Quarterly Report • Nov 20, 2008
Quarterly Report
Open in ViewerOpens in native device viewer
| Sheet | ||
|---|---|---|
| 1. | Confirmation of responsible persons | 1 |
| 2. | Balance sheet | 2 |
| 3. | Profit (loss) statement | 4 |
| 4. | Statement of changes in equity | 5 |
| 5. | Cach flow statement | 7 |
| 6. | Notes to the financial statements | 8 |
Following the Rules on Preparation and Submission of Periodic and Additional Information of the Lithuanian Securities Commission and Article 22 of the Law on Securities of the Republic of Lithuania, we, Jurgis Aušra, Director General of SC Klaipėdos Nafta, and Johana Bučienė, Chief Financier of SC Klaipėdos Nafta, hereby confirm that to the best of our knowledge the attached financial statements of SC Klaipėdos Nafta for the first nine months of 2008 are prepared in accordance with the International Financial Reporting Standards (IFRS), as adopted to be used in European Union, and give a true and fair view of the assets, liabilities, financial position and profit (loss) of SC Klaipėdos Nafta.
Director General
Jurgis Aušra
Chief Financier
Johana Bučienė
Burių g. 19 A.d. 81 91003 Klaipėda Telefonas: + 370 46 391772 Faksas: +370 46 311399
El. paštas: [email protected] www.oil.lt
A/s LT90 7044 0600 0076 4196 AB SEB bankas Banko kodas 70440
PVM mokėjimo kodas LT106488917 Imonės kodas 110648893
Įregistruota valstybinės įmonės registro centre
Burių g. 19, 91003 Klaipėda
Company code 1106 48893, VAT Payer's code LT106488917
Nr.2008/3
Nine months of 2008
(accountabily period)
| ASSETS | Note No. (invoice No.) |
Financial year 2008 09 30 |
Previuos financial year 2007 12 31 |
|
|---|---|---|---|---|
| $\boldsymbol{\mathcal{A}}$ . | NON-CURRENT ASSETS | 416 746 608 | 427 707 713 | |
| I. | INTANGIBLE ASSETS | 3.1. Note | 75 409 | 131 568 |
| I.1. | Software | 11400,11490 | 75 409 | 131 568 |
| Π. | TANGIBLE ASSETS | 3.2. Note | 416 585 057 | 427 490 003 |
| II.1. | Buildings and plant | 12010,12018,12100,12108,1212 0.12128 |
274 504 936 | 282 381 697 |
| II.2. | Machinery and equipment | 12110, 12118 | 29 883 023 | 32 525 055 |
| II.3. | Vehicles | 12200,12208 | 704 287 | 778 182 |
| II.4. | Other fixtures, fittings, tools and equipment | 123, 125, 126; 129 | 107 838 742 | 110 389 785 |
| II.5. | Construction in progress | $15*$ | 1701789 | 1 012 643 |
| II.6. | Other tangible assets | $14*$ | 1952280 | 402 641 |
| Ш. | FINANCIAL ASSETS | 3.3. Note | 86 142 | 86 142 |
| III.1. | Shares of other companies | 16000 | 86 142 | 86 142 |
| III.2. | Investmets into securities | 16200 | ||
| B. | CURRENT ASSETS | 38 379 516 | 18 663 832 | |
| I. | INVENTORIES, PREPAYMENTS and CONTRACTS IN PROGRESS |
3 945 150 | 2 3 1 3 7 1 0 | |
| I.1. | Inventories | 3.4. Note | 3 492 218 | 1974 079 |
| I.1.1. | Tangibles in warehouse and with pecuniary responsible persons | 20002,201,202 | 783 363 | 420 538 |
| I.1.2. I.2. |
Cost price of fuel purchased | 20400.20502.20503 | 2 708 855 | 1 5 5 3 5 4 1 |
| $\overline{H}$ . | Contracts in progress AMOUNTS RECEIVABLE WITHIN ONE YEAR |
24800, 20900 | 452 932 | 339 631 |
| II.1. | Trade debtors | 3.5. Note | 9576887 | 9876425 |
| II.2. | Other amounts receivable | $24*$ | 3 441 456 | 2715308 |
| Ш. | $25*$ | 6 135 431 | 7 161 117 | |
| OTHER CURRENT ASSETS | 3.6. Note | 14 394 240 | 4 022 781 | |
