Earnings Release • Feb 28, 2020
Earnings Release
Open in ViewerOpens in native device viewer

Registered Head Office, Piazzale Enrico Mattei, 1 00144 Rome Tel. +39 06598.21 www.eni.com

Rome February 28, 2020
| IIIQ | IVQ | Full Year | ||||||
|---|---|---|---|---|---|---|---|---|
| 2019 | 2019 | 2018 | % Ch. | 2019 | 2018 | % Ch. | ||
| 61.94 | Brent dated | \$/bbl | 63.25 | 67.76 | (7) | 64.30 | 71.04 | (9) |
| 1.112 | Average EUR/USD exchange rate | 1.107 | 1.141 | (3) | 1.119 | 1.181 | (5) | |
| 55.70 | Brent dated | €/bbl | 57.13 | 59.37 | (4) | 57.44 | 60.15 | (5) |
| 131 | PSV | €/kcm | 158 | 274 | (42) | 171 | 260 | (34) |
| 1,888 | Hydrocarbon production | kboe/d | 1,921 | 1,872 | 3 | 1,871 | 1,851 | 1 |
| 2,159 | Adjusted operating profit (loss) ⁽ᵃ⁾ | € million | 1,805 | 2,992 | (40) | 8,597 | 11,240 | (24) |
| 2,141 | of which: E&P | 2,051 | 2,928 | (30) | 8,640 | 10,850 | (20) | |
| 93 | G&P | 143 | 42 | 240 | 654 | 543 | 20 | |
| 145 | R&M and Chemicals | (186) | 143 | (48) | 380 | |||
| 776 | Adjusted net profit (loss) ⁽ᵃ⁾⁽ᵇ⁾ | 546 | 1,450 | (62) | 2,876 | 4,583 | (37) | |
| 0.22 | per share ‐ diluted (€) | 0.15 | 0.40 | 0.80 | 1.27 | |||
| 523 | Net profit (loss) ⁽ᵇ⁾ | (1,891) | 399 | 148 | 4,126 | (96) | ||
| 0.15 | per share ‐ diluted (€) | (0.53) | 0.12 | 0.04 | 1.15 | |||
| 2,602 | Net cash before changes in working capital at replacement cost ⁽ᶜ⁾ | 2,611 | 3,277 | (20) | 12,139 | 12,662 | (4) | |
| 2,055 | Net cash from operations | 3,725 | 4,325 | (14) | 12,392 | 13,647 | (9) | |
| 1,791 | Net capital expenditure ⁽ᵈ⁾⁽ᵉ⁾ | 2,154 | 2,424 | (11) | 7,734 | 7,939 | (3) | |
| 12,709 | Net borrowings before lease liabilities ex IFRS 16 | 11,477 | 8,289 | 38 | 11,477 | 8,289 | 38 | |
| 18,517 | Net borrowings after lease liabilities ex IFRS 16 | 17,125 | n.a. | 17,125 | n.a. | |||
| 51,471 | Shareholders' equity including non‐controlling interest | 47,900 | 51,073 | (6) | 47,900 | 51,073 | (6) | |
| 0.25 | Leverage before lease liabilities ex IFRS 16 | 0.24 | 0.16 | 0.24 | 0.16 | |||
| 0.36 | Leverage after lease liabilities ex IFRS 16 | 0.36 | n.a. | 0.36 | n.a. |
(a)Non‐GAAP measure. For further information see the paragraph "Non‐GAAP measures" on page 20.
(b) Attributable to Eni's shareholders.
(c)Non‐GAAP measure. Net cash provided by operating activities before changes in working capital excluding inventory holding gains or losses and provisions for extraordinary credit losses and other charges.
(d) Include capital contribution to equity accounted entities. (e)Net of expenditures relating to reserves acquisition, purchase ofminority interests and other non‐organic items.
Yesterday, Eni's Board of Directors approved the Group results for the fourth quarter and the full year 2019 (unaudited) and convened the Annual Shareholders' Meeting. Commenting on the results, Claudio Descalzi, CEO of Eni, remarked:
"Eni is pleased to have reported excellent results in 2019, despite a tough period characterised by geopolitical tensions and much less favourable commodity prices than in 2018. The results today reflect the successful strategy we have pursued in recent years, which hasseen Eni become more resilient and growing business. In the Upstream in particular, we achieved record production of 1.87 million barrels a day with a reserve replacement ratio of 117%.
The results achieved in the Gas & Power and oil Marketing were particularly positive. Refining and Chemicals endured a challenging period, although the results were however mitigated by Eni's restructuring actions taken in previous years.
Finally, during the year we continued to expand our renewables division, while also expanding our "bio‐refineries" business, with production beginning at Gela. These measures underpin our efforts to expand the low carbon profile of our portfolio, in preparation for the strategy which will be pursued in the coming years. In addition to these results, the ongoing diversification of our Upstream growth in Norway and the United Arab Emirates hasfurther bolstered our portfolio, while the purchase of 20% of the refining capacity Ruwais in the Emirates will increase our refining resilience in unfavourable market conditions.
Today Eni is a transformed company. Eni has clear growth options and is financially robust, with operating cash flow generation of €12.1 billion, €1 billion higher than capex, of €7.7 billion and shareholder distribution, including the buy‐back, of €3.4 billion.
Based on these results, the Board of Directors today approved the proposed distribution of a dividend of €0.86 per share, of which €0.43 had already been distributed in September."
1 Results of operations, cash flow and statement of financial position for the third and fourth quarter and the full year of 2019 included the effects of the new accounting standard IFRS 16 – Leases. Since as permitted by the standard the comparative periods have not been restated, to enable the users of this report to make a homogeneous comparison, the effect of IFRS 16 on the results of the third and fourth quarter and the full year of 2019 have been disclosed with reference to the single items of the profit and loss, cash flow and statement of the financial position and as whole in the tables presented on pages 18-19.
linked to existing production facilities with a fast time-to-market;
2 See table on page 15.
The Group financial outlook, its business prospects and the key industrial and profitability targets in the short, medium and long term will be disclosed during the Strategy Presentation which will be held later today. A press release has been issued today and disseminated through the Company's website (eni.com) and other public means as required by applicable listing standards.
3 The Board of Directors intends to submit a proposal for distributing a dividend of €0.86 per share (€0.83 in 2018) at the Annual Shareholders' Meeting convened for May 13, 2020. Included in this annual payment is €0.43 per share paid as interim dividend in September 2019. The balance of €0.43 per share is payable to shareholders on May 20, 2020, the ex-dividend date being May 18, 2020.
Production, reserves and prices
| IIIQ | IVQ | Full Year | ||||||
|---|---|---|---|---|---|---|---|---|
| 2019 | 2019 | 2018 | % Ch. | 2019 | 2018 | % Ch. | ||
| Production | ||||||||
| 893 | Liquids | kbbl/d | 926 | 897 | 3.2 | 893 | 887 | 0.7 |
| 5,379 | Natural gas | mmcf/d | 5,379 | 5,321 | 0.7 | 5,287 | 5,261 | 0.7 |
| 1,888 | Hydrocarbons ⁽ᵃ⁾⁽ᵇ⁾ | kboe/d | 1,921 | 1,872 | 2.6 | 1,871 | 1,851 | 1.1 |
| Average realizations | ||||||||
| 56.90 | Liquids | \$/bbl | 59.06 | 61.22 | (4) | 59.26 | 65.47 | (9) |
| 4.49 | Natural gas | \$/kcf | 4.79 | 6.11 | (22) | 4.94 | 5.20 | (5) |
| 40.99 | Hydrocarbons | \$/boe | 43.44 | 48.05 | (10) | 43.54 | 47.48 | (8) |
(a) Cumulative daily production for the fourth quarter and the full year 2019 includes approximately 4 kboe/d and 10 kboe/d respectively of volumes (mainly gas) as part of a long‐term supply agreement to a state‐owned national oil company, whereby the buyer has paid the price without lifting the underlying volume due to the take‐or‐pay clause. Management has estimated to be highly probable that the buyer will not redeem its contractual right to lift the pre‐paid volumes within the contractual terms. The price collected on such volumes was recognized as revenue in the financial statements in accordance to IFRS 15 because the Company has satisfied its performance obligation under the contract.
(b) Effective January 1, 2019, the conversion rate of natural gas from cubic feet to boe has been updated to 1 barrel of oil = 5,408 cubic feet of gas (it was 1 barrel of oil = 5,458 cubic feet of gas). The effect on production has been 9 kboe/d in the fourth quarter and the full year 2019. Data ofthe previous 2019 quarters have been restated accordingly. For further information see page 18.
| (mmboe) | ||
|---|---|---|
| Net proved reserves at December 31, 2018 | 7,153 | |
| Extensions, discoveries, revisions of previous estimates and improved recovery of which: Price effect |
628 (58) |
|
| Portfolio | 170 | |
| Production | (683) | |
| Net proved reserves at December 31, 2019 | 7,268 | |
| Reserves replacement ratio, all sources | (%) | 117 |
| Reserves replacement ratio, organic | 92 | |
| Organic reserves replacement ratio, net of price effect | 100 |
In 2019, net additions of proved reserves were 628 million boe and related to new discoveries, extensions, improved recovery and revisions of previous estimates. Purchase of minerals-in-place mainly related to the purchase of Vår Energi oil&gas properties in Norway, partly offset by the divestment of properties in Indonesia and Ecuador. These additions drove an all-sources reserve replacement ratio of 117%, while considering only organic additions the ratio was 92%. The decline in the reference price for reserves estimation at year-end led to the de-booking of 58 million boe of reserve. Net of this effect, the reserve replacement ratio was 100%.
| IIIQ | IVQ | Full Year | ||||||
|---|---|---|---|---|---|---|---|---|
| 2019 | (€ million) | 2019 | 2018 | % Ch. | 2019 | 2018 | % Ch. | |
| 2,162 | Operating profit (loss) | 830 | 2,426 | (66) | 7,417 | 10,214 | (27) | |
| (21) | Exclusion of special items | 1,221 | 502 | 1,223 | 636 | |||
| 2,141 | Adjusted operating profit (loss) | 2,051 | 2,928 | (30) | 8,640 | 10,850 | (20) | |
| (119) | Net finance (expense) income | (40) | 63 | (362) | (366) | |||
| 50 | Net income (expense) from investments | 114 | 88 | 312 | 285 | |||
| (1,267) | Income taxes | (1,297) | (1,521) | (5,154) | (5,814) | |||
| 61.1 | tax rate (%) | 61.0 | 49.4 | 60.0 | 54.0 | |||
| 805 | Adjusted net profit (loss) | 828 | 1,558 | (47) | 3,436 | 4,955 | (31) | |
| Results also include: | ||||||||
| 69 | Exploration expenses: | 114 | 119 | (4) | 489 | 380 | 29 | |
| 66 | ‐ prospecting, geological and geophysical expenses | 63 | 101 | 275 | 287 | |||
| 3 | ‐ write‐off of unsuccessful wells | 51 | 18 | 214 | 93 | |||
| 1,559 | Capital expenditure | 1,775 | 2,265 | (22) | 6,996 | 7,901 | (11) |
For the disclosure on business segment special charges, see page 11.
