income for the period,net of tax | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | -21.525.958,41 | 182.639.194,95 | 104.213.246,99 | 265.326.483,53 | 4.048.646,96 | 269.375.130,49 | |
| Capital increase | 13.270.156,94 | -13.270.156,94 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | |
| Capital Return | -13.270.156,94 | 0,00 | 0,00 | 0,00 | 0,00 | 163.036,43 | 0,00 | 0,00 | -13.107.120,51 | -1.072.454,45 | -14.179.574,96 | |
| Various Expenses/income in Equity | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | |
| Capital increase expenses | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | -416.911,86 | 0,00 | 0,00 | -416.911,86 | 0,00 | -416.911,86 | |
| Minority interest resulted from Subsidiaries' rates change | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | |
| Dividends payable | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | -6.729.843,06 | 0,00 | -6.729.843,06 | 0,00 | -6.729.843,06 | |
| Acquisition of minority shareholding | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | |
| Changes from Purchases of subsidiaries | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 1.701.520,85 | 0,00 | 1.701.520,85 | 0,00 | 1.701.520,85 | |
| Transfers | 0,00 | 0,00 | -1.260,00 | 0,00 | 0,00 | -168.316,77 | -2.694.943,94 | 2.918.996,23 | 54.475,52 | -54.475,52 | 0,00 | |
| Liquidation of Participations | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | |
| Purchase / Sale of own shares | 0,00 | 0,00 | 0,00 | 0,00 | -4.918.066,64 | 0,00 | 0,00 | 0,00 | -4.918.066,64 | 0,00 | -4.918.066,64 | |
| Balance at 31 th December 2015 | 20.084.463,00 | 81.730.417,03 | -85.564.935,68 | 0,00 | -12.152.481,84 | 276.981.106,83 | 1.140.207.546,99 | 154.682.093,23 | 1.575.968.209,56 | 29.720.774,10 | 1.605.688.983,66 | |
| Balance at 1.1.2016 | 20.084.463,00 | 81.730.417,03 | -85.564.935,68 | 0,00 | -12.152.481,84 | 276.981.106,83 | 1.140.207.546,99 | 154.682.093,23 | 1.575.968.209,56 | 29.720.774,10 | 1.605.688.983,66 | |
| Earnings After taxes | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 222.466.621,12 | 0,00 | 222.466.621,12 | 4.443.431,05 | 226.910.052,17 | |
| Valuation of financial assets | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | -94.584,55 | 0,00 | 0,00 | -94.584,55 | -94.584,55 | ||
| Valuation of investments available for sale | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 9.207.546,90 | 0,00 | 0,00 | 9.207.546,90 | 9.207.546,90 | ||
| Exchange Differences | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 45.471.370,77 | 45.471.370,77 | 68.314,43 | 45.539.685,20 | |
| Actuarial loss / (gain) | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | -283.623,28 | 0,00 | 0,00 | -283.623,28 | -283.623,28 | ||
| Other income not calculated in profit for the period | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | -136.391,82 | 0,00 | 0,00 | -136.391,82 | -136.391,82 | ||
| Subsidiary's Capital increase Expenses | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | ||
| Deferred tax in equity | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 55.517,00 | 0,00 | 0,00 | 55.517,00 | 55.517,00 | ||
| Income tax relating to items of the total income | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | ||
| Total comprehensive income for the period,net of tax | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 8.748.464,25 | 222.466.621,12 | 45.471.370,77 | 276.686.456,14 | 4.511.745,48 | 281.198.201,62 | |
| Capital increase | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | |
| Capital Return | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | -1.071.504,60 | -1.071.504,60 | |
| Various Expenses/income in Equity | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | -3.299,35 | 0,00 | -3.299,35 | 0,00 | -3.299,35 | |
| Capital increase expenses | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | |
| Minority interest resulted from Subsidiaries' rates change | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | -240.000,00 | -240.000,00 | |
| Dividends payable | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | -96.912,88 | 0,00 | -96.912,88 | 0,00 | -96.912,88 | |
| Acquisition of minority shareholding | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 144.416,30 | 0,00 | 0,00 | 144.416,30 | 0,00 | 144.416,30 | |
| Changes from Purchases of subsidiaries | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | |
| Transfers | 0,00 | 125.000,00 | 525.624,22 | -35.626,30 | -621.554,40 | -5.296,48 | 5.296,48 | 0,00 | ||||
| 1.260,00 | 0,00 | 0,00 | ||||||||||
| Liquidation of Participations | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | |
| Purchase / Sale of own shares | 0,00 | 0,00 | 0,00 | 0,00 | -1.257.066,89 | 0,00 | 0,00 | 0,00 | -1.257.066,89 | 0,00 | -1.257.066,89 |
| Notes | Share Capital | Share Premium | Consolidation Differences |
Fair Value Reserves |
own shares | Other Reserves | Retained earnings | Currency exchange differences |
Total shareholders' equity Minority Interests | Total Equity | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance at 1.1.2015 | 20.084.463,00 | 95.000.573,97 | -85.554.366,48 | 0,00 | -7.234.415,20 | 309.938.734,80 | 168.141.563,01 | 0,00 | 500.376.553,10 | 0,00 | 500.376.553,10 | |
| Earnings After taxes | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | -19.926.025,62 | 0,00 | -19.926.025,62 | 0,00 | -19.926.025,62 | |
| Valuation of financial assets | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 1.694.032,81 | 0,00 | 0,00 | 1.694.032,81 | 0,00 | 1.694.032,81 | |
| Valuation of investments available for sale | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | -16.924.218,37 | 0,00 | 0,00 | -16.924.218,37 | 0,00 | -16.924.218,37 | |
| Exchange Differences | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | |
| Actuarial loss / (gain) | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 91.880,00 | 0,00 | 91.880,00 | 91.880,00 | ||
| Other income not calculated in profit for the period | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | |
| Subsidiary's Capital increase Expenses | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | |
| Deferred tax in equity | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | -440.448,53 | 0,00 | 0,00 | -440.448,53 | 0,00 | -440.448,53 | |
| Income tax relating to items of the total income | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | |
| Total comprehensive income for the period,net of tax | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | -15.670.634,09 | -19.834.145,62 | 0,00 | -35.504.779,71 | 0,00 | -35.504.779,71 | |
| Capital increase | 13.270.156,94 | -13.270.156,94 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | |
| Capital Return | -13.270.156,94 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | -13.270.156,94 | 0,00 | -13.270.156,94 | |
| Various Expenses/income in Equity | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | |
| Capital increase expenses | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | -145.971,73 | 0,00 | 0,00 | -145.971,73 | 0,00 | -145.971,73 | |
| Minority interest resulted from Subsidiaries' rates change | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | |
| Dividends payable | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | -6.729.843,06 | 0,00 | -6.729.843,06 | 0,00 | -6.729.843,06 | |
| Acquisition of minority shareholding | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | |
| Transfers | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 1.328.082,00 | -1.328.082,00 | 0,00 | 0,00 | 0,00 | 0,00 | |
| Liquidation of Participations | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | |
| Purchase / Sale of own shares | 0,00 | 0,00 | 0,00 | 0,00 | -4.918.066,64 | 0,00 | 0,00 | 0,00 | -4.918.066,64 | 0,00 | -4.918.066,64 | |
| Balance at 31 th December 2015 | 20.084.463,00 | 81.730.417,03 | -85.554.366,48 | 0,00 | -12.152.481,84 | 295.450.210,98 | 140.249.492,33 | 0,00 | 439.807.735,02 | 0,00 | 439.807.735,02 | |
| Balance at 1.1.2016 | 20.084.463,00 | 81.730.417,03 | -85.554.366,48 | 0,00 | -12.152.481,84 | 295.450.210,98 | 140.249.492,33 | 0,00 | 439.807.735,02 | 0,00 | 439.807.735,02 | |
| Earnings After taxes | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | -24.868.698,27 | 0,00 | -24.868.698,27 | 0,00 | -24.868.698,27 | |
| Valuation of financial assets | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 8.965.004,93 | 0,00 | 0,00 | 8.965.004,93 | 0,00 | 8.965.004,93 | |
| Valuation of investments available for sale | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | |
| Exchange Differences | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | |
| Actuarial loss / (gain) | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | -95.919,00 | 0,00 | -95.919,00 | 0,00 | -95.919,00 | |
| Other income not calculated in profit for the period | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | |
| Subsidiary's Capital increase Expenses | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | |
| Deferred tax in equity | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | |
| Income tax relating to items of the total income | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | |
| Total comprehensive income for the period,net of tax | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 8.965.004,93 | -24.964.617,27 | 0,00 | -15.999.612,34 | 0,00 | -15.999.612,34 | |
| Capital increase | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | |
| Capital Return | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | |
| Various Expenses/income in Equity | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | |
| Capital increase expenses | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | |
| Minority interest resulted from Subsidiaries' rates change | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | |
| Dividends payable | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | |
| Acquisition of minority shareholding | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | |
| Transfers | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | |
| Liquidation of Participations | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | |
| Purchase / Sale of own shares | 0,00 | 0,00 | 0,00 | 0,00 | -1.257.066,89 | 0,00 | 0,00 | 0,00 | -1.257.066,89 | 0,00 | -1.257.066,89 | |
| Balance at 31st December 2016 | 20.084.463,00 | 81.730.417,03 | -85.554.366,48 | 0,00 | -13.409.548,73 | 304.415.215,91 | 115.284.875,06 | 0,00 | 422.551.055,79 | 0,00 | 422.551.055,79 |
| The Group | The Company | ||||
|---|---|---|---|---|---|
| 2nd Alternate: Indirect method | 01.01. - 31.12.2016 | 01.01. - 31.12.2015 01.01. - 31.12.2016 01.01. - 31.12.2015 | |||
| Continuing operations | Continuing operations |
Continuing operations |
Continuing operations |
||
| Cash Flows related to Operating Activities | |||||
| Net Profit before taxes (Continuing operations) Adjustments |
253.478.321,88 | 225.270.681,90 | -25.291.967,46 | -16.173.584,42 | |
| Depreciation and Amortisation Provisions Exchange differences |
29.588.757,39 14.592.098,95 53.826.824,02 |
26.463.865,57 1.357.037,35 82.638.468,65 |
6.195.692,19 10.356.385,44 0,00 |
6.040.182,68 771.501,00 0,00 |
|
| Results (income, expenses, gains and losses) from investing activities | -9.252.550,63 | 1.387.454,73 | -7.111.897,57 | 3.030.151,80 | |
| Interest and related expenses | 16.923.705,82 | 14.093.081,20 | 12.540.566,44 | 11.690.852,55 | |
| Adjustments related to working capital or other operating activities | 0,00 | ||||
| Decrease/(increase) of Inventories | -107.116.582,02 | -117.619.726,53 | -3.006.326,26 | -1.871.235,00 | |
| Decrease/(increase) of Receivables Increase/(decrease) of payable accounts (except Banks) Minus |
-112.232.844,80 62.313.918,15 |
-97.210.083,62 -30.687.906,32 |
-37.471.832,38 3.980.348,90 0,00 |
-30.710.329,39 -9.468.319,07 |
|
| Interest paid and similar expenses Income Tax paid Net cash inflows/(outflows) from Operating Activities (a) |
-9.621.749,00 -52.393.541,27 140.106.358,49 |
-7.668.166,60 -40.163.843,09 57.860.863,24 |
-3.544.406,14 0,00 -43.353.436,84 |
-5.265.937,95 -3.762.116,94 -45.718.834,74 |
|
| Investing Activities | |||||
| Purchases of subsidiaries, associates and other investments | -4.771.975,10 | -48.363.629,00 | -4.100.010,50 | -9.070.150,89 | |
| Acquisition of minorities | -240.000,00 | -240.000,00 | 0,00 | ||
| Proceeds from the sale of Travel Retail activity Adjustments related to the sale of Travel Retail activity Purchases of tangible and intangible assets Proceeds from sale of tangible and intangible assets |
-98.355.823,78 1.547.218,26 |
-66.032.272,07 1.537.180,69 |
-2.205.149,76 1.449.568,98 |
0,00 0,00 -3.438.861,04 22.627,45 |
|
| Interest received | 336.550,92 | 1.865.952,54 | 180.334,06 | 423.743,98 | |
| Dividends received Proceeds from sale of financial assets |
4.413.144,27 | 0,00 27.695.440,83 |
723.706,14 0,00 |
1.000.000,00 -1.794.629,17 |
|
| Decrease/(increase) of other long-term receivables | -1.205.962,38 | -14.015.996,21 | -1.137.824,22 | -50.035,02 | |
| Net cash inflows/(outflows) from Investing Activities (b) | -98.276.847,81 | -97.313.323,22 | -5.329.375,30 | -12.907.304,69 | |
| Financing Activities | |||||
| Capital increase Proceeds from Loans Proceeds from leases Payment of Loans Payments for leases |
50.132.836,41 588.600,32 -2.199.149,08 -5.192.273,30 |
40.840.592,76 3.623.278,05 -25.380.703,57 -4.157.693,90 |
20.000.000,00 -1.848.857,08 |
0,00 0,00 0,00 -1.796.581,21 |
|
| Own Stock | -1.257.066,89 | -4.918.066,64 | -1.257.066,89 | -4.918.066,64 | |
| Expenses related to capital increase | -174.490,50 | -145.971,73 | |||
| Dividends paid / Return capital Net cash inflows/(outflows) from Financing Activities (c) |
-1.168.457,88 40.904.489,58 |
-21.962.578,77 -12.129.662,57 |
16.894.076,03 | -19.981.978,77 -26.842.598,35 |
|
| Net increase / (decrease) in cash and cash equivalents | 82.734.000,26 | -51.582.122,55 | -31.788.736,11 | -85.468.737,78 | |
| (a) + (b) + (c) Cash and cash equivalents at beginning of the Year |
245.450.700,72 | 297.032.823,27 | 61.283.352,71 | 146.752.090,49 | |
| Cash and cash equivalents at end of the Year | 328.184.700,98 | 245.450.700,72 | 29.494.616,60 | 61.283.352,71 |
The company "FOLLI-FOLLIE COMMERCIAL MANUFACTURING AND TECHNICAL SOCIETE ANONYME" under the distinctive title "FOLLI FOLLIE GROUP" is a Societe Anonyme registered in Greece, in the Registry of Societes Anonymes with number: 3027701000, placed in Agios Stefanos, Attica. The Company is active in the fields of jewellery manufacturing, department stores operation, as well as in apparel and footwear industry. These financial statements include the financial statements of «FOLLI FOLLIE GROUP» and its subsidiaries, (together referred to as Group), covering the period from January 1 2015 up to December 31 2015, approved by the Board of the Company on April 7th, 2017.
The consolidated financial statements include the financial statements of the parent company and its subsidiaries.
| Direct % |
Indirect % |
||||
|---|---|---|---|---|---|
| Company Name | Head Office | Participatio n |
Participatio n |
Total | Consolidation Method |
| FOLLI FOLLIE FRANCE SA | FRANCE | 100,00% | 100,00% | Full | |
| FOLLI FOLLIE SPAIN SA | SPAIN | 100,00% | 100,00% | Full | |
| FOLLI FOLLIE UK LTD | UK | 100,00% | 100,00% | Full | |
| FOLLI FOLLIE GROUP SOURCING LTD | HONG KONG | 99,99% | 99,99% | Full | |
| FOLLI FOLLIE ASIA LTD | HONG KONG | 99,99% | 99,99% | Full | |
| FOLLI FOLLIE TAIWAN LTD | TAIWAN | 99,99% | 99,99% | Full | |
| FOLLI FOLLIE KOREA LTD | S. KOREA | 99,99% | 99,99% | Full | |
| FOLLI FOLLIE SINGAPORE LTD | SINGAPORE | 99,99% | 99,99% | Full | |
| FOLLI FOLLIE MACAU LTD | MACAU | 99,99% | 99,99% | Full | |
| FOLLI FOLLIE MALAYSIA LTD | MALAYSIA | 99,99% | 99,99% | Full | |
| FOLLI FOLLIE THAILAND LTD | THAILAND | 99,99% | 99,99% | Full | |
| FOLLI FOLLIE SHANGHAI (PILION LTD) | CHINA | 99,99% | 99,99% | Full | |
| FOLLI FOLLIE SHENZHEN LTD | CHINA | 99,99% | 99,99% | Full | |
| FF BUSINESS DEVELOP. & TECH. CONSULTING LTD | HONG KONG | 99,99% | 99,99% | Full | |
| FF ORIGINS LTD | HONG KONG | 99,99% | 99,99% | Full | |
| FOLLI FOLLIE GUAM LTD | GUAM | 99,99% | 99,99% | Full | |
| FOLLI FOLLIE HAWAII LTD | HAWAII | 99,99% | 99,99% | Full | |
| FOLLI FOLLIE HONG KONG INTERNATIONAL LTD | HONG KONG | 99,99% | 99,99% | Full | |
| FOLLI FOLLIE JAPAN LTD | JAPAN | 99,99% | 99,99% | Full | |
| FF GROUP FINANCE LUXEMBOURG SA | LUXEMBURG | 100,00% | 100,00% | Full | |
| FF GROUP FINANCE LUXEMBOURG II SA | LUXEMBURG | 100,00% | 100,00% | Full | |
| STRENABY FINANCE LTD | UK | 100,00% | 100,00% | Full | |
| FOLLI FOLLIE HOLDINGS SA | GREECE | 100,00% | 100,00% | Full | |
| SALES MANAGER HELLAS (CLOUDBIZ) | GREECE | 48,99% | 48,99% | Full | |
| ATTICA DEPARTMENTS STORES SA | GREECE | 32,51% | 13,39% | 45,90% | Full |
| LINKS (LONDON) LIMITED | UK | 100,00% | 100,00% | Full | |
| LINKS OF LONDON (INTERNATIONAL) LTD | UK | 100,00% | 100,00% | Full | |
| LINKS OF LONDON COM LTD (UK) | UK | 100,00% | 100,00% | Full | |
| LINKS OF LONDON INC (USA) | USA | 100,00% | 100,00% | Full | |
| JUICY COUTURE EUROPE LTD | UK | 100,00% | 100,00% | Full | |
| JUICY COUTURE IRELAND LTD | IRELAND | 100,00% | 100,00% | Full | |
| LINKS OF LONDON (ASIA) LTD | CHINA | 100,00% | 100,00% | Full | |
| LINKS OF LONDON JAPAN CO. LTD | JAPAN | 100,00% | 100,00% | Full | |
| FF GROUP ROMANIA SRL | ROMANIA | 100,00% | 0,00% | 100,00% | Full |
| APPAREL ROMANIA SRL. | ROMANIA | 49,00% | 49,00% | Full | |
| FF GROUP BULGARIA EOOD | BULGARIA | 100,00% | 0,00% | 100,00% | Full |
| MOUSTAKIS SA | GREECE | 100,00% | 0,00% | 100,00% | Full |
| FF CYPRUS | CYPRUS | 100,00% | 0,00% | 100,00% | Full |
| WARLABY TRADING LIMITED | CYPRUS | 100,00% | 100,00% | Full | |
| NARIACO INVESTMENTS LIMITED | CYPRUS | 100,00% | 100,00% | Full | |
| PLANACO SA | GREECE | 100,00% | 100,00% | Full | |
| COLLECTIVE SA | GREECE | 100,00% | 100,00% | Full | |
| FF COSMETICS | GREECE | 100,00% | 100,00% | Full | |
| MARINA MITILINIS SA | GREECE | 50,00% | 50,00% | Equity Method | |
| COSMAOBRANDS SA | GREECE | 23,00% | 23,00% | Equity Method |
The structure of the Group, is presented in the following table:
ANNUAL FINANCIAL STATEMENTS FOR THE FISCAL YEAR 01.01-31.12.2016
The affiliate companies, presented in the individual financial statements, are valued based on their acquisition value minus any possible impairments.
