Annual / Quarterly Financial Statement • Feb 29, 2008
Annual / Quarterly Financial Statement
Open in ViewerOpens in native device viewer
Company register given code 147732969 Domicile address P. Puzino g. 1, LT-35173 Panev÷žys, Lithuania
This is to confirm that on the basis of information we have, financial consolidated statement for the year of 2007, prepared according to International standards of financial accountability is true and shows AB "Panev÷žio statybos trestas" and company "Panev÷žio statybos trestas" group enterprises' estates, liabilities, financial situation, profit or loses.
of AB "Panev÷žio statybos trestas" of AB "Panev÷žio statybos trestas"
Dalius Gesevičius, Director General Dal÷ Bernotaitien÷, Finance Director
| Litais | Group | Company | ||||
|---|---|---|---|---|---|---|
| ASSETS | 2007 | 2006 | 2007 | 2006 | ||
| Non-current assets | 31374625 | 28160035 | 48083577 | 31945724 | ||
| Intangible assets | 1495343 | 1755257 | 300137 | 93106 | ||
| Goodwill | 1116482 | 1645038 | ||||
| Patents, licences | 2264 | 14605 | 2264 | 14605 | ||
| Computer software | 370812 | 94414 | 297873 | 78501 | ||
| Other intangible assets | 5785 | 1200 | ||||
| Tangible non-current assets | 27042907 | 23837514 | 22355648 | 18340237 | ||
| Land | 215529 | 211729 | 215529 | 211729 | ||
| Buildings and constructions | 8642248 | 8907030 | 6907265 | 7054691 | ||
| Machinery and equipment | 7700843 | 5677196 | 5994093 | 3924136 | ||
| Vehicles | 4234647 | 3190039 | 3276587 | 2516635 | ||
| Other property, plant and equipment | 4800738 | 4078349 | 4129668 | 3445448 | ||
| Construction in progress | 1373396 | 542168 | 705633 | |||
| Other tangible assets | 75506 | 79163 | 42112 | 35758 | ||
| Investment Property | 0 | 1151840 | 1084761 | 1151840 | ||
| Buildings | 1151840 | 1084761 | 1151840 | |||
| Financial assets | 748505 | 389967 | 23787807 | 12197362 | ||
| Investments in subsidiaries and associates | 2887 | 23400282 | 11810282 | |||
| Loans to subsidiaries and associates | 604878 | 167111 | 257123 | 167111 | ||
| Amounts receivable after one year | 88127 | 164469 | 74902 | 164469 | ||
| Other financial assets | 55500 | 55500 | 55500 | 55500 | ||
| Other non-current assets | 2382344 | 2177297 | 1639985 | 1315019 | ||
| Deferred tax assets | 2087870 | 2177297 | 1639985 | 1315019 | ||
| Other non-current assets | ||||||
| Current assets | 247566025 | 210998178 | 166863186 | 145087281 | ||
| Inventories, advance payments and contracts in progress |
83481439 | 115039114 | 13728464 | 43231008 | ||
| Inventories | 4262808 | 7979368 | 316710 | 1238318 | ||
| Raw materials and consumables | 2018146 | 3591132 | 302868 | 1200748 | ||
| Not finished products | 24270 | |||||
| Finished products | 232485 | 390758 | ||||
| Goods purchased for resale | 1987907 | 3997478 | 13842 | 37570 | ||
| Advance payments | 2736654 | 33436989 | 2427908 | 33011646 | ||
| Contracts in progress Accounts receivable in one year |
76481977 118975063 |
73622757 62764798 |
10983846 114094004 |
8981044 70022989 |
||
| Trade debtors | 117202221 | 61001088 | 113179101 | 58194192 | ||
| Debts of subsidiaries and associated | ||||||
| companies | 56703 | 60777 | 211992 | 11717671 | ||
