Quarterly Report • Sep 27, 2024
Quarterly Report
Open in ViewerOpens in native device viewer
This interim financial report has been translated from the original Greek report. Reasonable care has been taken to ensure that this report represents an accurate translation of the original text. In the event that differences exist between this translation and the original Greek language financial report, the Greek language financial report will prevail over this document.
SEPTEMBER 2024

| Independent Auditor's Report 2 | |
|---|---|
| Certifications by Members of the Board of Directors according to article 5 of Law 3556/2007 4 | |
| Board of Director's Report on the Interim Condensed Financial Statements as at June 30, 2024 5 | |
| Interim Condensed Statement of Financial Position 21 | |
| Interim Condensed Statement of Comprehensive Income 22 | |
| Interim Condensed Statement of Changes in Equity 23 | |
| Interim Condensed Cash Flow Statement 25 | |
| Notes to the Interim Condensed Financial Statements 27 | |
| 1. General Information for the Company and the Group27 | |
| 2. Basis for the preparation of the Interim Condensed Financial Statements28 | |
| 3. Financial risk management 30 | |
| 3.1. Financial risk factors30 | |
| 3.2. Capital management33 | |
| 4. Segment analysis 33 | |
| 5. Investment property 37 | |
| 6. Investments in Subsidiaries (Financial assets at fair value through other comprehensive come (FVTOCI), | |
| Financial assets at fair value through profit and loss (FVTPL)) 40 | |
| 7. Investments in joint ventures accounted for using the equity method46 | |
| 8. Deferred income tax 47 | |
| 9. Trade and other receivables 50 | |
| 10. Inventories51 | |
| 11. Cash and Cash equivalents 52 | |
| 12. Assets held for sale 52 | |
| 13. Share capital52 | |
| 14. Debt54 | |
| 15. Trade and other payables 59 | |
| 16. Revenue60 | |
| 17. Construction cost62 | |
| 18. Property taxes - levies62 | |
| 19. Personnel expenses 62 | |
| 20. Gain on disposal of investments 63 | |
| 21. Other expenses63 | |
| 22. Finance costs (net)64 | |
| 23. Income tax64 | |
| 24. Earnings per share 67 | |
| 25. Contingent liabilities67 | |
| 26. Related party transactions 69 | |
| 27. Events after the date of the Interim Condensed Financial Statements 72 |
Deloitte Certified Public Accountants S.A. 3a Fragkokklisias & Granikou str. Marousi Athens GR 151-25 Greece
Tel: +30 210 6781 100 www.deloitte.gr
To the Board of Directors of the company "DIMAND SOCIETE ANONYME – DEVELOPMENT AND EXPLOITATION OF REAL ESTATE AND CONSTRUCTIONS, SERVICES AND HOLDING"
We have reviewed the accompanying condensed separate and consolidated interim statement of financial position of the company "DIMAND SOCIETE ANONYME – DEVELOPMENT AND EXPLOITATION OF REAL ESTATE AND CONSTRUCTIONS, SERVICES AND HOLDING" as of 30 June 2024 and the related interim condensed separate and consolidated statements of comprehensive income, changes in equity and cash flows for the six-month period then ended, and the selective explanatory notes which together comprise the condensed interim financial information and which represent an integral part of the semi-annual financial report as provided by Law 3556/2007.
Management is responsible for the preparation and fair presentation of this interim condensed financial information in accordance with International Financial Reporting Standards as endorsed by the European Union and applicable to interim financial reporting ("International Accounting Standard (IAS) 34"). Our responsibility is to express a conclusion on this condensed interim financial information based on our review.
We conducted our review in accordance with the International Standard on Review Engagements (ISRE) 2410, "Review of Interim Financial Information performed by the Independent Auditor of the Entity". A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing as incorporated in Greek Legislation, and consequently, it does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Based on our review, nothing has come to our attention that causes us to believe that the accompanying interim condensed financial information is not prepared, in all material respects, in accordance with IAS 34.
Our review has not revealed any material inconsistency or misstatement in the Statements of members of the Board of Directors and the information included in the Semi-Annual Report of the Board of Directors, as provided by articles 5 and 5a of Law 3556/2007, when compared to the accompanying interim condensed financial information.
Athens, 27 September 2024
The Certified Public Accountant
Theodoros K. Tasioulas Reg. No. SOEL: 41061 Deloitte Certified Public Accountants S.A. 3a Fragkokklisias & Granikou str., 151 25 Marousi Reg. No. SOEL: E 120

This document has been prepared by Deloitte Certified Public Accountants Societe Anonyme.
Deloitte Certified Public Accountants Societe Anonyme, a Greek company, registered in Greece with registered number 0001223601000 and its registered office at Marousi, Attica, 3a Fragkokklisias & Granikou str., 151 25, is one of the Deloitte Central Mediterranean S.r.l. ("DCM") countries. DCM, a company limited by guarantee registered in Italy with registered number 09599600963 and its registered office at Via Tortona no. 25, 20144, Milan, Italy is one of the Deloitte NSE LLP geographies. Deloitte NSE LLP is a UK limited liability partnership and member firm of DTTL, a UK private company limited by guarantee.
DTTL and each of its member firms are legally separate and independent entities. DTTL, Deloitte NSE LLP and Deloitte Central Mediterranean S.r.l. do not provide services to clients. Please see www.deloitte.com/about to learn more about our global network of member firms.

We, the members of the Board of Directors of "DIMAND SOCIETE ANONYME - DEVELOPMENT AND EXPLORATION OF REAL ESTATE AND CONSTRUCTIONS, SERVICES AND HOLDING" (hereinafter the "Company"), under our abovementioned capacity, certify that to the best of our knowledge:
(a) The Interim Condensed Financial Statement for the period 01.01.2024 – 30.06.2024, has been prepared in accordance with International Accounting Standard for Interim Financial Statements (IAS 34), presents a true and fair view of the items in the Interim Condensed Statement of Financial Position, Interim Condensed Statement of Changes in Equity, Interim Condensed Statement of Comprehensive Income of the Company and Cashflow Statement of the Company, as well as of the companies included in the consolidation (hereinafter the "Group"), in accordance with par. 3 to 5, art. 5 of Law 3556/2007 and the decisions of the Board of Directors of the Hellenic Capital Market Commission.
(b) The Board of Directors Semi-Annual Report fairly presents all information required by Article 5, Paragraph 6 of Law 3556/2007 and the decisions of the Board of Directors of the Hellenic Capital Market Commission.
The certifiers,
| The Vice Chairman of the BOD The Deputy CEO and CEO |
The Executive Member of the BOD |
|
|---|---|---|
| Dimitrios Andriopoulos | Nikolaos-Ioannis Dimtsas | Anna Chalkiadaki |

30, 2024
The present Report of the Board of Directors (hereinafter the "Board of Directors" or "BoD") relates to the period January 1, 2024 to June 30, 2024 and has been prepared in accordance with the relevant provisions of Law 3556/2007 and the implementing decisions 1/434/3.7.2007, 7/448/11.10.2007 and 8/754/14.4.2016 of the Hellenic Capital Market Commission.
On June 30, 2024, the Group's real estate portfolio (through the Company and its subsidiaries) consisted of 9 investment properties (31.12.2023: 12 investment properties) in various stages of completion, in urban areas throughout Greece, with uses of offices, residential and hotel complexes, residencies, logistics facilities as well as and mixed uses, with a total fair value (as is) of €189,002,901 (31.12.2023: €167,483,629) and total estimated Gross Development Value (GDV) upon completion of €680,830,724 (31.12.2023: €700,203,064), based on the valuations performed by independent certified valuers.
The properties (investment properties and inventories) held by the Group as of 30.06.2024 relate to the following:

business plan for the investment property which envisages the construction of a building of 97 apartments with a total area of c. 6,170 sq.m. for the purpose of lease.

In addition to the above, on 28.07.2021 the subsidiary Bozonio S.M.S.A. signed a private lease agreement, for a plot of land in Halkidiki, Thessaloniki, with an area of c. 437,544 sq.m., located at the 38th kilometer of the Thessaloniki – Galatista provincial road in the Municipality of Polygyros. The lease has a duration of 30 years and aims to develop a photovoltaic park. The subsidiary has initiated actions to obtain an energy production license and connection terms to the DEDDIE network. As of June 30, 2024, the process has not been completed.
Also, on 30.06.2024 the total portfolio of joint ventures in which the Group participated included 7 investment projects (31.12.2023: 8 investment properties) in various stages of completion, in urban areas throughout Greece, with uses of offices, residential and hotel complexes as well as and mixed uses, with total fair value of €240,273,142 (31.12.2023: €220,002,588) and total estimated Gross Development Value (GDV) upon completion of €476,327,144 (31.12.2023: €494,660,092), based on valuations performed by independent certified valuers.
Based on the above, as of 30.06.2024, the total number of investment projects under management (Assets under Management – AUM) of the Group (through the Company, subsidiaries, and joint ventures) amounted to 16 (31.12.2023: 20) with a total fair value of €429,276,043 (31.12.2023: €387,486,217) and a total estimated Gross Development Value (GDV) at completion of €1,157,157,868 (31.12.2023: €1,194,863,156), based on the valuations of independent certified valuers.
For the structure of the Group and the Company's interests in subsidiaries and joint ventures, please refer to notes 6 and 7 of the Interim Condensed Financial Statements for the period ended June 30, 2024. During the first semester of 2024, the following changes were made in the Group:
On 30.01.2024, the Group, through its subsidiary Pavalia Enterprises Ltd, proceeded to the sale of its 60% of its share interest in the joint venture Ependitiki Chanion S.A., refer to note 12 of the Interim Condensed Financial Report.
On 17.05.2024, the Group through the Company, disposed 100% of its share interest in Iovis S.A., refer to note 6 of the Interim Condensed Financial Report.
On 20.05.2024, the Group, through its subsidiary Oblinarium Holdings Ltd, proceeded to the sale of its 100% share interest in the subsidiary Kalliga Estate S.M.S.A., refer to note 6 of the Interim Condensed Financial Report.
The key figures in the Interim Condensed Statement of Financial Position for the Group are as follows:
| 30.06.2024 | 31.12.2023 | Variance (%) | |
|---|---|---|---|
| Investment Property | 133,131,902 | 117,103,629 | 14% |
| Inventories | 55,762,844 | 50,427,800 | 11% |
| Investments in Joint Ventures accounted for using the equity method |
57,303,347 | 49,300,182 | 16% |
| Cash and cash equivalents | 12,491,022 | 12,400,507 | 1% |
| Debt | 89,713,524 | 81,472,456 | 10% |
| Total equity | 148,265,596 | 133,632,764 | 11% |

On 11.06.2024, the Company executed the free allocation of own shares pursuant to the resolutions of the Annual General Meetings of Shareholders dated 07.09.2022, and 22.06.2023, and the respective delegated resolution of the Board of Directors dated 02.04.2024, to the Beneficiaries, aiming to reward executives and associates of the Company for their contribution to the achievement of its medium and long term objectives and to strengthen their loyalty and confidence in the Company, while serving its operational needs. The fair value of the aforementioned own shares amounted to €828,412. The beneficiaries received the shares without monetary compensation and are obligated to retain them for a period of six (6) months until 11.12.2024. Following this allocation, the Company now holds a total of 49,708 own shares, representing 0.266% of the total shares outstanding.
It is noted that by the resolution of the Annual General Meeting dated 13.06.2024, the extension of the duration of the Share Buyback Program was approved in accordance with Article 49 of Law 4548/2018, as amended, and specifically the duration of the Program was extended by twelve (12) additional months, thereby making the total duration twenty-four (24) months from the date of its inception, i.e., from the resolution of the Annual General Meeting of shareholders dated 22.06.2023, resulting in a new expiration date of 22.06.2025. As of 30.06.2024, the Company has acquired any own shares under the aforementioned Program.
On 10.01.2024, the Group, through its subsidiary Citrus S.M.S.A., executed a contract for the transfer of a turnkey property to the Black Sea Trade and Development Bank – BSTDB for a total consideration of €15,250,000, which will host the new headquarters of the Bank at the western entrance of Thessaloniki.
On 30.01.2024, the Group, through its subsidiary Pavalia Ltd, completed the sale of its 60% share in the joint venture Ependitiki Chanion S.A. for a consideration of €4,069,132, see note 12 of the Interim Condensed Financial Report.
On 29.03.2024, the subsidiary Alkanor S.M.S.A., following the notarial pre-agreement dated 28.12.2023, proceeded with the acquisition of 6 horizontal properties in Building A of the former "MINION" property, with a total area of 129.48 sq.m., for a consideration of €360,000, out of this amount, €50,000 was paid as an advance by 31.12.2023, in the context of the preliminary agreements, and €310,000 was paid upon signing the final purchase agreement. Additionally, on 28.06.2024, Alkanor acquired the last horizontal property, with a total area of 76 sq.m., in Building B of the former "MINION" property, for a consideration of €100,000. The payment was completed upon signing the final purchase agreement. Additionally, in the context of better utilization and management of the entire "MINION" property, the subsidiary company proceeded with the amendment of the lease

duration for two of the three active lease agreements. The newly agreed duration of the two leases is now set at 23 years, up from 20 years as established in the initial lease agreements.
On 08.04.2024, the subsidiary Filma S.M.S.A., following the notarial preliminary agreement dated 24.04.2023, proceeded with the acquisition of a land plot with a total area of c. 2,699 sq.m., located in the municipal unit of Thessaloniki. Of the total purchase price of €630,000, €150,000 was paid as an advance by 31.12.2023 in the context of the preliminary agreement, and €480,000 was paid upon signing the final purchase agreement.
On 09.04.2024, the subsidiary Dramar S.M.S.A., following the notarial preliminary agreement dated 09.12.2022, proceeded with the acquisition of three land plots with a total area of c. 304,038 sq.m., located in Nea Sevasteia in the municipality of Drama. Of the total consideration of €380,000, €70,000 was paid as an advance by 31.12.2022 in the context of the preliminary agreement, while €310,000 was paid upon signing the final agreement. Additionally, within the first semester of 2024, a notarial preliminary agreement was signed, extending the deadline for the signing of the final agreement until 30.03.2025, for the purchase of the fourth land plot, with a total area of 632,226 sq.m..
On 30.04.2024, the subsidiary Iovis S.A., following a notarial preliminary agreement dated 05.10.2023, proceeded with the acquisition of a multi-story mixed-use building located on Korai and Stadiou Streets in Athens, for a consideration of €48,000,000. On 17.05.2024, the Group, through the Company, disposed 100% of its share interest in Iovis S.A. for a consideration of €7,110,492, refer to note 6 of the Interim Condensed Financial Report.
On 20.05.2024, the Group, through its subsidiary Oblinarium Holdings Ltd, proceeded to the sale of its 100% share interest in the subsidiary Kalliga Estate S.M.S.A. for a consideration of €3,157,169, refer to note 6 of the Interim Condensed Financial Report.
During the first half of the fiscal year 2024, the Group completed the aforementioned sales of participations and realized a total profit amounting to €6,906,475. Specifically, the line item "Fair value gain on investment properties" includes an amount of €1,694,818, which is attributable to the measurement of the investment properties at fair value at the time of the sale of the participations in the subsidiaries and joint ventures. Finally, the line item "Gain on disposal of investments" includes an amount of €5,211,651, due to the difference between the sale price of the participations and the net asset value of the subsidiaries and joint ventures that were transferred.
In the context of the Common Bond Loan Agreement dated 24.11.2023, with a total amount of up to €106,440,000, the Group through its subsidiary IQ Athens S.Μ.S.A., proceeded with the first bond issuance amounting to €7,440,000 on 31.01.2024, for the full repayment of the remaining balance dated 22.06.2023. Additionally, on 10.03.2024, the Group through its subsidiary IQ Athens S.M.S.A., entered into a joint bond loan agreement with Alpha Bank S.A. for an amount of up to €10,000,000 for

the financing of the refundable VAT on construction. The securities for this loan are the same as those granted for the above-mentioned common bond loan amounting of up to €106,440,000.
On 17.05.2024, the Group through its subsidiary Kalliga Estate S.M.S.A., proceeded to the total repayment of the open current account agreement amounting to €2,000,000, in view of the signing of the private share transfer agreement.
On 24.05.2024, the Group, through its subsidiary Alkanor S.M.S.A., entered into a Common Bond Loan Agreement with Alpha Bank S.A. for an amount of up to €28,000,000. The purpose of the bond loan is to refinance existing intermediate financing and to finance part of the development costs of the subsidiary's project. On 27.06.2024, the subsidiary issued the first series of bonds, which were used to fully repay the balance of the Common Bond Loan Agreement dated 22.12.2021 amounting to €11,000,000, which then closed, and the repayment of the balance of the open current account agreement dated 10.11.2022 amounting to €5,000,000, as amended by the supplemental act dated 03.08.2023. The new bond loan carries a floating interest rate based on 3M Euribor + 2.55%. The collateral includes, among others, the registration of a mortgage pre-notation on part of the property of Alkanor (buildings B, C, D, E) amounting to €40,690,000, as well as a pledge on the entirety of the share capital. It should be noted that following the repayment of the intermediate financing, as described above, the processes for the release of the existing collateral have commenced, which have not been fully completed by the date of approval of the Interim Condensed Financial Statements by the Board of Directors.
On 11.06.2024, the Group's subsidiary Random S.M.S.A. signed an open current account agreement with Attica Bank for an amount of €5,400,000, with a floating interest rate of Euribor 3M + 2.6%. The purpose of the loan is to refinance the balance of the open current account with Alpha Bank, amounting to €3,790,000, and to finance working capital needs until the signing of the main financing agreement. On 14.06.2024, the first disbursement of €5,400,000 was made, which was used on 17.06.2024 to fully repay the existing loan. The securities for this loan include, among others, the signing of a power of attorney for the registration of a mortgage pre-notation on Random S.M.S.A.'s property. It is noted that following the repayment of the intermediate financing as described above, the processes for the release of the existing collateral have commenced, which have not been completed by the date of approval of the Interim Condensed Financial Report by the Board of Directors.

The revenue of the Group for the interim period of 01.01-30.06.2024 amounted to €16,616,368 from €4,270,775 in the previous period, i.e., increased by 289%. The table below presents the revenue by category:
| Group | |||
|---|---|---|---|
| From 01.01. to | |||
| 30.06.2024 | 30.06.2023 | Variance ( %) | |
| Revenue from project management | 1,107,067 | 2,985,178 | (63%) |
| Revenue from maintenance services | 1,617,488 | 1,196,596 | 35% |
| Revenue from construction | 9,137,978 | - | N/A |
| Revenue from sales of residential houses | 4,000,000 | - | N/A |
| Revenue from consulting services | 650,000 | - | N/A |
| Other | 103,835 | 89,001 | 17% |
| Total revenue | 16,616,368 | 4,270,775 | 289% |
The increase in the Group's revenue is mainly attributed to the increase in revenue from construction projects and the sale of residential houses. More specifically, the Group, through its subsidiaries Hub 204 S.M.S.A. and Citrus S.M.S.A., proceeded with the signing of property transfer agreements for turnkey properties according to client specifications, namely the Judicial Buildings Financing Fund of the Ministry of Justice (hereinafter referred to as " TAHDIK") and the Black Sea Trade and Development Bank, respectively. Additionally, on 01.05.2024, the Company and its subsidiaries Perdim S.M.S.A. and Terra Attiva S.M.S.A. completed the sale of properties they held in Mykonos for a total consideration of €4,000,000.
The Group's net fair value gains on investment property for the interim period 01.01. to 30.06.2024 amounted to €7,639,106 compared to profit of €9,977,410 during the corresponding period in 2023.
Additionally, during the interim period 01.01. to 30.06.2024, the Group recorded a gain on disposal of investment amounting to €5,211,657 compared to €1,029,586 during the corresponding period in 2023.
The Group's operating expenses during the first half of 2024 amounted to €18,136,128 compared to €5,396,215 during the corresponding period in 2023.
More specifically, the increase in the Group's operating expenses is mainly due to a) the increase in contractor costs of €7,622,513 (H1 2023: €0), which consists exclusively of construction expenses for properties on behalf of the clients TAXDIK and the Black Sea Trade and Development Bank, in line with the increase in revenues from construction, and b) the cost of €4,039,534 (H1 2023: €0) for the sale of properties in Mykonos that were sold during the first half of 2024.
Additionally, in the first half of 2024, the Group's personnel expenses amounted to €2,477,941, representing a 16% increase (H1 2023: €2,106,802). The increase is attributed to the cost of the free allocation of the Company's own shares to staff, which amounted to €478,320 (non-recurring expense).

