Earnings Release • Sep 26, 2024
Earnings Release
Open in ViewerOpens in native device viewer

| Informazione Regolamentata n. 20162-94-2024 |
Data/Ora Inizio Diffusione 26 Settembre 2024 08:33:25 |
Euronext Growth Milan | ||
|---|---|---|---|---|
| Societa' | : | RELATECH | ||
| Identificativo Informazione Regolamentata |
: | 195976 | ||
| Utenza - Referente | : | RELATECHN02 - SANTORO | ||
| Tipologia | : | 1.2 | ||
| Data/Ora Ricezione | : | 26 Settembre 2024 08:33:25 | ||
| Data/Ora Inizio Diffusione | : | 26 Settembre 2024 08:33:25 | ||
| Oggetto | : | RELATECH: BOARD OF DIRECTORS APPROVES CONSOLIDATED DATA AS AT 30 JUNE 2024 |
||
| Testo del comunicato |
Vedi allegato


PRESS RELEASE
Main consolidated results as at 30 June 2024:
Milan, 26 September 2024
Relatech S.p.A., Digital Enabler Solution Know-How (DESK) Company listed on the Euronext Growth Milan market (Ticker: RLT) ("Relatech" or the "Company" or the "Group"), announces that, today, the Board of Directors of the Company has examined and approved the Group's consolidated economic and financial data as at 30 June 2024, subject to limited audit.
Pasquale Lambardi, Chairman of the Board of Directors of Relatech, said: "The figures published today, relating to the first half of 2024, once again confirm the robustness and flexibility of our integrated offer, which combines advanced technologies such as Artificial Intelligence, Cybersecurity, IoT and Cloud. Our constant commitment to key areas such as Cybersecurity, Cloud and Artificial Intelligence projects us towards a new chapter of innovation, the 'Digital Renaissance'. In the field of automation and cybersecurity, Relatech is playing a leading role, providing companies with a suite of solutions, including ReSOC, designed to meet the needs of the European NIS2 directive. Thanks to these solutions, we offer our customers effective protection against cyber threats, making them more secure and competitive in a constantly evolving industrial environment. These results are a testament to our ability to always be one step ahead, ready to take on every challenge with determination and innovation.
The acquisition of the remaining share capital of BTO Research and Venticento represents a crucial strategic move that consolidates synergies within the group, integrating specialized skills that strengthen our ability to operate in change & management advisory and cybersecurity. This will allow us to face the challenges of digital transformation even more effectively and to seize new growth opportunities in the technology market."

The Value of Production as of June 30, 2024 amounted to approximately Euro 49.8 million compared to approximately Euro 51.1 million as of June 30, 2023.
Sales Revenues amounted to approximately Euro 46.6 million, in line with approximately Euro 47.9 million in the same period of the previous year.
The share of recurring revenues amounted to approximately Euro 19.4 million, up 7% compared to Euro 18.2 million as of June 30, 2023 and is equal to 42% of Sales Revenues.
The share of revenues from foreign customers stood at 27% of total revenues, in line with the same period of 2023.
Other Revenues as of June 30, 2024, amounted to Euro 1.2 million compared to Euro 1.4 million in the first half of 2023.
Adjusted EBITDA - net of certain non-recurring charges incurred in the first half of 2024 amounted to approximately Euro 7.9 million, in line with approximately Euro 8.0 million as of June 30, 2023.
Adjusted EBIT - net of certain non-recurring charges incurred in the first half of 2024 - amounted to approximately Euro 4.9 million, down approximately 10% compared to Euro 5.4 million as of June 30, 2023, with an incidence on the value of production of 10%, in line with an incidence of 11% as of June 30, 2023.
The adjusted Net Result amounted to Euro 3.5 million compared to Euro 3.8 million in the same period of 2023, while the reported Net Result amounted to Euro 1 million, compared to Euro 2.9 million in the first half of 2023.
The Net Financial Position as of June 30, 2024 amounted to approximately Euro 22.4 million, compared to a net financial position as of December 31, 2023 of Euro 21.9 million.
It should be noted that the NFP, pursuant to the application of IFRS 3 and IFRS 9, includes – with reference to the corporate acquisitions carried out by the group – the estimate of contingent liabilities relating to the future acquisition of the remaining minority interests, as well as the estimate of the potential consideration related to earn-outs.
Extraordinary cash outflows occurred during the first half of 2024 for M&A transactions and nonrecurring charges, for a total of Euro 4.3 million, including the acquisition of the entire share capital of the subsidiary Dialog Sistemi.

Finally, Relatech is pleased to announce that Mr. Enrico Zilio has been appointed as the new CFO of the group: with his financial experience, leadership and strategic vision, Enrico Zilio will lead Relatech's financial activities, strengthening our market position and contributing to the achievement of new business objectives.
The first half of 2024 was characterized by some significant events that deserve to be mentioned in order to provide correct information and a better understanding of the balance sheet and income statement data presented below.


