AI Terminal

MODULE: AI_ANALYST
Interactive Q&A, Risk Assessment, Summarization
MODULE: DATA_EXTRACT
Excel Export, XBRL Parsing, Table Digitization
MODULE: PEER_COMP
Sector Benchmarking, Sentiment Analysis
SYSTEM ACCESS LOCKED
Authenticate / Register Log In

Kauno Energija

Quarterly Report Feb 29, 2008

2256_ir_2008-02-29_65878e59-0752-4d02-b506-e15a2cfa2fbe.pdf

Quarterly Report

Open in Viewer

Opens in native device viewer

JSC "Kauno energija"

CONSOLIDATED AND COMPANY'S FINANCIAL STATEMENTS FOR 12 MONTHS OF THE YEAR 2007 PREPARED ACCORDING TO THE INTERNATIONAL FINANCIAL REPORTING STANDARDS

Balance sheets

Group Company
31 31 31 31
December, December, December, December,
Notes 2007 2006 2007 2006
ASSETS
Non-current assets
Intangible assets 2.451 2.114 2.388 2.089
Property, plant and equipment
Land and buildings 29.111 29.489 27.469 27.791
Structures and machinery 110.125 101.940 110.083 101.875
Vehicles 1.348 1.215 1.113 1.135
Equipments and tools 8.047 5.892 7.950 5.790
Other property, plant and equipment 2.016 2.406 2.016 2.406
Construction in progress and prepayments 8.224 10.122 8.224 10.122
Total property, plant and equipment 158.871 151.064 156.855 149.119
Non-current financial assets
Investments into daughter companies $\mathbf{1}$ 6.518 6.518
Non-current accounts receivable 242 1.441 242 1.441
Other financial assets 433 433 433 433
Total non-current financial assets 675 1.874 7.193 8.392
Total non-current assets 161.997 155.052 166.436 159.600
Current assets
Inventories and prepayments
Inventories 6.531 8.645 6.364 8.568
Prepayments 505 451 488 436
Total inventories and prepayments 7.036 9.096 6.852 9.004
Current accounts receivable $\overline{\mathbf{3}}$
Trade receivables 37.885 34.531 37.606 34.238
Other receivables 3.429 4.009 3.440 4.072
Total accounts receivable 41.314 38.540 41.046 38.310
Cash and cash equivalents $\overline{4}$ 4.886 4.466 4.864 4.436
Total current assets 53.236 52.102 52.762 51.750
Total assets 215.233 207.154 219.198 211.350
$($ oont'd on the next need

(cont d on the next page)

The accompanying notes are an integral part of these financial statements.

JSC KAUNO ENERGIJA, code 235014830, Raudondvario pl. 84, Kaunas, Lithuania

CONSOLIDATED AND COMPANY'S FINANCIAL STATEMENTS FOR THE 12 MONTHS, 2007

(all amounts are in LTL thousand unless otherwise stated)

Group Company
Notes 31
December,
2007
31
December,
2006
31
2007
31
December, December,
2006
EQUITY AND LIABILITIES
Equity
Share capital 5 118.310 118.310 118.310 118.310
Legal reserve 5 11.373 3.634 11.323 3.634
Other reserve 5 163
Retained earnings (deficit)
Profit for the current year (10.369) 5.907 (10.398) 9.360
Profit (loss) for the previous year (3.692) (1.671) (1.671)
Total retained earnings (deficit) (14.061) 4.236 (10.398) 7.689
Total equity 115.785 126.180 119.235 129.633
Liabilities
Non-current liabilities
Non-current financial borrowings 6 23.039 18.009 23.039 18.009
Lease (financial lease) liabilities 7 180 37
Deferred income tax liability 2.916 2.754 3.585 3.423
Grants (deferred income) 10.456 7.935 10.456 7.935
Total non-current liabilities 36.591 28.698 37.117 29.367
Current liabilities
Current portion of non-current borrowings 6,7 8.772 7.692 8.726 7.692
Current financial borrowings 6 21.020 14.177 21.020 14.177
Trade payables 28.176 26.038 28.421 26.403
Advances received 753 873 753 873
Payroll-related liabilities 2.087 1.717 1.936 1.665
Taxes payable 827 948 768 876
Income tax payable $\bf{0}$ 676 $\bf{0}$ 598
Other current liabilities 1.161 155 1.222 66
Total current liabilities 62.857 52.276 62.846 52.350
Total liabilities 99.448 80.974 99.963 81.717
Total equity and liabilities 215.233 207.154 219.198 211.350
Aleksandras Sigitas
General Manager
Matelionis
22 January, 2008
Chief Accountant
Violeta Staškūnienė
22 January, 2008

