Quarterly Report • Jul 2, 2020
Quarterly Report
Open in ViewerOpens in native device viewer

This financial report has been translated from the original report that has been prepared in the Greek language. Reasonable care has been taken to ensure that this report represents an accurate translation of the original text. In the event that differences exist between this translation and the original Greek language financial report, the Greek language financial report will prevail over this document.
June 2020

| Statement of Financial Position 3 | |
|---|---|
| Income Statement - 3 month period 4 | |
| Statement of Total Comprehensive Income - 3 month period 5 | |
| Statement of Changes in Equity - Group 6 | |
| Statement of Changes in Equity - Company 7 | |
| Cash Flow Statement - Group 8 | |
| Cash Flow Statement - Company 9 | |
| NOTE 1: General Information 10 | |
| NOTE 2: Summary of Significant Accounting Policies 11 | |
| 2.1. Basis of Preparation 11 | |
| 2.2. Going concern 11 | |
| 2.3. Adoption of International Financial Reporting Standards (IFRSs) 12 | |
| NOTE 3: Critical Accounting Estimates and Judgments 13 | |
| NOTE 4: Financial Risk Management 13 | |
| 4.1. Financial Risk Management 13 | |
| 4.2. Fair Value Estimation of Financial Assets and Liabilities 14 | |
| NOTE 5: Segment Reporting 15 |
|
| NOTE 6: Investment Property 20 |
|
| NOTE 7: Property and Equipment 28 |
|
| NOTE 8: Goodwill, Software and Other Intangible Assets 30 |
|
| NOTE 9: Investment in Subsidiaries 31 |
|
| NOTE 10: Equity method investments & Investment in Joint Ventures 33 | |
| NOTE 11: Trade and Other Assets 33 | |
| NOTE 12: Inventories 35 | |
| NOTE 13: Cash and Cash Equivalents 35 | |
| NOTE 14: Share Capital & Share Premium 36 | |
| NOTE 15: Reserves 36 | |
| NOTE 16: Borrowings 36 | |
| NOTE 17: Trade and Other payables 39 | |
| NOTE 18: Deferred tax assets and liabilities 39 | |
| NOTE 19: Dividends per share 40 | |
| NOTE 20: Revenue 41 | |
| NOTE 21: Finance costs 41 | |
| NOTE 22: Taxes 41 | |
| NOTE 23: Earnings per share 42 | |
| NOTE 24: Contingent Liabilities and Commitments 42 | |
| NOTE 25: Related party transactions 43 | |
| NOTE 26: Events after the Date of the Interim Financial Statements 47 |

| Group | |||||
|---|---|---|---|---|---|
| Note | 31.03.2020 | 31.12.2019 | 31.03.2020 | Company 31.12.2019 |
|
| ASSETS | |||||
| Non-current assets | |||||
| Investment property | 6 | 2,089,046 | 2,090,040 | 1,436,270 | 1,437,264 |
| Investment in subsidiaries | 9 | - | - | 439,972 | 428,316 |
| Equity method investments | 10 | 418 | 421 | - | - |
| Investment in joint venture | 10 | 11,045 | 10,585 | 11,286 | 10,416 |
| Property and equipment | 7 | 117,382 | 110,035 | 10,070 | 2,633 |
| Goodwill, Software and other Intangible assets | 8 | 14,206 | 14,473 | 65 | 72 |
| Other long-term assets | 14,317 | 13,917 | 40,232 | 39,430 | |
| 2,246,414 | 2,239,471 | 1,937,895 | 1,918,131 | ||
| Current assets | |||||
| Trade and other assets | 11 | 26,412 | 83,536 | 18,036 | 78,810 |
| Inventories | 12 | 31,239 | 33,380 | - | - |
| Cash and cash equivalents | 13 | 213,277 | 71,174 | 164,354 | 31,825 |
| 270,928 | 188,090 | 182,390 | 110,635 | ||
| Total assets | 2,517,342 | 2,427,561 | 2,120,285 | 2,028,766 | |
| SHAREHOLDERS' EQUITY | |||||
| Share capital | 14 | 766,484 | 766,484 | 766,484 | 766,484 |
| Share premium | 14 | 15,890 | 15,890 | 15,970 | 15,970 |
| Reserves | 15 | 347,724 | 347,531 | 345,989 | 345,845 |
| Other equity | (8,869) | (8,869) | - | - | |
| Retained Earnings | 313,178 | 297,408 | 235,602 | 217,029 | |
| Equity attributable to equity holders of the parent | 1,434,407 | 1,418,444 | 1,364,045 | 1,345,328 | |
| Non-controlling interests | 41,117 | 42,465 | - | - | |
| Total equity | 1,475,524 | 1,460,909 | 1,364,045 | 1,345,328 | |
| LIABILITIES | |||||
| Long-term liabilities | |||||
| Borrowings | 16 | 873,522 | 840,244 | 680,084 | 646,433 |
| Retirement benefit obligations | 284 | 276 | 284 | 276 | |
| Deferred tax liability | 18 | 29,687 | 28,592 | - | - |
| Other long-term liabilities | 15,911 | 15,959 | 3,737 | 3,726 | |
| 919,404 | 885,071 | 684,105 | 650,435 | ||
| Short-term liabilities | |||||
| Trade and other payables | 17 | 48,235 | 44,327 | 20,111 | 18,570 |
| Borrowings | 16 | 73,350 | 36,036 | 51,518 | 13,460 |
| Derivative financial instruments | 9 | 4 | - | - | |
| Current tax liabilities | 820 | 1,214 | 506 | 973 | |
| 122,414 | 81,581 | 72,135 | 33,003 | ||
| Total liabilities | 1,041,818 | 966,652 | 756,240 | 683,438 | |
| Total equity and liabilities | 2,517,342 | 2,427,561 | 2,120,285 | 2,028,766 | |
| Athens, June 30, 2020 | |||||
| The Vice-Chairman of the BoD and CEO |
The CFO / COO | The Deputy CFO | |||
| Aristotelis Karytinos | Thiresia Messari | Anna Chalkiadaki |

| Group From 01.01. to |
Company | ||||
|---|---|---|---|---|---|
| From 01.01. to | |||||
| Note | 31.03.2020 | 31.03.2019 | 31.03.2020 | 31.03.2019 | |
| Revenue | 20 | 42,064 | 33,075 | 26,476 | 27,018 |
| 42,064 | 33,075 | 26,476 | 27,018 | ||
| Net gain / (loss) from the fair value adjustment | 6 | (804) | 12,619 | (223) | (202) |
| of investment property | |||||
| Direct property related expenses | (1,430) | (1,334) | (877) | (997) | |
| Property taxes-levies | (2,329) | (2,355) | (1,850) | (1,916) | |
| Personnel expenses – Investment Property | (1,377) | (839) | (1,344) | (839) | |
| Personnel expenses – Hospitality and ancillary | |||||
| services | (3,256) | (82) | - | - | |
| Consumables used | (485) | - | - | - | |
| Net change in real estate inventories | (2,228) | - | - | - | |
| Depreciation of property and equipment and | |||||
| amortisation of intangible assets | 7,8 | (1,166) | (27) | (62) | (26) |
| Net change in fair value of financial | (5) | 79 | - | - | |
| instruments at fair value through profit or loss | |||||
| Net impairment loss on financial assets | (368) | (96) | (33) | (53) | |
| Net impairment loss on non-financial assets | 12 | (439) | - | - | - |
| Other income | 136 | 79 | 3,101 | 2,613 | |
| Other expenses – Investment Property | (1,529) | (779) | (1,066) | (611) | |
| Other expenses – Hospitality and ancillary |
|||||
| services | (2,822) | (59) | - | - | |
| Corporate Responsibility | (46) | (33) | (46) | (33) | |
| Operating Profit | 23,916 | 40,248 | 24,076 | 24,954 | |
| Share of profit of associates and joint ventures | 10 | (413) | - | - | - |
| Negative goodwill from acquisition of |
|||||
| subsidiaries | - | 2,747 | - | - | |
| Interest income | 10 | 2 | 521 | 111 | |
| Finance costs | 21 | (7,481) | (6,510) | (5,518) | (4,807) |
| Profit before tax | 16,032 | 36,487 | 19,079 | 20,258 | |
| Taxes | 22 | (1,634) | (5,876) | (506) | (3,143) |
| Profit for the period | 14,398 | 30,611 | 18,573 | 17,115 | |
| Attributable to: | |||||
| Non-controlling interests | (1,372) | 4,130 | - | - | |
| Company's equity shareholders | 15,770 | 26,481 | 18,573 | 17,115 | |
| Earnings per share (expressed in | 23 | 0.06 | 0.10 | 0.07 | 0.07 |
| € per share) - Basic and diluted | |||||
| Athens, June 30, 2020 | |||||
| The Vice-Chairman of the BoD and | The CFO / COO | The Deputy CFO | |||
| CEO | |||||
| Aristotelis Karytinos | Thiresia Messari Anna Chalkiadaki |

| Group | Company | |||||
|---|---|---|---|---|---|---|
| From 01.01. to | From 01.01. to | |||||
| 31.03.2020 | 31.03.2019 | 31.03.2020 | 31.03.2019 | |||
| Profit for the period | 14,398 | 30,611 | 18,573 | 17,115 | ||
| Other comprehensive income / (expense): Items that may not be reclassified subsequently to profit or loss: |
||||||
| Revaluation reserve | 144 | - | 144 | - | ||
| Total of items that may not be reclassified subsequently to profit or loss |
144 | - | 144 | - | ||
| Items that may be reclassified subsequently to profit or loss: |
||||||
| Currency translation differences | 49 | 114 | - | - | ||
| Cash flow hedges | - | 41 | - | - | ||
| Total of items that may be reclassified subsequently to profit or loss |
49 | 155 | - | - | ||
| Other comprehensive income for the period | 193 | 155 | 144 | - | ||
| Total comprehensive income for the period | 14,591 | 30,766 | 18,717 | 17,115 | ||
| Attributable to: | ||||||
| Non-controlling interests | (1,372) | 4,130 | - | - | ||
| Company's equity shareholders | 15,963 | 26,636 | 18,717 | 17,115 | ||
| Athens, June 30, 2020 | ||||||
| The Vice-Chairman of the BoD and CEO |
The CFO / COO | The Deputy CFO | ||||
| Aristotelis Karytinos | Thiresia Messari | Anna Chalkiadaki |

| Attributable to Company's shareholders | ||||||||
|---|---|---|---|---|---|---|---|---|
| Share capital |
Share premium |
Reserves | Other equity |
Retained Earnings |
Total | Non-controlling interests |
Total | |
| Balance January 1, 2019 | 766,484 | 15,890 | 342,176 | - | 162,132 | 1,286,682 | - | 1,286,682 |
| Other comprehensive income for the period | - | - | 155 | - | - | 155 | - | 155 |
| Profit for the period | - | - | - | - | 26,481 | 26,481 | 4,130 | 30,611 |
| Total comprehensive income after tax | - | - | 155 | - | 26,481 | 26,636 | 4,130 | 30,766 |
| Acquisition of subsidiaries | - | - | - | - | - | - | 11,625 | 11,625 |
| Balance March 31, 2019 |
766,484 | 15,890 | 342,331 | - | 188,613 | 1,313,318 | 15,755 | 1,329,073 |
| Movements to December 31, 2019 |
- | - | 5,200 | (8,869) | 108,795 | 105,126 | 26,710 | 131,836 |
| Balance December 31, 2019 | 766,484 | 15,890 | 347,531 | (8,869) | 297,408 | 1,418,444 | 42,465 | 1,460,909 |
| Υπόλοιπο την 1 Ιανουαρίου 2020 | 766,484 | 15,890 | 347,531 | (8,869) | 297,408 | 1,418,444 | 42,465 | 1,460,909 |
| Other comprehensive income for the period | - | - | 193 | - | - | 193 | - | 193 |
| Profit for the period | - | - | - | - | 15,770 | 15,770 | (1,372) | 14,398 |
| Total comprehensive income after tax | - | - | 193 | - | 15,770 | 15,963 | (1,372) | 14,591 |
| Share capital increase of Non-controlling interests | - | - | - | - | - | - | 24 | 24 |
| Balance March 31, 2020 | 766,484 | 15,890 | 347,724 | (8.869) | 313,178 | 1,434,407 | 41,117 | 1,475,524 |

| Share capital | Share premium | Reserves | Retained Earnings | Total | |
|---|---|---|---|---|---|
| Balance January 1, 2019 | 766,484 | 15,970 | 341,748 | 143,331 | 1,267,533 |
| Profit for the period | - | - | - | 17,115 | 17,115 |
| Total comprehensive income after tax | - | - | - | 17,115 | 17,115 |
| Balance March 31, 2019 |
766,484 | 15,970 | 341,748 | 160,446 | 1,284,648 |
| Movements to December 31, 2019 |
- | - | 4,097 | 56,583 | 60,680 |
| Balance December 31, 2019 | 766,484 | 15,970 | 345,845 | 217,029 | 1,345,328 |
| Balance January 1, 2020 | 766,484 | 15,970 | 345,845 | 217,029 | 1,345,328 |
| Other comprehensive income for the period | - | - | 144 | - | 144 |
| Profit for the period | - | - | - | 18,573 | 18,573 |
| Total comprehensive income after tax | - | - | 144 | 18,573 | 18,717 |
| Υπόλοιπο την 31 Μαρτίου 2020 | 766,484 | 15,970 | 345,989 | 235,602 | 1,364,045 |