| IIIQ | IVQ | Full Year | |||||||
|---|---|---|---|---|---|---|---|---|---|
| 2019 | 2019 | 2018 | % Ch. | 2019 | 2018 | % Ch. | |||
| 131 | PSV | €/kcm | 158 | 274 | (42) | 171 | 260 | (34) | |
| 108 | TTF | 133 | 261 | (49) | 142 | 243 | (42) | ||
| Natural gas sales | bcm | ||||||||
| 8.72 | Italy | 8.67 | 8.85 | (2) | 37.85 | 39.03 | (3) | ||
| 6.20 | Rest of Europe | 6.90 | 7.90 | (13) | 27.07 | 29.42 | (8) | ||
| 1.11 | of which: Importers in Italy | 1.14 | 1.04 | 10 | 4.37 | 3.42 | 28 | ||
| 5.09 | European markets | 5.76 | 6.86 | (16) | 22.70 | 26.00 | (13) | ||
| 1.93 | Rest of World | 1.52 | 1.97 | (23) | 8.15 | 8.26 | (1) | ||
| 16.85 | Worldwide gas sales | 17.09 | 18.72 | (9) | 73.07 | 76.71 | (5) | ||
| 2.50 | of which: LNG sales | 2.70 | 2.40 | 13 | 10.10 | 10.30 | (2) | ||
| 10.18 | Power sales | TWh | 9.92 | 9.90 | 0 | 39.49 | 37.07 | 7 |
In the fourth quarter of 2019, natural gas sales were 17.09 bcm, down by 9% from the fourth quarter of 2018. Sales in Italy were down by 2% to 8.67 bcm in the quarter mainly due to lower sales to the industrial and residential segments, partly offset by higher spot sales. Sales in the European markets amounted to 5.76 bcm, a decrease of 16% from the comparative period as result of portfolio rationalization initiatives and lower volumes marketed in Turkey, Spain and France.
In the full year 2019, natural gas sales were 73.07 bcm, down by 3.64 bcm or 5% from 2018. Sales in Italy decreased by 3% to 37.85 bcm, mainly due to lower volumes to the wholesalers and residential segment and lower spot sales, partly offset by higher sales to the thermoelectric segment. Sales in European markets (22.70 bcm) decreased by 13% due to reduced volumes in all countries where present, except for Germany, Austria and Greece.
Power sales were 9.92 TWh in the fourth quarter of 2019 in line with the comparative period, on a yearly basis were 39.49 TWh up by 7%, due to higher sales to the free market.
| IIIQ | IVQ | Full Year | |||||
|---|---|---|---|---|---|---|---|
| 2019 | (€ million) | 2019 | 2018 | % Ch. | 2019 | 2018 | % Ch. |
| (24) | Operating profit (loss) | 270 | 53 | 699 | 629 | 11 | |
| 117 | Exclusion of special items | (127) | (11) | (45) | (86) | ||
| 93 | Adjusted operating profit (loss) | 143 | 42 | 240 | 654 | 543 | 20 |
| 96 | ‐ Gas & LNG Marketing and Power | 27 | (48) | 156 | 376 | 342 | 10 |
| (3) | ‐ Eni gas e luce | 116 | 90 | 29 | 278 | 201 | 38 |
| (14) | Net finance (expense) income | 2 | 1 | (23) | (4) | ||
| (18) | Net income (expense) from investments | 6 | 7 | (11) | 9 | ||
| (15) | Income taxes | (57) | (42) | (194) | (238) | ||
| 24.6 | tax rate (%) | 37.7 | 84.0 | 31.3 | 43.4 | ||
| 46 | Adjusted net profit (loss) | 94 | 8 | 426 | 310 | 37 | |
| 50 | Capital expenditure | 81 | 74 | 9 | 230 | 215 | 7 |
For the disclosure on business segment special charges, see page 11.
| IIIQ | IVQ | Full Year | ||||||
|---|---|---|---|---|---|---|---|---|
| 2019 | 2019 | 2018 | % Ch. | 2019 | 2018 | % Ch. | ||
| 6.0 | Standard Eni Refining Margin (SERM) | \$/bbl | 4.2 | 3.4 | 24 | 4.3 | 3.7 | 16 |
| 5.65 | Throughputs in Italy | mmtonnes | 4.86 | 5.10 | (5) | 20.70 | 20.68 | 0 |
| 0.61 | Throughputs in the rest of Europe | 0.64 | 0.45 | 42 | 2.04 | 2.55 | (20) | |
| 6.26 | Total throughputs | 5.50 | 5.55 | (1) | 22.74 | 23.23 | (2) | |
| 94 | Average refineries utilization rate | % | 85 | 89 | 88 | 91 | ||
| 85 | Bio throughputs | ktonnes | 126 | 87 | 45 | 311 | 253 | 23 |
| Marketing | ||||||||
| 2.19 | Retail sales in Europe | mmtonnes | 2.02 | 2.09 | (3) | 8.25 | 8.39 | (2) |
| 1.53 | Retail sales in Italy | 1.42 | 1.48 | (4) | 5.81 | 5.91 | (2) | |
| 0.66 | Retail sales in the rest of Europe | 0.60 | 0.61 | (2) | 2.44 | 2.48 | (2) | |
| 23.7 | Retail market share in Italy | % | 23.4 | 23.9 | 23.7 | 24.0 | ||
| 2.83 | Wholesale sales in Europe | mmtonnes | 2.65 | 2.60 | 2 | 10.31 | 10.36 | (0) |
| 2.07 | Wholesale sales in Italy | 1.93 | 1.99 | (3) | 7.68 | 7.54 | 2 | |
| 0.76 | Wholesale sales in the rest of Europe | 0.72 | 0.61 | 18 | 2.63 | 2.82 | (7) | |
| Chemicals | ||||||||
| 1.09 | Sales of petrochemical products | mmtonnes | 1.03 | 1.19 | (13) | 4.29 | 4.94 | (13) |
| 68 | Average plant utilization rate | % | 68 | 73 | 67 | 76 |
reduced products volumes with a subsequent ramp-up to full operation achieved by the end of July and to other unscheduled standstills, particularly at Porto Marghera and Dunkerque crackers which impacted the entire supply chain.
A depressed chemical trading environment featured negative polyethylene margins and a steep reduction in styrenics and elastomers spreads, down by 17% and 13% y-o-y, respectively, due to an ongoing sector downturn and increased competition from producers with more efficient cost structures (ethane-based crackers).
| IIIQ | IVQ | Full Year | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2019 | (€ million) | 2019 | 2018 | % Ch. | 2019 | 2018 | % Ch. | |||
| (68) | Operating profit (loss) | (1,012) | (946) | (7) | (854) | (380) | ||||
| 129 | Exclusion of inventory holding (gains) losses | (3) | 747 | (318) | 234 | |||||
| 84 | Exclusion of special items | 829 | 342 | 1,124 | 526 | |||||
| 145 | Adjusted operating profit (loss) | (186) | 143 | (48) | 380 | |||||
| 215 | ‐ Refining & Marketing | (62) | 171 | 220 | 390 | (44) | ||||
| (70) | ‐ Chemicals | (124) | (28) | (268) | (10) | |||||
| (4) | Net finance (expense) income | (7) | 2 | (11) | 11 | |||||
| 2 | Net income (expense) from investments | 28 | (6) | 37 | (2) | |||||
| (56) | Income taxes | 36 | (44) | (53) | (151) | |||||
| 39.2 | tax rate (%) | 31.7 | 38.8 | |||||||
| 87 | Adjusted net profit (loss) | (129) | 95 | (75) | 238 | |||||
| 231 | Capital expenditure | 285 | 372 | (23) | 933 | 877 | 6 |
For the disclosure on business segment special charges, see page 11.
| IIIQ | IVQ | Full Year | |||||
|---|---|---|---|---|---|---|---|
| 2019 | (€ million) | 2019 | 2018 | % Ch. | 2019 | 2018 | % Ch. |
| 16,686 | Net sales from operations | 16,215 | 20,056 | (19) | 69,881 | 75,822 | (8) |
| 1,861 | Operating profit (loss) | (178) | 1,496 | 6,432 | 9,983 | (36) | |
| 109 | Exclusion of inventory holding (gains) losses | 14 | 603 | (223) | 96 | ||
| 189 | Exclusion of special items ⁽ᵃ⁾ | 1,969 | 893 | 2,388 | 1,161 | ||
| 2,159 | Adjusted operating profit (loss) | 1,805 | 2,992 | (40) | 8,597 | 11,240 | (24) |
| Breakdown by segment: | |||||||
| 2,141 | Exploration & Production | 2,051 | 2,928 | (30) | 8,640 | 10,850 | (20) |
| 93 | Gas & Power | 143 | 42 | 240 | 654 | 543 | 20 |
| 145 | Refining & Marketing and Chemicals | (186) | 143 | (48) | 380 | ||
| (149) | Corporate and other activities | (211) | (173) | (22) | (624) | (606) | (3) |
| (71) | Impact of unrealized intragroup profit elimination and other consolidation adjustments ⁽ᵇ⁾ (p ) p j g p |
8 | 52 | #DIV/0! | (25) | 73 | #DIV/0! |
| 523 | Net profit (loss) attributable to Eni's shareholders | (1,891) | 399 | 148 | 4,126 | (96) | |
| 77 | Exclusion of inventory holding (gains) losses | 10 | 428 | (157) | 69 | ||
| 176 | Exclusion of special items ⁽ᵃ⁾ | 2,427 | 623 | 2,885 | 388 | ||
| 776 | Adjusted net profit (loss) attributable to Eni's shareholders | 546 | 1,450 | (62) | 2,876 | 4,583 | (37) |
(a) For further information see table "Breakdown ofspecial items".
(b)Unrealized intragroup profit elimination mainly pertained to intra‐group sales of commodities and services recorded in the assets ofthe purchasing business segment as ofthe end ofthe period.
The adjusted tax rate was 69% in the fourth quarter (64% in the full year), increasing by approximately 19 percentage points q-o-q (up by approximately 8 percentage points in the year) due to a higher share of taxable income reported by the Exploration & Production segment in Countries subject to higherthan-average tax rates and lower reselling margins of Libyan gas volumes due a partner, while taxable losses were incurred in jurisdictions with a lower-than-average statutory tax rate.