The subsidiary company Sales Manager Hellas was acquired during the second semester of 2016. In addition, the companies FF Business Development and Tech. Consulting Ltd, FF Origins Ltd and FF Group Finance Luxembourg II s.a were established in the second semester of 2016 and are structured entities consolidated via the Full Consolidation Method.
The attached financial statements of the Group and Company (from now on referred as financial statements) have been prepared in accordance with the International Financial Reports Standards (from now on referred as "IFRS") that have been approved by the European Union.
«Amendment of IAS 16 and IAS 38 Clarification of Acceptable Methods of Depreciation and Amortization» The amendment provides clarification regarding the acceptable depreciation methods. It is effective for annual periods beginning on or after 01.01.2016. It is not expected to have a material impact on the financial statements of the group or the company.
«Amendment of IFRS 11 Accounting for Acquisitions of interests in Joint Operations» The amendment requires the acquirer of an interest in a joint operation in which the activity constitutes a business, as defined in IFRS 3 Business Combinations, to apply all of the principles on business combinations accounting in IFRS 3 and other IFRSs except for those principles that conflict with the guidance in this IFRS. In addition, the acquirer shall disclose the information required by IFRS 3 and other IFRSs for business combinations. It is effective for annual periods beginning on or after 01.01.2016. It is not expected to have a material impact on the financial statements of the group or the company.
«IFRS 14 Regulatory Deferral Accounts» The Standard describes regulatory deferral account balances as amounts of expense or income that would not be recognized as assets or liabilities in accordance with other Standards, but that qualify to be deferred in accordance with this Standard because the amount is included, or is expected to be included, by the rate regulator in establishing the price(s) that an entity can charge to customers for rate-regulated goods or services. It permits a first-time adopter within its scope to continue to account for regulatory deferral account balances in its first IFRS financial statements in accordance with its previous GAAP when it adopts IFRS. It is effective for annual periods beginning on or after 01.01.2016. It is not expected to have a material impact on the financial statements of the group or the company.
«Agriculture: Bearer Plants – Amendments to IAS 16 and 41». The amendments are effective for annual periods beginning on or after 01.01.2016. The standard is not relevant to the activities of the group or the company.
«Equity Method in Separate Financial Statements – Amendments to IAS 27». The amendments are effective for annual periods beginning on or after 01.01.2016. Under new amendments, interests in subsidiaries, associates and joint ventures, in the separate financial statements of an investor can be measured in accordance with equity method as it is stated in IAS 28. It is not expected to have a material impact on the financial statements of the company.
43
«Disclosing Initiative – Amendments to IAS 1». (Effective for annual periods beginning on or after 1 January 2016). It is not expected to have material effect on the financial statements.
«Sale or Distribution of Assets Between an Investor and its Associate or Joint Venture – Amendments to IFRS 10 and IAS 28». (Effective for annual periods beginning on or after 1 January 2016). It is not expected to have material effect on the financial statements.
«Investments Entities – Applying the Consolidation Exception – Amendments to IFRS 10, IFRS 12 and IAS 28». (Effective for annual periods beginning on or after 1 January 2016). It is not expected to have material effect on the financial statements.
New Standards and Interpretations Effective for Annual Periods Beginning after 01.01.2017 «Complete IFRS 9 Financial instruments» issued in July 2014. The new standard is effective for annual periods beginning on or after 01.01.2018, but it is not endorsed yet by the European Union. The standard is not expected to have a material impact on the financial statements of the group or the company.
«IFRS 15 Revenue From Contracts With Customers». The standard replaces IAS 11 and 18, as well as Interpretations 13,15,18 and 31. Under the new standard an entity recognizes revenue by following 5 steps. It is effective for annual periods beginning on or after 01.01.2017. It is not expected to have a material impact on the financial statements of the group or the company.
«Amendments to IAS 7 Statement of Cash Flows). It requires disclosure of changes in liabilities arising from financing activities. (Effective for annual periods beginning on or after 1 January 2017). It is not expected to have material effect on the financial statements.
«Amendments to IAS 12 Income Taxes» It concerns the recognition of deferred tax assets for unrealized losses. (Effective for annual periods beginning on or after 1 January 2017). It is not expected to have material effect on the financial statements.
«New IFFRS 16 Leases». It introduces a single lessee accounting model and requires a lessee to recognize assets and liabilities for all leases with a term of more than twelve months. Lessor continues to classify its leases as operating or finance and to account for those two types of leases differently. (Effective for annual periods beginning on or after 1 January 2019). It is expected to have effect on the financial statements in relation to the accounting treatment of operating leases from the perspective of lessee under superseded IAS 17.
«Classification and measurement of share based payments transactions – Amendments to IFRS 2». It was approved in July of 2016 and is effective for annual periods beginning on or after 01.01.2018. It is not expected to have any effect on the financial statements.
«Annual improvements of 2014-2016 to IFRS 1, IFRS 10 and IAS 28». They were approved in December of 2016 and are effective for annual periods beginning after 01.01.2018 for IFRS 1 and IAS 28 and after 01.01.2017 for IFRS 10. They are not expected to have any effect on the financial statements.
«Transfers of investment property», amendment to IAS 40 that was approved in December of 2016 and is effective for annual periods beginning on or after 01.01.2018. It is not expected to have any effect on the financial statements.
«IFRIC 22 Foreign Exchange Transactions And Prepayment Of Consideration». It was approved in December 2016 and is effective for annual periods beginning on or after 01.01.2018. It is not expected to have any effect on the financial statements.
44
«Application of IFRS 9 Financial Instruments to IFRS 4 Insurance Contracts». It was approved in September 2016 and provides exemption to insurance entities from the application of IFRS 9 up to 31.12.2020. It is not relevant to the activities of the company.
«Clarifications on the Αpplication of IFRS 15 Revenue From Contracts With Customers». It was approved in April of 2016 and is effective for annual periods beginning on or after 01.01.2018. It is not expected to have any effect on the financial statements.
The consolidated financial statements incorporate the financial statements of the parent company and its subsidiaries. Controlling procedures take place as long as the parent company is able to define the financial and operational activities of an affiliate, with a view to gaining some benefit. The results, assets and liabilities of the subsidiaries are integrated into the financial statements based on the method of complete consolidation. The financial statements of the subsidiaries have been prepared as per the same accounting policies followed by the company. Inter-company transactions, balances, as well as incomes and expenses are eliminated during consolidation. The accounting goodwill derived from businesses acquisition, is registered as a non-depreciable asset, subject to annual impairment audit, in case it is positive. If it is negative, it is registered as income in the financial results of the Group. The goodwill captures the difference between the acquisition price and the reasonable value of the separate assets, the liabilities and potential liabilities of the acquired company.
Associates are companies in which the group has the ability to exercise significant influence and are not subsidiaries or joint ventures. Significant influence is the power to participate in decisions on financial and business policies of the company, but not the control over those policies. Significant influence normally exists when the Group holds between 20% and 50% of the voting rights through ownership of shares or through another type of agreement.
Investments in associates are initially recognized at cost and for consolidation purposes, the equity method is used. The goodwill included in the carrying amount (cost) of the investment and is reviewed for impairment as part of the investment. When a group entity transacts with an associate of the Group, any intercompany profits and losses are eliminated to the extent of participation of the Group at the relevant associate. All subsequent changes in the rate of participation in the equity of the associate are recognized in the carrying amount of the group's investment.
Changes stemming from profits or losses of associates are recognized in the consolidated income statement and changes that have been directly recognized in equity of associates are recognized in the consolidated equity of the group. Any changes recognized directly in equity and are not associated with the result, such as the distribution of dividends or other transactions with shareholders of the associate recognized against the carrying value of the participation. No effect on the net result or equity is recognized in these transactions.
When the share of losses group in an associate equals or exceeds the carrying amount of the investment, including any other unsecured receivables, the Group does not recognize further losses, unless the Group has incurred obligations or made payments on behalf the associate. The accounting policies of associates are changed where necessary to ensure consistency with the policies adopted by the Group.
In the financial statements of the parent company, investments in associated companies are valued in accordance with IAS 28, at acquisition cost less any accumulated losses from impairment.
The figures of the financial statements regarding the Group's subsidiaries and the parent company are noted in Euro; which is the currency of the financial environment within which they operate (functional currency).
Any transactions in foreign currencies are converted into the functional currency, based on the valid exchange rates on the transactions' dates. Any profits or losses stemming from currency differences that generated during the clearing of such transactions throughout the fiscal year, or upon the conversion of the currency figures expressed in a foreign currency based on the current exchange rates, applicable on the date of the Balance Sheet publication, are registered in the financial results. Any exchange rate differences derived from noncurrency elements valued at their reasonable price, are considered as a section of the reasonable value; thus they are registered in the same section with the differences of reasonable value. The figures presented in the financial statements of the Group's companies are based on the prevailing currency of the specific country where each company is active. The individual financial statements of the companies participating in the consolidation, which had initially presented in a currency other than the Group's currency for presentation purposes, have been converted into €. Assets and liabilities have been translated into €, based on the exchange rate on the closing date of the balance sheet. Incomes and expenses have been translated into the currency used for the Group's presentation purposes, based on the average exchange rates of each fiscal year. Any differences resulting from this procedure are transferred to the reserve fund for subsidiary balance sheets translation in a foreign currency, in the net position, through the remaining total earnings.
Tangible Assets are consistently valued at the acquisition cost less depreciation. Acquisition cost includes all expenses directly attributable to the acquisition of these assets. Subsequent expenditures increase the book value of tangible assets, only if it is believed that future economic benefits will pump into the group and their cost can be measured reliably. Establishments in third party properties (opening of shops) are depreciated based on the estimated lease duration. Depreciations are calculated using the straight line method over their useful life, as follows:
| Asset Category | Operational Years |
|---|---|
| Buildings (privately owned) | 50 |
| Electro-Mechanical etc. installations on privately owned buildings | 20-25 |
| Installations on third parties' property | 8-12 |
| Mechanical equipment | 7-9 |
| Motor vehicles | 7-9 |
| Other equipment | 7 |
The self-produced tangible assets constitute an addition to the acquisition cost of the tangible assets in values that incorporate the direct payroll cost of the personnel participating in the manufacturing procedure, the cost of consumed materials and other general costs.
Tangible assets' residual values and useful lives are subject to review on the date of the balance sheet. If the residual values, the expected useful life or the expected consumption rate of future financial benefits incorporated in an asset change, these changes are treated as changes in accounting estimations. In case of a tangible asset sale, the differences between the value received and its accounting value are recognised as profit or losses in the results.
The accounting value of tangible assets is checked for devaluation when there are relevant indications, i.e. in circumstances showing that the accounting value may not be retrievable. If there is such an indication that the accounting value exceeds the estimated recoverable amount, the assets or cash-generating units are devaluated up to the recoverable amount. The retrievable amount of property, infrastructure and equipment is the greater between the net selling price and their usage value. To calculate the usage value, the expected future cash flows are discounted at their current value using the pre-tax discount rate that reflects market's current estimations regarding the time value of money value and the risks related to the corresponding asset.
When the tangible assets' accounting values exceed their recoverable value, the difference (devaluation) is initially recognised as a decrease in the fair value reserve (it case there is one linked with the asset in question)
which is reported in equity accounts. Every devaluation loss exceeding the reserve corresponding to a specific asset is directly recognised as expense in the income statement.
Investments in property are investments related to all those properties (including land, buildings or parts of buildings), purchased by the group, and used for leasing purposes. Property investments are initially registered at their acquisition cost including any transaction costs. Subsequently they are valued at fair value.
Management determines the fair value using various valuation methods. The purpose of using a specific valuation method is the determination of the transaction price on the valuation date, on a commercial basis, driven by regular business considerations. The evaluation methods, include among others, the use of recent commercial-based transactions, the reference to the current fair value of a substantially similar instrument, as well as the analysis of the discounted cash flows.
The estimation of the properties fair value was conducted by a registered real estate expert who has the skills and experience required for the assessment procedure and is totally irrelevant to the group. The reassessment / assessment concerns only the land and buildings and does not take into consideration the engineering or other mobile equipment of the Company. Since there is no establishment of horizontal or vertical ownerships of the buildings, the distinction of the estimated value between the land and a building was considered as the proportional land area per building, based on the above said structure. The book value reported in the Group's financial statements, reflect the market conditions on the date of balance sheet generation. Any gain or loss resulting from a change in fair value of properties investments is recognized in the income statement incurred.
Transfers towards the category of real estate investments are only conducted in case of a change in their perceived use, as a result of the end of the private-use period on behalf of the Group, the finalization of an asset's construction, or the utilization of an operating lease derived from a third party. Accounting transfers of properties from "investments" into "owner-occupied" category are only executed in case of a change on their utilization purposes, evidenced by their establishment as owner-occupied assets or their classification as held for sale properties. For the transfer of property from the category of "investments" into the category of "owneroccupied", the reasonable cost of the property used for its subsequent accounting manipulation, is its fair value on the date of the change of use. Gains or losses resulting from the removal or disposal of the investment in property, are recognized in the income statement of the period that the removal or disposal took place.
Group's real estate investments refer to two properties located at Piraeus Street and at the airport. The reasonable value of the investment properties of the Group, equal to approx. €75 mil., was estimated by an independent and chartered assessor at the beginning of 2016.
The acquired trademarks and licenses are initially recognized at historical cost.
The licenses have a finite useful life and are carried at cost less accumulated depreciation. Depreciation is calculated using the method of the useful life with a view to the allocation of trademarks and licenses costs throughout their estimated useful life.
This category incorporates the Group's rental rights, initially recognized at their acquisition cost. After the initial recognition, intangible assets are measured at cost less accumulated depreciation and any impairment loss that may have occurred. It also includes purchased software used in administration or production process. The acquired licenses related to software are capitalized on the basis of the incurred expenses during the acquisition and installation of the software. The costs associated with the maintenance of computer software are recognized in the period in which they occur. The capitalized costs are depreciated based on the straight-line method over their estimated useful lives.
47
Intangible assets with indefinite useful lives that are not amortized, are reviewed for impairment at least annually. The assets subject to amortization are reviewed for impairment when there are indications that their carrying value may not be recoverable. The retrievable amount is the higher between the fair value less the costs required for the disposal and the value in use of the asset. The use value is determined by discounting the future cash flows using the appropriate discount rate. If the recoverable value is less than the undischarged, then the latter is reduced down to its recoverable amount. Impairment losses are recognized as expenses in the income statement of the period they incurred, unless the asset has been readjusted so that the impairment loss decreases the corresponding revaluation reserve. When in a later period the impairment loss should be reversed, the carrying value of the asset is increased up to the level of the revised estimate of recoverable amount, provided that the new book value does not exceed the residual value as it would have been determined if the impairment losses had not been registered in previous periods. The reversal of the loss is recognized as an income, unless the asset has been readjusted. In this case, the reversal increases the corresponding revaluation reserve.
For the assessment of impairment losses, assets are included in the smallest possible cash-generating units.
Financial assets are recorded in the Group's balance sheet, since it becomes part of the contractual provisions of the instrument.
The assets of the group are classified in the following categories:
Financial assets are divided into different categories by management, based on their characteristics and the purpose for which they were acquired.
The category in which each financial instrument is classified, differs from the others as different rules apply with respect to their valuation and the recognition of each designated financial result either in the income statement or directly in equity. Financial assets are recognized depending on the accounting date that the trade was executed.
Financial assets deriving their fair value through the income statement, include assets held primarily for commercial purposes valued by the group at fair price through income statement upon initial recognition. In addition, derivative financial assets which do not qualify for accounting hedge are classified in this category. Financial assets included in this category are valued at fair value through the results and cannot be reclassified to another category. The financial assets that have been classified in this in this category include shares listed on the Athens and Cyprus Stock Exchange and mutual fund shares.