| From 01.01. to | ||||
|---|---|---|---|---|
| Note | 31.03.2020 | 31.03.2019 | ||
| Cash flows from operating activities | ||||
| Profit before tax | 16,032 | 36,487 | ||
| Adjustments for: | ||||
| - Provisions for employee benefits |
8 | 6 | ||
| - Depreciation of property and equipment & Amortization of |
7,8 | 1,166 | 13 | |
| intangible assets | ||||
| - Net (gain) / loss from the fair value adjustment of investment property |
6 | 804 | (12,619) | |
| - Interest income |
(10) | (2) | ||
| - Finance costs |
21 | 7,481 | 6,510 | |
| - Net change in fair value of financial instruments at fair value through profit or loss |
5 | (79) | ||
| - Net impairment loss on financial assets |
368 | 96 | ||
| - Net impairment loss on non-financial assets |
12 | 439 | - | |
| - Negative goodwill from acquisition of subsidiaries |
- | (2,747) | ||
| - Other |
(5) | 211 | ||
| Changes in working capital: | ||||
| - (Increase) / Decrease in receivables |
(5,467) | (6,895) | ||
| - (Increase) / Decrease of inventories |
1,702 | - | ||
| - Increase / (Decrease) in payables |
5,095 | 2,074 | ||
| Cash flows from operating activities | 28,028 | 23,055 | ||
| Interest paid | (6,057) | (4,991) | ||
| Tax paid | (1,050) | (6,018) | ||
| Net cash flows from operating activities | 20,921 | 12,046 | ||
| Cash flows from investing activities | ||||
| Acquisition of investment property | 6 | (3,975) | - | |
| Subsequent capital expenditure on investment property | 6 | (1,697) | (298) | |
| Proceeds from disposal of investment property | 60,450 | - | ||
| Purchases of property and equipment | 7 | (1,145) | (1) | |
| Disposals of property and equipment | 7 | 13 | - | |
| Prepayments and expenses related to future acquisition of investment | (13) | (36) | ||
| property | ||||
| Acquisitions of subsidiaries (net of cash acquired) | - | (9,596) | ||
| Acquisition of investment in joint ventures | 10 | (870) | - | |
| Interest received | 9 | 2 | ||
| Net cash flows from / (used in) investing activities | 52,772 | (9,929) | ||
| Cash flows from financing activities | ||||
| Proceeds from share capital increase of subsidiaries | 24 | - | ||
| Proceeds from the issuance of bond loans and other borrowed funds |
132,840 | 161,387 | ||
| Expenses related to share capital increase | - | (84) | ||
| Expenses related to the issuance of bond loans and | ||||
| other borrowed funds | (296) | (1,109) | ||
| Repayment of borrowings | (63,645) | (58,151) | ||
| Dividends paid | (520) | - | ||
| Net cash flows from financing activities | 68,403 | 102,043 | ||
| Net increase in cash and cash equivalents | 142,096 | 104160 | ||
| Cash and cash equivalents at the beginning of the period | 71,174 | 46,876 | ||
| Effect of foreign exchange currency differences on cash and | 7 | (22) | ||
| cash equivalents | ||||
| Cash and cash equivalents at the end of the period | 213,277 | 151,014 |

| From 01.01. to | ||||
|---|---|---|---|---|
| Note | 31.03.2020 | 31.03.2019 | ||
| Cash flows from operating activities | ||||
| Profit before tax | 19,079 | 20,258 | ||
| Adjustments for: | ||||
| - Provisions for employee benefits |
8 | 6 | ||
| - Depreciation of property and equipment & Amortization of intangible assets |
7,8 | 62 | 13 | |
| - Net loss from the fair value adjustment of investment property |
6 | 223 | 202 | |
| - Interest income |
(521) | (111) | ||
| - Finance costs |
21 | 5,518 | 4,807 | |
| - Net impairment loss on financial assets |
33 | 53 | ||
| - Other |
- | 211 | ||
| Changes in working capital: | ||||
| - (Increase) / Decrease in receivables |
(5,247) | (3,393) | ||
| - Increase / (Decrease) in payables |
1,543 | (86) | ||
| Cash flows from operating activities | 20,698 | 21,960 | ||
| Interest paid | (5,262) | (4,437) | ||
| Tax paid | (978) | (5,990) | ||
| Net cash flows from operating activities | 14,458 | 11,533 | ||
| Cash flows from investing activities | ||||
| Acquisition of investment property | 6 | (3.975) | - | |
| Subsequent capital expenditure on investment property | 6 | (1.117) | (202) | |
| Proceeds from disposal of investment property | 60.450 | - | ||
| Prepayments and expenses related to future acquisition of | ||||
| investment property | (13) | (36) | ||
| Purchases of property and equipment | 7 | (811) | (1) | |
| Acquisition of subsidiaries | - | (12,891) | ||
| Participation in subsidiaries' capital increase and Investment in | 9 | (11,656) | (4,989) | |
| joint ventures | ||||
| Dividends received | 4.544 | - | ||
| Acquisition of investment in joint ventures | 10 | (870) | - | |
| Loans granted to foreign subsidiaries | - | (17,080) | ||
| Interest received | 3 | - | ||
| Net cash flows from / (used in) investing activities | 46,555 | (35,199) | ||
| Cash flows from financing activities | ||||
| Proceeds from the issuance of bond loans and | ||||
| other borrowed funds | 131,700 | 150,000 | ||
| Expenses related to the issuance of bond loans and | ||||
| other borrowed funds | (296) | (1,109) | ||
| Repayment of borrowings | (59,888) | (57,422) | ||
| Net cash flows from financing activities | 71,516 | 91,469 | ||
| Net increase in cash and cash equivalents | 132,529 | 67,803 | ||
| Cash and cash equivalents at the beginning of the period | 31,825 | 33,216 | ||
| Cash and cash equivalents at the end of the period | 164,354 | 101,019 |

"Prodea Real Estate Investment Company Société Anonyme" (hereinafter "Company") (former "NBG Pangaea Real Estate Investment Company") operates in the real estate investment market under the provisions of Article 22 of L. 2778/1999, as in force. As a Real Estate Investment Company (REIC), the Company is supervised by the Hellenic Capital Market Commission. It is also noted that the Company is licensed as an internally managed alternative investment fund according to Law 4209/2013.
The headquarters are located at 9, Chrisospiliotissis street, Athens, Greece. The Company is registered with the No. 3546201000 in the General Commercial Companies Registry (G.E.MI.) and its duration expires on December 31, 2110.
The Company together with its subsidiaries (hereinafter the "Group") operates in real estate investments both in Greece and abroad, such as Cyprus, Italy, Bulgaria and Romania.
As of March 31, 2020, the Group's and the Company's number of employees was 656 and 34, respectively (March 31, 2019: 465 employees for the Group and 29 employees for the Company).
The current Board of Directors has a term of three years which expires on June 18, 2022 with an extension until the first Annual General Meeting of Shareholders, which will take place after the end of the term. The Board of Directors was elected by the Annual General Meeting of Shareholders held on June 18, 2019 and was constituted as a body in its same day meeting. The Board of Directors has the following composition:
The current Board of Directors has the following composition:
| Christophoros N. Papachristophorou | Chairman, Businessman | Executive Member |
|---|---|---|
| Aristotelis D. Karytinos | Vice-Chairman, CEO | Executive Member |
| Thiresia G. Messari | CFO / COO | Executive Member |
| Nikolaos M. Iatrou | Business Executive | Non Executive Member |
| Athanasios D. Karagiannis | Investment Advisor | Non Executive Member |
| Ioannis P. Kyriakopoulos | General Manager of NBG Group | Non Executive Member |
| Georgios E. Kountouris | Economist | Non Executive Member |
| Prodromos G. Vlamis | Assistant Professor at University of Piraeus & Associate at the University of Cambridge |
Independent - Non Executive Member |
| Spyridon G. Makridakis | Professor at University of Nicosia & Emeritus Professor at INSEAD Business School |
Independent - Non Executive Member |
These interim condensed Financial Statements have been approved for issue by the Company's Board of Directors on June 30, 2020, and are available on the website address http://www.prodea.gr.

Τhe interim condensed financial information of the Group and the Company for the three-month period ended March 31, 2020 (the "Interim Financial Statements") have been prepared in accordance with the International Accounting Standard 34 "Interim Financial Reporting".
These Interim Financial Statements include selected explanatory notes and do not include all the information required for full annual financial statements. Therefore, the Interim Financial Statements should be read in conjunction with the annual consolidated and separate financial statements of the Company as at and for the year ended December 31, 2019, which have been prepared in accordance with International Financial Reporting Standards ("IFRSs") as endorsed by the European Union (the "EU").
The accounting policies adopted are consistent with those of the previous financial year and corresponding interim period, except for the adoption of new and amended standards as set out below (Note 2.3.1).
The amounts are stated in Euro, rounded to the nearest thousand (unless otherwise stated) for ease of presentation.
It is mentioned that where necessary, comparative figures have been adjusted to conform to changes in the current period's presentation. Management believes that such adjustments do not have a material impact in the presentation of financial information.
The COVID-19 pandemic and the subsequent lockdowns have affected the economic activity globally. The impact on the global economy and overall business activities cannot be assessed with reasonable certainty at this stage due to the inability to reliably predict the spread and duration of the pandemic. Many governments, including those of countries in which the Group operates, announced several measures in order to support business activity and the economy.
The Group's source of revenues is mainly through investment property (i.e. rental income) and to a lesser extent through the hospitality and ancillary services of the subsidiaries Aphrodite Hills και CTDC in Cyprus.
The main sectors that were affected by COVID-19 were high street retail (excluding hypermarkets) and hospitality. The above sectors represent approximately 10% of Group's annualized rents as of March 31, 2020. Additionally, the Group's revenue from its five largest tenants, i.e. National Bank of Greece, Sklavenitis, Hellenic Republic, Cosmote and Italian Republic, representing 75% of the Group's annualized rents as of March 31, 2020 have not been affected by COVID-19. Taking into consideration the government measures in the countries where the Group operates, the reduction in rental income for 2020 is estimated to be c. 2.5% - 3.0% of annualized rents.
Prodea's presence in the hospitality sector is in Cyprus through the Landmark Nicosia (CTDC) and Aphrodite Hills. This is the business sector and jurisdiction in which the Group operates that was mostly affected by the pandemic as hotel operations in Cyprus were under mandatory suspension from 16.03.2020 until 14.06.2020, therefore the abovementioned subsidiaries ceased their operation. The impact of COVID-19 cannot be assessed with reasonable certainty and the Management is evaluating the next steps taking into consideration the latest measures announced by the Cypriot government on June 17, 2020 for the support of hotel businesses. It is noted that the contribution of these subsidiaries at the Group's operating profits is c. 5.0% - 5.5%.

The Management taking into consideration the above as well as:
concluded that the Company and the Group have sufficient resources in order to continue the business activity and the implementation of the Group's short to medium term business plan. Therefore, the Interim Financial Statements of the Group and the Company have been prepared based on the going concern principle.
The Management will continue to monitor and evaluate the situation closely.
The amendments to existing standards and the conceptual framework effective from January 1, 2020 have been endorsed by the EU.

2.3.2. New standards and amendments to existing standards effective after 2020:
The amendments to existing standards effective after 2020 have not been endorsed by the EU.
In preparing these Interim Financial Statements, the significant estimates, judgments and assumptions made by Management in applying the Group's accounting policies and the key sources of estimation uncertainty were similar to those applied to the consolidated and separate Financial Statements for the year ended December 31, 2019.
The Group's Management estimates and judgments in relation to investment property and the property and equipment which include land and buildings relating to hotel and other facilities, were similar to those applied to the consolidated and separate Financial Statements for the year ended December 31, 2019. Despite the fact that investment activity dropped significantly in H1 2020, demand from both domestic and international investors is still existent. The lack of transactions is due to the fact that investors seem to have placed on hold any plans until they acquire a better perspective of where the global market is heading. In any case, the real estate market is generally less liquid in nature compared to other assets, since any change in demand and particularly supply take significantly more time to realize. This is the reason why any effect that the change of external factors may have on the real estate market is demonstrated gradually and with a time lag compared to the change itself.
The Group is exposed to a variety of financial risks such as market risk, credit risk and liquidity risk. The financial risks relate to the following financial instruments: trade and other assets, cash and cash equivalents, trade and other payables and borrowings. The risk management policy, followed by the Group, focuses on minimizing the impact of unexpected market changes.