The breakdown of special items of operating profit by segment (net charges of €1,969 million in the fourth quarter; €2,388 million in the full year) is the following:
E&P: net charges of €1,221 million in the quarter (net charges of €1,223 million in the full year) included impairments of oil and gas properties due to downward reserves revisions and lower expected production rates, and of certain assets to align the book value to fair value (for an overall amount of €1,217 million in the full year), net gains on the divestment of certain oil&gas properties, mainly the sale of a 20% interest in the Merakes discoveries to Neptune (€145 million in the year), cost reimbursement following the divestment of an interest in the Nour field (€18 million in the full year) and other gains, partly offset by risk provisions;
In the full year of 2019, the Group reported net profit attributable to Eni's shareholders of €148 million (€4,126 million in the full year 2018). The reported operating profit was €6,432 million, 36% lower than in 2018, down by €3.6 billion, of which approximately 80% related to the E&P segment. The 2019 results were negatively affected by a challenging operating and trading environment reflecting a slowdown in the global macroeconomic cycle, a deceleration in international trade triggered by the "trade dispute" between the USA and China, as well as by adverse geopolitical developments which fueled uncertainty among market participants and directly affected Eni's performance in certain areas. All of these factors have curbed demand for energy commodities and global consumption of fuels and plastics, increasing the negative impacts oil and gas overproduction in the upstream results, while rising competition from producers with more efficient cost structures and overcapacity pressured margins in our downstream businesses of refining and chemicals. Against this backdrop, Eni reported a decline in oil and gas realizations as well as in margins in all of its business segments, negatively affecting EBIT for an estimated €2.5 billion, mainly driven by lower upstream gas prices in all geographies with the worst declines recorded by the European benchmark gas spot price "Italian PSV" which was down by 34% and by LNG margins. Performance was also negatively affected by a number of incidents at plants (like the event occurred at the Priolo cracker in January) and unplanned standstills or outages (Goliat in Norway, the Bayernoil refinery, the Porto Marghera and the Dunkerque crackers). These negative effects were partly offset by higher hydrocarbon production which achieved a new record plateau at 1.87 million boe/d, efficiency and optimization measure and solid results reported by the retail businesses (gas & power as well as the marketing of fuels – retail and wholesale), notwithstanding the fact that these segments are not shielded by entry barriers, leveraging on effective marketing actions and continuing product/service innovation. Furthermore, the operating profit was negatively affected by the incurrence of approximately €2.2 billion losses mainly relating to oil and gas and refining asset impairments predominately due to the revision of the refining margin scenario and lower production rates.
The full year net profit was negatively affected by the lower operating performance, as well as by lower net income from investments (down by €902 million) due to the circumstance that the 2018 financial statements accounted for the gains on the Vår Energi transaction (€889 million) and a write-up of €262 million made at the Angola LNG equity-accounted entity. The net result was also negatively affected by the lowering reported tax rate reflecting a higher share of taxable incomes reported by the Exploration & Production segment in Countries subject to higher-than-average tax rates, lower reselling margin on volumes of Libyan gas to a partner, while taxable losses were incurred in jurisdictions with a lower-thanaverage statutory tax rate. The Group tax rate was also impacted by the write-off of Italian deferred tax assets of approximately €0.9 billion due to projections of lower future taxable profit at Italian subsidiaries. The adoption of IFRS 16 determined a €204 million improvement in the reported operating profit due to fees for the rental of assets no longer being recognized as an expense, partly offset by the recognition of the amortization of the right-of-use assets, equal to the present value of the expected future lease payments. Instead, the IFRS 16 impact on net profit was a negative €128 million because the improved operating profit was more than offset by interest charges accrued on the lease liabilities. This was due to the fact that amortization charges of the ROU asset are calculated based on the straight-line method, whereas interest expense on the lease liability accrues proportionally to the amount of the financial liability.
Eni Spa, the parent company of Eni Group, reported a net profit of €2,978 million in the full year, down by €195 million y-o-y. The reduction in the operating profit of €1,844 million and the increase of €387 million in income taxes reflecting higher impairments of deferred taxes due to the outlook on their recoverability, were substantially offset by higher net gains on investment (€1,988 million) relating to higher dividends from certain subsidiaries.
The declining operating performance is mainly due to: (i) the E&P segment (€1,033 million) reflecting the worsening trend in the oil & gas scenario, a higher impairment of assets as well as lower produced volumes; (ii) the G&P segment (€623 million) due to lower LNG and natural gas volumes sold both in Italy and outside Italy and lower prices compared to the full year 2018, and (iii) the R&M business result (€15 million) mainly due to asset impairments reflecting a deteriorated refining scenario, partly offset by stock evaluation.
Eni's 2019 Annual Report will be filed with the Italian market authorities and for other statutory purposes as early as the end of March 2020. An annual report on form 20-F fully audited will be filed simultaneously with the US SEC. These reports will be distributed through the Company's website (eni.com) and by the other means provided by current listing standards.
Enclosed are the 2019 IFRS consolidated statements of the companies within the Eni Group as included in the approved consolidated financial statements and the statements of the parent company Eni SpA.
The Board of Directors convened the Annual Shareholders' Meeting on May 13, 2020, to resolve on ordinary and extraordinary matters. The meeting is convened in single call. The meeting is set to approve the 2019 financial statements of the parent company and allocation of net profit and to appoint corporate bodies. Referring to this last issue, the Board of Directors and of Statutory Auditors approved also their respective guidelines to shareholders on the composition of future corporate bodies, which will be made available to the public on the Company's website.
In addition, the Board of Directors approved the amendments to Eni's By-Laws to implement the new regulation on gender diversity.
| IIIQ | IVQ | Full Year | |||||
|---|---|---|---|---|---|---|---|
| 2019 | (€ million) | 2019 | 2018 | Change | 2019 | 2018 | Change |
| 524 | Net profit (loss) | (1,889) | 402 | (2,291) | 155 | 4,137 | (3,982) |
| Adjustments to reconcile net profit (loss) to net cash provided by operating activities: | |||||||
| 1,962 | ‐ depreciation, depletion and amortization and other non monetary items | 4,234 | 2,083 | 2,151 | 10,480 | 7,657 | 2,823 |
| (18) | ‐ net gains on disposal of assets | (126) | (37) | (89) | (170) | (474) | 304 |
| 1,483 | ‐ dividends, interests and taxes | 1,558 | 1,539 | 19 | 6,224 | 6,168 | 56 |
| (438) | Changes in working capital related to operations | 1,338 | 1,748 | (410) | 366 | 1,632 | (1,266) |
| 72 | Dividends received by equity investments | 119 | 115 | 4 | 1,346 | 275 | 1,071 |
| (1,220) | Taxes paid | (1,332) | (1,472) | 140 | (5,068) | (5,226) | 158 |
| (310) | Interests (paid) received | (177) | (53) | (124) | (941) | (522) | (419) |
| 2,055 | Net cash provided by operating activities | 3,725 | 4,325 | (600) | 12,392 | 13,647 | (1,255) |
| (1,899) | Capital expenditure | (2,241) | (2,787) | 546 | (8,376) | (9,119) | 743 |
| (2,931) | Investments | (26) | (87) | 61 | (3,008) | (244) | (2,764) |
| 192 | Disposal of consolidated subsidiaries, businesses, tangible and intangible assets and investments |
274 | (114) | 388 | 504 | 1,242 | (738) |
| (117) | Other cash flow related to capital expenditure, investments and disposals | (178) | 203 | (381) | (254) | 942 | (1,196) |
| (2,700) | Free cash flow | 1,554 | 1,540 | 14 | 1,258 | 6,468 | (5,210) |
| (31) | Borrowings (repayment) of debt related to financing activities ⁽ᵃ⁾ | (126) | (46) | (80) | (279) | (357) | 78 |
| (1,432) | Changes in short and long‐term financial debt | 555 | (977) | 1,532 | (1,540) | 320 | (1,860) |
| (255) | Repayment of lease liabilities | (225) | (225) | (877) | (877) | ||
| (1,719) | Dividends paid and changes in non‐controlling interests and reserves | (180) | (4) | (176) | (3,424) | (2,957) | (467) |
| 16 | Effect of changes in consolidation, exchange differences and cash and cash equivalent | (17) | 1 | (18) | 1 | 18 | (17) |
| (6,121) | NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENT | 1,561 | 514 | 1,047 | (4,861) | 3,492 | (8,353) |
| IIIQ | IVQ | Full Year | |||||
| 2019 | (€ million) | 2019 | 2018 | Change | 2019 | 2018 | Change |
| (2,700) | Free cash flow | 1,554 | 1,540 | 14 | 1,258 | 6,468 | (5,210) |
| (255) | Repayment of lease liabilities | (225) | (225) | (877) | (877) | ||
| Net borrowings of acquired companies | (16) | 16 | (18) | 18 | |||
| 13 | Net borrowings of divested companies | (494) | 494 | 13 | (499) | 512 | |
| (179) | Exchange differences on net borrowings and other changes | 83 | (310) | 393 | (158) | (367) | 209 |
| (1,719) | Dividends paid and changes in non‐controlling interest and reserves | (180) | (4) | (176) | (3,424) | (2,957) | (467) |
| (4,840) | CHANGE IN NET BORROWINGS BEFORE LEASE LIABILITIES | 1,232 | 716 | 516 | (3,188) | 2,627 | (5,815) |
| IFRS 16 first application effect | (5,759) | (5,759) | |||||
| 255 | Repayment of lease liabilities | 225 | 225 | 877 | 877 | ||
| (341) | New leases subscription of the period and other changes | (65) | (65) | (766) | (766) | ||
| (86) | Change in lease liabilities | 160 | 160 | (5,648) | (5,648) | ||
| (4,926) | CHANGE IN NET BORROWINGS AFTER LEASE LIABILITIES | 1,392 | 716 | 676 | (8,836) | 2,627 | (11,463) |
⁽ᵃ⁾ See note (a) of the Group cash flow statement.
Net cash provided by operating activities amounted to €12,392 million in the full year of 2019 and included dividends paid to Eni by joint ventures, affiliates and other minority interests (€1,346 million) integrated within Eni's strategy and development plans. The main amount was paid by the JV Vår Energi for €1,057 million. The amount of trade receivables due in subsequent reporting periods divested to financing institutions was almost unchanged from FY 2018 (€1,782 million).
Net cash before changes in working capital at replacement cost and excluding extraordinary credit provisions and other charges for €0.3 billion, was €12.1 billion (€2.6 billion in the fourth quarter) declining by 4% y-o-y reflecting a markedly unfavourable scenario. Following the adoption of IFRS 16, net cash provided by operating activities improved by €668 million because cash-outs for the reimbursement of the principal of lease fees pertaining to assets hired in connection to operating activities are no longer part of the operating cash outflows, but are now part of the cash flow from financing activities.