The held-to maturity investments are non-derivative financial assets with fixed or determined payments and fixed maturity. The financial assets classified as held-to maturity investments as long as management is willing and able to hold them until maturity.
ANNUAL FINANCIAL STATEMENTS FOR THE FISCAL YEAR 01.01-31.12.2016
48
After initial recognition, investments that fall into this category are valued at residual cost, using the effective interest rate method. The residual cost is the amount in which the financial asset was initially measured or the financial liability after the deduction of principal repayments, including or excluding any accumulated depreciation of any difference between that initial amount and the amount payable at maturity, calculated with the method of effective interest rate, after the deduction of any devaluation. The calculation includes all fees and units paid or received between the parties, which are considered an integral part of the effective interest rate, the transaction costs and any discount or impairment.
Moreover, if there is any evidence that a financial asset has declined in value, then the investment is valued at the present value of projected cash flows and any difference from the book value of the investment is recognized in the income statement as a loss.
The fair value of the investments in an active market is demonstrated by reference to quoted market prices on the balance sheet date. If the market for an investment is not active, management determines the fair value using valuation techniques. The purpose of using a valuation technique is the determination of the transaction price on the measurement date, based on an entirely commercial context, driven by regular business considerations. The evaluation methods include among others, the use of recent commercial-based transactions, the reference to the current fair value of a relevant instrument, as well as the analysis its of discounted cash flows.
Inventories are valued at the lower price between the acquisition value and net realizable value. Cost is calculated based on the weighted average cost. Net realizable value is estimated based on the inventories current selling prices in the context of the ordinary course of business and after the deduction of any selling expenses where applicable.
Loans and receivables are non-derivative financial assets with fixed or determinable payments that have no quoted price in the active market. They come into existence when the Group provides money, products or services directly to a debtor with no intention of commercial claim.
Loans and receivables are measured at unamortized cost, using the effective interest method, less any devaluation provisions. Every change in the value of loans and receivables is recognized in the income statement when the loans and receivables are eliminated or undergo a value discount, as well as during the application of the effective interest method.
The receivables from commercial activities are initially recognized at fair value and subsequently are measured at unamortized cost using the effective interest rate method. Appropriate allowance for estimated irrecoverable amounts, are recognized in the income statement when there is objective evidence that the asset has been impaired. The recognized provision is measured as the difference between the book value of the asset and the present value of its expected cash flows discounted at the applicable effective interest rate upon the initial recognition. For some receivables, impairment checks are executed per individual requirement (e.g. for each customer separately) whenever the recovery of the claim has been declared overdue on the date of the financial statements or in cases where objective evidence indicates the need for an impairment. Other assets are pooled and tested for impairment in total. The amount of impairment losses is the difference between the carrying value and the estimated future cash flows of the receivables. The amount of impairment loss is recorded as an expense in the financial results.
Receivables and loans are included in current assets, except those falling due after twelve months from the balance sheet date. These are characterized as non-current assets. They are also classified as commercial and other receivables in the balance sheet and constitute a vast proportion of the Group's financial assets.
Cash and cash equivalents include the cash deposited in the bank or held in hand, as well as short term highly liquid investments such as repos and deposits maturing in less than three months.
For the preparation of the cash flow statement, cash and cash equivalents consist of cash and cash equivalents as defined above, excluding the outstanding balances of bank overdrafts.
Common shares are classified as equity. Direct costs linked with the issuance of shares, are considered after the deduction of the relative income tax. Direct costs associated with the issuing of shares towards the acquisition of other companies are included in the acquisition cost of the purchased company. The acquisition cost of treasury shares after the exclusion of income tax (if applicable), is shown as a deduction in the group's equity, until the aforementioned shares are sold or canceled. Any gain or loss from the sale of treasury shares, free of direct transaction costs and other income tax, if any, is presented as an equity reserve.
The financial liabilities are registered in the Group's balance sheet once the group becomes part of the contractual provisions of the instrument. The group's financial liabilities include bank loans and overdraft accounts (overdraft), trade and other payables, as well as financial leases.
Financial liabilities are classified in the following categories:
Financial liabilities are recognized when the group is involved in a contractual agreement of the financial instrument and are deleted when the group is exempted from the liability or this is cancelled or expired. Liabilities from financial leases are measured at initial value less the amount of financial capital repayments, while interest is recognized as an expense item in the "Financial expenses" in the Income Statement. Trade payables are recognized initially at their nominal value and subsequently are measured at the unamortized cost. Gains and losses are recognized in the Income Statement when the liabilities are eliminated, as well as when the effective interest rate method is applied. Dividends to shareholders are recognized in the account "Dividends Payable", when approved by the General Meeting of Shareholders.
Liabilities from trading activities are recognized initially at their fair value and subsequently are measured at the undepreciated cost using the effective interest rate method.
All loans are initially recognized at cost, which is the fair value of the amount received, irrespective of their direct issuing expenses. After the initial recognition, loans are evaluated at their undepreciated cost, based on the method of the effective interest rate, and any difference is recorded in the financial results during the loan period.
Current tax claims / liabilities include those claims or obligations imposed by the tax authorities relating to the current or previous reporting periods that have not been paid until the balance sheet date. They are calculated according to the prevailing tax rates and tax laws on the basis of the taxable profits each year. All changes on the current tax claims or liabilities are recognized as expense in the income statement.
50
Deferred income tax is calculated based on the liability method which focuses on the temporary differences. This involves the comparison of the book value of the claims and liabilities on the consolidated financial statements with their respective tax bases. Deferred tax claims are recognized to the extent that they are likely to be offset against future income taxes.
The group recognizes a previously unrecognized deferred tax claim to the extent that a future taxable profit is likely to be generated.
The deferred tax claim is reviewed on every balance sheet date and is reduced up to the extent that a sufficient taxable profit that would allow the recovery of such claim is not likely to be generated.
Deferred tax liabilities are recognized for all taxable temporary differences. Tax losses can be transferred to subsequent periods are recognized as deferred tax liabilities.
Deferred tax claims and liabilities are measured based on the tax rates expected to apply during the settlement period of the claim or liability, taking into account the tax rates (and tax laws) substantially prevailing on the date of Balance Sheet.
Changes in deferred tax claims or liabilities are recognized as part of the income tax on the income statement, except for those resulting from specific changes on assets or liabilities, which are recognized directly in the Group's equity and result in a relative change in deferred tax claims or liabilities being charged / credited to the relevant equity account.
Short-term benefits for employees (other than benefits for the termination of employment) in cash and in kind are recognized as an expense when accrued. Any unpaid amount is recorded as a liability, unless the amount already paid exceeds the amount of benefits. Then, the company recognizes this excessive amount as an asset (prepaid expense) only to the extent that the prepayment will lead to a series of lower future payments or a refund.
The Group has both programs of fixed contributions as well as programs of fixed provisions.
The staff group is mainly covered by the main State Insurance Agency on the private sector (IKA) provided pension and medical benefits. Each employee is required to contribute part of their monthly salary to the fund, while contributing a portion covered by the group. Upon retirement, the pension fund responsible for paying pension benefits to employees. Consequently, the Group has no legal or constructive obligation to pay future benefits under this program.
Under the defined contribution plan, the group's obligation (legal or constructive) is limited to the amount agreed to contribute to the organization (e.g. fund) that manages contributions and provides benefits. Thus, the amount of benefits the employee will receive is determined by the amount paid by the group (or the employee) and paid by the investment of contributions thereof. A contribution payable by the group in a defined contribution plan is recognized as a liability after removal of the levy paid and a corresponding output.
The obligation in the balance sheet for defined benefit plans is the present value of the liability for the defined benefit under the Law 2112/20 and changes resulting from any actuarial gains or losses and past service cost. Actuarial gains and losses arising from experience adjustments and changes in the proportional cases at the end of the previous year exceeded 10% of defined benefit obligation, are charged or credited to the results based on the expected average remaining working lives of employees participating in this program.
ANNUAL FINANCIAL STATEMENTS FOR THE FISCAL YEAR 01.01-31.12.2016 Past service cost is recognized directly in profit or loss, unless the changes in pension plans are optional for the
(THE AMOUNTS IN ALL TABLES ARE EXPRESSED IN EURO)
retention of workers in service for a specified period (vesting date). In this case, the service cost is amortized on a regular basis until the date of vesting of benefits. The termination benefits paid service when employment is terminated by the group before the normal retirement date, or when an employee accepts voluntary retirement from service in return for these benefits. The group recognizes these termination benefits when demonstrably committed to either terminate the employment of workers according to a detailed formal plan without possibility of withdrawal or providing termination benefits as a result of the bid to encourage voluntary redundancy. Where termination benefits attributable to service rendered beyond twelve months after the balance sheet date, discounted to present value.
The actuarial study was conducted by an independent actuary using the method of projected unit credit (projected unit credit method). Specifically, the study involved the investigation and calculation of actuarial sizes required by the standards set by International Accounting Standards (IAS 19) and is required to be registered in the balance sheet and income statement of each company.
Provisions are recognized when a present commitment is likely to lead to a reliably-estimated outflow of economic resources for the Group. The timing or the amount of the outflow can be uncertain. A present obligation arises from the existence of a legal or constructive obligation resulting from past events. Each formed prediction is used only for the expenses that it was originally meant to cover. Provisions are reviewed on each balance sheet date and are adjusted in order to reflect the best current estimate.
The provisions are valued at the expected cost required for the present commitment to be settled, based on the most trustworthy evidence available on the balance sheet date, including the risks and uncertainties related to this commitment. When the effect of time value of money is significant, the amount of the provision is the present value of the expenses expected to be required for the settlement of the obligation.
When discounting method is used, the book value of a forecast increases in each period so as to reflect the passage of time. This increase is recognized as an expense in financial results. When there is a number of similar commitments, the likelihood that an outflow will be required towards a settlement, is determined by taking into account the category of commitments, as a whole. A provision is recognized even if the possibilities of an outflow included in the category of commitments are limited. If it is not likely that an outflow of resources embodying economic benefits will be required for the settlement of the commitment, the provision is reversed.
Contingent liabilities are not recognized in the financial statements but are disclosed, unless the probability of resource outflows incorporating economic benefits is minimal.
Possible inflows of economic benefits for the group not being able to be recognized as assets, are considered contingent assets and are disclosed in the notes of the financial statements.
The ownership of a leased asset is transferred to the lessee, if and only if all risks and benefits associated with the leased asset are transferred to him, independent of the legal form of contract. At the beginning of the leasing period, the asset is recognized at fair value or if lower, at the present value of minimum lease payments including extra payments if any, covered by the lessee. A corresponding amount is recognized as an obligation of the lease irrespective of whether some of the lease payments are made in advance, at the beginning of the lease.
52
All other leases are treated as operating leases. The payments related to operating lease contracts are recognized as an expense in the financial results based on the straight-line method (correlation between revenue and expense). The relative costs, such as maintenance and insurance are recognized as an expense when incurred.
When the Group does not transfer all risks and benefits of the asset, leases are classified as operating leases. Initial direct costs incurred by lessors in negotiating and agreeing an operating lease are added to the book value of the leased asset and recognized, throughout the whole lease period, as rental income.
Revenues are recognized to the extent that the economic benefits that will flow into the Group are likely to be measured reliably. Revenues are free of added value tax, discounts and returns. Income among Group's companies, which are consolidated based on the full consolidation method, are entirely eliminated.
The recognition of revenue is as follows:
Revenues are recognized, when the significant risks and benefits stemming from the ownership of goods are transferred to the buyer and the collection of receivables is reasonably assured. The wholesale sales of goods are mainly executed on credit.
Revenues from service contract agreements with a predetermined value, are recognized based on the stage of the transaction on the balance sheet date. Under this method, the income is recognized based on the proportion of services provided until the date of financial statements, with respect to the total of services to be performed. When the result of a transaction cannot be estimated reliably, the income is recognized only to the extent that the recognized expenses are recoverable.
In cases of changes in the initial estimates of revenues, expenditures, or the level of integration, these changes may lead to increases or decreases in the estimated revenues or costs and are recorded in the period's revenues.
The dividend income is recognized when the right to receive payment.
Interest income is recognized based on the time proportion, as well as using the effective interest rate method.
Income from rents is recognized on the accrual basis in accordance with the terms of the relevant agreements.
53
The operational sectors of the Group are strategic units selling different goods. They are monitored and managed separately by the board of Directors, because these goods are of completely different nature in terms of market demand and gross profit margin.
The sectors of Group are the following:
This sector includes the processing and distribution of jewelleries, watches and relevant accessories.
This sector deals with the operation of the department stores.
This sector concerns the wholesale and retail sales of branded clothing, footwear as well as perfumes and cosmetics.
This sector includes the sales to exterior customers which are below 5
The accounting policies underlying the operating sectors are the same as those used for the generation of the financial statements. The efficiency of the sectors is calculated based on the profitability, on a pre-tax income and without taking into account figures such as non-recurring and foreign exchange transactions that management monitors in total.