Finally, the Group's other expenses in the first half of 2024 amounted to €3,400,816, compared to €2,644,086 in the first half of 2023 (representing a 29% increase). The increase is mainly due to the cost of the free allocation of the Company's own shares to associates, which amounted to €350,092 (non-recurring expense), as well as the increase in maintenance costs by €332,263, resulting from the increase in revenue from maintenance services.
It should be noted that the Group's property taxes (ENFIA) for the first half of 2024 amounted to €428,661 (H1 2023: €523,529), reflecting a decrease of 18% due to the sale of properties during the fiscal year 2023.
As a result, the Group's operating profits for the first half of 2024 increased by 16%, amounting to €11,662,302 compared to €10,068,734 in the corresponding period of 2023.
The Group's finance expenses for the first half of 2024 amounted to €1,212,719 compared to €873,878 in the corresponding period of 2023.
The Group's share of profit of investments accounted for using the equity method for the period from 01.01. to 30.06.2024, amounted to €5,453,165, compared to €900,007 in the corresponding period of 2023.
The Group's profit before tax for the first half of 2024 amounted to €15,916,808, reflecting an increase of 57% (H1 2023: €10,153,211). Correspondingly, the Group's net profit for the period from 01.01. to 30.06.2024, amounted to €13,804,419, compared to €8,129,342 in the corresponding period of 2023 (an increase of 70%).
As mentioned above, during the first half of 2024, a non-recurring expense of €828,412 was incurred, relating to the cost of the free allocation of the Company's own shares to staff and associates as a reward for their contribution to achieving the Company's medium and long-term goals. There were no non-recurring expenses in the corresponding period of 2023.
Excluding the aforementioned non-recurring expense of €824,412, the Group's profit before tax for the interim period from 01.01. to 30.06.2024, amounted to €16,745,220, compared to €10,153,211 in the corresponding period of the previous fiscal year. The net profits amounted to €14,632,831, compared to €8,129,342 in the corresponding period of 2023 (an increase of 65% and 80%, respectively).

The main figures of the Statement of Comprehensive Income for the Group are as follows:
| From 01.01 to | ||||
|---|---|---|---|---|
| 30.06.2024 | 30.06.2023 | Variance (%) | ||
| Revenue | 16,616,368 | 4,270,775 | 289% | |
| Net fair value gains on investment properties | 7,639,106 | 9,977,410 | (23%) | |
| Operation profit | 11,662,302 | 10,068,734 | 16% | |
| Adjusted operating profit | 12,490,714 | 10,068,734 | 24% | |
| Profit before tax | 15,916,808 | 10,153,211 | 57% | |
| Adjusted profit before tax | 16,745,220 | 10,153,211 | 65% | |
| Profit after tax | 13,804,419 | 8,129,341 | 70% | |
| Adjusted profit after tax | 14,632,831 | 8,129,342 | 80% |
In the context of the implementation of the Guidelines "Alternative Performance Measures" of the European Securities and Markets Authority (ESMA/2015/1415el) which apply from 03.07.2016, the Group's Management measures and monitors the Group's performance based on the following Alternative Performance Measures (APMs) which are used internationally in the sector in which the Group operates. The Management evaluates the Group's results and performance at regular intervals identifying deviations from the objectives in a timely and effective manner and taking corrective actions.
| From 01.01 to | |||
|---|---|---|---|
| 30.06.2024 | 30.06.2023 | ||
| Profit before tax | 15,916,808 | 10,153,211 | |
| Plus: Depreciation and amortization of tangible and | |||
| intangible assets | 196,663 | 121,798 | |
| Plus: Net finance expenses | 1,198,659 | 815,530 | |
| Earnings before interest, taxes, depreciation and amortisation (EBITDA) |
17,312,130 | 11,090,539 | |
| Plus: Net non-recurring expenses 1 | 828,412 | - | |
| Adjusted earnings before interest, taxes, depreciation and amortisation (Adjusted EBITDA) |
18,140,542 | 11,090,539 |
1 The non-recurring expenses amounting to €828,412 relate to the cost of the free allocation of the Company's shares to its employees and associates as a reward for their contribution to achieving the Company's medium- and long-term goals. It is noted that there were no non-recurring expenses recorded in the corresponding period of 2023.

| From 01.07 to | |||
|---|---|---|---|
| 30.06.2024 | 30.06.2023 | ||
| Net profit | 18,880,142 | 535,276 | |
| Average equity | 140,949,180 | 125,501,376 | |
| Return on Equity (ROE) | 13% | 0% |
| From 01.07. to | ||
|---|---|---|
| 30.06.2024 | 30.06.2023 | |
| Net profit | 18,880,142 | 535,272 |
| Plus: Net non-recurring expenses | 828,412 | 8,204,512 |
| Adjusted net profit | 19,708,554 | 8,739,784 |
| Average equity | 140,949,180 | 125,501,376 |
| Adjusted ROE | 14% | 7% |
It is noted that for the calculation of the "Return on Equity" ratio, the net profit has been calculated on an annual basis (the net profit covers the periods from 01.07.2023 to 30.06.2024, and from 01.07.2022 to 30.06.2023, respectively), in accordance with the Group's published information.
| Net Asset Value | 156,183,235 | 140,049,279 |
|---|---|---|
| Plus: Deferred tax liability | 8,293,928 | 6,851,647 |
| (Minus): Deferred tax asset | (422,275) | (435,133) |
| Plus: IFRS Adjustments1 | 45,986 | - |
| Total equity | 148,265,596 | 133,632,764 |
| 30.06.2024 | 31.12.2023 | |
| 30.06.2024 | 31.12.2023 | |
|---|---|---|
| Debt | 89,713,524 | 81,472,456 |
| (Minus): Cash and cash equivalent | (12,491,022) | (12,400,507) |
| (Minus): Restricted cash | (2,023,850) | (2,023,850) |
| Net Debt (a) | 75,198,652 | 67,048,099 |
| Total Assets (b) | 292,870,389 | 259,030,555 |
| Net Debt / Total Assets (a/b) | 26% | 26% |
1 The IFRS adjustments relate to the difference between the acquisition cost and the fair value of the properties classified as Inventory.

| 30.06.2024 | 31.12.2023 | |
|---|---|---|
| Outstanding capital of borrowings 1 | 87,896,000 | 77,314,000 |
| (Minus): Cash and cash equivalent | (12,491,022) | (12,400,507) |
| (Minus): Restricted cash | (2,023,850) | (2,023,850) |
| Net Debt (a) | 73,381,128 | 62,889,643 |
| Investments2 (b) |
188,875,902 | 167,483,629 |
| Net LTV (a/b) | 39% | 38% |
The Management, after examining the current financial information of the Group and the Company as well as future liabilities, agreements, and prospects, taking into account the impact of the macroeconomic environment, believes that the prospects of the Group and the Company are positive and that the Group and the Company have the ability to continue their activity without interruption according to their business plan. As a result, the Interim Condensed Financial Statements have been prepared on the going concern principle.
The Group and the Company are exposed to financial risks such as market risk, credit risk and liquidity risk. Financial risks are managed by the Management of the Group and the Company. The Group and Company Management identifies, evaluates and takes measures to hedge against financial risks.
The Group and the Company are indirectly exposed to price risk related to financial instruments to the extent that the value of subsidiaries and/or joint ventures fluctuates due to changes in the value of the underlying assets (real estate).
The operation of the real estate market involves risks associated with factors such as the geographical location and commerciality of the property, the general business activity in the area and the type of use in relation to future developments and trends. These factors individually or in combination can
1 The outstanding capital loan pertains to the unpaid capital of loans from financial institutions.
2 The investments include the fair value of the real estate portfolio as determined by independent certified valuers:
| 30.06.2024 | 31.12.2023 | |
|---|---|---|
| Investment properties | 133,131,902 | 117,103,629 |
| Investment properties classified as Inventories | 55,744,000 | 50,380,000 |
| Total | 188,875,902 | 167,483,629 |

result in a commercial upgrading or downgrading of the area and the property with a direct impact on its value.
In addition, fluctuations in the economic climate may affect the return-risk relationship that investors are seeking for and may lead them to seek other forms of investment, resulting in adverse developments in the real estate market that could affect the fair value of the Group's and the Company's properties and consequently their performance and financial position.
The Group and the Company focus their investment activity on areas and categories of real estate for which there is increased demand and commerciality at least in the medium term based on current data and forecasts.
The Group and the Company closely monitor and evaluate developments in the real estate market and their properties are valued by reputable valuers.
The successful management and utilization of the Group's portfolio of investment projects depends on macroeconomic developments in Greece and the international markets (to the extent that the latter affect the prevailing conditions in Greece), which in turn have the potential to influence the domestic banking sector and the prevailing trends and conditions in the domestic real estate market. Any extreme adverse changes in macroeconomic conditions as a consequence of geopolitical, health or other developments (such as, for example, the COVID-19 pandemic or the military conflicts) may adversely affect the time plan of development, cost of development, cost of borrowing, value and disposability of the properties and, therefore, the Group's business activity, fair values of the properties, cash flows and financial position.
At the level of the domestic real estate market, the sharp increase in inflation and any further increase in interest rates as a consequence of the above, potentially adversely affects both the cost of construction of the projects as well as the cost of capital (debt and equity) required for the development of new projects, as well as the valuation of the fair value of the properties, to the extent that these macroeconomic variables are used as inputs in the valuation.
Interest rate risk arises from the Group's and the Company's long-term debt. The Group's and the Company's long-term debt on 30.06.2024 includes floating interest rate loans, see related note 14 in the Interim Condensed Financial Statements, and therefore the Group and the Company are exposed to the risk of changes in fair value due to changes in interest rates and cash flow risk. From the Group's total debt as of 30.06.2024, the amount of €58,613,781 (2023: €36,550,970) relates to the balances of floating rate bond loans of the subsidiaries Alkanor S.Μ.S.A., IQ Athens S.Μ.S.A. and Insignio S.Μ.S.A.. The Company's bond loan on 30.06.2024, amounting to €10,206,027 is of a fixed interest rate.
If the borrowing rate, for the loans bearing floating interest rates, had increased/decreased by 1% during the first half of 2024, while all other variables remaining constant, the Group's profit or loss for the 01.01.2024 to 30.06.2024 would have decreased/increased by c. €293,069 (30.06.2023: €159,399).

The above sensitivity analysis has been calculated using the assumption that the balance of the Group's debt on 30.06.2024, was the balance of the Group's debt throughout the 6 months period.
The Group's policy is to minimise this exposure at all times by monitoring market developments with regard to the interest rate framework and applying the appropriate strategy in each case. For those of the Group's long-term euro-denominated loans that are fixed-margin with a floating basis linked to Euribor, the Group has studied the Euribor fluctuation curve over a five-year horizon during which no significant risk has arisen. Given the recent developments in the markets and the indications of a future increase in the base rate (Euribor), the Group companies, in collaboration with the financial institutions that finance them, have introduced clauses in the loan agreements that provide for the use of interest rate risk hedging products under certain conditions. In addition, the Group, having incorporated the philosophy of "green" buildings into the core of its business, has the possibility of using Recovery and Resilience Fund (RRF) resources to finance its projects. With this fixed-rate financing instrument, the Group partially offsets the risk of rising interest rates during the construction period.
In note 3.1 (c) of the Interim Condensed Financial Statements, an analysis is included detailing the contractual undiscounted future cash flows from the borrowing of the Group and the Company.
The Group and the Company operate in Europe and the main part of their transactions are conducted in euros. The Group and the Company did not hold any amount of bank deposits, borrowings, receivables and payables in foreign currencies as of 30.06.2024, therefore is not exposed to any risk due to exchange rate fluctuations.
The credit risk of the Group and the Company as of 31.12.2023, arises from the Group's and the Company's cash and cash equivalents, receivables mainly from customers, receivables from finance subleases and loans granted to related parties. The Group's receivables from customers are mainly from the Company while the receivables from financial subleases are exclusively from the Company. The Group and the Company by definition do not create significant concentrations of credit risk. Contracts are made with customers with a reduced degree of loss. Management continually assesses the creditworthiness of its customers and the maximum credit limits allowed.
For the Group's and the Company's receivables and loans and information on the relevant provision for impairment made by the Group and the Company, please see related note 9 of the Interim Condensed Financial Statements.
The expected credit losses on the Group's and the Company's cash and cash equivalents at the reporting date are not material as the Group and the Company cooperate only with recognised financial institutions with high credit ratings.

With regard to liquidity risk, the Group and the Company are exposed to liquidity risk due to the medium-term (2-4 years) commitments in relation to their investment program and financial liabilities. The Management of the Group and the Company monitors on a regular basis, the liquidity of the Group and the Company, as well as each time a future investment and/or project is considered, in order to ensure that the required liquidity is available in a timely manner. The Group and the Company manage the risks that may arise from a lack of sufficient liquidity by ensuring that there are always secured bank facilities available for use, access to investment funds, but also prudent cash management.
In note 3.1(c) of the Interim Condensed Financial Statements, as of the reporting date, the contractual undiscounted future cash flows from the Group and the Company arising from financial liabilities are presented.
The Group's and the Company's objective in terms of capital management is to ensure the Group's and the Company's ability to continue as a going concern and to provide a satisfactory return to shareholders by pricing services in proportion to costs and maintaining an optimal capital structure
The gearing ratio as at 30.06.2024 and 31.12.2023 is presented below:
| Group | Company | |||||
|---|---|---|---|---|---|---|
| Note | 30.06.2024 | 31.12.2023 | 30.06.2024 | 31.12.2023 | ||
| Total debt | 14 | 89,713,523 | 81,472,456 | 18,679,736 | 19,401,030 | |
| Minus: Cash and cash equivalents | 11 | 12,491,022 | 12,400,507 | 3,414,994 | 1,551,118 | |
| Minus: Restricted cash | 9 | 2,023,850 | 2,023,850 | - | - | |
| Net Debt | 75,198,651 | 67,048,099 | 15,264,742 | 17,849,912 | ||
| Equity | 148,265,596 | 133,632,764 | 164,542,684 | 146,387,509 | ||
| Total capital employed | 223,464,247 | 200,680,864 | 179,807,426 | 164,237,421 | ||
| Gearing ratio | 34% | 33% | 8% | 11% |
The most significant events after 30.06.2024 are the following:
On 04.09.2024, the subsidiary Random S.M.S.A. entered into a Common Bond Loan agreement with Attica Bank as the bondholder, for an amount of up to €13,700. The purpose of the loan is to refinance the open current account agreement dated 11.06.2024 and to finance the investment plan for the renovation of its building. The securities include, among other things, the assignment of the entire share capital of the company and the registration of a mortgage pre-notation on the property.
No other events, other than the above, have occurred since the date of the Interim Condensed Statement of Financial Position that would have a material impact on the financial statements.

All transactions with related parties have been carried out on an arm's length basis (in accordance with the usual commercial terms for corresponding transactions with third parties). Significant transactions with related parties, as defined by International Accounting Standard 24 "Related Party Disclosures" (IAS 24), are described in detail in Note 26 of the Interim Condensed Financial Report for the six-month period ended June 30, 2024.
The positive results of the public offering for the listing of the Company's shares on the regulated market of the Athens Stock Exchange continue to strengthen in the first half of 2024. The Group and the Company have proceeded with the implementation of their investment program, the addition of new properties for development, and the undertaking of new service provision projects, resulting in a significant improvement in profitability for the first half of 2024. This trend is expected to continue in the second half of 2024.
Specifically, during the first half of 2024, the most significant events were:
Additionally, the Group anticipates the following for the second half of 2024:
(a) The completion of the development and/or the commencement of the operation of the following investment properties of the Group:
The new iconic office facilities of PWC, located in the heart of the business center of Maroussi.
The first bioclimatic business park in Thessaloniki (HUB 26) at the western gateway of the city.
The commercial and office spaces of the historic building of the former MINION department store in Omonia, which will contribute to the revival and economic development of the surrounding urban areas.
(b) The acquisition and/or long-term lease/concession for the development, utilization, and exploitation of new properties (including properties in the Municipality of Athens, the Municipality of Maroussi, Thessaloniki, etc.).
(c) The completion of the Project Skyline transaction in collaboration with Alpha Bank, Premia Properties, and the EBRD, in the context of the agreement dated 04.02.2023.
(d) The achievement of agreements for the sale of properties and/or interests (indicatively projects under development in Athens, Maroussi, Piraeus, Thessaloniki, etc.).