The Interim Financial Statements do not include all information regarding the financial risk management and the relevant disclosures required in the annual Financial Statements and should be read in conjunction with the published consolidated and separate Financial Statements for the year ended December 31, 2019.
The Group measures the fair value of financial instruments based on a framework for measuring fair value that categorises financial instruments based on three-level hierarchy in accordance with the hierarchy of the inputs used to the valuation technique, as described below:
Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. More specifically, the fair value of financial instruments that are not traded in an active market (for example, over-the-counter derivatives) is determined by using valuation techniques. These valuation techniques maximise the use of observable market data where it is available and rely as little as possible on entity specific estimates. If all significant inputs required to fair value an instrument are observable, the instrument is included in Level 2.
Level 3: Inputs for the asset or liability that are not based on observable market data. More specifically if one or more of the significant inputs is not based on observable market data, the instrument is included in Level 3.
The table below analyses financial liabilities of the Group carried at fair value, by valuation method, as at March 31, 2020 and December 31, 2019, respectively.
| March 31, 2020 | Valuation hierarchy | ||||
|---|---|---|---|---|---|
| Liabilities | Level 1 | Level 2 | Level 3 | Total | |
| Derivative financial instruments | - | 9 | - | 9 | |
| December 31, 2019 | Valuation hierarchy | ||||
| Liabilities | Level 1 | Level 2 | Level 3 | Total | |
The derivative financial instruments presented above relate to interest rate caps. The fair value of interest rate caps is calculated, using Bloomberg, as the present value of the estimated future cash flows based on observable yield curves. As a result, the derivative financial instruments are included in Level 2.
There were no transfers between Levels 1 and 2, nor any transfers in and out of Level 3 during the period.
The Group's policy is to recognize transfers into and out of fair value hierarchy levels as of the date of the event or change in circumstances that caused that transfer.
The tables below analyse financial liabilities of the Group not carried at fair value as at March 31, 2020 and December 31, 2019, respectively:
| March 31, 2020 | Valuation hierarchy | |||
|---|---|---|---|---|
| Liabilities | Level 1 | Level 2 | Level 3 | Total |
| Borrowings | - | - | 946,872 | 946,872 |
| December 31, 2019 | Valuation hierarchy | |||
| Liabilities | Level 1 | Level 2 | Level 3 | Total |

The liabilities included in the tables above are carried at amortized cost and their carrying value approximates their fair value.
As at March 31, 2020 and December 31, 2019, the carrying value of cash and cash equivalents, trade and other assets as well as trade and other payables approximates their fair value.
The Group has recognized the following operational segments:
1 As of March 31, 2020, March 31, 2019 and December 31, 2019 the segment "Other" includes Romania and Bulgaria.

| A) Business Segments of Group |
||||||
|---|---|---|---|---|---|---|
| Period Ended 31 March 2020 |
Retail big boxes & high street retail |
Bank Branches |
Offices | Hotel | Other | Total |
| Rental Income | 5,296 | 9,689 | 17,295 | 1,475 | 1,079 | 34,834 |
| Revenue from hospitality & ancillary services | - | - | - | 2,869 | 1,682 | 4,551 |
| Sale of development properties | - | - | - | - | 2,679 | 2,679 |
| Total Segment Revenue | 5,296 | 9,689 | 17,295 | 4,344 | 5,440 | 42,064 |
| Net gain / (loss) from the fair value adjustment of investment property |
8 | - | (694) | (12) | (106) | (804) |
| Consumables used & Net change in real estate inventories | - | - | - | (485) | (2,228) | (2,713) |
| Direct property related expenses & Property taxes-levies |
(731) | (561) | (1,990) | (152) | (325) | (3,759) |
| Depreciation of property and equipment | - | - | - | (696) | (140) | (836) |
| Net impairment loss on financial assets | (209) | - | (128) | (26) | (5) | (368) |
| Net impairment loss on non-financial assets | - | - | - | - | (439) | (439) |
| Total Segment Operating profit | 4,364 | 9,128 | 14,483 | 2,973 | 2,197 | 33,145 |
| Unallocated operating income | 136 | |||||
| Unallocated operating expenses | (9,365) | |||||
| Operating Profit | 23,916 | |||||
| Unallocated interest income | 10 | |||||
| Unallocated finance costs | (4,573) | |||||
| Allocated finance costs | (367) | - | (590) | (1,362) | (589) | (2,908) |
| Unallocated non-operating expenses | (413) | |||||
| Profit before tax | 16,032 | |||||
| Deferred taxes | (5) | (1) | (46) | (1,440) | 224 | (1,268) |
| Unallocated taxes | (366) | |||||
| Profit for the period | 14,398 | |||||
| Segment Assets as at 31 March 2020 | ||||||
| Assets | 407,946 | 489,290 | 988,630 | 179,487 | 202,119 | 2,267,472 |
| Unallocated Assets | 249,870 | |||||
| Total Assets | 2,517,342 | |||||
| Segment Liabilities as at 31 March 2020 | ||||||
| Liabilities | 42,864 | 2,313 | 80,705 | 91,860 | 57.178 | 274,920 |
| Unallocated Liabilities | 766,898 | |||||
| Total Liabilities | 1,041,818 | |||||
| Non-current assets additions as at 31 March 2020 | 4,633 | - | 1,567 | 12 | 106 | 6,318 |

| Period Ended 31 March 2019 |
Retail big boxes & high street retail |
Bank Branches |
Offices | Hotel | Other | Total |
|---|---|---|---|---|---|---|
| Rental Income | 4,468 | 10,487 | 17,085 | 247 | 600 | 32,887 |
| Revenue from hospitality & ancillary services | - | - | - | 188 | - | 188 |
| Total Segment Revenue | 4,468 | 10,487 | 17,085 | 435 | 600 | 33,075 |
| Net gain / (loss) from the fair value adjustment of investment property | (42) | - | (234) | (22) | 12,917 | 12,619 |
| Direct property related expenses & Property taxes-levies |
(709) | (620) | (1,953) | (66) | (341) | (3,689) |
| Net impairment loss on financial assets | (17) | - | (44) | - | 2 | (59) |
| Total Segment Operating profit | 3,700 | 9,867 | 14.854 | 347 | 13,178 | 41,946 |
| Unallocated operating income | 158 | |||||
| Unallocated operating expenses | (1,856) | |||||
| Operating Profit | 40,248 | |||||
| Unallocated interest income | 2 | |||||
| Unallocated finance costs | (6,119) | |||||
| Allocated finance costs | - | - | (370) | - | (21) | (391) |
| Unallocated non-operating income | 2,747 | |||||
| Profit before tax | 36,487 | |||||
| Deferred taxes | - | - | (58) | - | - | (58) |
| Unallocated taxes | (5,818) | |||||
| Profit for the period | 30,611 | |||||
| Segment Assets as at 31 December 2019 | ||||||
| Assets | 405,144 | 503,053 | 1,036,792 | 178,579 | 204,138 | 2,327,706 |
| Unallocated Assets | 99,855 | |||||
| Total Assets | 2,427,561 | |||||
| Segment Liabilities as at 31 December 2019 | ||||||
| Liabilities | 42,386 | 1,633 | 80,173 | 90,938 | 55,781 | 270,911 |
| Unallocated Liabilities | 695,741 | |||||
| Total Liabilities | 966,652 | |||||
| Non-current assets additions as at 31 December 2019 | 72,013 | 7 | 52,363 | 29,365 | 50,872 | 204,620 |

| B) Geographical Segments of Group |
|||||
|---|---|---|---|---|---|
| Greece | Italy | Cyprus | Other Countries |
Total | |
| Period Ended 31 March 2020 |
|||||
| Rental Income | 27,061 | 3,173 | 2,845 | 1,755 | 34,834 |
| Revenue from hospitality & ancillary services Sale of development properties |
- - |
- - |
4,551 2,679 |
- - |
4,551 2,679 |
| Total Segment Revenue | 27,061 | 3,173 | 10,075 | 1,755 | 42,064 |
| Net gain / (loss) from the fair value adjustment of investment property | (694) | (105) | (5) | - | (804) |
| Consumables used & Net change in real estate inventories | - | - | (2,713) | - | (2,713) |
| Direct property related expenses & Property taxes-levies |
(2,765) | (582) | (383) | (29) | (3,759) |
| Depreciation of property and equipment | (3) | - | (833) | - | (836) |
| Net impairment loss on financial assets | (32) | (107) | (229) | - | (368) |
| Net impairment loss on non-financial assets | - | - | (439) | - | (439) |
| Total Segment Operating profit | 23,567 | 2,379 | 5,473 | 1,726 | 33,145 |
| Unallocated operating income | 136 | ||||
| Unallocated operating expenses | (9,365) | ||||
| Operating Profit | 23,916 | ||||
| Unallocated interest income | 10 | ||||
| Unallocated finance costs | (4,573) | ||||
| Allocated finance costs | (1,213) | - | (1,344) | (351) | (2,908) |
| Unallocated non-operating expenses | (413) | ||||
| Profit before tax | 16,032 | ||||
| Deferred taxes | - | - | (1,216) | (52) | (1,268) |
| Unallocated taxes | (366) | ||||
| Profit for the period | 14,398 | ||||
| Segment Assets as at 31 March 2020 |
|||||
| Assets | 1,483,187 | 269,229 | 410,873 | 104,183 | 2,267,472 |
| Unallocated Assets | 249,870 | ||||
| Total Assets | 2,517,342 | ||||
| Segment Liabilities as at 31 March 2020 |
|||||
| Liabilities | 140,207 | 5,874 | 87,426 | 41,413 | 274,920 |
| Unallocated Liabilities | 766,898 | ||||
| Total Liabilities | 1,041,818 | ||||
| Non-current assets additions as at 31 March 2020 |
6,208 | 105 | 5 | - | 6,318 |

| Greece | Italy | Cyprus | Other Countries |
Total | |
|---|---|---|---|---|---|
| Period Ended 31 March 2019 |
|||||
| Rental Income | 27,413 | 3,176 | 390 | 1,908 | 32,887 |
| Revenue from hospitality & ancillary services | - | - | 188 | - | 188 |
| Total Segment Revenue | 27,413 | 3,176 | 578 | 1,908 | 33,075 |
| Net gain / (loss) from the fair value adjustment of investment property | (288) | 0 | 12,907 | - | 12,619 |
| Direct property related expenses & Property taxes-levies |
(2,981) | (648) | (15) | (45) | (3,689) |
| Net impairment loss on financial assets | 12 | (71) | - | - | (59) |
| Total Segment Operating profit | 24,156 | 2,457 | 13,470 | 1,863 | 41,946 |
| Unallocated operating income | 158 | ||||
| Unallocated operating expenses | (1,856) | ||||
| Operating Profit | 40,248 | ||||
| Unallocated interest income | 2 | ||||
| Unallocated finance costs | (6,119) | ||||
| Allocated finance costs | - | - | (21) | (370) | (391) |
| Unallocated non-operating income | 2,747 | ||||
| Profit before tax | 36,487 | ||||
| Deferred taxes | - | - | - | (58) | (58) |
| Unallocated taxes | (5,818) | ||||
| Profit for the period | 30,611 | ||||
| Segment Assets as at 31 December 2019 | |||||
| Assets | 1,542,662 | 268,725 | 412,087 | 104,232 | 2,327,706 |
| Unallocated Assets | 99,855 | ||||
| Total Assets | 2,427,561 | ||||
| Segment Liabilities as at 31 December 2019 | |||||
| Liabilities | 139,092 | 5,433 | 84,549 | 41,837 | 270,911 |
| Unallocated Liabilities | 695,741 | ||||
| Total Liabilities | 966,652 | ||||
| Non-current assets additions as at 31 December 2019 | 17,622 | 800 | 186,194 | 4 | 204,620 |

In relation to the above segment analysis we state that:
NBG, lessee of the Group, represent more than 10% of Group's rental income. Rental income from NBG for the three-month period ended March 31, 2020 amounted to €15,232, i.e. 43.7% (three-month period ended March 31, 2019: €16,786, i.e. 50.8%).
| Group | Company | |||||
|---|---|---|---|---|---|---|
| 31.03.2020 | 31.12.2019 | 31.03.2020 | 31.12.2019 | |||
| Balance at the beginning of the period | 2,090,040 | 1,779,481 | 1,437,264 | 1,359,579 | ||
| Additions: | ||||||
| - Direct acquisition of investment property | 4,620 | 7,587 | 4,620 | 7,587 | ||
| - Acquisitions through business combinations | - | 176,921 | - | - | ||
| - Acquisitions of subsidiaries other than through business combinations |
- | 10,865 | - | - | ||
| - Subsequent capital expenditure on investment property |
1,698 | 9,247 | 1,117 | 6,805 | ||
| - Transfer from property and equipment | 2,263 | - | 2,263 | - | ||
| - Transfer to property and equipment | (8,771) | - | (8,771) | - | ||
| - Disposal of investment property | - | (73,880) | - | (73,880) | ||
| Net gain / (loss) from the fair value adjustment of investment property |
(804) | 179,819 | (223) | 137,173 | ||
| Balance at the end of the period | 2,089,046 | 2,090,040 | 1,436,270 | 1,437,264 |
On March 1, 2020, part of the property which is located at 6, Karageorgi Servias str., Athens, of a total area of approximately 789.3 sq.m. (2nd and 3rd floor), which was included in owneroccupied property, was transferred from property and equipment to investment property. The value of the property at the date of the transfer amounted to €2,263.
On March 1, 2020, the property which is located at 9, Chrisospiliotissis str., Athens, of a total area of approximately 2.9 thousand sq.m., was transferred from investment property to property and equipment. The value of the property at the date of the transfer amounted to €8,771.
On January 28, 2020, the Company concluded on the acquisition of a commercial property located in 19-20 Filikis Etaireias Square street in Athens, of a total area of approximately 496.5 sq.m. for a total consideration of €2,300 out of which an amount of €629 had been paid as an advance payment. The fair value of the property at the date of the acquisition, according to the valuation performed by the independent statutory valuers, amounted to €2,334.
On January 27, 2020, the Company concluded on the acquisition of a commercial property located in 7 Aggelou Metaxa Avenue in Glyfada, Attica, of a total area of approximately 415 sq.m. for a total consideration of €2,100. The fair value of the property at the date of the acquisition, according to the valuation performed by the independent statutory valuers, amounted to €2,307.
The Group's borrowings which are secured on investment property are stated in Note 16.