| amounts in € mil. |
Jewellery - Watch - Accessories |
Clothing - Footwear |
Department stores |
Total | Eliminations | Consolidated data |
|---|---|---|---|---|---|---|
| Reference period |
||||||
| Sales to external customers |
1.008.173 | 187.515 | 181.404 | 1.377.091 | -39.816 | 1.337.275 |
| Sales intersectoral |
843 | 9.835 | 299 | 10.977 | -10.977 | 0 |
| of sales Cost |
-533.713 | -124.092 | -107.683 | -765.488 | 40.516 | -724.972 |
| Cost of sales sectors |
-1.082 | -352 | -9.234 | -10.668 | 10.668 | 0 |
| Gross Margin |
474.221 | 72.905 | 64.787 | 611.913 | 390 | 612.303 |
| Other operating income |
10.180 | 4.577 | 4.514 | 19.271 | -2.911 | 16.359 |
| Selling Cost |
-172.195 | -60.203 | -52.312 | -284.710 | 2.628 | -282.082 |
| Selling expenses crosscutting |
-300 | -9 | 0 | -309 | 309 | 0 |
| Administration cost |
-49.937 | -12.366 | -4.906 | -67.210 | 70 | -67.140 |
| Administration cost crosscutting |
0 | 0 | 0 | 0 | 0 | 0 |
| Other operating cost |
-15.214 | -1.867 | -593 | -17.673 | 500 | -17.173 |
| operating earnings (ΕΒΙΤ) Segment |
246.755 | 3.036 | 11.490 | 261.281 | 986 | 262.268 |
| Previous Reporting Period |
Jewellery - Watch - Accessories |
Clothing - Footwear |
Department stores |
Total | Eliminations | Consolidated data |
|---|---|---|---|---|---|---|
| Sales to external customers |
891.037 | 177.114 | 171.518 | 1.239.669 | -46.625 | 1.193.044 |
| Sales intersectoral |
1.465 | 11.017 | 205 | 12.687 | -12.687 | 0 |
| of sales Cost |
-442.442 | -116.473 | -99.016 | -657.931 | 46.115 | -611.816 |
| Cost of sales sectors |
0 | -476 | -11.996 | -12.472 | 12.473 | 1 |
| Gross Margin |
450.061 | 71.183 | 60.712 | 581.954 | -723 | 581.230 |
| Other operating income |
23.934 | 6.173 | 4.083 | 34.190 | -22.005 | 12.185 |
| Selling Cost |
-186.027 | -56.751 | -47.929 | -290.707 | 22.041 | -268.666 |
| Selling expenses crosscutting |
-172 | -43 | 0 | -214 | 214 | 0 |
| Administration cost |
-53.630 | -14.569 | -4.443 | -72.642 | 582 | -72.060 |
| Administration cost crosscutting |
0 | 0 | 0 | 0 | 0 | 0 |
| Other operating cost |
-12.052 | -1.712 | -202 | -13.966 | -178 | -14.144 |
| operating earnings (ΕΒΙΤ) Segment |
222.115 | 4.282 | 12.222 | 238.616 | -68 | 238.546 |
| in thousand Amounts € |
Jewellery-Watch-Accessories | Clothing-Footware | Department Stores |
Total | Eliminations | Consolidated Data |
|---|---|---|---|---|---|---|
| 31.12.2016 | ||||||
| Tangible & Intangible Assets |
210.792 | 111.099 | 106.188 | 428.078 | 53.405 | 481.483 |
| Inventories | 481.345 | 43.785 | 65.828 | 590.959 | -4.962 | 585.997 |
| Trade & other receivables |
783.206 | -128.465 | 654.741 | |||
| Cash & cash equivalent |
328.024 | 0 | 328.024 | |||
| 2.130.267 | -80.022 | 2.050.245 | ||||
| Other non-allocated assets |
1.107.259 | -578.493 | 528.766 | |||
| Total | 3.237.526 | -658.515 | 2.579.011 | |||
| Trade & other payables |
151.593 | 56.647 | 89.492 | 297.732 | -156.783 | 140.949 |
| Other liabilities non allocated |
829.025 | -275.326 | 553.699 | |||
| Equity | 2.110.769 | -226.407 | 1.884.363 | |||
| Total | 3.237.526 | -658.515 | 2.579.011 |
| Greece | of Rest Europe |
Asia | Total | |
|---|---|---|---|---|
| Sales | 299 381 934 21 , |
146 083 286 81 , |
891 809 998 ,43 |
1.337 275 219 ,45 |
| Non current Assets |
452 .566 .144,76 |
111.734 825 68 , |
217 007 211 26 , |
781 308 .181 ,70 |
| The Group | ||||||||
|---|---|---|---|---|---|---|---|---|
| Land | Buildings & Building Installations |
Plant & Machinery |
Vehicles | Furniture, fittings & equipment |
PPE in course of construction |
Total | Investment Property |
|
| Cost | ||||||||
| Balance at 1.1.2015 | 39.855.803,38 | 107.966.964,34 | 11.237.659,59 | 3.699.590,54 | 85.541.002,98 | 45.896.215,76 | 294.197.236,59 | 83.284.534,28 |
| Additions | 0,00 | 8.808.053,01 | 775.743,28 | 6.210.973,37 | 7.800.611,13 | 5.296.837,71 | 28.892.218,50 | 357.473,78 |
| Disposals | 0,00 | -1.936.343,94 | -44.347,43 | -80.167,50 | -3.776.590,90 | -345.397,95 | -6.182.847,72 | 0,00 |
| New subsidiaries | 0,00 | 0,00 | 0,00 | 0,00 | 2.532.370,90 | 0,00 | 2.532.370,90 | 0,00 |
| Transfers | 0,00 | 440.141,45 | -186.310,55 | -0,10 | 698.290,60 | -1.150.013,52 | -197.892,12 | 252.892,12 |
| Exchange Differences | 1.723.615,25 | 4.481.042,08 | 394.312,67 | -24.338,20 | 2.362.894,20 | -151.196,94 | 8.786.329,06 | 0,00 |
| Balance at 31.12.2015 | 41.579.418,63 | 119.759.856,94 | 12.177.057,56 | 9.806.058,11 | 95.158.578,91 | 49.546.445,06 | 328.027.415,21 | 83.894.900,18 |
| Balance at 1.1.2016 | 41.579.418,63 | 119.759.856,94 | 12.177.057,56 | 9.806.058,11 | 95.158.578,91 | 49.546.445,06 | 328.027.415,21 | 83.894.900,18 |
| Additions | 0,00 | 55.373.103,65 | 812.803,21 | 85.989,63 | 36.058.688,62 | 1.688.289,13 | 94.018.874,24 | 272.143,57 |
| Disposals | 0,00 | -4.186.825,96 | -184.560,38 | -4.763.168,92 | -4.877.944,58 | 0,00 | -14.012.499,84 | -17.730,00 |
| New subsidiaries | 0,00 | 0,00 | 0,00 | 0,00 | 410.853,74 | 0,00 | 410.853,74 | 0,00 |
| Evaluation | 3.790.897,44 | 4.014.111,94 | 0,00 | 0,00 | 0,00 | 0,00 | 7.805.009,38 | 268.033,08 |
| Transfers | 0,00 | 8.042.571,88 | 246.493,01 | 0,00 | 230.361,94 | -9.238.135,93 | -718.709,10 | 720.671,09 |
| Exchange Differences | 637.755,48 | 1.506.845,05 | -1.113.975,24 | 9.910,62 | -2.206.878,00 | 400.738,37 | -765.603,72 | 0,00 |
| Balance at 31.12.2016 | 46.008.071,55 | 184.509.663,50 | 11.937.818,16 | 5.138.789,44 | 124.773.660,63 | 42.397.336,63 | 414.765.339,91 | 85.138.017,92 |
| Accumulated amortisation | ||||||||
| Balance at 1.1.2015 | 0,39 | 35.653.317,87 | 9.354.358,28 | 2.030.345,84 | 60.399.643,44 | 980.223,41 | 108.417.889,23 | 7.246.523,87 |
| Amortisation charge | 0,00 | 9.650.785,91 | 967.520,22 | 348.858,02 | 8.306.764,43 | 0,00 | 19.273.928,58 | 0,00 |
| Fair value impairment | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 1.362.032,32 |
| Depreciation of New Subsidiaries | 0,00 | 0,00 | 0,00 | 0,00 | 1.283.543,76 | 0,00 | 1.283.543,76 | 0,00 |
| Decrease of amortisation | 0,00 | -1.010.235,91 | -40.024,31 | -54.873,44 | -2.555.843,66 | 0,00 | -3.660.977,32 | 0,00 |
| Transfers | 0,00 | 0,00 | -104.440,61 | 0,00 | 105.621,27 | 0,00 | 1.180,66 | 442,56 |
| Exchange Differences | 0,00 | 3.783.041,95 | 317.633,57 | -27.357,29 | 1.619.994,92 | 277,53 | 5.693.590,68 | 0,00 |
| Balance at 31.12.2015 | 0,39 | 48.076.909,82 | 10.495.047,15 | 2.296.973,13 | 69.159.724,16 | 980.500,94 | 131.009.155,59 | 8.608.998,75 |
| Balance at 1.1.2016 | 0,39 | 48.076.909,82 | 10.495.047,15 | 2.296.973,13 | 69.159.724,16 | 980.500,94 | 131.009.155,59 | 8.608.998,75 |
| Amortisation charge | 0,00 | 9.643.163,19 | 969.273,95 | 849.779,03 | 8.734.257,81 | 0,00 | 20.196.473,98 | 0,00 |
| Fair value impairment | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 1.334.923,18 |
| Depreciation of New Subsidiaries | 0,00 | 0,00 | 0,00 | 0,00 | 394.480,59 | 0,00 | 394.480,59 | 0,00 |
| Decrease of amortisation | 0,00 | -3.309.220,87 | -145.318,70 | -1.015.311,56 | -3.386.122,66 | 0,00 | -7.855.973,79 | -8.022,35 |
| Transfers | 0,00 | 0,00 | 0,00 | 0,00 | 1.296,00 | 0,00 | 1.296,00 | 0,00 |
| Exchange Differences | 0,00 | -51.042,93 | -965.831,95 | 8.746,03 | -2.573.541,82 | 343.043,51 | -3.238.627,16 | 0,00 |
| Balance at 31.12.2016 | 0,39 | 54.359.809,21 | 10.353.170,45 | 2.140.186,63 | 72.330.094,08 | 1.323.544,45 | 140.506.805,21 | 9.935.899,58 |
| Net Book amount 31.12.2015 | 41.579.418,24 | 71.682.947,12 | 1.682.010,41 | 7.509.084,98 | 25.998.854,75 | 48.565.944,12 | 197.018.259,62 | 75.285.901,43 |
| Net Book Amount 31.12.2016 | 46.008.071,16 | 130.149.854,29 | 1.584.647,71 | 2.998.602,81 | 52.443.566,55 | 41.073.792,18 | 274.258.534,70 | 75.202.118,34 |
The book value of assets, for the Group and Company respectively, as shown in the consolidated balance sheet for the periods presented were as follows:
| The Company | ||||||||
|---|---|---|---|---|---|---|---|---|
| Land | Buildings & Building Installations |
Plant & Machinery |
Vehicles | Furniture, fittings & equipment |
PPE in course of construction |
Total | Investment Property |
|
| Cost | ||||||||
| Balance at 1.1.2015 | 12.243.777,69 46.727.679,48 | 1.444.428,99 | 2.421.904,41 22.513.734,43 | 2.250,00 | 85.353.775,00 85.592.406,76 | |||
| Additions | 0,00 | 915.439,92 | 21.775,00 | 0,00 | 1.118.758,38 | 776.627,06 | 2.832.600,36 | 357.473,78 |
| Disposals | 0,00 | -415.988,18 | -42.349,98 | -18.297,16 | -931.313,64 | 0,00 | -1.407.948,96 | 0,00 |
| New subsidiaries | ||||||||
| Transfers | 0,00 | 73.038,92 | 0,00 | 0,00 | 393.696,02 | -774.627,06 | -307.892,12 | 252.892,12 |
| Exchange Differences | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 |
| Balance at 31.12.2015 | 12.243.777,69 47.300.170,14 | 1.423.854,01 | 2.403.607,25 23.094.875,19 | 4.250,00 | 86.470.534,28 86.202.772,66 | |||
| Balance at 1.1.2016 | 12.243.777,69 47.300.170,14 | 1.423.854,01 | 2.403.607,25 23.094.875,19 | 4.250,00 | 86.470.534,28 86.202.772,66 | |||
| Additions | 0,00 | 439.079,28 | 13.313,99 | 5.280,49 | 912.128,25 | 159.937,42 | 1.529.739,43 | 220.171,37 |
| Disposals | 0,00 | -70.450,22 | -25.508,46 | -1.867.503,71 | -503.605,20 | 0,00 | -2.467.067,59 | -17.730,00 |
| New subsidiaries | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 |
| Evaluation | 1.960.884,76 | 4.014.111,94 | 0,00 | 0,00 | 0,00 | 0,00 | 5.974.996,70 | 268.033,08 |
| Transfers | 0,00 | -583.053,67 | 0,00 | 0,00 | 22.320,00 | -164.187,42 | -724.921,09 | 720.671,09 |
| Exchange Differences | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 |
| Balance at 31.12.2016 | 14.204.662,45 51.099.857,47 | 1.411.659,54 | 541.384,03 23.525.718,24 | 0,00 | 90.783.281,73 87.393.918,20 | |||
| Accumulated amortisation | ||||||||
| Balance at 1.1.2015 | 0,00 18.798.938,42 | 1.086.477,63 | 998.907,01 16.686.511,73 | 0,00 | 37.570.834,79 | 9.554.396,35 | ||
| Amortisation charge | 0,00 | 1.856.532,32 | 86.342,29 | 216.539,64 | 1.910.731,19 | 0,00 | 4.070.145,44 | 0,00 |
| Fair value impairment | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 1.362.032,32 |
| Depreciation of New Subsidiaries | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 |
| Decrease of amortisation | 0,00 | -262.092,76 | -38.368,52 | -7.559,43 | -791.215,52 | 0,00 | -1.099.236,23 | 0,00 |
| Transfers | 0,00 | -971,17 | -9,74 | 0,00 | 5,01 | 0,00 | -975,90 | 442,56 |
| Exchange Differences | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 |
| Balance at 31.12.2015 | 0,00 20.392.406,81 | 1.134.441,66 | 1.207.887,22 17.806.032,41 | 0,00 | 40.540.768,10 10.916.871,23 | |||
| Balance at 1.1.2016 | 0,00 20.392.406,81 | 1.134.441,66 | 1.207.887,22 17.806.032,41 | 0,00 | 40.540.768,10 10.916.871,23 | |||
| Amortisation charge | 0,00 | 2.003.445,76 | 70.573,34 | 76.916,81 | 1.967.565,40 | 0,00 | 4.118.501,31 | 0,00 |
| Fair value impairment | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 1.334.923,18 |
| Depreciation of New Subsidiaries | ||||||||
| 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | |
| Decrease of amortisation | 0,00 | -70.450,22 | -25.508,46 | -874.997,94 | -501.195,96 | 0,00 | -1.472.152,58 | -8.022,35 |
| Transfers | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 |
| Exchange Differences | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 |
| Balance at 31.12.2016 | 0,00 22.325.402,35 | 1.179.506,54 | 409.806,09 19.272.401,85 | 0,00 | 43.187.116,83 12.243.772,06 | |||
| Net Book amount 31.12.2015 | 12.243.777,69 26.907.763,33 | 289.412,35 | 1.195.720,03 | 5.288.842,78 | 4.250,00 | 45.929.766,18 75.285.901,43 | ||
| Net Book Amount 31.12.2016 | 14.204.662,45 28.774.455,12 | 232.153,00 | 131.577,94 | 4.253.316,39 | 0,00 | 47.596.164,90 75.150.146,14 | ||
ANNUAL FINANCIAL STATEMENTS FOR THE FISCAL YEAR 01.01-31.12.2016
| The Group | |||||
|---|---|---|---|---|---|
| Software Progr. | Rental rights | Concessions, Licenses & Similar Rights |
Total | Goodwil | |
| Cost | |||||
| Balance at 1.1.2015 | 18.612.139,00 | 6.729.672,86 | 4.336.375,57 | 29.678.187,43 | 94.826.726,50 |
| Additions | 33.174.058,83 | 175.000,00 | 3.433.520,96 | 36.782.579,79 | 0,00 |
| Disposals | -80.313,48 | -432.000,00 | 0,00 | -512.313,48 | 0,00 |
| New Subsidiaries | 74.201,31 | 0,00 | 0,00 | 74.201,31 | 0,00 |
| Transfers | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 |
| Exchange Differences | -1.502.136,84 | 45.957,20 | 568.701,63 | -887.478,01 | 171.036,72 |
| Balance at 31.12.2015 | 50.277.948,82 | 6.518.630,06 | 8.338.598,16 | 65.135.177,04 | 94.997.763,22 |
| Balance at 1.1.2016 | 50.277.948,82 | 6.518.630,06 | 8.338.598,16 | 65.135.177,04 | 94.997.763,22 |
| Additions | 2.783.900,95 | 51.669,00 | 175.000,00 | 3.010.569,95 | 1.054.236,02 |
| Disposals | -1.677.460,13 | -798.908,10 | -320.178,35 | -2.796.546,58 | 0,00 |
| New Subsidiaries | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 |
| Transfers | -6.212,00 | 0,00 | 0,00 | -6.212,00 | 0,00 |
| Exchange Differences | 1.334.680,53 | -113.784,96 | 159.551,41 | 1.380.446,98 | -364.008,46 |
| Balance at 31.12.16 | 52.712.858,17 | 5.657.606,00 | 8.352.971,22 | 66.723.435,39 | 95.687.990,78 |
| Accumulated amortisation |
|||||
| Balance at 1.1.2015 | 15.831.538,43 | 2.757.170,76 | -601.058,85 | 17.987.650,34 | 290.462,00 |
| Amortisation charge | 3.853.614,76 | 542.084,59 | 1.432.205,32 | 5.827.904,67 | 0,00 |
| Decrease of amortisation | -590,19 | -270.657,10 | 0,00 | -271.247,29 | 0,00 |
| New Subsidiaries | 53.718,24 | 0,00 | 0,00 | 53.718,24 | 0,00 |
| Transfers | 2.408,61 | -0,29 | -2.409,42 | -1,10 | 0,00 |
| Exchange Differences | -1.560.339,06 | 34.094,04 | 315.900,84 | -1.210.344,18 | 0,00 |
| Balance at 31.12.2015 | 18.180.350,79 | 3.062.692,00 | 1.144.637,89 | 22.387.680,68 | 290.462,00 |
| Balance at 1.1.2016 | 18.180.350,79 | 3.062.692,00 | 1.144.637,89 | 22.387.680,68 | 290.462,00 |
| Amortisation charge | 6.325.608,25 | 668.677,73 | 1.063.074,25 | 8.057.360,23 | 0,00 |
| Decrease of amortisation | -404.663,38 | -123.488,45 | 0,00 | -528.151,83 | 0,00 |
| New Subsidiaries | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 |
| Transfers | -1.296,00 | 0,00 | 0,00 | -1.296,00 | 0,00 |
| Exchange Differences | 213.068,46 | -87.868,43 | 57.824,84 | 183.024,87 | 0,00 |
| Balance at 31.12.16 | 24.313.068,12 | 3.520.012,85 | 2.265.536,98 | 30.098.617,95 | 290.462,00 |
| Net Book amount | |||||
| 31.12.2015 | 32.097.598,03 | 3.455.938,06 | 7.193.960,27 | 42.747.496,36 | 94.707.301,22 |
| Net Book Amount 31.12.2016 |
28.399.790,05 | 2.137.593,15 | 6.087.434,24 | 36.624.817,44 | 95.397.528,78 |
The analysis of goodwill as of 31.12.2016 is as following:
Concerning recognized goodwill, note that the goodwill acquired in a business merge is initially recognized at cost, which is the excess of the cost of the merging over the proportion of the group, in the fair value of net assets acquired.