At the same time, Management looks forward to the continuation and undertaking of new projects for the provision of development services.
Finally, it is noted that the implementation of the Company's and the Group's investment programme is progressing smoothly and in line with the investment criteria and targets set on a case-by-case basis.
The certifiers,
The Vice Chairman of the BOD and CEO
The Deputy CEO
The Executive Member of the BOD
Dimitrios Andriopoulos Nikolaos-Ioannis Dimtsas Anna Chalkiadaki

| Group | Company | |||||
|---|---|---|---|---|---|---|
| Note | 30.06.2024 | 31.12.2023 | 30.06.2024 | 31.12.2023 | ||
| ASSETS | ||||||
| Non-current assets | ||||||
| Investment property | 5 | 133,131,902 | 117,103,629 | - | - | |
| Property, equipment | 1,032,279 | 1,186,397 | 847,872 | 968,387 | ||
| Intangible assets | 6,895 | 8,305 | 6,895 | 8,305 | ||
| Financial assets at fair value through other comprehensive income |
6 | - | - | 140,986,060 | 125,210,365 | |
| Financial assets at fair value through profit or loss | 6 | - | - | 4,195,372 | 6,785,176 | |
| Investments in joint ventures accounted for using the equity method |
7 | 57,303,347 | 49,300,182 | - | - | |
| Deferred tax assets | 8 | 422,275 | 435,133 | 422,055 | 434,959 | |
| Trade and other receivables | 9 | 3,884,951 | 4,789,673 | 1,482,904 | 1,568,829 | |
| Total non-current assets | 195,781,649 | 172,823,319 | 147,941,158 | 134,976,021 | ||
| Current assets | ||||||
| Trade and other receivables | 9 | 28,834,874 | 19,500,177 | 35,051,131 | 33,381,996 | |
| Inventories | 10 | 55,762,844 | 50,427,800 | - | 895,000 | |
| Cash and cash equivalents | 11 | 12,491,022 | 12,400,507 | 3,414,994 | 1,551,118 | |
| 97,088,740 | 82,328,484 | 38,466,125 | 35,828,114 | |||
| Assets held for sale | 12 | - | 3,878,752 | - | - | |
| Total current assets | 97,088,740 | 86,207,236 | 38,466,125 | 35,828,114 | ||
| Total assets | 292,870,389 | 259,030,555 | 186,407,283 | 170,804,135 | ||
| EQUITY | ||||||
| Share capital | 13 | 934,015 | 934,015 | 934,015 | 934,015 | |
| Share premium | 13 | 92,158,255 | 92,158,255 | 92,158,255 | 92,158,255 | |
| Treasury stocks reserve | (662,055) | (1,984,661) | (662,055) | (1,984,661) | ||
| Other reserves | 2,800,395 | 2,800,395 | 70,253,954 | 58,430,985 | ||
| Retained earnings | 53,034,986 | 39,724,760 | 1,858,516 | (3,151,086) | ||
| Total equity | 148,265,596 | 133,632,764 | 164,542,685 | 146,387,508 | ||
| LIABILITIES | ||||||
| Non-current liabilities | ||||||
| Long-term debt | 14 | 69,537,731 | 37,580,817 | 10,656,634 | 10,630,985 | |
| Deferred tax liabilities | 8 | 8,293,928 | 6,851,647 | - | - | |
| Employee benefit obligations | 293,468 | 276,572 | 292,466 | 275,780 | ||
| Government grants | 14 | 722,298 | - | - | - | |
| Trade and other payables | 15 | 386,272 | 1,234,172 | - | 1,000,000 | |
| Total non-current liabilities | 79,233,697 | 45,943,208 | 10,949,100 | 11,906,765 | ||
| Current liabilities | ||||||
| Trade and other payables | 15 | 45,097,810 | 35,562,765 | 2,892,396 | 3,739,817 | |
| Short-term debt | 14 | 20,175,793 | 43,891,639 | 8,023,102 | 8,770,045 | |
| Government grants | 14 | 97,314 | - | - | - | |
| Tax liabilities | 179 | 179 | - | - | ||
| Total current liabilities | 65,371,096 | 79,454,583 | 10,915,498 | 12,509,862 | ||
| Total liabilities | 144,604,793 | 125,397,791 | 21,864,598 | 24,416,627 | ||
| Total equity and liabilities | 292,870,389 | 259,030,555 | 186,407,283 | 170,804,135 | ||

| Group | Company | ||||
|---|---|---|---|---|---|
| Note | 1.1.2024 to 30.06.2024 |
1.1.2023 to 30.06.2023 |
1.1.2024 to 30.06.2024 |
1.1.2023 to 30.06.2023 |
|
| Revenue | 16 | 16,616,368 | 4,270,775 | 6,639,312 | 5,156,874 |
| 16,616,368 | 4,270,775 | 6,639,312 | 5,156,874 | ||
| Fair value gains on investment property | 5 | 7,639,106 | 9,977,410 | - | - |
| Construction cost | 10,17 | (7,622,513) | - | - | - |
| Property taxes - levies | 18 | (428,661) | (523,529) | (914) | (852) |
| Personnel expenses | 19 | (2,447,941) | (2,106,802) | (2,379,165) | (2,037,216) |
| Depreciation of property and equipment and amortisation of intangible assets |
(196,663) | (121,798) | (163,059) | (116,615) | |
| Net change in inventory property Net impairment gain/(loss) on financial |
10 | (4,039,534) | - | (1,054,852) | - |
| assets | 160,794 | - | - | - | |
| Gain on disposal of investments | 20 | 5,211,657 | 1,029,586 | 4,719,506 | - |
| Other income Other expenses |
21 | 170,505 (3,400,816) |
187,178 (2,644,086) |
166,469 (3,978,096) |
265,852 (3,091,514) |
| Net fair value gains / (losses) on financial assets through profit or loss |
6 | - | - | 1,343,682 | (424,016) |
| Operating Profit | 11,662,302 | 10,068,734 | 5,292,883 | (247,487) | |
| Share of net profit of investements | |||||
| accounted for using the equity method | 7 | 5,453,165 | 900,007 | - | |
| Finance income | 22 | 14,060 | 58,348 | 1,010,159 | 900,778 |
| Finance expenses | 22 | (1,212,719) | (873,878) | (786,343) | (451,997) |
| Profit/(Loss) before tax | 15,916,808 | 10,153,211 | 5,516,699 | 201,294 | |
| Income tax | 23 | (2,112,389) | (2,023,869) | (12,904) | 8,205 |
| Profit/(Loss) for the period | 13,804,419 | 8,129,342 | 5,503,795 | 209,499 | |
| Other comprehensive income (loss): | |||||
| Items that may not be reclassified subsequently to profit or loss |
|||||
| Fair value gains on financial assets through other comprehensive income - before tax |
6 | - | - | 11,822,969 | 9,536,016 |
| Other comprehensive income for the period, after tax |
- | - | 11,822,969 | 9,536,016 | |
| Total comprehensive income for the period |
13,804,419 | 8,129,342 | 17,326,764 | 9,745,515 | |
| Earnings per share | 24 | 0.74 | 0.44 |
| Group | |||||||
|---|---|---|---|---|---|---|---|
| Share capital | Share premium |
Treasury stocks reserve |
Other reserves |
Retained earnings | Total equity |
||
| Balance January 1, 2023 | 934,015 | 92,158,255 | - | 2,800,395 | 26,536,372 | 122,429,037 | |
| Profit for the period | - | - | - | - | 8,129,342 | 8,129,342 | |
| Other comprehensive income for the period | - | - | - | - | - | - | |
| Total comprehensive income / (losses) for the period |
- | - | - | - | 8,129,342 | 8,129,342 | |
| Purchase of treasury stocks | - | - | (1,978,132) | - | - | (1,978,132) | |
| Expenses related to purchase of treasury stocks | - | - | (6,529) | - | - | (6,529) | |
| Total transactions with shareholders | - | - | (1,984,661) | - | - | (1,984,661) | |
| Balance June 30, 2023 | 934,015 | 92,158,255 | (1,984,661) | 2,800,395 | 34,665,714 | 128,573,718 | |
| Balance January 1, 2024 | 934,015 | 92,158,255 | (1,984,661) | 2,800,395 | 39,724,760 | 133,632,764 | |
| Profit for the period | - | - | - | - | 13,804,419 | 13,804,419 | |
| Other comprehensive income for the period | - | - | - | - | - | - | |
| Total comprehensive income / (losses) for the period |
- | - | - | - | 13,804,419 | 13,804,419 | |
| Free distribution of treasury stocks | - | 1,322,606 | (494,193) | 828,412 | |||
| Total transactions with shareholders | - | - | 1,322,606 | - | (494,193) | 828,412 | |
| Balance June 30, 2024 | 934,015 | 92,158,255 | (662,055) | 2,800,395 | 53,034,986 | 148,265,596 |
| Company | |||||||
|---|---|---|---|---|---|---|---|
| Share capital | Share premium |
Treasury stocks reserve |
Other reserves |
Retained earnings | Total equity |
||
| Balance January 1, 2023 | 934,015 | 92,158,255 | 42,444,230 | (4,152,533) | 131,383,967 | ||
| Profit for the period | - | - | - | - | 209,499 | 209,499 | |
| Other comprehensive income for the period | - | - | - | 9,536,016 | - | 9,536,016 | |
| Total comprehensive income / (losses) for the period |
- | - | - | 9,536,016 | 209,499 | 9,745,515 | |
| Purchase of treasury stocks | - | - | (1,978,132) | - | - | (1,978,132) | |
| Expenses related to purchase of treasury stocks | - | - | (6,529) | (6,529) | |||
| Total transactions with shareholders | - | - | (1,984,661) | - | - | (1,984,661) | |
| Balance June 30, 2023 |
934,015 | 92,158,255 | (1,984,661) | 51,980,246 | (3,943,034) | 139,144,821 | |
| Balance January 1, 2024 | 934,015 | 92,158,255 | (1,984,661) | 58,430,985 | (3,151,086) | 146,387,508 | |
| Profit for the period | - | - | - | - | 5,503,795 | 5,503,795 | |
| Other comprehensive income for the period | - | - | - | 11,822,969 | - | 11,822,969 | |
| Total comprehensive income / (losses) for the period |
- | - | - | 11,822,969 | 5,503,795 | 17,326,764 | |
| Free distribution of treasury stocks | - | - | 1,322,606 | - | (494,193) | 828,412 | |
| Total transactions with shareholders | - | - | 1,322,606 | - | (494,193) | 828,412 | |
| Balance June 30, 2024 | 934,015 | 92,158,255 | (662,055) | 70,253,954 | 1,858,516 | 164,542,685 |

| Group | ||||
|---|---|---|---|---|
| Note | 1.1.2024 to 30.06.2024 |
1.1.2023 to 30.06.2023 |
||
| Profit before tax | 15,916,808 | 10,153,211 | ||
| Adjustments for: | ||||
| Net fair value (gains) on investment property | 5 | (7,639,106) | (9,977,410) | |
| Depreciation of property and equipment | 195,254 | 120,566 | ||
| Amortisation of intangible assets | 1,410 | 1,231 | ||
| (Gain) on disposal of investments | 20 | (5,211,657) | (1,029,586) | |
| Share of (profit) of investements accounted for using the equity method | 7 | (5,453,165) | (900,007) | |
| Finance (income)/costs - net | 22 | 1,198,659 | 815,530 | |
| Free distribution of treasury stocks | 828,412 | - | ||
| (Gain) / Loss from financial subleases | 42,649 | (10,507) | ||
| Other | (20,611) | - | ||
| (141,347) | (826,972) | |||
| Changes in working capital | ||||
| (Increase) / decrease in trade and other receivables | (1,656,565) | (3,705,453) | ||
| (Increase) / decrease in inventories | (5,405,663) | (47,800) | ||
| Increase / (decrease) in trade and other payables | 10,269,495 | 4,565,372 | ||
| Increase / (decrease) provisions | 16,897 | 37,296 | ||
| 3,224,164 | 849,415 | |||
| Cash flows from operating activities | 3,082,817 | 22,443 | ||
| Interest paid and related expenses | (2,255,967) | (659,585) | ||
| Income taxes paid | (3) | (24) | ||
| Net cash flows from operating activities | 826,847 | (637,166) | ||
| Cash flows from investing activities | ||||
| Payments for acquisition/incorporation/contributions to investments in subsidiaries and joint ventures, net of cash acquired |
(8,734,000) | (7,919,000) | ||
| Purchase of property and equipment | (19,310) | (14,115) | ||
| Purchase of investment properties | (3,238,326) | (9,511,506) | ||
| Payments for additions to existing investment properties and related to investment properties |
(11,859,435) | (14,623,555) | ||
| Proceeds from disposal of investments in subsidiaries and joint ventures net of cash sold |
11,254,494 | 35,224,576 | ||
| Interest received | 9,333 | 50,933 | ||
| Interest received from borrowings/subleases to related parties | 4,237 | 6,881 | ||
| Capital receipts of subleases | 19,234 | 16,481 | ||
| Net cash flows from investing activities | (12,563,773) | 3,230,695 | ||
| Cash flows from financing activities | ||||
| Repayment of borrowings | (33,230,000) | (1,800,000) | ||
| Proceeds from borrowings | 45,312,000 | 13,823,000 | ||
| Payments for the purchase of treasury stocks | - | (1,984,661) | ||
| Capital repayments of leases | (254,559) | (184,992) | ||
| Net cash flows from financing activities | 11,827,441 | 9,853,347 | ||
| Net increase/(decrease) in cash and cash equivalents | 90,515 | 12,446,876 | ||
| Cash and cash equivalents at the beginning of the period | 12,400,507 | 9,999,652 | ||
| Cash and cash equivalents at the end of the period | 12,491,022 | 22,446,528 |

All amounts expressed in Euro, unless otherwise stated
| 1.1.2024 to 1.1.2023 to Note 30.06.2024 30.06.2023 Profit before tax 5,516,699 201,293 Adjustments for: Depreciation of property and equipment 161,650 115,384 Amortisation of intangible assets 1,410 1,231 Fair value (gains)/losses on financial assets through profit or loss 6 (1,343,682) 424,016 (Gain) on disposal of investments 20 (4,719,506) - Finance (income)/costs - net 22 (223,816) (448,781) Free distribution of treasury stocks 828,412 - (Gain) / Loss from financial subleases 57,966 (5,348) 279,133 287,796 Changes in working capital (Increase) / decrease in trade and other receivables 504,535 (2,483,196) (Increase) / decrease in inventories 895,000 - Increase / (decrease) in trade and other payables (808,712) (1,042,450) Increase / (decrease) provisions 16,686 37,296 607,509 (3,488,350) Cash flows from operating activities 886,642 (3,200,554) Interest paid and related expenses (838,265) (234,385) Income taxes paid - - Net cash flows from operating activities 48,377 (3,434,939) Cash flows from investing activities Payments for acquisition/incorporation/contributions to investments in (6,011,725) (5,120,234) subsidiaries and joint ventures, net of cash acquired Share capital decrease of subsidiary 6 2,520,000 - Purchase of property and equipment (19,310) (14,115) Proceeds from disposal of investments in subsidiaries and joint ventures 5,610,492 - net of cash sold Interest received 54,597 2,444 Interest received from borrowings/subleases to related parties 10,902 15,414 Capital receipts of subleases 38,414 41,288 Proceeds from loans granted to related parties 26 400,000 2,000,000 Net cash flows from investing activities 2,603,370 (3,075,203) Cash flows from financing activities Repayment of borrowings (4,000,000) (650,000) Proceeds from borrowings 3,400,000 10,000,000 Payments for the purchase of treasury stocks - (1,984,661) Capital repayments of leases (187,871) (119,961) Net cash flows from financing activities (787,871) 7,245,378 Net increase/(decrease) in cash and cash equivalents 1,863,876 735,236 Cash and cash equivalents at the beginning of the period 1,551,118 2,005,558 Cash and cash equivalents at the end of the period 3,414,994 2,740,794 |
Company | |||
|---|---|---|---|---|

The parent company "DIMAND SOCIETE ANONYME - DEVELOPMENT AND EXPLOITATION OF REAL ESTATE AND CONSTRUCTIONS, SERVICES AND HOLDING" (hereinafter the "Company" or "DIMAND S.A.") with the distinctive title DIMAND S.A., headquartered in the Municipality of Maroussi, Greece has as its main object the realisation of investments in real estate, the purchase, sale, lease and rental of real estate for the purpose of its development. It also manages and exploits in any way the properties of the Company or third parties, and provides services in the field of real estate development and management through the preparation of studies, surveys and business plans for the development of real estate. Finally, the operation of all types of construction projects, whether public or private, the construction of buildings of all types and uses on land owned by the Company or by third parties, for the purpose of selling them in whole or in part or exploiting them, and, in general, the operation of real estate businesses. The Company has the legal form of a societe anonyme and is registered in the General Commercial Register under the number 004854501000. The duration of the company is set at fifty years. The address of the Company's registered office is 115 Neratziotissis street, 15124, Maroussi, Greece.
The Company and the subsidiaries consolidated by the Company using the full consolidation method by the Company constitute the Group (hereinafter referred to as the "Group"). For the Group structure, as well as the investments in subsidiaries and joint ventures, refer to notes 6 and 7.
As of June 30, 2024, the Group's and the Company's number of employees was 61 and 53 respectively (December 31, 2023: 62 employees for the Group and 55 employees for the Company). It should be noted that only the Company (53 employees), the subsidiary Arcela Investments Ltd (2 employees) and the subsidiary Bridged - T Ltd (6 employees) employed staff as of June 30, 2024, as the other property development companies and their holding companies do not employee staff.
The members of the Board of Directors of the Company were elected by virtue of the decision of the Extraordinary General Meeting of the Company's shareholders of 09.06.2022, for a three-year term of office, which expires on March 21, 2025, and may be automatically extended until the expiry of the period within which the next Annual General Meeting may be convened.
Subsequently, the Board of Directors of the Company was restructured as follows: (a) by virtue of the decision of the Board of Directors dated 25.05.2023, Mrs Anna Chalkiadaki was elected as a new executive member of the Board, following the resignation of an existing executive member. This election was duly announced at the Annual General Meeting of Shareholders held on 22.06.2023 (b) by virtue of the decision of the Board of Directors dated 07.11.2023, Mrs Polyxeni (Xenia) Kazoli was elected as a new independent non-executive member of the Board, following the resignation of independent non-executive member Mrs Panagiota Antonakou on the same date. This election was duly announced at the Annual General Meeting of Shareholders held on June 13, 2024, and (c) by virtue of the decision of the Board of Directors

dated 31.05.2024, the position of Mr Nikolaos- Ioannis Dimtsas on the Board has changed from Executive Member to Deputy Chief Executive Officer.
The composition of the Board of Directors is as follows:
| Full name | Position in the Board of Directors / Capacity | ||||
|---|---|---|---|---|---|
| Chairman of the BoD (independent non-executive | |||||
| Gonticas Constantine | member) | ||||
| Andriopoulos Dimitrios | Vice Chairman of the BoD and CEO (executive | ||||
| member) | |||||
| Deputy CEO, | |||||
| Dimtsas Nikolaos - Ioannis | Executive Member | ||||
| Dagtzi - Giannakaki Despoina | Executive Member | ||||
| Anastasopoulos Michael | Executive Member | ||||
| Itsiou Olga | Executive Member | ||||
| Chalkiadaki Anna | Executive Member | ||||
| Pileides Emmanouel | Non-Executive Member | ||||
| Kazoli Polyxeni (Xenia) | Independent - Non-Executive Member | ||||
| Haritos Nikolaos | Independent - Non-Executive Member |
Upon the election of the independent non-executive members of the Board of Directors by the General Assembly, the completeness of their independence criteria in relation to the Company was verified. Additionally, according to the provisions of Article 9 of Law 4706/2020, the Board of Directors, as part of the ongoing review of the independence criteria for its independent non-executive members, confirmed before the publication of the annual financial report for the fiscal year 2023 that the aforementioned independent members of the Board continue to meet the independence criteria.
These Interim Condensed Financial Statements for the period from January 1, 2024, to June 30, 2024, have been approved for issue by the Company's Board of Directors on 26.09.2024 and are available, along with the independent auditor's review report and the Board of Directors' Report on the website address https://dimand.gr/.
The Interim Condensed Financial Report of the Group and the Company for the six-month period ended on June 30, 2024 (hereinafter the "Interim Condensed Financial Statements"), has been prepared by Management in accordance with International Accounting Standard 34 "Interim Financial Reporting" (IAS 34).
These Interim Condensed Financial Statements include selected explanatory notes and do not contain all the information and disclosures required in the annual financial statements. Consequently, these Interim Condensed Financial Statements should be read in conjunction with the annual financial statements of the Group and the Company for the fiscal year ended 31.12.2023, which have been prepared in accordance with International Financial Reporting Standards (hereinafter "IFRS") as adopted by the European Union (hereinafter "EU").

The preparation of the Interim Condensed Financial Statements in accordance with IFRS requires the use of certain significant accounting estimates and the exercise of judgment by Management in the process of applying accounting policies. The accounting policies and estimates applied in the preparation of these Interim Condensed Financial Statements are consistent with those followed in the preparation of the annual financial statements of the Group and the Company for the fiscal year ended 31.12.2023, with the exception of the accounting policy mentioned below.
The cost of transactions settled with equity instruments is determined at fair value on the grant date using an appropriate valuation method. This cost is recognized under the "Personnel Fees and Expenses" line item in the Statement of Comprehensive Income for the provision of shares to the employees, as well as under the "Other Expenses" line item in the Statement of Comprehensive Income for the Company's associates. The service provided by employees and associates, if rendered in previous years and has become due, is recognized as an expense on the vesting date. Other conditions related to the right to equity instruments, but without the service condition of employees and associates, are considered as conditions without a vesting period, such as the holding of equity instruments for a specified period by the beneficiaries. Conditions without a vesting period are recognized at fair value and are immediately recorded as expenses unless there are service and/or performance conditions. No expense is recognized for rights to equity instruments that are ultimately not vested due to non-fulfillment of performance conditions and are not related to market conditions and/or services not provided by employees and associates. When the rights to equity instruments include purchase conditions or do not contain a vesting period, these transactions are treated as vested regardless of whether the market or vesting conditions are met, provided that all other performance and/or service conditions are fulfilled.
No new standards, amendments, or interpretations of standards had a significant impact on the Interim Condensed Financial Statements of the Group and the Company.
The Interim Condensed Financial Statements have been prepared in accordance with the historical cost, with the exception of investment properties, which are measured at fair value. Additionally, on a Company level, investments in subsidiaries and joint ventures are measured at fair value, refer to note 6. The Group's and Company's working capital as of 30.06.2024, is positive, i.e. current assets exceed current liabilities by €31,717,644 and €27,550,627, respectively. Considering the above, the Group's and Company's Management believes that both the Group and the Company have sufficient resources to continue their economic activities for the twelve months following the approval date of the Interim Condensed Financial Statements. Therefore, the Interim Condensed Financial Statements for the period from 01.01.2024 to 30.06.2024, have been prepared on a going concern basis.
All amounts expressed in Euro, unless otherwise stated.