Income statements

Group
IV
Notes IV quarter,
2007
2007 quarter,
2006
2006 2005
Operating income
Income from sales 8 61.404 169.528 45.811 183.734 171.382
Other operating income income 9 469 1.297 46 3.704 6.833
Total activity income 61.873 170.825 45.857 187.438 178.215
Operating expenses
Fuel and heat acquired (39121) (112.195) (30.722)(112.894)(106.464)
Salaries and social security (7.799) (22.938) $(7.112)$ $(26.017)$ $(22.447)$
Raw materials (728) (2.356) (992) (3.407) (2.959)
Taxes other than income tax (984) (3.403) (1.108) (4.085) (4.162)
Electricity (807) (3.976) (715) (3.804) (3.512)
Depreciation and amortization (5.207) (20.492) $(4.549)$ $(18.560)$ $(17.908)$
Repairs and maintenance (1.905) (2.808) (70) (755) (1.521)
Water (115) (801) (428) (1.069) (479)
Change in allowance for accounts receivable 3 (9) 1.133 197 847 (206)
Change in allowance for inventories 2 8 324 324 (279)
Petrašiūnai power plant operator expenses 1 (518) (2.193) (487) (967)
Other expenses (2.468) (9.319) $(3.432)$ $(11.413)$ (8.467)
Other operating expenses 9 (270) (1.001) (218) (1.198) (6.517)
Total operating expenses (59.929) (180.341) (49.312)(182.998)(174.921)
Profit from operations 1.944 (9.516) (3.455) 4.440 3.294
Financial and investing activities
Income from financial and investing activities 10 281 1.314 474 1.946 1.926
Expenses from financial and investing activities 10 (718) (2.005) (352) (1.347) 2.212
Financial and investing activities, net 1.507 (691) 122 599 4.138
Profit before tax 1.507 (10.207) (3.333) 5,039 7.432
Income tax (162) (162) 868 868 (1.007)
Net profit 1.345 (10.369) (2.465) 5.907 6.425
Basic earnings per share (LTL) 0,07 (0, 53) (0,13) 0,30 0,33
The accompanying notes are an integral part of these financial statements.
Aleksandras Sigitas
General Manager
Matelionis
22 January, 2008
Company
IV quarter, IV quarter,
Notes 2007 2007 2006 2006 2005
Operating income
Income from sales 8 61.024 168.003 45.290 183.224 171.382
Other operating income 9 393 1.370 189 8.464 6.833
Total operating income 61.417 169.373 45.479 191.688 178.215
Operating expenses
Fuel and heat acquired (39.121) (112.195) (30.722) (112.894) (106.464)
Salaries and social secutiry (7.092) (19.940) (6.199) (24.543) (22.447)
Raw materials (630) (2.013) (912) (3.352) (2.959)
Taxes other than income tax (960) (3.348) (1.097) (4.066) (4.162)
Electricity (799) (3.957) (717) (3.804) (3.512)
Depreciation and amortization 5.157 (20.341) (4.496) (18.497) (17.908)
Repairs and maintenance (1.905) (2.805) (72) (755) (1.521)
Water (110) (786) (430) (1.069) (479)
Change in allowance for accounts receivable (9) 1.133 197 847 (206)
Change in allowance for inventories $\overline{2}$ 8 324 324 (279)
Maintenance of heating and hot water systems 1,12 (707) (2.801) (879) (1.995)
Petrašiūnai power plant operator expenses 1 (518) (2.193) (487) (967)
Other expenses (2.262) (8.749) (3.148) (10.942) (8.467)
Other operating expenses 9 (281) (986) (354) (1.491) (6.517)
Total operating expenses (59.549) (178.973) (48.992) (183.204) (174.921)
Profit from operations 1.868 (9.600) (3.513) 8.484 3.294
Income from financial and investing activities 10 289 1.364 474 1.946 1.926
Expenses from financial and investing activities 10 (716) (2.000) (352) (1.347) 2.212
Financial and investing activities, net (427) (636) 122 599 4.138
Profit before tax
1.441 (10.236) (3.391) 9.083 7.432
Income tax (162) (162) 277 277 (1.007)
Net profit 1.279 (10.398) (3.114) 9.360 6.425
Basic earnings per share (LTL)
The accompanying notes are an integral part of these financial statements.
0,06 (0, 53) (0,16) 0,47 0,33
Aleksandras Sigitas
General Manager
Matelionis
22 January, 2008
Chief Accountant
Violeta Staškūnienė
22 January, 2008

