AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Athens Medical C.S.A.

Interim / Quarterly Report Sep 30, 2017

2636_ir_2017-09-30_8950b091-815e-4b7e-85f4-f7dd87352700.pdf

Interim / Quarterly Report

Open in Viewer

Opens in native device viewer

Date of Approval by the

Intangible assets 415 339 412 335 Profit / (Loss) before taxes (continued operations) 1.722 5.762 4.862 1.396
Other non current assets 10.431 10.721 30.475 30.659 Plus / Less adjustments for :
Inventories 4.584 4.477 4.404 4.211 Depreciation 4.202 4.041 3.961 4.106
Receivables (trade debtors) 92.600 83.703 92.199 83.259 Provisions 992 574 570 988
Other current assets 40.124 41.170 41.335 41.925 Results (revenues, expenses, gains and losses) from
TOTAL ASSETS 374.452 368.662 382.975 376.825 investing activities 164 ( 13) 104 0
EQUITY AND LIABILITIES Interest expenses and related costs 4.205 4.188 4.061 4.125
Share capital 26.888 26.888 26.888 26.888 Plus / Less adjustments for changes in
Other components of equity 38.879 33.766 41.452 36.858 working capital or related to operating
Total equity attributable to owners of the parent (a) 65.767 60.654 68.340 63.746 activities :
Non controlling interests (b) 135 103 0 0 Decrease / (Increase) in inventories ( 108) 382 ( 193) 317
Total Equity (c) = (a)+(b) 65.902 60.757 68.340 63.746 Decrease / (Increase) in receivables ( 14.797) ( 13.901) ( 15.322) ( 14.941)
Long term borrowings 237 11 0 5 (Decrease) / Increase in liabilities (except for borrowings) ( 532) 2.627 902 3.959
Long term provisions / Other non current liabilities 41.128 41.595 41.020 41.489 Less :
Short term borrowings 144.045 144.880 141.712 142.581 Interest charges and related expenses paid ( 3.897) ( 4.131) ( 3.818) ( 4.052)
Other current liabilities 123.140 121.419 131.903 129.004 Paid income taxes ( 185) ( 213) ( 116) ( 145)
Total Liabilities (d) 308.550 307.905 314.635 313.079 Total Inflows / (Outflows) from
TOTAL EQUITY AND LIABILITIES ©+(d) 374.452 368.662 382.975 376.825 Operating Activities (a) ( 4.790) ( 4.128) ( 4.989) ( 4.247)
STATEMENT OF CHANGES IN EQUITY FOR THE PERIOD (consolidated and non consolidated) amounts in thous. € Investing Activities
GROUP PARENT
30/6/2017 30/6/2016 30/6/2017 30/6/2016
Purchase of tangible and intangible fixed assets ( 2.330) ( 1.053) ( 1.919) ( 1.016)
Total equity in the beginning of the period Cash proceeds from the sale of tangible and intangible fixed assets 0 1 1 0
(1/1/2017 and 1/1/2016 accordingly) 60.757 58.847 63.746 64.846 Income from interest 2 1 1 2
Total comprehensive income after taxes for the period 5.145 1.151 4.594 956 Total Inflows / (Outflows) from
(continued and discontinued operations) Investing Activities (b) ( 2.328) ( 1.051) ( 1.917) ( 1.014)
Dividend distributed 0 0 0 0 Financing Activities
Total equity at the end of the period Proceeds from debt 1.075 320 0 1.075
(30/6/2017 and 30/6/2016 accordingly) 65.902 59.998 68.340 65.802 Debt repayment ( 1.042) ( 1.765) ( 1.042) ( 1.765)
Payments of financial leasing
(Capital installments) ( 62) ( 31) ( 6) ( 5)
Dividend paid ( 27) ( 9) 0 0
Total Inflows / (Outflows) from
Financing Activities © ( 811) ( 730) ( 1.048) ( 695)
Net Increase/ (Decrease) in Cash and Cash Equivalents
for the Period (a)+(b)+© ( 7.928) ( 5.909) ( 7.954) ( 5.956)
Cash and Cash Equivalents (beginning) 12.182 10.426 11.716 9.901
Cash and Cash Equivalents (period end) 4.254 4.517 3.762 3.945
STATEMENT OF COMPREHENSIVE INCOME FOR THE PERIOD (consolidated and non consolidated) amounts in thous. €
GROUP PARENT
1/1-30/6/2017 1/1-30/6/2016 1/1-30/6/2017 1/1-30/6/2016