Significant events occurring after the end of the financial year to 30 June 2024 include:




With reference to the evolution of operations, in general terms, after the economic stagnation of 2023, growth is expected in 2024 thanks to a gradual decline in inflation and interest rates. According to the European Commission's spring forecast, GDP growth in 2024 will stand at 1.0% in the EU and 0.8% in the euro area, while in 2025 GDP will accelerate to 1.6% in the EU and 1.4% in the euro area. As far as our country is concerned, recent data from the Bank of Italy released in June see GDP increasing by 0.6 percent in 2024, 0.9 percent in 2025 and 1.1 percent in 2026. Activity is expected to benefit from the acceleration of foreign demand and the recovery


in disposable income, although the effects of still tight financing conditions and the reduction of incentives for residential construction are still expected to weigh on investment. According to the most recent June publications by Assinform-Anitec, with reference to the specific market in which the Group operates, the digital market is expected to continue its positive path in the coming years, with an average annual growth (2023-2027) of 3.9%. The engine of this trend will continue to be represented by Digital Enablers and Digital Transformers, with an average annual growth rate (2023-2027) of 11.1%.
Growth in the most developed countries is slowing down, while in Italy the GDP trend this year will be largely conditioned by the implementation of the PNRR, as well as by global dynamics, such as the persistence of conflicts in some areas of the world – which have negative consequences on international trade, commodity prices and global maritime transport – and the monetary policies of the European Central Bank. Mission 1 "Digitization, innovation, competitiveness, culture and tourism" of the PNRR aims to enhance the competitiveness and efficiency of the country, through funding to the Public Administration and businesses. But digital will also play an important role in energy efficiency and the integration of renewable sources into energy infrastructure (Mission 2), as well as in improving health services (Mission 6). In this context, the Relatech Group is well positioned to seize the opportunities offered by the evolution of the market, in terms of services and solutions related to digital transformation.
All the documentation covered by this press release will be made available to the public within the terms and in the manner provided for by the Euronext Growth Milan Issuers' Regulations, as well as on the Company's website, www.relatech.com, in the "Investor Relations/Financial Reports" section.
This press release is online at www,relatech,com (Investor Relations/Press Release section) www,emarketstorage,com,
***
Relatech (ticker RLT ISIN IT0005433740), Digital Enabler Solution Know-how (DESK) Company listed on the Euronext Growth Milan market since June 2019, has been active for over twenty years in Digital Enabler frontier technologies, such as Cloud, Cybersecurity, IoT, Big Data, Blockchain, Machine Learning, Relatech is the reference partner for Digital Innovation of companies and leads a group of companies highly specialized in Digital Enabler Technologies united by the common mission of supporting customers in the digital transformation process, Relatech constantly invests in Open Innovation with an intense R&D activity carried out by internal hubs in collaboration with universities and national research centres, Thanks to the RePlatform digital platform and the know-how deriving from the ecosystem of scientific and technological partners, Relatech develops digital services and solutions capable of innovating the business model of its customers, guaranteeing sustainable business growth for all those companies that see in the process of digital innovation the key to current and future success,


ISSUER Relatech S,p,A, - Investor Relations
Michele Santoro | investor@relatech,com | T: +39 02 2404909 | Via Ercole Marelli, 165 - 20099 Sesto San Giovanni (MI)
EGA
Illimity Bank S,p,A,| relatech@illimity,com | T: +39 02 82849699| Via Soperga 9 – 20124 Milano
SPECIALIST MIT SIM S,p,A, | trading-desk@mitsim,it | T: +39 02 30561 276 | C,so Venezia,16 - 20121 Milano
INVESTOR & MEDIA RELATIONS ADVISOR IR Top Consulting | ir@irtop,com | T: + 39 02 4547 3883/4 | Via Bigli, 19 - 20121 Milano
It should be noted that the consolidated figures will be subject to limited auditing while the pro forma data will not be audited.
• Consolidated Income Statement prepared in accordance with International Financial Reporting Standards (IAS/IFRS) 06/30/2024
• Consolidated Balance Sheet prepared in accordance with International Financial Reporting Standards (IAS/IFRS) as at 06/30/2024
• Consolidated Net Financial Position as at 30/06/2024 (IAS/IFRS)
• Consolidated Cash Flow Statement prepared in accordance with International Financial Reporting Standards (IAS/IFRS) as at 06/30/2024