Cash outflows for capital expenditures and investments were €11,384 million, including the consideration for the acquisition of a 20% interest in ADNOC Refining (€2.9 billion) and cash outs for the acquisition of hydrocarbon reserves mainly in Alaska and Algeria for an overall amount of €0.4 billion. Net of the above-mentioned non-organic items and of trade advances cashed by Egyptian partners in relation to the financing of the Zohr project (€0.3 billion), net capital expenditures amounted to €7.73 billion.
Following the adoption of IFRS 16, cash outflows for investing activities improved by €211 million because the reimbursement of the principal of lease fees, which are incurred in relation to the hire of equipment used in connection with a capital project, are no longer recognized as cash outflows of investing activities, but are now part of the cash flow from financing activities. The free cash flow benefitted from a favorable €879 million effect due to the adoption of IFRS 16.
The line item Dividends paid and other changes in non-controlling interests and reserves (€3,424 million) related mainly to the payment of dividends to Eni's shareholders (€3,018 million including the 2018 final dividend and the 2019 interim dividend) and to the repurchase of Eni's own shares (€400 million) in line with the buy-back program adopted by management as part of the authorization set by Eni's Shareholders Meeting on May 14, 2019, which envisaged a maximum cash out of €400 million and up to 67 million shares for the year 2019.
In the FY 2019, net cash provided by operating activities financed the cash outflows related to net capital expenditure (i.e. net of acquisitions and of trade advances cashed by Egyptian partners in relation to the financing of the Zohr project). As a result, the free cash flow was positive at approximately €4.3 billion. This discretional cash flow was utilized to fund the shareholders' remuneration of €3.4 billion, determining, when including equity and reserves acquisitions (€3.3 billion) and disposals of €0.5 billion, an increase of net borrowings before IFRS 16 impacts of approximately €3.2 billion. That increase also included the payment of lease liabilities (approximately €0.9 billion) and other minor changes for -€0.4 billion. The net capex for the FY and the dividend were funded with the operating cash flow at a Brent scenario of 59 \$/bbl (64 \$/bbl when excluding IFRS 16 effects). Assuming the budget scenario, the cash neutrality came at 50 \$/bbl (55 \$/bbl when excluding IFRS 16 effects).
IFRS 16 impacts on cash flow statement
| (€ million) | |||||
|---|---|---|---|---|---|
| Full Year 2019 | After IFRS 16 adoption |
Provisions for extraordinary credit losses and other charges |
Adjusted after IFRS 16 adoption |
IFRS 16 impact |
Before IFRS 16 adoption |
| Net cash before changes in working capital at replacement cost ⁽ᵃ⁾ | 11,803 | 336 | 12,139 | (697) | 11,442 |
| Changes in working capital at replacement cost ⁽ᵃ⁾ | 589 | (336) | 253 | 29 | 282 |
| Net cash provided by operating activities | 12,392 | (668) | 11,724 | ||
| Capital expenditure | (8,376) | (211) | (8,587) | ||
| Free cash flow | 1,258 | (879) | 379 | ||
| Cash flow from financing activity | (5,841) | 879 | (4,962) | ||
| Net increase (decrease) in cash and cash equivalent | (4,861) | (4,861) |
(a ) Excluding from changes in working capital as reported in the cash flow statement (€366 million) the increase in stock profit due to price effect amounting to €223 million and provisions for extraordinary credit losses and other charges of €336 million (€366 million + €223 million ‐ €336 million = €253 million). Consistently, net cash before changes in working capital at replacement cost excludes the stock profit and provisions for extraordinary credit losses and other charges.
| (€ million) | |||||
|---|---|---|---|---|---|
| IVQ 2019 | After IFRS 16 adoption |
Provisions for extraordinary credit losses and other charges |
Adjusted after IFRS 16 adoption |
IFRS 16 impact |
Before IFRS 16 adoption |
| Net cash before changes in working capital at replacement cost ⁽ᵃ⁾ | 2,401 | 210 | 2,611 | (172) | 2,439 |
| Changes in working capital at replacement cost ⁽ᵃ⁾ | 1,324 | (210) | 1,114 | 2 | 1,116 |
| Net cash provided by operating activities | 3,725 | (170) | 3,555 | ||
| Capital expenditure | (2,241) | (57) | (2,298) | ||
| Free cash flow | 1,554 | (227) | 1,327 | ||
| Cash flow from financing activity | 150 | 227 | 377 | ||
| Net increase (decrease) in cash and cash equivalent | 1,561 | 1,561 |
(a) Excluding from changes in working capital as reported in the cash flow statement (€1,338 million)the increase in stock loss due to price effect amounting to €14 million and provisions for extraordinary credit losses and other charges of €210 million (€1,338 million ‐ €14 million ‐ €210 million = €1,114 million). Consistently, net cash before changes in working capital at replacement cost excludes the stock profit and provisions for extraordinary credit losses and other charges.
| Dec. 31, 2019 | Impact of IFRS 16 adoption as of January 1, 2019 |
Dec. 31, 2018 Change | ||
|---|---|---|---|---|
| (€ million) | ||||
| Fixed assets | ||||
| Property, plant and equipment | 62,192 | 60,302 | 1,890 | |
| Right of use | 5,349 | 5,643 | 5,349 | |
| Intangible assets | 3,059 | 3,170 | (111) | |
| Inventories ‐ Compulsory stock | 1,371 | 1,217 | 154 | |
| Equity‐accounted investments and other investments | 9,964 | 7,963 | 2,001 | |
| Receivables and securities held for operating purposes | 1,234 | 1,314 | (80) | |
| Net payables related to capital expenditure | (2,235) | (2,399) | 164 | |
| 80,934 | 5,643 | 71,567 | 9,367 | |
| Net working capital | ||||
| Inventories | 4,734 | 4,651 | 83 | |
| Trade receivables | 8,519 | 9,520 | (1,001) | |
| Trade payables | (10,479) | 128 | (11,645) | 1,166 |
| Net tax assets (liabilities) | (1,594) | (1,364) | (230) | |
| Provisions | (14,106) | (11,626) | (2,480) | |
| Other current assets and liabilities | (1,865) | (12) | (860) | (1,005) |
| (14,791) | 116 | (11,324) | (3,467) | |
| Provisions for employee post‐retirements benefits | (1,136) | (1,117) | (19) | |
| Assets held for sale including related liabilities | 18 | 236 | (218) | |
| CAPITAL EMPLOYED, NET | 65,025 | 5,759 | 59,362 | 5,663 |
| Eni's shareholders equity | 47,839 | 51,016 | (3,177) | |
| Non‐controlling interest | 61 | 57 | 4 | |
| Shareholders' equity | 47,900 | 51,073 | (3,173) | |
| Net borrowings before lease liabilities ex IFRS 16 | 11,477 | 8,289 | 3,188 | |
| Lease liabilities | 5,648 | 5,759 | 5,648 | |
| ‐ of which Eni working interest | 3,672 | 3,730 | 3,672 | |
| ‐ of which Joint operators' working interest | 1,976 | 2,029 | 1,976 | |
| Net borrowings after lease liabilities ex IFRS 16 | 17,125 | 5,759 | 8,289 | 8,836 |
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | 65,025 | 5,759 | 59,362 | 5,663 |
| Leverage before lease liabilities ex IFRS 16 | 0.24 | 0.16 | 0.08 | |
| Leverage after lease liabilities ex IFRS 16 | 0.36 | n.a. | ||
| Gearing | 0.26 | 0.14 | 0.12 |
4 Details on net borrowings are furnished on page 28.
5 Non-GAAP financial measures and other alternative performance indicators disclosed throughout this press release are accompanied by explanatory notes and tables in line with guidance provided by ESMA guidelines on alternative performance measures (ESMA/2015/1415), published on October 5, 2015. For further information, see the section "Non-GAAP measures" of this press release. See pages 20 and subsequent.
This press release on Eni's results for the 4th quarter and full year of 2019 has been prepared on a voluntary basis according to article 82‐ter, Regulations on issuers (Consob Regulation No. 11971 of May 14, 1999 and subsequent amendments and inclusions). The disclosure of results and business trends on a quarterly basis is consistent with Eni's policy to provide the market and investors with regular information about the Company's financial and industrial performances and business prospects considering the reporting policy followed by oil&gas peers who are communicating results on quarterly basis.
Results and cash flow are presented for the 3rd and 4th quarter of 2019 and the full year of 2019 and for the 2018 comparative periods. Information on the Company's financial position is provided as at December 31, 2019 and December 31, 2018. Accounts set forth herein have been prepared in accordance with the evaluation and recognition criteria set by the International Financial Reporting Standards (IFRS) issued by the International Accounting Standards Board (IASB) and adopted by the European Commission according to the procedure set forth in Article 6 of the European Regulation (CE) No. 1606/2002 of the European Parliament and European Council of July 19, 2002. Except for the adoption of IFRS 16 described below, these criteria are unchanged from the 2018 Annual Report on Form 20‐F filed with the US SEC on April 5, 2019, which investors are urged to read, excepted for the adoption of IFRS 16 and amendments to IAS 28 "Long‐term Interests in Associates and Joint Ventures", with the latter being immaterial.
Effective January 1, 2019, Eni has updated the conversion rate of gas produced to 5,408 cubic feet of gas equals 1 barrel of oil (it was 5,458 cubic feet of gas per barrel in previous reporting periods). This update reflected changes in Eni's gas properties that took place in the last three years and was assessed by collecting data on the heating power of gas in Eni's gas fields currently on stream. The effect of this update on production expressed in boe was 9 kboe/d for the 4th quarter and full year of 2019. Other per‐boe indicators were only marginally affected by the update (e.g. realized prices, costs per boe) and also negligible was the impact on depletion charges. Other oil companies may use different conversion rates.
Effective January 1 2019, Eni has adopted the new accounting standard "IFRS 16 – Leases", which has replaced IAS 17. IFRS 16 defines a lease as a contract that conveys to the lessee the right to control the use of an identified asset for a period of time in exchange for consideration. The new IFRS eliminates the classification of leases as either operating leases or finance leases for the preparation of lessees' financial statements.
On initial application, Eni elected to adopt the modified retrospective approach, by recognizing the cumulative effect of initially applying the new standard as an adjustment to the opening balance at January 1, 2019, without restating the comparative information. Furthermore, management opted to not reassess each contract existing at January 1, 2019, by applying IFRS 16 to all contracts previously identified as leases (under IAS 17 and IFRIC 4), while not applying IFRS 16 to the contracts that were not previously identified as leases.
