Interim / Quarterly Report • Sep 2, 2019
Interim / Quarterly Report
Open in ViewerOpens in native device viewer

Companies Registration Number 296601000

THIS HALF-YEARLY REPORT HAS BEEN PREPARED IN ACCORDANCE WITH THE PROVISIONS OF ARTICLE 5, LAW 3556/2007 AND THE CAPITAL MARKET COMMISSION'S DECISION AS REFERRED TO BY THE RELEVANT LAW
MAROUSSI, AUGUST 2019


| 1. | Statements of the Chairman, Chief Executive Officer and Member of the Board of Directors on the true representation of the data contained within this report4 |
|---|---|
| 2. | Board of Directors Half-Yearly Report for the Six Month Period ended 30th of June 2019 (Article 5, Law No. 3556/2007)5 |
| 2.1. Introduction 5 | |
| 2.2. Information required as per par. 6, Article 5 of Law No. 3556/2007 5 | |
| 2.2.1. Significant Events during the 1st half of 2019 and their impact on the Interim Financial Statements 5 |
|
| 2.2.2. Review per Segment – Performance and Financial Position for the 1st Half of 2019 – Major Risks and Uncertainties in the 2nd Half of 2019 – Prospects for the 2nd half of 2019 12 |
|
| 2.2.3. Significant Related Party Transactions (Decision No. 1/434/3.7.2007 Article 3) 18 | |
| 2.3. Additional Information of the Board of Directors' Half Yearly Financial Report (article 4 of Decision No.7/448/2007) 21 |
|
| 2.3.1. Other Financial Information 21 | |
| 2.3.2. Selected Alternative Performance Measures 22 | |
| 2.3.3. Non-Financial Information 24 | |
| 3. | 30 Certified Auditor – Accountant's Review Report regarding the Half-Yearly Report |
| 4. | Half-Yearly Financial Statements31 |
| 4.1. Condensed Interim Consolidated Financial Statements 31 | |
| 4.2. Condensed Interim Financial Statements 32 | |
| 5. | Complimentary Information and Data pursuant to the Capital Market Commission's Decision (Government Gazette Β/2092/29.10.2007)33 |
| 5.1. Published Summary Financial Statements 33 | |
| 5.2. Website 34 |

Pursuant to the provisions of article 5, par. 2c, Law No. 3556/2007, we state that to the best of our knowledge:
The half-yearly interim condensed financial statements which has been prepared in accordance with International Financial Reporting Standards, as they have been endorsed by the European Union and applied to interim financial reporting (International Accounting Standard "IAS 34"), accurately reflects the assets and liabilities, equity and financial results of HELLENIC PETROLEUM S.A. and of the subsidiaries that are included in the interim consolidated financial information of the HELLENIC PETROLEUM Group.
The Board of Directors' half-yearly report accurately represents the information required under paragraph 6, article 5, Law No. 3556/2007.
Athens, 29 August 2019
The Chairman of the Board of Directors
The Chief Executive Officer The General Manager Group Strategic Planning & New Activities, Executive Board Member
Ioannis Papathanassiou Andreas Shiamishis Georgios Alexopoulos

Dear Shareholders,
This Board of Directors' report covers the six-month period ending 30.06.2019. The report has been prepared in accordance with the relevant provisions of Codified Law 4548/2018, Law 3556/2007, article 5 and decision 7/448/11.10.2007 of the Hellenic Capital Markets Commission. The Consolidated and Company Interim Condensed Financial Statements have been prepared in accordance with the International Financial Reporting Standards (IFRS), as they have been endorsed by the European Union and applied to interim financial reporting (International Accounting Standard "IAS 34").
This report includes selected financial information and results of the Group (HELLENIC PETROLEUM) and the parent company HELLENIC PETROLEUM SA, description of significant events that took place during the first half of the financial year, a description of anticipated significant risks and uncertainties for the second half of the financial year, a disclosure of material transactions that took place between the Company and the Group and their related parties as well as a presentation of qualitative information and estimates relating to the development of operations of the Company and the Group for the second half of the financial year.
The global economy slowed down to 3.6% in 2018 from 3.8% in 2017, while further decline is projected for 2019. Global growth according to IMF forecasts (April 2019), is expected to continue decelerate in 2019 but to stabilise in the medium term with global GDP anticipated to reach 3.2% in 2019, reflecting developments in both advanced and emerging economies. Significant risks to the economic outlook are the high and growing political uncertainty which affects investments and capital markets, international trade tensions and the effects of the announced measures (US tariffs on imports from China), geopolitical risks, a potential UK withdrawal from the EU without agreement (no-deal Brexit) and the economic crisis in Turkey. In this context, Central Banks' monetary policy tools are expected to play a key role, with a possible new monetary easing policy cycle.
1 Bank of Greece, Monetary Policy 2018-2019, July 2019
2 IMF, World Economic Outlook, April 2019
3 ECB, Economic Bulletin, Issue 4 / 2019
4 IOBE, Greek Economy, Issue 1/19

In the euro area, GDP growth slowed notably in 2018 to 1.9% (2.4% in 2017) and the ECB expects to reach 1.1% in 2019, the lowest level over the last five years due to a decline of international trade, uncertainty over Brexit, additional trade protection measures, high public debt and non-performing loans. Employment growth is expected to slow down, however, unemployment rates in the euro area according to ECB forecasts, are projected to reach 7.9% in 2019 from 8.2% in 2018. In the context of monetary policy, ECB continues to maintain very low interest rates while it has announced that it will not increase them until the end of the year.
The improvement of the Greek economy continued, with positive economic climate and improvement of the banking system's liquidity. Nevertheless, growth rates remain low and the economy continues to face major challenges such as global economy slow down and geopolitical tensions. Specifically, GDP grew by 1.7% in 1Q19, with growth in economic activity mainly attributable to services exports, investment and private consumption. In 1Q19, the rise in deposits, the discontinuation of the funding of the Greek banking system via the Emergency Liquidity Assistance (ELA) and the relaxation of banking system constrains contributed to the increased bank financing and the improvement of the financial environment.
According to estimates of the Bank of Greece, economic activity is projected to increase by 1.9% in 2019 with GDP growth relying on private consumption, business investment and exports, while delays in implementing reforms will have a negative impact on the investment climate and the economic activity. The adoption of expansionary fiscal measures creates additional risks for the achievement of the agreed primary surplus targets. Also, the high portfolio of the non-performing loans, unemployment, the weak foreign investments and the geopolitical developments, remain the biggest challenges for the Greek economy.
The Brent price (Platt's Dated) for the first half of 2019 averaged at \$66/bbl against \$71/bbl in the comparative period of 2018, recording a 7% decline. Following the sharp drop in prices in 2H18, factors such as the agreement between OPEC and Russia for the reduction of their daily oil production in 1H19 as well as unplanned production cuts, supported crude oil prices.

Crude oil price - Brent (\$/bbl)

Brent-Urals spread in the first half of 2019 reached historical low levels, mainly due to weather conditions that affected logistics infrastructure in 1Q19 as well as the contamination of a significant quantity of crude oil in the Druzhba pipeline with a substantial impact on the availability of Urals in 2Q19. Brent-Urals spread averaged \$-0.1/bbl in 1H19 vs \$1.7/bbl in 1H18.

Brent Differential – Urals (\$/bbl)
The decline in light distillate cracks (gasoline, naphtha) which reached the lowest level in the last few years and the Brent-Urals differential, were the key factors in shaping the benchmark margins for Med refineries. Based on Reuters, FCC margin averaged \$2.7/bbl in the first half of 2019 vs \$4.1/bbl in the first half of 2018, while Hydroskimmimg amounted to \$2.4/bbl, same levels of last year, supported by higher FO margins.





International Product Cracks (\$/bbl)5

In the first half of 2019, the Euro continued to weaken against USD, with the average price at \$1.13, 7% lower vs last year with the main factors being the political and trade developments in both US and EU. The further USD strengthening was also favored by the relative over-performance of the American economy in comparison to lower expectations in the Eurozone and also from the monetary policy directions of the two central banks.
5 Based on Brent price


Global oil demand is expected to grow by 1.14 mb/d in 2019 compared to 2018, with global consumption projected at 99.87 mb/d in the 1H19 and exceed 100 md/d in 2H19. Demand in OECD member countries is projected to stay flat and in North American countries to increase by 0.23%.
In 2019, the oil supply outside OPEC countries is estimated to increase, at a slower rate compared to 2018, by 2.5 mb/d, reaching on average in 2019 64.43 mb/d. The oil supply from OPEC countries is projected at 30.2 mb/d for 1H19 vs 31.9 mb/d (-5.6%) at the same period last year.
The domestic ground fuels demand amounted to 3.4m MT, higher by 4.5% vs 1H18, based on official market data, due to colder weather conditions which led to an increase in heating oil consumption. Demand for aviation and shipping fuels also increased.
6 OPEC, Oil Market Report, July 2019

Tables below present the main financial and operational Group indicators for 1H 2019:
| Operational Data | 1H19 | 1H18 |
|---|---|---|
| Refinery sales (in million metric tons) |
7.69 | 8.27 |
| Marketing sales (in million metric tons) |
2.3 | 2.24 |
| Refinery production (in million metric tons) |
7.27 | 7.65 |
| Group employees (FTEs) | 3,652 | 3,483 |
| Financial Data (in million €)7 | 1H19 | 1H18 |
|---|---|---|
| Net sales | 4,457 | 4,667 |
| Reported EBITDA8 | 323 | 473 |
| Inventory effect – Loss (gain) | -78 | -150 |
| One offs | 7 | 13 |
| Adjusted EBITDA8 | 252 | 336 |
| Reported net income (attributable to the owners of the Parent Company)9 |
121 | 225 |
| Adjusted net income9 | 70 | 128 |
In the first half of 2019, adjusted EBITDA amounted to €252m (2018: €336m) and adjusted Net Income to €70m (2018: €128m). The weak refining margins was the key driver of results.
The above, combined with reduced inventory valuation gains (€78m versus €150m in 1H18) due to crude price developments, led Reported EBITDA at €323m (-32%) and Reported Net Income at €121m (-46%).
The Group continued to implement its financial plan aiming on improving its balance sheet and reducing its financial cost. It is worth noting that the Net Finance Costs (excl. IFRS 16 lease interest expenses) were reduced by 16% compared to the first half of 2018, while the gearing ratio is at its lowest level in the last 10 years.
7 The selected alternative performance measure indicators are listed in Chapter 2.3.2
8 Reported and Adjusted EBITDA for 2019 is affected positively by an amount of €19m from the implementation of IFRS 16 Leases, comparing to 2018.
9 Reported and Adjusted Net Income for 2019 is affected negatively by an amount of €4m from the implementation of IFRS 16 Leases, comparing to 2018.

| Balance Sheet / Cash Flow (in million €) | 2019 | 2018 |
|---|---|---|
| Total Assets | 7,296 | 7,115 |
| Total Equity | 2,368 | 2,515 |
| Capital Employed | 3,766 | 4,431 |
| Net Debt | 1,398 | 1,916 |
| Net Cash Flows (operating & investing cash flows) |
146 | (42) |
| Capital Investments (Cash Flow) | (78) | (61) |
| Gearing ratio – Net Debt / Capital Employed | 37% | 43% |
At the Annual General Meeting of the Shareholders of the Company, that took place on 07.06.2019, HELLENIC PETROLEUM S.A. approved a total dividend of 2018 of €0.75 per share of which €0.25 per share relates to a December 2018 interim dividend and another €0.25 per share to DESFA sale.
Also, on 07 August 7 2019, the new Board of Directors of HELLENIC PETROLEUM SA was formed, whose term of office is set until 17 April 2023, electing Mr. Ioanni Papathanassiou as Non-Executive Chairman and Mr. Andrea Shiamishi as CEO.
HELLENIC PETROLEUM Group's main segments of business activity include:
The Group's activities during the first half of 2019 and the outlook for the second half are analysed below:
Refining, Supply and Trading of petroleum products constitute the core activity of the HELLENIC PETROLEUM Group. The Group operates in the refining sector through the parent company, HELLENIC PETROLEUM S.A. In Greece, the company operates three refineries: an FCC refinery in Aspropyrgos, a Hydrocracking refinery in Elefsina, both in Attica and a Hydroskimming refinery in Thessaloniki.

| Refinery | Annual Nominal Capacity (Κbpd) |
Crude & Intermediate products processed (ΜΤ'000 |
Final & Intermediate Products output (MT'000) |
|---|---|---|---|
| Αspropyrgos | 148 | 4,208 | 3,948 |
| Thessaloniki | 90 | 1,610 | 1,558 |
| Εlefsina | 106 | 2,868 | 2,569 |
| Inter-refinery | (810) | (809) | |
| Total | 7,876 | 7,266 |
During the 1st half of 2019, the Group's refining activity is summarized below:
For the first half of 2019, production amounted to 7.27m MT, down 5%, due to partial maintenance shutdowns at certain refinery units, with sales volumes at 7.62m MT compared to 8.27m MT in 2018 (- 8%), with exports mainly lower in 1Q19. HELPE benchmark margin stood at \$2.7/bbl, \$1.8 lower than last year, reaching the lowest levels in the last few years, with the differential between the Realised and the Benchmark margin remaining at high levels (\$5.6/bbl).
| st 1 Half of 2019 (MΤ'000) |
st 1 Half of 2018 (MΤ'000) |
|
|---|---|---|
| Domestic Market | 2,176 | 2,117 |
| International Sales | 1,227 | 1,177 |
| Εxports | 4,253 | 4,972 |
| Total | 7,656 | 8,266 |
Refining, supply and trading results are affected by external factors such as:
With regard to the international environment, both demand and oil production are expected to increase in the second half. In the coming months, the main risk factors likely to affect the benchmark margins are developments in the supply of crude oil, the increase in global refinery capacity due to the operation of new refineries, the level of refinery utilization both globally and regionally, as well as the market developments in preparation for the new bunkering fuel specifications (IMO) from January 2020. The Group's refineries are expected to continue their positive contribution, based on market conditions.
HELLENIC PETROLEUM is conducting studies and implements investments with the objective of safety improvement, energy efficiency and optimisation of its refinery units. In addition, particular attention is paid to the use of all the benefits that could potentially arise from synergies between the Group's refineries, especially with the operation of Elefsina refinery. Therefore, HELLENIC PETROLEUM is constantly seeking to improve safety and the operational performance of its refineries.
The HELLENIC PETROLEUM Group operates in the Petrochemicals sector through a Propylene production unit in the Aspropyrgos refinery, as well as through its Polypropylene (PP) and Solvents production plants in Thessaloniki.

Furthermore, the Group owns a ΒΟΡΡ film production unit (through its subsidiary "DIAXON" located in Komotini) as well as a 2,800 ΜΤ capacity vessel for the transportation of propylene from the Aspropyrgos refinery to Northern Greece.
In the first half of 2019, total Petrochemical sales volumes amounted to 142 thousand tones increased by 4% versus the corresponding period in 2018.
Petrochemical sales per product are as follows:
| Product | st 1 half of 2019 (ΜΤ'000) |
st 1 Half of 2018 (ΜΤ'000) |
|---|---|---|
| Polypropylene | 111.5 | 107.3 |
| Solvents | 13.7 | 14.5 |
| ΒΟΡΡ film | 13.9 | 12.9 |
| Traded goods/Others | 2.7 | 1.9 |
| Total Sales | 141.8 | 136.5 |
International Petrochemicals is a cyclical, capital intensive industry with capacity surplus. Petrochemicals' margins which affect the profitability of the industry are highly volatile and driven by supply/demand conditions as well as the macro environment.
During the first half of 2019, the key performance drivers were as follows:
During the 2nd half of 2019, sales volumes and margins are anticipated to remain within the business plan estimates range.
The Group is active in the marketing of oil products through its subsidiary company EKO in Greece and its subsidiary companies in the Balkans and Cyprus.
During the 1st half of 2019, marketing sales were as follows:
| st 1 Half of 2019 |
st 1 Half of 2018 |
|
|---|---|---|
| (MT' 000) | (MT' 000) | |
| Domestic Market | 1,227 | 1,153 |
| Bunkering and Aviation, Exports | 571 | 605 |
| Domestic Marketing Sales | 1,798 | 1,758 |
| International Marketing Sales | 502 | 478 |
| Total | 2,300 | 2,236 |

In Greece, EKO total sales of petroleum products amounted to 1,798 thousand MT, in the 1st half of 2019, increased by +2% compared to the same period last year. The number of petrol stations amounted to 1,724 vs 1,752 in 1H18.
The increase in sales stems mainly from the significant increase in consumption of Heating Gasoil -due to the colder weather conditions compared to last year-, the increased industrial and LPG fuels sales as well as the increased sales in aviation fuels. Auto fuels sales also increased as a result of the increased Auto Gasoil and differentiated auto fuels sales in the retail network.
During the first half of the year, the Group's domestic marketing company managed to improve its competitive position, by increasing market shares in key products and by offering high-quality products and services to the final consumer.
In the second half of the year, Group's domestic marketing aims to further increase sales in retail, by developing the COMO network of petrol stations, as well as Aviation and Marine. EKO will continue implementing its business plan which focuses on increasing market share while further improving operational profitability and liquidity, as well as the value offered to the consumer through innovative products & high quality services at competitive prices.
The number of petrol stations in Cyprus, Montenegro, Serbia and Bulgaria amounted to 281 (against a total of 278 in 1H18). In 1H19, total sales volumes of International Marketing activities amounted to 502 thousand tones vs 478 thousand tones (+5%), mainly due to the recovery of demand for oil products in most of the countries in which the Group operates, with Serbia and Bulgaria recording the most significant sales volumes growth (+14% and +12% respectively).
For the first half of 2019, the International Marketing sector recorded a slight decline in operating profitability due to reduced contribution from Montenegro, with the rest of the countries where the Group operates reporting an increased profitability.
For the second half of the year, a positive performance is expected subject to market conditions.
HELLENIC PETROLEUM Group is also engaged in the exploration and production of Hydrocarbons (upstream) sector. Its main activities are focused in Greece:

commitment of drilling of one (1) exploration well. A portion of 25% of the initial Contract Area has been relinquished to the Lessor.
Following the completion of a 2D and 3D seismic survey and the seismic interpretation during the First Exploration Phase, numerous prospects and leads have been identified. Offshore works related to the assessment of possible geo-hazards, as well as extensive environmental sampling has been completed. Following completion of geo-hazards assessment an environmental baseline survey, the environmental impact and social assessment for the exploration well accompanied, as well as safety and emergency plans according to Greek and EU legislation,shall be prepared and submitted. Environmental studies and drilling preparations are ongoing for the first exploration well (commitment).

ExxonMobil Exploration & Production Greece (Crete) B.V. (40%) – HELLENIC PETROLEUM SA (20%) and is expected their ratification by the Greek parliament for the commencement of research work.
Additionally, the consortium of Repsol Exploracion S.A. (50%, Operator) – HELLENIC PETROLEUM S.A. (50%) has submitted an offer for the offshore block 'Ionian', Western Greece. On 9th April 2019, the Lease Agreement was officially signed by the Lessor and the Lessee with the ratification by the Greek Parliament is expected for the commencement of research work.
The Group's power and natural gas activities relate to the Group's participations to ELPEDISSON BV (50% HELLENIC PETROLEUM S.A., 50% EDISON) and DEPA S.A. (35% HELLENIC PETROLEUM S.A., 65% Greek State) respectively.
The results of ELPEDISON BV during the first half of 2019, were increased compared to the same period in 2018, as margins were higher, mainly in the electricity generation sector.
The main drivers of the electricity market in 1H19 were: increased production of natural gas, lower costs of natural gas due to cheaper LNG imports and a significant increase in CO2 emission rights. Also the implementation of a new 'Transitional Flexibility Compensation Mechanism' in 1Q19 had a positive effect, following the previous mechanism, whose operation was completed in April 2017. The new mechanism has been suspended since April 2019, as its operation is linked to the implementation of the Target Model, which has been significantly delayed.
In the first half of 2019, Elpedison submitted to the Energy Regulatory Authority an application for a Power Generation License for a combined cycle unit with natural gas capacity of up to 826 MW.
In the retail electricity market, the Company's market share increased to 4% (June 2018: 3.18%, OOEM), with the expansion of its customer portfolio in Low and Medium Voltage (domestic and industrial customers) despite ever-increasing competition from alternative electricity suppliers. In 1H19, Elpedison strengthened its position in the liberalized market of Natural Gas supply, expanding its customer base, mainly in the regions of Attica, Thessaloniki and Thessaly.
In the second half of 2019 is expected to continue pendency for the Transitional and Permanent Compensation Mechanism, affecting negatively Elpedison's profitability in the electricity supply sector, new actions are in place and / or planned to further expand the customer base and market share, both in electricity and in the supply of Natural Gas.
During the 1H19, ELPEDISON BV, in which HELLENIC PETROLEUM Group holds 50%, agreed to acquire a 24.22% stake in ELPEDISON SA. from the ELLAKTOR and ELVAL-HALCOR groups for €20m in cash. Following the completion of the transaction in July 2019, ELPEDISON BV holds 100% of ELPEDISON SA's share capital. The acquisition strengthens the position of HELLENIC PETROLEUM Group in ELPEDISON SA. and enables the implementation of its strategy in the Electricity Production and Supply sector.

In the first half of 2019, domestic Natural Gas consumption increased by 18.6% compared to the same period of 2018. The low cost of Liquefied Natural Gas (LNG), combined with the upgrading of the capacity of the Revithoussa station, has enabled alternative supply to large DEPA customers, such as electricity producers, leading to a reduction in DEPA's sales and market share. Despite the intense competition, DEPA Group's contribution to the profits of HELLENIC PETROLEUM Group increased compared to the first half of 2018, mainly due to the management activities of the Supply / Trading portfolio.
In the context of the process of DEPA's transformation process, under the provisions of no. 53 of Law 4602/2019 (9.3.2019) introduced the separation of the natural gas distribution networks from the activities of supply and marketing of gas and electricity. At the same time, the draft law provides how DEPA will be split into DEPA Retail and DEPA Infrastructure, in the context of the privatization of the company, as well as the announcement of a tender for the sale of 50% of HRADF plus one share in DEPA Retail.
During the second half of 2019, the clarification of the procedure of DEPA Group is expected.
The activities of the Group are focused on oil refining, as well as petrochemicals, fuels marketing and Exploration & Production, with participation in electricity generation and trading and natural gas. Therefore, the most significant risks that could affect the Group's operations in 2Η19 are the developments that shape the supply of crude oil, fluctuations in crude oil prices, oil products demand, EUR/USD exchange rate volatility, risks of fair value fluctuations due to interest rates variations, changes in refining margins as well as the changes and utilization levels of refining capacity both globally and regionally as well as the developments in the overall macroeconomic environment, not only globally and regionally, but also domestically.
The interim condensed consolidated statement of comprehensive income includes transactions between the Group and related parties. Such transactions mainly comprise sales and purchases of goods and services in the ordinary course of business.
Transactions have been carried out with the following related parties:

| For the six month period ended | ||||
|---|---|---|---|---|
| 30 June 2019 | 30 June 2018 | |||
| Sales of goods and services to related parties | ||||
| Associates | 177.128 | 360.696 | ||
| Joint ventures | 583 | 340 | ||
| Total | 177.711 | 361.036 | ||
| Purchases of goods and services from related parties | ||||
| Associates | 217.659 | 418.412 | ||
| Joint ventures | 16.017 | 9.650 | ||
| Total | 233.676 | 428.062 | ||
| As at | ||||
| 30 June 2019 | 31 December 2018 | |||
| Balances due to related parties | ||||
| Associates | 8.202 | 11.912 | ||
| Joint ventures | 294 | 1.387 | ||
| Total | 8.496 | 13.299 | ||
| Balances due from related parties | ||||
| Associates | 26.798 | 36.041 | ||
| Joint ventures | 3.195 | 150 | ||
| Total | 29.993 | 36.191 |
HELLENIC PETROLEUM S.A. has provided letters of comfort and guarantees in favour of banks as security for loans granted by them to Elpedison B.V. The outstanding amount of these as at 30 June 2019 was €83 million (31 December 2018: €83 million).
During the six-month period ended 30 June 2019, transactions and balances with the above government related entities are as follows:

| For the six month period ended | ||||
|---|---|---|---|---|
| 30 June 2019 | 30 June 2018 | |||
| Short-term employee benefits | 2.608 | 2.698 | ||
| Post-employment benefits | 72 | 70 | ||
| Termination benefits | - | 522 | ||
| Total | 2.680 | 3.290 |
The Group has centralized treasury operations which coordinate and control the funding and cash management activities of all group companies. Within this framework, Hellenic Petroleum Finance plc (HPF) was established in November 2005 in the U.K. as a wholly-owned subsidiary of Hellenic Petroleum S.A. to act as the central treasury vehicle of the HELLENIC PETROLEUM Group.
Borrowings of the Group by maturity as at 30 June 2019 and 31 December 2018 are summarised in the table below (amounts in € million):
| Balance as at | Balance as at | |||
|---|---|---|---|---|
| Company Maturity | 30 June 2019 | 31 December 2018 | ||
| 1. Bond loan € 400 million | HP SA | Jun 2023 | 393 | 392 |
| 2. Bond loan € 400 million | HP SA | Νοv 2020 | 223 | 223 |
| 3. Bond loan € 300 million | HP SA | Feb 2021 | 298 | 297 |
| 4. Bond loan \$ 250 million | HP SA | Jun 2021 | 156 | 155 |
| 5. European Investment Bank ("EIB") Term loan | HP SA | Jun 2022 | 133 | 156 |
| 6. Eurobond €325m | HPF Plc | Jul 2019 | 320 | 318 |
| 7. Eurobond €450m | HPF Plc | Oct 2021 | 447 | 447 |
| 8. Bilateral lines | Various | Various | 749 | 745 |
| 9. Finance leases | Various | Various | - | 3 |
| Total | 2.719 | 2.736 |
As 30 June 2019, the Group was in compliance with its loan covenants.
Significant movements in borrowings for the six-month period ended 30 June 2019 are as follows:
In July 2014 the Group issued a €325 million five-year Eurobond, with a 5.25% annual coupon, maturing in July 2019. The Notes, which were issued by Hellenic Petroleum Finance Plc and are guaranteed by HELLENIC PETROLEUM S.A., are listed on the Luxembourg Stock Exchange. In early July 2019 Hellenic Petroleum Finance repaid the outstanding amount €319.8 million of the €325 Eurobond upon maturity.
The Group companies have credit facilities with various banks to finance general corporate purposes which are being renewed in accordance with the Group's finance needs. The facilities mainly comprise

of short-term loans of the parent company Hellenic Petroleum S.A. Commencing from the 1st quarter of 2019, the Group achieved significant improvements in cost, which were further improved in the second quarter of 2019.
From 1 January 2019, following the adoption of IFRS 16, liabilities relating to finance leases, previously included within borrowings, are now presented within lease liabilities.
No other significant movements occurred in borrowings during the six-month period ended 30 June 2019.
Certain medium-term credit facility agreements that the Group has concluded, include financial covenants, mainly for the maintenance of certain ratios such as: "Consolidated Net Debt/ Consolidated Adjusted EBITDA", "Consolidated Adjusted EBITDA/ Consolidated Net Interest" and "Consolidated Net Debt/ Consolidated Net Worth". Management monitors the performance of the Group to ensure compliance with the above covenants
On June 28, 2019, the Company's share price closed at €9.25, a 25.3% increase compared with December 31, 2018. The average price for the 1st half of 2019 amounted to €8.15, a 2.9% increase compared to the same period in 2018. The highest was €9.25 on 28.06.2019 whilst the lowest was €7.30 on 2.01.2019.
The average trading volume in the 1st half reached 93,668 shares a day, a decrease of 18.42% from the respective volume of 2018, while the average daily turnover decreased by 15.02% to €771.729.
The table below shows Company's average share closing price and the average daily trading volume per month in the 1st half of 2019, compared to the same period in 2018.
| Average Closing Price | Average Trading Volumes | |||
|---|---|---|---|---|
| (€) | (# shares) | |||
| 2019 | 2018 | 2019 | 2018 | |
| January | 7.61 | 8.17 | 64,966 | 110,960 |
| February | 7.88 | 8.14 | 67,938 | 123,997 |
| March | 8.37 | 7.93 | 101,439 | 106,418 |
| April | 8.44 | 8.24 | 104,966 | 103,642 |
| May | 8.03 | 7.77 | 95,323 | 146,587 |
| June | 8.71 | 7.33 | 133,595 | 96,800 |

The following chart shows the share price evolution at the closing of each month and the average trading volume in the Company's shares from 01.01.2019 up until 28.06.2019:

This Report includes certain financial measures of historical financial performance, financial position, or cash flows, which are not defined or specified under IFRS ("Alternative Performance Measures"). The Group considers that these measures are relevant and reliable in assessing the Group's financial performance and position, however such measures are not a substitute for financial measures under IFRS and should be read in conjunction with IFRS financial statements.
IFRS Reported EBITDA is defined as earnings/(loss) before interest, taxes, depreciation and amortisation, as presented in the company's reported financial statements under IFRS, which is calculated by adding back depreciation and amortization to operating profit.
Adjusted EBITDA is defined as IFRS Reported EBITDA adjusted for: a) Inventory Effect (defined as the effect of the price fluctuation of crude oil and oil product inventories on gross margin) in the Refining, Supply & Trading segment and b) non-recurring items, which may include but are not limited to cost of early retirement schemes, write-downs of non-core assets and other one-off and non-operating expenses, in line with the refining industry practice. Adjusted EBITDA is intended to provide a proxy of the operating cash flow projection (before any Capex) in an environment with stable oil and products prices.