All amounts expressed in € thousand, unless otherwise stated
The Group's investment property is measured at fair value. The table below presents the Group's investment property per business segment and geographical area as at March 31, 2020 and December 31, 2019. The Group's policy is to recognize transfers into and out of fair value hierarchy levels as of the date of the event or change in circumstances that caused the transfer. During the period, there were no transfers into and out of Level 3.
| Greece | Italy | Romania | Cyprus | Bulgaria | 31.03.2020 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Segment | Retail | Offices | Hotels | Other1 | Retail | Offices | Other2 | Retail | Offices | Retail | Offices | Hotels | Other3 | Retail | Offices | Total |
| Level | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | |
| Fair value at the beginning of the period |
756,155 | 645,108 | 32,749 | 32,687 | 13,976 | 198,944 | 52,890 | 1,204 | 5,426 | 99,832 | 48,704 | 35,871 | 69,107 | 10,401 | 86,986 | 2,090,040 |
| Additions: | ||||||||||||||||
| Direct acquisition of investment property |
4,620 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 4,620 |
| Subsequent capital expenditure on investment property |
13 | 1,567 | 7 | 1 | - | - | 105 | - | - | - | - | 5 | - | - | - | 1,698 |
| Transfer from property and equipment |
- | 2,263 | - | - | - | - | - | - | - | - | - | - | - | - | - | 2,263 |
| Transfer to property and equipment |
- | (8,771) | - | - | - | - | - | - | - | - | - | - | - | - | - | (8,771) |
| Net gain / (loss) from the fair value adjustment of investment property |
8 | (694) | (7) | (1) | - | - | (105) | - | - | - | - | (5) | - | - | - | (804) |
| Fair value at the end of the period |
760,796 | 639,473 | 32,749 | 32,687 | 13,976 | 198,944 | 52,890 | 1,204 | 5,426 | 99,832 | 48,704 | 35,871 | 69,107 | 10,401 | 86,986 | 2,089,046 |
1 The segment "Other" in Greece includes student housing, commercial warehouses, storage spaces, archives, petrol stations and parking spaces.
2 The segment "Other" in Italy relates to land plot and storage space.
3 The segment "Other" in Cyprus relates to land plot, storage spaces and other properties with special use.

All amounts expressed in € thousand, unless otherwise stated
| Country | Greece | Italy | Romania | Cyprus | Bulgaria | |||
|---|---|---|---|---|---|---|---|---|
| Segment | Retail big boxes & |
Bank | Retail big boxes & |
Bank | Bank | Retail big boxes & |
Retail big boxes & |
Total |
| high street retail | Branches | high street retail | Branches | Branches | high street retail | high street retail | 31.03.2020 | |
| Level | 3 | 3 | 3 | 3 | 3 | 3 | 3 | |
| Fair value at the beginning of the period |
271,834 | 484,321 | 10,396 | 3,580 | 1,204 | 99,832 | 10,401 | 881,568 |
| Additions: | ||||||||
| Direct acquisition of investment property |
4,620 | - | - | - | - | - | - | 4,620 |
| Subsequent capital expenditure on investment property |
13 | - | - | - | - | - | - | 13 |
| Net gain from the fair value adjustment of investment property |
8 | - | - | - | - | - | - | 8 |
| Fair value at the end of the period | 276,475 | 484,321 | 10,396 | 3,580 | 1,204 | 99,832 | 10,401 | 886,209 |

| Greece | Italy | Romania | Cyprus | Bulgaria | 31.12.2019 | |||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Segment | Retail | Offices | Hotels | Other1 | Retail | Offices | Other2 | Retail | Offices | Retail | Offices | Hotels | Other3 | Retail | Offices | Total |
| Level | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | |
| Fair value at the | ||||||||||||||||
| beginning of the period |
725,300 | 615,941 | 14,013 | 26,689 | 14,321 | 189,344 | 55,590 | 1,226 | 5,344 | 23,688 | 2,115 | 11,200 | - | 10,110 | 84,600 | 1,779,481 |
| Additions: | ||||||||||||||||
| Direct acquisition of investment property |
- | - | 6,257 | 1,330 | - | - | - | - | - | - | - | - | - | - | - | 7,587 |
| Acquisitions through business combinations |
- | - | - | - | - | - | - | - | - | 71,391 | 46,174 | 22,002 | 37,354 | - | - | 176,921 |
| Acquisitions other than through business combinations |
- | - | - | 2,757 | - | - | - | - | - | - | - | - | 8,108 | - | - | 10,865 |
| Subsequent capital expenditure on investment property |
571 | 6,185 | 522 | - | - | - | 800 | - | - | 58 | - | 584 | 523 | - | 4 | 9,247 |
| Disposal of Investment Property |
(24,514) | (49,366) | - | - | - | - | - | - | - | - | - | - | - | - | - | (73,880) |
| Transfers among segments |
(11,248) | 2,773 | 8,475 | - | - | - | - | - | - | - | - | - | - | - | - | - |
| Net gain / (loss) from the fair value adjustment of investment property |
66,046 | 69,575 | 3,482 | 1,911 | (345) | 9,600 | (3,500) | (22) | 82 | 4,695 | 415 | 2,085 | 23,122 | 291 | 2,382 | 179,819 |
| Fair value at the end of the period |
756,155 | 645,108 | 32,749 | 32,687 | 13,976 | 198,944 | 52,890 | 1,204 | 5,426 | 99,832 | 48,704 | 35,871 | 69,107 | 10,401 | 86,986 | 2,090,040 |
1 The segment "Other" in Greece includes student housing, commercial warehouses, storage spaces, archives, petrol stations and parking spaces.
2 The segment "Other" in Italy relates to land plot and storage space.
3 The segment "Other" in Cyprus relates to land plot, storage spaces and other properties with special use.

All amounts expressed in € thousand, unless otherwise stated
| Country | Greece | Italy | Romania | Cyprus | Bulgaria | |||
|---|---|---|---|---|---|---|---|---|
| Segment | Retail big boxes & high street retail |
Bank Branches |
Retail big boxes & high street retail |
Bank Branches |
Bank Branches |
Retail big boxes & high street retail |
Retail big boxes & high street retail |
Total 31.12.2019 |
| Level | 3 | 3 | 3 | 3 | 3 | 3 | 3 | |
| Fair value at the beginning of the period |
242,403 | 482,897 | 10,651 | 3,670 | 1,226 | 23,688 | 10,110 | 774,645 |
| Additions: | ||||||||
| Acquisitions through business combinations |
- | - | - | - | - | 71,391 | - | 71,391 |
| Subsequent capital expenditure on investment property |
564 | 7 | - | - | - | 58 | - | 629 |
| Disposal of Investment Property |
- | (24,514) | - | - | - | - | - | (24,514) |
| Transfers among segments | (5,294) | (5,954) | - | - | - | - | - | (11,248) |
| Net gain / (loss) from the fair value adjustment of investment property |
34,161 | 31,885 | (255) | (90) | (22) | 4,695 | 291 | 70,665 |
| Fair value at the end of the period | 271,834 | 484,321 | 10,396 | 3,580 | 1,204 | 99,832 | 10,401 | 881,568 |
All amounts expressed in € thousand, unless otherwise stated
| Country | Segment | Fair Value | Valuation Method | Monthly market rent |
Discount rate (%) | Capitalization rate (%) |
|---|---|---|---|---|---|---|
| 15%-20% market approach and |
6.23% - 10.35% |
5.45% - 9.50% |
||||
| Greece | Retail big boxes & high street retail |
276,475 | 80%-85% discounted cash flows (DCF) |
1,552 | ||
| Greece | Bank Branches | 484,321 | 15%-20% market approach and 80%-85% DCF | 2,183 | 7.02% - 9.96% |
5.75% - 8.50% |
| Greece | Offices | 639,473 | 15%-20% market approach and 80%-85% DCF | 3,513 | 7.22% - 10.25% |
6.00% - 9.00% |
| Greece | Hotels | 32,749 | 0%-15%-20% market approach and 80%-85%-100% DCF | - | 8.10% - 10.05% |
7.25% - 8.25% |
| Greece | Other1 | 32,687 | 0%-15%-20% market approach and 80%-85%-100% DCF | 200 | 9.39% - 10.75% |
8.00% - 9.00% |
| Italy | Retail big boxes & high street retail |
10,396 | 0% market approach and 100% DCF | 55 | 6.70% - 7.10% |
4.60% - 5.40% |
| Italy | Bank Branches | 3,580 | 0% market approach and 100% DCF | 16 | 6.55% | 4.80% |
| Italy | Offices | 198,944 | 0% market approach and 100% DCF | 1,102 | 6.74% - 7.60% |
4.60% - 6.00% |
| Italy | Other2 | 52,500 | 0% market approach and 100% residual method | - | - | - |
| Italy | Other3 | 390 | 0% market approach and 100% DCF | 2 | 6.55% | 5.70% |
| Romania | Bank Branches | 1,204 | 15% market approach and 85% DCF | 11 | 9.06% - 10.81% |
7.75% - 9.50% |
| Romania | Offices | 5,426 | 15% market approach and 85% DCF | 31 | 9.06% - 10.81% |
7.75% |
| Cyprus | Retail big boxes & high street retail |
99,832 | 0%-15%-20% market approach and 80%-85%-100% DCF | 465 | 6.90% - 9.45% |
5.00% - 8.00% |
| Cyprus | Offices | 48,704 | 15%-20% market approach and 80%-85% DCF |
250 | 6.79% - 7.87% |
5.00% - 6.09% |
| Cyprus | Hotels | 35,871 | 0% market approach and 100% DCF | - | 9.60% - 10.00% |
8.25%-8.50% |
| Cyprus | Other4 | 69,107 | 0%-20% market approach and 80%-100% DCF | 132 | 6.79% - 15.70% |
5.00% - 9.00% |
| Bulgaria | Retail big boxes & high street retail |
10,401 | 0% market approach and 100% DCF | 178 | 10.97% | 8.75% |
| Bulgaria | Offices | 86,986 | 20% market approach and 80% DCF | 547 | 8.96% | 7.51% |
| 2,089,046 |
Information about fair value measurements of investment property per business segment and geographical area for 31.03.2020:
1 The segment "Other" in Greece includes student housing, storage spaces, archives, petrol stations and parking spaces.
2 The segment "Other" in Italy relates to land plot.
3 The segment "Other" in Italy relates to storage space.
4 The segment "Other" in Cyprus relates to land plot, storage spaces and other properties with special use.


Information about fair value measurements of investment property per business segment and geographical area for 31.12.2019:
| Country | Segment | Fair Value | Valuation Method | Monthly market rent |
Discount rate (%) | Capitalization rate (%) |
|---|---|---|---|---|---|---|
| Greece | Retail big boxes & high street retail |
271,834 | 15%-20% market approach and 80%-85% discounted cash flows (DCF) |
1,527 | 6.23% - 10.35% |
5.45% - 9.50% |
| Greece | Bank Branches | 484,321 | 15%-20% market approach and 80%-85% DCF | 2,183 | 7.02% - 9.96% |
5.75% - 8.50% |
| Greece | Offices | 645,108 | 15%-20% market approach and 80%-85% DCF | 3,547 | 7.22% - 10.25% |
6.00% - 9.00% |
| Greece | Hotels | 32,749 | 0%-15%-20% market approach and 80%-85%-100% DCF | - | 8.10% - 10.05% |
7.25% - 8.25% |
| Greece | Other1 | 32,687 | 0%-15%-20% market approach and 80%-85%-100% DCF | 200 | 9.39% - 10.75% |
8.00% - 9.00% |
| Italy | Retail big boxes & high street retail |
10,396 | 0% market approach and 100% DCF | 55 | 6.70% - 7.10% |
4.60% - 5.40% |
| Italy | Bank Branches | 3,580 | 0% market approach and 100% DCF | 16 | 6.55% | 4.80% |
| Italy | Offices | 198,944 | 0% market approach and 100% DCF | 1,102 | 6.74% - 7.60% |
4.60% - 6.00% |
| Italy | Other2 | 52,500 | 0% market approach and 100% residual method | - | - | - |
| Italy | Other3 | 390 | 0% market approach and 100% DCF | 2 | 6.55% | 5.70% |
| Romania | Bank Branches | 1,204 | 15% market approach and 85% DCF | 11 | 9.06% - 10.81% |
7.75% - 9.50% |
| Romania | Offices | 5,426 | 15% market approach and 85% DCF | 31 | 9.06% - 10.81% |
7.75% |
| Cyprus | Retail big boxes & high street retail |
99,832 | 0%-15%-20% market approach and 80%-85%-100% DCF | 465 | 6.90% - 9.45% |
5.00% - 8.00% |
| Cyprus | Offices | 48,704 | 15%-20% market approach and 80%-85% DCF |
250 | 6.79% - 7.87% |
5.00% - 6.09% |
| Cyprus | Hotels | 35,871 | 0% market approach and 100% DCF | - | 9.60% - 10.00% |
8.25%-8.50% |
| Cyprus | Other4 | 69,107 | 0%-20% market approach and 80%-100% DCF | 132 | 6.79% - 15.70% |
5.00% - 9.00% |
| Bulgaria | Retail big boxes & high street retail |
10,401 | 0% market approach and 100% DCF | 178 | 10.97% | 8.75% |
| Bulgaria | Offices | 86,986 | 20% market approach and 80% DCF | 547 | 8.96% | 7.51% |
| 2,090,040 |
1 The segment "Other" in Greece includes student housing, storage spaces, archives, petrol stations and parking spaces.
2 The segment "Other" in Italy relates to land plot.
3 The segment "Other" in Italy relates to storage space.
4 The segment "Other" in Cyprus relates to land plot, storage spaces and other properties with special use.