The Group and the Company are exposed to financial risks such as market risk, credit risk and liquidity risk. Financial risks are managed by the Management of the Group and the Company. The Group and Company Management identifies, evaluates and takes measures to hedge against financial risks.
The Group and the Company are indirectly exposed to price risk related to financial instruments to the extent that the value of subsidiaries and/or joint ventures fluctuates due to changes in the value of the underlying assets (real estate).
The operation of the real estate market involves risks associated with factors such as the geographical location and commerciality of the property, the general business activity in the area and the type of use in relation to future developments and trends. These factors individually or in combination can result in a commercial upgrading or downgrading of the area and the property with a direct impact on its value.
In addition, fluctuations in the economic climate may affect the return-risk relationship that investors are seeking for and may lead them to seek other forms of investment, resulting in adverse developments in the real estate market that could affect the fair value of the Group's and the Company's properties and consequently their performance and financial position.
The Group and the Company focus their investment activity on areas and categories of real estate for which there is increased demand and commerciality at least in the medium term based on current data and forecasts.
The Group and the Company closely monitor and evaluate developments in the real estate market and their properties are valued by reputable valuers.
The successful management and utilization of the Group's portfolio of investment projects depend on macroeconomic developments in Greece and the international markets (to the extent that the latter affect the prevailing conditions in Greece), which in turn have the potential to influence the domestic banking sector and the prevailing trends and conditions in the domestic real estate market. Any extreme adverse changes in macroeconomic conditions as a consequence of geopolitical, health, or other developments (such as, for example, the COVID-19 pandemic or the military conflicts) may adversely affect the time plan of development, cost of development, cost of borrowing, value and disposability of the properties and, therefore, the Group's business activity, fair values of the properties, cash flows and financial position.
At the level of the domestic real estate market, the sharp increase in inflation and any further increase in interest rates as a consequence of the above, potentially adversely affects both the cost of construction of the projects as well as the cost of capital (debt and equity) required for the development of new projects,

as well as the valuation of the fair value of the properties, to the extent that these macroeconomic variables are used as inputs in the valuation.
ii) Cash flow risk and risk of changes in fair value due to changes in interest rates
Interest rate risk arises from the Group's and the Company's long-term debt. The Group's and the Company's long-term debt on 30.06.2024, includes floating interest rate loans, see related note 14 in the Interim Condensed Financial Statements, and, therefore, the Group and the Company are exposed to the risk of changes in fair value due to changes in interest rates and cash flow risk. From the Group's total debt as of 30.06.2024, the amount of €58,613,781 (2023: €36,550,970) relates to the balances of floating rate bond loans of the subsidiaries Alkanor S.Μ.S.A., IQ Athens S.Μ.S.A. and Insignio S.Μ.S.A.. The Company's bond loan on 30.06.2024, amounting to €10,206,027 is of a fixed interest rate.
If the borrowing rate, for the loans bearing floating interest rates, had increased/decreased by 1% during the first half of 2024, while all other variables remaining constant, the Group's profit or loss for the 01.01.2024 to 30.06.2024 would have decreased/increased by c. €293,069 (30.06.2023: €159,399). The above sensitivity analysis has been calculated using the assumption that the balance of the Group's debt on 30.06.2024, was the balance of the Group's debt throughout the 6-month period.
The Group's policy is to minimize this exposure at all times by monitoring market developments with regard to the interest rate framework and applying the appropriate strategy in each case. For those of the Group's long-term euro-denominated loans that are fixed-margin with a floating basis linked to Euribor, the Group has studied the Euribor fluctuation curve over a five-year horizon during which no significant risk has arisen. Given the recent developments in the markets and the indications of a future increase in the base rate (Euribor), the Group companies, in collaboration with the financial institutions that finance them, have introduced clauses in the loan agreements that provide for the use of interest rate risk hedging products under certain conditions. In addition, the Group, having incorporated the philosophy of "green" buildings into the core of its business, has the possibility of using Recovery and Resilience Fund (RRF) resources to finance its projects. With this fixed-rate financing instrument, the Group partially offsets the risk of rising interest rates during the construction period.
In note 3.1 (c) of the Interim Condensed Financial Statements, an analysis is included detailing the contractual undiscounted future cash flows from the borrowing of the Group and the Company.
The Group and the Company operate in Europe and the main part of their transactions are conducted in euros. The Group and the Company did not hold any amount of bank deposits, borrowings, receivables and payables in foreign currencies as of 30.06.2024, therefore is not exposed to any risk due to exchange rate fluctuations.

The credit risk of the Group and the Company as of 31.12.2023, arises from the Group's and the Company's cash and cash equivalents, receivables mainly from customers, receivables from finance subleases and loans granted to related parties. The Group's receivables from customers are mainly from the Company while the receivables from financial subleases are exclusively from the Company. The Group and the Company, by definition, do not create significant concentrations of credit risk. Contracts are made with customers with a reduced degree of loss. Management continually assesses the creditworthiness of its customers and the maximum credit limits allowed.
For the Group's and the Company's receivables and loans and information on the relevant provision for impairment made by the Group and the Company, please see related note 9 of the Interim Condensed Financial Statements.
The expected credit losses on the Group's and the Company's cash and cash equivalents at the reporting date are not material as the Group and the Company cooperate only with recognised financial institutions with high credit ratings.
With regard to liquidity risk, the Group and the Company are exposed to liquidity risk due to the mediumterm (2-4 years) commitments in relation to their investment program and financial liabilities. The Management of the Group and the Company monitors on a regular basis, the liquidity of the Group and the Company, as well as each time a future investment and/or project is considered, in order to ensure that the required liquidity is available promptly. The Group and the Company manage the risks that may arise from a lack of sufficient liquidity by ensuring that there are always secured bank facilities available for use, access to investment funds, but also, prudent cash management.
The table below shows, as at the reporting date, the cash flows payable by the Group and the Company from financial liabilities. The amounts presented in the table are the contractual undiscounted cash flows. Group
| More | |||||
|---|---|---|---|---|---|
| Contractual maturities of | Less than 12 | than 5 | |||
| financial liabilities | months | 2-5 years | years | Total | Book value |
| June 30, 2024 | |||||
| Trade and other payables | 16,381,674 | 386,272 | - | 16,767,946 | 16,767,946 |
| Lease liabilities | 531,045 | 1,239,946 | 5,586,262 | 7,357,252 | 3,183,876 |
| Debt (except for lease liabilities) | 23,420,677 | 24,833,923 | 58,290,474 | 106,545,073 | 86,529,647 |
| Total | 40,333,396 | 26,460,141 | 63,876,736 | 130,670,271 | 106,481,469 |
| More | |||||
| Contractual maturities of | Less than 12 | than 5 | |||
| financial liabilities | months | 2-5 years | years | Total | Book value |
| December 31, 2023 | |||||
| Trade and other payables | 6,263,767 | 1,234,172 | - | 7,497,938 | 7,497,939 |
| Lease liabilities | 551,638 | 1,584,461 | 5,299,206 | 7,435,305 | 3,304,640 |
| Debt (except for lease liabilities) | 45,713,770 | 20,709,002 | 22,596,144 | 89,018,916 | 78,167,816 |

| More | |||||
|---|---|---|---|---|---|
| Contractual maturities of | Less than 12 | than 5 | |||
| financial liabilities | months | 2-5 years | years | Total | Book value |
| June 30, 2024 | |||||
| Trade and other payables | 1,564,310 | - | - | 1,564,310 | 1,564,310 |
| Lease liabilities | 345,755 | 707,635 | - | 1,053,390 | 959,764 |
| Debt (except for lease liabilities) | 8,519,972 | 10,754,521 | - | 19,274,493 | 17,513,945 |
| Total | 10,430,037 | 11,462,156 | 21,892,193 | 20,038,019 | |
| More | |||||
| Contractual maturities of | Less than 12 | than 5 | |||
| financial liabilities | months | 2-5 years | years | Total | Book value |
| December 31, 2023 | |||||
| Trade and other payables | 2,715,152 | - | - | 2,715,152 | 2,715,152 |
| Lease liabilities | 356,326 | 866,296 | - | 1,222,622 | 1,087,357 |
| Debt (except for lease liabilities) | 8,907,645 | 11,000,000 | - | 19,907,645 | 18,313,673 |
Company
The Group's and Company's objective regarding capital management is to ensure the continued as a going concern while maintaining an optimal capital structure and Management monitors the debt levels in relation to equity.
| Group | Company | ||||||
|---|---|---|---|---|---|---|---|
| Note | 30.06.2024 | 31.12.2023 | 30.06.2024 | 31.12.2023 | |||
| Total debt | 14 | 89,713,524 | 81,472,456 | 18,679,736 | 19,401,030 | ||
| Minus: Cash and cash equivalents | 11 | 12,491,022 | 12,400,507 | 3,414,994 | 1,551,118 | ||
| Minus: Restricted cash | 9 | 2,023,850 | 2,023,850 | - | - | ||
| Net Debt | 75,198,652 | 67,048,099 | 15,264,742 | 17,849,912 | |||
| Equity | 148,265,596 | 133,632,764 | 164,542,685 | 146,387,508 | |||
| Total capital employed | 223,464,248 | 200,680,863 | 179,807,427 | 164,237,420 | |||
| Gearing ratio | 34% | 33% | 8% | 11% |
The Group's core business is investment activity and relates to real estate development. In addition to its investment activity, the Group also offers a wide range of services including project management, construction services, technical and consulting support services, and facility management.
The Group separately monitors the following segments:
The segment's operations mainly concern the provision of project management, construction services, technical and consulting support, and facilities management services.

Through the real estate investment segment, the Group, through subsidiaries or joint ventures, acquires properties in which it constructs or reconstructs buildings for the purpose of operating them or subsequently selling the interest in the relevant subsidiary or joint venture.

All amounts expressed in Euro, unless otherwise stated
Segment analysis by sector is analysed in the tables below:
| Real estate services | Real estate investments | Unallocated | Eliminations | Total | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1.1.2024 to 30.06.2024 |
1.1.2023 to 30.06.2023 |
1.1.2024 to 30.06.2024 |
1.1.2023 to 30.06.2023 |
1.1.2024 to 30.06.2024 |
1.1.2023 to 30.06.2023 |
1.1.2024 to 30.06.2024 |
1.1.2023 to 30.06.2023 |
1.1.2024 to 30.06.2024 |
1.1.2023 to 30.06.2023 |
||||
| Revenue from maintenance services and other services |
1,721,323 | 1,285,597 | - | - | - | - | - | - | 1,721,323 | 1,285,597 | |||
| Revenue from project management and construction |
3,974,823 | 3,960,278 | - | - | - | (2,217,756) | (975,100) | 1,757,067 | 2,985,178 | ||||
| Revenue from sales of residential houses |
- | - | 4,000,000 | - | - | - | - | - | 4,000,000 | - | |||
| Revenue from construction | 9,137,978 | 9,137,978 | - | ||||||||||
| Revenue | 14,834,125 | 5,245,875 | 4,000,000 | - | - | - | (2,217,756) | (975,100) | 16,616,368 | 4,270,775 | |||
| Fair value gains on investment property |
- | - | 7,569,509 | 9,977,410 | - | - | 69,597 | - | 7,639,106 | 9,977,410 | |||
| Construction cost | (7,628,620) | - | - | - | - | - | 6,107 | - | (7,622,513) | - | |||
| Property taxes - levies |
- | - | (428,661) | (523,529) | - | - | - | - | (428,661) | (523,529) | |||
| Personnel expenses | - | - | - | - | (2,447,941) | (2,106,802) | - | - | (2,447,941) | (2,106,802) | |||
| Depreciation of property and equipment and amortisation of intangible assets |
- | - | - | - | (196,663) | (121,798) | - | - | (196,663) | (121,798) | |||
| Net change in inventory property | - | - | (4,039,534) | - | - | - | - | - | (4,039,534) | - | |||
| Net impairment gain/(loss) on financial assets |
- | - | - | - | 160,794 | - | - | - | 160,794 | - | |||
| Gain on disposal of investment property |
- | - | 5,211,657 | 1,029,586 | - | - | - | - | 5,211,657 | 1,029,586 | |||
| Other income | - | - | 700,000 | 1,840,000 | 289,588 | 327,020 | (819,083) | (1,979,841) | 170,505 | 187,178 | |||
| Other expenses | (2,597,421) | (2,050,533) | (1,593,321) | (656,331) | (1,453,569) | (1,138,573) | 2,243,499 | 1,201,350 | (3,400,816) | (2,644,086) | |||
| Operating Profit | 4,608,083 | 3,195,342 | 11,419,651 | 11,667,136 | (3,647,791) | (3,040,153) | (717,637) | (1,753,591) | 11,662,302 | 10,068,734 | |||
| Share of profit of investements accounted for using the equity method |
- | - | 5,453,165 | 900,007 | - | - | - | - | 5,453,165 | 900,007 | |||
| Finance income | - | - | 1,094,183 | 963,034 | - | - | (1,080,123) | (904,685) | 14,060 | 58,348 | |||
| Finance expenses | (387,437) | (245,970) | (1,899,325) | (1,533,050) | - | 1,074,044 | 905,141 | (1,212,719) | (873,878) | ||||
| Profit/(Loss) before tax | 4,220,645 | 2,949,372 | 16,067,673 | 11,997,127 | (3,647,791) | (3,040,153) | (723,716) | (1,753,135) | 15,916,808 | 10,153,211 | |||
| Income tax | - | - | (2,099,855) | (2,032,828) | (12,536) | 8,246 | - | - | (2,112,389) | (2,023,869) | |||
| Profit/(Loss) for the period | 4,220,645 | 2,949,372 | 13,976,819 | 9,964,300 | (3,660,327) | (3,031,907) | (723,716) | (1,753,135) | 13,804,419 | 8,129,342 | |||
| EBITDA | 4,608,083 | 3,195,342 | 16,872,816 | 12,567,143 | (3,451,129) | (2,918,355) | (717,637) | (1,753,591) | 17,312,130 | 11,090,538 |
35

Revenue from the real estate services segment includes revenues from services to customers of €6,785,169, and €2,352,809 representing 41% and 14%, respectively, of the Group's total revenue.
Unallocated income and expenses consist of personnel expenses, depreciation of property and equipment and amortisation of intangible assets, profit on impairment of financial assets, other income, other expenses and income taxes.
| Real estate services | Real estate investments | Unallocated | Total | |||||
|---|---|---|---|---|---|---|---|---|
| 30.06.2024 | 31.12.2023 | 30.06.2024 | 31.12.2023 | 30.06.2024 | 31.12.2023 | 30.06.2024 | 31.12.2023 | |
| Investment property | - | - | 133,131,902 | 117,103,629 | - | - | 133,131,902 | 117,103,629 |
| Investment property | - | - | 133,131,902 | 117,103,629 | - | - | 133,131,902 | 117,103,629 |
| Investments in joint ventures accounted for using the equity method, established in Cyprus |
- | - | 22,425,663 | 22,375,280 | - | - | 22,425,663 | 22,375,280 |
| Investments in joint ventures accounted for using the equity method, established in Greece |
- | - | 34,877,684 | 26,924,902 | - | - | 34,877,684 | 26,924,902 |
| Investments in joint ventures accounted for using the equity method |
- | - | 57,303,348 | 49,300,182 | - | - | 57,303,348 | 49,300,182 |
| Total liabilities | 883,954 | 1,690,293 | 134,615,715 | 112,911,501 | 9,105,124 | 10,795,996 | 144,604,793 | 125,397,790 |

Investment property of the Group and the Company are presented as follows
| Group | Company | ||||
|---|---|---|---|---|---|
| Note | 30.06.2024 | 31.12.2023 | 30.06.2024 | 31.12.2023 | |
| Opening balance | 117,103,629 | 96,999,127 | - | 895,000 | |
| Acquisition of investment property | 51,508,326 | 33,064,624 | - | - | |
| Acquisition of right of use of investment property |
54,263 | 652,875 | - | - | |
| Additions to existing investment property |
11,818,223 | 29,566,188 | - | - | |
| (Disposals)/(Reductions) | (55,090,000) | (14,289,000) | - | - | |
| Fair value gain on investment property |
7,639,106 | 19,338,963 | - | - | |
| Transfer to inventory | 10 | - | (50,380,000) | - | (895,000) |
| Gain on disposal of investment property |
- | 65,000 | - | - | |
| Transfer from trade and other receivables-Other non-current assets |
98,355 | 2,085,852 | - | - | |
| Closing balance | 133,131,902 | 117,103,629 | - | - |
Investment property acquired by the Group during the period from 01.01.2024 to 30.06.2024, are related to the following:
Furthermore, during the first half of 2024, the subsidiary Alkanor S.M.S.A., in an effort to enhance the utilization and management of the entire "MINION" property, undertook amendments to the duration of two out of three leases in force. The newly agreed duration for these two leases is now set at 23 years for each lease agreement, as opposed to the 20 years stipulated in the original

lease agreements. The subsidiary recognized a right of use for investment properties in the amount of €54,263 upon the execution of the aforementioned lease amendments.
The disposals/reductions of investment properties by the Group during the period from 01.01.2024 to 30.06.2024 relate to the following:
The Group's investment properties also include rights to use investment properties arising from the lease agreement for a four-story building of approximately 3,153 sq.m. located in the center of Athens on Apellou Street, entered into by the subsidiary Lavax S.M.S.A. The table below illustrates the fair value agreement of the investment property recognized in the Group by the subsidiary S.M.S.A., in accordance with IAS 40 paragraph 77:
| 30.06.2024 | 31.12.2023 | |
|---|---|---|
| Valuation report by independent valuer | 3,807,000 | 3,750,000 |
| Plus: Lease liabilities | 1,386,940 | 1,339,612 |
| Fair value of investment property | 5,193,940 | 5,089,612 |