The accounting of the new standard applies to all leases that have a lease term of more than 12 months and requires:
‐ in the balance sheet, to recognize a right‐of‐use asset, that represents a lessee'sright to use an underlying asset (RoU asset), and a lease liability, that representsthe lessee's obligation to make the contractual lease payments, which amount was determined as the present value of the future payments obligations;
‐ in the profit and loss account, to recognize, within operating costs, the depreciation charges of the right‐of‐use asset and, within finance expense, the interest expense on the lease liability, if not capitalized, rather than recognizing the operating lease payments within operating costs under IAS 17, effective until year 2018. The depreciation charges of the right‐of‐use asset and the interest expense on the lease liability directly attributable to the construction of an asset are capitalized as part of the cost of such asset and subsequently recognised in the profit and loss account through depreciation. Moreover, the profit and loss account will include: (i) the lease expenses relating to short‐term leases or leases of low‐value assets, as allowed under the simplified approach provided for by IFRS 16; and (ii) the variable lease payments that are not included in the measurement of the lease liability (e.g., payments based on the use of the underlying asset);
‐ in the statement of cash flows, to recognize cash payments for the principal portion of the lease liability within the net cash used in financing activities and interest expenses within the net cash provided by operating activities, if they are recognized in the profit and loss account, or within the net cash used in investing activities if they are capitalized as referred to leased assets that are used for the construction of other assets. Consequently, compared with the requirements of IAS 17 related to operating leases, the adoption of IFRS 16 was determined a significant impact in the statement of cash flows, by determining: (a) an improvement of the net cash provided by operating activities, which no longer includes the operating lease payments, not capitalized, but only includes the cash payments for the interest portion of the lease liability that are not capitalised; (b) an improvement of the net cash used in investing activities, which no longer includes capitalized lease payments, but only includes cash payments for the capitalized interest portion of the lease liability; and (c) a worsening in the net cash used in financing activities, which includes cash payments for the principal portion of the lease liability.
Activities in the Exploration & Production segment are often carried out through unincorporated joint operations, managed by one of the partners (the operator), which has the responsibility to carry out the operations and the approved work programmes. When the operator enters into a lease contract as the sole signatory, the operator manages the lease contract, makes lease payments to the lessor and recovers the share of lease expenses pertaining to the joint operators through a partner billing process. On this regard, the indications of the IFRS Interpretations Committee (hereinafter also the IFRIC) issued in September 2018 apply, which were confirmed at its March 2019 meeting. In particular, the IFRIC indicated that, in the case of unincorporated joint operations, the operator recognises the entire lease liability, as, by signing the contract, it has primary responsibility for the liability towards the third‐party supplier. Therefore, if, based on the contractual provisions and any other relevant facts and circumstances, Eni has primary responsibility, it recognises in the balance sheet: (i) the entire lease liability and (ii) the entire RoU asset, unless there is a sublease with the joint operators. On the other hand, if the lease contract is signed by all the partners of the venture, Eni recognises its share of the RoU asset and lease liability based on its working interest. If Eni does not have primary responsibility for the lease liability, it does not recognise any RoU asset or lease liability related to the lease contract.
Follows the impact of the IFRS 16 adoption on Eni's consolidated financial statements:
| Full Year 2019 | ||||||
|---|---|---|---|---|---|---|
| Profit and loss account | ||||||
| (€ million) | before IFRS 16 | IFRS 16 effects | GAAP results | |||
| Purchases, services and other | (51,908) | 1,034 | (50,874) | |||
| Depreciation, depletion and amortization | (7,276) | (830) | (8,106) | |||
| Operating profit | 6,228 | 204 | 6,432 | |||
| Finance expense and income taxes | (9,338) | (332) | (9,670) | |||
| Net profit | 283 | (128) | 155 |
| January 1, 2019 | ||||||
|---|---|---|---|---|---|---|
| Balance Sheet | ||||||
| (€ million) | before IFRS 16 opening balance |
IFRS 16 effects | GAAP results | |||
| Fixed assets | 71,567 | 5,643 | 77,210 | |||
| Net working capital | (11,324) | 116 | (11,208) | |||
| Net borrowings | 8,289 | 5,759 | 14,048 | |||
| Shareholders' equity | 51,073 | Full Year 2019 Cash Flow before IFRS 16 IFRS 16 effects |
51,073 | |||
| Leverage | 0.16 | 0.28 | ||||
| (€ million) | GAAP results | |||||
| Cash Flow From Operations (FFO) | 11,724 | 668 | 12,392 | |||
| Capital expenditure | (8,587) | 211 | (8,376) | |||
| Free Cash Flow (FCF) | 379 | 879 | 1,258 | |||
| Cash Flow From Financing, net (CFFF) | (4,962) | (879) | (5,841) | |||
| Net increase (decrease) in cash and cash equivalent | (4,861) | (4,861) | ||||
Further details are furnished in the note N.4 "Accounting principles recently enacted" of the Notes to the Consolidated Financial Statements included in the Annual Report on Form 20‐F for the year 2018. * * *
Non‐GAAP financial measures and other alternative performance indicators disclosed throughout this press release are accompanied by explanatory notes and tables in line with guidance provided by ESMA guidelines on alternative performance measures (ESMA/2015/1415), published on October 5, 2015. For further information, see the section "Alternative performance measures (Non‐GAAP measures)" of this press release.
Eni's Chief Financial Officer, Massimo Mondazzi, in his position as manager responsible for the preparation of the Company'sfinancial reports, certifiesthat data and information disclosed in this press release correspond to the Company's evidence and accounting books and records, pursuant to rule 154‐bis paragraph 2 of Legislative Decree No. 58/1998. * * *
This press release, in particular the statements under the section "Outlook", contains certain forward‐looking statements particularly those regarding capital expenditure, development and management of oil and gas resources, dividends, share repurchases, allocation of future cash flow from operations, future operating performance, gearing, targets of production and sales growth, new markets and the progress and timing of projects. By their nature, forward‐looking statements involve risks and uncertainties because they relate to events and depend on circumstances that will or may occur in the future. Actual results may differ from those expressed in such statements, depending on a variety of factors, including the timing of bringing new fields on stream; management's ability in carrying out industrial plans and in succeeding in commercial transactions; future levels of industry product supply; demand and pricing; operational issues; general economic conditions; politicalstability and economic growth in relevant areas of the world; changesin laws and governmental regulations; development and use of new technology; changes in public expectations and other changes in business conditions; the actions of competitors and other factors discussed elsewhere in this document. Due to the seasonality in demand for natural gas and certain refined products and the changes in a number of external factors affecting Eni's operations, such as prices and margins of hydrocarbons and refined products, Eni's results from operations and changes in net borrowings for the quarter of the year cannot be extrapolated on an annual basis.
The all sources reserves replacement ratio disclosed elsewhere in this press release is calculated as ratio of changes in proved reserves for the year resulting from revisions of previously reported reserves, improved recovery, extensions, discoveries and sales or purchases of minerals in place, to production for the year. A ratio higher than 100% indicates that more proved reserves were added than produced in a year. The reserves replacement ratio (RRR) is a measure used by management to indicate the extent to which production is replaced by proved oil and gas reserves. The RRR is not an indicator of future production because the ultimate development and production of reserves is subject to a number of risks and uncertainties. These include the risks associated with the successful completion of large‐scale projects, including addressing ongoing regulatory issues and completion of infrastructure, as well as changes in oil and gas prices, political risks and geological and other environmental risks.
* * *
Company Contacts Press Office: +39.0252031875 ‐ +39.0659822030 Freephone for shareholders (from Italy): 800940924 Freephone for shareholders (from abroad): +80011223456 Switchboard: +39‐0659821 [email protected] [email protected] [email protected] website: www.eni.com
* * *
Società per Azioni, Rome, Piazzale Enrico Mattei, 1 Share capital: €4,005,358,876 fully paid. Tax identification number 00484960588 Tel.: +39 0659821 ‐ Fax: +39 0659822141 This press release for the fourth quarter and the full year of 2019 (unaudited) is also available on Eni's website eni.com.
Management evaluates underlying business performance on the basis of Non-GAAP financial measures, which are not provided by IFRS ("Alternative performance measures"), such as adjusted operating profit and adjusted net profit, which are arrived at by excluding from reported operating profit and net profit certain gains and losses, defined special items, which include, among others, asset impairments, gains on disposals, risk provisions, restructuring charges, the accounting effect of fair-valued derivatives used to hedge exposure to the commodities, exchange rates and interest rates risks derivatives, which lack the formal criteria to be accounted as hedges and, in determining the business segments' adjusted results, finance charges on finance debt and interest income (see below). In determining adjusted results, also inventory holding gains or losses are excluded from base business performance, which is the difference between the cost of sales of the volumes sold in the period based on the cost of supplies of the same period and the cost of sales of the volumes sold calculated using the weighted average cost method of inventory accounting as required by IFRS, except in those business segments where inventories are utilized as a lever to optimize margins. Management is disclosing Non-GAAP measures of performance to facilitate a comparison of base business performance across periods, and to allow financial analysts to evaluate Eni's trading performance on the basis of their forecasting models.
Non-GAAP financial measures should be read together with information determined by applying IFRS and do not stand in for them. Other companies may adopt different methodologies to determine Non-GAAP measures. Follows the description of the main alternative performance measures adopted by Eni. The measures reported below refer to the performance of the reporting periods disclosed in this press release:
Adjusted operating and net profit are determined by excluding inventory holding gains or losses, special items and, in determining the business segments' adjusted results, finance charges on finance debt and interest income. The adjusted operating profit of each business segment reports gains and losses on derivative financial instruments entered into to manage exposure to movements in foreign currency exchange rates, which impact industrial margins and translation of commercial payables and receivables. Accordingly, also currency translation effects recorded through profit and loss are reported within business segments' adjusted operating profit. The taxation effect of the items excluded from adjusted operating or net profit is determined based on the specific rate of taxes applicable to each of them. Finance charges or income related to net borrowings excluded from the adjusted net profit of business segments are comprised of interest charges on finance debt and interest income earned on cash and cash equivalents not related to operations. Therefore, the adjusted net profit of business segments includes finance charges or income deriving from certain segment operated assets, i.e., interest income on certain receivable financing and securities related to operations and finance charge pertaining to the accretion of certain provisions recorded on a discounted basis (as in the case of the asset retirement obligations in the Exploration & Production segment).
This is the difference between the cost of sales of the volumes sold in the period based on the cost of supplies of the same period and the cost of sales of the volumes sold calculated using the weighted average cost method of inventory accounting as required by IFRS.
These include certain significant income or charges pertaining to either: (i) infrequent or unusual events and transactions, being identified as non-recurring items under such circumstances; (ii) certain events or transactions which are not considered to be representative of the ordinary course of business, as in the case of environmental provisions, restructuring charges, asset impairments or write ups and gains or losses on divestments even though they occurred in past periods or are likely to occur in future ones. Exchange rate differences and derivatives relating to industrial activities and commercial payables and receivables, particularly exchange rate derivatives to manage commodity pricing formulas which are quoted in a currency other than the functional currency are reclassified in operating profit with a corresponding adjustment to net finance charges, notwithstanding the handling of foreign currency exchange risks is made centrally by netting off naturally-occurring opposite positions and then dealing with any residual risk exposure in the derivative market. Finally, special items include the accounting effects of fair-valued commodity derivatives relating to commercial exposures, in addition to those which lack the criteria to be designed as hedges, also those which are not eligible for the own use exemption, including the ineffective portion of cash flow hedges, as well as the accounting effects of commodity and exchange rates derivatives whenever it is deemed that the underlying transaction is expected to occur in future reporting periods. As provided for in Decision No. 15519 of July 27, 2006 of the Italian market regulator (CONSOB), non-recurring material income or charges are to be clearly reported in the management's discussion and financial tables.
