Interim / Quarterly Report • Sep 22, 2020
Interim / Quarterly Report
Open in ViewerOpens in native device viewer
| PAPAPANAGIOTOU S.A. - "DROMEAS" INDUSTRIAL JOINT-STOCK COMPANY OF COMMERCE AND AGENCIES Number of General Commercial Register 114048152000 (Register Number of Joint Stock Companies 11045/06/Β/86/10) COMPANY'S HEADQUARTERS: INDUSTRIAL AREA OF SERRES - MUNICIPALITY OF LEFKONAS SERRES FIGURES AND INFORMATION FOR THE FINANCIAL YEAR FROM 1. JANUARY 2020 TO 30 JUNE 2020 |
|||||||||
|---|---|---|---|---|---|---|---|---|---|
| according to the International Financial Reporting Standards. | According to the decision 4/507/28.04.2009 of the Board of Directores of SEC The figures and information illustrated below, derived from the financial statements, provide a general information about the financial position and results of "PAPAPANAGIOTOU S.A. - DROMEAS" and of the Group of companies "PAPAPANAGIOTOU S.A. - DROMEAS". We advise the reader, before making any investment decision or other transaction concerning the company, to visit the company's web site where the audit report of the external auditor and the financial statements are presented, |
||||||||
| Website address: Date of Approval of Annual Financial Statements: Board of Directors: |
www.dromeas.gr 18 September 2020 |
President and CEO : Athanasios K. Papapanagiotou. Executive Members: Konstantinos A. Papapanagiotou, Stavroula A. Papakonstantinou | |||||||
| Non executive member: Stylianos Petrislis. Independent non executive members: Grigorios Zarotiadis, Panagiotis Panagiotakakis Certified Auditor Accountant: Athanasios D. Tsaklis (Register Number of the Body of Certified Auditors Accountants 14951) |
|||||||||
| Auditing Firm: Type of auditor's report: |
Confirmed opinion | METRON AUDITING S.A. (Register Number of the Body of Certified Auditors Accountants 158) | |||||||
| BALANCE SHEET | STATEMENT OF CHANGES IN SHAREHOLDER EQUITY | ||||||||
| (consolidated and non consolidated) amounts in thousand € THE GROUP THE COMPANY |
(consolidated and non consolidated) amounts in thousand € | ||||||||
| ASSETS | 30-06-20 | 31-12-19 | 30-06-20 | 31-12-19 | THE GROUP 1/1-30/6/20 |
1/1-30/6/19 | THE COMPANY 1/1-30/6/20 |
1/1-30/6/19 | |
| Non current tangible fixed assets Intangible assets |
34,961 154 |
35,303 199 |
31,353 91 |
31,623 134 |
Total equity capital at beginning of period (1/1/20 and 1/1/19 respectively) Total comprehensive income after taxes |
26,491 397 |
26,073 (142) |
27,184 461 |
26,557 (21) |
| Other non-current assets | 719 | 719 | 3,818 | 3,818 | Distributed Dividends | 0 | 0 | 0 | 0 |
| Inventories Advances for inventories purchase |
15,087 369 |
14,070 316 |
14,983 366 |
14,039 312 |
Other changes Total equity capital at end of period (31/12/20 and 31/12/19 respectively) |
11 26,899 |
10 25,941 |
0 27,645 |
0 26,536 |
| Trade receivables | 9,661 | 8,801 | 10,265 | 9,381 | |||||
| Other current assets TOTAL ASSETS |
3,764 64,715 |
2,675 62,083 |
3,326 64,202 |
2,252 61,559 |
|||||
| EQUITY CAPITAL & LIABIBLITIES | CASH FLOW STATEMENT (consolidated and non consolidated) amounts in thousand € |
||||||||
| Share capital (34.720.000 shares of 0,31 €) | 10,763 | 10,763 | 10,763 | 10,763 | THE GROUP | THE COMPANY | |||
| Other equity capital Total Equity Capital of Parent Company's Holders (a) |
15,980 26,743 |
15,568 26,331 |
16,882 27,645 |
16,421 27,184 |
Cash Flow from operating activities | 1/1-30/6/20 | 1/1-30/6/19 | 1/1-30/6/20 | 1/1-30/6/19 |
| Minority interest (b) | 156 | 160 | 0 | 0 | Profit /(loss) before taxes (continuing activities) | 294 | 113 | 352 | 239 |