In accordance with existing Greek REIC legislation, property valuations are supported by appraisals performed by independent professionally qualified valuers who prepare their reports twice a year as at June 30 and December 31. The investment property valuation for the consideration of the fair value is performed taking into consideration the high and best use of each property given the legal status, technical characteristics and the allowed uses for each property. In accordance with existing Greek REIC legislation JMD 26294/B1425/19.7.2000, valuations are based on at least two methods. As at March 31 and September 30 each year, the Management estimates, based on the market conditions and any real events in relation to the properties portfolio, if there is a change in these values. If there is a significant change it is taken into consideration for the determination of the fair value of investment property. Management considers that there were no events or circumstances that could cause a significant diversification in the fair value of investment property portfolio as of March 31, 2020 from the fair value as of December 31, 2019 (Note 3).
The last valuation of the Group's properties was performed at December 31, 2019 by independent valuers, as stipulated by the relevant provisions of L.2778/1999, as in force. For the Group's portfolio the market approach and the discounted cash flow (DCF) method were used, for the majority of the valuations. For the valuation of the Group's properties, except for one property, the DCF method was assessed by the independent valuers to be the most appropriate.
For the valuation of Group's properties in Greece, Cyprus and Romania, the DCF method was used in all properties and in the most properties the market approach. For the weighing of the two methods (DCF and market approach), the rates 80%, 85% or 100% for the DCF method and 20%, 15% or 0%, respectively, for the market approach have been applied, as shown in the table above. The increased weighting for the DCF method is due to the fact that this method reflects more effectively the manner in which investment properties, such as the properties of our portfolio, transact in the market.
For the retail property in Bulgaria, two methods were used, the DCF method and the market approach. For the weighing of the two methods the rates 100% for the DCF method and 0% for the depreciated replacement cost method have been applied, as shown in the table above. The increased weighting for the DCF method is due to the fact that this method reflects more effectively the manner in which investment properties, as the appraised one, transact in the market, while the property is under development thus the other methods are considered as less appropriate.
For the office property in Bulgaria, two methods were used, the DCF method and the market approach. For the weighing of the two methods (DCF and market approach), the rates 80% for the DCF method and 20% for the market approach, respectively have been applied, as shown in the table above. The increased weighting for the DCF method is due to the fact that this method reflects more effectively the manner in which investment properties, as the appraised one, transact in the market.
For the properties in Italy, which constitute commercial properties (offices, retail and storage spaces), the independent valuers used two methods, the DCF method and the market approach, as shown in the table above. For the weighing of the two methods the rates 100% for the DCF method and 0% for the market approach have been applied. The increased weighting for the DCF method is due to the fact that this method reflects more effectively the manner in which investment properties, as the appraised ones, transact in the market and represents the common appraisal practice, while the value derived by using the market approaches is very close to the one derived by using the DCF method.
Specifically, for the property in Torvaianica area, in the municipality of Pomezia, Rome, which is a land plot with development potential, two methods were used, the residual method and the market approach according to the data depicted in the above table. For the weighing of the two methods the rates 100% for the residual method and 0% for the market approach have been applied. The increased weighting for the residual method is due to the fact that the valuers take into consideration the current development plan, which is difficult to be considered by using another method, and that the value derived by using the market approach is very close to the one derived by using the residual method.

| Group | Land and buildings (Administrative Use) |
Land and buildings (Hotel & Other Facilities) |
Motor vehicles |
Fixtures and equipment |
Leasehold improvements |
Assets under construction & Advances |
Right-of-use Asset |
Total |
|---|---|---|---|---|---|---|---|---|
| Cost or Fair value | ||||||||
| Balance at January 1, 2019 | 2,435 | - | 9 | 313 | - | 1 | - | 2,758 |
| Impact of IFRS 16 | - | - | - | - | - | - | 207 | 207 |
| Balance at January 1, 2019 adjusted for | ||||||||
| impact of IFRS 16 | 2,435 | - | 9 | 313 | - | 1 | 207 | 2,965 |
| Additions | - | 1,133 | - | 898 | 66 | - | 271 | 2,368 |
| Additions through acquisition of |
||||||||
| subsidiary | - | 101,519 | - | 7,093 | - | - | 1,158 | 109,770 |
| Revaluation | - | 1,462 | - | - | - | - | - | 1,462 |
| Other | - | - | - | 3 | - | - | (5) | (2) |
| Balance at December 31, 2019 | 2,435 | 104,114 | 9 | 8,307 | 66 | 1 | 1,631 | 116,563 |
| Accumulated depreciation | ||||||||
| Balance at January 1, 2019 | (293) | - | (9) | (307) | - | - | - | (609) |
| Depreciation charge | (21) | (978) | - | (1,260) | (4) | - | (468) | (2,731) |
| Impairment | - | (3,188) | - | - | - | - | - | (3,188) |
| Balance at December 31, 2019 | (314) | (4,166) | (9) | (1,567) | (4) | - | (468) | (6,528) |
| Net book value at December 31, 2019 | 2,121 | 99,948 | - | 6,740 | 62 | 1 | 1,163 | 110,035 |
| Cost or Fair value | ||||||||
| Balance at January 1, 2020 | 2,435 | 104,114 | 9 | 8,307 | 66 | 1 | 1,631 | 116,563 |
| Additions | 22 | 245 | - | 871 | - | - | 455 | 1,593 |
| Transfer to investment property | (2,436) | - | - | - | - | - | - | (2,436) |
| Transfer from investment property | 8,771 | - | - | - | - | - | - | 8,771 |
| Disposals | - | - | - | (22) | - | - | - | (22) |
| Other | - | - | - | - | - | - | (1) | (1) |
| Balance at March 31, 2020 | 8,792 | 104,359 | 9 | 9,156 | 66 | 1 | 2,085 | 124,468 |
| Accumulated depreciation | ||||||||
| Balance at January 1, 2020 | (314) | (4,166) | (9) | (1,567) | (4) | - | (468) | (6,528) |
| Depreciation charge | (13) | (331) | - | (386) | (2) | - | (160) | (892) |
| Transfer to investment property | 317 | - | - | - | - | - | - | 317 |
| Disposals | - | - | - | 17 | - | - | - | 17 |
| Balance at March 31, 2020 | (10) | (4,497) | (9) | (1,936) | (6) | - | (628) | (7,086) |
| Net book value at March 31, 2020 |
8,782 | 99,862 | - | 7,220 | 60 | 1 | 1,457 | 117,382 |

Information about fair value measurement of the category "Land and buildings - Hotel & Other Facilities" as of March 31, 2020 per business segment and geographical area:
| Country | Segment Fair Value |
Valuation Method | Monthly market rent |
Discount rate (%) |
Capitalization rate (%) |
|||
|---|---|---|---|---|---|---|---|---|
| Cyprus | Hotels | 99,862 | 100% DCF | - | 8.74% - 14.12% | 7.50%-9.00% | ||
| Company | Land and buildings (Administrative use) |
Motor vehicles |
Fixtures and equipment |
Right-of use Asset |
Total | |||
| Cost | ||||||||
| Impact of IFRS 16 | Balance at January 1, 2019 | 2,435 - |
9 - |
311 - |
- 95 |
2,755 95 |
||
| impact of IFRS 16 | Balance at January 1, 2019 adjusted for | 2,435 | 9 | 311 | 95 | 2,850 | ||
| Additions | - | - | 346 | 152 | 498 | |||
| Balance at December 31, 2019 | 2,435 | 9 | 657 | 247 | 3,348 | |||
| Accumulated depreciation | ||||||||
| Balance at January 1, 2019 | (293) | (9) | (306) | - | (608) | |||
| Depreciation charge | (21) | - | (19) | (67) | (107) | |||
| Balance at December 31, 2019 | (314) | (9) | (325) | (67) | (715) | |||
| Net book value at December 31, 2019 | 2,121 | - | 332 | 180 | 2,633 | |||
| Cost | ||||||||
| Balance at January 1, 2020 | 2,435 | 9 | 657 | 247 | 3,348 | |||
| Additions | 22 | - | 789 | 29 | 840 | |||
| Transfer to investment property | (2,436) | - | - | - | (2,436) | |||
| Transfer from investment property | 8,771 | - | - | - | 8,771 | |||
| Balance at March 31, 2020 | 8,792 | 9 | 1,446 | 276 | 10,523 | |||
| Accumulated depreciation | ||||||||
| Balance at January 1, 2020 | (314) | (9) | (325) | (67) | (715) | |||
| Depreciation charge | (13) | - | (20) | (22) | (55) | |||
| Transfer to investment property | 317 | - | - | - | 317 | |||
| Balance at March 31, 2020 | (10) | - | (345) | (89) | 453 | |||
| Net book value at March 31, 2020 | 8,782 | - | 1,101 | 187 | 10,070 |
Land and buildings comprise the owner-occupied property of the Company located at 9, Chrisospiliotissis street, Athens, used for administration purposes.
During the three-month period ended March 31, 2020 no impairment loss was recognised for the Group's and Company's property and equipment (three-month period ended March 31, 2019: Nil for Group and Company).
The borrowings of Group and Company are secured on land and buildings of the Company and the Group (Note 16).

| Other | |||||
|---|---|---|---|---|---|
| Group | Software | (Customer Contracts) |
Goodwill | Total | |
| Cost | |||||
| Balance at January 1, 2019 | 428 | - | - | 428 | |
| Acquisition of subsidiary | 33 | 13,200 | 1,832 | 15,065 | |
| Additions | 129 | - | - | 129 | |
| Balance at December 31, 2019 | 590 | 13,200 | 1,832 | 15,622 | |
| Accumulated amortisation | |||||
| Balance at January 1, 2019 | (327) | - | - | (327) | |
| Amortisation charge | (54) | (768) | - | (822) | |
| Balance at December 31, 2019 | (381) | (768) | - | (1,149) | |
| Net book value at December 31, 2019 | 209 | 12,432 | 1,832 | 14,473 | |
| Cost | |||||
| Balance at January 1, 2020 | 590 | 13,200 | 1,832 | 15,622 | |
| Additions | 7 | - | - | 7 | |
| Balance at March 31, 2020 | 597 | 13,200 | 1,832 | 15,629 | |
| Accumulated amortisation | |||||
| Balance at January 1, 2020 | (381) | (768) | - | (1,149) | |
| Amortisation charge | 17 | 257 | - | 274 | |
| Balance at March 31, 2020 | 398 | 1,025 | - | 1,423 | |
| Net book value at March 31, 2020 | 199 | 12,175 | 1,832 | 14,206 |
Other intangible assets of €12,175 as of March 31, 2020 relate to management and service contracts directly related and relevant with the use, operation and exploitation of the holiday villas and apartments which are located in Aphrodite Hills Resort.

| Group | Company | ||||||
|---|---|---|---|---|---|---|---|
| Subsidiaries | Country of incorporation |
Unaudited tax years |
31.03.2020 | 31.12.2019 | 31.03.2020 | 31.12.2019 | |
| Nash S.r.L. | Italy | 2015-2019 | 100.00% | 100.00% | 100.00% | 100.00% | |
| Picasso Fund | Italy | 2015-2019 | 100.00% | 100.00% | 100.00% | 100.00% | |
| Egnatia Properties S.A. | Romania | 2014-2019 | 99.96% | 99.96% | 99.96% | 99.96% | |
| Quadratix Ltd. | Cyprus | 2016-2019 | 100.00% | 100.00% | 100.00% | 100.00% | |
| Karolou Touristiki S.A. | Greece | 2014-2019 | 100.00% | 100.00% | 100.00% | 100.00% | |
| PNG Properties EAD | Bulgaria | 2017-2019 | 100.00% | 100.00% | 100.00% | 100.00% | |
| Lasmane Properties Ltd. | Cyprus | 2016-2019 | 100.00% | 100.00% | 100.00% | 100.00% | |
| Anaptixi Fragokklisia Real Estate S.A. | Greece | 2018-2019 | 100.00% | 100.00% | 100.00% | 100.00% | |
| Irina Ktimatiki S.A. | Greece | 2017-2019 | 100.00% | 100.00% | 100.00% | 100.00% | |
| I&B Real Estate EAD | Bulgaria | 2016-2019 | 100.00% | 100.00% | 100.00% | 100.00% | |
| Aphrodite Hills Resort Limited | Cyprus | 2016-2019 | 60.00% | 60.00% | 60.00% | 60.00% | |
| Aphrodite Hotels Limited | Cyprus | 2016-2019 | 60.00% | 60.00% | - | - | |
| Aphrodite Hills Property Management Limited |
Cyprus | 2016-2019 | 60.00% | 60.00% | - | - | |
| The Aphrodite Tennis and Spa Limited | Cyprus | 2016-2019 | 60.00% | 60.00% | - | - | |
| Aphrodite Hills Services Limited | Cyprus | 2016-2010 | 60.00% | 60.00% | - | - | |
| Aphrodite Springs Public Limited | Cyprus | 2014-2019 | 60.00% | 60.00% | 60.00% | 60.00% | |
| Vibrana Holdings Ltd. | Cyprus | 2018-2019 | 90.00% | 90.00% | 90.00% | 90.00% | |
| The Cyprus Tourism Development Company Limited |
Cyprus | 2014-2019 | 90.00% | 90.00% | - | - | |
| CYREIT Variable Investment Company Plc | Cyprus | 2018-2019 | 88.23% | 88.23% | 88.23% | 88.23% | |
| Letimo Properties Ltd. | Cyprus | 2017-2019 | 88.23% | 88.23% | - | - | |
| Elizano Properties Ltd. | Cyprus | 2016-2019 | 88.23% | 88.23% | - | - | |
| Artozaco Properties Ltd. | Cyprus | 2016-2019 | 88.23% | 88.23% | - | - | |
| Consoly Properties Ltd. | Cyprus | 2016-2019 | 88.23% | 88.23% | - | - | |
| Smooland Properties Ltd. | Cyprus | 2014-2019 | 88.23% | 88.23% | - | - | |
| Threefield Properties Ltd. | Cyprus | 2014-2019 | 88.23% | 88.23% | - | - | |
| Bascot Properties Ltd. | Cyprus | 2016-2019 | 88.23% | 88.23% | - | - | |
| Nuca Properties Ltd. | Cyprus | 2017-2019 | 88.23% | 88.23% | - | - | |
| Vanemar Properties Ltd. | Cyprus | 2016-2019 | 88.23% | 88.23% | - | - | |
| Alomnia Properties Ltd. | Cyprus | 2016-2019 | 88.23% | 88.23% | - | - | |
| Kuvena Properties Ltd. | Cyprus | 2017-2019 | 88.23% | 88.23% | - | - | |
| Azemo Properties Ltd. | Cyprus | 2017-2019 | 88.23% | 88.23% | - | - | |
| Ravenica Properties Ltd. | Cyprus | 2017-2019 | 88.23% | 88.23% | - | - | |
| Wiceco Properties Ltd. | Cyprus | 2017-2019 | 88.23% | 88.23% | - | - | |
| Lancast Properties Ltd. | Cyprus | 2016-2019 | 88.23% | 88.23% | - | - | |
| Rouena Properties Ltd. | Cyprus | 2017-2019 | 88.23% | 88.23% | - | - | |
| Allodica Properties Ltd. | Cyprus | 2016-2019 | 88.23% | 88.23% | - | - | |
| Vameron Properties Ltd. | Cyprus | 2014-2019 | 88.23% | 88.23% | - | - | |
| Orleania Properties Ltd. | Cyprus | 2017-2019 | 88.23% | 88.23% | - | - | |
| Primaco Properties Ltd. | Cyprus | 2016-2019 | 88.23% | 88.23% | - | - | |
| Arleta Properties Ltd. | Cyprus | 2017-2019 | 88.23% | 88.23% | - | - | |
| ILDIM M. IKE | Greece | 2018-2019 | 100% | 100% | - | - | |
| Prodea Immobiliare SrL | Italy | - | 80% | 80% | - | - | |