Leverage is a Non-GAAP measure of the Company's financial condition, calculated as the ratio between net borrowings and shareholders' equity, including non-controlling interest. Leverage is the reference ratio to assess the solidity and efficiency of the Group balance sheet in terms of incidence of funding sources including third-party funding and equity as well as to carry out benchmark analysis with industry standards.
Gearing is calculated as the ratio between net borrowings and capital employed net and measures how much of capital employed net is financed recurring to third-party funding.
Adjusted net cash is defined as net cash provided from operating activities before changes in working capital at replacement cost and excluding certain non-recurring charges.
Free cash flow represents the link existing between changes in cash and cash equivalents (deriving from the statutory cash flows statement) and in net borrowings (deriving from the summarized cash flow statement) that occurred from the beginning of the period to the end of period. Free cash flow is the cash in excess of capital expenditure needs. Starting from free cash flow it is possible to determine either: (i) changes in cash and cash equivalents for the period by adding/deducting cash flows relating to financing debts/receivables (issuance/repayment of debt and receivables related to financing activities), shareholders' equity (dividends paid, net repurchase of own shares, capital issuance) and the effect of changes in consolidation and of exchange rate differences; (ii) changes in net borrowings for the period by adding/deducting cash flows relating to shareholders' equity and the effect of changes in consolidation and of exchange rate differences.
Net borrowings is calculated as total finance debt less cash, cash equivalents and certain very liquid investments not related to operations, including among others non-operating financing receivables. Financial activities are qualified as "not related to operations" when these are not strictly related to the business operations.
Reconciliation tables of Non-GAAP results to the most comparable measures of financial performance determined in accordance to GAAPs
| (€ million) | ||||||
|---|---|---|---|---|---|---|
| Full Year 2019 | & Exploration Production |
Power & Gas |
Marketing Chemicals & Refining and |
other and Corporate activities |
unrealized profit elimination intragroup of Impact |
GROUP |
| Reported operating profit (loss) | 7,417 | 699 | (854) | (710) | (120) | 6,432 |
| Exclusion of inventory holding (gains) losses | (318) | 95 | (223) | |||
| Exclusion of special items: | ||||||
| environmental charges | 32 | 244 | 62 | 338 | ||
| impairment losses (impairment reversals), net | 1,217 | 37 | 922 | 12 | 2,188 | |
| net gains on disposal of assets | (145) | (5) | (1) | (151) | ||
| risk provisions | (18) | (2) | 23 | 3 | ||
| provision for redundancy incentives | 23 | 4 | 8 | 10 | 45 | |
| commodity derivatives | (423) | (16) | (439) | |||
| exchange rate differences and derivatives | 14 | 92 | 2 | 108 | ||
| other | 100 | 245 | (29) | (20) | 296 | |
| Special items of operating profit (loss) | 1,223 | (45) | 1,124 | 86 | 2,388 | |
| Adjusted operating profit (loss) | 8,640 | 654 | (48) | (624) | (25) | 8,597 |
| Net finance (expense) income ⁽ᵃ⁾ | (362) | (23) | (11) | (525) | (921) | |
| Net income (expense) from investments ⁽ᵃ⁾ | 312 | (11) | 37 | 43 | 381 | |
| Income taxes ⁽ᵃ⁾ | (5,154) | (194) | (53) | 222 | 5 | (5,174) |
| Tax rate (%) | 60.0 | 31.3 | 64.2 | |||
| Adjusted net profit (loss) | 3,436 | 426 | (75) | (884) | (20) | 2,883 |
| of which: | ||||||
| ‐ Adjusted net profit (loss) of non‐controlling interest | 7 | |||||
| ‐ Adjusted net profit (loss) attributable to Eni's shareholders | 2,876 | |||||
| Reported net profit (loss) attributable to Eni's shareholders | 148 | |||||
| Exclusion of inventory holding (gains) losses | (157) | |||||
| Exclusion of special items | 2,885 | |||||
| Adjusted net profit (loss) attributable to Eni's shareholders | 2,876 |
| (€ million) | ||||||
|---|---|---|---|---|---|---|
| Full Year 2018 | & Exploration Production |
Power & Gas |
Marketing Chemicals & Refining and |
other and Corporate activities |
unrealized profit elimination intragroup of Impact |
GROUP |
| Reported operating profit (loss) | 10,214 | 629 | (380) | (691) | 211 | 9,983 |
| Exclusion of inventory holding (gains) losses | 234 | (138) | 96 | |||
| Exclusion of special items: | ||||||
| environmental charges | 110 | (1) | 193 | 23 | 325 | |
| impairment losses (impairment reversals), net | 726 | (71) | 193 | 18 | 866 | |
| net gains on disposal of assets | (442) | (9) | (1) | (452) | ||
| risk provisions | 360 | 21 | (1) | 380 | ||
| provision for redundancy incentives | 26 | 122 | 8 | (1) | 155 | |
| commodity derivatives | (156) | 23 | (133) | |||
| exchange rate differences and derivatives | (6) | 112 | 1 | 107 | ||
| other | (138) | (92) | 96 | 47 | (87) | |
| Special items of operating profit (loss) | 636 | (86) | 526 | 85 | 1,161 | |
| Adjusted operating profit (loss) | 10,850 | 543 | 380 | (606) | 73 | 11,240 |
| Net finance (expense) income ⁽ᵃ⁾ | (366) | (4) | 11 | (697) | (1,056) | |
| Net income (expense) from investments ⁽ᵃ⁾ | 285 | 9 | (2) | 5 | 297 | |
| Income taxes ⁽ᵃ⁾ | (5,814) | (238) | (151) | 333 | (17) | (5,887) |
| Tax rate (%) | 54.0 | 43.4 | 38.8 | 56.2 | ||
| Adjusted net profit (loss) | 4,955 | 310 | 238 | (965) | 56 | 4,594 |
| of which: | ||||||
| ‐ Adjusted net profit (loss) of non‐controlling interest | 11 | |||||
| ‐ Adjusted net profit (loss) attributable to Eni's shareholders | 4,583 | |||||
| Reported net profit (loss) attributable to Eni's shareholders | 4,126 | |||||
| Exclusion of inventory holding (gains) losses | 69 | |||||
| Exclusion of special items | 388 | |||||
| Adjusted net profit (loss) attributable to Eni's shareholders | 4,583 |
| (€ million) | ||||||
|---|---|---|---|---|---|---|
| IVQ 2019 | & Exploration Production |
Power & Gas |
Marketing Chemicals & Refining and |
other and Corporate activities |
unrealized profit elimination intragroup of Impact |
GROUP |
| Reported operating profit (loss) | 830 | 270 | (1,012) | (257) | (9) | (178) |
| Exclusion of inventory holding (gains) losses | (3) | 17 | 14 | |||
| Exclusion of special items: | ||||||
| environmental charges | 32 | 124 | 30 | 186 | ||
| impairment losses (impairment reversals), net | 1,191 | 37 | 607 | 9 | 1,844 | |
| net gains on disposal of assets | (124) | (2) | (1) | (127) | ||
| risk provisions | (8) | (2) | 2 | (8) | ||
| provision for redundancy incentives | 14 | 6 | 20 | |||
| commodity derivatives | (190) | (9) | (199) | |||
| exchange rate differences and derivatives | 8 | (33) | (25) | |||
| other | 108 | 59 | 111 | 278 | ||
| Special items of operating profit (loss) | 1,221 | (127) | 829 | 46 | 1,969 | |
| Adjusted operating profit (loss) | 2,051 | 143 | (186) | (211) | 8 | 1,805 |
| Net finance (expense) income ⁽ᵃ⁾ | (40) | 2 | (7) | (145) | (190) | |
| Net income (expense) from investments ⁽ᵃ⁾ | 114 | 6 | 28 | 18 | 166 | |
| Income taxes ⁽ᵃ⁾ | (1,297) | (57) | 36 | 83 | 2 | (1,233) |
| Tax rate (%) | 61.0 | 37.7 | 69.2 | |||
| Adjusted net profit (loss) | 828 | 94 | (129) | (255) | 10 | 548 |
| of which: | ||||||
| ‐ Adjusted net profit (loss) of non‐controlling interest | 2 | |||||
| ‐ Adjusted net profit (loss) attributable to Eni's shareholders | 546 | |||||
| Reported net profit (loss) attributable to Eni's shareholders | (1,891) | |||||
| Exclusion of inventory holding (gains) losses | 10 | |||||
| Exclusion of special items | 2,427 | |||||
| Adjusted net profit (loss) attributable to Eni's shareholders | 546 |
| (€ million) | ||||||
|---|---|---|---|---|---|---|
| IVQ 2018 | & Exploration Production |
Power & Gas |
Marketing Chemicals & Refining and |
other and Corporate activities |
unrealized profit elimination intragroup of Impact |
GROUP |
| Reported operating profit (loss) | 2,426 | 53 | (946) | (233) | 196 | 1,496 |
| Exclusion of inventory holding (gains) losses | 747 | (144) | 603 | |||
| Exclusion of special items: | ||||||
| environmental charges | (1) | 73 | 13 | 85 | ||
| impairment losses (impairment reversals), net | 663 | (77) | 123 | 14 | 723 | |
| net gains on disposal of assets | (19) | (19) | ||||
| risk provisions | 9 | 22 | (7) | 24 | ||
| provision for redundancy incentives | 18 | (1) | 2 | 19 | ||
| commodity derivatives | 83 | 38 | 121 | |||
| exchange rate differences and derivatives | 5 | 35 | 2 | 42 | ||
| other | (174) | (50) | 82 | 40 | (102) | |
| Special items of operating profit (loss) | 502 | (11) | 342 | 60 | 893 | |
| Adjusted operating profit (loss) | 2,928 | 42 | 143 | (173) | 52 | 2,992 |
| Net finance (expense) income ⁽ᵃ⁾ | 63 | 1 | 2 | (214) | (148) | |
| Net income (expense) from investments ⁽ᵃ⁾ | 88 | 7 | (6) | 89 | ||