| Other account receivable | 1716139 | 1702933 | 702911 | 111126 | ||
| Other current assets | 500011 | 303229 | 0 | 2343 | ||
| Other current assets | 500011 | 303229 | 2343 | |||
| Cash and cash equivalents | 44609512 | 32891037 | 39040718 | 31830941 | ||
| TOTAL ASSETS | 278940650 | 239158213 | 214946763 | 177033005 |
| Litas | Group | Company | |||
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | 2007 | 2006 | 2007 | 2006 | |
| Capital and reserves | 75650419 | 49137078 | 69572222 | 47411909 | |
| Capital | 16350000 | 16350000 | 16350000 | 16350000 | |
| Authorised (subscribed) | 16350000 | 16350000 | 16350000 | 16350000 | |
| Revaluation reserve (results) | 3636299 | 3780063 | 3296761 | 3396968 | |
| Reserves | 1997725 | 1619155 | 1635030 | 1619155 | |
| Prescribed by the law | 1997725 | 1619155 | 1635030 | 1619155 | |
| Retained profit (loss) | 53544104 | 27376954 | 48290431 | 26045786 | |
| Current year profit (loss) | 28868177 | 14836580 | 25040020 | 18477190 | |
| Previous year profit (loss) | 24675927 | 12540374 | 23250411 | 7568596 | |
| Translation reserve | 122291 | 10906 | |||
| Minority share | 7870513 | 4692136 | |||
| Grants, subsidies | |||||
| Amounts payable and liabilities | 195419718 | 184177159 | 145374541 | 129621096 | |
| Amounts payable in one year and long term | |||||
| liabilities | 50483108 | 51935056 | 5689506 | 3861672 | |
| Financial debts | 49838382 | 50916748 | 5107725 | 3221039 | |
| Leasing (financial lease) or similar liabilities | 6625466 | 4436867 | 5107725 | 3221039 | |
| Credit institutions | 43212916 | 46479881 | |||
| Provisions | |||||
| Deferred tax liability | 644726 | 1018308 | 581781 | 640633 | |
| Other amounts payable and long-term liabilities | |||||
| Amounts payable in one year and short term | |||||
| Liabilities | 144936610 | 132242103 | 139685035 | 125759424 | |
| Current year portion of long-term debts | 2767389 | 2407061 | 2144073 | 1333633 | |
| Financial debts | 559658 | 12121199 | 506732 | 11975347 | |
| Credit institutions | 506732 | 12015347 | 506732 | 11975347 | |
| Other debts | 52926 | 105852 | |||
| Suppliers | 65405966 | 50446870 | 63892433 | 47694091 | |
| Prepayments received | 45928684 | 46592393 | 45762542 | 45832157 | |
| Profit tax liabilities | 5053198 | 3699513 | 4215519 | 3493841 | |
| Employment related liabilities | 16109325 | 12441229 | 14793914 | 11105084 | |
| Provisions | 1270486 | 291194 | 1155494 | 247194 | |
| Other amounts payable and short-term | |||||
| liabilities | 7841904 | 4242644 | 7214328 | 4078077 | |
| TOTAL EQUITY AND LIABILITIES | 278940650 | 238006373 | 214946763 | 177033005 |
| LITAS | Group | Company | |||
|---|---|---|---|---|---|
| 2007 | 2006 | 2007 | 2006 | ||
| SALES | 516992943 | 339512297 | 487313042 | 322065308 | |
| COST OF SALES | 444427812 | 296836915 | 432125417 | 284527468 | |
| GROSS PROFIT (LOSS) | 72565131 | 42675382 | 55187625 | 37537840 | |
| OPERATING COSTS | 31176545 | 23634457 | 23220070 | 17412160 | |
| Sales | 673455 | 946274 | 486021 | 873375 | |
| General and administrative | 30503090 | 22688183 | 22734049 | 16538785 | |
| PROFIT (LOSS) FROM TYPICAL ACTIVITIES | 41388586 | 19040925 | 31967555 | 20125680 | |