After the initial recognition, goodwill is measured at cost, less any accumulated impairment losses. The Group examines goodwill for impairment at least annually. An impairment loss recognized for goodwill is not reversed in subsequent periods.
| The Company | |||||
|---|---|---|---|---|---|
| Software Progr. | Rental rights | Concessions, Licenses & Similar Rights |
Total | Goodwil | |
| Cost | |||||
| Balance at 1.1.2015 | 2.125.780,81 | 7.469.968,24 | 112.301,58 | 9.708.050,63 | 39.373.861,68 |
| Additions | 16.786,90 | 175.000,00 | 57.000,00 | 248.786,90 | 0,00 |
| Disposals | -590,19 | -432.000,00 | 0,00 | -432.590,19 | 0,00 |
| New Subsidiaries | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 |
| Transfers | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 |
| Exchange Differences | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 |
| Balance at 31.12.2015 | 2.141.977,52 | 7.212.968,24 | 169.301,58 | 9.524.247,34 | 39.373.861,68 |
| Balance at 1.1.2016 | 2.141.977,52 | 7.212.968,24 | 169.301,58 | 9.524.247,34 | 39.373.861,68 |
| Additions | 228.569,96 | 51.669,00 | 175.000,00 | 455.238,96 | 0,00 |
| Disposals | -114,01 | 0,00 | 0,00 | -114,01 | 0,00 |
| New Subsidiaries | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 |
| Transfers | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 |
| Exchange Differences | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 |
| Balance at 31.12.16 | 2.370.433,47 | 7.264.637,24 | 344.301,58 | 9.979.372,29 | 39.373.861,68 |
| Accumulated amortisation |
|||||
| Balance at 1.1.2015 | 1.968.422,84 | 4.642.695,81 | 54.836,45 | 6.665.955,10 | 0,00 |
| Amortisation charge | 108.717,12 | 486.492,00 | 12.795,80 | 608.004,92 | 0,00 |
| Decrease of amortisation | -590,19 | -270.657,10 | 0,00 | -271.247,29 | 0,00 |
| New Subsidiaries | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 |
| Transfers | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 |
| Exchange Differences | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 |
| Balance at 31.12.2015 | 2.076.549,77 | 4.858.530,71 | 67.632,25 | 7.002.712,73 | 0,00 |
| Balance at 1.1.2016 | 2.076.549,77 | 4.858.530,71 | 67.632,25 | 7.002.712,73 | 0,00 |
| Amortisation charge | 89.292,59 | 632.703,87 | 20.271,24 | 742.267,70 | 0,00 |
| Decrease of amortisation | -114,01 | 0,00 | 0,00 | -114,01 | 0,00 |
| New Subsidiaries | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 |
| Transfers | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 |
| Exchange Differences | 0,00 | 0,00 | 0,00 | 0,00 | 0,00 |
| Balance at 31.12.16 | 2.165.728,35 | 5.491.234,58 | 87.903,49 | 7.744.866,42 | 0,00 |
| Net Book amount | |||||
| 31.12.2015 | 65.427,75 | 2.354.437,53 | 101.669,33 | 2.521.534,61 | 39.373.861,68 |
| Net Book Amount 31.12.2016 |
204.705,12 | 1.773.402,66 | 256.398,09 | 2.234.505,87 | 39.373.861,68 |
In the financial statements of the parent company, the following companies are valued at acquisition cost less impairment losses, as given in the table below. The subsidiaries are incorporated in the consolidated financial statements based on the full consolidation method.
| The Company | ||
|---|---|---|
| Investments in subsidiaries | 31.12.2016 | 31.12.2015 |
| FOLLI-FOLLIE HONG KONG LTD | 22.627.986,94 | 22.627.986,94 |
| FOLLI-FOLLIE UK LTD | 3.110.450,19 | 3.110.450,19 |
| FOLLI-FOLLIE FRANCE SA | 7.155.791,41 | 7.155.791,41 |
| FOLLI-FOLLIE SPAIN SA | 12.293.581,68 | 12.293.581,68 |
| FF CYPRUS LTD | 7.135.983,56 | 6.835.983,56 |
| PLANACO SA | 7.776.221,01 | 7.776.221,01 |
| FOLLI FOLLIE HOLDING S.A | 109.417.124,51 | 109.417.114,01 |
| FF GROUP FINANCE LUXEMBOURG SA | 2.600.000,00 | 2.600.000,00 |
| FF GROUP FINANCE LUXEMBOURG II SA | 100.000,00 | 0,00 |
| SALES MANAGER HELLAS (CLOUDBIZ) | 1.125.000,00 | 0,00 |
| STRENABY FINANCE LTD | 13.030.922,10 | 13.030.922,10 |
| FF ROMANIA SRL | 8.545.971,25 | 5.545.971,25 |
| FF BULGARIA EOOD | 1.544.023,14 | 1.544.023,14 |
| MOUSTAKIS S.A | 943.650,44 | 943.650,44 |
| FF COSMETICS SA - (SHISEIDO) | 1.000.000,00 | 1.000.000,00 |
| COLLECTIVE PATRAS SA | 1.200.000,00 | 960.000,00 |
| LINKS OF LONDON LTD | 20.261.000,00 | 20.261.000,00 |
| ATTICA DEPARTMENT STORES SA | 5.024.451,12 | 5.668.300,56 |
| AMORTIZATION PROVISION | -15.000.000,00 | -6.000.000,00 |
| Total | 209.892.157,35 | 214.770.996,29 |
Investments in affiliated companies in the financial statements of the parent, are subject to an impairment of their value once a year (namely on 31.12 of each year), based on the value in use. In the event that the value in use of cash-generating units is less than the carrying value, an impairment loss equal to the difference is directly recognized.
With regard to the subsidiaries in Asia there are no impairment indications, because their equity is much greater than the participation value and therefore no impairment investigations are in place.
Due to the special market conditions (especially in the last two years), the other subsidiaries (Europe - Greece), are subject to an inspection for potential impairment once a year (namely on 31.12).
In 2016, there were indications for impairment of the subsidiaries. Consequently, provisions which amounted to € 6 million were formed. These impairments amounted to € 9 million, resulting in a reduction on the financial investment results.
Analysis of balances of investments available for sale and other long-term requirements of the group and the company presented in the following tables:
| The Group | ||||
|---|---|---|---|---|
| Dufry | Eurobank | Other | Total | |
| Balance 01.01.2015 | 205.881.006,27 | 625.690,03 | 652.691,24 | 207.159.387,54 |
| Additions | 0,00 | 700.000,00 | 434.152,78 | 1.134.152,78 |
| Valued at 01.01.15-31.12.15 | -12.323.195,43 | -657.532,67 | -159.613,03 | -13.140.341,13 |
| Balance 31.12.2015 | 193.557.810,84 | 668.157,36 | 927.230,99 | 195.153.199,19 |
| Movements | 0,00 | 0,00 | 27.808,39 | 27.808,39 |
| Valued at 01.01.16-31.12.16 | 9.244.532,85 | -253.771,31 | 439.460,97 | 9.430.222,51 |
| Balance 31.12.2016 | 202.802.343,69 | 414.386,05 | 1.394.500,35 | 204.611.230,09 |
| The Company | ||||
| Dufry | Eurobank | Other | Total | |
| Balance 01.01.2015 | 152.572.951,60 | 625.690,03 | 545.621,40 | 153.744.263,03 |
| Additions | 0,00 | 700.000,00 | 0,00 | 700.000,00 |
| Valued at 01.01.15-31.12.15 | -16.211.198,02 | -657.532,67 | -146.487,68 | -17.015.218,37 |
| Balance 31.12.2015 | 136.361.753,58 | 668.157,36 | 399.133,72 | 137.429.044,66 |
| Valued at 01.01.16-31.12.16 | 9.244.532,85 | -253.771,31 | -25.756,61 | 8.965.004,93 |
Group's investments available for sale concern the shares (listed on the Athens Stock Exchange) which were valued at current closing prices on December 31 2016 (Level 1), as well as shares not listed on the Athens Stock Exchange, valued at acquisition cost and tested on each balance sheet date for possible impairments through other total comprehensive income.
Balance 31.12.2016 145.606.286,43 414.386,05 373.377,11 146.394.049,59
| The Group | The Company | ||||
|---|---|---|---|---|---|
| Other long term assets | 31.12.2016 | 31.12.2015 | 31.12.2016 | 31.12.2015 | |
| Bills and checks receivable | 175.798,99 | 18.130,66 | 175.798,99 | 0,00 | |
| Rental deposits | 16.343.876,46 | 14.599.914,20 | 1.137.842,87 | 1.407.257,33 | |
| Other non current assets | 78.018.272,74 | 30.518.078,67 | 0,00 | 0,00 | |
| Total | 94.537.948,19 | 45.136.123,53 | 1.313.641,86 | 1.407.257,33 |
Account "other non-current assets" includes an amount of €69.253 thousands, which concerns receivables from interest-bearing loan issued by a subsidiary of the Group, amounting to \$73.000 thousands and will be paid off in 2018.
| The Group | The Company | |||
|---|---|---|---|---|
| Inventories | 31.12.2016 | 31.12.2015 | 31.12.2016 | 31.12.2015 |
| Merchandise | 591.463.991,75 | 495.699.765,73 | 43.288.807,16 | 40.501.347,43 |
| Products - Raw Materials & Consumables | 117.356,25 | 147.038,55 | 0,00 | 0,00 |
| Packing materials | 149.298,55 | 148.575,38 | 0,00 | 0,00 |
| Less: Provisions for obsolesence | -5.734.058,58 | -5.667.411,05 | -3.269.503,65 | -2.830.188,59 |
| Total | 585.996.587,97 | 490.327.968,61 | 40.019.303,51 | 37.671.158,84 |
Inventories are measured at the lowest value between the acquisition value and the clear liquidating value, as provided for by IAS 2. A significant part of the increase in inventories derives from the impact of foreign exchange differences arising from the translation of financial statements of the Group's subsidiaries.
ANNUAL FINANCIAL STATEMENTS FOR THE FISCAL YEAR 01.01-31.12.2016
| Trade receivables | The Group | The Company | ||
|---|---|---|---|---|
| 31.12.2016 | 31.12.2015 | 31.12.2016 | 31.12.2015 | |
| Trade receivables (customers via open balances) | 626.849.384,54 | 561.036.851,00 | 57.060.908,68 | 48.934.294,41 |
| Cheques/promissory notes receivables | 27.891.348,48 | 24.828.638,69 | 25.609.502,87 | 23.212.700,36 |
| Total | 654.740.733,02 585.865.489,69 | 82.670.411,55 | 72.146.994,77 |
Parent company as well as the Group, have formed accumulated provisions for bad debts summing up to €5.716.763,44 and €70.123.000,61respectively for the fiscal year of 2016. With respect to the period of 2015, the corresponding provisions amounted to €5.586.993,31 and €66.829.464,43 respectively.
The provision made for bad debts, resulted from the individual assessment of each customer – debtor regarding their ability of repaying, taking into account its corresponding aging. With respect to receivables entitled for legal settlement, the legal advisor's conclusions are taken into account.
| The Group | The Company | ||||
|---|---|---|---|---|---|
| Ageing | 31.12.2016 | 31.12.2015 | 31.12.2016 | 31.12.2015 | |
| Receivables that are not past due | 179.992.790,33 | 145.659.558,19 | 45.185.870,08 | 37.944.098,76 | |
| Receivables not impaired | |||||
| to 90 days | 392.480.106,02 | 378.807.270,34 | 10.061.770,81 | 6.329.327,85 | |
| 91-180 days | 15.938.650,42 | 9.800.968,27 | 3.096.360,98 | 6.024.633,57 | |
| 181-270 days | 22.877.472,20 | 14.904.981,43 | 7.811.225,01 | 6.922.790,11 | |
| 271-360 days | 21.328.593,81 | 18.342.923,18 | 10.551.162,40 | 9.769.465,35 | |
| above 360 days | 22.123.120,24 | 18.349.788,28 | 5.964.022,27 | 5.156.679,13 | |
| Total | 474.747.942,69 | 440.205.931,50 | 37.484.541,47 | 34.202.896,01 | |
| Total Receivables | 654.740.733,02 | 585.865.489,69 | 82.670.411,55 | 72.146.994,77 |
| Other current assets | The Group | The Company | ||
|---|---|---|---|---|
| 31.12.2016 | 31.12.2015 | 31.12.2016 | 31.12.2015 | |
| Trade receivables (customers via credit cards) | 18.164.308,64 | 17.475.753,31 | 1.973.472,19 | 1.909.908,16 |
| Short-term Loan Claims | 3.601.993,22 | 150.495,90 | 70.793.756,02 | 48.009.350,00 |
| Receivables from public sector | 8.034.735,31 | 7.617.058,46 | 2.882.172,48 | 2.873.704,01 |
| Advances to suppliers | 130.725.574,15 | 89.692.829,89 | 8.557.306,82 | 792.501,79 |
| Personel advances | 92.507,31 | 103.091,29 | 83.768,98 | 96.233,56 |
| Purchases under settlement | 2.309.718,22 | 2.149.479,51 | 209.681,36 | 244.774,11 |
| Other receivables | 40.317.191,19 | 87.048.653,58 | 7.268.873,26 | 10.441.619,10 |
| Prepaid expenses | 9.623.675,64 | 10.492.980,05 | 1.414.276,13 | 1.782.469,08 |
| Accrued income | 206.375,31 | 64.338,00 | 102.768,34 | 0,00 |
| Total | 213.076.078,99 | 214.794.679,99 | 93.286.075,58 | 66.150.559,81 |
The account "Advances to suppliers" primarily refers to advances given to production units towards the "reliable performance" commitment, the competitive prices of large annual orders and the assurance of privilege discounts when it comes to inventories purchases and the acquisition of the equipment to be established in subsidiaries' points of sales within the region of South Eastern Asia.
The fair value of these receivables is not substantially different from their carrying value.
| The Group | The Company | ||||
|---|---|---|---|---|---|
| Cash & cash equivalent | 31.12.2016 | 31.12.2015 | 31.12.2016 | 31.12.2015 | |
| Cash on hand | 11.268.490,60 | 10.617.857,14 | 386.714,61 | 424.097,80 | |
| Cash at bank | 316.478.925,02 | 234.832.843,58 | 29.107.901,99 | 60.859.254,91 | |
| Total | 328.184.700,98 | 245.450.700,72 | 29.494.616,60 | 61.283.352,71 |
| The Group | The Company | ||||
|---|---|---|---|---|---|
| Equity of shareholders of the parent company | 31.12.2016 | 31.12.2015 | 31.12.2016 | 31.12.2015 | |
| Share capital | 20.084.463,00 | 20.084.463,00 | 20.084.463,00 | 20.084.463,00 | |
| Share Premium | 81.855.417,03 | 81.730.417,03 | 81.730.417,03 | 81.730.417,03 | |
| Own shares | -13.409.548,73 | -12.152.481,84 | -13.409.548,73 | -12.152.481,84 | |
| Other reserves | 286.399.611,60 | 276.981.106,83 | 304.415.215,91 | 295.450.210,98 | |
| Currency translated differences | 199.531.909,60 | 154.682.093,23 | 0,00 | 0,00 | |
| Differences due Consolidation | -85.563.675,68 | -85.564.935,68 | -85.554.366,48 | -85.554.366,48 | |
| Retained earnings | 1.362.538.329,58 | 1.140.207.546,99 | 115.284.875,06 | 140.249.492,33 | |
| Total | 1.851.436.506,40 | 1.575.968.209,56 | 422.551.055,79 | 439.807.735,02 |
| The Group | The Company | |||
|---|---|---|---|---|
| Borrowings | 31.12.2016 | 31.12.2015 | 31.12.2016 | 31.12.2015 |
| Borrowed funds | ||||
| Bond Loans | 283.996.229,93 | 305.389.533,87 | 231.669.369,21 | 224.923.228,15 |
| Bank Loans | 123.126.820,36 | 42.440.231,53 | 20.241.578,22 | 0,00 |
| Leases | 27.138.893,66 | 29.848.440,19 | 21.655.724,18 | 23.504.587,09 |
| Total | 434.261.943,95 | 377.678.205,59 | 273.566.671,61 | 248.427.815,24 |
| Long-term borrowings | 361.742.555,40 | 332.643.035,38 | 251.297.897,98 | 242.066.785,17 |
| Short-term borrowings | 72.519.388,55 | 45.035.170,21 | 22.268.773,63 | 6.361.030,07 |
| Total | 434.261.943,95 | 377.678.205,59 | 273.566.671,61 | 248.427.815,24 |
| Bond Loans | ||||
| More than 5 years | 0,00 | 5.883.067,00 | 0,00 | 0,00 |
| From 1 to 5 years | 279.329.892,79 | 294.219.092,96 | 231.669.369,21 | 220.423.228,15 |
| Up to 1 year | 4.666.337,14 | 5.287.373,91 | 0,00 | 4.500.000,00 |
| Total | 283.996.229,93 | 305.389.533,87 | 231.669.369,21 | 224.923.228,15 |
| Bank Loans | ||||
| More than 5 years | 0,00 | 171.527,27 | 0,00 | 0,00 |
| From 1 to 5 years | 59.013.132,25 | 8.014.742,26 | 0,00 | 0,00 |
| Up to 1 year | 64.113.688,11 | 34.253.962,00 | 20.241.578,22 | 0,00 |
| Total | 123.126.820,36 | 42.440.231,53 | 20.241.578,22 | 0,00 |
| Leases | ||||
| More than 5 years | 11.711.542,46 | 15.315.692,81 | 11.711.542,46 | 13.814.651,51 |
| From 1 to 5 years | 11.687.987,90 | 9.038.913,08 | 7.916.986,31 | 7.828.905,51 |
| Up to 1 year | 3.739.363,30 | 5.493.834,30 | 2.027.195,41 | 1.861.030,07 |
| Total | 27.138.893,66 | 29.848.440,19 | 21.655.724,18 | 23.504.587,09 |
ANNUAL FINANCIAL STATEMENTS FOR THE FISCAL YEAR 01.01-31.12.2016
| The Group | The Company | |||
|---|---|---|---|---|
| 01.01. - 31.12.2016 |
01.01. - 31.12.2015 |
01.01. - 31.12.2016 |
01.01. - 31.12.2015 |
|
| Amounts recognized in income statement | ||||
| Current service cost | 322.816 | 592.942 | 171.415 | 195.919 |
| Interest on obligation | 78.724 | 133.809 | 54.003 | 45.237 |
| Normal output in the income statement | 401.540 | 726.751 | 225.418 | 241.156 |
| Cost cuts / settlement / termination of service | 643.872 | 767.069 | 493.394 | 530.344 |
| Total expense in the income statement | 1.045.412 | 1.493.820 | 718.812 | 771.500 |
| Change in present value of obligation | ||||
| Present value of obligation at beginning of period | 5.040.581 | 3.667.334 | 2.179.175 | 2.209.439 |
| Current service cost | 322.816 | 592.942 | 171.415 | 195.919 |
| Interest on obligation | 78.724 | 133.809 | 54.003 | 45.237 |
| Benefits paid by the employer | (970.834) | (961.805) | (703.823) | (709.884) |
| Cost cuts / settlement / termination of service | 643.872 | 767.069 | 493.394 | 530.344 |
| Adjustment to liability * | (955.783) | 1.136.143 | 0 | 0 |
| Cost of service during the period | - | - | - | - |
| Actuarial loss / (gain) recognized in Equity | 283.623 | (294.911) | 95.919 | (91.880) |
| Present value of obligation at end of period | 4.442.999 | 5.040.581 | 2.290.083 | 2.179.175 |
| Actuarial assumptions | ||||
| Discount rate | 1,77% | 2,58% | ||
| Future salary increases | 0,00% | 0,00% | ||
| Inflation rate | 1,75% | 1,75% | ||
| Duration of Liabilities | 17,80 | 16,80 |
| The Group | The Company | |||
|---|---|---|---|---|
| Total long-term provisions | 31.12.2016 | 31.12.2015 | 31.12.2016 | 31.12.2015 |
| Provisions for additional taxes | 289.015,64 | 237.052,17 | 211.000,00 | 211.000,00 |
| Provisions for exposure & expenses | 1.558.858,49 | 4.551.540,84 | 1.412.241,09 | 1.413.382,84 |
| Total | 1.847.874,13 | 4.788.593,01 | 1.623.241,09 | 1.624.382,84 |
| Unaudited Tax | |
|---|---|
| Company Name | Years |
| FOLLI FOLLIE SA | 2009-2010 |
| FOLLI FOLLIE UK LTD | 2010-2016 |
| FOLLI FOLLIE FRANCE SA | 2010-2016 |
| FOLLI FOLLIE SPAIN SA | 2010-2016 |
| FF CYPRUS | 2010-2016 |
| PLANACO ΑΒΕΕ | 2010 |
| FOLLI FOLLIE JAPAN LTD | 2010-2016 |
| FOLLI FOLLIE GROUP SOURCING LTD | 2010-2016 |
| FOLLI FOLLIE ASIA LTD | 2010-2016 |
| FOLLI FOLLIE TAIWAN LTD | 2010-2016 |
| FOLLI FOLLIE KOREA LTD | 2010-2016 |
| FOLLI FOLLIE SINGAPORE LTD | 2010-2016 |
| FOLLI FOLLIE ΜΑCAU LTD | 2010-2016 |
| FOLLI FOLLIE GUAM LTD | 2010-2016 |
| FOLLI FOLLIE HAWAII LTD | 2010-2016 |
| FOLLI FOLLIE HONG KONG INTERNATIONALTD | 2010-2016 |
| FOLLI FOLLIE MALAYSIA LTD | 2010-2016 |
| FOLLI FOLLIE THAILAND LTD | 2010-2016 |
| FOLLI FOLLIE SHANGAI (PILION LTD) | 2010-2016 |
| FOLLI FOLLIE SHENZHEN LTD | 2010-2016 |
| FF HOLDINGS SA | 2010 |
| LINKS (LONDON) LIMITED | 2010-2016 |
| LINKS OF LONDON (INTERNATIONAL) LTD | 2010-2016 |
| LINKS OF LONDON COM LTD (UK) | 2010-2016 |
| LINKS OF LONDON INC (USA) | 2010-2016 |
| LINKS OF LONDON (ASIA) LTD | 2010-2016 |
| LINKS OF LONDON JAPAN CO LTD | 2010-2016 |
| FF GROUP ROMANIA SRL FF GROUP BULGARIA EOOD |
2010-2016 2010-2016 |
| MOUSTAKIS SA | 2010 |
| ATTICA DEPT. STORES SA | |
| JUICY COUTURE EUROPE LTD | - 2015-2016 |
| JUICY COUTURE IRELAND LTD | 2015-2016 |
| COLLECTIVE ΠΑΤΡΩΝ ΑΕ | |
| FF GROUP FINANCE LUXEMBOURG SA | - 2015-2016 |
| FF GROUP FINANCE LUXEMBOURG II SA | |
| STRENABY FINANCE LTD | - 2015-2016 |
| APPAREL ROMANIA SRL | 2015-2016 |
| WARLABY TRADING LTD | 2016 |
| SALES MANAGER HELLAS (CLOUDBIZ) | 2010-2016 |
| NARIACO INVESTMENTS LTD | 2016 |
| FF COSMETICS AE | 2010-2011 |
Throughout the periods 2011-2013, the Parent company and its subsidiaries subject to tax audit by statutory auditors, in accordance with the provisions of Article 82 § 5 of Law 2238/1994, were given a clear Tax Compliance Report without reservations.