Statements of change in equity

Group Notes Share
capital
Legal
reserve
Other
reserve
Retained
earnings
Total
Balance as of 31 December,
2005
118.310 1.963 120.273
Net profit for the year
Reserve
3.634 5.907
$-3.634$
5.907
0
Balance as of 31 December,
2006
118.310 3.634 4.236 126.180
Transfered to the legal reserve 5 7.739 $-7.739$
Other reserve 5 163 $-163$
Dividends
In profit (loss) statement not
recognised profit
Net profit for the year
Balance as of 31 December,
$-25$
$-10.369$
$-25$
$-10.369$
2007 118.310 11.373 163 $-14.061$ 115.785
Company Notes Share capital Legal reserve Retained
earnings
Total
Balance as of 31 December,
2005
118.310 1.963 120.273
Reserve
Net profit for the year
3.634 $-3.634$
9.360
9.360
Balance as of 31 December,
2006
118.310 3.634 7.689 129.633
Transferred to legal reserve
Net profit for the year
7.689 $-7.689$
$-10.398$
$-10.398$
Balance as of 31 December,
2007
118.310 11.323 $-10.398$ 119.235

The accompanying note are an integral part of these financial statements.

General Manager Aleksandras Sigitas
Matelionis
$\mathbb{W}$ WWWWWW $\frac{22 \text{ January}, 2008}$
Chief Accountant Violeta Staškūnienė Mucea 22 January, 2008

$6\phantom{a}$

JSC KAUNO ENERGIJA, code 235014830, Raudondvario pl. 84, Kaunas, Lithuania

CONSOLIDATED AND COMPANY'S FINANCIAL STATEMENTS FOR THE 12 MONTHS, 2007
(all amounts are in LTL thousand unless otherwise stated)

Cash flow statements

Group Company
2007 2006 2007 2006
Cash flows from (to) operating activities
Net profit (10.369) 5.907 $-10.398$ 9.360
Adjustments for non-cash items: 20.601 13.418 20.423 9.403
Depreciation and amortization 21.543 19.610 21.364 19.548
Change in allowance for accounts receivable (1.133) (847) (1.133) (847)
Loss (gain) from sale and write-off of property,
plant and equipment and shares (18) (2.344) 18 (2.344)
Change in allowance for inventories (8) (324) (8) (324)
Profit tax cost (income) 162 868 162 (277)
Profit for the recalculation of prices for non-current
assets (4.462)
Accruals (216) (319) (232) (401)
Amortization of grants (849) (891) (849) (891)
Change in currency exchange rate
Interest expenses 1.988 1.315 1.984 1.315
Elimination of other financial and investing activity
results (1.337) (1.914) (1.347) (1.914)
Changes in working capital: 2.869 8.069 2.944 8.663
(Increase) decrease in inventories 2.122 (3.433) 2.212 (3.356)
Decrease in prepayments (54) 13 (52) 28
Decrease (increase) in trade receivables (2.221) 7.806 (2.235) 8.099
Decrease (increase) in other receivables 580 2.014 632 1.951
(Decrease) in non-current trade payable (71) (71)
Increase in current trade payables and advances
received 2.018 1.822 1.898 2.187
Increase (decrease) in payroll-related liabilities 154 6 39 (46)
Increase (decrease) in other liabilities (797) 84 (706) 12
(Decrease) in other liabilities 1.067 (172) 1.156 (141)
Net cash flows from operating activities 13.100 27.394 12.969 27.426
$($ gont (A) an the next need

(cont'd on the next page)

The accompanying notes are an integral part of these financial statements.