The investment properties of the subsidiaries Random S.M.S.A., Alkanor S.M.S.A. and IQ Athens S.M.S.A. have mortgage pre-notations of €4,584,000, €54,990,000 και €163,592,000, respectively, to secure bank financing granted to the subsidiaries.
The Group capitalised in the period from 01.01.2024 to 30.06.2024, the borrowing costs of the construction period of €956,794 (H1 2023: €912,216), based on the provisions of IAS 23 "Borrowing Costs". The relevant amount is included in the line "Additions to existing investment property" in the table above.
Investment properties are measured at fair value by independent valuers based on the methods accepted by IFRS. In determining the fair value of investment properties, the assessment has taken into account their optimal use, given their legal status, technical characteristics and permitted uses.
The valuation methods used by the independent valuers to determine the fair value of the Group's investment properties as of 30.06.2024, are presented below:
| Company | Type of relation | Method | Hierarchy level IFRS 13 |
|---|---|---|---|
| LAVAX S.Μ.S.A. | Subsidiary | Residual Method | 3 |
| ALKANOR S.Μ.S.A. | Subsidiary | Residual Method | 3 |
| AGHIALOS ESTATE S.Μ.S.A. | Subsidiary | Residual Method | 3 |
| IQ ATHENS S.Μ.S.A. | Subsidiary | Residual Method | 3 |
| RANDOM S.Μ.S.A. | Subsidiary | Residual Method | 3 |
| FILMA S.Μ.S.A. | Subsidiary | Residual Method | 3 |
| PIRAEUS REGENERATION 138 S.M.S.A. | Subsidiary | Income Approach - Discounted Cashflows (DCF) Method, Profit Method και Residual Method |
3 |
| DRAMAR S.Μ.S.A. | Subsidiary | Market Approach | 3 |
The sensitivity analysis on the carrying value of the Group's investment properties in relation to the main assumptions used is presented below:
| Sensitivity analysis of properties valued using the Residual Method - Fair value of investment property: | ||||
|---|---|---|---|---|
| €130,553,902 | ||||
| Rental price | Variation in construction | Variation to IRR | Internal Rate | |
| per sq.m. | cost per sq.m. | of Return (IRR) | ||
| +5%/-5% | +5%/-5% | +0.5%/-0.5% | ||
| Highest / Lowest | Lowest / Highest | Lowest / Highest | ||
| 14,469,707 / 14,397,768 | 10,499,844 / 10,498,846 | 10,745,564 / 11,431,771 | 8.30%-9.80% |

| Sensitivity analysis of properties valued using the method Income Approach – Discounted Cashflows (DCF) Method, Profit Method και Residual Method - Fair value of investment property: €1,949,000 |
||||
|---|---|---|---|---|
| Variation to ADR (during the 1st year of operation) |
Variation to discount factor | Discount rate | ||
| +5%/-5% | +0.5%/-0.5% | |||
| Highest / Lowest | Lowest / Highest | |||
| 789,991 / 789,991 | 140,000 / 147,000 | 9.30% |
| Sensitivity analysis of properties valued using the method Market Approach- Fair value of investment property: € 629,000 |
||||
|---|---|---|---|---|
| Selling price per sq.m. | ||||
| +10%/-10% | ||||
| Highest / Lowest | ||||
| 72,857 / 72,857 |
During the period from 01.01.2024 to 30.06.2024, a gain was recognised in the Group's results from revaluation of investment property at fair value of €7,625,662 (H1 2023: €9,977,410).
The revaluation gain on investment properties is mainly derived from the amendment in conditions compared to the previous year on existing investment property (urban maturation, progress of projects, commercial maturation, etc.) and the conditions that existed at the first valuation of newly acquired investment properties. The main conditions that affected the fair value revaluation gain on investment properties are the signing of lease agreements, the progress of the projects, and the acquisition of investment properties at a lower price than the market value.
Financial assets at fair value through other comprehensive income and financial assets at fair value through profit or loss relate to investment in subsidiaries.
The Company measures investments in subsidiaries under IFRS 9, at fair value through profit or loss, except for the investment in the subsidiary Arcela Investments Ltd, for which the Company has irrevocably elected to measure at fair value through other comprehensive income.
The Company made this irrevocable election as this investment is held by the Company as a long-term strategic investment and is not expected to be sold in the short to medium term.
The Group and the Company use the following hierarchy for determining and disclosing the fair value of financial instruments:
Level 1: Financial instruments that are traded in active markets, the fair value of which is determined based on published market prices that are in effect on the reporting date for similar assets and liabilities.

Level 2: Financial instruments that are not traded in active markets, the fair value of which is determined using valuation techniques and assumptions that are based either directly or indirectly on market data at the reporting date.
Level 3: Financial instruments that are not traded in active markets, the fair value of which is determined using valuation techniques and assumptions that are primarily not based on market data.
The Company's financial assets that are measured at fair value relate to investments in subsidiaries. Due to the fact that the subsidiaries are unlisted companies and therefore there is no active market based on IFRS 13 'Fair Value Measurement,' other valuation methods were used for their measurement, specifically the Net Asset Value, excluding deferred tax assets/liabilities, as it is considered to represent the fair value of the subsidiaries as of the reporting date. The aforementioned method falls within Level 3 of the hierarchy, as described above.
| June 30, 2024 | December 31, 2023 | ||||||
|---|---|---|---|---|---|---|---|
| Company name | Country | Direct % of ownership interest |
Indirect % of ownership interest |
Consolidatio n method |
Direct % of ownership interest |
Indirect % of ownership interest |
Consolidation method |
| DIMAND S.A. | Greece | Parent | - | Full consolidation |
Parent | - | Full consolidation |
| LAVAX S.Μ.S.A. | Greece | 100% | - | Full consolidation |
100% | - | Full consolidation |
| PERDIM S.Μ.S.A. | Greece | 100% | - | Full consolidation |
100% | - | Full consolidation |
| TERRA ATTIVA S.Μ.S.A. | Greece | 100% | - | Full consolidation |
100% | - | Full consolidation |
| PROPELA S.Μ.S.A. | Greece | 100% | - | Full consolidation |
100% | - | Full consolidation |
| BOZONIO S.Μ.S.A. | Greece | 100% | - | Full consolidation |
100% | - | Full consolidation |
| IOVIS S.Μ.S.A. | Greece | - | - | - | 100% | - | Full consolidation |
| CITRUS ΑΚΙΝΗΤΑ S.Μ.S.A. |
Greece | - | 100% | Full consolidation |
- | 100% | Full consolidation |
| AGHIALOS ESTATE S.Μ.S.A. |
Greece | - | 100% | Full consolidation |
- | 100% | Full consolidation |
| IQ ATHENS S.Μ.S.A. | Greece | - | 100% | Full consolidation |
- | 100% | Full consolidation |
| INSIGNIO S.Μ.S.A. | Greece | - | 100% | Full consolidation |
- | 100% | Full consolidation |
| DRAMAR S.Μ.S.A. | Greece | - | 100% | Full consolidation |
- | 100% | Full consolidation |
| BRIDGED -T LTD | Greece | - | 100% | Full consolidation |
- | 100% | Full consolidation |
| FILMA ESTATE S.Μ.S.A. | Greece | - | 100% | Full consolidation |
- | 100% | Full consolidation |
| ALKANOR S.Μ.S.A. | Greece | - | 100% | Full consolidation |
- | 100% | Full consolidation |
| HUB 204 S.Μ.S.A. | Greece | - | 100% | Full consolidation |
- | 100% | Full consolidation |
| RANDOM S.Μ.S.A. | Greece | - | 100% | Full consolidation |
- | 100% | Full consolidation |
| KALLIGA ESTATE S.Μ.S.A. |
Greece | - | - | - | - | 100% | Full consolidation |
| PIRAEUS REGENERATION 138 S.Μ.S.A. |
Greece | - | 100% | Full consolidation |
- | 100% | Full consolidation |
The following table sets out details of the subsidiaries consolidated by the Group:

All amounts expressed in Euro, unless otherwise stated
| June 30, 2024 | December 31, 2023 | ||||||
|---|---|---|---|---|---|---|---|
| Company name | Country | Direct % of ownership interest |
Indirect % of ownership interest |
Consolidatio n method |
Direct % of ownership interest |
Indirect % of ownership interest |
Consolidation method |
| THOMAIS ΑΚΙΝΙΤΑ ΑΚΙΝΗΤΑ S.Μ.S.A. |
Greece | - | 100% | Full consolidation |
- | 100% | Full consolidation |
| DIMAND REAL ESTATE (CYPRUS) LTD |
Cyprus | 100% | - | Full consolidation |
100% | - | Full consolidation |
| VENADEKTOS HOLDINGS LTD |
Cyprus | 100% | - | Full consolidation |
100% | - | Full consolidation |
| DIMAND REAL ESTATE AND SERVICES EOOD |
Bulgaria | - | 100% | Full consolidation |
- | 100% | Full consolidation |
| ARCELA INVESTMENTS LTD |
Cyprus | 100% | - | Full consolidation |
100% | - | Full consolidation |
| MAGROMELL LTD | Cyprus | - | 100% | Full consolidation |
- | 100% | Full consolidation |
| SEVERDOR LTD | Cyprus | - | 100% | Full consolidation |
- | 100% | Full consolidation |
| DARMENIA HOLDINGS LTD |
Cyprus | - | 100% | Full consolidation |
- | 100% | Full consolidation |
| AFFLADE LTD | Cyprus | - | 100% | Full consolidation |
- | 100% | Full consolidation |
| MANDALINAR HOLDINGS LTD |
Cyprus | - | 100% | Full consolidation |
- | 100% | Full consolidation |
| ARCELA FINANCE LTD | Cyprus | - | 100% | Full consolidation |
- | 100% | Full consolidation |
| GRAVITOUSIA LTD | Cyprus | - | 100% | Full consolidation |
- | 100% | Full consolidation |
| KARTONERA LTD | Cyprus | - | 100% | Full consolidation |
- | 100% | Full consolidation |
| ALABANA LTD | Cyprus | - | 100% | Full consolidation |
- | 100% | Full consolidation |
| PAVALIA ENTERPRICES LTD |
Cyprus | - | 100% | Full consolidation |
- | 100% | Full consolidation |
| RODOMONDAS LTD | Cyprus | - | 100% | Full consolidation |
- | 100% | Full consolidation |
| OBLINARIUM HOLDINGS LTD |
Cyprus | - | 100% | Full consolidation |
- | 100% | Full consolidation |
| METRINWOOD LTD | Cyprus | 100% | - | Full consolidation |
100% | - | Full consolidation |
The movement of the Company's investment in its subsidiary Arcela Investments Ltd, classified as "Financial assets at fair value through other comprehensive income", is analysed in the table below:
| 30.06.2024 | 31.12.2023 | |
|---|---|---|
| Opening balance | 125,210,365 | 101,676,335 |
| Additions (Increase share capital of subsidiaries) |
3,952,726 | 7,547,275 |
| Fair value gains on financial assets at fair value through other comprehensive income |
11,822,969 | 15,986,755 |
| Closing balance | 140,986,060 | 125,210,365 |
Especially for the fair value measurement of the subsidiary Arcela Investments Ltd, the net asset value ("Net Asset Value"), excluding deferred tax assets/liabilities is materially affected by the fair value

measurement of investment property or rights of use investment properties classified as investment property or property and equipment or inventory of its direct and indirect interests in the joint ventures Ourania S.A., 3V S.A., Cante Holdings Ltd (valuation of investment property and rights of use on investment property of the joint ventures of Cante Holdings Ltd, Rinascita S.A. and Piraeus Tower S.A.), YITC European Trading Ltd (valuation of the investment property of the subsidiary of YITC European Trading Ltd, Evgenia Homes S.Μ.S.A.), IQ Karela S.A. and the subsidiaries Piraeus Regeneration 138 S.M.S.A., Alkanor S.M.S.A., Random S.M.S.A., Insignio S.M.S.A., Filma S.M.S.A., Aghialos Estate S.M.S.A., Dramar S.M.S.A. and IQ Athens S.M.S.A..
The valuation methods used by independent valuers to determine the fair value of the investment properties and inventories of the above subsidiaries and joint ventures as of June 30, 2024, are presented below.
| Company | Type of relation | % of ownership interest |
Method | Hierarchy level IFRS 13 |
|---|---|---|---|---|
| ALKANOR S.M.S.A. | Subsidiary | 100% | Residual Method | 3 |
| AGCXIALOS ΑΚΙΝΗΤΑ S.Μ.S.A. | Subsidiary | 100% | Residual Method | 3 |
| IQ ATHENS S.M.S.A. | Subsidiary | 100% | Residual Method | 3 |
| RANDOM S.M.S.A. | Subsidiary | 100% | Residual Method | 3 |
| FILMA S.M.S.A. | Subsidiary | 100% | Residual Method | 3 |
| PIRAEUS REGENERATION 138 S.M.S.A. | Subsidiary | 100% | Income Approach - Discounted Cashflows (DCF) Method, Profit Method και Residual Method |
3 |
| DRAMAR S.M.S.A. | Subsidiary | 100% | Market Approach | 3 |
| INSIGNIO S.M.S.A. | Subsidiary | 100% | Residual Method | 3 |
| OURANIA S.A. | Joint venture | 65% | Residual Method | 3 |
| 3V S.A. | Joint venture | 57% | Residual Method | 3 |
| IQ KARELA S.A. | Joint venture | 60% | Residual Method | 3 |
| EVGENIA HOMES S.M.S.A. | Other related parties | 20% | Residual Method | 3 |
| P-TOWER S.A. | Other related parties | 45.50% | Income Approach based on the Discounted Cash Flow Method |
3 |
| RINASCITA S.A. | Other related parties | 6.50% | Income Approach based on the Discounted Cash Flow Method |
3 |
The following tables present a sensitivity analysis on the carrying value of the Company's investment in the subsidiary Arcela Investments Ltd with respect to the main assumptions used for the fair value measurement of the investment properties and inventories of the above subsidiaries and joint ventures.

| Sensitivity analysis of properties valued using the Residual Method - Fair value of investment property: €232,548,526 |
||||||
|---|---|---|---|---|---|---|
| Rental price per sq.m. |
Variation in construction cost per sq.m. |
Variation to IRR | Internal Rate of Return (IRR) |
|||
| +5%/-5% | +5%/-5% | +0.5%/-0.5% | ||||
| Highest / Lowest | Lowest / Highest | Lowest / Highest | ||||
| 21,421,075 / 21,330,155 | 13,451,566 / 13,451,790 | 15,676,491 / 16,590,374 | 8.3%-10.30% |
| Sensitivity analysis of properties valued using the Income Approach – Discounted Cashflows (DCF) Method, Profit Method and Residual Method - Fair value of investment property: €1,949,000 |
||||
|---|---|---|---|---|
| Variation to ADR (during the 1st year of operation) Variation to discount factor Discount rate |
||||
| +5%/-5% | +0.5%/-0.5% | |||
| Highest / Lowest | Lowest / Highest | |||
| 789,991 / 789,991 | 140,000 / 147,000 | 9.30% |
| Sensitivity analysis of properties valued using the method Market Approach - Fair value of investment property: € 629,000 |
||
|---|---|---|
| Selling price per sq.m. | ||
| +10%/-10% | ||
| Highest / Lowest | ||
| 72,857 / 72,857 |
| Sensitivity analysis of properties valued using Income Approach based on the Discounted Cash Flow Method | |||
|---|---|---|---|
| - Fair value of investment properties: €61,243,325 | |||
| Variation to discount factor | Discount rate | ||
| +0.25%/-0.25% | |||
| Lowest/ Highest | |||
| 2,503,827 / 2,818,641 | 8.50%-9.80% |
The movement in the Company's investments in subsidiaries, classified as " Financial assets at fair value through profit or loss", is detailed in the table below:
| Company | ||
|---|---|---|
| 30.06.2024 | 31.12.2023 | |
| Opening balance | 6,785,176 | 7.179.944 |
| Incorporation/Acquisition of subsidiary | - | 525,000 |
| Additions (Increase share capital of subsidiaries) |
977,500 | 1,539,500 |
| Decrease (Share premium decrease of subsidiary) | (2,520,000) | (863,000) |
| Disposals | (2,390,986) | - |
| Fair value gains / (losses) through profit or loss |
1,343,682 | (1,596,268) |
| Closing balance | 4,195,372 | 6,785,176 |

During the first half of 2024, the Company participated in the share capital increases of the subsidiaries Terra Attiva S.M.S.A., Perdim S.M.S.A., and Iovis S.A. by €160,000, €180,000, and €500,000, respectively. Lastly, during the first half of 2024, the Company proceeded with the payment of the outstanding capital of €137,500 to the subsidiary Metrinwood Ltd.
The subsidiaries Terra Attiva S.M.S.A. and Perdim S.M.S.A. proceeded with share capital decreases during the first half of 2024 of €485,000 and €1,555,000, respectively, which resulted from the sale of the properties they held. Additionally, the subsidiary Propela S.M.S.A. also proceeded with a share capital decrease of €480,000 as it collected loan receivables from related parties of €497,916, including capital and interests.
On 17.05.2024, the Company proceeded with the sale of its shares in Iovis S.A. (100% of the share capital of common shares), with the result of the transaction presented in the table below.
For the fair value measurement of subsidiaries classified as "Financial assets at fair value through profit or loss", the net asset value, excluding deferred tax assets/liabilities, is materially affected by the fair value measurement of their investment properties.
The valuation method used by certified professional valuers to determine the fair value of the investment property owned by the subsidiary Lavax S.M.S.A. as of June 30, 2024, is presented below.
| Company | Relationship | Method | Hierarchy level IFRS 13 |
|---|---|---|---|
| LAVAX S.M.S.A. | Subsidiary | Residual Method | 3 |
The sensitivity analysis of the carrying value of the investment in the subsidiary Lavax S.M.S.A., in relation to the main assumptions used for the fair value measurement of its property, is presented below.
| Sensitivity analysis of properties valued using the Residual Method - Fair value of investment property: € 5,193,941 |
|
|---|---|
| Variation to IRR | Internal Rate of Return (IRR) |
| +0.5%/-0.5% | |
| Lowest / Highest | |
| 407,259 / 457,082 | 9.40% |
During the first half of the fiscal year 2024, the following changes occurred in the Group compared to the previous fiscal year:
On 17.05.2024, the Group, through the Company, sold its 100% share in the subsidiary Iovis S.A. for a consideration of €7,110,492, recognizing a gain from the disposal of €5,092,366, while the Company recognized a gain from the disposal of €4,719,506, which were recorded in the line item "Gain on disposal of investments". Additionally, the Group recognized a gain from the revaluation of the investment property to fair value prior to the sale amounting to €1,694,818, which is included in the line item "Fair value gains on investment property".