| III.1. | Term deposits | 14 394 240 | 3729024 | |
| III.2. | Other current assets, accrued revenues | 293 757 | ||
| IV. | CASH AND CASH EQUIVALENTS | 27*, 3.7. Note | 10 463 239 | 2 450 916 |
| ASSETS IN TOTAL: | 455 126 124 | 446 371 545 |
'n. Y, in $LTL$
| EQUITY AND LIABILITIES | Note No. | Financial year | Previuos financial | |
|---|---|---|---|---|
| (in voice No.) | 2008 06 30 | year 2007 12 31 | ||
| $C_{\cdot}$ | EQUITY | 3.8. Note | 420 767 517 | 399 748 377 |
| $\overline{I}$ . | CAPITAL | 342 000 000 | 342 000 000 | |
| I.1. | Subscribed capital | $30*$ | 342 000 000 | 342 000 000 |
| I.2. | Subscribed unpaid capital (-) | |||
| II. | REVALUATION RESERVE (RESULTS) | |||
| Ш. | RESERVES | 50 774 377 | 49 011 489 | |
| III.1. | Legal reserve | 330* | 14 240 000 | |
| III.2. | Other reserves | $33*$ | 36 534 377 | 13 790 000 |
| IV. | PROFIT (LOSS) BROUGHT FORWARD | 35 221 489 | ||
| IV.1. | 27 993 140 | 8736888 | ||
| IV.2. | Profit (loss) of the current year | $391*$ | 27 993 140 | 8736888 |
| D. | Profit (loss) of the previuos year | $34*$ | ||
| GRANTS AND SUBSIDIES | ||||
| E. | AMOUNTS PAYABLE AND LIABILITIES | 3.9. Note | 34 358 607 | 46 623 168 |
| $\overline{I}$ . | AMOUNTS PAYABLE AFTER ONE YEAR AND | |||
| NON-CURRENT LIABILITIES | 11 746 766 | 27 789 562 | ||
| I.1. | Financial debts | 15 605 274 | ||
| I.1.1. | Leasing or other similar liabilities | 402* | ||
| I.1.2. | To credit institutions | 4032,4034 | 15 605 274 | |
| I.2. | Other amounts payable and non-current liabilities | 40500 | 11 746 766 | 12 184 288 |
| П. | AMOUNTS PAYABLE WITHIN ONE YEAR AND | |||
| CURRENT LIABILITIES | ||||
| II.1. | 22 611 841 | 18 833 606 | ||
| II.2. | Current portion of long-term debts Financial debts |
4320,4330 | 15 605 274 | 15 605 260 |
| II.3. | 44200 | |||
| II.3.1. | Debts to suppliers, contractors | $45*$ | 3 394 990 | 1863364 |
| II.4. | Payments to related Parties | 3.12 Note | 114 843 | 118 457 |
| Prepayments received | 46* | 59 | 62 124 | |
| II.5. | Payroll related liabilities | 1977363 | 1 123 217 | |
| II.5.1. | Remuneration | 471*,4711,47101 | 1 509 558 | 1 074 161 |
| II.5.2. II.6. |
Social security payable | 472* | 467 805 | 49 0 56 |
| Taxes payable | 470* | 1 549 837 | 46 | |
| II.7. | Other amounts payable and current liabilities | 48* | 84 318 | 179 595 |
| TOTAL EQUITY AND LIABILITIES | 455 126 124 | 446 371 545 |
Jurgis Aušra
Director General
STOCK COMPANY KLAIPEDOS NAFTA
Burių g. 19, 91003 Klaipėda
Company code 1106 48893, VAT Payer's code LT106488917
2008-09-30 (Compilation date of financial statements) Nr.2008/3
in $LTL$
Nine months of 2008
(accountabily period)
| Seq. | Financial year | Previous financial year | ||||
|---|---|---|---|---|---|---|
| No. | Items | Note No. | 2008 09 30 | 3 nd Quarter (Juli- September) |
2007 09 30 | 3 nd Quarter (Juli- September) |
| Ι. | TURNOVER FROM SALES | 50 | 91 203 052 | 25 848 863 | 60 028 465 | 17 493 122 |
| П. | COST OF SALES | 60 | 50 891 739 | 16 029 279 | 42 467 135 | 13 819 710 |
| Ш. | GROSS PROFIT (LOSS) | 50-60 | 40 311 313 | 9819584 | 17 561 330 | 3 673 412 |
| IV. | OPERATING EXPENSES | 7 258 812 | 1 617 468 | 6 156 850 | 1 695 604 | |
| V. | PROFIT (LOSS) FROM TYPICAL ACTIVITIES | 50-60,61 | 33 052 501 | 8 202 116 | 11 404 480 | 1977808 |
| VI. | OTHER OPERATIONS | 52-62 | 6944 | 2 2 8 0 | 333 073 | 2 4 2 3 |