JSC KAUNO ENERGIJA, code 235014830, Raudondvario pl. 84, Kaunas, Lithuania

CONSOLIDATED AND COMPANY'S FINANCIAL STATEMENTS FOR THE 12 MONTHS, 2007 (all amounts are in LTL thousand unless otherwise stated)

Cash flow statements (cont'd)

Group Company
2007 2006 2007 2006
Cash flows from (to) investing activities
(Acquisition) of tangible and intangible assets (29.440) (32.347) (29.356) (32.314)
(Acquisition) on non-current investments (10)
Investments into daughter companies 1.761
Proceeds from sale of tangible and intangible assets
and investments 19 3.978 19 3.931
Penalty interest and fines (received) 1.300 337 1.300 1.761
Increase in cash flows from (to) non-current
accounts receivable 1.199 337 1.199 299
Net cash flows (to) from investing activities (26.922) (26.271) (26.838) (26.333)
Cash flows from (to) financing activities
Proceeds from loans 18.301 10.295 18.301 10.313
(Repayment) of loans (5.432) (9.604) (5.432) (9.622)
Interest (paid) (1.927) (1.649) (1.923) (1.649)
Financial lease (payments) (54) (3)
Grants received 3.370 3.370-
Dividends
Penalty interest and fines (paid) (16) (32) (16) (32)
Net cash flows from (to) financing activities 14.242 (990) 14.297 (990)
Net (decrease) increase in cash and cash
equivalents 420 133 428 103
Cash and cash equivalents at the beginning of the
year 4.466 4.333 4.436 4.333
Cash and cash equivalents at the end of the year 4.886 4.466 4.864 4.436

The accompanying notes are an integral part of these financial statements.

WWWWWW222 January, 2008 Aleksandras Sigitas Matelionis General Manager Chief Accountant Violeta Staškūnienė

Notes to the financial statements

1 General information

JSC "Kauno energija" (hereinafter "the Company") is joint stock company registered in the Republic of Lithuania. The address of it's registered office is as follows:

Raudondvaris pl. 84. Kaunas. Lithuania

The Company is involved in heat, electricity generation and distribution and maintenance of the heating and hot water systems. The Company was registered on 22 August, 1997 after the reorganization of JSC "Lietuvos energija". The Company's shares are traded on the Current List of the National Stock Exchange.

JSC "Kauno energija" consists of Company's central office and subsidiary "Jurbarko šilumos tinklai".

On 1 July, 2006 JSC "Kauno energija" on the base of Kaunas energy services department established daughter company closed-end company "Pastatu priežiūros paslaugos" (further - "daughter company"). The main activity of the daughter company is the exploitation and maintenance of building heating networks and heating consumption equipments, internal engineering networks and systems as well as building structures. From 1 July, 2006 Company is contracting closed-end company "Pastatu priežiūros paslaugos" for permanent technical maintenance of heating and hot water supply systems.

The Group consists of JSC "Kauno energija" and it's daughter company closed-end company "Pastatų priežiūros paslaugos" (further "Group"):

Daughter
company
Registration
address
Share of
the stock
held by the
Group
Cost of
investment
Profit (loss) for
the reporting
period
Total
equity
Main
activity
Closed-end
company
"Pastatu
priežiūros
paslaugos"
Savanorių pr. 347,
Kaunas
100% 6.518 (59) 6.737 Mainte-
of
nance
inside
heating
hot
and
water
sypply
systems.

The authorized capital of daughter company consists of 65180 units ordinary registered 100 LTL value shares.

Operations of JSC "Kauno energija" are regulated by the Law on Heat No IX-1565 of 20 May, 2003 of the Republic of Lithuania.

According to the Law on Heat of the Republic of Lithuania, the Company's activities are licensed and regulated by the State Prices and Energy Control Commission (hereinafter "the Commission"). On 26 February, 2004 the Commission granted the Company the heat distribution license. The license has indefinite maturity, but is subject to meeting certain requirements and may be revoked based on the respective decision of the Commission. The Commission also sets price cap for the heat supply.

In 2003 the Company sold part of the assets of the subdivision Kauno Elektrine to the closed-end company Kauno Termofikacijos Elektrinė (KTE) and committed to purchase at least 80% of the annual demand of the integrated heating network in Kaunas from this company. The contract is valid for 15 years from the sales agreement date. The contract establishes that the purchase price of heat energy from KTE will not increase during the first 5 years from the date of signing the contract. The end of the 5 years is May, 2008. From 1 January, 2008 after coming into force new Law on Heat, heat energy price bought from KTE will be determined following the rules of this law.