On 20.05.2024, the Group, through the company Oblinarium Holdings Ltd, sold its 100% shares in the subsidiary Kalliga Estate S.M.S.A. for a consideration of €3,157,169, and the Group recognized a loss from the sale amounting to €71,089, which was recorded in the line item "Gain on disposal of investments". It is noted that the Group recorded total gains of €939,211 from holding the shares in the subsidiary Kalliga Estate S.M.S.A. (including the loss from the sale of the subsidiary's shares).
The table below summarises the fair value of the net assets that were derecognised as a result of the disposal of the companies Iovis S.A. and Kalliga Estate S.Μ.S.A. and the effect of the transaction:
| Iovis S.A. | Kalliga Estate S.M.S.A. | |
|---|---|---|
| Fair value of net assets | 17.05.2024 | 20.05.2024 |
| Investment property | 51,590,000 | 3,500,000 |
| Other assets | 235,887 | 22,029 |
| Cash and cash equivalents | 28,495 | 1,475 |
| Liabilities | (49,836,225) | (295,246) |
| Total | 2,018,127 | 3,288,258 |
| Consideration (cash) | 7,110,492 | 3,157,169 |
| Gain/ (Loss) on disposal of investments | 5,092,365 | (71,089) |
The table below presents the movement of investments in joint ventures for the Group:
| 30.06.2024 | 31.12.2023 | |
|---|---|---|
| Opening balance | 49,300,182 | 37,302,366 |
| Additions | - | 25,500 |
| Increases of share capital in joint ventures |
2,550,000 | 15,299,100 |
| Share of profit of investments accounted for using the equity method |
5,453,165 | 551,968 |
| Transfer to assets held for sale | - | (3,878,752) |
| Closing balance | 57,303,347 | 49,300,182 |
The table below presents the Group's investments in joint ventures, whose financial information is included in the consolidated financial statements using the equity method:

| % of ownership interest | Book value | ||||
|---|---|---|---|---|---|
| Company name | Country | 30.06.2024 | 31.12.2023 | 30.06.2024 | 31.12.2023 |
| CANTE HOLDINGS LTD | Cyprus | 65% | 65% | 22,425,663 | 22,375,280 |
| YITC EUROPEAN TRADING LTD | Cyprus | 20% | 20% | - | - |
| 3V S.A. | Greece | 57% | 57% | 11,240,324 | 10,931,672 |
| OURANIA S.A. | Greece | 65% | 65% | 15,427,706 | 10,232,506 |
| IQ KARELA S.A. | Greece | 60% | 60% | 4,151,672 | 4,232,766 |
| P and E S.A. | Greece | 75% | 75% | - | - |
| DI Terna S.A. | Greece | 51% | 51% | 4,057,983 | 1,527,958 |
The joint venture Cante Holdings Ltd, in which the Group participates through the company Arcela Investments Ltd, is a group of companies that includes the parent company Cante Holdings Ltd, the subsidiaries Stivaleous Holdings Ltd and Emid Holdings Ltd, and the joint ventures Rinascita S.A. and Piraeus Tower S.A..
The joint venture YITC European Trading Ltd, in which the Group participates through the company Arcela Investments Ltd, is a group of companies that includes the parent company YITC European Trading Ltd and the subsidiary Evgenia Homes S.M.S.A..
During the first half of 2024, the Group participated through its subsidiary Arcela Investments Ltd in the capital increase of the joint venture DI Terna S.A. by €2,550,000.
The share of profit/(loss) from investments in joint ventures accounted for using the equity method by the Group during the period from 01.01.2024 to 30.006.2024, includes the following:
The Group and the Company recognised the following amounts for deferred income tax as of the reporting dates.
| Group | Company | ||||
|---|---|---|---|---|---|
| 30.06.2024 | 31.12.2023 | 30.06.2024 | 31.12.2023 | ||
| Deferred tax liabilities | (8,293,928) | (6,851,647) | - | - | |
| Deferred tax asset | 422,275 | 435,133 | 422,055 | 434,959 | |
| Deferred tax (net) | (7,871,653) | (6,416,514) | 422,055 | 434,959 |
The total change in deferred income tax is as follows:
| Group | Company | |||
|---|---|---|---|---|
| Note | 30.06.2024 | 31.12.2023 | 30.06.2024 | 31.12.2023 |
| (6,416,514) | (3,099,445) | 434,959 | 424,583 | |
| 23 | (2,112,389) | (3,812,717) | (12,904) | 5,690 |
| - | 4,704 | - | 4,686 | |
| 657,250 | 490,943 | - | - | |
| (7,871,653) | (6,416,514) | 422,055 | 434,959 | |
The changes in deferred tax assets and liabilities as of 30.06.2024, excluding the netting of balances within the same tax authority, are as follows:
| Accrued pension and retirement obligations |
Government grant |
Tax losses | Total |
|---|---|---|---|
| 50,376 | - | 374,288 | 424,663 |
| 5,765 | - | - | 5,765 |
| 4,704 | - | - | 4,704 |
| 60,845 | - | 374,288 | 435,133 |
| 60,845 | - | 374,288 | 435,133 |
| 3,718 | 180,315 | 46,797 | 230,829 |
| - | - | - | - |
| 64,564 | 180,315 | 421,085 | 665,962 |
| Accrued pension and retirement obligations |
Government grant |
Tax losses | Total |
| 50,296 | - | 374,287 | 424,583 |
| 5,690 | - | - | 5,690 |
| 4,686 | - | - | 4,686 |
| 60,672 | - | 374,287 | 434,959 |
| 60,672 | - | 374,287 | 434,959 |
| 3,671 | - | - | 3,671 |
| - | - | - | - |
| Group | Company | |||
|---|---|---|---|---|
| Deffered tax asset | 30.06.2024 | 31.12.2023 | 30.06.2024 | 31.12.2023 |
| Recoverable after 12 months | 665,963 | 435,133 | 438,629 | 434,959 |
| Recoverable within 12 months | - | - | - | - |
| 665,963 | 435,133 | 438,629 | 434,959 |

According to article 58 of the Tax Code (Law 4172/2013, A' 167) as amended by article 120 of Law 4799/2021, income tax for the fiscal year 2024 is taxed at a tax rate of 22%. The tax rate was 22% in the previous fiscal year as well.
The Group and the Company recognized a deferred tax asset on the Company's carried forward tax losses totaling €1,701,305, as they consider it likely that future taxable profits will be sufficient to utilize this deferred tax asset. The Company's tax losses for which a deferred tax asset was recognized can be utilized up to the amount of €1,229,791 until the fiscal year 2026 and up to the amount of €2,471,514 until the fiscal year 2027.
Additionally, the Group has not recognized a deferred tax asset on a deductible temporary difference totaling €484,927, related to the investment properties of the subsidiary Aghialos Estate S.M.S.A., as it has assessed that the recognition criteria are not met.
| Group | Invesment properties |
Trade and other receivables |
Debt | Accrued income |
Total |
|---|---|---|---|---|---|
| January 01, 2023 | (3,439,849) | (53,404) | (30.856) | - | (3.524.109) |
| (Debit)/Credit to Profit or Loss | (3,171,050) | 12,720 | 9.110 | (669.261) | (3.818.482) |
| Disposal of companies | 490,944 | - | - | - | 490.944 |
| December 31, 2023 | (6,119,955) | (40,684) | (21.746) | (669.261) | (6.851.647) |
| January 01, 2024 | (6.119.955) | (40.684) | (21.746) | (669.261) | (6.851.647) |
| (Debit)/Credit to Profit or Loss | (1.201.204) | 35.464 | (468.770) | (708.704) | (2.343.215) |
| Disposal of companies | 657.248 | - | - | - | 657.248 |
| June 30, 2024 | (6.663.911) | (5.220) | (490.516) | (1.377.965) | (8.537.614) |
| Company | Invesment properties |
Trade and other receivables |
Debt | Accrued income |
Total |
| January 01, 2024 | |||||
| - | - | - | - - |
||
| Debit)/Credit to Profit or Loss | - | - | (16,574) | - (16,574) |
|
| June 30, 2024 | - | - | (16,574) | - (16,574) |
|
| Group | Company | ||||
| Deferred tax liabilities | 30.06.2024 | 31.12.2023 | 30.06.2024 | 31.12.2023 |
The Company has not recognised a deferred tax asset, regarding a deductible temporary difference of a total amount of €275,501 related to its investments in subsidiaries that are measured at fair value through profit or loss, as management has assessed that no future income tax will arise.
(8,537,614) (6,851,647) (16,574) -

The Company has not recognised a deferred tax liability on a deductible temporary difference totaling €67,453,560 in respect of the investment in the subsidiary Arcela Investments Ltd, as management has assessed that no future income tax will arise.
Trade and other receivables of the Group and the Company are analysed as follows:
| Group | Company | |||
|---|---|---|---|---|
| 30.06.2024 | 31.12.2023 | 30.06.2024 | 31.12.2023 | |
| Trade receivables | 2,257,676 | 2,749,643 | 2,232,185 | 2,737,955 |
| Provisions for expected credit loss | (76,235) | (76,235) | (76,235) | (76,235) |
| Trade receivables from related parties | 3,825,089 | 3,547,582 | 5,209,671 | 4,344,470 |
| Provisions for expected credit loss | (44,398) | (44,398) | (49,388) | (49,388) |
| Trade receivables (net) | 5,962,132 | 6,176,592 | 7,316,233 | 6,956,802 |
| Accrued income - excluding related parties | 3,308,589 | 1,079,292 | 884,939 | 1,030,118 |
| Provisions for expected credit loss | (20,634) | (20,634) | (20,634) | (20,634) |
| Accrued income - related parties | 218,559 | 156,278 | 754,422 | 853,833 |
| Provisions for expected credit loss | (4) | (4) | (4) | (4) |
| Accrued income (net) | 3,506,510 | 1,214,932 | 1,618,723 | 1,863,313 |
| Net investment in the lease - related parties | 111,501 | 145,331 | 283,822 | 359,101 |
| Other receivables from related parties | 6,228,717 | 23,481 | 788,355 | 65,712 |
| Loans granted to related parties | 200,824 | 200,334 | 24,486,684 | 23,942,025 |
| Provisions for expected credit loss | (2) | (2) | (259) | (259) |
| Other receivables and loans granted to related | 6,541,040 | 369,144 | 25,558,602 | 24,366,579 |
| partied (net) | ||||
| Guarantees | 1,469,898 | 1,468,928 | 1,273,179 | 1,272,310 |
| Restricted cash | 2,023,850 | 2,023,850 | - | - |
| Net investment in the lease - excluding related | - | 22,610 | - | 22,610 |
| parties | ||||
| Receivables from Greek State (taxes etc.) Other Receivables from Greek State (VAT, Property |
143,320 | 280,555 | 19,124 | 170,235 |
| tax etc.) | 3,711,811 | 3,746,984 | 6,046 | 6,046 |
| Prepaid expenses | 814,111 | 534,910 | 39,259 | 99,677 |
| Prepayments to suppliers | 6,565,880 | 8,297,052 | 120,905 | 110,141 |
| Other receivables | 1,983,934 | 219,392 | 584,625 | 85,773 |
| Other non current assets | - | 98,356 | - | - |
| Provisions for expected credit loss | (2,661) | (163,455) | (2,661) | (2,661) |
| Total | 32,719,825 | 24,289,850 | 36,534,035 | 34,950,825 |
| Non current assets | 3,884,951 | 4,789,673 | 1,482,904 | 1,568,829 |
The Group's "Other receivables from related parties" as of 30.06.2024, in the table above includes an amount of €6,184,000 given to joint ventures for the purpose of increasing their share capital, while the Company has provided an amount of €771,500 to its subsidiaries for the purpose of increasing their share capital.

For loans granted to related parties, refer to note 26.
The Group's "Prepayments to suppliers" as of 30.06.2024 includes mainly an amount of €342,000 relating to advances payments by the subsidiaries Alkanor S.M.S.A. (€122,500) and Dramar S.M.S.A. (€220,000) in relation to the signing of preliminary notarial agreements for the acquisition of investment properties. Final contracts are expected to be signed within the next fiscal year. In addition, this line item also includes prepayments to suppliers of €6,233,380, mainly deriving from the subsidiary Insignio S.M.S.A..
The Group's "Restricted Cash" as of 30.06.2024 includes an amount of €2,023,850 which has been provided by the subsidiary Hub 204 S.M.S.A. to a bank to secure the letter of guarantee issued under the contract signed with TAHDIK in 2023 for the construction of the Piraeus Courthouse.
The Group's "Guarantees" as of 30.06.2024, in the above table include guarantees under leases and other guarantees of €269,898 as well as a guarantee granted by the Company under the bond loan with "Ethiniki Insurance" of €1,200,000.
The Group's "Other receivables" as of 30.06.2024 include mainly an amount of €1,369,132 related to a receivable from the sale of the joint venture Ependitiki Chanion S.A. and an amount of €500,000 to a receivable from the sale of the subsidiary Iovis S.A..
The Group's inventories are analysed as follows:
| Group | Company | ||||
|---|---|---|---|---|---|
| Note | 30.06.2024 | 31.12.2023 | 30.06.2024 | 31.12.2023 | |
| Opening balance | 50,427,800 | - | 895,000 | - | |
| Trasfer from investment property |
5 | - | 50,380,000 | - | 895,000 |
| Additions | 13,492,578 | 47,800 | 159,852 | - | |
| Transfer to construction cost | (4,118,000) | - | - | - | |
| Cost of sales | (4,039,534) | - | (1,054,852) | - | |
| Closing balance | 55,762,844 | 50,427,800 | - | 895,000 |
On 10.01.2024, the Group, through its subsidiary Citrus S.M.S.A., signed an agreement for the transfer of a property to the Black Sea Trade and Development Bank (BSTDB), for a total consideration of €15,250,000, which will house the bank's new offices at the Western entrance of Thessaloniki. The cost of the above property as of the transfer date amounted to €4,118,000. Additionally, on 01.05.2024, the Company and its subsidiaries Perdim S.M.S.A. and Terra Attiva S.M.S.A. proceeded with the sale of the residential properties they owned, with their total cost as of the transfer date amounting to c. €4,039,000.

The additions amounting to €13,492,578 mainly concern additions to the property of the subsidiary Insignio S.M.S.A., which owns the plot located at 65 Kifissias Avenue in Maroussi, where an iconic, stateof-the-art office complex with a total area of c. 24,940 sq.m. is already under construction.
As of 30.06.2024 and 31.12.2023, there were no reasons for impairment of inventories.
The cash and cash equivalents of the Group and the Company are analysed as follows:
| Group | Company | ||||
|---|---|---|---|---|---|
| 30.06.2024 | 31.12.2023 | 30.06.2024 | 31.12.2023 | ||
| Cash in hand | 6,106 | 3,954 | 1,891 | 171 | |
| Cash at bank | 10,484,916 | 12,396,553 | 1,413,103 | 1,550,947 | |
| Time deposits | 2,000,000 | - | 2,000,000 | - | |
| Total | 12,491,022 | 12,400,507 | 3,414,994 | 1,551,118 |
Bank deposits do not include deposits in foreign currency.
The Group, through its subsidiary Pavalia Ltd, on 30.01.2024, proceeded to the signing of the final share purchase – sale agreement of its 60% share in the joint venture Ependitiki Chanion S.A. for a consideration of €4,069,132. The joint venture Ependitiki Chania S.A. held a parcel of land in the Municipality of Chania, Crete. As of 31.12.2023, the Group classified the investment in Joint venture Ependitiki Chanion S.A., valued at €3,878,831, as "Assets held for sale," in accordance with the criteria defined in IFRS 5.
The share capital is analysed as follows:
| Number of shares |
Ordinary shares |
Share premium |
Treasury Stock |
Total | |
|---|---|---|---|---|---|
| Reserves | |||||
| January 1, 2023 | 18,680,300 | 934,015 | 92,158,255 | - | 93,092,270 |
| Treasury stocks | - | - | - | (1,984,661) | (1,984,661) |
| December 31, 2023 | 18,680,300 | 934,015 | 92,158,255 | (1,984,661) | 91,107,609 |
| January 1, 2024 | 18,680,300 | 934,015 | 92,158,255 | (1,984,661) | 91,107,609 |
| Free distribution of | |||||
| treasury stocks | - | - | - | 1,322,606 | 1,322,606 |
| June 30, 2024 | 18,680,300 | 934,015 | 92,158,255 | (662,055) | 92,430,215 |

The total number of issued ordinary shares is eighteen million six hundred and eighty thousand three hundred (18,680,300) shares with a nominal value of €0,05 per share, which have been traded on the regulated market of the Athens Stock Exchange since 06.07.2022.
The Annual General Meeting of the Company's shareholders dated 07.09.2022 resolved on the distribution of free shares of the Company in recognition of the contribution of the members of the Board of Directors and the Company's personnel, as well as the persons who provide the Company with services on a stable basis in its development that led to a successful Public Offering and the listing of its shares for trading on the Main Market of the Athens Stock Exchange. The purchase of the treasury shares commenced and was completed in the first half of 2023. The Company acquired a total of 150,000 treasury shares, representing 0.8030% of the Company's total equity, at an average acquisition price of €13.1875 per share (according to the approved terms by the aforementioned Annual General Meeting of the shareholders). The expenses for the purchase of the treasury shares amounted to €6,529 and are included in the Treasury Stock Reserve of the above table.
The allocation of 100,292 shares took place on 11.06.2024, following the resolutions of the Annual General Meetings of Shareholders dated 07.09.2022, and 22.06.2023, and the resolution of the Board of Directors dated 02.04.2024. This allocation was aimed at rewarding executives and associates of the Company for their contributions to achieving its medium-term and long-term goals, while also strengthening their dedication and trust in the Company, thereby addressing its operational needs. The cost of the aforementioned free allocation of the Company's own shares amounted to €828,412, determined using the market value of the shares granted (i.e., the closing price of the Company's shares on the Athens Stock Exchange at the date of allocation). The beneficiaries received the shares without any monetary compensation and with an obligation to retain them for six (6) months, until 11.12.2024. Following this allocation, the Company holds a total of 49,708 own shares, representing 0.266% of the total number of shares.
It is noted that by the resolution of the Annual General Meeting dated 13.06.2024, the extension of the duration of the Share Buyback Program was approved in accordance with Article 49 of Law 4548/2018, as amended, and specifically the duration of the Program was extended by twelve (12) additional months, thereby making the total duration twenty-four (24) months from the date of its inception, i.e., from the resolution of the Annual General Meeting of shareholders on 22.06.2023, resulting in a new expiration date of 22.06.2025. As of 30.06.2024, the Company has acquired any own shares under the aforementioned Program.
The debt of the Group and the Company are analysed as follows:
| Group | Company | |||
|---|---|---|---|---|
| 30.06.2024 | 31.12.2023 | 30.06.2024 | 31.12.2023 | |
| Long-term borrowings | ||||
| Bond loans | 66,732,756 | 35,145,229 | 10,000,000 | 10,206,027 |
| Lease liabilities | 2,804,975 | 2,435,588 | 656,634 | 424,958 |
| Total long-term borrowings | 69,537,731 | 37,580,817 | 10,656,634 | 10,630,985 |
| Short-term borrowings | ||||
| Overdrafts | 17,709,839 | 31,410,818 | 7,513,945 | 8,107,645 |
| Bond loans | 2,087,053 | 11,611,768 | 206,027 | - |
| Lease liabilities | 378,901 | 869,053 | 303,130 | 662,400 |
| Total short-term borrowings | 20,175,793 | 43,891,639 | 8,023,102 | 8,770,045 |
| Total borrowings | 89,713,524 | 81,472,456 | 18,679,736 | 19,401,030 |
During the first half of the fiscal year 2024, the Company executed disbursements of €3,000,000 from existing credit agreements through open current accounts with Greek banks, while simultaneously repaid an amount of €3,600,000. As of 30.06.2024, the outstanding balance of bank open current accounts amounts to €7,400,000, compared to €8,000,000 as of 31.12.2023.
On 10.06.2024, the Company entered into an additional amendment to an existing credit agreement with an open current account, aimed at increasing the credit limit by €5,000,000, from €1,000,000 to €6,000,000, with the option to utilize the additional limit until 31.12.2024. As of 30.06.2024, the additional limit has not been utilized.
On 24.05.2024, the Group, through its subsidiary Alkanor S.M.S.A., entered into a Common Bond Loan Agreement with Alpha Bank S.A. for an amount of up to €28,000,000. The purpose of the bond loan is to refinance existing intermediate financing and to finance part of the development costs of the subsidiary's project. On 27.06.2024, the subsidiary issued the first series of bonds, which were used to fully repay the balance of the Common Bond Loan Agreement dated 22.12.2021 amounting to €11,000,000, and the repayment of the balance of the open current account agreement dated 10.11.2022 amounting to €5,000,000, as amended by the supplemental act dated 03.08.2023. The new bond loan carries a floating interest rate based on 3M Euribor + 2.55%. The collateral includes, among others, the registration of a mortgage pre-notation on part of the property of Alkanor (buildings B, C, D, E) amounting to €40,690,000, as well as a pledge on the entirety of the share capital. It should be noted that following the repayment of the intermediate financing, as described above, the processes for the release of the existing collateral have commenced, which have not been fully completed by the date of approval of the Interim Condensed Financial Statements by the Board of Directors.