| OTHER ACTIVITIES | -175351 | -424303 | 270463 | 1793242 | |
| Revenue | 563604 | 69038 | 493879 | 2160166 | |
| Expenses | 738955 | 493341 | 223416 | 366924 | |
| FINANCIAL AND INVESTING ACTIVITIES | -2620056 | -1492164 | -982930 | -174346 | |
| Revenue | 1747521 | 416448 | 541462 | 517545 | |
| Expenses | 4367577 | 1908612 | 1524392 | 691891 | |
| PROFIT (LOSS) FROM ORDINARY ACTIVITIES | 38593179 | 17124458 | 31255088 | 21744576 | |
| EXTRAORDINARY INCOME | |||||
| EXTRAORDINARY EXPENSES | |||||
| PROFIT BEFORE TAXATION | 38593179 | 17124458 | 31255088 | 21744576 | |
| TAX ON PROFIT | 8426694 | 3649705 | 6315275 | 4116253 | |
| NET PROFIT (LOSS) | 30166485 | 13474753 | 24939813 | 17628323 | |
| FALLING TO SHAREHOLDERS OF THE COMPANY |
28733427 | 14251228 | |||
| FALLING TO MINORITY SHARE | 1433058 | -776475 |
| Group | Company | ||||
|---|---|---|---|---|---|
| 2007 | 2006 | 2007 | 2006 | ||
| Cash flow from operating activities | |||||
| Net profit (loss) | 30.166.485 | 13.474.753 | 24.939.813 | 17.628.323 | |
| Elimination of other non-monetary items | |||||
| Depreciation and amortisation costs | 5.197.308 | 3.650.966 | 4.319.579 | 3.059.607 | |
| Profit (loss) from transfer of non-current assets | -14.967 | 1.595 | -21.360 | -1.175.220 | |
| Other non-cash items | 206.089 | 3.817.582 | -336.863 | -299.963 | |
| 35.554.915 | 20.944.896 | 28.901.169 | 19.212.747 | ||
| Changes in operating capital: | |||||
| Decrease (increase) in inventories | 3.716.560 | -5.290.627 | 921.608 | 173.523 | |
| Decrease (increase) in trade receivables | -55.251.201 | -38.339.806 | -55.097.952 | -38.130.655 | |
| Decrease (increase) in prepayments | 30.700.335 | -30.632.933 | 30.583.738 | -30.402.123 | |
| Decrease (increase) in contracts in progress | -6.751.570 | -55.893.824 | -2.002.802 | -6.180.700 | |
| Decrease (increase) in amounts receivable and other assets | -133.646 | 425.517 | -499.875 | 2.224.771 | |
| Increase (decrease) in trade payables | 13.947.291 | 33.605.554 | 15.198.664 | 34.886.245 | |
| Increase (decrease) in provisions | 979.292 | 101.552 | 908.300 | 57.552 | |
| Increase (decrease) in prepayments received | -663.709 | 23.677.617 | -69.615 | 23.261.216 | |
| Increase (decrease) in profit tax obligations | 1.353.685 | 2.024.137 | 721.678 | 3.023.560 | |
| Increase (decrease) in employment related liabilities | 3.668.096 | 4.571.619 | 3.688.830 | 4.035.746 | |
| Increase (decrease) in other payables and liabilities | 3.784.160 | 643.903 | 3.320.882 | 736.925 | |
| 30.904.208 | -44.162.395 | 26.574.625 | 12.898.807 | ||
| Elimination of results of financial and investing activities | 2.629.524 | 1.423.672 | 982.930 | 104.665 | |
| Net cash flow from operating activities | 33.533.732 | -42.738.723 | 27.557.555 | 13.003.472 | |
| Cash flow from investing activities | |||||
| Acquisition of long term assets (excl. Investment) | -3.463.659 | -4.007.824 | -3.120.338 | -2.156.777 | |
| Transfer of long term assets (excl. investment) | |||||
| 80.751 | 83.326 | 77.780 | 70.894 | ||
| Acquisition of investments | -356.309 | -2.910.000 | |||
| Transfer of investment | 2.887 | ||||
| Loans issued | -7.447.235 | -3.000 | -769.682 | -11.103.000 | |
| Loans recovered | 7.009.468 | 670.202 | |||