On 8 June, 2006 JSC "Kauno energija" signed the agreement with closed-end company "Energijos" sistemu servisas" regarding the operation of Petrašiūnai power plant and it's assets located at Jégaines st. 12, Kaunas. The contract is valid for a period of three years. Also on 22 June, 2006 the Company signed a lease agreement with closed-end company Kauno termofikacijos elektrinė regarding the equipment used in production of heating energy operated by closed-end company "Energijos sistemų servisas". The contract is valid for a period of three years.

The Company's generation capacity includes a power plant in Petrašiūnai, 3 district boiler-houses in Kaunas integrated network, 8 regional boiler-houses in Kaunas and Marijampole regions, 14 isolated network and 50 local gas burning boiler-houses.

The Company's total heat generation capacity is 538 MW, electricity generation capacity is 8,75 MW. Respectively, out of which 265.8 MW of heat generation and 8 MW of electric capacity are located at the power plant in Petrašiūnai. Total Company's power generation capacity is 546,75 MW.

In the year 2007, the average number of employees at the Group was 710 (885 employees in 2006). At the same period the average number of employees at the Company was 624 (780 employees in 2006).

Aiming to centralize the activity of the Company, Company announced the open competition for the geographically distant in Marijampole region located and to Paliai boiler house allocated long term asset sale competition with the condition that the buyer will assure heat supply for the Igliauka. This asset after the end of 2007/2008 heating season will be sold to Marijampole municipality.

State prices and energy control commission at 12 July meeting obliged Company to look after the given for confirmation from 1 August, 2007 heat prices, which were confirmed by the Kaunas city municipality council on 21 September, 2007 by determining that they will come into force from 1 January, 2008. The Company made clear prices (14.67 ct/kWh) and Kaunas city municipality council determined them on 19 July, 2007. On 25 October, 2007 in the meeting of Kaunas city municipality council new prices were confirmed from 1 December, 2007.

2.1. Financial accounting form

These financial statements are prepared in accordance with the International Financial Reporting Standards (IFRS) as adopted by the European Union.

Adoption of new and/or changed IFRSs and IFRIC interpretations

  • $-$ IAS19 Amendment-Employee Benefits
  • $-$ IAS 21 Amendment-The Effects of Changes in Foreign Exchange Rates
  • $-$ IAS 39 Amendments-Financial Instruments: Recognition and Measurement
  • IFRIC 4 Determining whether an Arrangement contains a Lease
  • IFRIC 5 Rights to Interests Arising from Decommissioning, Restoration and Environmental Rehabilitation Funds
  • IFRIC 6 Liabilities arising from Participating in a Specific Market-Waste Electrical and Electronic Equipment

Adoption of these revised standards and interpretations did not have any effect on the financial statements of the Group and the Company.

2.2. Measurement and presentation currency

The amounts shown in these financial statements are presented in the local currency of the Republic of Lithuania, litas (LTL).

Starting from the year 2002, Lithuanian litas is pegged to EUR at the rate of 3.4528 litas for 1 euro. and the exchange rates in relation to other currencies are set daily by the Bank of Lithuania.

3. Receivables

During the year 2007 the Group and Company recovered LTL 1.133 thousand of bad debts which were written off in the previous periods. By this amount increased the profit of the company from the typical activity.

4. Cash and cash equivalents

Group Company
2007.12.31 2006.12.31 2007.12.31 2006.12.31
Cash at bank 11472 1.090 1.450 1.060
Cash on hand 13 13 17
Cash in transit 3.401 3.359 3.401 3.359
4.886 4.466 4.864 4.436

The Group's and Company's accounts in LTL, which balance on 31 December, 2007 amounting to LTL 1.450 thousand are pledged as collateral to for the loans (6 note).

5. Equity

Authorized capital

On 31 December, 2007 and 31 December, 2006 the shareholders of the Company were:

The number
of shares
(units)
Ownership
portion
(percent)
Kaunas city municipality administration 16.954.892 85,99
Kauno district municipality administration 1.606.168 8,14
Jurbarkas district municipality administration 443.810 2,25
Other shareholders 713.512 3,62
19.718.382 100,00

All the shares which nominal value is LTL 6 are ordinary registered shares and on 31 December, 2007 and 31 December, 2006 were fully repayed. The authorized capital in 2007 and 2006 didn't changed and amounts LTL 118310 thousand. In 2007 and 2006 the Company hasn't it's own shares.