The subsidiaries are consolidated with the full consolidation method.
The financial year 2014 of Karolou Touristiki S.A. has not been audited for tax purposes from the Greek tax authorities and consequently the tax obligations for this year are not considered as final. The years 2015 up to 2018 have been audited by the elected under L. 4548/2018 statutory auditor, in accordance with article 82 of L. 2238/1994 and the article 65Α of L. 4174/2013 and the relevant tax audit certificates were issued with no qualification. According to POL. 1006/05.01.2016, the companies for which a tax audit certificate with no qualifications is issued, are not exempted from tax audit for offenses of tax legislation by the tax authorities. Therefore, the tax authorities may come back and conduct their own tax audit. However, the Management estimates that the results of future tax audits may conducted by the tax authorities, will not have a material effect on the financial position of the Company. Until the date of approval of the Interim Financial Statements, the tax audit by the statutory auditor for the year 2019 has not been completed.
The financial year 2018 for the companies Irina Ktimatiki S.A. and Anaptixi Fragokklisia Real Estate S.A. has been audited by the elected under L. 4548/2018 statutory auditor, in accordance with article 82 of L. 2238/1994 and the article 65Α of L. 4174/2013 and the relevant tax audit certificates were issued with no qualification. According to POL. 1006/05.01.2016, the companies for which a tax audit certificate with no qualifications is issued, are not exempted from tax audit for offenses of tax legislation by the tax authorities. Therefore, the tax authorities may come back and conduct their own tax audit. However, the Management estimates that the results of future tax audits may conducted by the tax authorities, will not have a material effect on the financial position of the Company. Until the date of approval of the Interim Financial Statements, the tax audit by the statutory auditor for the year 2019 has not been completed.
| Cost of Investment | 31.03.2020 | 31.12.2019 |
|---|---|---|
| Nash S.r.L. | 51,780 | 51,620 |
| Picasso Fund | 80,752 | 80,752 |
| Egnatia Properties S.A. | 20 | 20 |
| Quadratix Ltd. | 10,802 | 10,802 |
| Karolou Touristiki S.A. | 4,007 | 4,007 |
| PNG Properties EAD | 26 | 26 |
| Lasmane Properties Ltd. | 13,210 | 13,210 |
| Anaptixi Fragokklisia Real Estate S.A. | 17,400 | 6,000 |
| Irina Ktimatiki S.A. | 11,174 | 11,174 |
| I & B Real Estate EAD | 40,142 | 40,142 |
| Aphrodite Hills Resort Limited | 12,291 | 12,291 |
| Aphrodite Springs Public Limited | 2,400 | 2,400 |
| Vibrana Holdings Ltd. | 51,615 | 51,615 |
| CYREIT Variable Investment Company Plc | 140,437 | 140,437 |
| ILDIM M. IKE | 3,012 | 3,012 |
| Prodea Immobiliare SrL | 904 | 808 |
| Total | 439,972 | 428,316 |
On February 10, 2020 the Company contributed an amount of €96 as capital contribution in the subsidiary Prodea Immobilaire SrL.
On January 30, 2020 the Company contributed an amount of €160 as capital contribution in the subsidiary Nash SrL.
On January 17, 2020 the Extraordinary General Meeting of the shareholders of Anaptixi Fragokklisia Real Estate S.A. resolved on its share capital increase by €11,400 by issuing 1,000 new ordinary shares of a par value of €100 each and an issue price of €11,300 each.
It is noted that the financial statements of the consolidated non-listed subsidiaries of the Group are available on the Company's website address (http://www.prodea.gr).

| Group | Company | |||||
|---|---|---|---|---|---|---|
| Investments in joint ventures | Country | Unaudited tax years |
31.03.2020 | 31.12.2019 | 31.03.2020 | 31.12.2019 |
| EP Chanion S.A. | Greece | 2014-2019 | 40% | 40% | 40% | 40% |
| Panterra S.A. | Greece | 2019 | 49% | 49% | 49% | 49% |
| RINASCITA S.A. | Greece | 2018-2019 | 35% | 35% | 35% | 35% |
| PIRAEUS TOWER S.A | Greece | - | 30% | - | 30% | - |
| Equity method investments | ||||||
| Aphrodite Hills Pantopoleion Ltd. | Cyprus | 2016-2019 | 27% | 27% | - | - |
On February 13, 2020, the company "PIRAEUS TOWER SOCIETE ANONYME MANAGEMENT DEVELOPMENT AND EXPLOITATION OF THE COMMERCIAL SHIPPING CENTER PIRAEUS" with the distinctive title "Piraeus Tower S.A.", was established, with its registered seat being in Maroussi, Attica. The share capital of the company amounts to €2,900 divided into 290.000 common ordinary shares with a par value of €10 each. The Company holds the 30% of the shares of Piraeus Tower. The aim of the company is the completion, renovation, maintenance, operation, exploitation and management for a certain period, in particular 99 years, of Piraeus Tower.
| Cost of Investments | Group | Company | ||
|---|---|---|---|---|
| 31.03.2020 | 31.12.2019 | 31.03.2020 | 31.12.2019 | |
| Investments in joint ventures | ||||
| EP Chanion S.A. | 3,574 | 3,594 | 3,632 | 3,632 |
| Panterra S.A. | 5,814 | 5,949 | 5,733 | 5,733 |
| RINASCITA S.A. | 817 | 1,042 | 1,051 | 1,051 |
| PIRAEUS TOWER S.A | 840 | - | 870 | - |
| 11,045 | 10,585 | 11,286 | 10,416 | |
| Equity method investments | ||||
| Aphrodite Hills Pantopoleion Ltd. | 418 | 421 | - | - |
| Total Equity Method Investments and Investments in joint ventures |
11,463 | 11,006 | 11,286 | 10,416 |
As of March 31, 2020, the Group's share of loss of associates and joint ventures amounted to €413 as analysed below:
Loss of €135 from Panterra S.A. (joint venture).
Loss of €20 from EP Chanion S.A. (joint venture).
| Group | Company | |||
|---|---|---|---|---|
| 31.03.2020 | 31.12.2019 | 31.03.2020 | 31.12.2019 | |
| Trade receivables | 12,522 | 68,522 | 4,975 | 62,151 |
| Trade receivables from related parties (Note 25) | 2 | 1 | 2 | 1 |
| Receivables from Greek State | 8,067 | 8,285 | 8,011 | 8,011 |
| Prepaid expenses | 3,161 | 2,164 | 987 | 1,089 |
| Other receivables | 2,653 | 4,564 | 954 | 3,014 |
| Other receivables from related parties (Note 25) | 7 | - | 3,107 | 4,544 |
| Total | 26,412 | 83,536 | 18,036 | 78,810 |

All amounts expressed in € thousand, unless otherwise stated
As of December 31, 2019, the Trade receivables of the Group and the Company includes an amount of €60,450 relating to the remaining consideration from the sale of the four buildings concluded on December 2019 which was received within January 2020.
The classification of the item "Trade and Other Assets" of the Group and the Company to financial and non-financial assets and the ECL allowance for financial assets as of March 31, 2020 and December 31, 2019 is presented below:
| Financial assets Stage 1 Stage 2 Stage 3 Gross carrying amount 31.03.2020 8,057 2,949 4,336 ECL allowance (4) (2) (1,672) Net carrying amount 31.03.2020 8,052 2,947 2,664 Non-financial assets 31.03.2020 Total Trade and other assets 31.03.2020 Company Financial assets Stage 1 Stage 2 Stage 3 Gross carrying amount 31.03.2020 3,478 1,213 774 ECL allowance (2) (2) (407) Net carrying amount 31.03.2020 3,476 1,211 367 Non-financial assets 31.03.2020 Total Trade and other assets 31.03.2020 |
Total 15,342 (1,679) 13,665 12,747 26,412 Total 5,465 (411) 5,054 12,982 18,036 |
|---|---|
| Group | |
| Financial assets Stage 1 Stage 2 Stage 3 |
Total |
| Gross carrying amount 31.12.2019 65,837 718 5,512 |
72,067 |
| ECL allowance (3) (1) (3,130) |
(3,134) |
| Net carrying amount 31.12.2019 65,834 717 2,382 |
68,933 |
| Non-financial assets 31.12.2019 | 14,603 |
| Total Trade and other assets 31.12.2019 | 83,536 |
| Company | |
| Financial assets Stage 1 Stage 2 Stage 3 |
Total |
| Gross carrying amount 31.12.2019 61,756 158 2,535 |
64,449 |
| ECL allowance (1) (1) (2,201) |
(2,203) |
| Net carrying amount 31.12.2019 61,755 157 334 |
62,246 |
| Non-financial assets 31.12.2019 | 16,564 |
| Total Trade and other assets 31.12.2019 | 78,810 |
The Group's and the Company's trade receivables as of March 31, 2020 include an amount of €325 and €156, respectively, (December 31, 2019: €339 for the Group and €153 for the Company) relating to lease incentives under certain lease agreements. The accounting treatment of these incentives, according to the relevant accounting standards, provides for their partial amortization over the life of each lease.

Company's receivables from Greek State of an amount of €8,011 (December 31, 2019: €8,011) mainly relate to capital accumulation tax paid by the Company at April 14, 2010, September 16, 2014 and September 17, 2014. Upon payment of this tax, the Company expressed its reservation on the obligation to pay the tax and at the same time it requested the refund of this amount as a result of paragraph 1, article 31 of L.2778/1999, which states that "the shares issued by a REIC and the transfer of properties to a REIC are exempt of any tax, fee, stamp duty, levies, duties or any other charge in favour of the State, public entities and third parties in general". Regarding the payment of the aforementioned tax, because of the lack of response of the relevant authority after a three-month period, the Company filed an appeal. According to the decision of the Council of State No. 90/2019, which was published on January 16, 2019 and according to the decision No. 4828/19 of the Athens Administrative Court of Appeal, the application for an appeal amounting to €5,900, in respect of the capital accumulation tax paid on April 14, 2010, was accepted. It is noted that subsequent to March 31, 2020 the Company received the amount of €5,900 (Note 26). The Management of the Company, based on the opinion of its legal counsels and the above decisions of the competent bodies, considers that the reimbursement of the remaining amount related to capital accumulation tax, of a total amount of €1,752, is virtual certain.
The analysis of other receivables is as follows:
| Group | ||||
|---|---|---|---|---|
| 31.03.2020 | 31.12.2019 | 31.03.2020 | 31.12.2019 | |
| Pledged deposits | 184 | 184 | 72 | 72 |
| Other | 2,469 | 4,380 | 882 | 2,942 |
| Total | 2,653 | 4,564 | 954 | 3,014 |
| Group | |||
|---|---|---|---|
| 31.03.2020 | 31.12.2019 | ||
| Residences for sale | 6,516 | 9,706 | |
| Land and residences under development | 24,265 | 25,957 | |
| Impairment of inventories | (439) | (3,103) | |
| Consumables | 897 | 820 | |
| Total | 31,239 | 33,380 |
The impairment of inventories amounting to €439 is included in the item "Net impairment loss on non-financial assets" in the Income Statement for the three-month period ended March 31, 2020.
The Group's borrowings are secured with Residences for sale, land plots and residences under development (Note 16).
| Group | Company | |||
|---|---|---|---|---|
| 31.03.2020 | 31.12.2019 | 31.03.2020 | 31.12.2019 | |
| Cash in hand | 13 | 26 | 3 | 2 |
| Sight and time deposits | 213,264 | 71,148 | 164,351 | 31,823 |
| Total | 213,277 | 71,174 | 164,354 | 31,825 |
The fair value of the Group's cash and cash equivalents is estimated to approximate their carrying value.
As of March 31, 2020, sight and time deposits of the Group and the Company include pledged deposits amounted to €3,673 and €912, respectively (December 31, 2019: €5,439 and €2,795 respectively), in accordance with the provisions of the loan agreements.