ΙFRS Reported EBITDA and Adjusted EBITDA are indicators of the Group's underlying cash flow generation capability. The Group's management uses the above alternative performance measures as a significant indicator in determining the Group's earnings performance and operational cash flow generation both for planning purposes as well as past performance appraisal.
Adjusted Net Income is defined as the IFRS Reported Net Income as derived from the Group's reported financial statements under IFRS, adjusted for post-tax inventory effect (calculated as Inventory Effect times (1- statutory tax rate in Greece) and other post-tax non-recurring items at the consolidated Group financial statements.
Adjusted Net Income is presented in this report because it is considered by the Group and the Group's industry as one of the key measure of its financial performance.
Net Debt is calculated as total borrowings (including "current and non-current borrowings" as shown in the statement of financial position of the Group financial statements less "Cash & cash equivalents" and "Investment in Equity Instruments", as reflected in the Group's financial statements.
Capital Employed is calculated as "Total Equity" as shown in the statement of financial position of the relevant financial statements plus Net Debt.
The tables below illustrate how the selected alternative performance measures presented in this financial report are reconciled to their most directly reconcilable line item in the interim financial statements for the corresponding period.

| Calculation of EBITDA, Adjusted EBITDA, Adjusted Profit after tax | ||
|---|---|---|
| million € | 1H19 | 1H18 |
| Operating Profit | 207,6 | 379,3 |
| Depreciation & Amortization | 115,2 | 93,7 |
| Reported EBITDA | 322,8 | 473,0 |
| Inventory effect | -77,7 | -149,7 |
| Other One-off expenses* | 7,0 | 13,0 |
| Adjusted EBITDA | 252,1 | 336,3 |
| Profit After Tax | 121,4 | 225,2 |
| Taxed Inventory effect | -56,0 | -106,3 |
| Taxed other one-off expenses** | 5,0 | 9,2 |
| Adjusted Profit After Tax | 70,5 | 128,1 |
| Calculation of Net Debt, Capital Employed and Gearing ratio | ||
|---|---|---|
| million € | 1H19 | 1H18 |
| Borrowings LT | 1.606,6 | 1.739,0 |
| Borrowings ST | 1.112,8 | 1.087,2 |
| Cash & Cash equivalents | 1.319,7 | 909,3 |
| Investment in equity instruments | 1,6 | 1,0 |
| Net Debt | 1.398,2 | 1.915,9 |
| Equity | 2.367,9 | 2.515,0 |
| Capital Employed | 3.766,1 | 4.430,9 |
| Gearing ratio (Net Debt / Capital Employed) | 37% | 43% |
* Main items include, a) for 1Η19 €3m regarding the impact of pricing change on the existing CO2 emission allowances deficit as at 31/12/2018 and €4m for other non-recurring items, b) for 1H18, €10m for the impact of pricing change on the existing CO2 emission allowances deficit as at 31/12/2017 and €3m for other non-recurring items
** Includes all one-offs post effect of applicable tax rate
HELLENIC PETROLEUM Group has adopted a Sustainable Development strategy in all of its activities and expressed its commitment through related policies. The key themes of this strategic decision are safety without accidents, financially sustainable operation, respect for the environment and society. The Group promotes the awareness of social stakeholders by publishing an annual Sustainable Development & Corporate Social Responsibility report, which refers to the performance in the areas of sustainable development and social responsibility.
Health and Safety
Health and safety across its activities is the most important priority of the HELLENIC PETROLEUM Group. Therefore, we take all necessary safety and security measures for our employees, partners and visitors in all facilities in line with the International Sustainable Development Goal (SDG 3) for Good Health.

The Group continuously invests in prevention, staff and partners' training and infrastructure in health and safety to ensure that it complies with the strictest criteria at both national and European level. All Group facilities set targets to control and improve their Health and Safety performance, with a regular periodic review of the targets.
During 1H19, Health, Safety, Environment & Sustainable Development Policy (HSE & SD) was revised based on international best practices and new standards requirements for the certification of Health, Safety and Environment management systems. In line with the policy guidelines, a series of actions and programs continued, such as safety audits of all facilities, training of personnel, conducting fire and emergency drills, corrective measures to prevent accidents and unforeseen occurrences, safety instructions & procedures. At the same time, reporting and investigating near incidents has been enhanced and important lessons have been learned from the site security visits.
The diagrams below show the evolution of LWIF (Lost Workday Injury Frequency), AIF (All Injures Frequency) and PSER (Process Safety Event Rate) indices in recent years compared to the European average (CONCAWE).





Regarding the management of environmental issues (air emissions, liquid and solid waste), the process of reviewing the Environmental Terms of Operation (ETO) of the three refineries is under way in cooperation with the competent authority as well as the evaluation of future (ETOs). At the same time, the implementation of interventions to comply with the new emission constrains of the European Best Available Techniques (REF BAT Conclusions) is continued.
HELLENIC PETROLEUM, steadily oriented towards circular economy, the primary objective is to reduce the production of liquid and solid waste at source, to maximize recycling and the re-use in the production process for waste streams and then to manage them in the best possible way for the environment and public health.
Regarding the participation of the refineries in the Emissions Trading System (ETS) (Phase 3, 2013-2020), the first half of 2019 successfully completed all the procedures for participation (emission verification and delivery of emissions permits for the year 2018) of the refineries and submitted the Monitoring Plan Improvement Reports. The carbon dioxide (CO2) emissions from the three refineries (Aspropyrgos, Elefsina and Thessaloniki), for the first half of 2019, amounted to 1.77 million tons reporting a decline compared to 1H18.
Also, in the context of application for allocation of free allowance trading system of phase 4, 2021-2030 (sub-period 2021-2025) and following the verification inspections, the verified data (benchmarking) and the monitoring plan methodology for the three refineries were submitted to the relevant Ministry.
At the beginning of 2019, the results of the Group's first entry in the CDP (Carbon Disclosure Project), which is the largest collection and evaluation program of greenhouse gas emission data, energy consumption and evaluation of companies respond to the challenges and opportunities of climate change-, were announced. HELLENIC PETROLEUM (one of the 5 companies in Greece that participated

in the evaluation for 2018) was rated B-, exceeding the average in the Oil & Gas Industry category (Category average: C).
The industry in which the Group operates, requires specialized skills, training and experience. As a result, the ability to attract and retain the right human resources is an important factor in the Group's normal operation.
Any inability to find and employ competent personnel, especially highly skilled and in middle and senior management, can adversely affect the Group's operations and financial position.
The provision of a safe working environment, which in addition motivates employees and treats them with respect, giving equal opportunities to all, is a Group priority.
Relations with the employees are based on the equal treatment principle. Both the integration and the progress of each employee within the Group are judged on the basis of an employee's qualifications, performance and ambitions, without any distinction.
The internal operation of the Group's business units is based on specific principles and rules, so that there is consistency and continuity, key building blocks that guarantee successful and developmental progress. In this context, the Code of Conduct summarizes the principles governing the internal operation of the Group's Companies and determines how it operates, while the Internal Labour Regulation defines the rules governing the relationships between the Company and its staff.
As mentioned, the safety of the Group's facilities is one of the most important priorities. In occupational risk management, emphasis is placed on prevention in order to anticipate and control all possible health and safety risks in accordance with the criteria of Greek law (Law 3850/2010), European and international codes and best practices.
In addition, safeguarding the health of our employees and ensuring for a safe working environment are core values which are crystallized through the Health Surveillance Process. Periodic medical examinations of workers take place taking into account work descriptions, age group and gender.
Employee training is another important area in a way that each employee understands the Group's strategic goals. Employee training also enables employees to define their role more effectively and develops their skills.
The Group monitors all relevant labor law (national, European, ILO), including reports on child labor, respect for human rights and working conditions, and is in full compliance with all collective and relevant international conventions.
The Group is committed to implementing the 17 Sustainable Development Goals and conforms to the international standards on Sustainability Reporting, the CoP requirements of the UN Global Compact, the GRI Standards of Global Reporting Initiative, including the Oil and Gas Sector supplement. The credibility of the information provided is ensured by an independent body. Furthermore, the Group conducts a materiality assessment in order to evaluate the most essential aspects of sustainable development associated with its activities. Both internal and external stakeholders participate in this assessment.

More specifically, our cooperation with social partners representing the broader society as well as local communities, is constant, multidimensional and material. Initiatives undertaken by the Group are closely linked to the needs of each area and relate to the society, the environment and local economy. Such initiatives are shaped through the open dialogue with stakeholders, through studies and the identification of material aspects, opinion polls, public debates and consultations. Subsequently, the Group evaluates the results of such practices and redefines actions in order to fully take into account and to meet the needs of all stakeholders.
The Group's contribution and responsible attitude towards the community as a whole, in collaboration with bodies, institutions, voluntary organizations and NGOs, are directed to 5 priority axes: Vulnerable Social Groups & Health, Youth and Education, Sustainable Cities and Environment, Culture, Sports.
The Code of Conduct summarizes the principles governing the internal operation of the Group in Greece and abroad, which specify the way it operates to achieve its business goals. This serves the best interests of the stakeholders, minimizing additional risks regarding compliance and reputation of the Group. The Code summarizes the principles, according to which each individual employee who participates in the production process of the companies of the Group and all collective bodies must act within the scope of their duties, constituting a guide for everyone, and third parties cooperating with HELPE.
The procedure of accepting and reaffirming the commitment by employees is made periodically by the Human Resources and Administrative Services of the Group and the Code is translated into all the languages of the countries where the Group operates, as well as in English.
Since the implementing of the Code of Conduct in 2011, systematic education and training of executives and employees of companies of the Group has taken place, in the content of the Code and its applications.

ERNST & YOUNG (HELLAS) Certified Auditors – Accountants S.A. 8B Chimarras str., Maroussi 151 25 Athens, Greece
Tel: +30 210 2886 000 Fax:+30 210 2886 905 ey.com
To the Board of Directors of "Hellenic Petroleum S.A."
We have reviewed the accompanying interim condensed consolidated statement of financial position of Hellenic Petroleum S.A. and its subsidiaries, as at 30 June 2019 and the related interim condensed consolidated statements of comprehensive income, changes in equity and cash flows for the six-month period then ended, as well as the selected explanatory notes, that comprise the interim condensed financial information and which form an integral part of the six-month financial report required by Law 3556/2007.
Management is responsible for the preparation and presentation of this interim financial information in accordance with International Financial Reporting Standards, asthey have been endorsed by the European Union and applied to interim financial reporting (International Accounting Standard "IAS 34"). Our responsibility is to express a conclusion on this interim condensed financial information based on our review.
We conducted our review in accordance with the International Standard on Review Engagements 2410, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity". A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing as incorporated in Greek Law and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Based on our review, nothing has come to our attention that causes us to believe that the accompanying interim condensed financial information is not prepared, in all material respects, in accordance with IAS 34.

Our review has not identified any material inconsistency or error in the declarations of the members of Board of Directors and the information contained in the six-month financial report prepared in accordance with article 5 and 5a of Law 3556/2007 and the accompanying interim condensed financial information.
Athens, 29 August 2019
The Certified Auditor Accountant
Christiana Panayidou S.O.E.L. R.N. 62141
ERNST & YOUNG (HELLAS) Certified Auditors Accountants S.A. Chimarras 8B 151 25 Maroussi, Greece COMPANY S.O.E.L. R.N. 107

ERNST & YOUNG (HELLAS) Certified Auditors – Accountants S.A. 8B Chimarras str., Maroussi 151 25 Athens, Greece
Tel: +30 210 2886 000 Fax:+30 210 2886 905 ey.com
To the Board of Directors of "Hellenic Petroleum S.A."
We have reviewed the accompanying interim condensed statement of financial position of Hellenic Petroleum S.A. as at 30 June 2019, and the related interim condensed statements of comprehensive income, changes in equity and cash flows for the sixmonth period then ended, as well as the selected explanatory notes, that comprise the interim condensed financial information and which form an integral part of the six-month financial report required by Law 3556/2007.
Management is responsible for the preparation and presentation of this interim financial information in accordance with International Financial Reporting Standards, asthey have been endorsed by the European Union and applied to interim financial reporting (International Accounting Standard "IAS 34"). Our responsibility is to express a conclusion on this interim condensed financial information based on our review.
We conducted our review in accordance with the International Standard on Review Engagements 2410, "Review of Interim Financial Information Performed by the Independent Auditor of the Entity". A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing as incorporated in Greek Law and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Based on our review, nothing has come to our attention that causes us to believe that the accompanying interim condensed financial information is not prepared, in all material respects, in accordance with IAS 34.

Our review has not identified any material inconsistency or error in the declarations of the members of Board of Directors and the information contained in the six-month financial report prepared in accordance with article 5 and 5a of Law 3556/2007 and the accompanying interim condensed financial information.
Athens, 29 August 2019
The Certified Auditor Accountant
Christiana Panayidou S.O.E.L. R.N. 62141
ERNST & YOUNG (HELLAS) Certified Auditors Accountants S.A. Chimarras 8B 151 25 Maroussi, Greece COMPANY S.O.E.L. R.N. 107