| VI.1. | Other operating income | 52 | 7024 | 2 3 0 5 | 333 194 | 2458 |
| VI.2. | Other operating expenses | 62 | 80 | 25 | 121 | 35 |
| VII. | FINANCIAL AND INVESTMENT ACTIVITIES | 53-63 | $-479507$ | $-4841$ | $-1454559$ | $-460$ 135 |
| VII.1 | Income from financial and investment activities | 53 | 498 410 | 282 061 | 216 890 | 76 831 |
| VII.2. Expenses from financial and investment activities | 63 | 977917 | 286 903 | 1 671 449 | 536 967 | |
| VIII. | PROFIT (LOSS) FROM ORDINARY ACTIVITIES | 50:53-60:63 | 32 579 938 | 8 199 555 | 10 282 994 | 1520096 |
| IX. | EXTRAORDINARY GAIN | x | ||||
| X. | EXTRAORDINARY LOSSES | $\boldsymbol{\mathsf{x}}$ | ||||
| XI. | PROFIT (LOSS) BEFORE TAXES | 50:53-60:63 | 32 579 938 | 8 199 555 | 10 282 994 | 1520096 |
| XII. | INCOME TAX | 65 | 4 586 798 | 1 042 407 | 1826782 | 18 028 |
| XIII. | NET PROFIT (LOSS) | $(XI - XII)$ | 27 993 140 | 7 157 148 | 8 456 212 | 1 502 068 |
Director General
Jurgis Aušra $\tau_{\rm d}$
$4/12$
| In total | 397134379 | 397965632 | 1782745 | ||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Profit (loss) | brought forward |
12807224 | 6954143 | 1782745 | |||||||||||||||||||||||
| $in$ $LTL$ | Other reserves | k | |||||||||||||||||||||||||
| Other | 29187155 | 35221489 | 1 | ||||||||||||||||||||||||
| Own share acquisition |
0 | ||||||||||||||||||||||||||
| Legal reserves | Required | 13140000 | 13790000 | ||||||||||||||||||||||||
| Nr. 2008/3 | Financial assets |
||||||||||||||||||||||||||
| STOCK COMPANY KLAIPEDOS NAFTA | Klaipėda, Company code 110648893 | 30 September 2008 STATEMENT OF CHANGES IN EQUITY (Compilation date of financial statements) |
Revaluation reserve (results) |
Non-current tangible assets |
t, | ||||||||||||||||||||||
| Own shares $\mathbb{C}$ |
|||||||||||||||||||||||||||
| $2008 - 09 - 30$ | (accountability period) | Share premiu $\Xi$ |
|||||||||||||||||||||||||
| Burių 19, 91003 | 2008 | capital paid Authorised |
342000000 | 342000000 | |||||||||||||||||||||||
| Nine months of | 1. Balance at the end of the financial year before last | 2. Result of the change of accounting policy | 3. Result of essential mistake correction | 4. Recalculated balance as at 30 September of the last financial year (2007-09-30) |
5. Value increase (reduction) of non-current tangible assets | 6. Value increase (reduction) of financial assets | 7. Acquisition (selling) of own shares | 8. Unrecognised profit (loss) in the Profit (Loss) Statement | 9. Net profit (loss) of the accounting period | 10. Dividends | 11. Other disbursements | 12. Reserves formed | 13. Reserves used | 14. Increase / reduction of the authorised capital |
$5/12$
| Revaluation reserve (results) |
Legal reserves | Other reserves | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Authorised capital paid |
premiu Share |
Own shares $\mathbb{C}$ |
Non-current tangible assets |
Financial assets |
Required | Own share acquisition |
Other | Profit (loss) brought forward |
In total | ||
| 15. Balance as at 31 December of 2007 financial year | 342000000 | $\circ$ | 0 | 0 | 13790000 | 0 | 35221489 | $\circ$ | 8736888 | 399748377 | |
| 16. Value increase (reduction) of non-current tangible assets | |||||||||||
| 17. Value increase (reduction) of financial assets | |||||||||||
| 18. Acquisition of own shares | |||||||||||