| Dividends and interest received | 608.650 | 70.773 | 485.093 | 497.033 | |
| Other increase in cash flow from investing activities | |||||
| Other decrease in cash flow from investment activities | |||||
| Net cash flow from investing activities | -3.209.138 | -4.213.034 | -2.656.945 | -15.601.850 | |
| Cash flow from financial activities | |||||
| Cash flow related to owners of the company | -1.214.331 | -6.928 | -2.964.131 | -6.928 | |
| Increase in financial liabilities | 3.032.319 | 56.087.243 | 506.732 | ||
| Decrease in financial liabilities | -12.830.836 | -11.975.347 | 11.975.347 | ||
| Interest paid | -3.252.154 | -1.725.825 | -485.252 | -385.166 | |
| Leasing (financial lease) payments | -3.394.790 | -2.470.089 | -2.827.932 | -2.143.400 | |
| Increase in other cash flow from financial activities | 164.291 | 44.365 | 56.368 | 43.352 | |
| Decrease in other cash flow from financial activities | -1.222.003 | -1.271 | |||
| Net cash flow from financing activities | -18.717.504 | 51.928.766 | -17.690.833 | 9.483.205 | |
| Increase (decrease) in net cash flow | 11.607.090 | 4.977.009 | 7.209.777 | 6.884.827 | |
| Result of changes in currency rate on the balance of cash and | |||||
| its equivalents | 111.385 | ||||
| Cash and its equivalent at the beginning of the period | 32.891.037 | 27.914.028 | 31.830.941 | 24.946.114 | |
| Cash and its equivalent at the end of the period | 44.609.512 | 32.891.037 | 39.040.718 | 31.830.941 |
| G r o u p |
Cu rre nc y |
Eq i ty u ha s re |
|||||||
|---|---|---|---|---|---|---|---|---|---|
| i L ta s |
ho ise d Au t r |
ha S re |
lu io Re t va a n |
l Le g a |
f lu io tu t c a n |
d Ac cr ue |
fa l l in to g |
in i M ty or |
|
| i l ta ca p |
iu p re m m |
re se e rv |
re se e rv |
im t p ac |
f i t p ro |
h Pa t c re n .s |
ha s re |
l To ta |
|
| lan fo be Ba r D 3 1, 2 0 0 5 ce as ec em r |
1 6. 3 5 0. 0 0 0 |
4. 6 71 3 44 |
1.4 3 5. 0 2 9 |
1 2.5 21 6 3 6 |
3 4. 97 8. 0 0 9 |
7 3 8. 9 1 0 |
3 5. 71 6. 9 1 9 |
||
| f re De in lue lua te d a ts cre ase va o va sse |
0 | ||||||||
| d p d t lia b i lity ost an p on e ax |
-8 9 1. 2 8 1 |
8 9 1. 8 94 |
6 1 3 |
-1. 9 8 1 |
-1. 3 6 8 |
||||
| C ha in d t ost ng e p p on e ax |
-3 0 6. 5 4 2 |
-3 0 6. 5 4 2 |
97 1 |
-3 0 5. 5 71 |
|||||
| fit for Ne ( los ) 2 0 0 6 t p ro s |
14 25 1. 2 2 8 |
14 25 1. 2 2 8 |
-77 6. 47 5 |
1 3. 47 4.7 5 3 |
|||||
| Los iou d sta te s p rev s y ea r re |
2 0 2. 8 6 4 |
2 0 2. 8 6 4 |
2 0 2. 8 6 4 |
||||||
| for Leg l re d a ser ves me |
1 8 4.1 2 6 |
-1 8 4.1 2 6 |
0 | ||||||
| ha Cu te rre ncy ra c ng e |
1 0. 9 0 6 |
1 0. 9 0 6 |
1 0. 9 0 6 |
||||||
| f m ha Inc ino rity rea se o s re |
5. 3 6 3. 6 0 0 |
5. 3 6 3. 6 0 0 |
|||||||
| f m De ino rity ha cre ase o s re |
-6 3 2. 8 8 9 |
-6 3 2. 8 8 9 |
|||||||
| lan fo be |
|||||||||
| 3 2 0 0 6 Ba r D 1, ce as ec em r d a lat Fix ts ion |
1 6. 3 5 0. 0 0 0 |
0 | 3. 7 8 0. 0 6 3 |
1. 6 1 9. 15 5 |
1 0. 9 0 6 |
27 3 7 6. 95 4 |
4 9. 1 3 7. 0 7 8 |
4. 6 9 2.1 3 6 |
5 3. 8 2 9. 21 4 |
| e sse rev au De iat ion f r lua d p f F A te art p rec o eva o |
-14 3. 7 6 4 |
14 3. 7 6 4 |
-2. 0 0 5 |
-2. 0 0 5 0 |
|||||
| Po d t late d lia b i lity stp on e ax re |
0 | ||||||||