30 JUNE 2019

INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX-MONTH PERIOD ENDED 30 JUNE 2019 (All amounts in Euro thousands unless otherwise stated)
| Page | ||
|---|---|---|
| I. | Company Information | 3 |
| II. | Interim Condensed Consolidated Statement of Financial Position | 4 |
| III. | Interim Condensed Consolidated Statement of Comprehensive Income | 5 |
| IV. | Interim Condensed Consolidated Statement of Changes in Equity | 6 |
| V. | Interim Condensed Consolidated Statement of Cash Flows | 7 |
| VI. | Notes to the Interim Condensed Consolidated Financial Statements |
8 |
INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX-MONTH PERIOD ENDED 30 JUNE 2019 (All amounts in Euro thousands unless otherwise stated)
| Directors | Ioannis Papathanasiou - Chairman of the Board (From 7/8/2019) |
|---|---|
| Andreas Shiamishis - Chief Executive Officer (From 7/8/2019) | |
| Georgios Alexopoulos - Member | |
| Theodoros-Achilleas Vardas - Member | |
| Michail Kefalogiannis - Member (From 7/8/2019) | |
| Alexandros Metaxas - Member (From 7/8/2019) | |
| Iordanis Aivazis - Member (From 7/8/2019) | |
| Loukas Papazoglou - Member (From 7/8/2019) | |
| Alkiviadis-Konstantinos Psarras - Member (From 7/8/2019) | |
| Theodoros Pantalakis - Member | |
| Spiridon Pantelias - Member | |
| Georgios Papakonstantinou - Member | |
| Κonstantinos Papagiannopoulos - Member | |
| Other Board Members | |
| during the year | Efstathios Tsotsoros - Chairman of the Board & Chief Executive Officer (Until 7/8/2019) |
| Georgios Grigoriou - Member (Until 7/8/2019) | |
| Dimitrios Kontofakas - Member (Until 7/8/2019) | |
| Vasileios Kounelis - Member (Until 7/8/2019) | |
| Loudovikos Kotsonopoulos - Member (Until 7/8/2019) | |
| Christos Tsitsikas - Member (Until 7/8/2019) | |
| Registered Office | 8A Chimarras Str |
| GR 151 25 - Marousi | |
| General Commercial | |
| Registry | 000296601000 |
These consolidated financial statements constitute an integral part of the Annual Financial Report, which can be Found at https://www.helpe.gr/investor-relations/quarterly-results/httpannualreport2017helpegrhomedefaultaspx/ and which incorporates the Independent Auditor's Report.
| HELLENIC PETROLEUM S.A. INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX-MONTH PERIOD ENDED 30 JUNE 2019 (All amounts in Euro thousands unless otherwise stated) Interim Condensed Consolidated Statement of Financial Position |
|||
|---|---|---|---|
| As at | |||
| ASSETS | Note | 30 June 2019 | 31 December 2018 |
| Non-current assets | |||
| Property, plant and equipment | 10 | 3.243.091 | 3.268.928 |
| Right-of-use assets Intangible assets |
2,11 12 |
220.447 109.813 |
- 105.617 |
| Investments in associates and joint ventures | 403.098 | 390.091 | |
| Deferred income tax assets | 61.382 | 64.109 | |
| Investment in equity instruments | 3 | 1.566 | 634 |
| Loans, advances and long term assets | 2 | 54.250 4.093.647 |
73.922 3.903.301 |
| Current assets | |||
| Inventories | 13 | 1.025.159 | 993.031 |
| Trade and other receivables Assets held for sale |
2,14 | 852.226 3.361 |
822.805 3.133 |
| Derivative financial instruments | 3 | 2.107 | - |
| Cash and cash equivalents | 15 | 1.319.688 | 1.275.159 |
| 3.202.541 | 3.094.128 | ||
| Total assets | 7.296.188 | 6.997.429 | |
| EQUITY Share capital and share premium |
16 | 1.020.081 | 1.020.081 |
| Reserves | 17 | 265.889 | 258.527 |
| Retained Earnings | 1.020.202 | 1.052.164 | |
| Equity attributable to equity holders of the parent Non-controlling interests |
2.306.172 61.747 |
2.330.772 63.959 |
|
| Total equity | 2.367.919 | 2.394.731 | |
| LIABILITIES | |||
| Non-current liabilities | |||
| Interest bearing loans & borrowings Lease liabilities |
18 2 |
1.606.607 154.464 |
1.627.171 - |
| Deferred income tax liabilities | 204.397 | 185.744 | |
| Retirement benefit obligations | 167.566 | 163.514 | |
| Provisions | 29.994 | 42.038 | |
| Other non-current liabilities | 28.911 2.191.939 |
28.852 2.047.319 |
|
| Current liabilities | |||
| Trade and other payables | 19 | 1.330.527 | 1.349.153 |
| Derivative financial instruments Income tax payable |
7.034 106.591 |
16.387 80.171 |
|
| Interest bearing loans & borrowings | 18 | 1.112.819 | 1.108.785 |
| Lease liabilities | 2 | 28.313 | - |
| Dividends payable | 151.046 2.736.330 |
883 2.555.379 |
|
| 4.928.269 | 4.602.698 | ||
| Total liabilities | |||
| Total equity and liabilities | 7.296.188 | 6.997.429 |
| A. Shiamishis | E. Poulitsis | S. Papadimitriou | |
|---|---|---|---|
| Chief Executive Officer | Group Financial Controller | Accounting Director |
| For the six month period ended | For the three month period ended | |||||
|---|---|---|---|---|---|---|
| Note | 30 June 2019 | 30 June 2018 | 30 June 2019 | 30 June 2018 | ||
| Revenue from contracts with customers | 4 | 4.456.629 | 4.666.909 | 2.465.413 | 2.498.523 | |
| Cost of sales | (4.037.224) | (4.071.307) | (2.232.323) | (2.126.620) | ||
| Gross profit | 419.405 | 595.602 | 233.090 | 371.903 | ||
| Selling and distribution expenses | (157.434) | (154.463) | (81.887) | (79.988) | ||
| Administrative expenses | (65.660) | (66.393) | (31.696) | (34.264) | ||
| Exploration and development expenses | (1.712) | (29) | (1.262) | 97 | ||
| Other operating income/(expenses) and other gains/(losses)-net | 5 | 13.080 | 4.646 | 10.164 | 2.623 | |
| Operating profit | 207.679 | 379.363 | 128.409 | 260.371 | ||
| Finance income | 2.956 | 1.750 | 1.956 | 775 | ||
| Finance expense | (66.444) | (77.766) | (33.149) | (38.258) | ||
| Fiunance expense - lease finance cost | (4.705) | - | (2.432) | - | ||
| Currency exchange gain/(loss) | 6 | 743 | 4.528 | (512) | 6.646 | |
| Share of profit/(loss) of investments in associates and joint ventures | 7 | 14.445 | 15.083 | (3.646) | 1.188 | |
| Profit before income tax | 154.674 | 322.958 | 90.626 | 230.722 | ||
| Income tax expense | 8 | (33.313) | (97.785) | (15.881) | (79.769) | |
| Profit for the period | 121.361 | 225.173 | 74.745 | 150.953 | ||
| Profit attributable to: | ||||||
| Equity holders of the parent | 121.321 | 223.613 | 74.205 | 149.341 | ||
| Non-controlling interests | 40 121.361 |
1.560 225.173 |
540 74.745 |
1.612 150.953 |
||
| Other comprehensive income: Other comprehensive income that will not be reclassified to profit or loss (net of tax): |
||||||
| Actuarial losses on defined benefit pension plans | 17 | (56) | - | - | - | |
| Share of other comprehensive income of associates | 17 | (41) | - | (41) | - | |
| Changes in the fair value of equity instruments | 17 | 700 | (442) | 704 | (324) | |
| Net other comprehensive income that will not be reclassified to profit or loss (net of tax): |
603 | (442) | 663 | (324) | ||
| Other comprehensive income that may be reclassified subsequently to profit or loss (net of tax): |
||||||
| Recycling of (gains)/losses on hedges through comprehensive income | 17 | 1.501 | (14.920) | - | - | |
| Fair value gains/(losses) on cash flow hedges Currency translation differences and other movements |
17 17 |
5.186 66 |
16.256 (357) |
(1.202) 36 |
(548) (232) |
|
| Net other comprehensive income that may be reclassified subsequently to profit or loss (net of tax): |
6.753 | 979 | (1.166) | (780) | ||
| Other comprehensive income for the period, net of tax | 7.356 | 537 | (503) | (1.104) | ||
| Total comprehensive income for the period | 128.717 | 225.710 | 74.242 | 149.849 | ||
| Total comprehensive income/(loss) attributable to: | ||||||
| Equity holders of the parent | 128.683 | 224.152 | 73.695 | 148.299 | ||
| Non-controlling interests | 34 | 1.558 | 547 | 1.551 | ||
| 128.717 | 225.710 | 74.242 | 149.849 | |||
| Basic and diluted earnings per share (expressed in Euro per share) |
9 | 0,40 | 0,73 | 0,24 | 0,49 |
| Attributable to owners of the Parent | |||||||
|---|---|---|---|---|---|---|---|
| Non | |||||||
| Share | Retained | Controling | Total | ||||
| Note | Capital | Reserves | Earnings | Total | interests | Equity | |
| Balance at 31 December 2017 as originally presented | 1.020.081 | 358.056 | 930.522 | 2.308.659 | 62.915 | 2.371.574 | |
| Change in accounting policy (IFRS 9) | - | 166 | (3.469) | (3.303) | - | (3.303) | |
| Restated total equity as at 1 January 2018 | 1.020.081 | 358.222 | 927.053 | 2.305.356 | 62.915 | 2.368.271 | |
| Changes in the fair value of equity instruments | 17 | - | (444) | - | (444) | 2 | (442) |
| Currency translation differences and other movements | 17 | - | (353) | - | (353) | (4) | (357) |
| Fair value gains on cash flow hedges | 17 | - | 16.256 | - | 16.256 | - | 16.256 |
| Recycling of losses on hedges through comprehensive income | 17 | - | (14.920) | (14.920) | - | (14.920) | |
| Other comprehensive income/ (loss) | - | 539 | - | 539 | (2) | 537 | |
| Profit for the period | - | - | 223.613 | 223.613 | 1.560 | 225.173 | |
| Total comprehensive income for the period | - | 539 | 223.613 | 224.152 | 1.558 | 225.710 | |
| Share based payments | - | (73) | (970) | (1.043) | - | (1.043) | |
| Acquisition of treasury shares | 17 | - | (511) | - | (511) | - | (511) |
| Issue of treasury shares to employees | 17 | - | 1.042 | - | 1.042 | - | 1.042 |
| Transfer of grant received to tax free reserves | - | 80 | - | 80 | - | 80 | |
| Tax on intra-group dividends | - | - | (123) | (123) | - | (123) | |
| Dividends to non-controlling interests | - | - | - | - | (2.061) | (2.061) | |
| Dividends | - | (88.335) | 11.927 | (76.408) | - | (76.408) | |
| Balance at 30 June 2018 | 1.020.081 | 270.964 1.161.500 | 2.452.545 | 62.412 | 2.514.957 | ||
| Balance at 1 January 2019 | 1.020.081 | 258.527 1.052.164 | 2.330.772 | 63.959 | 2.394.731 | ||
| Changes of the fair value of equity investments | 17 | - | 691 | - | 691 | 9 | 700 |
| Recycling of loss on hedges through comprehensive income | 17 | - | 1.501 | - | 1.501 | 1.501 | |
| Fair value gains on cash flow hedges | 17 | - | 5.186 | - | 5.186 | - | 5.186 |
| Share of other comprehensive income of associates | (41) | (41) | (41) | ||||
| Currency translation differences and other movements | 17 | - | 81 | - | 81 | (15) | 66 |
| Actuarial gains/(losses) on defined benefit pension plans | - | (56) | - | (56) | - | (56) | |
| Other comprehensive income/(loss) | - | 7.362 | - | 7.362 | (6) | 7.356 | |
| Profit for the period | - | - | 121.321 | 121.321 | 40 | 121.361 | |
| Total comprehensive income for the period | - | 7.362 | 121.321 | 128.683 | 34 | 128.717 | |
| Share capital issue expenses | - | - | (342) | (342) | - | (342) | |
| Tax on intra-group dividends | - | - | (122) | (122) | - | (122) | |
| Dividends to non-controlling interests | - | - | - | - | (2.246) | (2.246) | |
| Dividends | - | - | (152.818) | (152.818) | - | (152.818) | |
| Balance at 30 June 2019 | 1.020.081 | 265.889 1.020.203 | 2.306.173 | 61.747 | 2.367.920 |
| For the six month period ended | |||||
|---|---|---|---|---|---|
| Note | 30 June 2019 | 30 June 2018 | |||
| Cash flows from operating activities | |||||
| Cash generated from operations | 20 | 228.949 | 31.448 | ||
| Income tax (paid)/received | (3.052) | 2.572 | |||
| Net cash generated from / (used in) operating activities | 225.897 | 34.020 | |||
| Cash flows from investing activities | |||||
| Purchase of property, plant and equipment & intangible assets | 10,12 | (78.262) | (60.531) | ||
| Proceeds from disposal of property, plant and equipment & intangible assets | 363 | 40 | |||
| Participation in share capital increase of associates | (342) | - | |||
| Purchase of subsidiary, net of cash acquired | 25 | (5.341) | (1.298) | ||
| Settlement of consideration of acquisition of further equity interest in subsidiary | - | (16.000) | |||
| Grants received | 199 | 80 | |||
| Interest received | 2.956 | 1.750 | |||
| Prepayments for right-of-use assets | (463) | - | |||
| Dividends received | 1.347 | - | |||
| Proceeds from disposal of investments in equity instruments | 21 | 266 | |||
| Net cash used in investing activities | (79.522) | (75.693) | |||
| Cash flows from financing activities | |||||
| Interest paid | (63.127) | (69.941) | |||
| Dividends paid to shareholders of the Company | (122) | (214) | |||
| Dividends paid to non-controlling interests | (2.246) | (2.061) | |||
| Movement in restricted cash | 15 | - | 144.445 | ||
| Acquisition of treasury shares | 17 | - | (511) | ||
| Proceeds from borrowings | 10.000 | 407.810 | |||
| Repayments of borrowings | (27.671) | (407.272) | |||
| Payment of lease liabilities | (19.729) | - | |||
| Net cash (used in) / generated from financing activities | (102.895) | 72.256 | |||
| Net increase in cash and cash equivalents | 43.480 | 30.583 | |||
| Cash and cash equivalents at the beginning of the period | 15 | 1.275.159 | 873.261 | ||
| Exchange gain on cash and cash equivalents | 1.049 | 4.272 | |||
| Net increase in cash and cash equivalents | 43.480 | 30.583 | |||
| Cash and cash equivalents at end of the period | 15 | 1.319.688 | 908.116 |
INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX-MONTH PERIOD ENDED 30 JUNE 2019 (All amounts in Euro thousands unless otherwise stated)
Hellenic Petroleum S.A. ("the Company or "Hellenic Petroleum") is the parent company of Hellenic Petroleum Group (the "Group"). The Group operates in the energy sector predominantly in Greece, South Eastern Europe and the East Mediterranean. The Group's activities include refining and marketing of oil products, production and marketing of petrochemical products and exploration for hydrocarbons. The Group also provides engineering services. Through its investments in DEPA and Elpedison, the Group also operates in the natural gas sector and in the production and trading of electricity power.
The parent company is incorporated in Greece and the address of its registered office is 8A Chimarras Str., Marousi, 151 25. The shares of the Company are listed on the Athens Stock Exchange and the London Stock Exchange through GDRs.
The interim condensed consolidated financial statements are prepared in accordance with International Accounting Standard 34 (IAS 34) – Interim Financial Reporting, and present the financial position, results of operations and cash flows of the Group on a going concern basis. Management has concluded that the going concern basis of preparation of the condensed consolidated financial statements is appropriate.
The interim condensed consolidated financial statements have been prepared in accordance with the historical cost basis, except for the following:
Where necessary, comparative figures have been reclassified to conform to changes in the presentation of the current period.
These interim condensed consolidated financial statements do not include all information and disclosures required for the annual consolidated financial statements and should be read in conjunction with the annual consolidated financial statements for the year ended 31 December 2018, which can be found on the Group's website www.helpe.gr.
The interim condensed consolidated financial statements for the six-month period ended 30 June 2019 have been authorised for issue by the Board of Directors on 29 August 2019.
The preparation of the interim condensed consolidated financial statements, in accordance with IFRS, requires the use of certain critical accounting estimates and assumptions. It also requires management to exercise its judgment in the process of applying the Group's accounting policies. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the interim condensed consolidated financial statements are disclosed where considered necessary. Estimates and judgements, that are discussed in detail in the annual consolidated financial statements for the year ended 31 December 2018, are continuously evaluated and are based on historical experience and other factors, including expectations of future events as assessed to be reasonable under the present circumstances.
The accounting policies and methods of computation used in the preparation of the interim condensed consolidated financial statements are consistent with those applied in the preparation of the consolidated financial statements for
the year ended 31 December 2018 and have been consistently applied in all periods presented in this report except for the following IFRSs which have been adopted by the Group as of 1 January 2019. The Group applied IFRS 16 (Leases) for the first time as of 1 January 2019, and as required by IAS 34 the nature and effect of the changes are disclosed below. Several other amendments and interpretations apply for the first time in 2019 but do not have a significant impact on the interim condensed consolidated financial statements of the Group for the six-month period ended 30 June 2019. These are also disclosed below.
IFRS 16 Leases: IFRS 16 supersedes IAS 17 Leases, IFRIC 4 Determining whether an Arrangement contains a Lease, SIC-15 Operating Leases-Incentives and SIC-27 Evaluating the Substance of Transactions Involving the Legal Form of a Lease. The standard sets out the principles for the recognition, measurement, presentation and disclosure of leases and requires lessees to account for all leases under a single on-balance sheet model.
Lessor accounting under IFRS 16 is substantially unchanged from IAS 17. Lessors will continue to classify leases as either operating or finance leases using similar principles as in IAS 17. Therefore, IFRS 16 did not have an impact for leases where the Group is the lessor.
The Group adopted IFRS 16 using the modified retrospective method of adoption with the date of initial application of 1 January 2019. Under this method, the standard is applied retrospectively with the cumulative effect of initially applying the standard recognized at the date of initial application. The comparative figures have not been restated. The Group applied the practical expedient to grandfather the definition of a lease on transition. This means that it applied IFRS 16 to all contracts entered into before 1 January 2019 that were identified as leases in accordance with IAS 17 and IFRIC 4. Furthermore, the Group elected to use the recognition exemptions proposed by the standard for lease contracts that, at the commencement date have a lease term of 12 months or less and do not contain a purchase option ('short-term leases'), and lease contracts for which, the underlying asset is of low value ("low-value assets"). Finally, the Group decided to apply a single discount rate to a portfolio of leases with reasonably similar characteristics (such as leases with similar remaining lease term for similar class of underlying assets in a similar economic environment).
The effect of adoption IFRS 16 as at 1 January 2019 (increase/(decrease)) is as follows:
| Assets | |
|---|---|
| Right-of-use assets | 220.875 |
| Property, plant and equipment | (6.259) |
| Trade and other receivables - prepayments | (37.476) |
| Total assets | 177.140 |
| Liabilities | |
| Lease liabilities | 180.198 |
| Borrowings | (3.058) |
| Total liabilities | 177.140 |
The Group has lease contracts for various items of petrol station properties, commercial properties, plant & machinery and motor vehicles. Before the adoption of IFRS 16, the Group classified each of its leases (as lessee) at the inception date as either a finance lease or an operating lease. A lease was classified as a finance lease if it transferred substantially all of the risks and rewards incidental to ownership of the leased asset to the Group; otherwise it was classified as an operating lease. Finance leases were capitalized at the commencement of the lease at the inception date fair value of the leased property or, if lower, at the present value of the minimum lease payments. Lease payments were apportioned between interest (recognized as finance costs) and reduction of the lease liability. In an operating lease, the leased property was not capitalized and the lease payments were recognized as rent expense in profit or loss on a straight-line basis over the lease term. Any prepaid rent and accrued rent were recognized under Trade and other receivables and Trade and other payables, respectively.
Upon adoption of IFRS 16, the Group applied a single recognition and measurement approach for all leases, except for leases of low-value assets. The standard provides specific transition requirements and practical expedients, which have been applied by the Group.
The Group did not change the initial carrying amounts of recognized assets and liabilities at the date of initial application for leases previously classified as finance leases (i.e., the right-of-use assets and lease liabilities equal the lease assets and liabilities recognized under IAS 17 under property plant and equipment and borrowings respectively). The requirements of IFRS 16 were applied to these leases from 1 January 2019.
The Group recognized right-of-use assets and lease liabilities for those leases previously classified as operating leases, except for leases of low-value assets. The right-of-use assets were recognized as equal to the lease liability, adjusted by the amount of any prepaid lease payments relating to that lease recognized in the statement of financial position immediately before the date of initial application. Lease liabilities were recognized based on the present value of the remaining lease payments, discounted using the incremental borrowing rate at the date of initial application.
The Group also applied the available practical expedients whereby it:
For the six-month period ended 30 June 2019 the effect of the application of IFRS 16 is a €19 million positive impact on the operating results and €4 million negative impact on the net income before tax after taking into account charges for depreciation of right- of – use – assets and interest expense arising from the associated liabilities.
Set out below are the new accounting policies of the Group upon adoption of IFRS 16, which have been applied from the date of initial application:
The Group recognizes right-of-use assets at the commencement date of the lease (i.e., the date the underlying asset is available for use). Right-of-use assets are measured at cost, less any accumulated depreciation and impairment losses, and adjusted for any re-measurement of lease liabilities. The cost of right-of-use assets includes the amount of lease liabilities recognized, initial direct costs incurred, and lease payments made at or before the commencement date less any lease incentives received. Unless the Group is reasonably certain to obtain ownership of the leased asset at the end of the lease term, the recognized right-of-use assets are depreciated on a straight-line basis over the shorter of its estimated useful life and the lease term. Right-of-use assets are subject to impairment.
At the commencement date of the lease, the Group recognizes lease liabilities measured at the present value of lease payments to be made over the lease term. The lease payments include fixed payments (including insubstance fixed payments) less any lease incentives receivable, variable lease payments that depend on an index or a rate, and amounts expected to be paid under residual value guarantees. The lease payments also include the exercise price of a purchase option reasonably certain to be exercised by the Group and payments of penalties for terminating a lease, if the lease term reflects the Group exercising the option to terminate. The variable lease payments that do not depend on an index or a rate are recognized as expense in the period on which the event or condition that triggers the payment occurs.
In calculating the present value of lease payments, the Group uses the incremental borrowing rate at the lease commencement date if the interest rate implicit in the lease is not readily determinable. After the commencement
date, the amount of lease liabilities is increased to reflect the accretion of interest and reduced for the lease payments made. In addition, the carrying amount of lease liabilities is re-measured if there is a modification, a change in the lease term, a change in the in-substance fixed lease payments or a change in the assessment to purchase the underlying asset. The result of this re-measurement is disclosed in a line of the right-of-use assets note as modifications.
The Group applies the short-term lease recognition exemption to its short-term leases (i.e., those leases that have a lease term of 12 months or less from the commencement date and do not contain a purchase option). It also applies the lease of low-value assets recognition exemption to leases that are considered of low value (i.e., below five thousand Euros). Lease payments on short-term leases and leases of low-value assets are recognized as expense on a straight-line basis over the lease term.
The Group determines the lease term as the non-cancellable term of the lease, together with any periods covered by an option to extend the lease if it is reasonably certain to be exercised, or any periods covered by an option to terminate the lease, if it is reasonably certain not to be exercised.
The Group has the option, under some of its leases to lease the assets for additional terms. The Group applies judgement in evaluating whether it is reasonably certain to exercise the option to renew. That is, it considers all relevant factors that create an economic incentive for it to exercise the renewal. After the commencement date, the Group reassesses the lease term if there is a significant event or change in circumstances that is within its control and affects its ability to exercise (or not to exercise) the option to renew (as a change in business strategy).
The Group has not early adopted any of the following standards, interpretations or amendments that have been issued but are not yet effective. Management is currently assessing the impact of these standards to the consolidated financial statements.
The Group's activities are primarily centred on Downstream Refining (incl. Petrochemicals) & Marketing of petroleum products; with secondary activities relating to exploration of hydrocarbons and power generation and trading. As such, the Group is exposed to a variety of financial and commodity markets' risks including foreign exchange and commodity price risk, credit risk, liquidity risk, cash flow risk and interest-rate risk. In line with international best practices and within the context of local markets and legislative framework, the Group's overall risk management policies aim at reducing possible exposure to market volatility and / or mitigating its adverse effects on the financial position of the Group to the extent possible. In general, the key factors that impact the Group's operations are summarised as follows:
Greek Macros: The upward trend of the Greek economy continued in the first quarter of 2019, with GDP growing by 1,3% compared to the corresponding period of 2018, mainly driven by higher exports of services, private sector investments, as well as increased private consumption. On the other hand, an increase in imports and a decrease in exports of goods, limited a further upward performance.
Total domestic fuels consumption in the first six months of 2019 increased by 4,5% compared to the previous year, mainly supported by significantly higher demand for heating gasoil, which is attributed to lower temperatures during the first quarter of the year. Net demand for Motor fuels decreased by 1%, driven by lower gasoline demand (-1,9%) and marginally lower auto diesel consumption (-0,3%).
However, the Greek economy still faces a number of significant challenges, such as the relatively low growth rates and the lower than the investment class Greek government's credit rating. At the same time, there are significant risks and uncertainties coming from the external environment, such as slowdown in global economic activity due to growing trade protectionism and geopolitical tensions. Management continually assesses the situation and its possible future impact to ensure that all necessary actions and measures are taken in order to minimize the impact on the Group's Greek operations.
United Kingdom's exit from the European Union: The Group is sourcing funds from international debt capital markets, through Eurobonds, issued by its London based subsidiary, Hellenic Petroleum Finance plc, listed in the Luxembourg stock exchange, for the optimal management of its debt liabilities. It is uncertain, how a potential exit of the UK from the EU, especially if that happens without an agreement (no deal Brexit), will affect existing HPF Eurobonds, as well as the Group's funding from international debt capital markets. The Group is closely following relevant developments and assessing alternatives in order to maintain its ability to source funding through the international debt capital markets.