| 19. Unrecognised profit (loss) in the Profit (Loss) Statement | |||||||||||
| 20. Net profit (loss) of the accounting period | 27993140 | 27993140 | |||||||||
| 21. Dividends | 6974000 | 6974000 | |||||||||
| 22. Other disbursements | |||||||||||
| 23. Reserves formed | 450000 | 10011176 | 10461176 | ||||||||
| 24. Reserves used | 8698288 | 8698288 | |||||||||
| 25. Increase / reduction of the authorised capital | |||||||||||
| 26. Balance as at 30 September 2008 | 342000000 | 0 | $\bullet$ | $\circ$ | 0 | 14240000 | $\bullet$ | 36534377 | 27993140 | 420767517 | |
| ζ |
Director General
$\mathcal{V}_\ell$
Jurgis Aušra
$\bar{t}_i$
$6/12$
| in LTL | |||
|---|---|---|---|
| Seq.No. | Items | 2008.09.30 | 2007.09.30 |
| Ī. | Cash flow from (to) operating activities | ||
| I.1. | Cash income of the current period (inc. VAT) | 93 827 785 | 65 423 011 |
| 1.1.1. | Cash income from clients | 93 338 259 | 65 209 825 |
| I.1.2. | Other income | 489 526 | 213 186 |
| I.2. | Cash disbursements of the current period | -58 318 308 | -44 549 322 |
| 1.2.1. | Cash paid to the suppliers of raw materials, goods and service providers (inc. VAT) | $-26048626$ | -20 879 872 |
| 1.2.2. | Cash disbursements associated with labour relations | -13 480 142 | |
| 1.2.3. | Taxes paid to the budget | $-5417965$ | $-12378998$ |
| 1.2.4. | Other disbursements | $-6585695$ | |
| Net cash flows from operating activities | $-13371575$ 35 509 477 |
-4 704 757 | |
| П. | Cash flows from (to) investing activities | 20 873 689 | |
| II.1. | Acquisition of non-current assets (except investments) | ||
| $\overline{II.2}$ . | Transfer of non-current assets (except investments) | -4 039 546 | $-3053884$ |
| II.3. | Acquisition of long-term investments | ||
| II.4. | Transfer of long-term investments | ||
| II.5. | Loan granting | ||
| II.6. | Loan repayment | ||
| II.7. | Dividends received, interests | ||
| $\overline{II.8}$ . | Other increase in cash flows from (to) investing activities | ||
| II.9. | Other decrease in cash flows from (to) investing activities | 3880 | |
| Net cash flows from (to) investing activities | |||
| III. | Cash flows from (to) financing activities | -4 039 546 | -3 050 004 |
| III.1. | Cash flows associated with the owners of the Company | ||
| III.1.1. | Share issue (acquisition) | -6 974 297 | $-6$ 128 582 |
| III.1.2. | Owners' contributions to cover losses | ||
| III.1.3. | Purchase of own shares | ||
| III.1.4. | Dividends paid | ||
| III.2. | Cash flows associated with other financing sources | -6 974 297 | $-6$ 128 582 |
| III.2.1. | Increase of financial debts | $-16471766$ | $-13445956$ |
| III.2.1.1 Loan receiving | $\Omega$ | 0 | |
| $[III.2.1.2]$ Bond issue | |||
| III.2.2. Decrease of financial debts | |||
| III.2.2.1 Loan repayment | $-16471766$ | $-13445956$ | |
| III.2.2.2 Repurchase of bonds | $-15605259$ | $-8255935$ | |
| III.2.2.3 Interests paid | |||
| III.2.2.4 Financial lease payments | $-960$ 173 | $-1$ 585 872 | |
| III.2.3. | Increase of other liabilities of the Company | 93 666 | $-3604149$ |
| III.2.4. | Decrease of other liabilities of the Company | ||
| III.3. | Other increase in cash flows from (to) financing activities | ||
| III.4. | Other decrease in cash flows from (to) financing activities | ||
| Net cash flows from (to) financing activities | |||