| Income taxes ⁽ᵃ⁾ | (1,521) | (42) | (44) | 151 | (24) | (1,480) |
| Tax rate (%) | 49.4 | 84.0 | 31.7 | 50.5 | ||
| Adjusted net profit (loss) | 1,558 | 8 | 95 | (236) | 28 | 1,453 |
| of which: | ||||||
| ‐ Adjusted net profit (loss) of non‐controlling interest | 3 | |||||
| ‐ Adjusted net profit (loss) attributable to Eni's shareholders | 1,450 | |||||
| Reported net profit (loss) attributable to Eni's shareholders | 399 | |||||
| Exclusion of inventory holding (gains) losses | 428 | |||||
| Exclusion of special items | 623 | |||||
| Adjusted net profit (loss) attributable to Eni's shareholders | 1,450 |
| (€ million) | ||||||
|---|---|---|---|---|---|---|
| IIIQ 2019 | & Exploration Production |
Power & Gas |
Marketing Chemicals & Refining and |
other unrealized and Corporate of activities |
profit elimination intragroup Impact |
GROUP |
| Reported operating profit (loss) | 2,162 | (24) | (68) | (158) | (51) | 1,861 |
| Exclusion of inventory holding (gains) losses | 129 | (20) | 109 | |||
| Exclusion of special items: | ||||||
| environmental charges | 35 | 41 | 76 | |||
| impairment losses (impairment reversals), net | 4 | 28 | 1 | 33 | ||
| net gains on disposal of assets | (1) | (1) | ||||
| risk provisions | 2 | (20) | 23 | 5 | ||
| provision for redundancy incentives | 6 | 1 | 7 | 2 | 16 | |
| commodity derivatives | (18) | (11) | (29) | |||
| exchange rate differences and derivatives | 85 | 1 | 86 | |||
| other | (32) | 49 | 44 | (58) | 3 | |
| Special items of operating profit (loss) | (21) | 117 | 84 | 9 | 189 | |
| Adjusted operating profit (loss) | 2,141 | 93 | 145 | (149) | (71) | 2,159 |
| Net finance (expense) income ⁽ᵃ⁾ | (119) | (14) | (4) | (49) | (186) | |
| Net income (expense) from investments ⁽ᵃ⁾ | 50 | (18) | 2 | 8 | 42 | |
| Income taxes ⁽ᵃ⁾ | (1,267) | (15) | (56) | 76 | 24 | (1,238) |
| Tax rate (%) | 61.1 | 24.6 | 39.2 | 61.4 | ||
| Adjusted net profit (loss) | 805 | 46 | 87 | (114) | (47) | 777 |
| of which: | ||||||
| ‐ Adjusted net profit (loss) of non‐controlling interest | 1 | |||||
| ‐ Adjusted net profit (loss) attributable to Eni's shareholders | 776 | |||||
| Reported net profit (loss) attributable to Eni's shareholders | 523 | |||||
| Exclusion of inventory holding (gains) losses | 77 | |||||
| Exclusion of special items | 176 | |||||
| Adjusted net profit (loss) attributable to Eni's shareholders | 776 |
| IIIQ | IVQ | Full Year | |||
|---|---|---|---|---|---|
| 2019 | (€ million) | 2019 | 2018 | 2019 | 2018 |
| 76 | Environmental charges | 186 | 85 | 338 | 325 |
| 33 | Impairment losses (impairment reversals), net | 1,844 | 723 | 2,188 | 866 |
| (1) | Net gains on disposal of assets | (127) | (19) | (151) | (452) |
| 5 | Risk provisions | (8) | 24 | 3 | 380 |
| 16 | Provisions for redundancy incentives | 20 | 19 | 45 | 155 |
| (29) | Commodity derivatives | (199) | 121 | (439) | (133) |
| 86 | Exchange rate differences and derivatives | (25) | 42 | 108 | 107 |
| Reinstatement of Eni Norge amortization charges | (202) | (375) | |||
| 3 | Other | 278 | 100 | 296 | 288 |
| 189 | Special items of operating profit (loss) | 1,969 | 893 | 2,388 | 1,161 |
| (86) | Net finance (income) expense | 37 | (35) | (42) | (85) |
| of which: | |||||
| (86) | ‐ exchange rate differences and derivatives reclassified to operating profit (loss) | 25 | (42) | (108) | (107) |
| (31) | Net income (expense) from investments | 192 | (442) | 188 | (798) |
| of which: | |||||
| ‐ gains on disposal of assets | (898) | (909) | |||
| ‐ impairment/revaluation of equity investments | 101 | 418 | 101 | 67 | |
| 104 | Income taxes | 229 | 207 | 351 | 110 |
| of which: | |||||
| 89 | ‐ net impairment of deferred tax assets of Italian subsidiaries | 795 | 210 | 893 | 99 |
| 15 | ‐ taxes on special items of operating profit and other special items | (566) | (3) | (542) | 11 |
| 176 | Total special items of net profit (loss) | 2,427 | 623 | 2,885 | 388 |
| IIIQ | IVQ | Full Year | |||||
|---|---|---|---|---|---|---|---|
| 2019 | (€ million) | 2019 | 2018 | % Ch. | 2019 | 2018 | % Ch. |
| 5,908 | Exploration & Production | 6,140 | 6,762 | (9) | 23,572 | 25,744 | (8) |
| 11,485 | Gas & Power | 11,369 | 14,760 | (23) | 50,015 | 55,690 | (10) |
| 6,110 | Refining & Marketing and Chemicals | 5,693 | 6,548 | (13) | 23,334 | 25,216 | (7) |
| 5,189 | ‐ Refining & Marketing | 4,847 | 5,481 | (12) | 19,640 | 20,646 | (5) |
| 1,029 | ‐ Chemicals | 953 | 1,202 | (21) | 4,123 | 5,123 | (20) |
| (108) | ‐ Consolidation adjustments | (107) | (135) | (429) | (553) | ||
| 424 | Corporate and other activities | 491 | 459 | 7 | 1,681 | 1,589 | 6 |
| (7,241) | Consolidation adjustments | (7,478) | (8,473) | (28,721) | (32,417) | ||
| 16,686 | 16,215 | 20,056 | (19) | 69,881 | 75,822 | (8) |
| IIIQ | IVQ | Full Year | ||||||
|---|---|---|---|---|---|---|---|---|
| 2019 | (€ million) | 2019 | 2018 | % Ch. | 2019 | 2018 | % Ch. | |
| 12,183 | Purchases, services and other | 11,900 | 15,326 | (22) | 50,874 | 55,622 | (9) | |
| 102 | Impairment losses (impairment reversals) of trade and other receivables, net | 84 | 145 | (42) | 432 | 415 | (42) | |
| 705 | Payroll and related costs | 738 | 752 | (2) | 2,996 | 3,093 | (3) | |
| 16 | of which: provision for redundancy incentives and other | 20 | 19 | 45 | 155 | |||
| 12,990 | 12,722 | 16,223 | (22) | 54,302 | 59,130 | (8) |
| IIIQ | IVQ | Full Year | |||||
|---|---|---|---|---|---|---|---|
| 2019 | (€ million) | 2019 | 2018 | % Ch. | 2019 | 2018 | % Ch. |
| 1,805 | Exploration & Production | 1,941 | 1,462 | 33 | 7,060 | 6,152 | 15 |
| 114 | Gas & Power | 115 | 105 | 10 | 447 | 408 | 10 |
| 119 | Refining & Marketing and Chemicals | 130 | 103 | 26 | 485 | 399 | 22 |
| 98 | ‐ Refining & Marketing | 105 | 81 | 30 | 395 | 311 | 27 |
| 21 | ‐ Chemicals | 25 | 22 | 14 | 90 | 88 | 2 |
| 37 | Corporate and other activities | 35 | 16 | 146 | 59 | ||
| (8) | Impact of unrealized intragroup profit elimination | (8) | (8) | (32) | (30) | ||
| 2,067 | Total depreciaƟon, depleƟon and amor ƟzaƟon | 2,213 | 1,678 | 32 | 8,106 | 6,988 | 16 |
| 33 | Impairment losses (impairment reversals) of tangible and intangible and right of use assets, net |
1,844 | 723 | 2,188 | 866 | ||
| 2,100 | Depreciation, depletion, amortization, impairments and reversals | 4,057 | 2,401 | 69 | 10,294 | 7,854 | 31 |
| 2 | Write‐off of tangible and intangible assets | 120 | 26 | 300 | 100 | ||
| 2,102 | 4,177 | 2,427 | 72 | 10,594 | 7,954 | 33 |
| (€ million) | |||||
|---|---|---|---|---|---|
| Full Year 2019 | Exploration & Production |
Gas & Power | Refining & Marketing and Chemicals |
Corporate and other activities |
Group |
| Share of profit (loss) from equity‐accounted investments | 7 | (11) | (63) | (21) | (88) |
| Dividends | 197 | 50 | 247 | ||
| Net gains (losses) on disposals | 17 | 2 | 19 | ||
| Other income (expense), net | 15 | 15 | |||
| 221 | 4 | (11) | (21) | 193 |
Leverage is a measure used by management to assess the Company's level of indebtedness. It is calculated as a ratio of net borrowings to shareholders' equity, including non-controlling interest. Management periodically reviews leverage in order to assess the soundness and efficiency of the Group balance sheet in terms of optimal mix between net borrowings and net equity, and to carry out benchmark analysis with industry standards.
| Sept. 30, 2019 |
(€ million) | Dec. 31, 2019 | Dec. 31, 2018 | Change |
|---|---|---|---|---|
| 24,135 | Total debt | 24,518 | 25,865 | (1,347) |
| 5,260 | ‐ Short‐term debt | 5,608 | 5,783 | (175) |
| 18,875 | ‐ Long‐term debt | 18,910 | 20,082 | (1,172) |
| (4,433) | Cash and cash equivalents | (5,994) | (10,836) | 4,842 |
| (6,783) | Securities held for trading | (6,760) | (6,552) | (208) |
| (210) | Financing receivables held for non‐operating purposes | (287) | (188) | (99) |
| 12,709 | Net borrowings before lease liabilities ex IFRS 16 | 11,477 | 8,289 | 3,188 |
| 5,808 | Lease Liabilities | 5,648 | 5,648 | |
| 3,782 | ‐ of which Eni working interest | 3,672 | 3,672 | |
| 2,026 | ‐ of which Joint operators' working interest | 1,976 | 1,976 | |
| 18,517 | Net borrowings after lease liabilities ex IFRS 16 | 17,125 | 8,289 | 8,836 |
| 51,471 | Shareholders' equity including non‐controlling interest | 47,900 | 51,073 | (3,173) |
| 0.25 | Leverage before lease liability ex IFRS 16 | 0.24 | 0.16 | 0.08 |
| 0.36 | Leverage after lease liability ex IFRS 16 | 0.36 | n.a. |
| (€ million) | Reported measure | Lease liabilities of Joint operators' working interest |
Pro‐forma measure |
|---|---|---|---|
| Net borrowings after lease liabilities ex IFRS 16 | 17,125 | 1,976 | 15,149 |
| Shareholders' equity including non‐controlling interest | 47,900 | 47,900 | |
| Pro‐forma leverage | 0.36 | 0.32 |
Pro-forma leverage is net of followers' lease liabilities which are recovered through a cash call mechanism.