Currency: The Group's business is naturally hedged against a functional currency risk. All petroleum industry transactions are referenced to international benchmark quotes for crude oil and oil products in USD. All international purchases and sales of crude oil and products are conducted in USD and all sales into local markets are either in USD prices or converted to local currency for accounting and settlement reasons using the USD reference on the date of the transaction.
Prices: Commodity price risk management is supervised by a Risk Management Committee, which includes Finance and Trading departments' Senior Management. Non-commodity price risk management is carried out by the Finance Department under policies approved by the Board of Directors. The Finance Department identifies and evaluates financial risks in close co-operation with the Group's operating units.
Securing continuous crude oil supplies: During the last 2 years crude oil reference prices started recovering, following a 3-year period of contraction (June 2014 – June 2017), averaging \$66/bbl in the first six months of 2019. Nonetheless, the cost of crude, for both sweet and especially sour grades, which represent the key source of feedstock for complex refiners like Hellenic Petroleum, remains at reasonable levels, maintaining the competitive position of Med refiners vs. their global peers. Concerning the USA's decision for the re-imposition of the nuclear-related sanctions against Iran, Hellenic Petroleum has successfully managed to replace the Iranian oil supply with other alternatives in the region, without any significant effect in the continuity and cost of its operations (Note 19).
Financing of operations: Given financial market developments since 2011, the key priorities of the Group have been the management of the 'Assets and Liabilities' maturity profile, funding in accordance with its strategic investment plan and liquidity risk for operations. As a result of these key priority initiatives and in line with its medium-term financing plan, the Group has maintained a mix of long term, medium term and short term credit facilities by taking
into consideration bank and debt capital markets' credit capacity as well as cash flow planning and commercial requirements. Approximately 72% of total debt is financed by medium to long term committed credit lines while the remaining debt is being financed by short term working capital credit facilities. Further details of the relevant loans and refinancing are provided in Note 18, "Interest bearing loans and borrowings".
Capital management: Another key priority of the Group has been the management of its Assets. Overall the Group has around €4,0 billion of capital employed which is driven from working capital, investment in fixed assets and its investment in the DEPA Group. Current assets are mainly funded with current liabilities (incl. short term bank debt) which are used to finance working capital (inventories and receivables). As a result of the implementation of the Group's investment plan during the period 2007-2012 and the introduction of IFRS 16 from 1 January 2019, net debt level has increased as of 30 June 2019 to 40% of total capital employed while the remaining 60% is financed through shareholders equity. The Group has started reducing its net debt levels through utilization of the incremental operating cash flows, post completion and operation of the new Elefsina refinery. This has led to lower Debt to Equity ratio, better matched Asset and Liability maturity profiles as well as lower financing costs (Note 18).
The interim condensed consolidated financial statements do not include all financial risk management information and disclosures that are required in the annual consolidated financial statements and should be read in conjunction with the Group's annual consolidated financial statements as at 31 December 2018.
There have been no changes in the risk management or in any risk management policies since 31 December 2018.
The table below analyses financial instruments carried at fair value, categorised within the fair value hierarchy based on the lowest level input that is significant to the fair value measurement as a whole. The different levels are defined as follows:
The following table presents the Group's assets and liabilities that are measured at fair value at 30 June 2019:
| Total | |||
|---|---|---|---|
| Level 1 | Level 2 | Level 3 | balance |
| 2.107 | |||
| 1.566 | |||
| 1.566 | 2.107 | - | 3.673 |
| 7.034 | |||
| 7.034 | |||
| - 1.566 - - |
2.107 - 7.034 7.034 |
- - - - |
The following table presents the Group's assets and liabilities that are measured at fair value at 31 December 2018:
(All amounts in Euro thousands unless otherwise stated)
| Level 1 | Level 2 | Level 3 | Total balance |
|
|---|---|---|---|---|
| Assets | ||||
| Investment in equity instruments | 634 | - | - | 634 |
| 634 | - | - | 634 | |
| Liabilities | ||||
| Derivatives used for hedging | - | 16.387 | - | 16.387 |
| - | 16.387 | - | 16.387 |
The fair value of financial instruments traded in active markets is based on quoted market prices at the balance sheet date. A market is regarded as active if quoted prices are readily and regularly available from an exchange, dealer, broker, industry Group, pricing service, or regulatory agency. These financial instruments are included in level 1.
The fair value of financial instruments that are not traded in an active market (for example, over-the-counter derivatives) is determined by using valuation techniques. These valuation techniques maximise the use of observable market data where it is available and rely as little as possible on entity specific estimates. If all significant inputs required to fair value an instrument are observable, the instrument is included in level 2.
If one or more of the significant inputs are not based on observable market data, the instrument is included in level 3.
Specific valuation techniques used to value financial instruments include:
There were no changes in valuation techniques during the period. There were no transfers between levels during the period.
The fair value of Euro denominated Eurobonds as at 30 June 2019 was €803 million (31 December 2018: €797 million), compared to its book value of €767 million (31 December 2018: €765 million). The fair value of the remaining borrowings approximates their carrying value.
The fair value of the following financial assets and liabilities approximate their carrying amount due to their shortterm nature:
All critical operating decisions, are made by the Group's Executive Committee, which reviews the Group's internal reporting in order to assess performance and allocate resources. Management has determined the operating segments based on these reports. The committee assesses performance taking into account a number of measures which may vary depending on the nature and evolution of a business segment by taking into account the risk profile, cash flow, product and market considerations. Information provided to the committee is measured in a manner consistent with that of the financial statements.
(All amounts in Euro thousands unless otherwise stated)
Financial information regarding the Group's operating segments for the six-month period ended 30 June 2019 is presented below:
| For the six month period ended 30 June 2019 | |||||||
|---|---|---|---|---|---|---|---|
| Refining | Marketing | Exploration & | Production Petro-chemicals Gas & Power | Other | Total | ||
| Gross Sales | 3.940.101 | 1.521.272 | - | 158.657 | 1.809 | 6.908 | 5.628.746 |
| Inter-segmental Sales | (1.162.303) | (3.916) | - | - | (11) | (5.887) | (1.172.117) |
| Revenue from contracts with customers | 2.777.798 | 1.517.356 | - | 158.657 | 1.798 | 1.021 | 4.456.629 |
| EBITDA | 215.714 | 54.565 | (2.776) | 52.906 | 1.249 | 1.244 | 322.902 |
| Depreciation & Amortisation (PPE & Intangibles) | (73.464) | (19.856) | (250) | (2.270) | (549) | (317) | (96.706) |
| Depreciation of Right-of-Use assets (*) | (3.306) | (15.598) | (16) | (54) | (5) | 461 | (18.517) |
| Operating profit / (loss) | 138.944 | 19.111 | (3.042) | 50.582 | 695 | 1.388 | 207.679 |
| Currency exchange gains/ (losses) | 1.025 | (281) | (1) | - | - | - | 743 |
| Share of profit/(loss) of investments in associates & joint ventures | 1.012 | 195 | - | - | 13.233 | 5 | 14.445 |
| Finance (expense)/income - net | (27.502) | (7.513) | - | 25 | (175) | (28.324) | (63.489) |
| Lease finance cost (*) | (464) | (4.284) | (2) | (4) | (2) | 50 | (4.705) |
| Profit / (loss) before income tax | 113.016 | 7.228 | (3.045) | 50.604 | 13.751 | (26.881) | 154.674 |
| Income tax expense | (33.313) | ||||||
| Profit for the period | 121.361 | ||||||
| Loss attributable to non-controlling interests | (40) | ||||||
| Profit for the period attributable to the owners of the parent | 121.321 |
(*) Comparability to figures as of 30 June 2018 is affected due to the adoption of IFRS 16 as of 1 January 2019 (Note 2).
Financial information regarding the Group's operating segments for the six-month period ended 30 June 2018 is presented below:
| For the six month period ended 30 June 2018 |
|---|
| --------------------------------------------- |
| Exploration & | |||||||
|---|---|---|---|---|---|---|---|
| Refining | Marketing | Production Petro-chemicals Gas & Power | Other | Total | |||
| Gross Sales | 4.181.290 | 1.456.377 | - | 152.678 | 1.309 | 6.222 | 5.797.876 |
| Inter-segmental Sales | (1.121.995) | (3.893) | - | - | (4) | (5.075) | (1.130.967) |
| Revenue from contracts with customers | 3.059.295 | 1.452.484 | - | 152.678 | 1.305 | 1.147 | 4.666.909 |
| EBITDA | 387.796 | 37.626 | (3.637) | 52.840 | 977 | (2.589) | 473.013 |
| Depreciation & Amortisation (PPE & Intangibles) | (69.859) | (20.537) | (343) | (2.155) | (353) | (403) | (93.650) |
| Operating profit / (loss) | 317.937 | 17.089 | (3.980) | 50.685 | 624 | (2.992) | 379.363 |
| Currency exchange gains/ (losses) | 4.229 | 300 | (1) | - | - | - | 4.528 |
| Share of profit of investments in associates & joint ventures | (133) | 289 | - | - | 14.928 | (1) | 15.083 |
| Finance (expense)/income - net | (49.714) | (8.805) | - | 3 | (31) | (17.469) | (76.016) |
| Profit / (loss) before income tax | 272.319 | 8.873 | (3.981) | 50.688 | 15.521 | (20.462) | 322.958 |
| Income tax expense | (97.785) | ||||||
| Profit for the period | 225.173 | ||||||
| Profit attributable to non-controlling interests | (1.560) | ||||||
| Profit for the period attributable to the owners of the parent | 223.613 |
(All amounts in Euro thousands unless otherwise stated)
Inter-segment sales primarily relate to sales from the refining segment to other operating segments.
"Other Segments" include Group entities which provide treasury, consulting and engineering services.
There were no changes in the basis of segmentation or in the basis of measurement of segment profit or loss, as compared to the consolidated annual financial statements for the year ended 31 December 2018.
There has been no material change in the definition of segments or the segmental analysis of total assets or total liabilities from the amounts disclosed in the consolidated annual financial statements for the year ended 31 December 2018.
An analysis of the Group's revenue from contracts with customers by type of market (domestic, aviation & bunkering, exports and international activities) and business unit is presented below:
| For the six month period ended 30 June 2019 | |||||||
|---|---|---|---|---|---|---|---|
| Exploration & Gas & |
|||||||
| Revenue from contracts with customers | Refining Marketing | Production | Petro-chemicals | Power | Other | Total | |
| Domestic | 558.868 | 808.219 | - | 56.640 | 1.798 | 435 | 1.425.959 |
| Aviation & Bunkering | 287.174 | 301.690 | - | - | - | - | 588.865 |
| Exports | 1.726.296 | 10.410 | - | 102.017 | - | 223 | 1.838.946 |
| International activities | 205.459 | 397.037 | - | - | - | 363 | 602.859 |
| Total | 2.777.797 | 1.517.356 | - | 158.657 | 1.798 | 1.021 | 4.456.629 |
| For the six month period ended 30 June 2018 | ||||||||
|---|---|---|---|---|---|---|---|---|
| Exploration & | Gas & | |||||||
| Revenue from contracts with customers | Refining Marketing | Production | Petro-chemicals | Power | Other | Total | ||
| Domestic | 544.956 | 753.493 | - | 58.874 | 1.305 | 1.040 | 1.359.668 | |
| Aviation & Bunkering | 241.396 | 312.604 | - | - | - | - | 553.999 | |
| Exports | 2.076.052 | 12.603 | - | 93.804 | - | 107 | 2.182.566 | |
| International activities | 196.891 | 373.784 | - | - | - | - | 570.675 | |
| Total | 3.059.295 | 1.452.484 | - | 152.678 | 1.305 | 1.147 | 4.666.909 |
| For the six month period ended | For the three month period ended | ||||
|---|---|---|---|---|---|
| 30 June 2019 | 30 June 2018 | 30 June 2019 | 30 June 2018 | ||
| Other operating income | |||||
| Income from Grants | 589 | 392 | 394 | 196 | |
| Services to 3rd Parties - net | 2.335 | 1.988 | 1.533 | 927 | |
| Rental income - net | 4.208 | 3.800 | 2.035 | 1.799 | |
| Insurance compensation | 269 | 1.145 | 4 | 886 | |
| Total other operating income -net | 7.401 | 7.325 | 3.966 | 3.808 | |
| Other gains/(losses) | |||||
| Profit from the sale of PPE - net | (19) | 80 | (141) | (5) | |
| Amortisation of long-term contracts costs | 8 | (2.784) | (236) | (1.807) | |
| Voluntary retirement scheme cost | - | (323) | - | (152) | |
| Impairment of assets (Notes 10 & 12) | (745) | - | (5) | - | |
| Other operating expenses - net | 6.435 | 348 | 6.580 | 779 | |
| Total other gains/(losses) | 5.679 | (2.679) | 6.198 | (1.185) | |
| Total other operating income / (expenses) and other gains/(losses) - net | 13.080 | 4.646 | 10.164 | 2.623 |
Other operating income / (expenses), include income or expenses which do not relate to the trading activities of the Group.
Foreign currency exchange gains of €0,7 million reported for the six-month period ended 30 June 2019 , mainly relate to unrealized gains arising from the valuation of bank accounts denominated in foreign currency (mostly USD) as well as unrealized exchange gains arising from the valuation of borrowings denominated in foreign currency. The corresponding amount for the for the six-month period ended 30 June 2018 was a gain of €4,5 million.
The amounts represent the Group's share of the net profit / (losses) from associated companies and joint ventures accounted for on an equity accounting basis, which are analysed as follows:
| For the six month period ended | For the three month period ended | ||||
|---|---|---|---|---|---|
| 30 June 2019 | 30 June 2018 | 30 June 2019 | 30 June 2018 | ||
| Public Natural Gas Corporation of Greece (DEPA) | 16.856 | 20.977 | 245 | 4.325 | |
| ELPEDISON B.V. | (3.623) | (6.049) | (4.285) | (4.181) | |
| DMEP | 719 | (425) | (11) | 553 | |
| Other associates | 493 | 580 | 405 | 491 | |
| Total | 14.445 | 15.083 | (3.646) | 1.188 |
The Group consolidates the DEPA Group using the equity method of accounting and the carrying value of the investment in the consolidated financial statements reflects HELPE's 35% share of the net asset value of the DEPA group which as at 30 June 2019 amounts to €365 million (31 December 2018: €348 million). The cost of investment in DEPA in the separate financial statements of HELPE S.A is €237 million.
The tax (charge) / credit relating to components of comprehensive income, is as follows:
| For the six month period | For the three month period ended | ||||
|---|---|---|---|---|---|
| 30 June 2019 | 30 June 2018 | 30 June 2019 | 30 June 2018 | ||
| Current tax | (19.861) | (42.987) | (6.848) | (41.683) | |
| Prior year tax | 5.183 | 5.107 | 4.873 | (1.175) | |
| Tax on reserves | 0 | (11.927) | 0 | (11.927) | |
| Deferred tax | (18.635) | (47.978) | (13.906) | (24.984) | |
| Total expense | (33.313) | (97.785) | (15.881) | (79.769) |
The corporate income tax rate of legal entities in Greece is 28% for 2019 (2018: 29%). According to article 23 of Law 4579/2018, the corporate income tax rate in Greece, currently 28%, is to be reduced as follows: 27% in FY 2020, 26% in FY 2021 and 25% in FY 2022 onwards.
In accordance with the applicable tax provisions, tax audits in Group companies are conducted as follows:
Effective for fiscal years ending 31 December 2011 onwards, Greek companies meeting certain criteria can obtain an "Annual Tax Compliance Report" as provided for by par. 5, article 82 of L.2238/1994 and article 65A of L. 4174/2013, as of 2014, from their statutory auditor in respect of compliance with tax law. The issuance of a Tax Compliance Report under certain conditions, substitutes the full tax audit by the tax authorities, however the tax authorities reserve the right of future tax audit.
All Group companies based in Greece have received unqualified Tax Compliance Reports by their respective statutory auditor for fiscal years up to 2017 (inclusive). The tax audit for the financial year 2018 is in progress, the issuance of Tax Compliance Reports is expected to be finalized within the fourth quarter of 2019 and management expects them to be unqualified for all respective Group companies.
Income tax years of the parent company and its most significant subsidiaries audited by the tax authorities are set out below:
| Company name | Financial years ended (up to & including) |
|
|---|---|---|
| HELLENIC PETROLEUM SA | 2011 | |
| EKO SA | 2010 | |
| HELLENIC FUELS & LUBRICANTS SA (former HELLENIC FUELS SA) | 2011 |
As explained also in Note 23 and notwithstanding the possibility of future tax audits, the Group's management believes that no additional material liability will arise as a result of unaudited tax years over and above the tax liabilities and provisions recognised in the condensed consolidated financial statements as of 30 June 2019 (Note 23).
Basic earnings per share are calculated by dividing the net profit attributable to equity holders of the Company by the weighted average number of ordinary shares in issue during the period, excluding the weighted average number of treasury shares (Note 16). As of 31 December 2018 and 30 June 2019, all share options had either been exercised or lapsed and there were no treasury shares. Diluted earnings per share equal basic earnings per share.
| For the six month period ended 30 June 2019 |
30 June 2018 | For the three month period ended 30 June 2019 |
30 June 2018 | |
|---|---|---|---|---|
| Earnings per share attributable to the Company Shareholders (expressed in Euro per share): Net income attributable to ordinary shares |
0,40 | 0,73 | 0,24 | 0,49 |
| (Euro in thousands) | 121.321 | 223.613 | 74.205 | 149.341 |
| Weighted average number of ordinary shares | 305.635.185 | 305.621.912 | 305.635.185 | 305.632.718 |
| Land | Buildings | Plant & Machinery |
Transportation means |
Furniture and fixtures |
Assets Under Con-struction |
Total | |
|---|---|---|---|---|---|---|---|
| Cost | |||||||
| As at 1 January 2018 | 312.868 | 909.409 | 4.708.733 | 96.556 | 181.388 | 102.131 | 6.311.085 |
| Additions | 1.915 | 3.504 | 6.282 | 1.551 | 3.539 | 40.817 | 57.608 |
| Capitalised projects | 1.231 | 5.034 | 38.704 | 54 | 356 | (45.379) | - |
| Disposals | (71) | (14) | (121) | (144) | (41) | - | (391) |
| Impairment/write off | (18) | (167) | (84) | (2) | (15) | (916) | (1.202) |
| Currency translation effects | 89 | 305 | 235 | - | 14 | 2 | 645 |
| Transfers and other movements | - | (68) | 2.927 | - | - | (572) | 2.287 |
| As at 30 June 2018 | 316.014 | 918.003 | 4.756.676 | 98.015 | 185.241 | 96.083 | 6.370.032 |
| Accumulated Depreciation | |||||||
| As at 1 January 2018 | - | 467.548 | 2.319.571 | 61.948 | 150.125 | - | 2.999.192 |
| Charge for the period | - | 14.319 | 69.044 | 2.091 | 4.156 | - | 89.610 |
| Disposals | - | (7) | (116) | (142) | (41) | - | (306) |
| Currency translation effects | - | 201 | 270 | (1) | 15 | - | 485 |
| Transfers and other movements | - | (68) | 68 | - | - | - | - |
| As at 30 June 2018 | - | 481.993 | 2.388.837 | 63.896 | 154.255 | - | 3.088.981 |
| Net Book Value at 30 June 2018 | 316.014 | 436.010 | 2.367.839 | 34.119 | 30.986 | 96.083 | 3.281.051 |
| Cost | |||||||
| As at 1 January 2019 | 314.960 | 918.298 | 4.820.343 | 92.319 | 193.750 | 92.143 | 6.431.813 |
| Additions | 1.227 | 908 | 7.851 | 49 | 3.617 | 62.960 | 76.612 |
| Capitalised projects | - | 3.511 | 23.905 | 65 | 467 | (27.948) | - |
| Disposals | (12) | (15) | (7.895) | (75) | (1.198) | - | (9.195) |
| Impairment/write off | - | (1.056) | (666) | (1) | (198) | (678) | (2.599) |
| Currency translation effects | 49 | (2) | (136) | (1) | (6) | (36) | (132) |
| Transfers and other movements | (4.943) | (2.801) | (839) | 2.524 | (866) | (4.168) | (11.093) |
| As at 30 June 2019 | 311.281 | 918.843 | 4.842.563 | 94.880 | 195.566 | 122.273 | 6.485.406 |
| Accumulated Depreciation | |||||||
| As at 1 January 2019 | - | 489.551 | 2.452.564 | 63.222 | 157.548 | - | 3.162.885 |
| Charge for the period | - | 13.894 | 72.570 | 1.637 | 4.559 | - | 92.660 |
| Disposals | - | (12) | (7.599) | (75) | (1.145) | - | (8.831) |
| Impairment/write off | - | (1.013) | (658) | - | (198) | - | (1.869) |
| Currency translation effects | - | (40) | (116) | (2) | (6) | - | (164) |
| Transfers and other movements | - | (1.809) | (734) | 886 | (709) | - | (2.366) |
| As at 30 June 2019 | - | 500.571 | 2.516.027 | 65.668 | 160.049 | - | 3.242.315 |
| Net Book Value at 30 June 2019 | 311.281 | 418.272 | 2.326.536 | 29.212 | 35.517 | 122.273 | 3.243.091 |
'Transfers and other movements' primarily comprise the transfer of finance leases balances (Cost of € 10.4 million and Accumulated Depreciation of € 4.1 million) to right-of-use assets based on the implementation of the IFRS 16 as from 1 January 2019. Furthermore, 'Transfers and other movements' also include the transfer of computer software development costs (Cost of € 2.6 million) to intangible assets (Note 12) and the transfer of spare parts for the refinery units between inventories and fixed assets.
| Petrol station properties |
Commercial Properties |
Plant & Machinery |
Motor Vehicles |
Total | |
|---|---|---|---|---|---|
| Cost | |||||
| As at 1 January 2019 | 189.950 | 22.419 | 6.325 | 6.275 | 224.969 |
| Additions | 8.007 | 73 | 144 | 1.695 | 9.920 |
| Derecognition | (6) | - | - | (18) | (24) |
| Modification | 6.955 | 46 | 10 | 1.177 | 8.188 |
| Currency translation effects | 12 | - | - | (5) | 7 |
| As at 30 June 2019 | 204.919 | 22.538 | 6.479 | 9.124 | 243.060 |
| Accumulated Depreciation | |||||
| As at 1 January 2019 | 4.094 | - | - | - | 4.094 |
| Charge for the period | 13.225 | 2.950 | 564 | 1.781 | 18.519 |
| As at 30 June 2019 | 17.319 | 2.950 | 564 | 1.781 | 22.613 |
| Net Book Value at 30 June 2019 | 187.600 | 19.588 | 5.915 | 7.343 | 220.447 |
(All amounts in Euro thousands unless otherwise stated)
| Goodwill | Retail Service Station Usage Rights |
Computer software |
Licences & Rights |
Other | Total | |
|---|---|---|---|---|---|---|
| Cost | ||||||
| As at 1 January 2018 | 133.914 | 51.241 | 111.527 | 38.075 | 74.603 | 409.360 |
| Additions | - | 310 | 335 | 3.551 | - | 4.196 |
| Currency translation effects | - | - | 4 | - | 15 | 19 |
| Other movements | - | - | 572 | - | - | 572 |
| As at 30 June 2018 | 133.914 | 51.551 | 112.438 | 41.626 | 74.618 | 414.147 |
| Accumulated Amortisation | ||||||
| As at 1 January 2018 | 71.829 | 34.834 | 101.407 | 31.224 | 64.382 | 303.676 |
| Charge for the period | - | 1.236 | 2.283 | 521 | - | 4.040 |
| Impairment/ write offs | - | - | - | 295 | - | 295 |
| Currency translation effects | - | - | 1 | - | - | 1 |
| Other movements | - | - | 72 | (72) | - | - |
| As at 30 June 2018 | 71.829 | 36.070 | 103.763 | 31.968 | 64.382 | 308.012 |
| Net Book Value at 30 June 2018 | 62.085 | 15.481 | 8.675 | 9.658 | 10.236 | 106.135 |
| Cost | ||||||
| As at 1 January 2019 | 133.914 | 53.858 | 114.992 | 38.807 | 74.806 | 416.377 |
| Additions | 4.674 | 320 | 576 | 26 | 52 | 5.648 |
| Disposals | - | (39) | (51) | - | - | (90) |
| Currency translation effects | - | - | 1 | (2) | 10 | 9 |
| Other movements As at 30 June 2019 |
- 138.588 |
- 54.139 |
2.615 118.133 |
5 38.836 |
- 74.868 |
2.620 424.564 |
| Accumulated Amortisation | ||||||
| As at 1 January 2019 | 71.829 | 37.701 | 107.180 | 29.689 | 64.361 | 310.760 |
| Charge for the period | - | 1.091 | 2.432 | 299 | 223 | 4.046 |
| Impairment | - | - | - | 15 | - | 15 |
| Disposals | - | (20) | (51) | - | - | (71) |
| Currency translation effects | - | - | (1) | (1) | - | (2) |
| Other movements | - | - | - | 3 | - | 3 |
| As at 30 June 2019 | 71.829 | 38.772 | 109.561 | 30.006 | 64.584 | 314.751 |
| Net Book Value at 30 June 2019 | 66.759 | 15.367 | 8.573 | 8.830 | 10.284 | 109.813 |
'Licenses and Rights' include net exploration license costs relating to the exploration & production hydrocarbons' concessions in Greece. 'Other movements' in computer software include the transfer of computer software development costs from assets under construction to intangible assets (Note 10).
| As at | |||
|---|---|---|---|
| 30 June 2019 | 31 December 2018 | ||
| 327.415 | 328.482 | ||
| 608.313 | 572.461 | ||
| 21.292 | 24.400 | ||
| 99.168 | 97.518 | ||
| (31.029) | (29.830) | ||
| 1.025.159 | 993.031 | ||
The cost of inventories recognised as an expense and included in Cost of sales amounted to €3,6 billion (30 June 2018: €3,7 billion). As at 30 June 2019, the Group wrote down inventories to their net realisable value, recording a loss of € 4,7 million (30 June 2018: loss of €1,1 million included in Cost of Sales in the statement of comprehensive income).
Under IEA and EU regulations, Greece is obliged to hold crude oil and refined product stocks in order to fulfil the EU requirement for compulsory Stock obligations (90 days stock directive), as legislated by Greek Law 3054/2002. This responsibility is passed on to all companies, including Hellenic Petroleum S.A., which import and sell in the domestic market and who have the responsibility to maintain and finance the appropriate stock levels. Such stocks are part of the operating stocks and are valued on the same basis.
| As at | |||
|---|---|---|---|
| 30 June 2019 | 31 December 2018 | ||
| Trade receivables | 750.733 | 756.135 | |
| - Less: Provision for impairment of receivables | (244.351) | (258.333) | |
| Trade receivables net | 506.382 | 497.802 | |
| Other receivables | 364.323 | 338.857 | |
| - Less: Provision for impairment of receivables | (43.058) | (42.304) | |
| Other receivables net | 321.265 | 296.553 | |
| Deferred charges and prepayments | 24.579 | 28.450 | |
| Total | 852.226 | 822.805 |
As part of its working capital management the Group utilises factoring facilities to accelerate the collection of cash from its customers in Greece. Non-recourse factoring, is excluded from balances shown above, since all risks and rewards of the relevant invoices have been transferred to the factoring institution.
Other receivables include balances in respect of advances to suppliers, advances to personnel, VAT claimed, income taxes withheld, and taxes paid as a result of taxes assessed by the tax authorities following tax audits of previous years and for which the Company has started legal proceedings and disputed the relevant amounts. The Group expects to recover these amounts but the the timing of the finalization of these disputes cannot be estimated and the Group has classified the amounts as current assets. This balance as at 30 June 2019 also includes an amount of €54 million (31 December 2018: €54 million) of VAT approved refunds which has been withheld by the customs office due to a dispute relating to stock shortages. The Group has filed a specific legal objection and claim against this action and expects to fully recover this amount following the conclusion of the relevant legal proceedings (Note 23). The Group recognized impairment losses on trade and other receivables, included in the statement of comprehensive income, amounting to € 4,1 million and € 5,3 million for the six months ended 30 June 2019 and 2018, respectively.
| As at | |||
|---|---|---|---|
| 30 June 2019 | 31 December 2018 | ||
| Cash at Bank and in Hand | 1.319.688 | 1.275.159 | |
| Cash and Cash Equivalents | 1.319.688 | 1.275.159 (*) |
(*) Restated balance. In current period the Group reclassified an amount of 1,2 million from restricted cash to trade and other receivables. The same reclassification for the same amount was performed for the comparative figure.
The balance of US Dollars included in Cash at bank as at 30 June 2019 was \$ 653 million (euro equivalent €574 million). The respective amount for the period ended 31 December 2018 was \$ 891 million (euro equivalent €779 million).
(All amounts in Euro thousands unless otherwise stated)