| IV. | Cash flows of extraordinary items | -23 446 063 | -19 574 538 |
| IV.1. | |||
| IV.2. | Increase in cash flows of extraordinary items Decrease in cash flows of extraordinary items |
||
| V. | |||
| Effect Change in currency exchange rate on the balance of cash and cash equivalents |
$-11545$ | $-1845$ | |
| VI. | Net increase (decrease) in cash flows | 8 012 323 | $-1752698$ |
| VII. | Cash and cash equivalents at the beginning of the period | 2 450 916 | 2 2 5 6 3 4 7 |
| VIII. | Cash and cash equivalents at the end of the period | 10 463 239 | 503 649 |
Signature
Company code 1106 48893. The address of the registered office: Burių str. 19, 91003 Klaipėda, Lithuania
SC Klaipėdos Nafta was registered on 27 September 1994, registration No. BĮ 94–479, register No. 110648893. The Company is one of the most-up-todate oil terminals in Europe. Its main role is to transship oil products delivered for export from Lithuania, Russia, Byelorussia and other countries by rail cars into tankers. The Company can also provide Lithuania with imported oil products delivered to Klaipėda port by tankers.
The Company's financial year starts on 1 January and ends on 31 December. The interim statements are prepared for the nine months of 2008 (1 January – 30 September).
The Company has no branches or representative offices.
The Company has no subsidiaries.
The Company has no associated companies.
The core activity of the Company are reloading of oil products and other related services. During the nine months of 2008 the Company transshipped 6 238,6 thousand tons of oil products, i.e. 1,5 times or by 2 036,7 thousand tons more than were transshipped during the nine months of 2007 (4 201,9 thousand tons). The transshipment increased due to the double increase of cargo flow from SC Mažeikių Nafta as well as due to the increased delivery by 17% of oil products from Russian and Byelorussian Oil Refineries according to the long-term agreements. During the nine months of 2008, SC Mažeikių Nafta delivered for reloading 3 373,1 thousand tons or 54 % of the total transshipped volume of oil products, if compared to the same period of 2007 – 1 750,3 thousand tons or 42 % of the total transshipment volume.
During the nine months of 2008 the Company received income in the amount of LTL 91 203,1 thousand from the main activities, by 14 % exceeding the targeted annual indice (LTL 79 860 thousand) of sales and services, and, if compared to the income (LTL 60 029 thousand) from the main activities of same period of 2007, received 52 % or LTL 31 174,6 more income.
The total number of employees as on 30 September 2008 – 304 employees.
The average listed number of employees (301) of the nine months of 2008, if compared to the average listed number (299 employees) of same period of 2007 – increased by 1 % or 2 employees.
The Company has customs and excise warehouses for the convience of its clients.
The Company's authorised capital as on 30 September 2008– LTL 342 000 000 (three hundred forty two million) is fully paid. It is divided into 342 000 000 (three hundred forty two million) ordinary shares with a par value of LTL 1. All the shares are owned by 1246 shareholders, 70,63 % of the shares (241 544 426 shares) belong to the State. The Company's shares are listed in the Additional Baltic Sales List on the Vilnius Stock Exchange.