The authorized capital of daughter company consists of 65180 units ordinary registered 100 LTL value shares.

Legal reserve

A legal reserve is a compulsory reserve under Lithuanian legislation. Annual transfers of not less than 5 percent of net profit calculated in accordance with IFRS are compulsory until the reserve reaches 10 percent of the share capital. On 28 April, 2006 based on the decision of the Company's shareholders LTL 3.634 thousand was transferred to the legal reserve. On 14 May, 2007 based on the decision of the Company's shareholders LTL 7.689 thousand was transferred to the legal reserve. On 14 March, 2007 based on the decision of the all shares owner JSC "Kauno energija" LTL 50 thousand of daughter company's profit was transferred to the legal reserve.

Other reserve

On 14 March, 2007 by the decision of all shares owner JSC, Kauno energija" LTL 163 thousand of daughter company's profit was transferred to the reserve for investments.

6. Financial debts

On 1 August, 2005 the Company signed a long-term loan agreement with JSC bank "Hansabankas" for the amount of LTL 5.000 thousand. The maturity date of the last portion of the loan is 1 August 2012. As of 31 December, 2007 the outstanding balance of the loan amounted to LTL 3.753 thousand (as of 31 December, $2006 - LTL$ 4.584 thousand), of which LTL 832 thousand was accounted for as the current portion of non-current borrowings in the financial statements of the Group and the Company.

On 23 August, 2005 the Company signed a long-term loan agreement with JSC SEB Vilniaus bankas for the amount of LTL 30.300 thousand (EUR 8.776 thousand). The maturity date of the last portion of the loan is 31 December, 2009. As of 31 December, 2007 the outstanding balance of the loan amounted to LTL 17.481 thousand (EUR 5.063 thousand) (As of 31 December, 2006 - LTL 20.581 thousand (EUR 5.961 thousand), of which LTL 5.180 thousand was accounted for as the current portion of non-current borrowings in the financial statements of the Group and the Company.

On 1 December, 2006 the Company signed a long-term agreement with Nordea Bank Finland Plc. Lithuanian branch for the amount of LTL 2.090 thousand. By the agreement of 18 April, 2007 the limit of credit increased up to LTL 6.090 thousand. The maturity date of the last portion of the loan is 31 December, 2015. As of 31 December, 2007 the outstanding balance of the loan amounted to LTL 3.377 thousand (As of 31 December, 2006 - LTL 536 thousand).

On 21 December, 2006 the Company signed a long-term agreement with JSC SEB Vilniaus Bankas for the amount of LTL 7.108 thousand (EUR 2.059 thousand). The maturity date of the last portion of the loan is 30 November, 2016. As of 31 December, 2007 the outstanding balance of the loan amounted to LTL 5.314 thousand (EUR 1.539 thousand). (As of 31 December, 2006 the Company didn't utilize this loan).

On 20 April, 2007 the Company signed overdraft agreement with JSC Sampo bankas for the amount of LTL 1.010 thousand. The maturity date - 20 October, 2009. As of 31 December, 2007 the balance of the used overdraft is LTL 987 thousand.

As of 31 December, 2007 the balance of the used overdraft from JSC DnB NORD bank Lithuania was LTL 14.520 thousand (31 December, 2006 - LTL 9.760 thousand). The maturity date of overdraft is 31 May, 2008.

On 31 December, 2007 the Company's balance of used credit line from JSC SEB Vilniaus bankas with the maturity of 19 July, 2008 was LTL 6.500 thousand.

As of 14 November, 2007 the Company signed the agreement with JSC bank DNB NORD Lithuania for the amount of LTL 1.989 thousand (EUR 576 thousand). The maturity date of the last portion of the loan is 31 December, 2016. As of 31 December, 2007 the outstandinf balance of the loan amounted to LTL 815 thousand (EUR 236 thousand). (As of 31 December, 2006 the Company didn't utilize this loan).

At the end of the period the balance of borrowings in national and foreign currencies are as follows:

Group Company
2007.12.31 2006.12.31 2007.12.31 2006.12.31
Currency
EUR 22.795 20.581 22.795 20.581
LTL 29.952 19.297 29.952 19.297
52.747 39.878 52.747 39.878

On 31 December, 2007 the property, plant and equipment of the Group and Company, which balance value was LTL 79.042 thousand (As of 31 December, 2006 – LTL 64.017 thousand), were pledged to the banks as collateral for the loans.