For the tax audit of 2014 & 2015, the Company and its subsidiaries meeting the relevant criteria for inclusion in the tax audit of Certified Auditors provided for by Article 65A § 1 of Law 4174/2013 and No. POL. 1124/2015 received a Tax Compliance Report without reservation.
In order for the year 2011 to be considered as tax finalized, the provisions of § 1 of Article 6 of POL. 1159/2011 should be met.
For the years 2012 and beyond, the companies audited by statutory auditors and audit firms to implement tax provisions are selected for audit matters in accordance with Article 26 of N. 4174/2013, as amended. This audit can be performed within the period covered by the right of the Tax Administration to issue tax assessment acts. The tax audit for the year 2016 is ongoing and no additional tax liabilities that have been recorded in the financial statements are about to incur.
This provision is equal to € 1.105 thousands and is based on the fact that the parent company is exposed to pending law cases; the Greek State is the plaintiff in these cases and the above amount is a reliable evaluation of the amounts required to be paid if the final decision is against the Company.
This provision is equal to € 83,4 thousands and stems from the fact that the Group's subsidiaries may be required to pay certain amounts as penalty clauses to its suppliers with whom the company has contracted a shop-in-shop commercial cooperation contract, if such cooperation is prematurely terminated, under specific conditions and terms.
| The Group | The Company | |||
|---|---|---|---|---|
| Other long-term liabilities | 31.12.2016 | 31.12.2015 | 31.12.2016 | 31.12.2015 |
| Other liabilities | 16.651.444,03 | 11.670.289,44 | 3.011.000,01 | 3.942.283,35 |
| Total | 16.651.444,03 | 11.670.289,44 | 3.011.000,01 | 3.942.283,35 |
| The Group | The Company | |||
|---|---|---|---|---|
| Trade and other payables | 31.12.2016 | 31.12.2015 | 31.12.2016 | 31.12.2015 |
| Suppliers | 50.987.721,57 | 76.228.640,79 | 18.450.766,27 | 12.984.875,93 |
| Cheques / promissory notes payables | 5.230.019,64 | 3.705.367,21 | 4.785.858,11 | 2.939.437,58 |
| Advances from customers | 15.136.268,56 | 17.080.518,65 | 14.542.692,13 | 15.391.129,09 |
| Personnel payroll payable | 331.858,87 | 248.852,87 | 55.207,49 | 73.528,94 |
| Other creditors payable | 7.146.008,68 | 1.311.588,82 | 1.121.380,61 | 1.092.138,12 |
| Social security contribution | 3.276.829,60 | 3.040.734,59 | 1.438.545,89 | 1.452.080,48 |
| Other liabilities | 45.331.549,63 | 16.932.398,24 | 66.576,58 | 0,00 |
| Accrued expenses | 13.251.959,03 | 14.758.908,93 | 1.457.189,05 | 1.956.123,03 |
| Deferred revenue | 256.862,58 | 245.616,35 | 256.862,58 | 243.741,35 |
| Total | 140.949.078,16 | 133.552.626,45 | 42.175.078,71 | 36.133.054,52 |
| The Group | The Company | |||
|---|---|---|---|---|
| Current Income tax | 31.12.2016 | 31.12.2015 | 31.12.2016 | 31.12.2015 |
| Income tax | 66.009.515,46 | 39.757.406,66 | 0,00 | 0,00 |
| Total | 66.009.515,46 | 39.757.406,66 | 0,00 | 0,00 |
| Current tax liabilities | The Group | The Company | ||
| 31.12.2016 | 31.12.2015 | 31.12.2016 | 31.12.2015 | |
| V.A.T. | 8.113.815,09 | 6.243.540,71 | 1.746.677,97 | 1.404.101,59 |
| Other taxes | 2.306.096,57 | 1.768.199,69 | 1.002.952,30 | 929.748,79 |
| Total | 10.419.911,66 | 8.011.740,40 | 2.749.630,27 | 2.333.850,38 |
| The Group |
The Company |
|||||||
|---|---|---|---|---|---|---|---|---|
| 31.12.2016 | 31.12.2015 | 31.12.2016 | 31.12.2015 | |||||
| Deferred Tax |
Deferred Tax |
Deferred Tax |
Deferred Tax |
Deferred Tax |
Deferred Tax |
Deferred Tax |
Deferred Tax |
|
| Deferred tax Claims-liabilities |
Claim | Obligation | Claim | Obligation | Claim | Obligation | Claim | Obligation |
| Current assets | ||||||||
| Tangible fixed assets |
0,00 | 16.792.812,85 | 15.763.347,73 | 16.359.873,39 | 15.173.726,79 | |||
| Intangible assets |
0,00 | 189.361,11 | 139.062,40 | 105.996,89 | 113.947,94 | |||
| Long Term Liabil.- Provisions |
0,00 | 4.357.149,95 | 6.231.158,99 | 4.906.091,85 | 6.708.031,99 | |||
| Def.Tax recognised in Equity |
0,00 | 0,00 | 455.421,53 | 0,00 | 440.448,53 | |||
| Losses | 456.961,57 | 0,00 | 865.406,50 | |||||
| Short.Term Liabil. - Accruals |
0,00 | 203.660,00 | 607.873,46 | 215.235,00 | 422.873,46 | |||
| Total | 456.961,57 | 21.542.983,91 | 1.320.828,03 | 22.741.442,58 | 105.996,89 | 21.481.200,24 | 554.396,47 | 22.304.632,24 |
| Matching | -456.961,57 | -456.961,57 | -1.320.828,03 | -1.320.828,03 | -105.996,89 | -105.996,89 | -554.396,47 | -554.396,47 |
| Total | 0,00 | 21.086.022,34 | 0,00 | 21.420.614,55 | 0,00 | 21.375.203,35 | 0,00 | 21.750.235,77 |
Deferred taxes are calculated based on the tax rate to be charged to the profit of each company during the year are expected to settle the deferred tax asset or liability, taking into account the tax provisions in effect at the balance sheet date. Therefore, the tax rate used to calculate the deferred tax is detailed as follows: based on recent amendments in the Greek tax legislation, 29% rate was used.
Breakdown of turnover per segment is shown in par. 3 of the notes to the financial statements.
| The Group | The Company | |||
|---|---|---|---|---|
| Turnover | 01.01. - | 01.01. - | ||
| 01.01. - 31.12.2016 01.01. - 31.12.2015 | 31.12.2016 | 31.12.2015 | ||
| Sales of Merchandise | 1.321.038.489,37 | 1.178.876.612,83 | 131.405.573,51 | 140.632.277,49 |
| Sales of Products | 6.082.677,22 | 4.931.849,57 | 6.082.677,22 | 4.152.205,57 |
| Sales of other goods | 244.353,70 | 409.379,50 | 324.391,53 | 380.533,47 |
| Sales of services | 9.909.699,19 | 8.825.431,10 | 8.275.866,62 | 7.565.377,11 |
| Total | 1.337.275.219,48 | 1.193.043.273,00 | 146.088.508,88 | 152.730.393,64 |
| The Group | The Company | |||
|---|---|---|---|---|
| Other operating income | 01.01. - | 01.01. - | 01.01. - | 01.01. - |
| 31.12.2016 | 31.12.2015 | 31.12.2016 | 31.12.2015 | |
| Income from Marketing | 494.221,20 | 342.565,56 | 795.041,60 | 698.087,09 |
| Income from Promoters & Merch. | 0,00 | 45.755,90 | 0,00 | 45.755,90 |
| Other income | 5.668.684,21 | 6.565.693,33 | 2.821.338,14 | 2.637.388,93 |
| Received grants | 42.071,98 | 84.592,10 | 39.666,98 | 81.321,85 |
| Rental income | 1.075.110,87 | 325.046,55 | 1.001.336,60 | 176.176,60 |
| Foreign exchange gains | 6.629.111,78 | 1.461.090,79 | 608.088,77 | 954.289,89 |
| Other operating & extraordinary income | 2.115.332,47 | 496.727,74 | 3.351,44 | 4.546.871,79 |
| Prior year income | 334.958,62 | 2.863.346,70 | 157.680,59 | 193.536,20 |
| Total | 16.359.491,13 | 12.184.818,67 | 5.426.504,12 | 9.333.428,25 |
| The Group | ||||
|---|---|---|---|---|
| Administration expenses | 01.01. - | 01.01. - | The Company 01.01. - |
01.01. - |
| 31.12.2016 | 31.12.2015 | 31.12.2016 | 31.12.2015 | |
| Total Fees & staff | 30.551.000,22 | 31.616.366,69 | 7.050.544,67 | 6.157.046,22 |
| Legal-professional-other fees | 6.627.728,35 | 7.370.706,18 | 3.224.227,23 | 3.058.225,68 |
| Credit card commissions | 0,00 | 13.628,43 | 87,82 | 0,00 |
| Postage & telecommunication | 763.949,72 | 651.505,12 | 124.218,62 | 69.383,40 |
| Rent expenses | 557.099,12 | 4.764.055,69 | 355.742,32 | 331.569,19 |
| Car rentals & car leases | 227.815,45 | 170.277,86 | 163.932,88 | 142.495,45 |
| Insurance | 597.795,21 | 615.352,97 | 131.031,04 | 157.361,95 |
| Repairs & Maintenance | 1.088.893,80 | 1.284.759,47 | 297.827,41 | 327.377,60 |
| Utilities & cleaning | 772.337,74 | 803.328,63 | 466.561,89 | 581.177,95 |
| Other taxes (not income tax) | 2.026.931,15 | 1.881.429,67 | 913.135,21 | 826.558,34 |
| Transportation expenses - Logistics | 2.841.450,96 | 3.350.819,16 | 407.540,42 | 495.214,30 |
| Advertising & promotional expenses | 6.334.816,06 | 7.685.683,15 | 236.293,58 | 212.490,35 |
| Fairs & exhibition expenses | 363.782,20 | 127.849,99 | 70.322,57 | 0,00 |
| Stationery & consumables | 1.093.602,29 | 509.009,13 | 21.736,00 | 16.961,67 |
| Other expenses | 2.880.797,24 | 3.020.615,51 | 331.019,29 | 395.845,95 |
| Depreciation & amortization | 9.520.932,50 | 7.331.854,48 | 867.784,20 | 1.103.612,31 |
| Provision for retirement | 878.807,55 | 862.622,49 | 539.939,49 | 530.337,00 |
| Other Provisions | 12.106,77 | 0,00 | 0,00 | 0,00 |
| Total | 67.139.846,33 | 72.059.864,62 | 15.201.944,64 | 14.405.657,36 |
| The Group | The Company | |||
|---|---|---|---|---|
| Selling expenses | 01.01. - | 01.01. - | 01.01. - | 01.01. - |
| 31.12.2016 | 31.12.2015 | 31.12.2016 | 31.12.2015 | |
| Total Fees & staff | 91.378.255,47 | 90.467.682,30 | 22.111.621,36 | 23.361.503,35 |
| Legal-professional-other fees | 20.434.777,08 | 22.143.846,64 | 3.343.685,30 | 5.429.508,63 |
| Credit card commissions | 5.466.710,21 | 3.694.026,60 | 2.033.101,54 | 1.728.935,37 |
| Postage & telecommunication | 1.606.497,40 | 1.440.807,10 | 665.002,10 | 498.931,87 |
| Rent expenses | 78.132.551,92 | 71.332.523,21 | 7.805.145,84 | 8.753.595,09 |
| Car rentals & car leases | 269.698,99 | 241.266,94 | 197.048,16 | 185.729,86 |
| Insurance | 1.629.852,40 | 1.577.122,81 | 1.002.613,61 | 975.103,72 |
| Repairs & Maintenance | 3.190.383,24 | 3.619.304,90 | 747.244,52 | 741.331,56 |
| Utilities & cleaning | 6.217.144,11 | 7.375.424,35 | 1.949.287,55 | 2.261.113,14 |
| Other taxes (not income tax) | 1.111.026,61 | 1.109.929,74 | 445.082,83 | 502.603,12 |
| Transportation expenses - Logistics | 8.105.132,95 | 7.671.779,94 | 3.784.719,84 | 3.046.803,04 |
| Advertising & promotional expenses | 31.606.190,01 | 21.218.254,71 | 6.448.083,62 | 5.000.803,25 |
| Fairs & exhibition expenses | 518.186,31 | 989.261,47 | 517.088,04 | 856.133,71 |
| Stationery & consumables | 2.833.798,34 | 2.664.223,52 | 47.093,01 | 46.950,78 |
| Other expenses | 8.194.979,42 | 13.547.289,96 | 1.707.140,50 | 1.964.258,90 |
| Depreciation & amortization | 19.971.272,13 | 19.001.895,23 | 5.307.346,85 | 4.899.803,14 |
| Provision for retirement | 608.510,33 | 571.197,70 | 158.264,36 | 241.164,00 |
| Other Provisions | 806.598,73 | 0,00 | 0,00 | 0,00 |
| Total | 282.081.565,65 | 268.665.837,12 | 58.269.569,03 | 60.494.272,53 |
| The Group | The Company | |||
|---|---|---|---|---|
| Other operating expenses | 01.01. - | 01.01. - | 01.01. - | 01.01. - |
| 31.12.2016 | 31.12.2015 | 31.12.2016 | 31.12.2015 | |
| Penalties & fines | 64.059,77 | 273.577,23 | 56.233,58 | 201.515,76 |
| Duties and taxes on deficits | 16.859,99 | 15.624,09 | 0,00 | 0,00 |
| Impairment of assets | 413.566,75 | 22.114,82 | 0,00 | 0,00 |
| Stock loss & damage | 13.104.781,07 | 226.145,41 | 2.315.000,00 | 0,00 |
| Loss from claims not susceptible of collection | 230.996,06 | 73.532,87 | 218.866,53 | 0,00 |
| Provisions for exposure & expenses | 0,00 | 6.132.627,44 | 0,00 | 0,00 |
| Foreign exchange losses | 1.298.597,07 | 5.560.969,80 | 198.053,53 | 916.435,44 |
| Prior years' expenses | 148.956,79 | 643.732,15 | 111.211,40 | 225.824,44 |
| Other expenses | 1.895.474,01 | 1.196.200,78 | 13.395,36 | 3.637,53 |
| Total | 17.173.291,51 | 14.144.524,59 | 2.912.760,40 | 1.347.413,17 |
| Financial income | The Group | The Company | |||
|---|---|---|---|---|---|
| 01.01. - 31.12.2016 | 01.01. - 31.12.2015 | 01.01. - 31.12.2016 | 01.01. - 31.12.2015 | ||
| Gain on sale of investments | 0,00 | 18.291,60 | 0,00 | 18.291,60 | |
| Gains from forex instruments | 311.613,13 | 599.538,15 | 288.870,94 | 591.825,82 | |
| Gains from invest. At fair value revaluation | 112.594,80 | 189.590,53 | 0,00 | 0,00 | |
| Gains from derivatives | 1.179.218,40 | 4.359.723,68 | 750.000,00 | 3.376.708,70 | |
| Dividends from subsidiaries | 0,00 | 0,00 | 0,00 | 0,00 | |
| Dividends from investments fair value | 8,08 | 0,00 | 0,00 | 0,00 | |
| Dividends from other investments | 0,00 | 0,00 | 79.856,70 | 1.000.000,00 | |