| Shareholders | 30 September 2008 | 30 June 2008 | 31 December 2007 | |||
|---|---|---|---|---|---|---|
| Amount of shares owned (thous.u.) |
Part of ownership % |
Amount of shares owned (thous.u.) |
Part of ownership % |
Amount of shares owned (thous.u.) |
Part of ownership % |
|
| Shareholders who hold more than 5 per cent of the authorized capital | ||||||
| The Republic of Lithuania, represented by the Ministry of Economy |
241 544 | 70, 63 | 241 544 | 70, 63 | 241 544 | 70, 63 |
| Hansabank funds | - | - | - | - | 24 331 | 7,11 |
| SC" Achema" | 23 159 | 6, 77 | 19 629 | 5, 74 | - | - |
| Other major shareholders (more than 0,3 per cent of the authorized capital) | ||||||
| Skandinavska Enskilda Banken funds |
||||||
| 13 810 | 4,04 | 15 068 | 4,41 | 12 703 | 3,71 | |
| Hansabank funds | ||||||
| 7 007 | 2,05 - |
14 450 | 4,22 - |
- | - 1,63 |
|
| SC " Achema" | - | - | 5 586 | |||
| SEB Estonia AS | 5 007 | 1,46 | - | - | - | - |
| Sergej Zmitrovič | 2 168 | 0,63 | 2 168 | 0,63 | 2 168 | 0,63 |
| SSBT AS Custodian for Eaton Vance Tax managed Emer Markets fund |
1 840 | 0,53 | 1 840 | 0,53 | 1 840 | 0,53 |
| Larisa Babič | 0,36 | 0,36 | 0,36 | |||
| Other (less than 0,3 % each) |
1 232 | 1 232 | 1 232 | |||
| 46 233 | 13,53 | 46 069 | 13,48 | 52 596 | 15,40 |
Shareholders of the Company:
The Company manages its accounting and prepares financial statements in accordance with the Law on Financial Accountability of Enterprises of the Republic of Lithuania, the Law on Accounting of the Republic of Lithuania, International Accounting Standards.The accounting policies were not changed; the Company followed the accounting policy, described in a more detailed way in the Note for the business financial year of 2007.
The estimated amortisation of the intangible assets during the nine months of 2008 – LTL 56159 - was accounted for under cost of sales caption in the Profit (Loss) Statement.
During the nine months of 2008 depreciation in the amount of LTL 15,02 mln. was accounted for the non-current tangible assets. About 99,4 % of the depreciation amount is accounted for under cost of sales caption and 0,6 % - under operating expenses caption.
| Title of the asset group | The estimated amount of depreciation in LTL during the nine months of 2008 |
|---|---|
| Buildings | 1 967 227 |
| Plant | 5 938 200 |
| Machinery and equipment | 2 634 169 |
| Vehicles | 133 048 |
| Other fixtures, fittings, tools and equipment | 4 347 756 |
| In total: | 15 020 400 |
On 19 December 2007 the Company acquired one (1) per cent shares of the international pipeline company SARMATIA. The Company purchased 180 shares with nominal value of PLZ 500 each. The investment was accounted for by the acquisition cost equivalent to LTL 86 thousand on 31 March 2008.
Under the inventories the Company has accounted for by acquisition cost the inventories necessary for the development of Company's activities.
The major part of trade debtors – LTL 3,4 million receivables - is comprised of the clients' debts for oil transshipment services, because the Contracts provide for the payment term of 10 – 30 days after tanker loading.
Budget debt of LTL 4 615 090 according to the real estate tax is accounted for under other amounts receivable caption. The Company's claim regarding the mentioned overpayed tax is disclosed in a more detailed way in the Note to the fianncial statements of 2007.
At the end of the nine months the Company temporary deposited free LTL 14,4 mln. in the banks according to fix term deposit agreements.
The Company's cash accounted for in the bank accounts and in the cash– LTL 10,46 million.
The authorised capital did not change during 2007, 2008. No own shares were issued or purchased. The Company's authorised capital is fully paid.
On 22 April 2008 the General Shareholders' Meeting approved the Financial Statements of the year 2007, appropriated the profit of 2007. The profit of 2007 brought forward as accounted for in the balance sheet of 30 September 2008 – LTL 8 736 888 (31 December 2007) and the profit of the nine months of 2008 – LTL 28,02 million.
During the nine months of 2008 the Company following the terms of loan agreement repaid LTL 15,6 million of the credit and paid LTL 0,96 million of interest.
| Indices | Payable debts or their parts | ||
|---|---|---|---|
| Types of debts payable | Within one financial year |
After one year but not later than within five years |
|
| Financial debts | |||
| 1. | To credit institutions | 15 605 260 | |
| 2. | Other financial debts | ||
| 3. | Other debts | 6 97 191 | 11 746 766 |
| In total: | 22 578 465 | 11 746 766 |
The status of Company's liabilities (in LTL):
Repayment of the loan, received with State Guarantee, to Lithuanian banks: AB SEB bank, AB bank "Hansabankas", AB "DnB Nord bankas" according to the terms of Credit Agreement No. 0020309030107/08 of 14 August 2003: LTL 7 802 637 on 31 January 2009 and LTL 7 802 637 on 31 July 2009 are accounted for in the amounts payable within one year to credit institutions. The Company's debt to its suppliers and contractors in the amount of LTL 3,91 mln. (settled in accordance with the contracts providing for payment until the 15th day of the next month), debt to its employees for remuneration LTL 1,51 mln. (the debt paid off on 9 October 2008) and the taxes payable (social insurance, income tax to be paid until the 15th day of the next month) in the amount of LTL 1,55 million are accounted for in other amounts payable within one year.