| Number of Shares (authorised and issued) |
Share Capital |
Share premium |
Total | |
|---|---|---|---|---|
| As at 1 January & 31 December 2018 | 305.635.185 | 666.285 | 353.796 | 1.020.081 |
| As at 30 June 2019 | 305.635.185 | 666.285 | 353.796 | 1.020.081 |
All ordinary shares were authorised, issued and fully paid. The nominal value of each ordinary share is €2,18 (31 December 2018: €2,18).
During the Annual General Meeting (AGM) of Hellenic Petroleum S.A. held on 25 May 2005, a share option scheme was approved, with the intention of linking the number of share options granted to Μanagement with the results and performance of the Company. Subsequent AGMs have approved and granted the share options. At the 2014 and 2015 AGM's, the shareholders approved several changes to the share option program incorporating recent tax changes, without altering the net effect in terms of benefit to the participants.
As of 31 December 2018, all share options were either exercised or lapsed.
| As at | |||||
|---|---|---|---|---|---|
| 30 June 2019 | 31 December 2018 | ||||
| Average | Average | ||||
| Exercise Price | Exercise Price | ||||
| in € per share | Options | in € per share | Options | ||
| Balance at the beginning of the period (1 January) | - | - | 4,52 | 185.633 | |
| Exercised | - | - | 4,52 | (172.383) | |
| Lapsed | - | - | 4,52 | (13.250) | |
| Balance at the end of the period | - | - | - | - |
| Statutory reserve |
Special reserves |
Hedging reserve |
Share-based payment reserve |
Tax-free & Incentive Law reserves |
Other Reserves | Treasury Shares |
Total | |
|---|---|---|---|---|---|---|---|---|
| Balance at 31 December 2017 as originally presented | 118.668 | 86.495 | 8.175 | 94 | 164.982 | (19.827) | (531) | 358.056 |
| Change in accounting policy (IFRS 9) | - | - | - | - | - | 166 | - | 166 |
| Restated total equity as at 1 January 2018 | 118.668 | 86.495 | 8.175 | 94 | 164.982 | (19.661) | (531) | 358.222 |
| Changes in the fair value of equity instruments | - | - | - | - | - | (444) | - | (444) |
| Fair value gains on cash flow hedges | - | - | 16.256 | - | - | - | - | 16.256 |
| Currency translation differences and other movements | - | - | - | - | - | (353) | - | (353) |
| Recycling of losses on hedges through comprehensive income | - | - | (14.920) | - | - | - | - | (14.920) |
| Share-based payments | - | - | - | (73) | - | - | - | (73) |
| Acquisition of treasury shares | - | - | - | - | - | - | (511) | (511) |
| Issue of treasury shares to employees | - | - | - | - | - | - | 1.042 | 1.042 |
| Transfer of grant received to tax free reserves | - | - | - | - | 80 | - | - | 80 |
| Transfers of tax on reserves distributed to retained earnings | - | - | - | - | (11.927) | - | - | (11.927) |
| Dividends | - | - | - | - | (76.408) | - | - | (76.408) |
| Balance at 30 June 2018 | 118.668 | 86.495 | 9.511 | 21 | 76.727 | (20.458) | - | 270.964 |
| Balance at 1 January 2019 | 144.838 | 86.495 | (11.751) | 1 | 71.335 | (32.391) | - | 258.527 |
| Changes in the fair value of equity instruments | - | - | - | - | - | 691 | - | 691 |
| Recycling of loss on hedges through comprehensive income | - | - | 1.501 | - | - | - | - | 1.501 |
| Actuarial losses on defined benefit pension plans | - | - | - | - | - | (56) | - | (56) |
| Fair value gains on cash flow hedges | - | - | 5.186 | - | - | - | - | 5.186 |
| Currency translation differences and other movements | - | - | - | - | - | 81 | - | 81 |
| Share of other comprehensive loss of associates | - | - | - | - | - | (41) | (41) | |
| As at 30 June 2019 | 144.838 | 86.495 | (5.064) | 1 | 71.335 | (31.716) | - | 265.889 |
(All amounts in Euro thousands unless otherwise stated)
Under Greek law, corporations are required to transfer a minimum of 5% of their annual net profit as reflected in their statutory books to a statutory reserve until such reserve equals one third of outstanding share capital. This reserve cannot be distributed during the existence of the corporation but can be used to offset accumulated losses.
Special reserves primarily relate to reserves arising from tax revaluations which have been included in the holding company accounts in accordance with the relevant legislation in prior years.
These reserves relate to retained earnings that have not been taxed with the prevailing corporate income tax rate as allowed by Greek law under various statutes and include reserves relating to investments under incentive laws. These reserves will become liable to tax at the rate prevailing at the time of distribution to shareholders or conversion to share capital under certain conditions.
The hedging reserve is used to record gains or losses on derivatives that are designated and qualify as cash flow hedges and that are recognised in other comprehensive income. Amounts are reclassified to profit or loss when the associated hedged transaction affects profit or loss.
Other reserves are almost entirely comprised of actuarial losses.
Other reserves include:
Treasury shares were held regarding the Share Option Plan. Treasury shares are recognised on a first-in-first out method.
| As at | |||
|---|---|---|---|
| 30 June 2019 | 31 December 2018 | ||
| Non-current interest bearing loans and borrowings | |||
| Bank borrowings | 1.159.415 | 1.178.075 | |
| Eurobonds | 447.192 | 446.715 | |
| Finance leases | - | 2.381 | |
| Total non-current interest bearing loans and borrowings | 1.606.607 | 1.627.171 | |
| Current interest bearing loans and borrowings | |||
| Short term bank borrowings | 748.659 | 745.278 | |
| Eurobonds | 319.716 | 318.386 | |
| Current portion of long-term bank borrowings | 44.444 | 44.444 | |
| Finance leases - current portion | - | 677 | |
| Total current interest bearing loans and borrowings | 1.112.819 | 1.108.785 | |
| Total interest bearing loans and borrowings | 2.719.426 | 2.735.956 | |
(All amounts in Euro thousands unless otherwise stated)
The Group has centralized treasury operations which coordinate and control the funding and cash management activities of all group companies. Within this framework, Hellenic Petroleum Finance plc (HPF) was established in November 2005 in the U.K. as a wholly-owned subsidiary of Hellenic Petroleum S.A. to act as the central treasury vehicle of the Hellenic Petroleum Group.
Βorrowings of the Group by maturity as at 30 June 2019 and 31 December 2018 are summarised in the table below (amounts in € million):
| Balance as at | Balance as at | |||
|---|---|---|---|---|
| Company Maturity | 30 June 2019 | 31 December 2018 | ||
| 1. Bond loan € 400 million | HP SA | Jun 2023 | 393 | 392 |
| 2. Bond loan € 400 million | HP SA | Νοv 2020 | 223 | 223 |
| 3. Bond loan € 300 million | HP SA | Feb 2021 | 298 | 297 |
| 4. Bond loan \$ 250 million | HP SA | Jun 2021 | 156 | 155 |
| 5. European Investment Bank ("EIB") Term loan | HP SA | Jun 2022 | 133 | 156 |
| 6. Eurobond €325m | HPF Plc | Jul 2019 | 320 | 318 |
| 7. Eurobond €450m | HPF Plc | Oct 2021 | 447 | 447 |
| 8. Bilateral lines | Various | Various | 749 | 745 |
| 9. Finance leases | Various | Various | - | 3 |
| Total | 2.719 | 2.736 |
No loans were in default as at 30 June 2019 (none as at 31 December 2018).
Significant movements in borrowings for the six-month period ended 30 June 2019 are as follows:
Total repayments on both loans up to 30 June 2019 amounted to € 267 million (€22 million paid during 2019).
In July 2014 the Group issued a €325 million five-year Eurobond, with a 5,25% annual coupon, maturing in July 2019. The Notes, which were issued by Hellenic Petroleum Finance Plc and are guaranteed by Hellenic Petroleum S.A., are listed on the Luxembourg Stock Exchange. In early July 2019 Hellenic Petroleum Finance repaid the outstanding amount €319.8 million of the €325 Eurobond upon maturity.
The Group companies have credit facilities with various banks to finance general corporate needs which are being renewed in accordance with the Group's finance needs. The facilities are mainly comprised of short-term loans of the parent company. During the first quarter of 2019, the Group achieved significant improvements in cost, which were further improved in the second quarter of 2019.
From 1 January 2019, following the adoption of IFRS 16, liabilities relating to finance leases, previously included within borrowings, are now presented within lease liabilities.
No other significant movements occurred in borrowings during the six-month period ended 30 June 2019.
Certain medium-term credit facility agreements that the Group has concluded, include financial covenants, mainly for the maintenance of certain ratios such as: "Consolidated Net Debt/ Consolidated Adjusted EBITDA", "Consolidated Adjusted EBITDA/ Consolidated Net Interest" and "Consolidated Net Debt/ Consolidated Net Worth". Management monitors the performance of the Group to ensure compliance with the above covenants.
| As at | ||||
|---|---|---|---|---|
| 30 June 2019 | 31 December 2018 | |||
| Trade payables | 1.131.134 | 1.137.603 | ||
| Accrued expenses | 146.759 | 138.022 | ||
| Other payables | 52.634 | 73.528 | ||
| Total | 1.330.527 | 1.349.153 |
Trade payables comprise amounts payable or accrued in respect of supplies of crude oil, products, and services.
Trade payables, as at 30 June 2019 and 31 December 2018, include amounts in respect of crude oil imports from Iran, which were received between December 2011 and March 2012 as part of a long-term contract with NIOC. Despite repeated attempts to settle the payment for these cargoes through the international banking system between January and June 2012, it was not possible to do so. In the period from 16 January 2016 up to 8 May 2018, when sanctions were suspended, the Group successfully made several payments against part of these amounts.
Following the re-imposition of relevant sanctions by the United States, no deliveries of Iranian crude oil or payments have taken place since 8 May 2018.
Accrued expenses mainly relate to accrued interest, payroll related accruals and accruals for operating expenses not yet invoiced.
Other payables include amounts in respect of payroll related liabilities, social security obligations and sundry taxes.
| For the six month period ended | |||
|---|---|---|---|
| Note | 30 June 2019 | 30 June 2018 | |
| Profit before tax | 154.674 | 322.958 | |
| Adjustments for: | |||
| Depreciation and impairment of property, plant and equipment, | |||
| intangible assets and right-of-use assets | 10,11 | 111.922 | 93.650 |
| Amortisation of intangible assets | 12 | 4.045 | 1.497 |
| Amortisation of grants | 5 | (589) | (392) |
| Finance costs - net | 68.193 | 76.016 | |
| Share of operating profit of associates | 7 | (14.445) | (15.083) |
| Provisions for expenses and valuation charges | 5.441 | 28.322 | |
| Foreign exchange gains/(losses) | 6 | (743) | (4.528) |
| Amortisation of long-term contracts costs | 5 | (1.379) | 2.784 |
| Gain on assets held for sale | (228) | - | |
| Loss / (gain) on sales of property, plant and equipment | 5 | 19 | (80) |
| 326.911 | 505.144 | ||
| Changes in working capital | |||
| (Increase) / Decrease in inventories | (33.153) | 6.172 | |
| Ιncrease in trade and other receivables | (33.358) | (100.018) | |
| Decrease in trade and other payables | (31.451) | (379.850) | |
| (97.962) | (473.696) | ||
| Net cash generated from operating activities | 228.949 | 31.448 |
The interim condensed consolidated statement of comprehensive income includes transactions between the Group and related parties. Such transactions mainly comprise sales and purchases of goods and services in the ordinary course of business.
Transactions have been carried out with the following related parties:
| For the six month period ended 30 June 2019 30 June 2018 |
||||
|---|---|---|---|---|
| Sales of goods and services to related parties | ||||
| Associates | 177.128 | 360.696 | ||
| Joint ventures | 583 | 340 | ||
| Total | 177.711 | 361.036 | ||
| Purchases of goods and services from related parties | ||||
| Associates | 217.659 | 418.412 | ||
| Joint ventures | 16.017 | 9.650 | ||
| Total | 233.676 | 428.062 | ||
| As at | ||||
| 30 June 2019 | 31 December 2018 | |||
| Balances due to related parties | ||||
| Associates | 8.202 | 11.912 | ||
| Joint ventures | 294 | 1.387 | ||
| Total | 8.496 | 13.299 | ||
| Balances due from related parties | ||||
| Associates | 26.798 | 36.041 | ||
| Joint ventures | 3.195 | 150 | ||
| Total | 29.993 | 36.191 |
Hellenic Petroleum S.A. has provided letters of comfort and guarantees in favour of banks as security for loans granted by them to Elpedison B.V. The outstanding amount of these as at 30 June 2019 was €83 million (31 December 2018: €83 million).
During the six-month period ended 30 June 2019, transactions and balances with the above government related entities are as follows:
| For the six month period ended | ||
|---|---|---|
| 30 June 2019 | 30 June 2018 | |
| Short-term employee benefits | 2.608 | 2.698 |
| Post-employment benefits | 72 | 70 |
| Termination benefits | - | 522 |
| Total | 2.680 | 3.290 |
Significant contractual commitments of the Group mainly relate to improvements in refining assets and amount to €26,7 million as at 30 June 2019 (31 December 2018: €21,7 million).
The Group has contingent liabilities in respect of bank and other guarantees and other matters arising in the ordinary course of business, the most significant of which are disclosed below:
The Group is involved in a number of legal proceedings and has various unresolved claims pending arising in the ordinary course of business. Based on currently available information and the opinion of legal counsel, management believes the final outcome will not have a significant effect on the Group's operating results or financial position, over and above provisions already reflected in the consolidated financial statements.
As at 30 June 2019 there are pending litigation claims that have been filed against the Group by the State, concerning customs violations that have been carried out by petrol stations dealers and whereby the Group is considered to be jointly liable. Furthermore, a number of decisions have been issued by the Supreme Administrative Court in similar cases, which either reject the Group's appeals, or accept the State's appeals and redirect them to the Administrative Appeals Court. The total amounts imposed amount to € 13,9 million of which € 11,7 million have been paid and recognized in Other Receivables in the Financial Statements (31 December 2018: € 11,7 million).
With regards to EKO S.A.'s cases, the Group has filed an appeal to the European Court of Human Rights as it assesses that the above Court decisions contradict the provisions of the European Convention on Human Rights.
In this context, Group Management assesses that the probability of a favourable outcome from the European Courts is likely, which may as a result change the Supreme Administrative Court's position, which will subsequently result in a favourable outcome for the Group. For the reasons mentioned above, the Group has not raised a provision with regards to these cases.
During the two preceding years, a number of Municipalities proceeded with the imposition of duties and fines relating to the rights of way occupied by underground pipelines operated by the Group within the boundaries of each respective municipality. As at 30 June 2019, the total amounts imposed amount to € 26,5 million. In order to appeal against these, and in accordance with legislation, the Group has paid an amount of € 14 million which is included in Other Receivables in the Financial Statements (31 December 2018: € 6,4 million).
The Group has exercised all available legal recourse relating to these cases and Group Management have assessed that it is most probable that the outcome of all appeals will be favourable. Therefore, the Group has not raised a provision with regards to these cases.
The parent Company has provided letters of comfort and guarantees in favour of banks as security for loans granted by them to subsidiaries and associates of the Group, the outstanding amount of which as at 30 June 2019 was the equivalent of €959 million (31 December 2018: €969 million). Out of these, €876 million (31 December 2018: €886 million) are included in consolidated borrowings of the Group and are presented as such in the consolidated financial statements.
Τhe Group's international operations face a number of legal issues related to changes in local permits and tax regulations, however it is considered that they do not present any material impact on the consolidated financial statements. Such cases include a dispute in connection with the local tank depots of Jugopetrol AD in Montenegro, as well as the re-opening of the Commission for the Protection of Competition in Cyprus' investigation against the Petroleum companies operating there (wholesale), for the period from 1 October 2004 to 22 December 2006. On 15 November 2017 the Commission for the Protection of Competition in Cyprus imposed a fine amounting to €5 million against Hellenic Petroleum Cyprus Ltd. Pertinent legal actions, have commenced on 30 December 2017 and are in progress. The likelihood for an outflow of resources is assessed as remote. Management believes that no additional material liabilities will arise as a result of these cases over and above those recognised in the consolidated financial statements.
The tax framework and practices in Greece, which determine the tax base for the transactions of the Group's main entities, may result in inherent uncertainties, due to its complexity and it being subject to changes and alternative interpretation by relevant authorities at different points in time and across different entities. As a result, there may be types of expenses or treatments for which a company may be assessed on a different basis than the one adopted during preparation of its tax return and the financial statements. Based on past experience tax audits were carried out by tax authorities on average 5-7 years after the filing of the tax return. In addition, where a tax audit results in a different assessment to the one adopted by the Group entity, and for which the Group after consideration, disagrees with, the process for resolving the issue is usually through a court of law proceeding, which has many stages and can take a considerable number of years to reach its final and irrevocable ruling. For an entity to engage in this process, a minimum down payment of 50% of the total tax and surcharges assessed is required.
All of the above result in inherent difficulties in the determination and accounting of tax liabilities. As a result, management aims to determine its policy based on specific legislation available at the time of accounting for a transaction, obtain specialist legal and tax advice on individual cases and utilise prior tax audits experience and rulings, including relevant court decisions. This process should ensure that the financial statements reflect any material tax and customs liabilities as accurately and completely as possible.
As disclosed in Note 8, tax audits for the Group's most important Greek legal entities have been completed by the Tax Authorities as follows:
(All amounts in Euro thousands unless otherwise stated)
Hellenic Petroleum S.A. has been audited up to and including the financial year ended 31 December 2011. The Tax audit reports for years ended 31 December 2010 and 31 December 2011 were received in December 2017 and they are subject to legal dispute by the Company. In summary, the reports assess additional taxes of € 22,5 million and penalties of €23,5 million, for items relating to stamp duty, various non-deductible expenses and other income tax adjustments. Following a detailed review of the Tax Audit Report, the Company disputes the additional taxes imposed (which are over and above the amounts already included in the Companies' normal tax returns) and has proceeded with all possible legal means and actions to appeal against these additional taxes and surcharges imposed.
Even though the Company disputed the additional taxes and surcharges imposed, it was obliged to pay 50% of the assessed amounts (taxes and surcharges) to the Tax Authorities in order to appeal the results of the tax audits. This was paid within the applicable deadline, while the remaining amounts have been fully offset by the Authorities, with tax and other State receivables of the Company, within 2018. The amounts are included in the Trade and Other Receivables, as the Company assesses that it will succeed in its appeals. As far as surcharges are concerned, the report has assessed amounts at 120% of the original tax instead of the applicable 50%; this is also legally challenged by the Company.
At present, an audit for the year ended 31 December 2012 is in progress.
The two main retail subsidiaries in Greece, which merged during 2016, have been audited as follows:
Even though the Companies dispute the additional taxes and surcharges imposed, they were obliged to pay 50% of the assessed amounts (taxes and surcharges) to the Tax Authorities in order to appeal the results of the tax audits. These were paid within the applicable deadlines, while the remaining amounts have been fully offset by the Authorities, with tax and other State receivables of the Companies, within 2018. The amounts paid and/or offset are included in the Trade and Other Receivables, as the Group assesses that it will succeed in its appeals. Management believes that no additional material liability will arise either as a result of open tax years or from the outcome of current litigation cases over and above the tax liabilities and provisions already recognized in the
consolidated financial statements as at 30 June 2019. The Company has recorded down payments made for taxes and penalties assessed in previous disputes with the tax authorities in other receivables (Νote 14), to the extent that the Company has assessed that the amounts will be ultimately recoverable.
It is noted that for financial years ending 31 December 2011 up to and including 31 December 2017, the Group's Greek legal entities obtained unqualified "Annual Tax Compliance Reports" from their Statutory Auditors, as provided for by par. 5, article 82 of L.2238/1994 and article 65A of L. 4174/2013.
In 2008, Customs authorities assessed additional customs duties and penalties amounting to approximately €40 million for alleged "stock shortages" during the years 2001-2005. Τhe Company has duly filed contestations before the Administrative Court of First Instance, and Management believes that this case will have a positive outcome when the court hearings take place.
Notwithstanding the filing of the above contestations, the Customs office withheld an amount of €54 million (full payment plus surcharges) of established VAT refunds (Note 14), an action against which the Company filed two Contestations before the Administrative Courts of Athens and Piraeus. The Administrative Court of Athens ruled that the withholding effected by the Tax Office was unlawful.
The Company considers that the above amounts will be recovered.
On 28 February 2019, the BoD proposed to the AGM the distribution of a final dividend of €0,50 per share for the year ended 2018, which was approved by the AGM on 7 June 2019. The above dividend includes a special dividend of €0,25 per share relating to distribution of part of the proceeds from the sale of the Group's share in DESFA. The total final dividend for 2018, amounts to €152,814 million and is included in the Interim Condensed Consolidated Financial Statements for the six-month period ended 30 June 2019. The whole amount was paid in July 2019.
The Board did not approve a change in dividend policy overall and will re-evaluate the payment of an additional dividend or an additional special dividend during 2019.
| EFFECTIVE | ||||
|---|---|---|---|---|
| COUNTRY OF | PARTICIPATION | METHOD OF | ||
| COMPANY NAME | ACTIVITY | REGISTRATION | PERCENTAGE | CONSOLIDATION |
| HELLENIC FUELS AND LUBRICANTS INDUSTRIAL AND COMMERCIAL S.A | Marketing | GREECE | 100,00% | FULL |
| ΕΚΟΤΑ KO S.A. | Marketing | GREECE | 49,00% | FULL |
| ΕΚΟ KALYPSO M.E.P.E. | Marketing | GREECE | 100,00% | FULL |
| EKO ATHINA MARITIME COMPANY | Vessel owning / Marketing | GREECE | 100,00% | FULL |
| EKO ARTEMIS MARITIME COMPANY | Vessel owning / Marketing | GREECE | 100,00% | FULL |
| EKO DIMITRA MARITIME COMPANY | Vessel owning / Marketing | GREECE | 100,00% | FULL |
| EKO IRA MARITIME COMPANY | Vessel owning / Marketing | GREECE | 100,00% | FULL |
| EKO AFRODITI MARITIME COMPANY | Vessel owning / Marketing | GREECE | 100,00% | FULL |
| EKO BULGARIA EAD | Marketing | BULGARIA | 100,00% | FULL |
| EKO SERBIA AD | Marketing | SERBIA | 100,00% | FULL |
| HELLENIC PETROLEUM INTERNATIONAL S.A. | Holding | AUSTRIA | 100,00% | FULL |
| HELLENIC PETROLEUM CYPRUS LTD | Marketing | U.K | 100,00% | FULL |
| R.A.M.OIL Cyprus LTD | Marketing | CYPRUS | 100,00% | FULL |
| YUGEN LTD | Marketing | CYPRUS | 100,00% | FULL |
| HELPE COMPANY HOLDING LTD | Marketing | CYPRUS | 100,00% | FULL |
| HELLENIC PETROLEUM BULGARIA (HOLDINGS) LTD | Holding | CYPRUS | 100,00% | FULL |
| HELLENIC PETROLEUM SERBIA (HOLDINGS) LTD | Holding | CYPRUS | 100,00% | FULL |
| JUGOPETROL AD | Marketing | ΜONTENEGRO | 54,35% | FULL |
| GLOBAL ALBANIA S.A | Marketing | ΑLBANIA | 99,96% | FULL |
| ELPET BALKANIKI S.A. | Holding | GREECE | 100,00% | FULL |
| VARDAX S.A | Pipeline | GREECE | 80,00% | FULL |
| OKTA CRUDE OIL REFINERY A.D | Refining | FYROM | 81,51% | FULL |
| ASPROFOS S.A | Engineering | GREECE | 100,00% | FULL |
| DIAXON S.A. | Petrochemicals | GREECE | 100,00% | FULL |
| POSEIDON MARITIME COMPANY | Vessel owning / Petrochemicals | GREECE | 100,00% | FULL |
| APOLLON MARITIME COMPANY | Vessel owning / Refining | GREECE | 100,00% | FULL |
| HELLENIC PETROLEUM FINANCE PLC | Treasury services | U.K | 100,00% | FULL |
| HELLENIC PETROLEUM CONSULTING | Consulting services | GREECE | 100,00% | FULL |
| HELLENIC PETROLEUM R.E.S S.A. | Energy | GREECE | 100,00% | FULL |
| HELPE-LARCO ENERGIAKI SERVION S.A. | Energy | GREECE | 51,00% | FULL |
| HELPE-LARCO ENERGIAKI KOKKINOU S.A. | Energy | GREECE | 51,00% | FULL |
| ENERGIAKI PYLOY METHONIS S.A. | Energy | GREECE | 100,00% | FULL |
| ATEN ENERGY S.A. | Energy | GREECE | 100,00% | FULL |
| HELPE E&P HOLDINGS S.A | E&P of hydrocarbons | GREECE | 100,00% | FULL |
| HELPE ARTA PREVEZA SA | E&P of hydrocarbons | GREECE | 100,00% | FULL |
| HELPE NW PELOPONISSOS SA | E&P of hydrocarbons | GREECE | 100,00% | FULL |
| HELPE WEST KERKYRA SA | E&P of hydrocarbons | GREECE | 100,00% | FULL |
| HELPE SEA OF THRACE SA | E&P of hydrocarbons | GREECE | 100,00% | FULL |
| HELPE PATRAIKOS S.A. | E&P of hydrocarbons | GREECE | 100,00% | FULL |
| HELPE UPSTREAM S.A | E&P of hydrocarbons | GREECE | 100,00% | FULL |
| SUPERLUBE LTD | Lubricants | CYPRUS | 100,00% | FULL |
| BLUE CIRCLE ENGINEERING LIMITED | Marketing | CYPRUS | 100,00% | FULL |
| ELPEDISON B.V. | Power Generation | NETHERLANDS | 50,00% | EQUITY |
| SAFCO S.A. | Airplane Fuelling | GREECE | 33,33% | EQUITY |
| DEPA S.A. | Natural Gas | GREECE | 35,00% | EQUITY |
| Ε.Α.Κ.Α.Α S.A. | Pipeline | GREECE | 50,00% | EQUITY |
| HELPE THRAKI S.A | Pipeline | GREECE | 25,00% | EQUITY |
| DMEP HOLDCO LTD | Trade of crude/products | U.K | 48,00% | EQUITY |
On 15 January 2019, HELLENIC PETROLEUM CYPRUS HOLDING LTD signed the share purchase agreement for the acquisition of the 100% of the total issued share capital of BLUE CIRCLE ENGINEERING LIMITED, a company that specializes on the use of LPG as a source of energy, as well as distributing of LPG throughout Cyprus. Transaction was completed on 31 May 2019 and the total aggregate consideration for the ordinary share capital acquired was €6,9 million, comprising an immediate cash consideration of €5,7 million (€5,3 million net of cash acquired), an amount of €0,55 million to be settled within the third quarter of 2019 and a contingent consideration of €0,65 million subject to the satisfaction of specific terms of the agreement. Provisional goodwill of €4,7 million was recognised in the transaction (Note 12).
INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS FOR THE SIX-MONTH PERIOD ENDED 30 JUNE 2019 (All amounts in Euro thousands unless otherwise stated)
Other than the events already disclosed in Notes 18 and 24, in July 2019, the non-controlling interest in ELPEDISON SA of 24,22% was acquired by ELPEDISON BV. As a result, ELPEDISON BV, where the Group holds 50%, now owns the entire share capital of ELPEDISON SA. There were no other material events after the end of the reporting period and up to the date of publication of the financial statements.