| Interest on reserves | 229.378,39 | 2.062.085,75 | 141.702,32 | 400.106,34 | |
| Other interests | 455.575,54 | 103.866,79 | 38.631,74 | 23.637,64 | |
| Profits from sale/valuation of assets | 9.288.827,98 | 202.582,51 | 7.443.059,69 | 7.087,36 | |
| Other financial income | 1.010.915,34 | 1.921.930,52 | 483.137,29 | 1.709.780,58 | |
| Total | 12.588.131,66 | 9.457.609,53 | 9.225.258,68 | 7.127.438,04 |
| The Group | The Company | |||
|---|---|---|---|---|
| Financial expenses | 01.01. - 31.12.2016 | 01.01. - 31.12.2015 | 01.01. - 31.12.2016 | 01.01. - 31.12.2015 |
| Losses from sale of investments | 0,00 | 14.301,00 | 0,00 | 0,00 |
| Losses from foreign exchange products | 187.326,58 | 6.610,97 | 187.326,58 | 0,00 |
| Loss on valuation of investment at fair value | 0,00 | 36.553,00 | 0,00 | 0,00 |
| Losses on valuation of other assets | 0,00 | 188.624,98 | 0,00 | 176.798,98 |
| Losses on derivatives | 0,00 | 1.794.629,17 | 0,00 | 1.794.629,17 |
| Losses from the disposal/valuation of assets | 2.479.421,34 | 1.183.817,35 | 755.087,05 | 429.526,56 |
| Assets Valuation | 0,00 | -12.984,24 | 0,00 | -12.984,24 |
| Other financial expenses | 1.514.872,32 | 625.895,59 | 407.838,85 | 338.155,42 |
| Impairment of investments | 0,00 | 496.695,33 | 9.000.000,00 | 6.496.695,33 |
| Interest expenses (Loans) | 13.739.311,24 | 12.981.984,71 | 11.863.624,93 | 11.301.301,72 |
| Interest expenses (Leases) | 887.562,94 | 867.057,67 | 676.941,51 | 765.881,63 |
| Other interests | 316.323,04 | 595.675,03 | 0,00 | 0,00 |
| Bank commission & taxes | 2.023.867,72 | 3.668.636,91 | 1.061.818,37 | 1.112.453,96 |
| Total | 21.148.685,18 | 22.447.497,47 | 23.952.637,29 | 22.402.458,53 |
| The Group | The Company | |||
|---|---|---|---|---|
| 01.01. - | 01.01. - | 01.01. - | 01.01. - | |
| 31.12.2016 | 31.12.2015 | 31.12.2016 | 31.12.2015 | |
| Profit/Loss (before the tax) Current tax rate Tax related Irreversible deviations from tax basis Tax effect of funds not subject to tax |
253.478.321,88 29,00% 73.508.713,35 3.309.036,77 |
225.270.681,60 29,00% 65.328.497,66 2.840.657,11 |
-25.291.967,46 29,00% -7.334.670,56 3.003.519,51 |
-16.173.584,42 29,00% -4.690.339,48 2.784.095,02 |
| Absorbed companies' Losses 30/09/2010 (law.2166) Deleted deferred taxes Effect of different deferred tax rate Effect of different subsidiaries' tax rate Other Taxes |
9.116.702,40 -59.366.182,81 |
2.435.780,70 -35.164.342,86 |
3.907.881,86 | 55.363,67 2.406.668,05 |
| Deductions from tax Additional to prior years' taxes Provisions for additional taxes Windfall tax law.3808/2009 |
3.196.653,94 0,00 |
3.196.653,94 0,00 |
||
| Total | 26.568.269,71 | 38.637.246,55 | -423.269,19 | 3.752.441,20 |
| The Group | The Company | |||
|---|---|---|---|---|
| Earnings per Share | 31.12.2016 | 31.12.2015 | 31.12.2016 | 31.12.2015 |
| Net profit for the period | 226.910.052,17 | 186.633.435,05 | -24.868.698,27 | -19.926.025,62 |
| Attributable to : | ||||
| Shareholders of the parent company | 222.466.621,12 | 182.639.194,65 | -24.868.698,27 | -19.926.025,62 |
| Non controlling interests | 4.443.431,05 | 3.994.240,40 | 0,00 | 0,00 |
| Weighted average number of shares | 66.378.312,19 | 66.549.607,79 | 66.378.312,19 | 66.549.607,79 |
| Basic earnings per share | 3,3515 | 2,7444 | -0,3747 | -0,2994 |
The following tables refer to transactions with related parties as defined by IAS 24.
| Transactions between parent and subsidiary | |||||
|---|---|---|---|---|---|
| 01.01. - 01.01. - |
|||||
| 31.12.2016 | 31.12.2015 | ||||
| Sales of goods | 25.090.912,81 | 32.288.517,68 | |||
| Sales Services-other income | 1.108.450,55 | 5.518.996,51 | |||
| Purchases | 8.409.754,41 | 8.030.338,17 | |||
| Reception - other expenses | 1.714.652,90 | 320.295,19 |
| Parent co transactions with other related parties | ||||
|---|---|---|---|---|
| 01.01. - 31.12.2015 |
||||
| Sales of goods | 43.897,82 | 18.929,36 | ||
| Sales Services - Other Income | 0,00 | 0,00 | ||
| Purchases | 0,00 | 0,00 | ||
| Reception - other expenses | 0,00 | 0,00 |
| Transactions and Fees with managers | ||||
|---|---|---|---|---|
| 01.01. - 01.01. - |
||||
| 31.12.2016 | 31.12.2015 | |||
| The Company | 3.292.826,81 | 3.312.982,32 | ||
| The Group | 3.651.812,14 | 3.596.654,57 |
| Group's transactions with other related parties | ||||||||
|---|---|---|---|---|---|---|---|---|
| 01.01. - 01.01. - |
||||||||
| 31.12.2016 | 31.12.2015 | |||||||
| Sales of goods | 46.784,82 | 18.929,36 | ||||||
| Sales Services - Other Income | 36.996,00 | 32.455,00 | ||||||
| Purchases | 3.275.292,00 | 2.976.667,00 | ||||||
| Reception - other expenses | 73.161,00 | 22.584,00 |
| Balance as at the end of the period | ||||||
|---|---|---|---|---|---|---|
| 31.12.2016 | 31.12.2015 | |||||
| The Company | ||||||
| From subsidiaries | ||||||
| Requirements | 128.365.986,40 | 85.259.871,07 | ||||
| Obligations | 235.270.049,90 | 225.299.288,01 | ||||
| From other related parties | ||||||
| Requirements | 85.215,76 | 47.374,22 | ||||
| Obligations | 0,00 | 0,00 | ||||
| by executives | ||||||
| Requirements | 0,00 | 0,00 | ||||
| Obligations | 0,00 | 0,00 | ||||
| The Group | ||||||
| From other related parties | ||||||
| Requirements | 390.634,76 | 353.057,22 | ||||
| Obligations | 169.825,00 | 642.562,00 | ||||
| by executives | ||||||
| Requirements | 0,00 | 0,00 | ||||
| Obligations | 78.105,08 | 12,94 |
The Group's companies have transferred to third parties, secure letters of contingent liabilities of the Group for those parties, which are not reflected in the consolidated balance sheet.
The Company has guaranteed loans to its subsidiaries, amounting to € 270 millions, approximately.
No other restrictions on ownership, transfers or other charges on assets owned by the Group are in place. The assets acquired through financial leases remain under the lessor ownership until the expiration of the contract and the repayment of the relative obligation.
At 31.12.2016 the Group employed 4996 employees versus 5.162 employees on 31.12.2015. The according figures for the Company are 1.099 versus 1.104 employees.
| The Group | The Company | ||||
|---|---|---|---|---|---|
| Total Fees & staff | 01.01. - | 01.01. - | 01.01. - | 01.01. - | |
| 31.12.2016 | 31.12.2015 | 31.12.2016 | 31.12.2015 | ||
| Wages and salaries | 104.531.208,75 | 103.628.396,79 | 24.087.483,31 | 24.375.683,08 | |
| Employer contributions | 15.392.252,20 | 16.767.507,62 | 5.697.940,57 | 5.737.539,15 | |
| Released for reimbursement | 407.312,02 | 519.193,93 | 9.775,39 | 0,00 | |
| Other benefits | 2.687.978,80 | 2.303.026,76 | 456.462,84 | 539.403,45 | |
| Total | 123.018.751,77 | 123.218.125,10 | 30.251.662,11 | 30.652.625,68 |
The exchange rates used in order to translate the financial statements of the subsidiaries and foreign branches in € are the following:
| EUR / | EUR / | EUR / | EUR / | EUR / | ||
|---|---|---|---|---|---|---|
| DATE | USD | GBP | RON | BGN | EUR / CHF | BGN |
| 31.12.2016 | 1,0541 | 0,8562 | 4,5390 | 1,9558 | 1,07390 | 1,95580 |
| 31.12.2015 | 1,0887 | 0,7434 | 4,4524 | 1,9558 | 1,08350 | 1,95580 |
| AVERAGE 01.01.-31.12.16 | 1,1069 | 0,8195 | 4,4907 | 1,9558 | 1,09010 | 1,95580 |
| Μ.Ο 01.01.-31.12.15 | 1,1095 | 0,7258 | 4,4454 | 1,9558 | 1,06790 | 1,95580 |
On 31 December 2016 the net income and shareholders' equity would have been € 22.399 thousands higher (for the company € 666 thousand), if the EUR was weaker against USD by 10% and they would have been € 37.234 thousand (for the Company € 1.854 thousand) lower, if the EUR was stronger of the USD by 10%.
Prudent liquidity risk management requires (a) maintaining sufficient cash and (b) the availability of funding through adequate credit lines. Due to the dynamic nature of its activities, the Group maintains flexibility in funding by maintaining high unused credit limits in short-term bank loans. The Treasury Department prepares statements of expected future cash flows which are reviewed by management in order to better plan the management of liquidity.
Despite the financial crisis and the limitation of liquidity in a global basis, the Group has maintained increased liquidity, thanks to the retail nature of most of its sales, and takes steps towards the further support its liquidity, by creating discount outlets, in order to dispose old stock, as well as by limiting expenses.
Loans and other liabilities of the Group and Company are classified in accordance with their repayment horizon and are shown in the table below. The figures in the table refer to the nominal value of the liability plus interest and therefore may not agree with the amounts in the balance sheet.
| The Group | |||||
|---|---|---|---|---|---|
| Liquidity Analysis 31.12.2016 |
Average Interest Rate |
Up to 1 year | From 1 to 5 years | More than 5 years |
Total |
| Floating rate loans | 2,01% | 69.747.760,21 | 357.044.935,75 | 0,00 | 426.792.695,95 |
| Liabilities & Financial leases | 2,47% | 3.785.544,44 | 12.409.721,15 | 13.157.917,95 | 29.353.183,54 |
| Suppliers etc. free liabilities | 56.217.741,21 | 0,00 | 0,00 | 56.217.741,21 | |
| 129.751.045,85 | 369.454.656,90 | 13.157.917,95 | 512.363.620,71 | ||
| Average Interest |
More than 5 | ||||
| 31.12.2015 | Rate | Up to 1 year | From 1 to 5 years | years | Total |
| Floating rate loans | 2,05% | 40.108.754,08 | 319.272.267,68 | 6.613.130,59 | 365.994.152,35 |
| Liabilities & Financial leases | 3,96% | 5.602.612,22 | 9.933.765,47 | 18.348.199,99 | 33.884.577,68 |
| Suppliers etc. free liabilities | 79.934.008,00 | 0,00 | 0,00 | 79.934.008,00 | |
| 125.645.374,30 | 329.206.033,16 | 24.961.330,58 | 479.812.738,03 |
| The Company | |||||
|---|---|---|---|---|---|
| Liquidity Analysis 31.12.2016 |
Average Interest Rate |
Up to 1 year | From 1 to 5 years | More than 5 years |
Total |
| Floating rate loans Liabilities & Financial leases Suppliers etc. free liabilities |
1,96% 2,89% |
20.519.292,67 2.056.488,38 23.236.624,38 45.812.405,44 |
244.156.348,21 8.488.988,57 0,00 252.645.336,78 |
0,00 13.403.860,35 0,00 13.403.860,35 |
264.675.640,88 23.949.337,30 23.236.624,38 311.861.602,56 |
| 31.12.2015 | Average Interest Rate |
Up to 1 year | From 1 to 5 years | More than 5 years |
Total |
| Floating rate loans Liabilities & Financial leases Suppliers etc. free liabilities |
1,80% 4,63% |
4.556.700,00 1.904.112,92 15.924.313,51 22.385.126,43 |
231.334.177,94 8.735.101,32 0,00 240.069.279,27 |
0,00 17.012.743,33 0,00 17.012.743,33 |
235.890.877,94 27.651.957,57 15.924.313,51 279.467.149,03 |
Asset management aims to ensure that the Group will continue its activities to provide profits to shareholders and benefits for other shareholders, while maintaining a capital structure that minimizes the cost of capital. A key indicator used by the asset manager is the leverage ratio, calculated as net debt divided by total capital. Net debt is calculated as total borrowings (including short and long term loans) minus cash. The leverage ratio is depicted below:
| The Group | The Company | |||||
|---|---|---|---|---|---|---|
| Levera Ratio | 31.12.2016 31.12.2015 |
31.12.2016 | 31.12.2015 | |||
| Borrowed funds | 434.261.943,95 | 377.678.205,59 | 273.566.671,61 | 248.427.815,24 | ||
| Less: Cash | 328.184.700,98 | 245.450.700,72 | 29.494.616,60 | 61.283.352,71 | ||
| Net debt | 106.077.242,97 | 132.227.504,87 | 244.072.055,01 | 187.144.462,53 | ||
| Equity | 1.884.362.817,86 | 1.605.688.983,66 | 422.551.055,79 | 439.807.735,02 | ||
| 5,3% | 7,6% | 36,6% | 29,8% |
On 31.12.2016, there were no events significantly affecting the financial figures which occurred after 31.12.2016 which could have material impact on the financial position and results of the Group.