| Un nis d fit iou rec og e p ro p rev s y ea r |
0 | ||||||||
| Ot he fit ( los ) 2 0 0 7 nre cog n. p ro r u s |
-9. 0 14 |
-9. 0 14 |
-24 76 |
-9. 0 14 |
|||||
| fit ( los ) Ne t p 2 0 0 7 ro s |
2 8. 7 3 3. 4 27 |
2 8. 7 3 3. 4 27 |
1.4 3 3. 0 5 8 |
3 0. 1 6 6. 4 8 5 |
|||||
| Div i de d n |
-2. 77 9.5 0 0 |
-2. 77 9.5 0 0 |
-2. 77 9.5 0 0 |
||||||
| In f lue f c ha rat nce o urr en cy e c ng e |
3 8 11 1. 5 |
3 8 11 1. 5 |
3 8 11 1. 5 |
||||||
| Min ity ha in or s re g a |
6. 9 9 9. 2 0 0 |
6. 9 9 9. 2 0 0 |
|||||||
| ha los Min ity or s re s |
0 | ||||||||
| for d Re ser ves me |
2 3. 5 6 3 |
-2 3. 5 6 3 |
0 | ||||||
| Tra fer f c ns o om p an y |
3 5 5. 0 0 7 |
1 0 2. 0 3 6 |
45 7. 0 4 3 |
45 7. 0 4 3 |
|||||
| Su bs i be d c ita l u i d cr ap np a |
-5. 24 9.4 0 0 |
-5. 24 9.4 0 0 |
|||||||
| la fo be Ba De 3 1, nc e as r ce m r |
|||||||||
| 2 0 0 7 |
1 6. 3 5 0. 0 0 0 |
0 | 3. 6 3 6. 2 9 9 |
1. 9 9 7. 7 2 5 |
1 2 2. 2 9 1 |
5 3. 5 4 4. 1 0 4 |
7 5. 6 5 0. 4 1 9 |
7. 8 7 0. 5 1 3 |
8 3. 5 2 0. 9 3 2 |
| L i ta s |
Au ho ise d t r i l ta ca p |
S ha re iu p re m m |
F A lu io t re va a n |
F in ia l an c re se rv e |
Le l g a re se rv e |
O he t r re se rv |
De fe d rre l t re su |
l To ta |
|---|---|---|---|---|---|---|---|---|
| es | ||||||||
| Ba lan fo r D be 3 1, 2 0 0 5 ce as ec em r |
1 6. 3 5 0. 0 0 0 |
4. 24 5. 2 2 0 |
1.4 3 5. 0 2 9 |
7.7 5 2.7 2 2 |
8 2 9.7 2. 97 1 |
|||
| lua f fix d a Re t ion ts va o e sse |
0 | |||||||
| d t late d lia b lity Po stp i on e ax re |
6 15 |
6 15 |
||||||
| f F Po lia b i lity late d t lua ion A stp .ta t x re o r eva o |
-8 4 8. 25 2 |
8 4 8. 25 2 |
0 | |||||
| Ne fit ( los ) 2 0 0 6 t p ro s |
6 2 8. 3 2 3 17 |
6 2 8. 3 2 3 17 |
||||||
| for d Re ser ves me |
1 8 4.1 2 6 |
-1 8 4.1 2 6 |
0 | |||||
| ( de ) f a ho d c l Inc ut rise ita rea se cre ase o ap |
0 | |||||||
| fo Ba lan r D be 3 1, 2 0 0 6 ce as ec em r |
1 6. 3 5 0. 0 0 0 |
0 | 3. 3 9 6. 9 6 8 |
0 | 1. 6 1 9. 15 5 |
0 | 2 6. 0 45 .7 8 6 |
47 .41 1. 9 0 9 |
| lua f fix d a Re t ion ts va o e sse |
0 | |||||||
| late d p d t lia b lity Re ost i p on e ax |
0 | |||||||
| d p fit lat d t lua f F Po stp tax t ion A on e ro re e o r eva o |
0 | |||||||
| Ne fit ( los ) 2 0 0 7 u nis d t p ro s nre cog e |
0 0. 2 0 -1 7 |
0 0. 2 0 1 7 |
0 | |||||
| Ne fit ( los ) 2 0 0 7 t p ro s |
24 9 3 9. 8 1 3 |
24 9 3 9. 8 1 3 |
||||||
| de d Div i n |
-2. 77 9.5 0 0 |
-2 .77 9.5 0 0 |
||||||
| for d Re ser ves me |
15 8 75 |
-15 8 75 |
0 | |||||
| Re d ser ves us e |
0 | |||||||
| Inc ( de ) f a ho rise d c ita l ut rea se cre ase o ap |
0 | |||||||
| Ba la fo De be 3 1, 2 0 0 7 nc e as r ce m r |
1 6. 3 5 0. 0 0 0 |
0 | 3. 2 9 6. 7 6 1 |
0 | 1. 6 3 5. 0 3 0 |
0 | 4 8. 2 9 0. 4 3 1 |
6 9. 5 7 2. 2 2 2 |
Panev÷žio statybos trestas AB (hereinafter "the Company") was established in 1957 and for a long tome was known as Šiaur÷s Lietuvos Statybos Trestas. In 1991 the Company was registered as a State Capital Company. On 30 October 1993 the State Capital Company was reorganized to a Public Limited Liability Company. Company code 147732969, VAT code LT477329610. Registration certificate Nr. 013732, issued on 27 September 2004 by the State Register Centre Panev÷žys Branch.