4.2. Condensed Interim Financial Statements
30 JUNE 2019

INTERIM CONDENSED FINANCIAL STATEMENTS FOR THE SIX-MONTH PERIOD ENDED 30 JUNE 2019 (All amounts in Euro thousands unless otherwise stated)
| Page | ||
|---|---|---|
| I. | Company Information | 3 |
| II. | Interim Condensed Statement of Financial Position | 4 |
| III. | Interim Condensed Statement of Comprehensive Income | 5 |
| IV. | Interim Condensed Statement of Changes in Equity | 6 |
| V. | Interim Condensed Statement of Cash Flows | 7 |
| VI. | Notes to the Interim Condensed Financial Statements | 8 |
INTERIM CONDENSED FINANCIAL STATEMENTS FOR THE SIX-MONTH PERIOD ENDED 30 JUNE 2019 (All amounts in Euro thousands unless otherwise stated)
| Directors | Ioannis Papathanasiou – Chairman of the Board (from 7/8/2019) Andreas Shiamishis – Chief Executive Officer (from 7/8/2019) Georgios Alexopoulos – Member Theodoros–Achilleas Vardas – Member Michail Kefalogiannis – Member (from 7/8/2019) |
|---|---|
| Alexandros Metaxas – Member (from 7/8/2019) Iordanis Aivazis– Member (from 7/8/2019) |
|
| Loukas Papazoglou – Member (from 7/8/2019) | |
| Alkiviades-Konstantinos Psarras – Member (from 7/8/2019) | |
| Theodoros Pantalakis – Member | |
| Spiridon Pantelias – Member | |
| Georgios Papakonstantinou – Member | |
| Konstantinos Papagiannopoulos – Member | |
| Other Board Members during the year |
Efstathios Tsotsoros – Chairman of the Board & Chief Executive Officer (until 07/08/2019) |
| Georgios Grigoriou – Member (until 7/8/2019) | |
| Dimitrios Kontofakas – Member (until 7/8/2019) Vasileios Kounelis – Member (until 7/8/2019) |
|
| Christos Tsitsikas – Member (until 7/8/2019) | |
| Loudovikos Kotsonopoulos – Member (until 7/8/2019) | |
| Registered Office: | 8A Chimarras Str. |
| GR 15125 Maroussi, Greece | |
| General Commercial | |
| Registry: | 000296601000 |
| Auditors: | ERNST & YOUNG (HELLAS) |
| Certified Auditors – Accountants | |
| 8B Chimarras str | |
| 15125 Maroussi Greece |
These financial statements constitute an integral part of the Group Half-Yearly Financial Report, which can be found at https://www.helpe.gr/ and which incorporate the Independent Auditor's Report
INTERIM CONDENSED FINANCIAL STATEMENTS FOR THE SIX-MONTH PERIOD ENDED 30 JUNE 2019 (All amounts in Euro thousands unless otherwise stated)
| As at | |||
|---|---|---|---|
| Note | 30 June 2019 | 31 December 2018 | |
| ASSETS | |||
| Non-current assets | |||
| Property, plant and equipment | 9 | 2.666.689 | 2.684.237 |
| Right of use assets | 2,10 | 23.165 | - |
| Intangible assets | 11 | 5.637 | 4.799 |
| Investments in subsidiaries, associates and joint ventures | 1.040.473 | 1.032.372 | |
| Investment in equity instruments | 3 | 1.203 | 318 |
| Loans, advances and long-term assets | 19.974 | 8.887 | |
| 3.757.141 | 3.730.613 | ||
| Current assets | |||
| Inventories | 12 | 905.543 | 893.859 |
| Trade and other receivables | 13 | 718.215 | 681.555 |
| Derivative financial instruments | 3 | 2.107 | - |
| Cash and cash equivalents | 14 | 827.875 | 1.070.377 |
| 2.453.740 | 2.645.791 | ||
| Total assets | 6.210.881 | 6.376.404 | |
| EQUITY | |||
| Share capital and share premium | 15 | 1.020.081 | 1.020.081 |
| Reserves | 16 | 269.601 | 262.263 |
| Retained Earnings | 807.464 | 864.333 | |
| Total equity | 2.097.146 | 2.146.677 | |
| LIABILITIES Non-current liabilities |
|||
| Interest bearing loans and borrowings | 17 | 1.641.415 | 1.657.598 |
| Lease liabilities | 2 | 16.761 | - |
| Deferred income tax liabilities | 171.510 | 151.873 | |
| Retirement benefit obligations | 136.074 | 132.539 | |
| Provisions | 24.179 | 37.858 | |
| Other non-current liabilities | 14.497 2.004.436 |
14.810 1.994.678 |
|
| Current liabilities | |||
| Trade and other payables | 18 | 1.200.868 | 1.226.107 |
| Derivative financial instruments | 3 | 7.034 | 16.387 |
| Income tax payable | 100.971 | 76.322 | |
| Interest bearing loans and borrowings | 17 | 642.740 | 915.350 |
| Lease liabilities | 2 | 6.640 | - |
| Dividends payable | 151.046 | 883 | |
| 2.109.299 | 2.235.049 | ||
| Total liabilities | 4.113.735 | 4.229.727 | |
| Total equity and liabilities | 6.210.881 | 6.376.404 |
| A. Shiamishis | E. Poulitsis | S. Papadimitriou |
|---|---|---|
| Chief Executive Officer | Group Financial Controller | Accounting Director |
INTERIM CONDENSED FINANCIAL STATEMENTS FOR THE SIX-MONTH PERIOD ENDED 30 JUNE 2019 (All amounts in Euro thousands unless otherwise stated)
| Note | For the six-month period ended 30 June 2019 |
30 June 2018 | For the three-month period ended 30 June 2019 |
30 June 2018 | |
|---|---|---|---|---|---|
| Revenue from contracts with customers | 4 | 4.087.415 | 4.322.650 | 2.263.042 | 2.312.015 |
| Cost of sales | (3.826.905) | (3.877.253) | (2.123.081) | (2.021.461) | |
| Gross profit | 260.510 | 445.397 | 139.961 | 290.554 | |
| Selling and distribution expenses | (49.637) | (48.132) | (25.343) | (25.894) | |
| Administrative expenses | (39.110) | (40.142) | (18.067) | (20.585) | |
| Exploration and development expenses | (52) | (162) | (23) | (141) | |
| Other operating income/(expenses) & other gains/(losses)-net | 5 | (485) | 1.044 | (3.336) | 425 |
| Operating profit | 171.226 | 358.005 | 93.192 | 244.359 | |
| Finance income | 5.509 | 4.614 | 3.121 | 2.127 | |
| Finance expense | (60.605) | (71.584) | (30.038) | (35.165) | |
| Lease finance cost | (464) | - | (245) | - | |
| Dividend income | 7.917 | 35.083 | 7.917 | 35.083 | |
| Currency exchange gains/(losses) | 6 | 1.032 | 4.243 | (531) | 6.744 |
| Profit before income tax | 124.615 | 330.361 | 73.416 | 253.148 | |
| Income tax expense | 7 | (28.666) | (96.634) | (13.522) | (79.236) |
| Profit for the period | 95.949 | 233.727 | 59.894 | 173.912 | |
| Other comprehensive income/(loss): Other comprehensive income/(loss), that will not be reclassified to profit or loss (net of tax): |
|||||
| Changes in the fair value of equity instruments | 16 | 651 | (468) | 668 | (345) |
| Other comprehensive income/(loss), that may be reclassified subsequently to profit or loss (net of tax): |
651 | (468) | 668 | (345) | |
| Fair value gains / (losses) on cash flow hedges Recycling of losses / (gains) on hedges through comprehensive income |
16 | 5.186 | 16.256 | (2.703) | 14.372 |
| 16 | 1.501 | (14.920) | 1.501 | (14.920) | |
| 6.687 | 1.336 | (1.202) | (548) | ||
| Other Comprehensive income/(loss) for the period, net of tax | 7.338 | 868 | (534) | (893) | |
| Total comprehensive income for the period | 103.287 | 234.595 | 59.360 | 173.019 | |
| Basic and diluted earnings per share (expressed in Euro per share) |
8 | 0,31 | 0,76 | 0,20 | 0,57 |
INTERIM CONDENSED FINANCIAL STATEMENTS FOR THE SIX-MONTH PERIOD ENDED 30 JUNE 2019 (All amounts in Euro thousands unless otherwise stated)
| Note | Share Capital |
Reserves | Retained Earnings |
Total Equity |
|
|---|---|---|---|---|---|
| Balance at 1 January 2018 (as originally presented) Change in accounting policy (IFRS 9) |
1.020.081 - |
360.694 166 |
428.448 (1.124) |
1.809.223 (958) |
|
| Restated total equity as at 1 January 2018 | 1.020.081 | 360.860 | 427.324 | 1.808.265 | |
| Changes in the fair value of equity instruments | 16 | - | (468) | - | (468) |
| Fair value gains/(losses) on cash flow hedges Recycling of (gains)/losses on hedges through |
16 | - | 16.256 | - | 16.256 |
| comprehensive income | 16 | - | (14.920) | - | (14.920) |
| Other comprehensive income/(loss) | - | 868 | - | 868 | |
| Profit for the period | - | - | 233.727 | 233.727 | |
| Total comprehensive income for the period | - | 868 | 233.727 | 234.595 | |
| Share based payments Acquisition of Treasury Shares Issue of Treasury shares to employees |
15 16 16 |
- - - |
(73) (511) 1.042 |
(970) - - |
(1.043) (511) 1.042 |
| Dividends Transfers from reserves to retained earnings |
23 16 |
- - |
(76.408) (11.927) |
- 11.927 |
(76.408) - |
| Balance at 30 June 2018 | 1.020.081 | 273.851 | 672.008 | 1.965.940 | |
| Balance at 1 January 2019 | 1.020.081 | 262.263 | 864.333 | 2.146.677 | |
| Movement - 1 January 2019 to 30 June 2019 | |||||
| Changes in the fair value of equity instruments | 16 | - | 651 | - | 651 |
| Fair value gains/(losses) on cash flow hedges Recycling of (gains)/losses on hedges through |
16 | - | 5.186 | - | 5.186 |
| comprehensive income | 16 | - | 1.501 | - | 1.501 |
| Other comprehensive income/(loss) | - | 7.338 | - | 7.338 | |
| Profit for the period | - | - | 95.949 | 95.949 | |
| Total comprehensive income for the period | - | 7.338 | 95.949 | 103.287 | |
| Dividends | 23 | - | - | (152.818) | (152.818) |
| Balance at 30 June 2019 | 1.020.081 | 269.601 | 807.464 | 2.097.146 |
INTERIM CONDENSED FINANCIAL STATEMENTS FOR THE SIX-MONTH PERIOD ENDED 30 JUNE 2019 (All amounts in Euro thousands unless otherwise stated)
| For the six-month period ended | ||||
|---|---|---|---|---|
| Note | 30 June 2019 | 30 June 2018 | ||
| Cash flows from operating activities | ||||
| Cash generated from operations | 19 | 172.120 | 159.512 | |
| Income tax (paid)/received | (1.768) | 4.184 | ||
| Net cash generated from/(used in) operations | 170.352 | 163.696 | ||
| Cash flows from investing activities | ||||
| Purchase of property, plant and equipment & intangible assets | 9,11 | (55.856) | (41.992) | |
| Proceeds from disposal of property, plant and equipment & intangible | ||||
| assets Dividends received |
1.074 6.571 |
- - |
||
| Interest received | 5.509 | 4.614 | ||
| Settlement of consideration of acquisition of further equity interest in | ||||
| subsidiary | - | (16.000) | ||
| Participation in share capital increase of subsidiaries & associates | (10.014) | (15.853) | ||
| Net cash used in investing activities | (52.716) | (69.231) | ||
| Cash flows from financing activities | ||||
| Interest paid | (66.132) | (65.164) | ||
| Dividends paid | (122) | (214) | ||
| Acquisition of treasury stock | - | (511) | ||
| Proceeds from borrowings | 10.067 | 442.698 | ||
| Repayments of borrowings | (302.423) | (406.866) | ||
| Payment of lease liabilities | (3.527) | - | ||
| Net cash (used in)/generated from financing activities | (362.137) | (30.057) | ||
| (244.501) | 64.408 | |||
| Net (decrease)/increase in cash and cash equivalents | ||||
| Cash and cash equivalents at the beginning of the period | 14 | 1.070.377 | 667.599 | |
| Exchange losses on cash and cash equivalents | 1.999 | 4.243 | ||
| Net (decrease)/increase in cash and cash equivalents | (244.501) | 64.408 | ||
| Cash and cash equivalents at end of the period | 14 | 827.875 | 736.250 |
INTERIM CONDENSED FINANCIAL STATEMENTS FOR THE SIX-MONTH PERIOD ENDED 30 JUNE 2019 (All amounts in Euro thousands unless otherwise stated)
Hellenic Petroleum S.A. (the "Company" or "Hellenic Petroleum") operates in the energy sector in Greece. The Company's activities include refining and marketing of oil products, production and marketing of petrochemical products and exploration for hydrocarbons.
The Company is incorporated in Greece and the address of its registered office is 8A Chimarras str., Maroussi 15125. The shares of the Company are listed on the Athens Stock Exchange and the London Stock Exchange through GDRs.
These interim condensed financial statements are separate financial statements. The consolidated financial statements are available on the Company's website and also include a list of significant investments in subsidiaries, joint ventures and associates.
The interim condensed financial statements are prepared in accordance with International Accounting Standard 34 (IAS 34) – Interim Financial Reporting, and present the financial position, results of operations and cash flows of the Company on a going concern basis. Management has concluded that the going concern basis of preparation of the condensed financial statements is appropriate.
The interim condensed financial statements have been prepared in accordance with the historical cost basis, except for the following:
Where necessary, comparative figures have been reclassified to conform to changes in the presentation of the current period.
These interim condensed financial statements do not include all information and disclosures required for the annual financial statements and should be read in conjunction with the annual financial statements for the year ended 31 December 2018, which can be found on the Company's website www.helpe.gr.
The interim condensed financial statements for the six-month period ended 30 June 2019 have been authorised for issue by the Board of Directors on 29 August 2019.
The preparation of the interim condensed financial statements, in accordance with IFRS, requires the use of certain critical accounting estimates and assumptions. It also requires management to exercise its judgment in the process of applying the Company's accounting policies. The areas involving a higher degree of judgment or complexity, or areas where assumptions and estimates are significant to the interim condensed financial statements are disclosed where considered necessary. Estimates and judgements are discussed in detail in the annual financial statements for the year ended 31 December 2018, are continuously evaluated and are based on historical experience and other factors, including expectations of future events as assessed to be reasonable under the present circumstances.
The accounting policies and methods of computation used in the preparation of the interim condensed financial statements are consistent with those applied in the preparation of the financial statements for the year ended 31 December 2018 and have been consistently applied in all periods presented in this report, except for the following IFRSs, which have been adopted by the Company as of 1 January 2019. The Company applied IFRS 16 (Leases) for
the first time as of 1 January 2019, and, as required by IAS 34, the nature and effect of the changes are disclosed below. Several other amendments and interpretations apply for the first time in 2019 but do not have a significant impact on the interim condensed financial statements of the Company for the six-month period ended 30 June 2019. These are also disclosed below.
IFRS 16 "Leases": IFRS 16 supersedes IAS 17 Leases, IFRIC 4 Determining whether an Arrangement contains a Lease, SIC-15 Operating Leases- Incentives and SIC-27 Evaluating the Substance of Transactions Involving the Legal Form of a Lease. The standard sets out the principles for the recognition, measurement, presentation and disclosure of leases and requires lessees to account for all leases under a single, on-balance sheet model.
Lessor accounting under IFRS 16 is substantially unchanged from IAS 17. Lessors will continue to classify leases as either operating or finance leases using similar principles as in IAS 17. Therefore, IFRS 16 did not have an impact for leases where the Company is the lessor.
The Company adopted IFRS 16 using the modified retrospective method of adoption with the date of initial application of 1 January 2019. Under this method, the standard is applied retrospectively with the cumulative effect of initially applying the standard recognized at the date of initial application. The comparative figures have not been restated. The Company applied the practical expedient to grandfather the definition of a lease on transition. This means that it applied IFRS 16 to all contracts entered into before 1 January 2019 that were identified as leases in accordance with IAS 17 and IFRIC 4. Furthermore, the Company elected to use the recognition exemptions proposed by the standard for lease contracts that, at the commencement date have a lease term of 12 months or less and do not contain a purchase option ('short-term leases') and lease contracts for which the underlying asset is of low value ('low-value assets'). Finally the Company decided to apply a single discount rate to a portfolio of leases with reasonably similar characteristics (such as leases with similar remaining lease term for similar class of underlying assets in a similar economic environment).
The effect of adoption of IFRS 16 as at 1 January 2019 (increase/(decrease)) is as follows:
| Note | 1 January 2019 | |
|---|---|---|
| ASSETS Right of use assets |
10 | 25.744 |
| LIABILITIES Lease liabilities |
25.744 |
The Company has lease contracts for various items of commercial properties, plant & machinery and motor vehicles. Before the adoption of IFRS 16, the Company classified each of its leases (as lessee) at the inception date as either a finance lease or an operating lease. A lease was classified as a finance lease if it transferred substantially all of the risks and rewards incidental to ownership of the leased asset to the Company; otherwise it was classified as an operating lease. Finance leases were capitalized at the commencement of the lease at the inception date fair value of the leased property or, if lower, at the present value of the minimum lease payments. Lease payments were apportioned between interest (recognized as finance costs) and reduction of the lease liability. In an operating lease, the leased property was not capitalized and the lease payments were recognized as rent expense in profit or loss on a straight-line basis over the lease term. Any prepaid rent and accrued rent were recognized under Trade and other receivables and Trade and other payables, respectively.
Upon adoption of IFRS 16, the Company applied a single recognition and measurement approach for all leases, except for leases of low-value assets. The standard provides specific transition requirements and practical expedients, which have been applied by the Company.
The Company did not have any finance leases as at 1 January 2019.
INTERIM CONDENSED FINANCIAL STATEMENTS FOR THE SIX-MONTH PERIOD ENDED 30 JUNE 2019 (All amounts in Euro thousands unless otherwise stated)
The Company recognized right-of-use assets and lease liabilities for those leases previously classified as operating leases, except for leases of low-value assets. The right-of-use assets were recognized as equal to the lease liability, adjusted by the amount of any prepaid lease payments relating to that lease recognised in the statement of financial position immediately before the date of initial application. Lease liabilities were recognized based on the present value of the remaining lease payments, discounted using the incremental borrowing rate at the date of initial application.
The Company also applied the available practical expedients whereby it:
For the six-month period ended 30 June 2019 the effect of the application of IFRS 16 is a €3,5 million positive impact on the operating results and €3,8 million negative impact on the net income before tax, after taking into account charges for depreciation of right-of-use assets and interest expense arising from the associated liabilities.
Set out below are the new accounting policies of the Company upon adoption of IFRS 16, which have been applied from the date of initial application:
The Company recognizes right-of-use assets at the commencement date of the lease (i.e., the date the underlying asset is available for use). Right-of-use assets are measured at cost, less any accumulated depreciation and impairment losses, and adjusted for any re-measurement of lease liabilities. The cost of right-of-use assets includes the amount of lease liabilities recognized, initial direct costs incurred, and lease payments made at or before the commencement date less any lease incentives received. Unless the Company is reasonably certain to obtain ownership of the leased asset at the end of the lease term, the recognized right-of-use assets are depreciated on a straight-line basis over the shorter of its estimated useful life and the lease term. Right-of-use assets are subject to impairment.
At the commencement date of the lease, the Company recognizes lease liabilities measured at the present value of lease payments to be made over the lease term. The lease payments include fixed payments (including insubstance fixed payments) less any lease incentives receivable, variable lease payments that depend on an index or a rate, and amounts expected to be paid under residual value guarantees. The lease payments also include the exercise price of a purchase option reasonably certain to be exercised by the Company and payments of penalties for terminating a lease, if the lease term reflects the Company exercising the option to terminate. The variable lease payments that do not depend on an index or a rate are recognized as expense in the period on which the event or condition that triggers the payment occurs.
In calculating the present value of lease payments, the Company uses the incremental borrowing rate at the lease commencement date if the interest rate implicit in the lease is not readily determinable. After the commencement date, the amount of lease liabilities is increased to reflect the accretion of interest and reduced for the lease payments made. In addition, the carrying amount of lease liabilities is re-measured if there is a modification, a change in the lease term, a change in the in-substance fixed lease payments or a change in the assessment to purchase the underlying asset. The result of this re-measurement is disclosed in a line of the right-of-use assets note as modifications.
The Company applies the short-term lease recognition exemption to its short-term leases (i.e., those leases that have a lease term of 12 months or less from the commencement date and do not contain a purchase option). It
also applies the lease of low-value assets recognition exemption to leases that are considered of low value (i.e., below five thousand Euros). Lease payments on short-term leases and leases of low-value assets are recognized as expense on a straight-line basis over the lease term.
The Company determines the lease term as the non-cancellable term of the lease, together with any periods covered by an option to extend the lease if it is reasonably certain to be exercised, or any periods covered by an option to terminate the lease, if it is reasonably certain not to be exercised.
The Company has the option, under some of its leases to lease the assets for additional terms. The Company applies judgement in evaluating whether it is reasonably certain to exercise the option to renew. That is, it considers all relevant factors that create an economic incentive for it to exercise the renewal. After the commencement date, the Company reassesses the lease term if there is a significant event or change in circumstances that is within its control and affects its ability to exercise (or not to exercise) the option to renew (as a change in business strategy).
INTERIM CONDENSED FINANCIAL STATEMENTS FOR THE SIX-MONTH PERIOD ENDED 30 JUNE 2019 (All amounts in Euro thousands unless otherwise stated)
The Company has not early adopted any other of the following standards, interpretations or amendments that have been issued, but are not yet effective. Management is currently assessing the impact of these standards to the financial statements.
The Company's activities are primarily centred on Downstream Refining (incl. Petrochemicals) & Marketing of petroleum products; with secondary activities relating to exploration of hydrocarbons. As such, the Company is exposed to a variety of financial and commodity markets' risks including foreign exchange and commodity price risk, credit risk, liquidity risk, cash flow risk and interest-rate risk. In line with international best practices and within the context of local markets and legislative framework, the Company's overall risk management policies aim at reducing possible exposure to market volatility and / or mitigating its adverse effects on the financial position of the Company to the extent possible. In general, the key factors that impact the Company's operations are summarised as follows:
Greek Macros: The upward trend of the Greek economy continued in the first quarter of 2019, with GDP growing by a 1,3%, compared to the corresponding period of 2018, mainly driven by higher exports of services, private sector
investments, as well as increased private consumption. On the other hand, an increase in imports and a decrease in exports of goods, limited a further upward performance.
Total domestic fuels consumption in the first six months of 2019 increased by 4,5% compared to the previous year, mainly supported by significantly higher demand for heating gasoil, which is attributed to lower temperatures during the first quarter of the year. Net demand for motor fuels decreased by 1%, driven by lower gasoline demand (-1,9%) and marginally lower auto diesel consumption (-0,3%).
However, the Greek economy still faces a number of significant challenges, such as the relatively low growth rates and the lower than the investment class Greek government's credit rating. At the same time, there are significant risks and uncertainties coming from the external environment, such as slowdown in global economic activity due to growing trade protectionism and geopolitical tensions. Management continually assesses the situation and its possible future impact to ensure that all necessary actions and measures are taken in order to minimize the impact on the Company's operations.
United Kingdom's exit from the European Union: The Company is sourcing funds from international debt capital markets, through Eurobonds, issued by its London based subsidiary, Hellenic Petroleum Finance plc, listed in the Luxembourg stock exchange, for the optimal management of its debt liabilities. It is uncertain, how a potential exit of the UK from the EU, especially if that happens without an agreement (no deal Brexit), will affect existing HPF Eurobonds, as well as the Company's funding from international debt capital markets. The Company is closely following relevant developments and assessing alternatives in order to maintain its ability to source funding through the international debt capital markets.
Currency: The Company's business is naturally hedged against functional currency risk. All petroleum industry transactions are referenced to international benchmark quotes for crude oil and oil products in USD. All international purchases and sales of crude oil and products are conducted in USD and all sales into local markets are either in USD prices or converted to local currency for accounting and settlement reasons using the USD reference on the date of the transaction.
Prices: Commodity price risk management is supervised by a Risk Management Committee which includes Finance and Trading departments' Senior Management. Non-commodity price risk management is carried out by the Finance Department under policies approved by the Board of Directors. The Finance Department identifies and evaluates financial risks in close co-operation with the Company's operating units.
Securing continuous crude oil supplies: During the last 2 years crude oil reference prices started recovering, following a 3-year period of contraction (June 2014 – June 2017), averaging \$66/bbl in the first six months of 2019. Nonetheless, the cost of crude, for both sweet and especially sour grades, which represent the key source of feedstock for complex refiners like Hellenic Petroleum, remains at reasonable levels, maintaining the competitive position of Med refiners vs. their global peers. Concerning the USA's decision for the re-imposition of the nuclear-related sanctions against Iran, Hellenic Petroleum has successfully managed to replace the Iranian oil supply with other alternatives in the region, without any significant effect in the continuity and cost of its operations (Note 18).
Financing of operations: Given financial market developments since 2011, the key priorities of the Company have been the management of the 'Assets and Liabilities' maturity profile, funding in accordance with its strategic investment plan and liquidity risk for operations. As a result of these key priority initiatives and in line with its medium term financing plan, Hellenic Petroleum has maintained a mix of long term, medium term and short term credit facilities by taking into consideration bank and debt capital markets' credit capacity as well as cash flow planning and commercial requirements. Approximately 74% of total debt is financed by medium to long-term committed credit lines while the remaining debt is being financed by short term working capital credit facilities. Further details of the relevant loans and refinancing are provided in Note 17 "Interest-bearing loans and borrowings".
Capital management: Another key priority of the Company has been the management of its Assets. Overall the Company has around €3,6 billion of capital employed which is driven from working capital, investment in fixed assets and its investment in the DEPA Group. Current assets are mainly funded with current liabilities (incl. short-term bank debt) which are used to finance working capital (inventories and receivables). As a result of the implementation of the Company's investment plan, during the period 2007-2012, net debt level as of 30 June 2019 has increased to 41% of capital employed while the remaining is financed through shareholders equity. The Company has started reducing its
net debt levels through utilisation of the incremental operating cash flows, post completion and operation of the new Elefsina refinery. This has led to lower Debt to Equity ratio, better matched Asset and Liability maturity profiles as well as lower financing costs.
The interim condensed financial statements do not include all financial risk management information and disclosures that are required in the annual financial statements and should be read in conjunction with the annual financial statements as at 31 December 2018.
There have been no changes in the risk management or in any risk management policies since 31 December 2018.
The table below analyses financial instruments carried at fair value, categorised within the fair value hierarchy based on the lowest level input that is significant to the fair value measurement as a whole. The different levels are defined as follows:
The following table presents the Company's assets and liabilities that are measured at fair value at 30 June 2019:
| Assets | Level 1 | Level 2 | Level 3 | Total balance |
|---|---|---|---|---|
| Derivatives used for trading | - | 2.107 | - | 2.107 |
| Investment in equity instruments | 1.203 | - | - | 1.203 |
| 1.203 | 2.107 | - | 3.310 | |
| Liabilities | ||||
| Derivatives used for hedging | - | 7.034 | - | 7.034 |
| - | 7.034 | - | 7.034 |
The following table presents the Company's assets and liabilities that are measured at fair value at 31 December 2018:
| Assets | Level 1 | Level 2 | Level 3 | Total balance |
|---|---|---|---|---|
| Investment in equity instruments | 318 | - | - | 318 |
| 318 | - | - | 318 | |
| Liabilities | ||||
| Derivatives used for trading | - | 66 | - | 66 |
| Derivatives used for hedging | - | 16.321 | - | 16.321 |
| - | 16.387 | - | 16.387 |
The fair value of financial instruments traded in active markets is based on quoted market prices at the balance sheet date. A market is regarded as active if quoted prices are readily and regularly available from an exchange, dealer, broker, industry group, pricing service, or regulatory agency. These financial instruments are included in level 1.
The fair value of financial instruments that are not traded in an active market (for example, over-the-counter derivatives) is determined by using valuation techniques. These valuation techniques maximise the use of observable market data where it is available and rely as little as possible on entity specific estimates. If all significant inputs required to fair value an instrument are observable, the instrument is included in level 2.
If one or more of the significant inputs are not based on observable market data, the instrument is included in level 3.
Specific valuation techniques used to value financial instruments include:
There were no changes in valuation techniques during the period. There were no transfers between levels during the period.
The fair value of the following financial assets and liabilities approximate their carrying amount, due to their shortterm nature:
All critical operating decisions are made by the Executive Committee, which reviews the Company's internal reporting in order to assess performance and allocate resources. Management has determined the operating segments based on these reports. The committee assesses performance taking into account a number of measures which may vary depending on the nature and evolution of a business segment by taking into account the risk profile, cash flow, product and market considerations. Information provided to the committee is measured in a manner consistent with that of the financial statements.
Financial information regarding the Company's operating segments for the six-month period ended 30 June 2019 is presented below:
| Petro | & | |||||
|---|---|---|---|---|---|---|
| Note | Refining | chemicals | Production | Other | Total | |
| Revenue from contracts with customers | 3.928.758 | 158.657 | - | - | 4.087.415 | |
| EBITDA | 205.552 | 46.919 | 967 | (7.397) | 246.041 | |
| Depreciation and amortisation | 9,10,11 | (72.833) | (1.911) | (67) | (4) | (74.815) |
| Operating profit / (loss) | 132.719 | 45.008 | 900 | (7.401) | 171.226 | |
| Finance (expenses)/income - net | (27.969) | (903) | (1) | (26.687) | (55.560) | |
| Dividend income | - | - | - | 7.917 | 7.917 | |
| Currency exchange gains/(losses) | 6 | 1.032 | - | - | - | 1.032 |
| Profit / (Loss) before income tax | 105.782 | 44.105 | 899 | (26.171) | 124.615 | |
| Income tax expense | 7 | (28.666) | ||||
| Profit for the year | 95.949 |
EBITDA is calculated as Operating profit/(loss) per the statement of comprehensive income plus depreciation and amortisation
Financial information regarding the Company's operating segments for the six-month period ended 30 June 2018 is presented below:
| Exploration | ||||||
|---|---|---|---|---|---|---|
| Note | Refining | Petro chemicals |
& Production |
Other | Total | |
| Revenue from contracts with customers | 4.169.972 | 152.678 | - | - | 4.322.650 | |
| EBITDA | 385.771 | 47.679 | (3.379) | (3.898) | 426.173 | |
| Depreciation and amortisation | 9,10,11 | (66.071) | (1.772) | (309) | (16) | (68.168) |
| Operating profit / (loss) | 319.700 | 45.907 | (3.688) | (3.914) | 358.005 | |
| Finance (expenses)/income - net Dividend income Currency exchange gains/(losses) |
6 | (49.804) - 4.243 |
(913) - - |
- - - |
(16.253) 35.083 - |
(66.970) 35.083 4.243 |
| Profit / (Loss) before income tax Income tax expense |
7 | 274.139 | 44.994 | (3.688) | 14.916 | 330.361 (96.634) |
| Profit for the year | 233.727 |
EBITDA is calculated as Operating profit/(loss) per the statement of comprehensive income plus depreciation and amortisation
As mentioned in Note 2, comparability to figures as of 30 June 2018, is affected by the adoption of IFRS 16, as of 1 January 2019.
There were no changes in the basis of segmentation or in the basis of measurement of segment profit or loss, as compared to the annual financial statements for the year ended 31 December 2018. There has been no material change
in the definition of segments or the segmental analysis of total assets or total liabilities from the amounts disclosed in the annual financial statements for the year ended 31 December 2018.