| Group | Company | ||||
|---|---|---|---|---|---|
| No. of | Share | ||||
| shares | Capital | Share Premium | |||
| Balance at March 31, 2020 & December 31, 2019 | 255,494,534 | 766,484 | 15,890 | 15,970 |
The total paid up share capital of the Company as of March 31, 2010 and December 31, 2019, amounted to €766,484 divided into 255,494,534 common shares with voting rights with a par value of €3.0 per share.
The Company does not hold own shares.
| Group | Company | |||
|---|---|---|---|---|
| 31.03.2020 | 31.12.2019 | 31.03.2020 | 31.12.2019 | |
| Statutory reserve | 22,272 | 22,272 | 21,846 | 21,846 |
| Special reserve | 323,987 | 323,987 | 323,987 | 323,987 |
| Other reserves | 1,465 | 1,272 | 156 | 12 |
| Total | 347,724 | 347,531 | 345,989 | 345,845 |
According to article 44 of C.L.2190/1920, as in force, the Company is required to withhold from its net profit a percentage of 5% per year as statutory reserve until the total statutory reserve amounts to the 1/3 of the paid share capital. The statutory reserve cannot be distributed throughout the entire life of the Company.
Special reserve amounting to €323,987 thousand relates to the decision of the Extraordinary General Meeting of the Company's Shareholders held on August 3, 2010 to record the difference between the fair value and the tax value of the contributed properties at September 30, 2009 by NBG, established upon the incorporation of the Company.
All borrowings have variable interest rates. The Group is exposed to fluctuations in interest rates prevailing in the market and which affect its financial position, its income statement and its cash flows. Cost of debt may increase or decrease as a result of such fluctuations.
It is noted that in accordance with the terms of loans the Group has entered into interest rate swaps for hedging the Group's exposure to variations in variable rate (interest rate caps).
On January 23, 2020 the company CTDC proceeded with the signing of a loan agreement for an amount up to €1,800 with Bank of Cyprus Ltd. The loan has 9,5 years maturity bearing interest of 3-month Euribor plus a margin of 3.35%. The loan was used for the refinancing of current borrowings.
Under the terms of the majority of the borrowing facilities, the Group is required to comply with certain financial covenants. It is noted that throughout the three-month period ended March 31, 2020 and the year 2019 the Group has complied with this obligation.

| Group | Company | |||
|---|---|---|---|---|
| 31.03.2020 | 31.12.2019 | 31.03.2020 | 31.12.2019 | |
| Long term | ||||
| Bond loans | 660,620 | 627,107 | 660,620 | 627,107 |
| Other borrowed funds | 212,902 | 213,137 | 19,464 | 19,326 |
| Long term borrowings | 873,522 | 840,244 | 680,084 | 646,433 |
| Short term | ||||
| Bond loans | 2,007 | 1,412 | 2,007 | 1,412 |
| Other borrowed funds | 71,343 | 34,624 | 49,511 | 12,048 |
| Short term borrowings | 73,350 | 36,036 | 51,518 | 13,460 |
| Total | 946,872 | 876,280 | 731,602 | 659,893 |
As of March 31, 2020,short-term borrowings of the Group and the Company include an amount of €821 which relates to accrued interest expense on the bond loans (December 31, 2019: €823 for the Group and the Company) and an amount of €1,166 for the Group and €74 for the Company, which relates to accrued interest expense on other borrowed funds (December 31, 2019: €733 and €37, respectively).
The maturity of the Group's borrowings is as follows:
| Group | Company | ||||
|---|---|---|---|---|---|
| 31.03.2020 | 31.12.2019 | 31.03.2020 | 31.12.2019 | ||
| Up to 1 year | 73,350 | 36,036 | 51,518 | 13,460 | |
| From 1 to 5 years | 604,463 | 616,762 | 451,926 | 476,853 | |
| More than 5 years | 269,059 | 223,482 | 228,158 | 169,580 | |
| Total | 946,872 | 876,280 | 731,602 | 659,893 |
The contractual re-pricing dates are limited to a maximum period up to 6 months.
The Group is not exposed to foreign exchange risk in relation to the borrowings, as all borrowings are denominated in the functional currency, except for the loan of I&B Real Estate EAD located in Bulgaria, which is in foreign currency (BGN), the rate of which is fixed according to European Central Bank.
The securities over the Group's loans, including the collaterals on properties, are listed below:


| Group | Company | |||
|---|---|---|---|---|
| 31.03.2020 | 31.12.2019 | 31.03.2020 | 31.12.2019 | |
| Trade payables | 10,683 | 11,566 | 5,474 | 6,289 |
| Taxes – Levies | 11,153 | 7,701 | 6,501 | 4,275 |
| Deferred revenues | 13,223 | 9,519 | 3,130 | 3,196 |
| Lease liabilities | 1,285 | 803 | 55 | 62 |
| Other payables and accrued expenses | 10,543 | 13,465 | 3,611 | 3,482 |
| Other payables and accrued expenses due to related parties (Note 25) |
1,348 | 1,273 | 1,340 | 1,266 |
| Total | 48,235 | 44,327 | 20,111 | 18,570 |
Trade and other payables are short term and do not bare interest.
The Group's deferred revenues relate to deferred income for the period following to December 31, 2019, according to the relevant lease agreements of €5,453, to deferred income of €6,766 relating to the sale of properties of Aphrodite Hills Resort Limited which have not been delivered to the buyers up to March 31, 2020, as well as deferred income of €1,004 relating to the operation of the companies of Aphrodite Hills Resort Limited and CTDC.
The analysis of Taxes – Levies is as follows:
| Group | Company | |||
|---|---|---|---|---|
| 31.03.2020 | 31.12.2019 | 31.03.2020 | 31.12.2019 | |
| Stamp duty on leases | 3,133 | 2,545 | 3,133 | 2,545 |
| Unified Property Tax (ENFIA) | 1,873 | 20 | 1,844 | - |
| Foreign real estate tax | 3,221 | 2,858 | - | - |
| Other | 2,926 | 2,278 | 1,524 | 1,730 |
| Total | 11,153 | 7,701 | 6,501 | 4,275 |
| Group | ||
|---|---|---|
| Deferred tax liabilities | 31.03.2020 | 31.12.2019 |
| Investment property | 16,830 | 16,782 |
| Property and equipment | 8,845 | 7,542 |
| Inventories | 2,490 | 2,714 |
| Intangible Assets | 1,522 | 1,554 |
| Total | 29,687 | 28,592 |
| Group | ||
| Deferred tax (income) / expense | 31.03.2020 | 31.03.2019 |
| Tax Losses | (162) | (8) |
| Investment property | 42 | 2,646 |
| Property & equipment | 1,317 | - |
| Inventories | (224) | - |
| Intangible assets | 122 | - |
| Total | 1,095 | 2,638 |

Movement of deferred tax assets:
| Group | |
|---|---|
| Tax Losses | |
| Balance January 1, 2019 | - |
| Credited to the Income Statement | (1) |
| Offset with deferred tax liabilities | 1 |
| Balance December 31, 2019 | - |
| Credited to the Income Statement | (162) |
| Offset with deferred tax liabilities | (162) |
| Balance March 31, 2020 | - |
Movement of deferred tax liabilities:
| Group | ||||
|---|---|---|---|---|
| Investment Property | Other | Total | ||
| Balance January 1, 2019 | 4,586 | - | 4,586 | |
| Deferred tax liabilities recognized following | ||||
| business combinations | 5,408 | 12,524 | 17,932 | |
| Charge to the Income Statement | 6,513 | (416) | 6,097 | |
| Charge to Other Comprehensive income | - | (23) | (23) | |
| Balance December 31, 2019 | 16,507 | 12,085 | 28,592 | |
| Charge to the Income Statement | 42 | 1,215 | 1,257 | |
| Charge to Other Comprehensive income | - | (162) | (162) | |
| Balance March 31, 2020 | 16,549 | 13,138 | 29,687 |
The tax liability of the Company (and its subsidiaries in Greece) is calculated on the basis of its investments and cash and cash equivalents rather than on its profits, therefore no temporary differences arise and accordingly no deferred tax liabilities and/or assets are recognized. The same applies to the Company's subsidiary, Picasso Fund, in Italy, which is not subject to income tax.
The Company's foreign subsidiaries, Nash S.r.L., Egnatia Properties S.A., Quadratix Ltd., Lasmane Properties, PNG Properties EAD, I&B Real Estate EAD, Aphrodite Hills Resort Limited, Aphrodite Springs Public Limited, Vibrana Holdings and CYREIT are taxed based on their income (Note 22), therefore temporary differences may arise and accordingly deferred tax liabilities and / or assets may be recognized.
The Group have offset the deferred tax assets and deferred tax liabilities on an entity by entity basis based on the legally enforceable right to set off the recognized amounts i.e. offset current income tax assets against current tax liabilities and when the deferred income taxes relate to the same tax authority.
On April 13, 2020 the Annual General Meeting of the Company's Shareholders, approved the distribution of a total amount of €156,618 (i.e. 0.613 per share – amount in €) as dividend to its shareholders for the year 2019. Due to the distribution of interim dividend of a total amount of €81,247 (i.e. €0.318 per share – amount in €), following the relevant decision of the Board of Directors dated December 16, 2019, the remaining dividend to be distributed amounts to €75,371 (i.e. €0.295 per share – amount in €). As of December 31, 2019, the amount of interim dividend has been charged against and reduced equity.
On June 18, 2019 the Annual General Meeting of the Company's Shareholders, approved the distribution of a total amount of €73,071 (i.e. 0.286 per share – amount in €) as dividend to its shareholders for the year 2018. Due to the distribution of interim dividend of a total amount of €22,995 (i.e. €0.09 per share – amount in €), following the relevant decision of the Board of Directors dated December 18, 2018, the remaining dividend that was distributed amounted to €50,076 (i.e. €0.196 per share – amount in €).

| Group From 01.01 to |
Company From 01.01 to |
|||
|---|---|---|---|---|
| 31.03.2020 | 31.03.2019 | 31.03.2020 | 31.03.2019 | |
| Rental income | 34,834 | 32,887 | 26,476 | 27,018 |
| Revenue from hospitality & ancillary services | 4,551 | 188 | - | - |
| Sale of development properties | 2,679 | - | - | - |
| Total | 42,064 | 33,075 | 26,476 | 27,018 |
Group's and Company's rental income is not subject to seasonality. Revenues from hospitality and ancillary services are subject to seasonality depending on the type of the hotel (city hotel or resort).
| Group From 01.01. to |
Company | ||||
|---|---|---|---|---|---|
| From 01.01. to | |||||
| 31.03.2020 | 31.03.2019 | 31.03.2020 | 31.03.2019 | ||
| Interest Expense | 6,594 | 5,686 | 4,837 | 4,278 | |
| Finance and Bank Charges (incl. amortization of discount) |
1,047 | 691 | 901 | 529 | |
| Foreign Exchange Differences | 60 | 133 | - | - | |
| Net Gain from modification of terms of loan agreements |
(220) | - | (220) | - | |
| Total | 7,481 | 6,510 | 5,518 | 4,807 |
| Group From 01.01. to |
Company | |||||
|---|---|---|---|---|---|---|
| From 01.01. to | ||||||
| 31.03.2020 | 31.03.2019 | 31.03.2020 | 31.03.2019 | |||
| REICs' tax | 515 | 3,228 | 506 | 3,143 | ||
| Other taxes | 24 | 10 | - | - | ||
| Deferred tax (Note 18) | 1,095 | 2,638 | - | - | ||
| Total | 1,634 | 5,876 | 506 | 3,143 |
As a Real Estate Investment Company ("REIC"), in accordance with article 31, par. 3 of L.2778/1999 as in force, the Company is exempted from corporate income tax and is subject to an annual tax based on its investments and cash and cash equivalents. More specifically, the tax is determined by reference to the average fair value of its investments and cash and cash equivalents at current prices at the tax rate of 10% of the aggregate European Central Bank ("ECB") reference rate plus 1%. According to the article 46, par. 2 of L.4389/2016 a floor was set in the REIC tax of 0.375% on the average investments plus cash and cash equivalents, at current prices. Article 53 of Law 4646/2019 abolished the floor. It is noted, that the subsidiaries of the Company in Greece, Karolou Touristiki S.A., Irina Ktimatiki S.A., Anaptixi Fragokklisia S.A. and lldim M. IKE have the same tax treatment.
The Company's foreign subsidiaries, Nash S.r.L. and Prodea Immobiliare S.r.L. in Italy, Egnatia Properties S.A. in Romania, Quadratix Ltd., Lasmane Properties Ltd., Aphrodite Hills Resort Limited, Aphrodite Springs Public Company, CYREIT Variable Investment Company Plc and Vibrana Holdings in Cyprus and PNG Properties EAD and I&B Real Estate EAD in Bulgaria are taxed on their income, based on a tax rate equal to 27.9% in Italy, 16.0% in Romania, 12.5% in Cyprus and 10.0% in Bulgaria, respectively. The Company's subsidiary, Picasso Fund, in Italy, is not subject to income tax. No significant foreign income tax expense was incurred for the three-month period ended March 31, 2020 and March 31, 2019.