In 2007 the following subsidiaries were functioning in the company: "Gerbusta" and "Pastatų apdaila". These subsidiaries keep separate records, but their estate , liabilities and financial results are included into preparing financial accountability of the Company. On September 5, 2007 Vilnius subsidiary "Genranga" of AB "Panev÷žio statybos trestas". The Company has its quarters in Čerepovec and its branch in Kaliningrad. The branch in Sankt-Petersburgh on July 19, 2007 was signed out of the Register of Legal Persons in Russia. Financial year of the Company is calendar year. The period of commercial-economic activities of the Company is unlimited.
The main activity of the Company and its subsidiaries (hereinafter "the Group") is designing and construction of various buildings, structures, facilities, communications and other similar objects in Lithuania and abroad, real estate development. In addition to the listed activities the Group rents out premises and equipment.
| Name | Country | Address | Shares held | Activities |
|---|---|---|---|---|
| UAB Skydmedis | Construction of | |||
| Pramon÷s g. 5, | prefabricated panel | |||
| Lithuania | Panev÷žys | 100 per cent | houses | |
| UAB Metalo Meistrai | Fabrication of metal | |||
| Lithuania | Tinklų g. 7, Panev÷žys | 100 per cent | constructions | |
| UAB Vekada | Marijonų g. 36, | Electrical | ||
| Lithuania | Panev÷žys | 96 per cent | installation works | |
| TŪB Vilniaus Pap÷d÷ | Švitrigailos g. 8/14, | |||
| Lithuania | Vilnius | 69 per cent | Construction works | |
| UAB PST investicijos | Konstitucijos pr. 7, | Real estate | ||
| Lithuania | Vilnius | 67 per cent | development | |
| UAB Alinita | Dubysos g. 31, | Air conditioning | ||
| Lithuania | Klaip÷da | 100 per cent | equipment | |
| PS Trests SIA | Latvia | Vietalvas 5, Riga | 100 per cent | Construction |
| Baltilstroij OOO | Sovetskij pr. 43, | |||
| Russia | Kaliningrad | 100 per cent | Construction |
As for Desember 31, 2007 the Group includes the parent company and 8 subsidiaries:
The figures in the financial statement are presented in the national currency of Lithuania the Litas which is also the Company's functional currency.
The following currency rates were used when preparing the financial statement:
| Currency | 2007-12-31 | 2006-12-31 |
|---|---|---|
| 1 EUR | 3,4528 | 3,4528 |
| 10 SEK | 3,6437 | 3,8251 |
| 10 RUB | 0,96085 | 0,99708 |
The consolidated financial statement incorporates the financial statements of the Company and entities controlled by the Company (its subsidiaries). Control is achieved where the Company has the power to govern the financial and operating policies of the entity so as to obtain benefits from its activity.
The financial results of the subsidiary companies, acquired or sold during the year, are included in the consolidated operating statement covering the period from the subsidiary company acquisition date till the subsidiary company selling date. The financial statements of the subsidiary companies are revised so that they comply with the accounting policies applicable by the group in case they were different.
For consolidation purposes all significant balance, dealings and unrealized profit (loss) of the operations between the companies the companies of the Group were eliminated from the financial statement.
Group investments for long-term assets in 2007 were 9 910 682 Lt.: AB "Panev÷žio statybos trestas" acquired long-term assets for the sum of 8 673 698 Lt.
On 22 February 2007 the company of the Group PST investicijos UAB increased its share capital by 21 099 200 Lt., Panev÷žio statybos trestas AB acquired shares the value of which amounted to 14 100 000 Lt.