| Total Equity capital (c) = (a)+(b) Long - term loan liabilities |
26,899 17,182 |
26,491 17,978 |
27,645 16,936 |
27,184 17,711 |
Plus / minus adjustments for : Depreciation |
671 | 722 | 611 | 649 |
| Deferred long - term tax liabilities | 3,451 | 3,554 | 3,231 | 3,340 | Provisions | 0 | 0 | 0 | 0 |
| Provisions / Other long-term liabilities Short - term loan liabilities |
2,291 9,419 |
2,325 7,944 |
1,559 9,314 |
1,581 7,839 |
Exchange differences Debit interest and similar expenses |
0 280 |
0 619 |
0 271 |
0 613 |
| Other short - term liabilities Total liabilities(d) |
5,473 37,816 |
3,791 35,592 |
5,517 36,557 |
3,904 34,375 |
Returns (income, expenses, profit, loss) from investment activity Plus/minus adjustments concerning changes in working capital accounts or |
(78) | (88) | (89) | (93) |
| TOTAL EQUITY CAPITAL AND LIABILITIES (c) + (d) | 64,715 | 62,083 | 64,202 | 61,559 | related to operating activities: | ||||
| INCOME STATEMENT | Increase (decrease) in inventories Increase/decrease in other receivables |
(1,071) (1,622) |
1,642 (3,338) |
(998) (1,649) |
1,652 (3,091) |
||||
| (consolidated and non consolidated) amounts in thousand € | Increase/decrease in liabilities (excluding loans) | 1,682 | (246) | 1,612 | (301) | ||||
| THE GROUP | THE COMPANH | Minus: Income taxes paid |
0 | (1) | 0 | (1) | |||
| 1/1-30/6/20 | 1/1-30/6/19 | 1/1-30/6/20 | 1/1-30/6/19 | Total of cash flow (inflows - outflows) from operating activities (a) | 156 | (577) | 110 | (333) | |
| Turnover Gross profit/(loss) |
9,902 3,418 |
7,900 3,341 |
9,794 3,341 |
7,798 3,306 |
Cash flow from investment activities Purchase of tangible and intangible fixed assets and other investments |
(188) | (84) | (188) | (84) |
| Profit / (loss) before taxes, interest and investment | Proceeds from the sales of tangible and intangible assets | 1 | 0 | 0 | 0 | ||||
| results Profit / (loss) before taxes |
765 294 |
732 113 |
814 352 |
852 239 |
Proceeds from sale of financial investments Interest received |
0 0 |
0 0 |
0 0 |
0 0 |
| Profit / (loss) after taxes (A) Equity holders of Parent company |
397 398 |
(142) (140) |
461 461 |
(21) (21) |
Proceeds from dividends Increase/(decrease) in other long - term receivables |
0 0 |
0 0 |
0 0 |
0 0 |
| Minority interest | (1) | (2) | 0 | 0 | Total of cash flow (inflows - outflows) from investment activities (b) | (187) | (84) | (188) | (84) |
| Other total earnings after taxes (B) | 0 | 0 | 0 | 0 | Cash flow from financing activities Proceeds from increase of Share Capital |
0 | 0 | 0 | 0 |
| Total comprehensive earnings after taxes (A) + (B) | 397 | (142) | 461 | (21) | Dividends paid | 0 | 0 | 0 | 0 |
| Equity holders of Parent company Minority interest |
398 (1) |
(140) (2) |
461 0 |
(21) 0 |
Proceeds from issued/received loans Repayment of loans |
8,577 (8,221) |
4,024 (3,425) |
8,577 (8,191) |
3,724 (3,398) |
| Profit / (loss) after taxes per share (in €) | 0,0115 | -0,0040 | 0,0133 | -0,0006 | Repayment of finance lease liabilities (amortization) Total of cash flow (inflows - outflows) from financing activities (c) |
0 356 |
0 599 |
0 386 |
0 326 |
| Proposed Dividend | 0.0000 | 0.0000 | Net increase/(decrease) in cash and | 325 | (62) | 308 | (91) | ||
| Profit / (loss) before taxes, interest and investment results and total depreciation |
1,437 | 1,454 | 1,425 | 1,500 | cash equivalents (a)+(b)+© Cash and cash equivalents at beginning of period |
1,635 | 1,522 | 1,491 | 1,413 |
| Cash and cash equivalents at end of period | 1,960 | 1,460 | 1,799 | 1,322 | |||||
| ADDITIONAL FIGURES AND INFORMATION | |||||||||