Turnover 85.303 82.554 82.686 80.224
Gross profit/ (loss) 20.357 16.640 18.389 15.417
Profit before taxes, financing and
investing activity 10.114 5.914 5.521 9.027
Profit / (Loss) before taxes 5.762 1.722 1.396 4.862
Profit / (Loss) after taxes (A) 5.145 1.151 956 4.594
Owners of the parent 5.113 1.110 956 4.594
Non controlling interests 32 41
Other comprehensive income after taxes 0 0 0 0
Total comprehensive income after taxes (A)+(Β) 5.145 1.151 956 4.594
Owners of the parent 5.113 1.110 956 4.594
Non controlling interests 32 41
Earnings / (Losses) after taxes per share - basic (in €) 0,0589 0,0128 0,0110 0,0530
Profit before taxes, financing and
investing activity and depreciation 14.155 10.116 12.988 9.627
ADDITIONAL INFORMATION :
Group Structure Participation Consolidation Tax unaudited
Companies Residence (%) Method Years 6. Disclosures of transactions with related parties of group and company as defined in IAS 24 (amounts in thous.€) :
ATHENS MEDICAL CENTER SA Maroussi Attica Parent Co 2016 GROUP PARENT
IATRIKI TECHNIKI SA Kiffisia Attica 100,00 TOTAL 2009, 2016 a) Revenue 0 83
AKSONIKI EREVNA SA Maroussi Attica 50,50 TOTAL 2007-2016 b) Expenses 208 6.653
EREVNA SA Maroussi Attica 51,00 TOTAL 2007-2016 c) Receivables 1.178 5.901
Company's web site: www.iatriko.gr
Date of Approval by the
Board of Directors of a' six month Financial Statements :
29 September 2017
Certified Auditor Accountant : Panagiotis Bountros Certified Auditor Accountant AM SOEL 22011
Auditing company : KPMG Certified Auditors A.E. AM SOEL 114
Type of Auditor's review report : Unqualified opinion - Emphasis of matter
STATEMENT OF FINANCIAL POSITION (consolidated and non consolidated) amounts in thous. € CASH FLOW STATEMENT (consolidated and non consolidated) amounts in thous. €
GROUP PARENT Indirect method GROUP PARENT
ASSETS 30/6/2017 31/12/2016 30/6/2017 31/12/2016 1/1-30/6/2017 1/1-30/6/2016 1/1-30/6/2017 1/1-30/6/2016
Property, plant and equipment 226.298 228.252 214.150 216.436 Operating Activities :
Intangible assets 415 339 412 335 Profit / (Loss) before taxes (continued operations) 1.722 5.762 4.862 1.396
HOSPITAL AFFILIATES INTERNATIONAL SA Kiffisia Attica 68,89 TOTAL 2012-2016 and members of the Board 1.491 1.263
MEDSANA BMC Bucharest Romania 100,00 TOTAL -- f) Liabilities to executives
BIOAXIS SRL (former MEDSANA SRL) Bucharest Romania 78,90 TOTAL -- and members of the Board 1.362 994
EUROSITE SA Maroussi Attica 100,00 TOTAL 2014 -2016 7. The amounts of formed provisions are the following (amounts in thous. €) :
GAIA SA Athens 100,00 TOTAL 2010, 2015-2016 GROUP PARENT
a) Legal disputes 208 0
ATHENS MEDICAL CENTER SA Maroussi Attica Parent Co 2016 GROUP PARENT
IATRIKI TECHNIKI SA Kiffisia Attica 100,00 TOTAL 2009, 2016 a) Revenue 0 83
AKSONIKI EREVNA SA Maroussi Attica 50,50 TOTAL 2007-2016 b) Expenses 208 6.653
EREVNA SA Maroussi Attica 51,00 TOTAL 2007-2016 c) Receivables 1.178 5.901
PHYSIOTHERAPY d) Liabilities 95 37.784
CENTER SA Maroussi Attica 33,00 TOTAL 2016 e) Transactions and compensations of executives
HOSPITAL AFFILIATES INTERNATIONAL SA Kiffisia Attica 68,89 TOTAL 2012-2016 and members of the Board 1.491 1.263
MEDSANA BMC Bucharest Romania 100,00 TOTAL -- f) Liabilities to executives
BIOAXIS SRL (former MEDSANA SRL) Bucharest Romania 78,90 TOTAL -- and members of the Board 1.362 994
EUROSITE SA Maroussi Attica 100,00 TOTAL 2014 -2016 7. The amounts of formed provisions are the following (amounts in thous. €) :
GAIA SA Athens 100,00 TOTAL 2010, 2015-2016 GROUP PARENT
a) Legal disputes 208 0
b) Tax unaudited years 97 0
c) Other provisions 2 0