On March 1, 2007 Group enterprise UAB "PST investicijos" sold stock of the subsidiary UAB "Audros rūmai".
On December 31, 2007 UAB "PST investicijos" Group of enterprises had long-term bank loans for 43 265 842 Lt.
On September 30, 2007 guarantees credit institutions granted for the AB "Panev÷žio statybos trestas" liabilities for the Environmental Projects Management Agency of the Ministry of Environment of the Republic of Lithuania and AB"Lietuvos geležinkeliai" were 17 688 930 Lt. AB "Panev÷žio statybos trestas" guarantees UAB "PST investicijos" dispensation of duties on Credit Agreement with NORD/LB for the sum of 4 164 124 USD.
The reconvened General Meeting of the Shareholders of Panev÷žio statybos trestas AB that took place on 11 May 2007 took the decision to pay dividends in the amount of 2 779 500 Lt. (0.17 Lt. per share) and bonuses in the amount of 231 000 Lt. 96.6 percents of dividends and all bonuses were paid in June – September, 2007 .
Based on preliminary data one of the largest construction companies in the country Panev÷žio statybos trestas (PST) group was on an income of 517 mln. Litas in 2007 – 1.5 times higher than in the year 2006 and gained the net profit amounting 30 mln. of. It is more than in 2006 when the profit was 13.5 mln. Litas.
A business segment is a distinguishable component of business that is engaged in producing individual or related products or providing an individual or related services that is subject to risk and returns that are different from those other business segments of the Group.
| G ro up |
|
|---|---|
| --------------- | -- |
| Se ( ts ty g me n p |
f a iv i ies ) t t es o c |
En ire Gr t |
||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| In d ica to rs |
Co tru t ns c |
ion tra ts co n c |
Sa le f r o |
l e ta te ea s |
F in is he d p |
du ts ro c |
O he t r |
ou p |
||
| 2 0 0 7 |
2 0 0 6 |
2 0 0 7 |
2 0 0 6 |
2 0 0 7 |
2 0 0 6 |
2 0 0 7 |
2 0 0 6 |
2 0 0 7 |
2 0 0 6 |
|
| Re ve nu e |
4 9 0 2 3 1 1 7 3 |
3 3 0 4 8 9 0 0 3 |
1 7 0 0 0 1 7 1 |
4 5 7 9 0 8 |
4 7 9 0 1 4 7 |
5 7 3 8 0 8 6 |
4 9 7 1 4 5 2 |
2 8 2 7 3 0 0 |
5 1 6 9 9 2 9 4 3 |
3 3 9 5 1 2 2 9 7 |
| Ex p en ses |
4 6 6 0 0 6 4 5 5 |
3 0 8 9 2 1 4 4 9 |
9 4 8 0 6 9 3 |
3 3 8 1 0 3 3 |
0 3 9 2 5 5 7 |
6 3 6 3 5 7 7 |
4 4 8 0 9 2 7 |
2 4 9 1 2 5 7 |
4 6 0 4 3 7 5 5 7 |
3 2 0 4 1 3 2 7 7 |
| Pr f i fro t o m ion t op er a s |
3 3 6 3 0 5 2 8 |
2 1 5 6 7 5 5 4 |
7 5 1 9 4 7 8 |
-2 9 2 3 1 2 5 |
-2 4 5 7 8 0 |
6 4 3 2 3 |
4 8 4 3 6 0 |
3 3 2 1 7 3 |
4 1 3 8 8 5 8 6 |
1 9 0 4 0 9 2 5 |
| Se ( ts ty g me n p |
f a iv i ies ) t t es o c |
ire Co En t |
||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| In d ica to rs |
Co tru t ns c |
ion tra ts co n c |
Sa le f r o |
l e ta te ea s |
F in is he d p |
du ts ro c |
O he t r |
mp an y |
||
| 2 0 0 7 |
2 0 0 6 |
2 0 0 7 |
2 0 0 6 |
2 0 0 7 |
2 0 0 6 |
2 0 0 7 |
2 0 0 6 |
2 0 0 7 |
2 0 0 6 |
|
| Re ve nu e |
4 8 3 6 2 1 2 7 5 |
3 2 0 3 9 4 9 0 1 |
1 2 3 0 |
3 6 9 0 5 3 7 |
1 6 7 0 4 0 7 |
4 8 7 3 1 3 0 4 2 |
3 2 2 0 6 5 3 0 8 |
|||
| Ex p en ses |
4 5 1 9 6 2 8 1 1 |
3 0 0 6 2 1 0 2 3 |
8 3 3 |
3 3 8 1 8 4 3 |
1 3 1 8 6 0 5 |
4 5 5 3 4 5 4 8 7 |
3 0 1 9 3 9 6 2 8 |
|||
| Pr f i fro t o m ion t op er a s |
3 1 6 5 8 4 6 4 |
1 9 7 7 3 8 7 8 |
0 | 0 | 3 9 7 |
0 | 3 0 8 6 9 4 |
3 5 1 8 0 2 |
3 1 9 6 7 5 5 5 |
2 0 1 2 5 6 8 0 |
A geographical segment is a distinguishable component of business that is engaged in producing products or providing services within a particular economic environment and that is subject to risks and returns that are different from those of components operating in other economic environment.