On 11.06.2024, the Group's subsidiary Random S.M.S.A. signed an open current account agreement with Attica Bank for an amount of €5,400,000, with a floating interest rate of Euribor 3M + 2.6%. The purpose of the loan is to refinance the remaining balance of the open current account with Alpha Bank, amounting to €3,790,000, and to finance working capital needs until the signing of the main financing agreement. On 14.06.2024, the first disbursement of €5,400,000 was made, which was used on 17.06.2024 to fully repay the existing loan.
On 01.04.2022, the Group, through its subsidiary Kalliga Estate S.M.S.A., entered into a loan agreement through an open current account with Optima Bank S.A. for an amount of up to €2,000,000, with a variable interest rate of Euribor 3M + 3.3%, of which the full amount had been disbursed as of 31.12.2023. To secure the loan, all shares of the subsidiary Kalliga Estate S.M.S.A. were pledged. On 17.05.2024, the subsidiary Kalliga Estate S.M.S.A. fully repaid the aforementioned credit, in anticipation of signing the sale agreement for the transfer of shares on 20.05.2024. It is noted that the subsidiary had signed a common secured bond loan agreement for an amount of up to €2,000,000 on 14.07.2023, with a duration of 13 months, intended for the refinancing of the Open Current Account Agreement; however, this loan was not issued.
On 24.11.2023, the Group, through its subsidiary IQ Athens S.M.S.A., signed a joint bond loan agreement with Alpha Bank S.A. and the participation of the Recovery and Resilience Fund (RRF), for an amount up to €106,440,000. The participation of Alpha Bank S.A. in the financing scheme accounts for 30%, while the RRF covers 40%, collectively covering 70% of the cost of the investment program, which is budgeted at €152,224,454 and is entirely eligible expenditure according to the RRF. The purpose of the bond loan is to finance the subsidiary's investment plan for the acquisition of a property in Elaiona and the development of a modern office complex, including the refinancing of the open credit agreement. The collateral for this loan includes, among other things, the registration of a mortgage pre-notation on the property of the subsidiary IQ Athens S.M.S.A. amounting to €163,592,000 and a pledge on the entire share capital of the company, which were granted in the first quarter of 2024. On 31.01.2024, the first bond issuance took place, fully covered by Alpha Bank and the RRF, with the proceeds used on the same day for the full repayment of the remaining balance of the open credit agreement dated 22.06.2023, amounting to €7,440,000. Given that this financing includes series of bonds corresponding to the RRF loan, which bear fixed interest rate lower than that prevailing in the market, the criteria of IAS 20 "Government Grants" are fulfilled.
Additionally, on 10.03.2024, the Group through its subsidiary IQ Athens S.M.S.A., entered into a joint bond loan agreement with Alpha Bank S.A. for an amount of up to €10,000,000 for the financing of the refundable VAT on construction. The securities for this loan are the same as those granted for the abovementioned common bond loan of up to €106,440,000.
The contractual revaluation dates are limited to a period of up to 6 months.
The Company's lease obligations relate to leases of office space and car leases. The Group's lease obligations also relate to the lease of office premises of Arcela Investments Ltd, lease of a plot of land in

Halkidiki with the prospect of developing a photovoltaic plant of the subsidiary Bozonio S.M.S.A, lease of a warehouse by Hub 204 S.M.S.A., lease of a 4-storey building by the subsidiary Lavax S.M.S.A. in the Municipality of Athens and lease of premises near the investment property of the subsidiary Alkanor S.M.S.A..
During the period from 01.01.2024 to 30.06.2024 and in fiscal year 2023 there were no leases of the underlying asset of low value. There are no commitments under lease agreements that have not entered into force by the end of the reporting period.
For the finance expense recognised during the first half of fiscal 2024 and the corresponding period of fiscal 2023, refer to note 22.
The total cash outflow for leases in the first half of 2024 amounted to €175,843 (2023: €142,029) for the Company and €242,531 (2023: €209,068) for the Group.
The maturity of the Group's and the Company's debt as of 30.06.2024 and 31.12.2023 is presented in note 3.1.c., and the weighted average margin of the Group's borrowings was 3.5% as of 30.06.2024 (2023: 3.8%).
The fair value of the Group's and the Company's borrowings is considered to approximate their carrying value.
The outstanding principal amount of the Group's borrowings for the period ended 30.06.2024, and 31.12.2023, is €87,896,000 and €77,314,000, respectively.
The table below presents the Group's borrowings as of June 30, 2024, and December 31,2023:
| 30.06.2024 | 31.12.2023 | |
|---|---|---|
| Borrowing (Long-term and short-term borrowing) Plus: Issuance costs of bond loans and other adjustments |
89,713,524 2,183,362 |
81,472,456 - |
| Minus: Leases | (3,183,875) | (3,304,640) |
| Minus: Accrued loan interests | (817,011) | (853,816) |
| Outstanding balance of borrowings | 87,896,000 | 77,314,000 |

The change in liabilities from financing activities is as follows:
| Group | Long-term borrowings |
Short-term borrowings |
Lease liabilities |
Total |
|---|---|---|---|---|
| January 1, 2024 | 35,145,229 | 43,022,586 | 3,304,639 | 81,472,455 |
| Proceeds for issued / disbursed loans |
36,512,000 | 8,800,000 | - | 45,312,000 |
| Loan repayments | - | (31,230,000) | - | (31,230,000) |
| Disposal of companies/Transfers |
(1,500,000) | (2,000,000) | - | (3,500,000) |
| Payments of lease liabilities | - | - | (301,235) | (301,235) |
| Changes in liabilities from financing activities |
35,012,000 | (24,430,000) | (301,235) | 10,280,765 |
| Other Changes | ||||
| Lease aggrements | - | - | 74,578 | 74,578 |
| Loan issuance costs | (1,252,834) | - | - | (1,252,834) |
| Interest expense | 4,480 | 2,705,302 | - | 2,709,781 |
| Interests paid | - | (2,809,563) | - | (2,809,563) |
| Lease interests | - | - | 105,893 | 105,893 |
| Reclassification to | (867,552) | - | - | (867,552) |
| government grants | ||||
| Reclassification | (1,308,566) | 1,308,566 | - | - |
| Total of other changes | (3,424,474) | 1,204,305 | 180,471 | (2,039,698) |
| June 30, 2024 | 66,732,755 | 19,796,892 | 3,183,876 | 89,713,524 |

| Company | Long-term | Short-term | Lease | Total |
|---|---|---|---|---|
| borrowings | borrowings | liabilities | ||
| January 1, 2024 | 10,206,027 | 8,107,645 | 1,087,358 | 19,401,030 |
| Proceeds for issued / disbursed loans |
- | 3,400,000 | - | 3,400,000 |
| Loan repayments | - | (4,000,000) | - | (4,000,000) |
| Payments of lease liabilities | - | - | (180,054) | (180,054) |
| Changes in liabilities from | - | (600,000) | (180,054) | (780,054) |
| financing activities | ||||
| Other Changes | ||||
| Lease agreements | - | - | 20,315 | 20,315 |
| Interest expense | - | 734,321 | - | 734,321 |
| Interests paid | - | (728,022) | - | (728,022) |
| Lease interests | - | - | 32,145 | 32,145 |
| Reclassification | (206,027) | 206,027 | - | - |
| Total of other changes | (206,027) | 212,327 | 52,460 | 58,759 |
| June 30, 2024 | 10,000,000 | 7,719,972 | 959,764 | 18,679,736 |
| Group | Long-term borrowings |
Short-term borrowings |
Lease liabilities |
Total |
|---|---|---|---|---|
| January 1, 2023 | 18,110,615 | 25,424,381 | 2,232,849 | 45,767,845 |
| Proceeds for issued / | 19,157,000 | 21,140,000 | - | 40,297,000 |
| disbursed loans | ||||
| Loan repayments | (1,930,000) | (4,500,000) | - | (6,430,000) |
| Payments of lease liabilities | - | - | (531,646) | (531,646) |
| Changes in liabilities from financing activities |
17,227,000 | 16,640,000 | (531,646) | 33,335,354 |
| Other Changes | ||||
| Lease aggrements | - | - | 1,416,448 | 1,416,448 |
| Interest expense | 366,063 | 4,175,961 | - | 4,542,024 |
| Interests paid | - | (3,776,203) | - | (3,776,203) |
| Lease interests | - | - | 186,988 | 186,988 |
| Reclassification | (558,448) | 558,448 | - | - |
| Total of other changes | (192,385) | 958,205 | 1,603,436 | 2,369,256 |
| December 31, 2023 | 35,145,229 | 43,022,586 | 3,304,639 | 81,472,456 |

| Company | Long-term borrowings |
Short-term borrowings |
Lease liabilities |
Total |
|---|---|---|---|---|
| January 1, 2023 | - | 6,035,511 | 729,274 | 6,764,786 |
| Proceeds for issued / disbursed loans |
10,000,000 | 6,500,000 | - | 16,500,000 |
| Loan repayments | - | (4,500,000) | - | (4,500,000) |
| Payments of lease | - | - | (345,060) | (345,060) |
| liabilities | ||||
| Changes in liabilities | 10,000,000 | 2,000,000 | (345,060) | 11,654,940 |
| from financing activities | ||||
| Other Changes | ||||
| Lease aggrements | - | - | 641,790 | 641,790 |
| Interest expense | 206,027 | 1,049,084 | - | 1,255,111 |
| Interests paid | - | (976,950) | - | (976,950) |
| Lease interests | - | - | 61,354 | 61,354 |
| Reclassification | - | - | - | - |
| Total of other changes | 206,027 | 72,134 | 703,143 | 981,304 |
| December 31, 2023 | 10,206,027 | 8,107,645 | 1,087,358 | 19,401,030 |
The liabilities to suppliers and other liabilities of the Group and the Company are as follows:
| Group | Company | ||||
|---|---|---|---|---|---|
| Note | 30.06.2024 | 31.12.2023 | 30.06.2024 | 31.12.2023 | |
| Trade payables | 8,622,272 | 3,676,609 | 883,954 | 1,690,293 | |
| Other payables due to related parties | 26 | 4,814,949 | 4,358,082 | 710,911 | 637,925 |
| Guarantees | 2,091,863 | 1,092,335 | 12,452 | 15,852 | |
| Accrued expenses | 6,040,699 | 2,697,654 | 654,991 | 343,063 | |
| Taxes - Levies | 957,343 | 1,136,962 | 475,318 | 856,877 | |
| Social security insurance | 68,522 | 132,797 | 65,055 | 127,789 | |
| Deffered income | 356 | 904 | - | - | |
| Prepayments of customers | 22,878,164 | 23,673,333 | 80,000 | 1,040,000 | |
| Other payables | 9,914 | 28,261 | 9,715 | 28,018 | |
| Total | 45,484,082 | 36,796,937 | 2,892,396 | 4,739,817 |
| Group | Company | ||||
|---|---|---|---|---|---|
| 30.06.2024 | 31.12.2023 | 30.06.2024 | 31.12.2023 | ||
| Long-term | 386,272 | 1,234,172 | - | 1,000,000 | |
| Short-term | 45,097,810 | 35,562,765 | 2,892,396 | 3,739,817 | |
| Total | 45,484,082 | 36,796,937 | 2,892,396 | 4,739,817 |

The guarantees mainly relate to performance guarantees received by contractors in relation to the construction of building projects.
An amount of €456,751 included in "Other payables due to related parties" in the above table as at 30.06.2023 relates to deferred income from the provision of project management services and maintenance services to joint ventures. An amount of €4,355,000 is also included in this line item which relates to a payment made by the joint venture, Cante Holdings Ltd in connection with the decision of this joint venture to reduce its share capital. As the required procedure (court decision) had not been completed by the reporting date, the amount is presented as a liability to related parties. The proceedings are expected to be completed in the second half of 2024 and will not effect the Group's Statement of Comprehensive Income.
The "Prepayments of customers" as of 30.06.2024, include an advance of €22,333,333 received by the subsidiary Arcela Investments Limited, in the context of the preliminary agreement for the sale of shares of the subsidiary Severdor Ltd. Additionally, an amount of €544,831 is included, which has been received by the Company and its subsidiary Citrus S.M.S.A. from clients for future provision of services that are expected to be provided within the second half of 2024.
The "Accrued Expenses" as of 30.06.2024, include an amount of €4,811,824 (31.12.2023: €2,112,255) for fees related to construction work on the Group's investment properties that have been completed as of 30.06.2024, but have not been invoiced. The remaining amount included in the line "Accrued expenses" mainly pertains to fees for services rendered by third parties that have not been invoiced as of 30.06.2024.
The table below presents the Group's and the Company's revenue resulting from the most significant contracts with customers.
| Group From 01.01. to |
Company From 01.01. to |
|||
|---|---|---|---|---|
| 30.06.2024 | 30.06.2023 | 30.06.2024 | 30.06.2023 | |
| Revenue from project management | 1,107,067 | 2,985,178 | 3,304,824 | 3,960,278 |
| Revenue from maintenance services | 1,617,488 | 1,196,596 | 1,617,488 | 1,196,596 |
| Revenue from construction | 9,137,978 | - | - | - |
| Revenue from sales of residential houses | 4,000,000 | - | 1,047,000 | |
| Revenue from consulting services | 650,000 | - | 670,000 | - |
| Other | 103,835 | 89,001 | - | - |
| Total revenue | 16,616,368 | 4,270,775 | 6,639,312 | 5,156,874 |

The table below presents a breakdown of the Group's and the Company's turnover by source of revenue and by the way the revenue is recognised (over time / at a given point in time).
| Group From 01.01. to |
||||
|---|---|---|---|---|
| 30.06.2024 | 30.06.2023 | |||
| Over time | At a point in time |
Over time | At a point in time |
|
| Revenue from project management | 758,163 | 348,904 | 2,925,952 | 59,226 |
| Revenue from maintenance services | 1,617,488 | - | 1,196,596 | - |
| Revenue from construction | 9,137,978 | - | - | - |
| Revenue from sales of residential houses | - | 4,000,000 | - | - |
| Revenue from consulting services | 650,000 | |||
| Other | 103,835 | - | 89,001 | - |
| Total revenue | 12,267,464 | 4,348,904 | 4,211,549 | 59,226 |
| Company From 01.01. to |
||||
|---|---|---|---|---|
| 30.06.2024 | 30.06.2023 | |||
| Over time | At a point in time |
Over time | At a point in time |
|
| Revenue from project management | 2,592,948 | 711,876 | 3,898,052 | 62,226 |
| Revenue from maintenance services | 1,617,488 | - | 1,196,596 | - |
| Revenue from construction | - | - | - | - |
| Revenue from sales of residential houses | - | 1,047,000 | - | - |
| Revenue from consulting services | 670,000 | - | - | |
| Total revenue | 4,880,435 | 1,758,876 | 5,094,648 | 62,226 |
On 01.05.2024, the Company and its subsidiaries Perdim S.M.S.A. and Terra Attiva S.M.S.A. proceeded with the sale of their properties for a consideration of €4,000,000. It is noted that the aforementioned properties were classified as Inventories as of 31.12.2023.
The Group, through its subsidiaries Hub 204 S.M.S.A. and Citrus S.M.S.A., proceeded with the signing of agreements for the transfer of turnkey properties according to client specifications, namely the Judicial Buildings Financing Fund of the Ministry of Justice (hereinafter referred to as " TAHDIK") and the Black Sea Trade and Development Bank, respectively.
More specifically, the Group through subsidiary HUB 204 S.M.S.A., following a public tender, proceeded, on 13.11.2023, to the signing of an agreement for the disposal of a property to TAHDIK for a total consideration of €80,900,000. The property is located on Haidariou, Fokionos and Papastratou streets, in Agios Dionisios of the Municipality of Piraeus, has an area of 12,350 sq.m., on which the new Piraeus Courthouse is to be built with a total area of c. 36,000 sq.m. Of the total consideration of €80,900,000, the

first instalment amounted to €8,000,000 and was related to the sale of the investment property to TAHDIK, while the remaining amount (€72,900,000) will be paid by TAHDIK in installments according to the project progresses until the property is handed over for use. Additionally, on 10.01.2024, the Group, through its subsidiary Citrus S.M.S.A., signed an agreement for the transfer of a property to the Black Sea Trade and Development Bank (BSTDB) for a total consideration of €15,250,000, which will house the new offices of the bank at the western entrance of Thessaloniki. The property is located on 26th October and Limnos streets, next to the first large-scale bioclimatic business park in Northern Greece, HUB26, and directly opposite the former premises of the FIX brewery, and is to be converted into an iconic, green building of five floors, with a total surface area of 5,170 sq.m. During the first half of the fiscal year 2024, the Group recognised revenue from construction services amounting to €9,137,978.
The construction cost consists solely of the construction expenses for the properties on behalf of the clients TAHDIK and BSTDB, refer above to note 16.
Property taxes - levies consist exclusively of the Uniform Real Estate Property Tax on the Group's investment properties. As at 30.06.2024, Unified Property Tax (ENFIA) amounting to €428,661 (30.06.2023: €523,529) for the Group and €914 (30.06.2023: €852) for the Company. The decrease is primarily attributed to the sale of properties, either individually or through the sale of the companies that held them, during the fiscal year 2023.
Personnel expenses for the Group and the Company are analysed as follows:
| Group | Company | ||||
|---|---|---|---|---|---|
| From 01.01. to | From 01.01. to | ||||
| 30.06.2024 | 30.06.2023 | 30.06.2024 | 30.06.2023 | ||
| Salaries | 1,547,960 | 1,618,273 | 1,489,240 | 1,559,888 | |
| Social security costs | 336,060 | 354,818 | 326,213 | 343,801 | |
| Other short-term benefits | 538,275 | 41,750 | 538,277 | 41,750 | |
| Cost of defined-benefit pension | |||||
| schemes | 25,646 | 91,962 | 25,435 | 91,778 | |
| Total | 2,447,941 | 2,106,802 | 2,379,165 | 2,037,216 |
The line "Other short – term benefits" include an amount of €478,320, which related to the cost of the free allocation of the Company's shares to its employees, refer to note 13.

The number of personnel employed by the Group and the Company during the period ended 30.06.2024 and 31.12.2023 is as follows:
| Group | Company | |||
|---|---|---|---|---|
| 30.06.2024 | 31.12.2023 | 30.06.2024 | 31.12.2023 | |
| Personnel | 61 | 62 | 53 | 55 |
During the first half of 2024, the Group realized profits from the sale of its 100% participation in the subsidiary Iovis S.A. amounting to €5,092,366, as well as profits of €190,380 from the sale of its 60% participation in the joint venture Ependitiki Chanion S.A.. Additionally, during the first half of the fiscal year 2024, the sale of the participation in the subsidiary Kalliga Estate S.M.S.A. resulted in a loss of €71,089 for the Group. In the first half of 2024, the Company recognized profits from the sale of its 100% participation in the subsidiary Iovis S.A. amounting to €4,719,506.
The other expenses of the Group and the Company is analysed as follows:
| Group | Company | |||
|---|---|---|---|---|
| From 01.01. to | From 01.01. to | |||
| 30.06.2024 | 30.06.2023 | 30.06.2024 | 30.06.2023 | |
| Direct costs related to investment property | 109,672 | 81,259 | 9,675 | 9,612 |
| Third-party fees | 2,106,835 | 1,831,525 | 3,226,511 | 2,407,311 |
| Expenses relating to advertising, publication, etc. | 214,183 | 140,877 | 184,297 | 130,524 |
| Expenses relating to subscriptions | 77,313 | 58,196 | 70,665 | 53,974 |
| Travel expenses | 76,921 | 88,689 | 72,613 | 86,252 |
| Taxies - levies | 129,407 | 51,351 | 69,571 | 29,301 |
| Other | 686,485 | 392,189 | 344,764 | 374,540 |
| Total | 3,400,816 | 2,644,086 | 3,978,096 | 3,091,514 |
The line item "Third-party fees" consists of the following: a) third-party fees relating to the provision of maintenance services, b) auditor's fees, c) fees for legal services, and d) other third-party fees relating to the activity of the Group and the Company. Moreover, in the same line item, an amount of €350,092 is included, which relates to the cost of the free allocation of the Company's shares to its associates, refer to note 13.