The General Group CFO

Georgios V. Apostolopoulos Vassilios G. Apostolopoulos Emmanouil P. Markopoulos Petros D. Adamopoulos Panagiotis Ch. Katsihtis
ID AK 038305 ID Ξ 350622 ID Π 001034 ID ΑΖ 533419 ID ΑΒ 052569

12. Εmphasis of Matter in the Auditor's review report refers to note 2b to the Condensed Interim Financial Information, which describes the developments of the Company's negotiations with creditor banks regarding the amendment of the payment terms of its short term bond loan in order to be reclassified to

long term borrowings.

10.On 8 June 2017, Management signed an agreement (term sheet) regarding the basic amending terms of the 12/7/2012 bond loan issuance program, which

The CEO and Member of the BOD The Parent Chief Accountant The President of the BOD The Parent CFO

3. There are no legal disputes that could have a significant effect on the company's and the group's financial structure. has been past due, with the managing bank of the bond holders. Relevant information is found in note 19 of the interim financial statements.

Maroussi, 29 September 2017

1. All companies in the group are those described in the above table titled "Group Structure". There is no deviation in the companies and the method of consolidation relative to that used in the financial statements of the respective period of previous year 2016 or of previous year 2016 except the case of INTEROPTICS SA, which was sold in March 2017.

The effect due to the sale in profit/(loss) after taxes and non controlling interests as well as equity attributtable to owners of the parent is of no significance, while there is no effect in turnover. A detailed report is found in note 10 of interim financial statements. 2. There are pledges against the parent company's land and buildings, which refer to mortgage attachement amounted to €196,8 ,mil.

5. Profit / (loss) per share was calculated using the average weighted number of total shares issued.

4. The total number of employees for the first semester of 2017 in average was : Group 2.892 (2.859 first semester of 2016) and Parent Co 2.747 (2.720 first semester of 2016) respectively.

11. The accounting policies, applied by the Group and the Company for the completion of the interim financial statements as at 30.6.2017, are consistent

with those stated in the financial statements as at 31.12.2016.

8. A detailed report to group's structure is found in paragraphs 2a "Preparation base of condensed financial statements", 2c "Accounting policies" as well as

in paragraph 15 of the financial statements.

9. At 30/6/2017 no treasury shares were held by parent company nor its subsidiaries.

ATHENS MEDICAL CENTER S.A.

REG. No. 13782/06/Β/86/06 General Commercial Registry : 356301000

5-7 Distomou Str, 15125 Maroussi

FINANCIAL STATEMENT AND INFORMATION FOR THE PERIOD 1 January 2017 until 30 June 2017 According to the 4/507/28.4.2009 decision of the Capital Market's Board of Directors Commission

The following results and information, that arise from the financial statements, provide a general picture of the financial position and financial results of the ATHENS MEDICAL CENTER S.A. Thus we suggest the reader, before entering into any sort of investment decision or other transaction with the issuer, to gain access to the company's web site, where the financial statements can be downloaded, as well as the Auditor's Certificate when this is required.

Talk to a Data Expert

Have a question? We'll get back to you promptly.