ANNUAL FINANCIAL STATEMENTS FOR THE FISCAL YEAR 01.01-31.12.2016 (THE AMOUNTS IN ALL TABLES ARE EXPRESSED IN EURO)
Agios Stefanos, April 7th 2017
Dimitrios Koutsolioutsos ID Card No. AK-031337
THE EXECUTIVE MEMBER
Emmanouil Zachariou ID Card No. T005560
Georgios Koutsolioutsos ID Card No. AB-593469
THE CHIEF FINANCIAL OFFICER
Fragiskos Gratsonis AB-017181
Georgios Alavanos ID Card No. AI-518859 Lic. No. OEE 0008211 A' CLASS
| Date | Subject |
|---|---|
| 18/2/2016 | New exclusive distribution agreement with Procter&Gamble Prestige for MAX FACTOR |
| 1/3/2016 | Announcement for change in voting rights |
| 31/3/2016 | 2015 Financial Results |
| 6/4/2016 | NOTIFICATION OF CHANGE OF BOARD COMPOSITION |
| 26/5/2016 | First Quarter 2016 Financial Results |
| 3/6/2016 | Invitation to the General Meeting 24-06-2016 |
| 24/6/2016 | AGM Decisions 24/6/2016 |
| 30/11/2016 | FF Group announces the financial results for the 9-months 2016 |
| FOLLI FOLLIE GROUP SA | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| General Commercial Registry Number: 3027701000 (previous Registration No:14216/06/B/86/06) 23rd Km Athens - Lamia 145 65 Ag.Stefanos Financial Data and Information for the Period |
||||||||||
| January 1st, 2016 - December 31th, 2016 According to 4/507/28.4.2009 resolution of Greek Capital Committee |
||||||||||
| whenever that is required by the law. | The following data and information that result from Financial statements aim to provide a general briefing for the financial position and the results of operations of FOLLI FOLLIE S.A, with trade mark "FF GROUP",and the Group. It is therefore recommended, to any reader, before proceeding to any kind of investment decision or other transaction with the Company, to visit Company's web site, where the Financial Statements are posted, as well as the relevant Certified Auditors Review Report | |||||||||
| Company Information | Members of the Board Directors: | |||||||||
| Supervisory Authority: Website address: |
MINISTRY OF DEVELOPMENT/General Secretariat of Commerce, http://www.ffgroup.com |
Chairman - Executive Member Vice President - Executive Member |
Dimitris koutsolioutsos Kaiti koutsolioutsos |
|||||||
| Financial Statements' approval date by the BoD | April 7th 2017 | Managing Director - Executive member | George koutsolioutsos | |||||||
| Certified Auditor Accountant: | George I. Varthalitis | Executive Member | Emmanouil Zachariou | |||||||
| Auditing Company : Type of Auditors' Review Report: |
ECOVIS VNT Auditing s.a. Assent |
Executive Member Executive Member |
Eirini Nioti Jiannong Qian |
|||||||
| Non-Executive Member Non-Executive Member Non-Executive Member |
Elias Koukoutsas Elias Kouloukountis Zacharias Μantzavinos |
|||||||||
| Independent non-Executive Member Independent non-Executive Member |
Evaggelos Koumanakos Perikles Stamatiadis |
|||||||||
| DATA FROM STATEMENT OF FINANCIAL POSITION | CASH FLOW STATEMENT | |||||||||
| (consolidated and non consolidated) amounts in € 31.12.2016 |
The Group 31.12.2015 |
31.12.2016 | The Company 31.12.2015 |
2nd Alternate: Indirect method | (consolidated and non consolidated) amounts in € | |||||
| ASSETS | The Group 01.01. - 31.12.2016 01.01. - 31.12.2015 01.01. - 31.12.2016 01.01. - 31.12.2015 |
The Company | ||||||||
| Property, Plant & Equipment | 274.258.534,70 | 197.018.259,62 | 47.596.164,90 | 45.929.766,18 | Cash Flows related to Operating Activities | |||||
| Investment Property | 75.202.118,34 | 75.285.901,43 | 75.150.146,14 | 75.285.901,43 | Net Profit before taxes (Continuing operations) | 253.478.321,88 | 225.270.681,90 -25.291.967,46 | -16.173.584,42 | ||
| Intangible assets Participations Other non-current assets |
132.022.346,22 676.004,16 299.149.178,28 |
137.454.797,28 631.023,17 240.289.322,72 |
41.608.367,25 211.617.157,35 147.707.691,45 |
41.895.396,29 216.220.996,29 138.836.301,99 |
Adjustments Depreciation and Amortisation Provisions |
0,00 29.588.757,39 14.592.098,95 |
0,00 26.463.865,57 1.357.037,35 |
0,00 6.195.692,19 10.356.385,44 |
0,00 6.040.182,68 771.501,00 |
|
| Inventories Trade Receivables Other current assets |
585.996.587,97 654.740.733,02 558.134.064,49 |
490.327.968,61 585.865.489,69 480.736.278,30 |
40.019.303,51 82.670.411,55 122.972.721,68 |
37.671.158,84 72.146.994,77 128.212.017,13 |
Exchange differences Results (income, expenses, gains and losses) from investing activities Interest and related expenses |
53.826.824,02 -9.252.550,63 16.923.705,82 |
82.638.468,65 1.387.454,73 14.093.081,20 |
0,00 -7.111.897,57 12.540.566,44 |
0,00 3.030.151,80 11.690.852,55 |
|
| TOTAL ASSETS | 2.580.179.567,18 | 2.207.609.040,82 769.341.963,83 | 756.198.532,92 | Adjustments related to working capital or other operating activities Decrease/(increase) of Inventories Decrease/(increase) of Receivables |
0,00 -107.116.582,02 -112.232.844,80 |
0,00 -117.619.726,53 |
0,00 -3.006.326,26 -97.210.083,62 -37.471.832,38 |
0,00 -1.871.235,00 -30.710.329,39 |
||
| Increase/(decrease) of payable accounts (except Banks) Minus |
62.313.918,15 0,00 |
-30.687.906,32 0,00 |
3.980.348,90 0,00 |
-9.468.319,07 0,00 |
||||||
| Interest paid and similar expenses Income Tax paid Net cash inflows/(outflows) from Operating Activities (a) |
-9.621.749,00 -52.393.541,27 |
-7.668.166,60 -40.163.843,09 140.106.358,49 57.860.863,24 -43.353.436,84 -45.718.834,74 |
-3.544.406,14 0,00 |
-5.265.937,95 -3.762.116,94 |
||||||
| EQUITY AND LIABILITIES Share capital |
20.084.463,00 | 20.084.463,00 | 20.084.463,00 | 20.084.463,00 | Investing Activities Purchases of subsidiaries, associates and other investments |
-4.771.975,10 | -48.363.629,00 | -4.100.010,50 | -9.070.150,89 | |
| Other components of equity Total equity attributable to owners of the Parent (a) Non controlling interests (b) |
1.831.352.043,40 1.851.436.506,40 32.926.311,46 |
1.555.883.746,56 29.720.774,10 |
402.466.592,79 1.575.968.209,56 422.551.055,79 0,00 |
419.723.272,02 439.807.735,02 0,00 |
Acquisition of minorities Purchases of tangible and intangible assets Proceeds from sale of tangible and intangible assets |
-240.000,00 -98.355.823,78 1.547.218,26 |
0,00 -66.032.272,07 1.537.180,69 |
-240.000,00 -2.205.149,76 1.449.568,98 |
0,00 -3.438.861,04 22.627,45 |
|
| Total Equity (c) = (a)+(b) Long-term borrowings |
1.884.362.817,86 361.742.555,40 |
332.643.035,38 | 1.605.688.983,66 422.551.055,79 251.297.897,98 |
439.807.735,02 242.066.785,17 |
Interest received Dividends received |
336.550,92 0,00 |
1.865.952,54 0,00 |
180.334,06 723.706,14 |
423.743,98 1.000.000,00 |
|
| Provisions / Other long terms liabilities Short-term borrowings Other current liabilities |
44.028.338,41 72.519.388,55 217.526.466,96 |
42.920.078,06 45.035.170,21 181.321.773,51 |
28.299.527,45 22.268.773,63 44.924.708,98 |
29.496.077,76 6.361.030,07 38.466.904,90 |
Proceeds from sale of financial assets Decrease/(increase) of other long-term receivables Net cash inflows/(outflows) from Investing Activities (b) |
4.413.144,27 -1.205.962,38 |
27.695.440,83 -14.015.996,21 -98.276.847,81 -97.313.323,22 -5.329.375,30 -12.907.304,69 |
0,00 -1.137.824,22 |
-1.794.629,17 -50.035,02 |
|
| Total liabilities (d) TOTAL EQUITY AND LIABILITIES (c) + (d) |
695.816.749,32 2.580.179.567,18 |
601.920.057,16 | 346.790.908,04 2.207.609.040,82 769.341.963,83 |
316.390.797,90 756.198.532,92 |
Financing Activities Capital increase Proceeds from Loans |
0,00 50.132.836,41 |
0,00 40.840.592,76 |
0,00 20.000.000,00 |
0,00 0,00 |
|
| Proceeds from leases Payment of Loans Payments for leases |
588.600,32 -2.199.149,08 -5.192.273,30 |
3.623.278,05 -25.380.703,57 -4.157.693,90 |
0,00 0,00 -1.848.857,08 |
0,00 0,00 -1.796.581,21 |
||||||
| Additional notes and information: | Own Stock Expenses related to capital increase Dividends paid / Return capital |
-1.257.066,89 0,00 -1.168.457,88 |
-4.918.066,64 -174.490,50 -21.962.578,77 |
-1.257.066,89 0,00 0,00 |
-4.918.066,64 -145.971,73 -19.981.978,77 |
|||||
| 1.1.Στη σημείωση 1.1 των οικονομικών καταστάσεων αναφέρονται α. Η επωνυμία και η χώρα της καταστατικής έδρας για κάθε μια από τις εταιρείες που περιλαμβάνονταν στις ενοποιημένες οικονομικές καταστάσεις για την περίοδο 01.01.2016 – 31.12.2016, καθώς και το ποσοστό με το οποίο η Εταιρεία συμμετείχε, άμεσα ή έμμεσα, στο μετοχικό τους κεφάλαιο και β. Η μέθοδος ενσωμάτωσης που εφαρμόστηκε, για κάθε εταιρεία που περιλαμβάνονταν στις ενοποιημένες οικονομικές |
Net cash inflows/(outflows) from Financing Activities (c) | 40.904.489,58 -12.129.662,57 16.894.076,03 -26.842.598,35 | ||||||||
| καταστάσεις για την περίοδο 01.01.2016 – 31.12.2016. 2. Οι ανέλεγκτες φορολογικά χρήσεις της μητρικής Εταιρείας και των θυγατρικών της αναγράφονται στην σημείωση B.15 των οικονομικών καταστάσεων. 3.Ο αριθμός του απασχολούμενου προσωπικού στον Όμιλο κατά την 31.12.2016 ανέρχονταν σε 4.996 και στη Μητρική σε 1.099 άτομα. Την 31.12.2015 ανέρχονταν σε 5.162 άτομα για τον Όμιλο και 1.104 για την Μητρική. 4. Στις οικονομικές καταστάσεις περιλαμβάνονται σωρευτικά τα εξής ποσά προβλέψεων α) για τον Όμιλο προβλέψεις για ανέλεγκτες φορολογικά χρήσεις €289 χιλ., πρόβλεψη για αποζημίωση προσωπικού € 4.443 χιλ. για επίδικες υποθέσεις € 1.105 χιλ. και λοιπές προβλέψεις €454 χιλ. β) για την |
Net increase / (decrease) in cash and cash equivalents (a) + (b) + (c) |
82.734.000,26 -51.582.122,55 -31.788.736,11 -85.468.737,78 | ||||||||
| Εταιρεία προβλέψεις για ανέλεγκτες φορολογικά χρήσεις € 211 χιλ. ,πρόβλεψη για αποζημίωση προσωπικού € 2.290 χιλ. για επίδικες υποθέσεις € 1.105 χιλ. και λοιπές προβλέψεις € 307 χιλ. 5. Κατά την 31η Δεκεμβρίου 2016 η εταιρεία κατείχε 584.083 τμχ. ίδιες μετοχές . 6. Τα ποσά που αναφέρονται στα "Λοιπά συνολικά έσοδα / έξοδα μετά από φόρους" έχουν ως εξής, για την εταιρεία ποσό € 8.965 χιλ. αφορά κέρδος αποτίμησης διαθεσίμων για πώληση χρηματοοικονομικών στοιχείων, ενώ ποσό 96 χιλ. αφορά ζημία από επανεκτίμηση υποχρεώσεων παροχών προσωπικού. Για τον όμιλο, ποσό € 9.208 χιλ. αφορά κέρδος αποτίμησης διαθεσίμων για πώληση χρηματοοικονομικών στοιχείων, ποσό €231 χιλ. αφορά ζημιά |
Cash and cash equivalents at beginning of the Year Cash and cash equivalents at end of the Year |
245.450.700,72 | 297.032.823,27 328.184.700,98 245.450.700,72 29.494.616,60 61.283.352,71 |
61.283.352,71 146.752.090,49 | ||||||
| αποτίμησης χρηματοοικονομικών μέσων, ποσό € 45.540 χιλ. αφορά συναλλαγματικές διαφορές (κέρδος) από μετατροπή εκμεταλλεύσεων εξωτερικού ενώ ποσό € 55 χιλ. αφορά έσοδο από αναβαλλόμενο φόρο εισοδήματος που σχετίζεται με στοιχεία του συνολικού εισοδήματος και ποσό 284 χιλ. αφορά ζημία από επανεκτίμηση υποχρεώσεων παροχών προσωπικού. 7. Στις παρούσες οικονομικές καταστάσεις περιλαμβάνονται τα οικονομικά στοιχεία της ιδρυθείσας στο 2016 εταιρείας FF GROUP FINANCE LUXEMBOURG II SA , και της νεοαποκτηθείσας, το τελευταίο τρίμηνο του 2016, εταιρείας, με την επωνυμία «ΣΕΙΛΣ ΜΑΝΑΤΖΕΡ ΕΛΛΑΣ ΕΠΕ» χωρίς σημαντικήεπίδραση στα κονδύλια των ετήσιων καταστάσεων του ομίλου. 8.Οι πάσης φύσεως |
DATA FROM STATEMENT OF CHANGES IN EQUITY (consolidated and non consolidated) amounts in € |
|||||||||
| συναλλαγές (εισροές & εκροές) σωρευτικά από την έναρξη της χρήσης, καθώς και τα υπόλοιπα των απαιτήσεων και υποχρεώσεων της Εταιρείας και του ομίλου, στη λήξη της περιόδου , που έχουν προκύψει από συναλλαγές με τα συνδεδεμένα μέρη, όπως αυτά ορίζονται στο Δ.Λ.Π 24 έχουν ως ακολούθως: |
31.12.2016 | The Group 31.12.2015 |
The Company 31.12.2016 |
31.12.2015 | ||||||
| Equity Opening Balance ( 01.01.2016 and 01.01.2015 respectively) Total comprehensive income net of tax |
281.198.201,62 | 1.605.688.983,66 1.360.856.728,84 439.807.735,02 500.376.553,10 | 269.375.130,49 -15.999.612,34 | -35.504.779,71 | ||||||
| Minority interest resulted from Subsidiaries' rates change Dividends payable Other Movements |
-240.000,00 -96.912,88 -930.387,65 |
0,00 -6.729.843,06 -12.894.965,97 |
0,00 0,00 0,00 |
0,00 -6.729.843,06 -13.416.128,67 |
||||||
| Purchase / Sale of own shares Equity Closing Balance ( 31.12.2016 and 31.12.2015 respectively) |
-1.257.066,89 | -4.918.066,64 1.884.362.817,86 1.605.688.983,66 422.551.055,79 439.807.735,02 |
-1.257.066,89 | -4.918.066,64 | ||||||
| amounts in thousands.000 A) Income |
The Group 83,78 |
The Company 26.243,26 |
||||||||
| B)Expenses C) Receivables |
3.348,45 390,63 |
10.124,41 128.451,20 |
||||||||
| D) Payables E) Directors' and members' of the Board of the Directors transactions and fees F) Receivables from the Directors' and the members' of the BoD |
169,83 3.651,81 0,00 |
235.270,05 3.292,83 0,00 |
||||||||
| G) Payables to the Directors' and the members' of the BoD | 78,11 | 0,00 DATA FROM STATEMENT OF COMPREHENSIVE INCOME (consolidated and non consolidated) amounts in € |
||||||||
| The Group | The Company 01.01. - 31.12.2016 01.01. - 31.12.2015 01.01. - 31.12.2016 01.01. - 31.12.2015 |
Agios Stefanos, April 7th, 2017 | ||||||||
| Turnover Gross Profit |
1.337.275.219,48 612.303.060,88 |
1.193.043.273,00 581.228.168,04 |
Continuing operations Continuing operations Continuing operations Continuing operations 146.088.508,88 60.393.181,10 |
152.730.393,64 66.015.350,88 |
||||||
| Profit before tax, financial and investing results (EBIT) Profit/Loss (before the tax) |
262.267.848,52 | 238.542.760,68 253.478.321,88 225.270.681,90 |
-10.564.588,85 | -898.563,93 -25.291.967,46 -16.173.584,42 |
Ο ΠΡΟΕΔΡΟΣ ΤΟΥ Δ.Σ. | Ο ΔΙΕΥΘΥΝΩΝ ΣΥΜΒΟΥΛΟΣ | ΤΟ ΕΚΤΕΛΕΣΙΚΟ ΜΕΛΟΣ | |||
| Profit / Loss after tax (A) Attributable to : Shareholders of the parent company |
222.466.621,12 | 226.910.052,17 186.633.435,35 182.639.194,95 |
-24.868.698,27 | -24.868.698,27 -19.926.025,62 -19.926.025,62 |
ΔΗΜΗΤΡΙΟΣ ΚΟΥΤΣΟΛ ΙΟΥΤΣΟΣ Α.Δ.Τ A K 031337 |
ΓΕΩΡΓΙΟΣ ΚΟΥΤΣΟΛ ΙΟΥΤΣΟΣ Α.Δ.Τ. ΑΒ 593469 |
ΕΜΜΑΝΟΥΗΛ ΖΑΧΑΡΙΟΥ Α.Δ.Τ. T005560 |
|||
| Non controlling interests Total |
4.443.431,05 | 3.994.240,40 226.910.052,17 186.633.435,35 |
0,00 | 0,00 -24.868.698,27 -19.926.025,62 |
||||||
| Other comprehensive income / expenses net of tax (Β) Total comprehensive income net of tax (A) + (Β) Attributable to : |
54.288.149,45 | 82.741.695,14 281.198.201,62 269.375.130,49 |
8.869.085,93 | -15.578.754,09 -15.999.612,34 -35.504.779,71 |
||||||
| Shareholders of the parent company Non controlling interests |
276.823.085,00 4.375.116,62 |
265.326.483,53 4.048.646,96 |
-15.999.612,34 0,00 |
-35.504.779,71 0,00 |
||||||
| Total Basic Earnings/losses (after tax) per share(expressed in €) |
3,3515 | 281.198.201,62 269.375.130,49 2,7444 |
-0,3747 | -15.999.612,34 -35.504.779,71 -0,2994 |
||||||
| Proposed dividend € Profit before taxes, financing and investing results , depreciation and amortisation (EBITDA) |
291.856.605,91 265.006.626,25 | -4.368.896,66 | 5.141.618,75 | Ο ΟΙΚΟΝΟΜΙΚΟΣ ΔΙΕΥΘΥΝΤΗΣ | Ο ΔΙΕΥΘΥΝΤΗΣ ΛΟΓΙΣΤΗΡΙΟΥ | |||||
| ΦΡΑΓΚΙΣΚΟΣ ΓΡΑΤΣΩΝΗΣ Α.Δ.Τ. AB017181 |
ΓΕΩΡΓΙΟΣ ΑΛΑΒΑΝΟΣ Α.Δ.Τ. ΑΙ 518859 ΑΡ.ΑΔ. Ο.Ε.Ε. 0008211 Α' ΤΑΞΗΣ |
|||||||||
Have a question? We'll get back to you promptly.