According to the oil product transshipment Agreements the Company is responsible for the oil products received from its clients for storage. As on 30 September 2008 the following products were stored in the storage tanks of the Company:
| Seq. | Types of oil products | Amount | of | oil | products | in |
|---|---|---|---|---|---|---|
| No. | tonnes | |||||
| 1. | Heavy fuel oil M-100 | 81 082 | ||||
| 2. | Diesel oil | 21 603 | ||||
| 3. | Gasoline | 32 766 | ||||
| 4. | Jet fuel | 4 665 | ||||
| 5. | Vacuum gasoil | 56 693 | ||||
| In total: | 196 809 |
The Company has insured its property, oil products under storage, against production (business) interruption risk at the insurance company AB " Lietuvos draudimas". The insurance company CSC "PZU Lietuva" has insured general civil liability.
| 5.11. Results of financial and investment activities (in LTL). | |
|---|---|
| Indices | Financi |
| Indices | Financial year 2008-09-30 |
Previous financial year 2007-09-30 |
|
|---|---|---|---|
| a) | INCOME FROM FINANCIAL AND INVESTMENT ACTIVITIES | 498 410 | 216890 |
| Specification of significant amounts: | |||
| Fines and defaults received | 566 | ||
| Interest income | 486 525 | 189 558 | |
| Positive effect of currency exchange | 1084 | 15 4 45 | |
| Other (subsidies) | 10 801 | 11 321 | |
| b) | EXPENSES FROM FINANCIAL AND INVESTMENT ACTIVITIES | 977917 | 1 671 449 |
| Specification of significant amounts: | |||
| Loan interests | 960 173 | 1 364 948 | |
| Other | 257 | ||
| Expenses of lease with purchasing option | 273 540 | ||
| Negative influence of currency exchange | 17 744 | 32 704 | |
| $\mathbf{c})$ | RESULTS OF FINANCIAL AND INVESTMENT ACTIVITIES (a-b) | $-479507$ | $-1454559$ |
During the nine months' periods ended on 30 September 2008 and 30 September 2007 the Company neither calculated nor paid any sums to the members of the Supervisory Board and the Board of the Company.
As on 30 September 2008 the Company owes its shareholders, who did not provide their data required for the dividends to be paid to them, the dividends in the amount of LTL 9 353 allocated in the year 1999; the amount of LTL 772 allocated in 2000; the amount of LTL 18 314 allocated in 2002; the amount of LTL 23 673 allocated in 2003; the amount of LTL 7 971 allocated in 2006; the amount of LTL 54 760 allocated in 20076. The total amount of the unpaid dividends to the shareholders is LTL 114 843. It is accounted for under caption "Payments to the related parties" of the balance sheet.
During the nine months of 2008 remuneration in the amount of LTL 995,5 thousand (during the same period of $2007 - LTL$ 912 thousand) (including bonuses and other pays) were calculated to the Company's Management. During the nine months of 2008 the Company's Management did not receive any loans, guarantees, no any other payments or property transfers were made or accrued.
In the financial statements for the year 2007 there was a disclosure of Riverlake Energy $(S)$ PTE LTD lawsuit brought against the Company for the compensation of USD 1,804 thousand of assumed expenses and performance of contractual liabilities. During the nine months of 2008 there were no changes in the case. Riverlake Energy (S) PTE LTD lawsuit is rejected. The plaintiff lodged an appeal against the decision of the court.
Director General
Jurgis Aušra
Prepared by Johana Bučienė, Chief Financier
I, Eugenijus Vilūnas, a translator of SC Klaipėdos Nafta, verify an exact translation of the foregoing document into the English language.
Eugenijus Vilūnas
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.