The table below shows the Group's consolidated income statement data for the period ended June 30, 2024 and June 30, 2023.
| 30 June | % on revenue |
30 June | % on revenue |
|||
|---|---|---|---|---|---|---|
| Consolidated Income Statement (Euro) | 2024 | s | 2023 | s | ∆YoY | ∆% |
| Revenues | 46.629.420 | 100% | 47.852.190 | 100% | (1.222.770) | -3% |
| change in inventories of work in progress, semi-finished | ||||||
| and finished goods | 129.536 | 109.693 | 19.844 | 18% | ||
| Increases in self constructed fixed assets | 1.851.332 | 1.787.150 | 64.181 | 4% | ||
| Othe revenues and other income | 1.153.751 | 1.395.625 | (241.875) -17% | |||
| Value of Production | 49.764.039 | 51.144.658 | (1.380.619) | -3% | ||
| Cost of Goods Sold | 41.650.410 | 41.751.940 | (101.530) | 0% | ||
| Gross Profit | 8.113.629 | 17% | 9.392.718 | 20% | (1.279.089) -14% | |
| R&D Cost | 2.801.809 | 6% | 2.220.255 | 5% | 581.554 | 26% |
| EBITDA | 5.311.820 | 11% | 7.172.463 | 15% | (1.860.643) -26% | |
| 198 | ||||||
| Adjustments for extraordinary provisions | 2.570.000 | 861.126 | 1.708.874 | % | ||
| EBITDA ADJUSTED | 7.881.820 | 17% | 8.033.588 | 17% | (151.768) | -2% |
| Depreciation and provisions | 3.011.667 | 2.658.268 | 353.398 | 13% | ||
| EBIT | 2.300.153 | 5% | 4.514.195 | 9% | (2.214.041) -49% | |
| EBIT ADJUSTED | 4.870.153 | 10% | 5.375.320 | 11% | (505.167) | -9% |
| Financial management | (774.169) | (433.841) | (340.328) | 78% | ||
| EBT | 1.525.984 | 3% | 4.080.354 | 9% | (2.554.370) -63% | |
| EBT ADJUSTED | 4.095.984 | 9% | 4.941.479 | 10% | (845.495) -17% | |
| Current taxes | 1.479.191 | 1.363.899 | 115.291 | 8% | ||
| 449 | ||||||
| Deferred/prepaid taxes | (877.989) | (160.017) | (717.972) | % | ||
| Profit (Loss) for the year | 924.783 | 2.876.472 | (1.951.689) -68% | |||
| Profit (Loss) of third parties | (34.037) | (58.840) | 24.803 -42% | |||
| Profit (Loss) of the Group | 958.820 | 2% | 2.935.312 | 6% | (1.976.492) -67% | |
| Profit (Loss) of the Group ADJUSTED | 3.528.820 | 8% | 3.796.437 | 8% | (267.617) | -7% |


The following table shows the synthetic reclassified Balance Sheet for the purposes of June 30, 2024 and December 31, 2023.
| Consolidated Balance Sheet | ||||
|---|---|---|---|---|
| 30 June 2024 | 31 December 2023 | ∆ | ||
| Consolidated Balance Sheet (Euro) Intagible Assets |
13.675.367 | 13.571.178 | 104.189 | |
| Goodwill | 28.763.884 | 28.763.884 | - | |
| Assets for rights of use | 3.234.903 | 3.112.190 | 122.713 | |
| Tangible assets | 716.179 | 1.328.496 | (612.318) | |
| Financial assets | 322.227 | 391.044 | (68.817) | |
| Fixed assets | 46.712.559 | 47.166.792 | (454.233) | |
| Invetories | 2.861.225 | 2.818.337 | 42.888 | |
| Accounts receivables from customers | 26.885.825 | 29.626.425 | (2.740.600) | |
| payables to suppliers | (10.375.012) | (10.915.191) | 540.179 | |
| Commercial working capital | 19.372.038 | 21.529.572 | (2.157.534) | |
| Tax receivables and payables | (819.355) | 306.930 | (1.126.285) | |
| Accruals and deferrals | 3.762.291 | 11.770 | 3.750.521 | |
| Other receivables and payables | (5.903.351) | (5.476.985) | (426.366) | |
| Other current assets and liabilities | (2.960.415) | (5.158.285) | 2.197.870 | |
| Net working Capital | 16.411.622 | 16.371.287 | 40.336 | |
| Other non-current assets and liabilities | 3.410.812 | 2.812.675 | 598.137 | |
| Provisions for risks and charges | (2.130.918) | (2.445.333) | 314.415 | |
| Provisions for employee and director benefits | (5.617.489) | (5.524.919) | (92.570) | |
| Other non-current assets and liabilities | (4.337.595) | (5.157.577) | 819.982 | |
| Net invested Capital | 58.786.587 | 58.380.502 | 406.085 | |
| Share capital | 215.080 | 215.080 | - | |
| Reserves | 30.493.841 | 30.614.699 | (120.858) | |
| Reserve for treasury shares in portfolio | (1.453.884) | (2.664.057) | 1.210.173 | |
| Retained earnings /loss | 5.917.155 | 4.089.234 | 1.827.921 | |
| Profit (Loss) of the Group | 958.820 | 3.557.593 | (2.598.773) | |
| Group shareholders equity | 36.131.011 | 35.812.548 | 318.463 | |
| Shareholder's equity to third parties | 270.235 | 629.847 | (359.611) | |
| Net worth | 36.401.247 | 36.442.395 | (41.148) | |
| Short-term payables vs Banks/(cash) | 651.718 | (1.373.951) | 2.025.669 | |
| Medium long term payables | 21.733.622 | 23.312.058 | (1.578.436) | |
| NFP | 22.385.340 | 21.938.107 | 447.233 | |
| Total sources | 58.786.587 | 58.380.502 | 406.085 |


