Annual / Quarterly Financial Statement • Apr 27, 2017
Annual / Quarterly Financial Statement
Open in ViewerOpens in native device viewer
Provisions / Other long-term liabilities 2,680 2,832 1,867 2,048 Exchange differences 0 0 0 0 Short - term loan liabilities 3,325 2,779 3,132 2,506 Debit interest and similar expenses 1,356 1,534 1,322 1,497 Other short - term liabilities 3,119 2,811 2,996 2,804 Returns (income, expenses, profit, loss) from investment activity 69 19 47 12
Total liabilities(d) 35,691 34,813 34,125 33,283 Plus/minus adjustments concerning changes in working capital accounts or
TOTAL EQUITY CAPITAL AND LIABILITIES (c) + (d) 62,547 61,739 61,231 60,458 related to operating activities:
Repayment of finance lease liabilities (amortization) (66) (61) (66) (61) Profit / (loss) before taxes, interest and investment results cash equivalents (a)+(b)+(c) and total depreciation 2,964 1,101 2,810 933 Cash and cash equivalents at beginning of period 978 1,579 816 1,416 Cash and cash equivalents at end of period 1,231 978 1,067 816
ADDITIONAL FIGURES AND INFORMATION
1. The Group of companies that are included in the consolidated financial statements with their 7. The amounts of purchases and sales (transactions) from the beginning of the fiscal year and the balances addresses and the percentage of ownership are as follows: of assets and liabilities at the end of the current fiscal year, resulting from transactions with related parties, Full consolidation method according to IFRS 24, are as follows (in €):
| Decrease/(Increase) in inventories | (770) | (178) | (801) | 71 | |||||
|---|---|---|---|---|---|---|---|---|---|
| INCOME STATEMENT | Decrease/(Increase) in other receivables | (1,411) | (488) | (1,123) | (587) | ||||
| (consolidated and non consolidated) amounts in thousand € | Increase/(Decrease) in liabilities (excluding loans) | 169 | (14) | 77 | 142 | ||||
| Minus: | |||||||||
| THE GROUP | THE COMPANY | Income taxes paid | 0 | 0 | 0 | 0 | |||
| 1/1-31/12/16 | 1/1-31/12/15 1/1-31/12/16 1/1-31/12/15 | Total of cash flow (inflows - outflows) from operating activities (a) | 1,153 | 493 | 1,142 | 624 | |||
| Turnover | 13,804 | 9,040 | 13,450 | 9,005 | Cash flow from investment activities | ||||
| Gross profit/(loss) | 6,915 | 4,106 | 6,615 | 3,835 | Purchase of tangible and intangible fixed assets and other investments | (236) | (702) | (271) | (771) |
| Profit / (loss) before taxes, interest and investment | Proceeds from the sales of tangible and intangible assets | 7 | 0 | 3 | 0 | ||||
| results | 1,445 | (410) | 1411 | (444) | Proceeds from sale of financial investments | 0 | 0 | 0 | 0 |
| Profit / (loss) before taxes | 91 | (1,941) | 91 | (1,938) | Interest received | 2 | 3 | 2 | 3 |
| Profit / (loss) after taxes (A) | (78) | (2,151) | (69) | (2,124) | Proceeds from dividends | 0 | 0 | 0 | 0 |
| Equity holders of Parent company | (79) | (2,155) | (69) | (2,124) | Decrease/(Increase) in other long - term receivables | 0 | 0 | 0 | 0 |
| Minority interest | 1 | 4 | 0 | 0 | Total of cash flow (inflows - outflows) from investment activities (b) | (227) | (699) | (266) | (768) |
| Cash flow from financing activities | |||||||||
| Other total earnings after taxes (B) | 0 | 0 | 0 | 0 | Proceeds from increase of Share Capital | 0 | 0 | 0 | 0 |
| Total comprehensive earnings after taxes (A) + (B) | (78) | (2,151) | (69) | (2,124) | Dividends paid | 0 | 0 | 0 | 0 |
| Equity holders of Parent company | (79) | (2,155) | (69) | (2,124) | Proceeds from issued/received loans | 7,202 | 5,072 | 7,177 | 4,883 |
| Minority interest | 1 | 4 | 0 | 0 | Repayment of loans | (7,809) | (5,406) | (7,736) | (5,278) |
| Repayment of finance lease liabilities (amortization) | (66) | (61) | (66) | (61) | |||||
| Profit / (loss) after taxes per share (in €) | (0,0023) | (0,0621) | (0,0020) | (0,0612) | Total of cash flow (inflows - outflows) from financing activities (c) | (673) | (395) | (625) | (456) |
| Proposed Dividend | 0.0000 | 0.0000 | Net increase/(decrease) in cash and | 253 | (601) | 251 | (600) | ||
| PAPAPANAGIOTOU S.A. - DROMEAS, Industrial Area of Serres | Parent company | ||||||
|---|---|---|---|---|---|---|---|
| K.E.M. S.A., Industrial Area of Serres | 92.54% | THE GROUP | THE COMPANY | ||||
| DROMEAS B.G. EAD, Sofia Bulgaria | 100.00% | 31-12-16 | 31-12-16 | ||||
| No changes in the incorporation method have occurred and there are no companies or / and joint ventures | - | 6,832 | |||||
| not included in the consolidated Financial Statements. | β) Expenses | 22,731 | 401,676 | ||||
| 2.All accounting principles applied in these Financial Statements are the same as those applied at 31/12/2015 γ) Receivables from related parties |
391,808 | ||||||
| 3. The fixed assets and the mechanical equipment of the Parent company have been pledged for | 5,781 | 135,361 | |||||
| the total amount of 21.300 thousand € in order to secure an equal amount of loan liabilities. | ε) Transactions and remunerations of managers and Board members | 75,905 | 48,838 | ||||
| 4. The number of employees in the group and the company is: | στ) Receivables from managers and Board members | 79,998 | - | ||||
| THE GROUP | THE COMPANY | ζ) Liabilites of managers and Board members | 24,373 | 24,373 | |||
| 31-12-16 | 31-12-15 | 31-12-16 | 31-12-15 | ||||
| Employees (at mentioned period) | 51 56 48 54 8. The profit per share in the current and previous period have been calculated according to the weighted average |
||||||
| Workers (at mentioned period) | 156 | 131 | 147 | 123 | number of shares of the Parent company. | ||
| Total | 207 | 187 | 195 | 177 | 9. The unaudited tax years of the Parent company and of the other Group companies are presented in detail in the | ||
corresponding section of the annual financial report.
5. There are no litigations under dispute or under arbitration of judicial or administrative bodies, that may have important 10. At the end of the current fiscal year, there are no shares of the Parent company possesed by the Parent repercussion in the financial position of the Company and the Group. company or by the subsidiaries and associated companies.
6. The provision amount for bad receivables on 31/12/2016 comes up to 613.831,86 € for the Group and to 611.451,86 € 11. There are no other significant issues after 31th December 2016, which would differenciate the published data and information
for the Company. The Company have no tax cases under dispute, while for the unaudited fiscal years has formed sufficient in the Financial Statements.
provision of total amount to € 103.352,77. The other formed provisions, come up to 227.275,46 € on 31/12/2016 12. There has not occurred an interruption of individual sectors or company of the Group.
for the Group and come up to 222.686,31 € for the Company. 13. Analysis of the other changes in Equity capital is included in the respective notes of the Annual Financial Report.
For more information, please refer to the respective notes of the annual financial report.
Chairman and CEO The Member Chief Accountant
Have a question? We'll get back to you promptly.