An analysis of the Company's revenue from contracts with customers by type of market (domestic, aviation & bunkering, exports) and business unit, is presented below:
| Exploration | |||||
|---|---|---|---|---|---|
| Petro | & | ||||
| Refining | chemicals | Production | Other | Total | |
| Domestic | 1.267.566 | 53.795 | - | - | 1.321.361 |
| Aviation & Bunkering | 544.059 | - | - | - | 544.059 |
| Exports | 2.117.133 | 104.862 | - | - | 2.221.995 |
| Revenue from contracts with customers | 3.928.758 | 158.657 | - | - | 4.087.415 |
| Exploration | |||||
|---|---|---|---|---|---|
| Petro | & | ||||
| Refining | chemicals | Production | Other | Total | |
| Domestic | 1.231.329 | 27.865 | - | - | 1.259.194 |
| Aviation & Bunkering | 512.375 | - | - | - | 512.375 |
| Exports | 2.426.268 | 124.813 | - | - | 2.551.081 |
| Revenue from contracts with customers | 4.169.972 | 152.678 | - | - | 4.322.650 |
| For the six-month period ended | For the three-month period ended | |||
|---|---|---|---|---|
| 30 June 2019 | 30 June 2018 | 30 June 2019 | 30 June 2018 | |
| Income from grants | 313 | 315 | 157 | 157 |
| Services to third parties | 2.897 | 2.245 | 1.652 | 1.050 |
| Rental income | 739 | 715 | 385 | 356 |
| Income from sale of exploration and production rights | 1.070 | - | - | - |
| Insurance compensation | 269 | 1.149 | 4 | 1.370 |
| Total other operating income | 5.288 | 4.424 | 2.198 | 2.933 |
| Amortization of long-term contracts costs | (1.407) | (2.763) | (1.468) | (1.763) |
| Other operating income/(expenses) - net | 2.548 | 2.683 | 2.848 | 2.555 |
| Other gains/(losses) - net | 6.429 | 4.344 | 3.578 | 3.725 |
| Impairment of investments in subsidiaries and associates | (6.914) | (3.300) | (6.914) | (3.300) |
| Total other operating income/(expenses) and other gains/(losses) - net |
(485) | 1.044 | (3.336) | 425 |
Other operating income / (expenses), include income or expenses, which do not relate to the trading activities of the Company.
As at June 30, 2019, Management re-assessed the recoverability of the Company's investment in Asprofos S.A., according to the requirements of IAS 36. Based on this assessment, the Company recorded an additional impairment loss of €6,9 million in the statement of comprehensive income, fully impairing its investment.
Foreign currency exchange gains of €1,0 million, reported for the six-month period ended 30 June 2019, mainly relate to unrealized gains arising from the valuation of bank accounts denominated in foreign currency (mostly US\$), as well
as unrealised exchange losses arising from the valuation of borrowings denominated in US\$. The corresponding amount for the six-month period ended 30 June 2018 was a gain of €4,2 million.
The tax (charge) / credit relating to components of comprehensive income, is as follows:
| For the six-month period ended | For the three-month period ended | |||
|---|---|---|---|---|
| 30 June 2019 | 30 June 2018 | 30 June 2019 | 30 June 2018 | |
| Current year tax | (16.796) | (39.519) | (5.202) | (39.306) |
| Prior year tax | 4.913 | 5.426 | 4.913 | 5.426 |
| Tax on Reserves | - | (11.927) | - | (11.927) |
| Deferred tax | (16.783) | (50.614) | (13.233) | (26.263) |
| Income tax expense | (28.666) | (96.634) | (13.522) | (79.236) |
The corporate income tax rate is 28% for 2019 (2018: 29%). According to article 23 of Law 4579/2018, the corporate income tax rate, currently 28%, is to be reduced as follows: 27% in FY 2020, 26% in FY 2021 and 25% in FY 2022 onwards.
In accordance with the applicable tax provisions, tax audits are conducted as follows:
Effective for fiscal years ending 31 December 2011 onwards, Greek companies meeting certain criteria can obtain an "Annual Tax Compliance Report" as provided for by par.5, article 82 of L.2238/1994 and article 65A of L.4174/2013, as of 2014 from their statutory auditor in respect of compliance with tax law. The issuance of a Tax Compliance Report, under certain conditions, substitutes the full tax audit by the tax authorities; however the tax authorities reserve the right of future tax audit. The Company has received unqualified Tax Compliance Reports, for fiscal years up to 2017 (inclusive). The tax audit for the financial year 2018 is in progress, the issuance of Tax Compliance Report is expected to be finalised within the fourth quarter of 2019 and management expect it to be unqualified.
The Company has undergone full tax audits for the financial years ended up to and including 31 December 2011.
As explained in Note 22 and notwithstanding the possibility of future tax audits, Management believes that no additional material liability will arise as a result of unaudited tax years over and above the tax liabilities and provisions recognised in the condensed financial statements as of 30 June 2019.
Basic earnings per share are calculated by dividing the net profit attributable to equity holders of the Company by the weighted average number of ordinary shares in issue during the period, excluding the weighted average number of treasury shares (Note 16). As of 31 December 2018 and 30 June 2019, all share options had either been exercised or lapsed and there were no treasury shares. Diluted earnings per share equal basic earnings per share.
| For the six-month period ended 30 June 2019 |
30 June 2018 | For the three-month period ended 30 June 2019 30 June 2018 |
|||
|---|---|---|---|---|---|
| Earnings per share attributable to the Company | |||||
| Shareholders (expressed in Euro per share): | 0,31 | 0,76 | 0,20 | 0,57 | |
| Net income attributable to ordinary shares | |||||
| (Euro in thousands) | 95.949 | 233.727 | 59.894 | 173.912 | |
| Weighted average number of ordinary shares | 305.635.185 | 305.621.912 | 305.635.185 | 305.632.718 |
INTERIM CONDENSED FINANCIAL STATEMENTS FOR THE SIX-MONTH PERIOD ENDED 30 JUNE 2019 (All amounts in Euro thousands unless otherwise stated)
| Land | Buildings | Plant & Machi nery |
Motor vehicles |
Furniture and fixtures |
Assets Under Cons truction |
Total | |
|---|---|---|---|---|---|---|---|
| Cost | |||||||
| As at 1 January 2018 | 142.850 | 534.559 | 3.900.635 | 15.453 | 89.474 | 83.287 | 4.766.258 |
| Additions | - | 48 | 2.090 | 10 | 470 | 36.644 | 39.262 |
| Capitalised projects | - | 1.077 | 32.857 | 54 | 115 | (34.103) | - |
| Disposals | - | - | (28) | - | (38) | - | (66) |
| Impairment / Write-off | - | - | - | - | - | (840) | (840) |
| Transfers and other movements | - | - | 2.859 | - | - | (572) | 2.287 |
| As at 30 June 2018 | 142.850 | 535.684 | 3.938.413 | 15.517 | 90.021 | 84.416 | 4.806.901 |
| Accumulated Depreciation | |||||||
| As at 1 January 2018 | - | 216.487 | 1.741.434 | 10.814 | 78.351 | - | 2.047.086 |
| Charge for the period | - | 7.799 | 56.874 | 211 | 1.166 | - | 66.050 |
| Disposals | - | - | (28) | - | (38) | - | (66) |
| As at 30 June 2018 | - | 224.286 | 1.798.280 | 11.025 | 79.479 | - | 2.113.070 |
| Net Book Value at 30 June 2018 | 142.850 | 311.398 | 2.140.133 | 4.492 | 10.542 | 84.416 | 2.693.831 |
| Cost | |||||||
| As at 1 January 2019 | 142.850 | 541.928 | 3.992.671 | 15.583 | 91.296 | 82.288 | 4.866.616 |
| Additions | - | 17 | 528 | 12 | 784 | 54.259 | 55.600 |
| Capitalised projects | - | 2.473 | 22.453 | 56 | 383 | (25.365) | - |
| Disposals | - | - | - | (20) | (5) | - | (25) |
| Impairment / Write-off | - | - | - | - | - | (678) | (678) |
| Transfers and other movements | - | - | (374) | - | - | (2.614) | (2.988) |
| As at 30 June 2019 | 142.850 | 544.418 | 4.015.278 | 15.631 | 92.458 | 107.890 | 4.918.525 |
| Accumulated Depreciation | |||||||
| As at 1 January 2019 | - | 232.169 | 1.858.332 | 11.226 | 80.652 | - | 2.182.379 |
| Charge for the period | - | 7.673 | 60.423 | 202 | 1.184 | - | 69.482 |
| Disposals | - | - | - | (20) | (5) | - | (25) |
| As at 30 June 2019 | - | 239.842 | 1.918.755 | 11.408 | 81.831 | - | 2.251.836 |
| Net Book Value at 30 June 2019 | 142.850 | 304.576 | 2.096.523 | 4.223 | 10.627 | 107.890 | 2.666.689 |
'Transfers and other movements' include the transfer of computer software development costs to intangible assets and the transfer of spare parts for the refinery units between inventories and fixed assets.
INTERIM CONDENSED FINANCIAL STATEMENTS FOR THE SIX-MONTH PERIOD ENDED 30 JUNE 2019 (All amounts in Euro thousands unless otherwise stated)
| Commercial Properties |
Plant & Machinery |
Motor vehicles |
Total | ||
|---|---|---|---|---|---|
| Cost | |||||
| As at 1 January 2019 | 17.054 | 6.285 | 2.405 | 25.744 | |
| Additions | 24 | 144 | 546 | 714 | |
| Modification | (4) | 10 | - | 6 | |
| As at 30 June 2019 | 17.074 | 6.439 | 2.951 | 26.464 | |
| Accumulated Depreciation | |||||
| As at 1 January 2019 | - | - | - | - | |
| Charge for the period | 2.347 | 556 | 396 | 3.299 | |
| As at 30 June 2019 | 2.347 | 556 | 396 | 3.299 | |
| Net Book Value at 30 June 2019 | 14.727 | 5.883 | 2.555 | 23.165 | |
| 11. INTANGIBLE ASSETS | |||||
| Computer | Licences & | ||||
| software | Rights | Total | |||
| Cost | |||||
| As at 1 January 2018 | 95.205 | 24.299 | 119.504 | ||
| Additions | 190 | 2.540 | 2.730 | ||
| Transfers & other movements | 572 | - | 572 | ||
| As at 30 June 2018 | 95.967 | 26.839 | 122.806 | ||
| Accumulated Amortisation | |||||
| As at 1 January 2018 | 88.175 | 24.287 | 112.462 | ||
| Charge for the period | 1.908 | 210 | 2.118 | ||
| As at 30 June 2018 | 90.083 | 24.497 | 114.580 | ||
| Net Book Value at 30 June 2018 | 5.884 | 2.342 | 8.226 | ||
| Cost | |||||
| As at 1 January 2019 | 97.902 | 24.299 | 122.201 | ||
| Additions | 256 | - | 256 | ||
| Transfers & other movements | 2.616 | - | 2.616 | ||
| As at 30 June 2019 | 100.774 | 24.299 | 125.073 | ||
| Accumulated Amortisation | |||||
| As at 1 January 2019 | 93.107 | 24.295 | 117.402 | ||
| Charge for the period | 2.034 | - | 2.034 | ||
| As at 30 June 2019 | 95.141 | 24.295 | 119.436 | ||
| Net Book Value at 30 June 2019 | 5.633 | 4 | 5.637 |
'Licenses and Rights' additions for the six-month period ended 30 June 2018 included net exploration license costs relating to exploration & production of hydrocarbons' concessions in Western Greece, which were transferred to other group entities in September 2018. 'Transfers and other movements' in computer software include the transfer of computer software development costs from assets under construction to intangible assets (Note 9).
| As at | |||
|---|---|---|---|
| 30 June 2019 | 31 December 2018 | ||
| Crude oil | 326.811 | 328.010 | |
| Refined products and semi-finished products | 502.182 | 486.792 | |
| Petrochemicals | 21.292 | 24.400 | |
| Consumable materials, spare parts and other | 85.705 | 83.903 | |
| - Less: Impairment provision for consumables and spare | |||
| parts | (30.447) | (29.246) | |
| Total | 905.543 | 893.859 |
The cost of inventories recognised as an expense and included in "Cost of sales" amounted to €3,6 billion (30 June 2018: €3,7 billion). As at 30 June 2019, the Company wrote down inventories to their net realisable value, recording a loss of €4,7 million arising from inventory valuation (30 June 2018: loss of €1,1 million), included in 'Cost of Sales' in the statement of comprehensive income.
Under IEA and EU regulations Greece is obliged to hold crude oil and refined product stocks in order to fulfil the EU requirement for compulsory Stock obligations (90 days stock directive), as legislated by Greek Law 3054/2002. This responsibility is passed on to all companies, including Hellenic Petroleum S.A., which import and sell in the domestic market and who have the responsibility to maintain and finance the appropriate stock levels. Such stocks are part of the operating stocks and are valued on the same basis.
| As at | |||
|---|---|---|---|
| 30 June 2019 | 31 December 2018 | ||
| Trade receivables | 438.492 | 435.505 | |
| - Less: Provision for impairment of receivables | (100.405) | (103.080) | |
| Trade receivables net | 338.087 | 332.425 | |
| Other receivables | 385.358 | 350.768 | |
| - Less: Provision for impairment of receivables | (14.126) | (14.272) | |
| Other receivables net | 371.232 | 336.496 | |
| Deferred charges and prepayments | 8.896 | 12.633 | |
| Total | 718.215 | 681.555 |
As part of its working capital management, the Company utilises factoring facilities to accelerate the collection of cash from its customers in Greece. Non-recourse factoring, is excluded from balances shown above, since all risks and rewards of the relevant invoices have been transferred to the factoring institution.
'Other receivables' include balances in respect of advances to suppliers, advances to personnel, VAT claimed, income taxes withheld and taxes paid as a result of taxes assessed by the tax authorities, following tax audits of previous years and for which the Company has started legal proceedings and disputed the relevant amounts. The Company expects to recover these amounts, but the timing of the finalisation of these disputes cannot be estimated and the Company has classified the amounts as current assets.
INTERIM CONDENSED FINANCIAL STATEMENTS FOR THE SIX-MONTH PERIOD ENDED 30 JUNE 2019 (All amounts in Euro thousands unless otherwise stated)
Other receivables as at 30 June 2019 also include the following:
The Company recognised impairment losses on trade and other receivables, included in the statement of comprehensive income, amounting to €0,1 million and €1,4 million for the six months ended 30 June 2019 and 2018, respectively.
| As at | |||
|---|---|---|---|
| 30 June 2019 | 31 December 2018 | ||
| Cash at Bank and in Hand | 827.875 | 1.070.377 | |
| Cash and cash equivalents | 827.875 | 1.070.377 |
During the current period the Company reclassified an amount of €1,2 million from restricted cash to trade and other receivables. The same amount was also reclassified in the comparative period.
The balance of US Dollars included in Cash at bank as at 30 June 2019 was US\$646 million (Euro equivalent €568 million). The respective amount for the year ended 31 December 2018 was US\$ 889 million (Euro equivalent €777 million).
| Number of Shares | ||||
|---|---|---|---|---|
| (authorised and issued) |
Share Capital |
Share premium |
Total | |
| As at 1 January 2018 & 31 December 2018 | 305.635.185 | 666.285 | 353.796 | 1.020.081 |
| As at 30 June 2019 | 305.635.185 | 666.285 | 353.796 | 1.020.081 |
All ordinary shares were authorised, issued and fully paid. The nominal value of each ordinary share is €2,18 (31 December 2018: €2,18).
During the Annual General Meeting (AGM) of Hellenic Petroleum S.A. held on 25 May 2005, a share option scheme was approved, with the intention of linking the number of share options granted to Management with the results and performance of the Company. Subsequent AGMs have approved and granted the share options. At the 2014 and 2015 AGM's, the shareholders approved several changes to the share option program incorporating recent tax changes, without altering the net effect in terms of benefit to the participants.
As of 31 December 2018, all share options were either exercised or lapsed.
| As at | |||||
|---|---|---|---|---|---|
| 30 June 2019 | 31 December 2018 | ||||
| Balance at beginning of period (1 January) | Average Exercise Price in € per share - |
Options - |
Average Exercise Price in € per share 4,52 |
Options 185.633 |
|
| Exercised Lapsed Balance at end of period |
- - - |
- - - |
4,52 4,52 - |
(172.383) (13.250) - |
| Note | Statutory reserve |
Special reserves |
Tax & Incentive law reserves |
Hedging reserve |
Actuarial gains/ (losses) |
Equity instrum. FVOCI gains/ (losses) |
Share based payment reserve |
Treasury shares |
Total | |
|---|---|---|---|---|---|---|---|---|---|---|
| Balance at 1 January 2018 (as originally presented) | 118.668 | 86.495 | 164.981 | 8.175 | (17.187) | - | 93 | (531) | 360.694 | |
| Change in accounting policy (IFRS 9) | - | - | - | - | - | 166 | - | - | 166 | |
| Restated total equity as at 1 January 2018 Cash flow hedges: |
118.668 | 86.495 | 164.981 | 8.175 | (17.187) | 166 | 93 | (531) | 360.860 | |
| - Fair value gains/(losses) on cash flow hedges - Recycling of (gains)/losses on hedges through |
- | - | - | 16.256 | - | - | - | - | 16.256 | |
| comprehensive income | - | - | - | (14.920) | - | - | - | - | (14.920) | |
| Changes in the fair value of equity instruments | - | - | - | - | - | (468) | - | - | (468) | |
| Share-based payments Acquisition of Treasury Shares |
- - |
- - |
- - |
- - |
- - |
- - |
(73) - |
- (511) |
(73) (511) |
|
| Issue of Treasury shares to employees | - | - | - | - | - | - | - | 1.042 | 1.042 | |
| Dividends Transfers of tax on distributed reserves to retained |
23 | - | - | (76.408) | - | - | - | - | - | (76.408) |
| earnings | - | - | (11.927) | - | - | - | - | - | (11.927) | |
| Balance at 30 June 2018 | 118.668 | 86.495 | 76.646 | 9.511 | (17.187) | (302) | 20 | - | 273.851 | |
| Balance at 1 January 2019 | 144.838 | 86.495 | 71.255 | (11.751) | (28.065) | (509) | - | - | 262.263 | |
| Cash flow hedges: | ||||||||||
| - Fair value gains/(losses) on cash flow hedges - Recycling of (gains)/losses on hedges through |
- | - | - | 5.186 | - | - | - | - | 5.186 | |
| comprehensive income | - | - | - | 1.501 | - | - | - | - | 1.501 | |
| Changes in the fair value of equity instruments | - | - | - | - | - | 651 | - | - | 651 | |
| Balance at 30 June 2019 | 144.838 | 86.495 | 71.255 | (5.064) | (28.065) | 142 | - | - | 269.601 |
Under Greek law, corporations are required to transfer a minimum of 5% of their annual net profit as reflected in their statutory books to a statutory reserve until such reserve equals one third of outstanding share capital. This reserve cannot be distributed during the existence of the entity, but can be used to offset accumulated losses.
Special reserves primarily relate to reserves arising from tax revaluations in accordance with the relevant legislation in prior years.
These reserves relate to retained earnings that have not been taxed with the prevailing corporate income tax rate as allowed by Greek law under various statutes and include reserves relating to investments under incentive laws. These reserves will become liable to tax at the rate prevailing at the time of distribution to shareholders or conversion to share capital under certain conditions.
The hedging reserve is used to record gains or losses on derivatives that are designated and qualify as cash flow hedges and that are recognised in other comprehensive income. Amounts are reclassified to profit or loss when the associated hedged transaction affects profit or loss.
Other reserves include:
Treasury shares were held regarding the Share Option Plan. Treasury shares are recognised on a first-in first-out method.
| As at | |||
|---|---|---|---|
| 30 June 2019 | 31 December 2018 | ||
| Non-current interest bearing loans and borrowings | |||
| Bank borrowings | 121.889 | 144.112 | |
| Bond loans | 1.519.526 | 1.513.486 | |
| Νon-current borrowings | 1.641.415 | 1.657.598 | |
| Current interest bearing loans and borrowings | |||
| Short-term bank borrowings | 598.296 | 870.906 | |
| Current portion of long-term bank borrowings | 44.444 | 44.444 | |
| Total current borrowings | 642.740 | 915.350 | |
| Total borrowings | 2.284.155 | 2.572.948 |
Hellenic Petroleum and its subsidiaries (the "Group") has centralised treasury operations, which coordinate and control the funding and cash management activities of all group companies. Within this framework, Hellenic Petroleum Finance plc ("HPF") was established in November 2005 in the U.K. as a wholly-owned subsidiary of Hellenic Petroleum S.A. to act as the central treasury vehicle of the Hellenic Petroleum Group.
Borrowings by maturity as at 30 June 2019 and 31 December 2018 are summarised in the table below (amounts in € million):
| As at | ||||
|---|---|---|---|---|
| 30 June 2019 | 31 December 2018 | |||
| Maturity | (millions) | (millions) | ||
| Βond loan €400 million | Jun 2023 | 393 | 392 | |
| Bond loan €400 million | Nov 2020 | 223 | 223 | |
| Bond loan €300 million | Feb 2021 | 298 | 297 | |
| Bond loan \$250 million | Jun 2021 | 156 | 155 | |
| European Investment Bank ("EIB") Term loan | Jun 2022 | 133 | 156 | |
| HPF Loan €317,6m | Jul 2019 | - | 280 | |
| HPF Loan €367m | Oct 2021 | 449 | 447 | |
| Bilateral lines | Various | 632 | 623 | |
| Total | 2.284 | 2.573 |
INTERIM CONDENSED FINANCIAL STATEMENTS FOR THE SIX-MONTH PERIOD ENDED 30 JUNE 2019 (All amounts in Euro thousands unless otherwise stated)
No loans were in default as at 30 June 2019 (none as at 31 December 2018).
Significant movements in borrowings for the six-month period ended 30 June 2019 are as follows:
Total repayments up to 30 June 2019 amounted to €267 million (€22 million paid during the year).
In July 2014, HPF issued a €325 million five-year Eurobond, with a 5,25% annual coupon, maturing in July 2019. The notes are guaranteed by Hellenic Petroleum S.A., and are listed on the Luxembourg Stock Exchange. Subsequently the Company concluded a €317,6 million loan agreement with HPF and the proceeds were used for general corporate purposes. During June 2019, the Company repaid the outstanding amount of €280 million.
The Company has credit facilities with various banks, to finance general corporate needs, which are being renewed in accordance with the Company's finance needs. The facilities are mainly comprised of short-term loans. During the first quarter of 2019, the Company achieved significant improvements in cost, which further improved in the second quarter of the year.
No other significant movements occurred in borrowings during the six-month period ended 30 June 2019.
Certain medium term credit facility agreements that the Company has concluded, include financial covenants, mainly for the maintenance of certain ratios at Group level, such as: "Consolidated Net Debt/ Consolidated Adjusted EBITDA", "Consolidated Adjusted EBIT/ Consolidated Net Interest" and "Consolidated Net Debt/ Consolidated Net Worth". Management monitors the performance of the Group to ensure compliance with the above covenants.
| As at | |||
|---|---|---|---|
| 30 June 2019 | 31 December 2018 | ||
| Trade payables | 1.068.776 | 1.075.569 | |
| Accrued Expenses | 113.275 | 114.656 | |
| Other payables | 18.817 | 35.882 | |
| Total | 1.200.868 | 1.226.107 |
Trade payables comprise amounts payable or accrued in respect of supplies of crude oil, products and services.
Trade payables, as at 30 June 2019 and 31 December 2018, include amounts in respect of crude oil imports from Iran, which were received between December 2011 and March 2012 as part of a long-term contract with NIOC. Despite repeated attempts to settle the payment for these cargoes through the international banking system between January and June 2012, it was not possible to do so.
In the period from 16 January 2016 up to 8 May 2018, when sanctions were suspended, the Company successfully made several payments against part of these amounts. Following the re-imposition of relevant sanctions by the United States, no deliveries of Iranian crude oil or payments have taken place since 8 May 2018.
Accrued expenses mainly relate to accrued interest, payroll-related accruals and accruals for operating expenses not yet invoiced.
Other payables include amounts in respect of payroll-related liabilities, social security obligations and sundry taxes.
| For the six-month period ended | ||||||
|---|---|---|---|---|---|---|
| Note | 30 June 2019 | 30 June 2018 | ||||
| Profit before tax | 124.615 | 330.361 | ||||
| Adjustments for: | ||||||
| Depreciation and impairment of property, plant and | ||||||
| equipment and right of use assets | 9,10 | 73.459 | 66.890 | |||
| Amortisation and impairment of intangible assets | 11 | 2.034 | 2.118 | |||
| Amortisation of grants | 5 | (313) | (315) | |||
| Finance costs - net | 55.560 | 66.970 | ||||
| Provisions for expenses and valuation changes | 7.555 | 29.341 | ||||
| Foreign exchange (gains) / losses | 6 | (1.032) | (4.243) | |||
| Dividend income | (7.917) | (35.083) | ||||
| Amortization of long-term contracts costs | 5 | 1.407 | (2.763) | |||
| Gains on disposal of property, plant and equipment | (1.074) | - | ||||
| 254.294 | 453.276 | |||||
| Changes in working capital | ||||||
| (Increase) / Decrease in inventories | (14.842) | 30.959 | ||||
| (Increase) / Decrease in trade and other receivables | (32.991) | 54.915 | ||||
| Decrease in trade and other payables | (34.341) | (379.638) | ||||
| (82.174) | (293.764) | |||||
| Net cash generated from operating activities | 172.120 | 159.512 |
The interim condensed statement of comprehensive income includes transactions between the Company and related parties. Such transactions mainly comprise sales and purchases of goods and services in the ordinary course of business.
| For the six-month period ended | ||||
|---|---|---|---|---|
| 30 June 2019 | 30 June 2018 | |||
| Sales of goods and services to related parties | ||||
| Group entities | 1.356.419 | 1.307.568 | ||
| Associates | 177.031 | 360.391 | ||
| Joint ventures | 260 | 272 | ||
| Total | 1.533.710 | 1.668.231 | ||
| Purchases of goods and services from related parties | ||||
| Group entities | 27.688 | 29.995 | ||
| Associates | 215.396 | 417.742 | ||
| Joint ventures | 14.704 | 9.013 | ||
| Total | 257.788 | 456.750 |
Other operating income/(expenses) & other gains/(losses)-net for the six-month period to 30 June 2019 include income from subsidiaries, amounting to €4,0 million (30 June 2018: €2,5 million).
The statement of financial position includes balances, which derive from sales / purchases of goods and services in the ordinary course of business.
| As at | |||||
|---|---|---|---|---|---|
| 30 June 2019 | 31 December 2018 | ||||
| Balances due to related parties | |||||
| (Trade and other creditors) | |||||
| Group entities | 23.417 | 27.107 | |||
| Associates | 7.463 | 11.797 | |||
| Joint ventures | 0 | 1.316 | |||
| Total | 30.880 | 40.220 | |||
| Balances due from related parties | |||||
| (Trade and other debtors) | |||||
| Group entities | 130.983 | 100.380 | |||
| Associates | 22.833 | 32.381 | |||
| Joint ventures | 3.183 | 141 | |||
| Total | 156.999 | 132.902 |
Transactions have been carried out with the following related parties:
The Company has provided letters of comfort and guarantees in favour of banks as security for loans granted by them to Elpedison B.V. The outstanding amount of these as at 30 June 2019 was €83 million (31 December 2018: €83 million).
During the six-month period ended 30 June 2019, transactions and balances with the above government related entities are as follows:
| For the six-month period ended | |||||
|---|---|---|---|---|---|
| 30 June 2019 | 30 June 2018 | ||||
| Short-term employee benefits | 2.492 | 2.552 | |||
| Post-employment benefits | 72 | 70 | |||
| Termination benefits | - | 522 | |||
| Total | 2.564 | 3.144 |
The Company has also received loans from its subsidiaries. The outstanding balance of these loans as at 30 June 2019 was €482 million (31 December 2018: €760 million). Interest expense for the six-month period ended 30 June 2019 was €20 million (30 June 2018: €21 million). All loans are at variable interest rates. The average interest rate on inter-company loans during the six-month period ended 30 June 2019 was 5,35%.
Significant contractual commitments of the Company, mainly relate to improvements in refining assets and amount to €27 million as at 30 June 2019 (31 December 2018: €22 million).
The Company has contingent liabilities in respect of bank and other guarantees and other matters arising in the ordinary course of business, the most significant of which are disclosed below:
The Company is involved in a number of legal proceedings and has various unresolved claims pending arising in the ordinary course of business. Based on currently available information and the opinion of legal counsel, management believes the final outcome will not have a significant effect on the Company's operating results or financial position, over and above provisions already reflected in the interim condensed financial statements.
During the two preceding years, a number of Municipalities proceeded with the imposition of duties and fines relating to the rights of way occupied by underground pipelines operated by the Company within the boundaries of each respective municipality. As at 30 June 2019, the total amounts imposed amount to €26,5 million. In order to appeal against these, and in accordance with legislation, the Company has paid an amount of €14 million which is included in "Trade and other receivables" (31 December 2018: €6,4 million).
The Company has exercised all available legal recourse relating to these cases and Management have assessed that it is most probable that the outcome of all appeals will be favourable. Therefore the Company has not raised a provision with regard to these cases.
INTERIM CONDENSED FINANCIAL STATEMENTS FOR THE SIX-MONTH PERIOD ENDED 30 JUNE 2019 (All amounts in Euro thousands unless otherwise stated)
The Company has provided letters of comfort and guarantees in favour of banks as security for loans granted by them to subsidiaries and associates of the Group, the outstanding amount of which as at 30 June 2019 was the equivalent of €959 million (31 December 2018: €969 million).
The tax framework and practices in Greece, which determine the tax base for the Company's transactions, may result in inherent uncertainties, due to its complexity and it being subject to changes and alternative interpretation by relevant authorities at different points in time and across different entities. As a result, there may be types of expenses or treatments for which a company may be assessed on a different basis than the one adopted during the preparation of its tax return and the financial statements. Based on past experience tax audits were carried out by tax authorities on average 5-7 years after the filing of the tax return. In addition, where a tax audit results in a different assessment to the one adopted by the Company, and for which the Company after consideration, disagrees with, the process for resolving the issue is usually through a court of law proceeding, which has many stages and can take a considerable number of years to reach its final and irrevocable ruling. For an entity to engage in this process, a minimum down payment of 50% of the total tax and surcharges assessed is required.
All of the above result in inherent difficulties in the determination and accounting of tax liabilities. As a result, management aims to determine its policy based on specific legislation available at the time of accounting for a transaction, obtain specialist legal and tax advice on individual cases and utilise prior tax audits experience and rulings, including relevant court decisions. This process should ensure that the financial statements reflect any material tax and customs liabilities as accurately and completely as possible.
As disclosed in Note 7, tax audits have been completed by the Tax Authorities up to and including the financial year ended 31 December 2011. The Tax audit reports for years ended 31 December 2010 and 2011 were received in December 2017 and they are subject to legal dispute by the Company. In summary, the reports assess additional taxes of €22,5 million and penalties of €23,5 million for items relating to stamp duty, various non-deductible expenses and other income tax adjustments. Following a detailed review of the Tax Audit Report, the Company disputes the additional taxes imposed (which are over and above the amounts already included in the Company's normal tax returns) and has proceeded with all possible legal means and actions to appeal against these additional taxes and surcharges imposed. Even though the Company disputed the additional taxes and surcharges imposed, it was obliged to pay 50% of the assessed amounts (taxes and surcharges) to the Tax Authorities, in order to appeal the results of the tax audits. This was paid within the applicable deadline, while the remaining amounts have been fully offset by the Authorities, with tax and other State receivables of the Company, within 2018. The amounts are included in 'Trade and Other Receivables', as the Company assesses that it will succeed in its appeals (Note 13).
As far as surcharges are concerned, the report has assessed amounts at 120% of the original tax instead of the applicable 50%; this is also legally challenged by the Company.
At present, an audit for the year ended 31 December 2012 is in progress.
Management believes that no additional material liability will arise either as a result of open tax years or from the outcome of current litigation cases over and above the tax liabilities and provisions already recognised in the financial statements as at 30 June 2019. The Company has recorded down payments made for taxes and penalties assessed in previous disputes with the tax authorities in other receivables (Note 13), to the extent that the Company has assessed that the amounts will be ultimately recoverable.
It is noted that for financial years ending 31 December 2011 up to and including 31 December 2017, the Company obtained unqualified "Annual Tax Compliance Reports" from their Statutory Auditors, as provided for by par. 5, article 82 of L.2238/1994 and article 65A of L. 4174/2013.
In 2008, Customs authorities assessed additional customs duties and penalties amounting to approximately €40 million for alleged "stock shortages" during the years 2001-2005. The Company has duly filed contestations before the Administrative Court of First Instance and Management believes that this case will have a positive outcome when the court hearings take place.
Notwithstanding the filing of the above contestations, the Customs office withheld an amount of €54 million (full payment plus surcharges) of established VAT refunds (Note 13), an action against which the Company filed two Contestations before the Administrative Courts of Athens and Piraeus. The Administrative Court of Athens ruled that the withholding effected by the Tax Office was unlawful.
The Company considers that the above amounts will be recovered.
25. THE END
On 28 February 2019, the BoD proposed to the AGM the distribution of a final dividend of €0,50 per share for the year 2018, which was approved by the AGM on 7 June 2019. The above dividend includes a special dividend of €0,25 per share relating to distribution of part of the proceeds from the sale of the Group's share in DESFA. The total final dividend for 2018 amounts to €152,8 million and is included in the interim condensed financial statements for the sixmonth period ended 30 June 2019. The whole amount was paid in July 2019.
The Board did not approve a change in dividend policy overall and will re-evaluate the payment of an additional dividend, or an additional special dividend during 2019.
Other than the events already disclosed in Note 23, in July 2019, the non-controlling interest in Elpedison SA of 24,22% was acquired by Elpedison BV. As a result, Elpedison BV, where the Company holds 5%, now owns the entire share capital of Elpedison SA. There were no other material events after the end of the reporting period and up to the date of publication of the financial statements.