The following table shows the Group's Net Financial Position as at 30 June 2024 and 31 December 2023.
| NFP (Euro) | 30 June 2024 | 31 December 2023 |
∆ |
|---|---|---|---|
| Net Cash | (9.703.108) | (11.193.281) | 1.490.172 |
| Other cash equivalents | - | (150.992) | 150.992 |
| Securities held for trading | - | - | - |
| Total cash | (9.703.108) | (11.344.273) | 1.641.164 |
| Current banks payabble | 1.150.441 | 1.277.782 | (127.341) |
| Current portion of non-current indebtedness | 9.204.386 | 8.692.540 | 511.845 |
| Current financial debt | 10.354.827 | 9.970.322 | 384.505 |
| Current net financial debt | 651.718 | (1.373.951) | 2.025.669 |
| Non-current bank debts | 18.357.174 | 19.284.007 | (926.833) |
| Debt securities issued | - | - | - |
| Non-current financial debt | - | 245.307 | (245.307) |
| Non-current financial indebtness | 18.357.174 | 19.529.314 | (1.172.140) |
| Net financial debt | 19.008.892 | 18.155.363 | 853.529 |
| Options of IFRS 9 effetcs | 3.376.448 | 3.782.744 | (406.296) |
| NFP including IFRS 9 effects | 22.385.340 | 21.938.107 | 447.233 |

The following table shows the Consolidated Cash Flow Statement as at 30 June 2024 and as at 30 June 2023.
| Consolidated Cash Flow Statement (Euro) | 30 June 2024 | 30 June 2023 |
|---|---|---|
| A) Cash flow from operating activities (indirect method) | ||
| Profit (Loss) for the year | 958.820 | 2.876.472 |
| Income taxes | 601.202 | 1.203.882 |
| Interest payables/receivable | 774.169 | 424.459 |
| (Gains)/Losses from the disposal of assets | - | 9.382 |
| 1) Profit (Loss) for the year before income taxes, interests, dividends and gain/losses on disposals |
2.334.190 | 4.514.195 |
| Adjustements for non-monetary items offset in net working capital | ||
| Provisions to funds | 742.304 | 765.603 |
| Depreciation of assets | 3.005.667 | 2.608.268 |
| Other adjustments increase/(decrease) for non-monetary item | (1.773.932) | 205.608 |
| (Investments)/Disposals in rights of use | (906.834) | (194.088) |
| Total adjustements for non-monetary items not offset in net working capital | 1.067.204 | 3.385.391 |
| 2) Cash flow before changes in net working capital | 3.401.395 | 7.899.586 |
| Changes in net working capital | (568.314) | 4.425.384 |
| 3) Cash flow after chages in net working capital | 2.833.080 | 12.324.970 |
| Other adjustments | ||
| Interests received/(paid) | (774.169) | (424.459) |
| (Income taxes paid) | (465.180) | 767.075 |
| Use of funds | (964.149) | (9.565.171) |
| Total other sdjustments | (2.203.498) | (9.222.555) |
| Cash flow from operating activities (A) | 629.582 | 3.102.415 |
| B) Cash flow from investing activities | ||
| (Investimenti)/Disinvestimenti in attività materiali | 409.107 | (183.107) |
| C) Cash flow from financing activities | ||
| Increase /(decrease) short term banks debts | 77.029 | 314.071 |
| Increase /(decrease) short term other landers | - | - |
| Staring (Reimbursment) financing | (754.119) | (3.604.803) |
| Share capital increase | - | - |
| Other changes in own funds | (999.968) | (426.026) |
| Cash flow from financinf activities (C) | (1.677.058) | (3.716.758) |
| Increase (decrease) in cash and cash equivalents (A ± B ± C) | (1.641.165) | (3.126.198) |
| Cash and cash equivalents at the beginning of the year | 11.344.273 | 22.217.383 |
| Cash and cash equivalents at the end of the year | 9.703.108 | 19.091.185 |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.