GroupSegments (geographical) Lithuania Russian Federation Latvia Germany Iceland, Norway, Sweden All groups Indicators 2007 2006 2007 2006 2007 2006 2007 2006 2007 2006 2007 2006 Revenue 500334549 314625330 13095238 20438326 208876 277949 3354280 4170692 516992943 339512297 Expenses 458713515 295972126 13294324 20127191 191527 273658 3404991 4098397 475604357 320471372 Profit from operations 4162103418653204 -199086 311135 0 0 17349 4291 -50711 72295 41388586 19040925
Company
| Se | ( ts g me n g eo |
) h ica l g ra p |
||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| In d ica to rs |
i L hu t |
ia an |
ian Ru ss |
ion Fe de t ra |
La | ia tv |
Ge rm |
an y |
Ice lan d, Sw e |
No rw ay , de n |
A l l g |
ro up s |
| 2 0 0 7 |
2 0 0 6 |
2 0 0 7 |
2 0 0 6 |
2 0 0 7 |
2 0 0 6 |
2 0 0 7 |
2 0 0 6 |
2 0 0 7 |
2 0 0 6 |
2 0 0 7 |
2 0 0 6 |
|
| Re ve nu e |
4 7 4 2 1 7 8 0 4 |
3 0 1 6 2 6 9 8 2 |
1 3 0 9 5 2 3 8 |
2 0 4 3 8 3 2 6 |
4 8 7 3 1 3 0 4 2 |
3 2 2 0 6 5 3 0 8 |
||||||
| Ex p en ses |
4 4 2 0 5 1 1 6 3 |
2 8 1 8 1 2 4 3 7 |
1 3 2 9 4 3 2 4 |
2 0 1 2 7 1 9 1 |
4 5 5 3 4 5 4 8 7 |
3 0 1 9 3 9 6 2 8 |
||||||
| Pr f i fro t o m ion t op er a s |
3 2 1 6 6 6 4 1 |
1 9 8 1 4 5 4 5 |
-1 9 9 0 8 6 |
3 1 1 1 3 5 |
0 | 0 | 0 | 0 | 0 | 0 | 3 1 9 6 7 5 5 5 |
2 0 1 2 5 6 8 0 |
| Group | Company | |||
|---|---|---|---|---|
| 2007 | 2006 | 2007 | 2006 | |
| Revenue | 516993 | 339512 | 487313 | 322065 |
| Selfcost | 444428 | 296837 | 432125 | 284527 |
| Gross profit | 72565 | 42675 | 55188 | 37538 |
| Gross profit margin (per cent) | 14,04 | 12,57 | 11,32 | 11,66 |
| Net profit margin (per cent) | 5,83 | 3,97 | 5,12 | 5,47 |
| Profit per one share (Litas) | 1,85 | 0,82 | 1,53 | 1,08 |
| Return on equity (per cent) (ROE) | 39,88 | 25,03 | 35,85 | 37,18 |
| Return on assets (ROA) | 10,81 | 5,66 | 11,60 | 9,96 |
| Return on investment (ROI) | 22,51 | 12,74 | 33,14 | 34,38 |
| Current liquidity ratio | 1,71 | 1,60 | 1,19 | 1,15 |
| Book value of a share | 5,11 | 3,29 | 4,26 | 2,90 |
| Share price/book value ratio (P/BV) | 3,05 | 4,59 | 3,67 | 5,21 |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.