| 1. The Group of companies that are included in the consolidated financial statements with their addresses and the percentage of ownership are as follows: Full consolidation method |
7. The amounts of purchases and sales (transactions) from the beginning of the fiscal year and the balances of assets and liabilities at the end of the current fiscal year, resulting from transactions with related parties, according to IFRS 24, are as follows (in €): |
||||||||
| PAPAPANAGIOTOU S.A. - DROMEAS, Industrial Area of Serres K.E.M. S.A., Industrial Area of Serres |
Parent company 92.54% |
||||||||
| DROMEAS B.G. EAD, Sofia Bulgaria No changes in the incorporation method have occurred and there are no companies or / and joint ventures |
100.00% | α) Income | THE GROUP 30-06-20 |
THE COMPANY 30-06-20 |
|||||
| not included in the consolidated Financial Statements. | β) Expenses | - | 39,597 | ||||||
| 2.All accounting principles applied in these Financial Statements are the same as those applied at 31/12/2016 3. The fixed assets and the mechanical equipment of the Parent company have been pledged for |
γ) Receivables from related parties δ) Liabilities to related parties |
23,725 - |
322,301 751,229 |
||||||
| the total amount of 21.300 thousand € in order to cover an equal amount of loan liabilities. | ε) Transactions and remunerations of managers and Board members | 5,641 | 419,069 | ||||||
| 4. The number of employees in the group and the company is: | THE GROUP | THE COMPANY | στ) Receivables from managers and Board members ζ) Liabilites of managers and Board members |
169,103 78,537 |
154,100 - |
||||
| Employees (at mentioned period) | 30-06-20 54 |
30-06-19 54 |
30-06-20 52 |
30-06-19 52 |
8. The profit per share in the current and previous period have been calculated according to the weighted average | 23,614 | 23,614 | ||
| Workers (at mentioned period) | 235 | 178 | 206 | 149 | number of shares of the Parent company. | ||||
| Total | 289 | 232 | 258 | 201 | 9. The unaudited tax years of the Parent company and of the other Group companies are presented in detail in the corresponding section of the annual financial report. |
||||
| 5. There are no litigations under dispute or under arbitration of judicial or administrative bodies, that may have important | 10. At the end of the current fiscal year, there are no shares of the Parent company possesed by the Parent | ||||||||
| repercussion in the financial position of the Company and the Group. 6. The provision amount for bad debts on 30/06/2020 comes up to 635.530 € for the Group and to 633.150 € |
company or by the subsidiaries and associated companies. 11. There are no other significant issues after 30/06/2020 which would diversify the published data and information |
||||||||
| for the Company. The Company have no tax cases under dispute, while for the unaudited fiscal years has formed sufficient | in the Financial Statements. | ||||||||
| provision of total amount to € 103.353. The other formed provisions, come up to 227.871 € on 30/06/2020 for the Group and come up to 222.686 € for the Company. |
12. There has not occurred an interruption of individual sectors or company of the Group. 13. Analysis of the other changes in Equity capital is included in the respective notes of the Annual Financial Report. |
||||||||
| For more information, please refer to the respective notes of the annual financial report. | |||||||||
| Chairman and CEO ATHANASIOS K. PAPAPANAGIOTOU |
The Member STAVROULA A. PAPAKONSTANTINOU |
Chief Accountant THEODOROS TRIANTAFYLLIDIS |
|||||||
| I.D. ΑM 430530 | I.D. Ξ 430531 | First Class Accountant, Reg. No.: 65724 |
Have a question? We'll get back to you promptly.