The financial costs of the Group and the Company are analysed as follows:
| Group | Company | ||||
|---|---|---|---|---|---|
| From 01.01. to | From 01.01. to | ||||
| Note | 30.06.2024 | 30.06.2023 | 30.06.2024 | 30.06.2023 | |
| Bank interest | |||||
| Lease interest | 486,243 | 404,998 | 331,461 | 196,793 | |
| Lease interest | 105,962 | 70,858 | 32,145 | 22,509 | |
| Bond loans interest | 398,904 | 206,027 | 398,904 | 206,027 | |
| Costs of guarantee letters | 49,485 | 97,747 | 6,001 | 5,497 | |
| Other | 172,127 | 94,248 | 17,832 | 21,171 | |
| Finance expenses | 1,212,719 | 873,878 | 786,343 | 451,997 | |
| Finance income - Deposit interest income | (9,288) | (50,925) | (9,268) | (2,237) | |
| Finance income - Interest income from loans | (45) | (169) | (45) | (167) | |
| Finance income - Interest income from loans granted to related parties |
26 | (490) | (373) | (989,943) | (882,960) |
| Finance income from leases | (4,237) | (6,881) | (10,903) | (15,414) | |
| Finance income | (14,060) | (58,348) | (1,010,159) | (900,778) | |
| Finance expenses - net | 1,198,659 | 815,530 | (223,816) | (448,781) |
The amounts of taxes charged to the results of the Group and the Company are as follows:
| Group From 01.01. to |
Company | ||||
|---|---|---|---|---|---|
| From 01.01. to | |||||
| 30.06.2024 | 30.06.2023 | 30.06.2024 | 30.06.2023 | ||
| Current income tax | 4 | 24 | - | - | |
| Prior year adjustments | - | 4,000 | - | - | |
| Total current income tax | 4 | 4,024 | - | - | |
| Deferred tax | 2,112,385 | 2,019,846 | 12,904 | (8,205) | |
| Total deferred tax | 2,112,385 | 2,019,845 | 12,904 | (8,205) | |
| Total | 2,112,389 | 2,023,869 | 12,904 | (8,205) |
According to article 58 of the Tax Code (Law 4172/2013, A' 167) as amended by article 120 of Law 4799/2021, income for the tax year 2024 is taxed at a tax rate of 22%. The tax rate was 22% in the previous fiscal year as well.
The corporate income tax rate in Cyprus is 12.5%.

For 2011 and onwards, Greek Public Limited Companies and Limited Liability Companies whose annual financial statements are subject to mandatory audit by statutory auditors are required to obtain an "Annual Certificate" as provided for in par. 5 of article 82 of Law 2238/1994 for the fiscal years 2011-2013 and the provisions of article 65A of Law 4174/2013 for 2014 and 2015. Upon completion of the tax audit, the Statutory Auditor or audit firm issues the company with a "Tax Compliance Report" and then submits it electronically to the Ministry of Finance.
In application of relevant tax provisions: a) of par. 1 of Article 84 of Law No. 2238/1994 (pending income tax cases), b) par. 1 of Article 57 of Law No. 57 of the Law on the taxation of income tax (2238). 2859/2000 (pending VAT cases) and c) par. 5 of Article 9 of Law No. 2523/1997 (imposition of fines for income tax cases), the State's right to impose the tax for the years up to 2017 is time-barred until 31.12.2023, subject to any special or exceptional provisions that may provide for a longer limitation period and under the conditions set out therein.
In addition, according to the established case-law of the Council of State and the administrative courts, in the absence of a provision on limitation in the Code of Laws on Stamp Duties, the relevant claim of the State for the imposition of stamp duties is subject to the twenty-year limitation period under Article 249 of the Civil Code.
According to POL.1006/05.01.2016, companies for which a tax certificate is issued without reservations for violations of tax legislation are not exempted from regular tax audits by the competent tax authorities. Therefore, the tax authorities may come back and conduct their own tax audit. However, it is estimated by the Group's management that the results of such future audits by the tax authorities, if ultimately carried out, will not have a significant impact on the financial position of the Group and the Company.
As far as Cyprus-based subsidiaries are concerned, according to the Cyprus Tax Law, the tax authorities have the right to audit the last six (6) years.
The tax audit by the Certified Public Accountants of those Group companies that have been subject to the tax audit for the fiscal year 2023, as provided for by the provisions of article 65A of Law 4174/2013, is in progress and the relevant tax certificate is expected to be issued after the publication of the Interim Condensed Financial Statements for the first half of 2024. However, the Group's management does not expect a material change in both the tax liabilities for this fiscal year upon completion of the tax audit and for the other unaudited tax years.
In detail, the unaudited fiscal years (either by Certified Public Accountants or by the tax authorities) for the Group's subsidiaries and the Company are as follows:

| Company | Country of incorporation |
Unaudited fiscal years |
|---|---|---|
| DIMAND S.A. | Greece | - |
| PERDIM S.Μ.S.A. | Greece | 2018-2019 |
| PROPELA S.Μ.S.A. | Greece | 2018-2024 |
| BOZONIO S.Μ.S.A. | Greece | 2018-2020 |
| TERRA ATTIVA S.Μ.S.A. | Greece | 2018-2020 |
| ARCELA INVESTMENTS LTD | Cyprus | 2018-2024 |
| DIMAND REAL ESTATE (CYPRUS) LIMITED | Cyprus | 2018-2024 |
| VENADEKTOS HOLDINGS LIMITED | Cyprus | 2018-2024 |
| DIMAND REAL ESTATE AND SERVICES EOOD | Bulgaria | 2011-2024 |
| ALKANOR S.Μ.S.A. | Greece | 2021 |
| LAVAX S.Μ.S.A. | Greece | 2021 |
| ARCELA FINANCE LTD | Cyprus | 2020-2024 |
| AFFLADE LTD | Cyprus | 2020-2024 |
| ALABANA LTD | Cyprus | 2020-2024 |
| AGHIALOS ESTATE S.Μ.S.A. | Greece | - |
| FILMA ESTATE S.Μ.S.A. | Greece | 2021 |
| MAGROMELL LTD | Cyprus | 2020-2024 |
| METRINWOOD LTD | Cyprus | 2022-2024 |
| SEVERDOR LTD | Cyprus | 2020-2024 |
| INSIGNIO S.Μ.S.A. | Greece | - |
| GRAVITOUSIA LTD | Cyprus | 2019-2024 |
| PIRAEUS REGENERATION 138 S.Μ.S.A. | Greece | - |
| RANDOM S.Μ.S.A. | Greece | 2019 |
| PAVALIA ENTERPRICES LTD | Cyprus | 2018-2024 |
| RODOMONDAS LTD | Cyprus | 2018-2024 |
| OBLINARIUM HOLDINGS LIMITED | Cyprus | 2018-2024 |
| IQ ATHENS S.Μ.S.A. | Greece | 2020 |
| HUB 204 S.Μ.S.A. | Greece | - |
| CITRUS S.Μ.S.A. | Greece | 2022 |
| DRAMAR S.Μ.S.A. | Greece | 2021-2022 |
| THOMAIS S.Μ.S.A. | Greece | 2022 |
| BRIDGED T LTD | Greece | 2018-2021 |
| KARTONERA LTD | Cyprus | 2018-2024 |
The unaudited fiscal years (either by Certified Public Accountants or by the tax authorities) for the joint ventures in which the Group participates, as well as for the other companies it participates indirectly through the joint ventures, are as follows:
| Company | Country of incorporation |
Unaudited fiscal years |
|---|---|---|
| CANTE HOLDINGS LTD | Cyprus | 2018-2024 |
| EMID HOLDINGS LTD | Cyprus | 2018-2024 |
| STIVALEUS HOLDINGS LTD | Cyprus | 2018-2024 |
| P and E INVESTMENTS S.A. | Greece | 2022 |
| RINASCITA S.A. | Greece | - |
| PIRAEUS TOWER S.A. | Greece | - |

| Company | Country of incorporation |
Unaudited fiscal years |
|---|---|---|
| YITC EUROPEAN TRADING LTD | Cyprus | 2018-2024 |
| IQ KARELLA S.A. | Greece | - |
| EVGENIA HOMES S.A. | Greece | - |
| DI TERNA S.A. | Greece | 2023 |
| 3V S.A. | Greece | - |
| OURANIA S.A. | Greece | 2020 |
Earnings per share for the Group are analysed as follows:
| From 01.01. to | ||
|---|---|---|
| 30.06.2024 | 30.06.2023 | |
| Profit/(Loss) attributable to equity shareholders |
13,804,419 | 8,129,342 |
| Weighted average number of ordinary shares in issue |
18,540,329 | 18,585,812 |
| Earnings per share | 0.74 | 0.44 |
Diluted earnings per share are equal to basic earnings per share.
The Group companies have not been audited for tax purposes for certain years and therefore their tax liabilities for those years have not become final. Accordingly, as a result of these audits, it is possible that additional fines and taxes may be imposed, the amounts of which cannot be accurately determined at this time. The Group and the Company as of 30.06.2024 and 31.12.2023 have not made any provisions for unaudited fiscal years. It is estimated that any tax amounts that may arise will not have a significant impact on the financial position of the Group and the Company. In relation to unaudited fiscal years, please refer to the relevant note 23.
There are no litigated or pending disputes or decisions of courts or arbitration bodies that have an impact on the financial position or operations of the Group and the Company.

The letters of guarantee and guarantees granted by the Company are presented as follows:
| Α/Α | ITEM | FOR | 30.06.2024 | 31.12.2023 |
|---|---|---|---|---|
| 1 | Securitiy of obligation | DPN S.A. | 2,153 | 2,153 |
| 2 | Securitiy of obligation | FILMA S.M.S.A. | 370,000 | - |
| 372,153 | 2,153 |
The letters of guarantee issued by banks to secure the performance of contracts for the Group amount to €5,717,593 as of 30.06.2024, (31.12.2023: €5,719,365).
The mortgage pre-notations that have been recorded by the Group and the Company for investment properties are analyzed as follows:
The investment properties of the subsidiaries Random S.M.S.A., Alkanor S.M.S.A., Insignio S.M.S.A. and IQ Athens S.M.S.A. have mortgage pre-notations of €4,584,000, €54,990,000, €63,050,000 και €163,592,000, respectively, to secure bank financing granted to the subsidiaries.
A mortgage pre-notation for an amount of €46,696,000 has been registered on the investment property owned by the joint venture Ourania S.A., to secure bank financing granted to the joint venture.
As of 30.06.2024, the Group has capital commitments for investment property improvements of €11,284,097 (excluding VAT).

The Company's shareholder composition as of 30.06.2024, is set out below:
| Shareholders | % Participation |
|---|---|
| Andriopoulos Dimitrios | 54.58% |
| Damen Ltd1 | 0.22% |
| Latsco Hellenic Holdings S.à r.l. | 5.89% |
| Treasury stocks | 0.27% |
| Other shareholders | 39.04% |
| % Shareholders | 100.00% |
It is noted that the above percentages are derived in accordance with the notifications received by the above persons under the applicable legislation.
Transactions with related parties are carried out on an arm's length basis within the framework of the Company's operations and in accordance with the usual commercial terms for corresponding transactions with third parties.
| Group | Company | |||
|---|---|---|---|---|
| Sales of service | From 01.01. to | From 01.01. to | ||
| 30.06.2024 | 30.06.2023 | 30.06.2024 | 30.06.2023 | |
| Subsidiaries | - | - | 2,217,756 | 975,100 |
| Joint ventures | 26,456 | 529,233 | - | - |
| Other related parties | 613,901 | 1,590,036 | 883,357 | 2,119,269 |
| Total | 883,357 | 2,119,269 | 3,101,113 | 3,094,369 |
Sales of services mainly relate to the provision of project management services.
| Group | Company | ||||
|---|---|---|---|---|---|
| From 01.01. to | From 01.01. to | ||||
| Other income | 30.06.2024 | 30.06.2023 | 30.06.2024 | 30.06.2023 | |
| Subsidiaries | - | - | 134,400 | 145,000 | |
| Joint ventures | 45,547 | 28,800 | - | - | |
| Other related parties | 23,400 | 18,600 | 68,947 | 47,400 | |
| Total | 68,947 | 47,400 | 203,347 | 192,400 |
Other income mainly pertains to the provision of administrative support services.
1 Person closely associated as defined in article 3 par. 1 (26) of the Market Abuse Regulation (EU) No 596/2014 to Mr. Andriopoulos Dimitrios

| Group From 01.01. to |
Company From 01.01. to |
|||
|---|---|---|---|---|
| Finance Income except for | ||||
| finance income from subleases | 30.06.2024 | 30.06.2023 | 30.06.2024 | 30.06.2023 |
| Subsidiaries | - | - | 989,943 | 882,960 |
| Joint ventures | 490 | 373 | - | - |
| Total | 490 | 373 | 989,943 | 882,960 |
| Group From 01.01. to |
Company From 01.01. to |
|||
|---|---|---|---|---|
| Finance income from subleases | ||||
| 30.06.2024 | 30.06.2023 | 30.06.2024 | 30.06.2023 | |
| Subsidiaries | - | - | 6,665 | 8,534 |
| Joint ventures | 1,870 | 2,184 | - | - |
| Other related parties | 2,367 | 3,551 | 4,237 | 5,735 |
| Total | 4,237 | 5,735 | 10,902 | 14,269 |
| Group | Company | |||
|---|---|---|---|---|
| Trade receivables from related parties |
30.06.2024 | 31.12.2023 | 30.06.2024 | 31.12.2023 |
| Subsidiaries | - | - | 2,691,063 | 1,543,653 |
| Joint ventures | 7,535,726 | 1,418,112 | - | - |
| Other related parties | 2,692,235 | 2,264,827 | 4,011,993 | 3,670,971 |
| Total | 10,227,961 | 3,682,939 | 6,703,056 | 5,214,624 |
| Group | Company | |||
|---|---|---|---|---|
| Trade payables to related parties |
30.06.2024 | 31.12.2023 | 30.06.2024 | 31.12.2023 |
| Subsidiaries | - | - | 250,963 | 634,880 |
| Joint ventures | 4,811,751 | 4,355,000 | - | |
| Other related parties | 3,198 | 3,082 | 459,949 | 3,045 |
| Total | 4,814,949 | 4,358,082 | 710,912 | 637,925 |
| Group | Company | |||
|---|---|---|---|---|
| Loans granted to related parties except for net investment of sublease |
30.06.2024 | 31.12.2023 | 30.06.2024 | 31.12.2023 |
| Subsidiares | - | - | 24,486,684 | 23,942,025 |
| Joint ventures | 200,824 | 200,334 | - | - |
| Total | 200,824 | 200,334 | 24,486,684 | 23,942,025 |

| Group | Company | |||
|---|---|---|---|---|
| Loans granted to related parties except for net investment of sublease |
30.06.2024 | 31.12.2023 | 30.06.2024 | 31.12.2023 |
| Opening balance | 200,334 | 153,488 | 23,942,025 | 24,131,601 |
| Loans granted to related partied during the period |
- | 46,000 | - | - |
| Repayments | - | - | (400,000) | (2,000,000) |
| Charge of interest income | 490 | 846 | 989,943 | 1,810,463 |
| Interest income received | - | - | (45,284) | (39) |
| Closing balance | 200,824 | 200,334 | 24,486,684 | 23,942,025 |
The movement of loans granted to related parties is analysed as follows:
On 11.06.2020, the Company entered into a loan agreement with the subsidiary Arcela Investments Ltd, for an amount of €4,000,000, which was disbursed in full during 2020, while additional amounts totaling €12,328,500 were disbursed through amendment agreements signed during 2021. The interest rate on the loan is adjusted in accordance with the Company's relevant financial costs. Interest is payable at the end of the fiscal year and the contract provides for the capitalisation of accrued interest. The maturity date of the loan is 31.12.2024.
The balance of loans granted to related parties of the Group relates to a loan granted by Arcela Investments Ltd in 2019 of €141,000 to the joint venture YITC European Trading Ltd, maturing on 30.06.2022, with an interest rate of 0.5%. This loan was amended on 30.06.2022, with regard to the maturity date where it was extended to 30.06.2024. Also, the subsidiary Arcela Investments Ltd, with the above contract in force, proceeded in 2023 to grant an amount of €46,000 to the joint venture YITC European Trading Ltd. Finally, during the first half of 2024, the subsidiary Terra Attiva S.Μ.S.A. proceeded to the repayment of loan amounting to €400,000 that it had received from the Company during the financial years 2021 and 2022.
| Group | Company | |||
|---|---|---|---|---|
| Net investment of sublease from related parties |
30.06.2024 | 31.12.2023 | 30.06.2024 | 31.12.2023 |
| Subsidiaries | - | - | 172,320 | 213,770 |
| Joint ventures | 51,645 | 76,633 | - | |
| Other related parties | 59,856 | 68,697 | 111,501 | 145,330 |
| Total | 111,501 | 145,330 | 283,821 | 359,100 |
Sublease receivables relate to subleases of the Company's office space to subsidiaries, joint ventures and other related parties of the Group.
| Group | Company | |||
|---|---|---|---|---|
| Net investment of sublease from related parties |
30.06.2024 | 31.12.2023 | 30.06.2024 | 31.12.2023 |
| Opening balance | 145,330 | 172,367 | 359,101 | 452,777 |
| Net investment of sublease during the period |
22,464 | 13,787 | 22,464 | 13,787 |
| Remeasurement due to CPI changes |
2,220 | 2,821 | 6,025 | 6,882 |
| Transfer to Net invesments of sublease from third parties |
(43,568) | (12,850) | (65,353) | (37,552) |
| Capital receipts of subleases | (14,945) | (30,794) | (38,415) | (76,793) |
| Interest income | 4,237 | 10,943 | 10,902 | 27,360 |
| Interest income received | (4,237) | (10,943) | (10,902) | (27,360) |
| Closing balance | 111,501 | 145,330 | 283,822 | 359,101 |
The movement of receivables from subleases with related parties is analyzed as follows:
| Group From 01.01. to |
Company From 01.01. to |
|||
|---|---|---|---|---|
| 30.06.2024 | 30.06.2023 | 30.06.2024 | 30.06.2023 | |
| Remuneration of members of the Board and its committees and senior executives |
672,210 | 685,522 | 65,581 | 669,375 |
| Cost of free allocation of treasury shares |
167,384 | - | 167,384 | - |
| Total | 839,594 | 685,522 | 824,965 | 669,375 |
| Group | Company | |||
|---|---|---|---|---|
| 30.06.2024 | 31.12.2023 | 30.06.2024 | 31.12.2023 | |
| Employee benefit obligations | 228,686 | 215,675 | 228,686 | 215,675 |
| Total | 228,686 | 215,675 | 228,686 | 215,675 |
The most significant events after 30.06.2024 are the following:
On 04.09.2024, the subsidiary Random S.M.S.A. entered into a Common Bond Loan agreement with Attica Bank as the bondholder, for an amount of up to €13,700. The purpose of the loan is to refinance the open current account agreement dated 11.06.2024 and to finance the investment plan for the renovation of its building. The securities include, among other things, the assignment of the entire share capital of the company and the registration of a mortgage pre-notation on the property.

No other events, other than the above, have occurred since the date of the Interim Condensed Statement of Financial Position that would have a material impact on the financial statements.
| Maroussi, 26.09.2024 | ||
|---|---|---|
| ---------------------- | -- | -- |
| The Vice Chairman of the BOD and CEO |
The Executive Member of the BOD |
The CFO | The Financial Controller |
|---|---|---|---|
| Dimitrios Andriopoulos ID No. ΑΜ 120773 |
Nikolaos - Ioannis Dimtsas ID No. ΑΗ 002049 |
Anna Chalkiadaki ID No. ΑΝ 603900 PERM. No. 78785 Α' |
Dimitris Dimakakos ID No. ΑΖ 736252 PERM. No. 131615 Α' |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.