5.1. Published Summary Financial Statements

COMPANY
A
| Head office Address: Website : |
8 http://www.helpe.gr |
, CHIMARRAS STR. - 15125 MAROUSI | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Approval date of the six month financial information by the Board of Directors |
29 AUGUST 2019 | ||||||||
| The Certified Auditor: Auditing Company: |
Christiana Panayidou, SOEL reg.no.62141 ERNST & YOUNG (HELLAS), SOEL reg.no.107 |
||||||||
| Type of Auditor's Report | Unqualified | ||||||||
| STATEMENT OF FINANCIAL POSITION | Τα παρακάτω στοιχεία και πληροφορίες στοχεύουν σε μία γενική ενημέρωση για την οικονομική κατάσταση και τα αποτελέσματα της ΕΛΛΗΝΙΚΑ ΠΕΤΡΕΛΑΙΑ Α.Ε. Συνιστούμε, επομένως στον αναγνώστη, πριν προβεί σε οποιαδήποτε είδους επενδυτική επιλογή ή άλλη συναλλαγή με την Εταιρεία, να ανατρέξει στην διεύθυνση STATEMENT OF CHANGES IN EQUITY |
||||||||
| (Amounts in thousands €) | GROUP 30/6/2019 |
31/12/2018 | COMPANY 30/6/2019 |
31/12/2018 | (Amounts in thousands €) | GROUP 30/6/2019 |
30/6/2018 | COMPANY 30/6/2019 |
30/6/2018 |
| Property, plant and equipment | 3.243.091 | 3.268.928 | 2.666.689 | 2.684.237 | Total equity at beginning of the year 1/1/2018 (published) & 1/1/2017 Change in accounting policy (IFRS 9) |
2.394.731 - |
2.371.574 (3.303) |
2.146.677 - |
1.809.223 (958) |
| Right-of-use assets Intangible assets |
220.447 109.813 |
- 105.617 |
23.165 5.637 |
- 4.799 |
Total equity at beginning of the year 1/1/2018 (restated) & 1/1/2017 | 2.394.731 | 2.368.271 | 2.146.677 | 1.808.265 |
| Other non-current assets | 518.730 | 528.122 | 1.060.447 | 1.041.259 | |||||
| Trade and other receivables | 1.025.159 852.226 |
993.031 822.805 |
905.543 718.215 |
893.859 681.555 |
Total comprehensive income for the period Dividends |
128.717 (152.818) |
225.710 (76.408) |
103.287 (152.818) |
234.595 (76.408) |
| Assets held for sale | 3.361 2.107 |
3.133 | - 2.107 |
- | (2.246) | (2.061) | - | - | |
| Derivative financial instruments Cash and cash equivalents |
1.319.688 | - 1.275.159 |
827.875 | - 1.070.377 |
Dividends to non-controlling interests Tax on intra-group dividends |
(122) | (123) | - | - |
| Investment in equity instruments TOTAL ASSETS |
1.566 7.296.188 |
634 6.997.429 |
1.203 6.210.881 |
318 6.376.404 |
Share based payments Acquisition of treasury shares |
- - |
(1.043) (511) |
- - |
(1.043) (511) |
| Issue of treasury shares to employees | (342) | 1.042 | - | 1.042 | |||||
| Transfer of grant received to tax free reserves | 80 2.367.920 |
80 2.514.957 |
- 2.097.146 |
- 1.965.940 |
|||||
| EQUITY AND LIABILITIES Share capital |
666.285 | 666.285 | 666.285 | 666.285 | Total equity at the end of the period | ||||
| Share premium Retained earnings and other reserves |
353.796 1.286.091 |
353.796 1.310.691 |
353.796 1.077.065 |
353.796 1.126.596 |
STATEMENT OF CASH FLOW | ||||
| Equity attributable to equity holders of the parent | 2.306.172 | 2.330.772 | 2.097.146 | 2.146.677 | (Amounts in thousands €) | GROUP | COMPANY | ||
| Non-controlling interests TOTAL EQUITY |
61.747 2.367.919 |
63.959 2.394.731 |
- 2.097.146 |
- 2.146.677 |
1/1/2019 - 30/6/2019 |
1/1/2018 - 30/6/2018 |
1/1/2019 - 30/6/2019 |
1/1/2018 - 30/6/2018 |
|
| Interest bearing loans and borrowings Lease liabilities |
1.606.607 154.464 |
1.627.171 - |
1.641.415 16.761 |
1.657.598 - |
Cash flows from operating activities | ||||
| Provisions and other long term liabilities Short-term Interest bearing loans and borrowings |
430.868 1.112.819 |
420.148 1.108.785 |
346.260 642.740 |
337.080 915.350 |
Profit before income tax | 154.674 | 322.958 | 124.615 | 330.361 |
| Other short-term liabilities | 1.623.511 | 1.446.594 | 1.466.559 | 1.319.699 | Adjustments for: | ||||
| 4.928.269 | 4.602.698 | 4.113.735 | 4.229.727 | Depreciation and amortisation of tangible and intangible assets Impairment of fixed and intangible assets |
111.922 4.045 |
93.650 1.497 |
73.459 2.034 |
66.890 2.118 |
|
| TOTAL EQUITY AND LIABILITIES | 7.296.188 | 6.997.429 | 6.210.881 | 6.376.404 | Amortisation of grants Interest expense |
(589) 66.444 |
(392) 77.766 |
(313) 60.605 |
(315) 71.584 |
| Interest expense - lease finance cost | 4.705 | - | 464 | - | |||||
| STATEMENT OF COMPREHENSIVE INCOME FOR THE PERIOD (Amounts in thousands €) |
GROUP | Interest income Share of operating profit of associates |
(2.956) (14.445) |
(1.750) (15.083) |
(5.509) - |
(4.614) - |
|||
| 1/1/2019 - | 1/1/2018 - | 1/4/2019 - | 1/4/2018 - | Provisions for expenses and valuation charges | 5.441 | 28.322 | 7.555 | 29.341 | |
| 30/6/2019 | 30/6/2018 | 30/6/2019 | 30/6/2018 | Foreign exchange (gains) / losses Dividend income |
(743) - |
(4.528) - |
(1.032) (7.917) |
(4.243) (35.083) |
|
| Revenue from contracts with customers | 4.456.629 | 4.666.909 | 2.465.413 | 2.498.523 | Amortisation of long-term contracts costs | (1.379) | 2.784 | 1.407 | (2.763) |
| Operating profit | 419.405 207.679 |
595.602 379.363 |
233.090 127.409 |
371.903 260.371 |
(Gain) / loss on sale of fixed assets | 19 326.911 |
(80) 505.144 |
(1.074) 254.294 |
- 453.276 |
| Profit before income tax | 154.674 (33.313) |
322.958 (97.785) |
89.626 (15.601) |
230.722 (79.769) |
|||||
| Profit for the period | 121.361 | 225.173 | 74.025 | 150.953 | Changes in working capital | ||||
| Profit/(loss) attributable to: | (Increase) / decrease in inventories (Increase) / decrease in trade and other receivables |
(33.153) (33.358) |
6.172 (100.018) |
(14.842) (32.991) |
30.959 54.914 |
||||
| Owners of the parent | 121.321 | 223.613 | 73.485 | 149.341 | Decrease in payables | (31.451) | (379.850) | (34.341) | (379.638) |
| Non-controlling interests | 40 121.361 |
1.560 225.173 |
540 74.025 |
1.612 150.953 |
Less: Income tax received /paid |
(3.052) | 2.572 | (1.768) | 4.184 |
| Net cash generated from / (used in) operating activities (a) | 225.897 | 34.020 | 170.352 | 163.695 | |||||
| Other comprehensive (loss)/income for the period, net of tax Total comprehensive income for the period |
7.356 128.717 |
537 225.710 |
(503) 73.522 |
(1.104) 149.849 |
|||||
| Total comprehensive income/(loss) attributable to: | Cash flows from investing activities Purchase of property, plant and equipment & intangible assets |
(78.262) | (60.531) | (55.856) | (41.992) | ||||
| Owners of the parent | 128.683 | 224.152 | 72.975 | 148.299 | Proceeds from disposal of property, plant and equipment & | ||||
| Non-controlling interests | 34 128.717 |
1.558 225.710 |
547 73.522 |
1.551 149.849 |
intangible assets Participation in share capital increase of associates |
363 (342) |
40 - |
1.074 - |
- - |
| Settlement of consideration of acquisition of further equity interest in subsidiary |
- | - | - | (16.000) | |||||
| Basic and diluted earnings per share (in Euro per share) | 0,40 | 0,73 | 0,24 | 0,49 | Purchase of subsidiary, net of cash acquired | (5.341) | (1.298) | - | - |
| Grants received Interest received |
199 2.956 |
- 1.750 |
- 5.509 |
- 4.614 |
|||||
| Prepayments for right-of-use assets | (463) | - | - | - | |||||
| Earnings Before Interest, Taxes, Depreciation and | Dividends received Investments in associates - net |
1.347 - |
- - |
6.571 (10.014) |
- (15.853) |
||||
| Amortisation (EBITDA) | 319.601 | 473.013 | 94.182 | 344.106 | Proceeds from disposal of investments in equity instruments Net cash generated from / (used in) investing activities (b) |
21 (79.522) |
266 (75.693) |
- (52.716) |
- (69.231) |
| STATEMENT OF COMPREHENSIVE INCOME FOR THE PERIOD | Cash flows from financing activities | ||||||||
| (Amounts in thousands €) | COMPANY | Interest paid | (63.127) | (69.941) | (66.132) | (65.164) | |||
| 1/1/2019 - 30/6/2019 |
1/1/2018 - 30/6/2018 |
1/4/2019 - 30/6/2019 |
1/4/2018 - 30/6/2018 |
Dividends paid to shareholders of the Company Dividends paid to non-controlling interests |
(122) (2.246) |
(214) (2.061) |
(122) - |
(214) - |
|
| Movement in restricted cash | - | 144.445 | - | - | |||||
| Revenue from contracts with customers | 4.087.415 260.510 |
4.322.650 445.397 |
2.263.042 139.961 |
2.312.015 290.554 |
Acquisition of treasury shares Proceeds from borrowings |
- 10.000 |
(511) 407.810 |
- 10.067 |
(511) 442.698 |
| Operating profit Profit before income tax |
171.226 124.615 |
358.005 330.361 |
93.192 73.416 |
244.359 253.148 |
Payments of lease liabilities Repayments of borrowings |
(19.729) (27.671) |
- (407.272) |
(3.527) (302.423) |
- (406.866) |
| (28.666) | (96.634) | (13.522) | (79.236) | Net cash generated from / (used in) financing activities (c) | (102.895) | 72.256 | (362.137) | (30.057) | |
| Profit for the period | 95.949 | 233.727 | 59.894 | 173.912 | |||||
| Other comprehensive (loss)/income for the period, net of tax | 7.338 | 868 | (534) | (893) | Net decrease in cash & cash equivalents (a)+(b)+(c) | 43.480 | 30.583 | (244.501) | 64.407 |
| Total comprehensive income for the period | 103.287 | 234.595 | 59.360 | 173.019 | |||||
| Cash & cash equivalents at the beginning of the period | 1.275.159 | 873.261 | 1.070.377 | 667.599 | |||||
| Basic and diluted earnings per share (in Euro per share) | 0,31 | 0,76 | 0,20 | 0,57 | Exchange gains/(losses) on cash and cash equivalents | 1.049 | 4.272 | 1.999 | 4.243 |
| Earnings Before Interest, Taxes, Depreciation and | Net increase/(decrease) in cash & cash equivalents | 43.480 | 30.583 | (244.501) | 64.407 | ||||
| Amortisation (EBITDA) | 244.372 | 424.580 | 35.495 | 309.021 | Cash & cash equivalents at end of the period | 1.319.688 | 908.116 | 827.875 | 736.249 |
| ADDITIONAL INFORMATION | |||||||||
| 1.Νοte No. 25 of the interim condensed consolidated financial statements includes all subsidiary and associated companies and their related information. 2. No company shares are owned either by the parent company or any of the subsidiaries as at the end of the period, as mentioned in |
8. The amount of provisions included in the Statement of Financial Position are as follows: | GROUP | COMPANY | ||||||
| the Note No. 9. 3. With regards to tax audits carried out by Certified Auditors, all Group companies based in Greece have received unqualified Tax | a) for pending legal cases | 16.885 | 9.178 | ||||||
| b) for tax matters | 18.401 | 8.000 |
c) for SLI 167.566 136.074 d) for other provisions relating to expenses 126.360 63.180
| Actuarial losses on defined benefit pension plans | (56) | - | - | - |
|---|---|---|---|---|
| Share of other comprehensive income of associates | (41) | - | - | - |
| Fair value gains/(losses) on cash flow hedges | 5.186 | 16.256 | 5.186 | 16.256 |
| Derecognition of (gains)/ losses on hedges through comprehensive income | 1.501 | (14.920) | 1.501 | (14.920) |
| Currency translation differences and other movements | 66 | (357) | - | - |
| Net income/(expense) recognised directly in equity | 7.356 | 537 | 7.338 | 868 |
30/6/2019 30/6/2018 30/6/2019 30/6/2018 Changes in the fair value of equity instruments 700 (442) 651 (468) GROUP COMPANY
| GROUP | COMPANY | |
|---|---|---|
| Sales of goods and services | 333.177 | 1.593.704 |
| Purchases of goods and services | 266.811 | 290.899 |
| Receivables | 94.575 | 183.536 |
| Payables | 13.594 | 35.920 |
| Board members and senior management remuneration & other benefits | 2.680 | 2.564 |
Athens, 29th of August 2019
The following financial data and information are only for general information purposes with regard to the financial position and results of HELLENIC PETROLEUM Group and the parent company. We, therefore, recommend to the reader, before making any investment decision, or proceeding to any transaction with the company, to refer to the company's internet address, where the financial statements in accordance with International Financial Reporting Standards are available, together with the auditors' review report.
Compliance Reports by their respective statutory auditor, for fiscal years up to 2017 (inclusive). With regards to tax audits carried out by the Tax Authorities, tax audits have been completed as follows: a) for Hellenic Petroleum S.A for years up to and including 2011, b) for former Hellenic Fuels SA for years up to and including 2011, with ongoing audits for subsequent years up to and including 2013, c) for EKO S.A for years up to and including 2010. Notwithstanding the possibility of future tax audits, the Group's management believes that no additional material liabilitywill arise as a result of unaudited tax years over and above the tax liabilities and provisions recognized in the interim condensed consolidated fin ancial statements for the period ended 30 June 2019 (Note 23 of the interim condensed consolidated financial statements). 4. The accounting policies used in the preparation of the interim condensed consolidated financial statements for the period ended 30 June 2019 are consistent with those applied for the preparation of the annual consolidated financial statements for the year ended 31 December 2018, except for the new or revised accounting standards and interpretations that have been implemented in 2019, as outlined in Note 2 of the interim condensed consolidated financial statements of 30 June 2019. Where necessary, comparative figures have been reclassified to conform to changes in the presentation of the current financial period. 5. As mentioned in Note 23 of the interim condensed consolidated financial statements, the Group's entities are involved in a number of legal proceeding s and have various unresolved claims pending arising in the ordinary course of business. Based on currently available informati on, management believes the outcome will not have a significant impact on the Group's operating results or financial position. 6. Number of employees at 30 June 2019 in Greece: Company: 2,207, Group: 2,974 (30/06/2018: Company: 2,059, Group: 2,847).
FINANCIAL DATA AND INFORMATION FOR THE PERIOD FROM 1 JANUARY 2019 TO 30 JUNE 2019 (In accordance with decision of the Board of Directors of the Capital Market Commission 4/507/28.04.2009)
CHIEF EXECUTIVE OFFICER GROUP FINANCIAL CONTROLLER ACCOUNTING DIRECTOR
ANDREAS N. SHIAMISHIS E. POULITSIS STEFANOS I. PAPADIMITRIOU ID. Number ΑΑ 010147 ID. Number ΑO 041698 ID. Number ΑΚ 553436

The annual and interim financial statements of the HELLENIC PETROLEUM Group and the parent company on a consolidated and non-consolidated basis, the Independent Auditors' Report and the Annual Report of the Board of Directors are available on the internet at www.helpe.gr.
The financial statements of the consolidated companies under EKO S.A. are available online at www.eko.gr.
On HELLENIC PETROLEUM's website https://www.helpe.gr/investor-relations/quarterlyresults/financial-statements/financial-statements-of-subsidiary-companies/, there is a list of subsidiaries that are fully consolidated in the Group's financial statements; these companies also have their own website through which their financial statements can be accessed. The financial statements of the other subsidiaries can be viewed at the above address.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.