According to the signed financial debts agreements for the debts payment assurance the cash in Company's accounts were pledged (4 note).

7. Lease (financial lease)

On 28 June, 2007 the daughter company of the Group has signed the lease agreement for the amount EUR 46 thousand with JSC Hansa lizingas Ltd. for the acquisition of long term asset. The portion of the amount LTL 46 thousand are shown in the Groups financial statements non current loans and current year lease clause.

On 26 November, 2007 Company has signed lease agreement for the amount of EUR 19 thousand with JSC Hansa lizingas Ltd. for the acquisition of long term asset. The portion of the amount LTL 38 thousand are shown in the Groups financial statements non current loans and current year lease clause.

8. Sales income

The Group's and the Company's activities are heat energy supply, maintenance of heating and hot water supply systems; electricity production and other activities These activities are inter-related, consequently for management purposes the Group's and the Company's activities are organized as one main segment – heat energy supply. The Company's sales by activities are stated below:

Sales income Group
2007
2006 Company
2007
2006
Heat energy 162.017 166.172 162.017 166.172
Maintenance of buildings heating and hot water
supply systems 2.070 7.414 845 6.893
Electricity energy 2.694 2.005 2.694 2.005
Revenue from sale of emission rights 15 8.154 15 8.154
Constant technical supervision 2.732 2.432
169.528 183.745 168.003 183.224

9. Other operating income (costs) – net result

Group Company
2007 2006 2007 2006
Other operating income
Provided services 1.118 897 1.191 1.161
Recalculation of asset transferred to daughter
company 4.462
Materials sold 165 2.719 165 2.753
Other 14 88 14 88
1.297 3.704 1.370 8.464
Other operating costs
The cost of provided services (873) (627) (858) (891)
Cost of materials sold (108) (205) (108) (252)
Other (20) (367) (20) (348)
(1.001) (1.199) (986) (1.491)
296 2.505 384 6.973

10. Financial and investment activity income (costs) - net result

Group Company
2007 2006 2007 2006
financial
investment
from
and
Income
activities
Penalty interest and fines 1.301 1.761 1.301 1.761
Interest income 13 8 13 8
Dividends 50
Other financial income 177 177
1.314 1.946 1.364 1.946
Expenses of financial and investment
activities
Penalty interest and fines (16) (32) (16) (32)
Interest expenses (1.989) (1.315) (1.984) (1.315)
(2.005) (1.347) (2.000) (1.347)
Net result (691) 599 (636) 599

11. Financial assets and liabilities and risk management

Liquidity risk

The Group's and the Company's policy is to maintain sufficient cash and cash equivalents or have available funding through an adequate amount of overdrafts and committed credit facilities to meet its commitments at a given date in accordance with its strategic plans.

The Group's liquidity and quick ratios as of 31 December, 2007 were 0.85 and 0.74 (1.00 and 0.83) as of 31 December, 2006). The Company's liquidity and quick ratios as of 31 December, 2007 were 0,84 and 0,74 respectively (0,99 and 0,82 as of 31 December, 2006).

12. Related parties transactions

The parties are considered related when one party has the possibility to control the other or have significant influence over the other party in making financial and operating decisions.

In 2007 and 2006 the Group and Company had no significant transactions with the other companies owned by municipality of Kaunas city except for the purchases or sales of the utility services. The services provided to the companies owned by the municipality of Kaunas city were executed at market prices.

On 31 December, 2007 and 31 December, 2006 the related party of the Company was closed-end company "Pastatu priežiūros paslaugos".

In the year 2007 Company's transactions with the related parties and the at the end of the year were the follows:

2007 Purchases Sales Receivables Payables
Closed-end company "Pastatu priežiūros"
paslaugos" 2.955 310 63 299

In 2006 Company's transactions with the related parties and the balances at the end of the year were the follows:

2006 Purchases Sales Receivables Pavables
Closed-end company "Pastatų priežiūros
paslaugos" 2.042 358 78 447

Transactions between related parties are executed at market prices.

Remuneration of the management and other payments

The Group's and the Company's management remuneration amounted to LTL 778 thousand and LTL 390 thousand, respectively (Company's LTL 520 thousand and LTL 419 thousand in 2006). The management of the Company did not received any loans, guarantees; no other payments or property transfers were made or accrued.

Talk to a Data Expert

Have a question? We'll get back to you promptly.