The unaudited tax years of the subsidiaries and the joint ventures of the Group are described in Notes 9 and 10, respectively.
Basic Earnings per share ratio is calculated by dividing the profit for the period attributable to equity holders of the Company by the weighted average number of ordinary shares in issue during the year.
| Group | Company | |||
|---|---|---|---|---|
| Period ended 31 March | 2020 | 2019 | 2020 | 2019 |
| Profit attributable to equity shareholders | 15,770 | 26,481 | 18,573 | 17,115 |
| Weighted average number of ordinary shares in | ||||
| issue (thousands) | 255,495 | 255,495 | 255,495 | 255,495 |
| Earnings per share (expressed in | ||||
| € per share) - basic and diluted | 0.06 | 0.10 | 0.07 | 0.07 |
Τhe dilutive Earnings per share are the same as the basic Earnings per share for the three-month period ended March 31, 2020 and 2019, as there were no dilutive potential ordinary shares.
Group companies have not been audited yet for tax purposes for certain financial years and consequently their tax obligations for those years may not be considered final. Additional taxes and penalties may be imposed as a result of such tax audits; however, the amount cannot be determined. As at March 31, 2020 and December 31, 2019 the Group has not accounted for provisions for unaudited tax years. It is estimated that additional taxes and penalties that may be imposed will not have a material effect on the statement of financial position of the Group and the Company.
The tax authorities have not audited the books and records of NBG Pangaea REIC, which was absorbed by the Company, for the year ended December 31, 2010 and consequently the tax obligations for that year are not considered as final. In a future tax audit, additional taxes and penalties may be imposed, the amount of which cannot be determined accurately at present. However, Management estimates that they will not have a material effect on the financial position of the Company. The financial years 2011 - 2014 have been audited by the elected, under C.L. 2190/1920, statutory auditor, in accordance with article 82 of L. 2238/1994 and article 65A of L. 4174/2013 and the relevant tax audit certificates were issued with no qualifications. Especially for the year 2012, it is noted that within 2018 the tax audit was completed by the competent tax authorities with no findings and therefore no additional taxes were imposed.
The years 2013 – 2018 of the Company have been audited by the elected, under C.L. 2190/1920, statutory auditor, in accordance with article 82 of L. 2238/1994 and article 65A of L. 4174/2013 and the relevant tax audit certificates were issued with no qualifications.
The tax authorities have not audited the books and records of KARELA S.A., which was absorbed by the Company, for the financial year 2013 and consequently the tax obligations for this year is not considered as final. In a future tax audit, additional taxes and penalties may be imposed, the amount of which cannot be determined accurately at present. However, the Management estimates that they will not have a material effect on the financial position of the company. The financial years 2014 and 2015 have been audited by the elected, under C.L. 2190/1920, statutory auditor, in accordance with article 82 of L. 2238/1994 and article 65A of L. 4174/2013 and the relevant tax audit certificates were issued with no qualifications.

It is noted that according to POL. 1006/05.01.2016, the companies for which a tax certificate with no qualifications is issued, are not exempted from tax audit for offenses of tax legislation by the tax authorities. Therefore, the tax authorities may come back and conduct their own tax audit. However, Management estimates that the results of future tax audits may conducted by the tax authorities, will not have a material effect on the financial position of the Company.
Up until December 31, 2018, the tax authorities have not notified for any audit order for the Company and for KARELA S.A., which was absorbed by the Company, for the fiscal year 2010, 2011 and 2012. Therefore, the right of the State to disclose audit trails and transactions for the determination of tax, fees, levies and fines for the purpose of charging a tax has been time-barred for the aforementioned, per company, reported uses pursuant to a) par. 1 of article 84 of l. 2238/1995 (unaudited income tax cases); b) par. 1 of article 57 of l. 2859/2000 (non-audited cases of VAT) and c) of par. 5 of article 9 of l. 2523/1997 (imposition of fines for income tax cases). Management considers that the circumstances limiting the aforementioned laws, which could extend the five-year limitation period to ten years, are not met.
Until the date of the approval of the Interim Financial Statements, the tax audit for the year 2019 has not been completed by the statutory auditor of the Company.
As of March 31, 2020, Group's capital expenditure relating to improvements on investment property amounted to €16,287 (excluding VAT). In addition, as of March 31, 2020 Group's capital expenditure relating to the development of residential projects in Paphos, Cyprus amounted to €4,699 (excluding VAT). Finally, Group's capital expenditure relating to the development of land plot of Aphrodite Springs Public Limited as of March 31, 2020 amounted to €4,330 (excluding VAT).
There are no pending lawsuits against the Group nor other contingent liabilities resulting from commitments as of March 31, 2020, which would affect the Group's financial position.
National Bank of Greece S.A. (NBG) controlled the Company up to May 23, 2019, based on an shareholders' agreement. More specifically, according to the shareholders' agreement, NBG appointed the majority of the members of the Board of Directors and the Investment Committee and guarantees were provided to NBG for certain other contractual rights.
On May 23, 2019 Invel Real Estate B.V. directly acquired 76,156,116 shares with voting rights in the Company, i.e. it acquired on a solo basis a percentage of 29.81% of the total number of voting rights of the Company. On the same date, May 23, 2019, CL Hermes Opportunities L.P. directly acquired, 7,281,997 shares with voting rights in the Company, i.e. 2.85% of the total number of voting rights in the Company. The above-mentioned percentage of 32.66% of voting shares was transferred to Invel Real Estate B.V. and CL Hermes Opportunities L.P. by National Bank of Greece S.A. Following those two acquisitions, NBG does not own any shares or voting rights in the Company.
Consequently, from the above mentioned date (May 23, 2019) onwards, NBG no longer controls the Company by virtue of the Shareholders Agreement dated 30.12.2013 between NBG and Invel Real Estate (Netherlands) II B.V., and consequently the control rights over the Company that, according to the law and the Company's articles of association, are conferred to Invel Real Estate (Netherlands) II B.V., in its capacity as majority shareholder of the Company with a percentage of 63.39% fully exercised by the latter.
In accordance with the TR1 notification of Law 3556/2007 dated 23.05.2019 submitted to the Company, the company Castlelake Opportunities Partners LLC is the ultimate shareholder of the Company owning 98.15%. Castlelake Opportunities Partners LLC is not controlled by any natural or legal person.
There is no natural person that holds more than 10% of the Company's share capital.

| % participation | |
|---|---|
| • Invel Real Estate (Netherlands) II B.V.: |
63.39% |
| • Invel Real Estate BV |
29.81% |
| • CL Hermes Opportunities L.P. |
2.85% |
| • Anthos Properties S.A. (a subsidiary of Invel Real Estate (Netherlands) II B.V.) |
2.10% |
| • Other shareholders: |
1.85% |
The Company's shareholding structure as of December 31, 2019 is presented below:
It should be noted that the above percentages arise in accordance with the disclosures received by the above persons under existing legislation.
All transactions with related parties have been carried out on the basis of the "arm's length" principle, i.e. under normal market conditions for similar transactions with third parties. The transactions with related parties are presented below:
| Group | Company | |||
|---|---|---|---|---|
| Trade receivables from related parties | 31.03.2020 | 31.12.2019 | 31.03.2020 | 31.12.2019 |
| Anthos Properties S.A. | 1 | 1 | 1 | 1 |
| Companies related to other shareholders | 1 | - | 1 | - |
| Total | 2 | 1 | 2 | 1 |
| Group | Company | |||
| Other receivables from related parties | 31.03.2020 | 31.12.2019 | 31.03.2020 | 31.12.2019 |
| CYREIT, Company's Subsidiary | - | - | - | 4,544 |
| Picasso Fund, Company's subsidiary | - | - | 3,100 | - |
| Total | - | - | 3,100 | 4,544 |
| Group | Company | |||
| Other long-term assets | 31.03.2020 | 31.12.2019 | 31.03.2020 | 31.12.2019 |
| PNG Properties EAD, Company's subsidiary |
- | - | 10,668 | 10,571 |
| Aphrodite Hills Resort Limited, Company's Subsidiary |
- | - | 18,699 | 18,281 |
| Total | - | - | 29,367 | 28,852 |
| Group | Company | |||
| Other Liabilities | 31.03.2020 | 31.12.2019 | 31.03.2020 | 31.12.2019 |
| Companies related to other shareholders | 331 | 670 | 331 | 670 |
| Aphrodite Hills Pantopoleion Ltd. (Equity method investment) |
8 | 7 | - | - |
| Total | 339 | 677 | 331 | 670 |
| Group | Company | |||
| Borrowings Companies related to other shareholders |
31.03.2020 | 31.12.2019 | 31.03.2020 | 31.12.2019 |
| Total | 1,180 | 1,153 | - | - |
| 1,180 | 1,153 | - | - |

| ii. Rental income |
||||
|---|---|---|---|---|
| Group | Company | |||
| From 01.01. to | From 01.01. to | |||
| 31.03.2020 | 31.03.2019 | 31.03.2020 | 31.03.2019 | |
| National Bank of Greece S.A.1 | - | 16,786 | - | 16,786 |
| Anthos Properties S.A. | 1 | 1 | 1 | 1 |
| Companies related to other shareholders | 1 | 1 | 1 | 1 |
| Total | 2 | 16,788 | 2 | 16,788 |
| iii. Depreciation of Right of Use |
||||
| Group | Company | |||
| From 01.01. to | From 01.01. to | |||
| 31.03.2020 | 31.03.2019 | 31.03.2020 | 31.03.2019 | |
| Hellenic National Insurance Company, company of NBG Group1 |
- | 13 | - | 13 |
| Total | - | 13 | - | 13 |
| iv. Direct property related expenses |
||||
| Group | Company | |||
| From 01.01. to | From 01.01. to | |||
| 31.03.2020 | 31.03.2019 | 31.03.2020 | 31.03.2019 | |
| Hellenic National Insurance Company, company of NBG Group1 |
- | 142 | - | 127 |
| Companies related to other shareholders | 479 | 320 | 479 | 320 |
| Total | 479 | 462 | 479 | 447 |
| v. Personnel expenses |
||||
| Group | Company | |||
| From 01.01. to | From 01.01. to | |||
| 31.03.2020 | 31.03.2019 | 31.03.2020 | 31.03.2019 | |
| Hellenic National Insurance Company, company of NBG Group1 |
- | 9 | - | 9 |
| Total | - | 9 | - | 9 |
| vi. Other income |
||||
| Group | Company | |||
| From 01.01. to | From 01.01. to | |||
| 31.03.2020 | 31.03.2019 | 31.03.2020 | 31.03.2019 | |
| Picasso Fund, Company's subsidiary | - | - | 3,100 | 2,613 |
| Total | - | - | 3,100 | 2,613 |
1 National Bank of Greece and its subsidiaries are considered as related parties until 22.05.2019, as the sale of the Company's shares held by NBG was concluded on 23.05.2019.

| vii. Other expenses |
||||
|---|---|---|---|---|
| Group | Company | |||
| From 01.01. to | From 01.01. to | |||
| 31.03.2020 | 31.03.2019 | 31.03.2020 | 31.03.2019 | |
| National Bank of Greece S.A. 1 | - | 30 | - | 30 |
| Companies related to other shareholders | 88 | - | - | - |
| Total | 88 | 30 | - | 30 |
| viii. Interest income |
||||
| Group | Company | |||
| From 01.01. to | From 01.01. to | |||
| 31.03.2020 | 31.03.2019 | 31.03.2020 | 31.03.2019 | |
| PNG Properties EAD, Company's subsidiary | - | - | 99 | 98 |
| Aphrodite Hills Resort Limited, Company's Subsidiary |
- | - | 419 | 13 |
| Total | - | - | 518 | 111 |
| ix. Finance costs |
||||
| Group | Company | |||
| From 01.01. to | From 01.01. to | |||
| 31.03.2020 | 31.03.2019 | 31.03.2020 | 31.03.2019 | |
| National Bank of Greece S.A.1 | - | 5 | - | 5 |
| Companies related to other shareholders | 26 | 9 | - | - |
| Total | 26 | 14 | - | 5 |
| x. Due to key management |
||||
| Group | Company | |||
| 31.12.2019 | 31.12.2019 | 31.12.2019 | 31.12.2019 | |
| Payables to the members of the BoD and the Investment committee |
473 | 55 | 448 | 29 |
| Other liabilities to members of the BoD, its committees and Senior Management |
664 | 664 | 664 | 664 |
| Retirement benefit obligations | 23 | 23 | 23 | 23 |
| Total | 1,160 | 742 | 1,135 | 716 |
| xi. Key management compensation |
||||
| Group From 01.01. to |
Company From 01.01. to |
|||
| 31.03.2020 | 31.03.2019 | 31.03.2020 | 31.03.2019 | |
| BoD, its committees and Senior | 1,001 | 373 | 817 | 372 |
| Management compensation Total |
1,001 | 373 | 817 | 372 |
In the context of the new loan agreement signed by the subsidiary Quadratix Ltd. with the Bank of Cyprus Ltd. on January 31, 2018, the Company has given a corporate guarantee up to the amount of €5,000 thousand for liabilities of Quadratix Ltd. under the abovementioned loan agreement. Management does not expect to incur any financial losses by the subsidiary's loan.

Following the decision of the Council of State No. 90/2019, which was published on January 16, 2019 and according to the decision No. 4828/19 of the Athens Administrative Court of Appeal, on May 27, 2020 the Company received the amount of €5,900 in respect of the capital accumulation tax paid on April 14, 2010 (Note 11).
On April 13, 2020 the Annual General Meeting of the Company's Shareholders, approved the distribution of a total amount of €156,618 (i.e. 0.613 per share – amount in €) as dividend to its shareholders for the year 2019. Due to the distribution of interim dividend of a total amount of €81,247 (i.e. €0.318 per share – amount in €), following the relevant decision of the Board of Directors dated December 16, 2019, the remaining dividend to be distributed amounts to €75,371 (i.e. €0.295 per share – amount in €).
There are no other significant events subsequent to the date of the Interim Financial Statements relating to the Group or the Company for which disclosure is required by the IFRSs as endorsed by the EU.
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.