Net borrowings are calculated under Consob provisions on Net Financial Position (Com. no. DEM/6064293 of 2006).
| Dec. 31, 2019 Dec. 31, 2018 ASSETS Current assets Cash and cash equivalents 5,994 10,836 Other financial activities held for trading 6,760 6,552 Other financial assets 384 300 Trade and other receivables 12,873 14,101 Inventories 4,734 4,651 Income tax assets 192 191 Other assets 3,972 2,819 34,909 39,450 Non‐current assets Property, plant and equipment 62,192 60,302 Right of use assets 5,349 Intangible assets 3,059 3,170 Inventory ‐ compulsory stock 1,371 1,217 Equity‐accounted investments 9,035 7,044 Other investments 929 919 Other financial assets 1,174 1,253 Deferred tax assets 4,360 3,931 Income tax assets 173 168 Other assets 871 624 88,513 78,628 Assets held for sale 18 295 TOTAL ASSETS 123,440 118,373 LIABILITIES AND SHAREHOLDERS' EQUITY Current liabilities Short‐term debt 2,452 2,182 Current portion of long‐term debt 3,156 3,601 Current portion of long‐term lease liabilities 889 Trade and other payables 15,544 16,747 Income taxes payable 456 440 Other liabilities 7,146 5,412 29,643 28,382 Non‐current liabilities Long‐term debt 18,910 20,082 Long‐term lease liabilities 4,759 Provisions for contingencies 14,106 11,626 Provisions for employee benefits 1,136 1,117 Deferred tax liabilities 4,920 4,272 Income taxes payable 454 287 Other liabilities 1,612 1,475 45,897 38,859 59 Liabilities directly associated with assets held for sale TOTAL LIABILITIES 75,540 67,300 SHAREHOLDERS' EQUITY Non‐controlling interest 61 57 Eni shareholders' equity: Share capital 4,005 4,005 Retained earnings 37,438 36,702 Cumulative currency translation differences 7,209 6,605 Other reserves 1,562 1,672 Treasury shares (981) (581) Interim dividend (1,542) (1,513) Net profit (loss) 148 4,126 Total Eni shareholders' equity 47,839 51,016 TOTAL SHAREHOLDERS' EQUITY 47,900 51,073 |
(€ million) | ||
|---|---|---|---|
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | 123,440 | 118,373 |
| IIIQ | IVQ | Full Year | ||||
|---|---|---|---|---|---|---|
| 2019 | (€ million) | 2019 | 2018 | 2019 | 2018 | |
| REVENUES | ||||||
| 16,686 | Net sales from operations | 16,215 | 20,056 | 69,881 | 75,822 | |
| 275 | Other income and revenues | 241 | 65 | 1,160 | 1,116 | |
| 16,961 | Total revenues | 16,456 | 20,121 | 71,041 | 76,938 | |
| OPERATING EXPENSES | ||||||
| (12,183) | Purchases, services and other | (11,900) | (15,326) | (50,874) | (55,622) | |
| (102) | Impairment reversals (impairment losses) of trade and other receivables, net | (84) | (145) | (432) | (415) | |
| (705) | Payroll and related costs | (738) | (752) | (2,996) | (3,093) | |
| (8) | Other operating (expense) income | 265 | 25 | 287 | 129 | |
| (2,067) | Depreciation, Depletion and Amortization | (2,213) | (1,678) | (8,106) | (6,988) | |
| Impairment reversals (impairment losses) of tangible and intangible and | ||||||
| (33) | right of use assets, net | (1,844) | (723) | (2,188) | (866) | |
| (2) | Write‐off of tangible and intangible assets | (120) | (26) | (300) | (100) | |
| 1,861 | OPERATING PROFIT (LOSS) | (178) | 1,496 | 6,432 | 9,983 | |
| FINANCE INCOME (EXPENSE) | ||||||
| 1,005 | Finance income | 662 | 926 | 3,087 | 3,967 | |
| (1,085) | Finance expense | (965) | (976) | (4,079) | (4,663) | |
| 43 | Net finance income (expense) from financial assets held for trading | 6 | 2 | 127 | 32 | |
| (63) | Derivative financial instruments | 70 | (65) | (14) | (307) | |
| (100) | (227) | (113) | (879) | (971) | ||
| INCOME (EXPENSE) FROM INVESTMENTS | ||||||
| 3 | Share of profit (loss) of equity‐accounted investments | (143) | (471) | (88) | (68) | |
| 70 | Other gain (loss) from investments | 117 | 1,002 | 281 | 1,163 | |
| 73 | (26) | 531 | 193 | 1,095 | ||
| 1,834 | PROFIT (LOSS) BEFORE INCOME TAXES | (431) | 1,914 | 5,746 | 10,107 | |
| (1,310) | Income taxes | (1,458) | (1,512) | (5,591) | (5,970) | |
| 524 | Net profit (loss) | (1,889) | 402 | 155 | 4,137 | |
| attributable to: | ||||||
| 523 ‐ Eni's shareholders | (1,891) | 399 | 148 | 4,126 | ||
| 1 | ‐ Non‐controlling interest | 2 | 3 | 7 | 11 | |
| Net profit (loss) per share attributable | ||||||
| to Eni's shareholders (€ per share) | ||||||
| 0.15 | ‐ basic | (0.53) | 0.12 | 0.04 | 1.15 | |
| 0.15 | ‐ diluted | (0.53) | 0.12 | 0.04 | 1.15 | |
| Weighted average number of shares outstanding (million) | ||||||
| 3,590.5 | ‐ basic | 3,577.1 | 3,601.1 | 3,592.2 | 3,601.1 | |
| 3,593.3 | ‐ diluted | 3,579.3 | 3,603.9 | 3,594.5 | 3,603.9 | |
| IVQ | Full Year | ||||
|---|---|---|---|---|---|
| (€ million) | 2019 | 2018 | 2019 | 2018 | |
| Net profit (loss) | (1,889) | 402 | 155 | 4,137 | |
| Items that are not reclassified to profit or loss in later periods | (47) | (2) | (47) | (2) | |
| Remeasurements of defined benefit plans | (42) | (15) | (42) | (15) | |
| Change in the fair value of interests with effects on other comprehensive income | (3) | 15 | (3) | 15 | |
| Share of other comprehensive income on equity accounted entities in relation to remeasurements of defined benefit plans |
(7) | (7) | |||
| Taxation | 5 | (2) | 5 | (2) | |
| Items that may be reclassified to profit in later periods | (1,448) | (195) | 114 | 1,578 | |
| Currency translation differences | (1,197) | 313 | 604 | 1,787 | |
| Change in the fair value of cash flow hedging derivatives | (361) | (670) | (679) | (243) | |
| Share of other comprehensive income on equity‐accounted entities | 5 | (1) | (8) | (24) | |
| Taxation | 105 | 163 | 197 | 58 | |
| Total other items of comprehensive income (loss) | (1,495) | (197) | 67 | 1,576 | |
| Total comprehensive income (loss) | (3,384) | 205 | 222 | 5,713 | |
| attributable to: | |||||
| ‐ Eni's shareholders | (3,386) | 202 | 215 | 5,702 | |
| ‐ Non‐controlling interest | 2 | 3 | 7 | 11 |
(€ million)
| Shareholders' equity at January 1, 2018 | 48,324 | |
|---|---|---|
| Total comprehensive income (loss) | 5,713 | |
| Dividends paid to Eni's shareholders | (2,953) | |
| Dividends distributed by consolidated subsidiaries | (3) | |
| Other changes | (8) | |
| Total changes | 2,749 | |
| Shareholders' equity at December 31, 2018 | 51,073 | |
| attributable to: | ||
| ‐ Eni's shareholders | 51,016 | |
| ‐ Non‐controlling interest | 57 | |
| Shareholders' equity at December 31, 2018 | 51,073 | |
| Impact of adoption IAS 28 | (4) | |
| Shareholders' equity at January 1, 2019 | 51,069 | |
| Total comprehensive income (loss) | 222 | |
| Dividends paid to Eni's shareholders | (3,018) | |
| Dividends distributed by consolidated subsidiaries | (4) | |
| Buy‐back program | (400) | |
| Reimbursement to third party shareholders | (1) | |
| Other changes | 32 | |
| Total changes | (3,169) | |
| Shareholders' equity at December 31, 2019 | 47,900 | |
| attributable to: | ||
| ‐ Eni's shareholders | 47,839 | |
| ‐ Non‐controlling interest | 61 |
| IIIQ | IVQ | Full Year | |||
|---|---|---|---|---|---|
| 2019 | (€ million) | 2019 | 2018 | 2019 | 2018 |
| 524 | Net profit (loss) | (1,889) | 402 | 155 | 4,137 |
| Adjustments to reconcile net profit (loss) to net cash provided by operating activities: | |||||
| 2,067 | Depreciation, depletion and amortization | 2,213 | 1,678 | 8,106 | 6,988 |
| 33 | Impairment losses (impairment reversals) of tangible, intangible and right of use, net | 1,844 | 723 | 2,188 | 866 |
| 2 | Write‐off of tangible and intangible assets | 120 | 26 | 300 | 100 |
| (3) | Share of (profit) loss of equity‐accounted investments | 143 | 471 | 88 | 68 |
| (18) | Gains on disposal of assets, net | (126) | (37) | (170) | (474) |
| (54) | Dividend income | (104) | (113) | (247) | (231) |
| (37) | Interest income | (38) | (45) | (147) | (185) |
| 264 | Interest expense | 242 | 185 | 1,027 | 614 |
| 1,310 | Income taxes | 1,458 | 1,512 | 5,591 | 5,970 |
| (91) | Other changes | (74) | (817) | (179) | (474) |
| Changes in working capital: | |||||
| 52 | ‐ inventories | (150) | 647 | (200) | 15 |
| 796 | ‐ trade receivables | 96 | 1,253 | 1,023 | 334 |
| (1,028) | ‐ trade payables | 961 | (63) | (940) | 642 |
| (30) | ‐ provisions for contingencies | 332 | 15 | 272 | (238) |
| (228) | ‐ other assets and liabilities | 99 | (104) | 211 | 879 |
| (438) | Cash flow from changes in working capital | 1,338 | 1,748 | 366 | 1,632 |
| (46) | Net change in the provisions for employee benefits | (12) | 2 | (23) | 109 |
| 72 | Dividends received | 119 | 115 | 1,346 | 275 |
| 37 | Interest received | 19 | 35 | 88 | 87 |
| (347) | Interest paid | (196) | (88) | (1,029) | (609) |
| (1,220) | Income taxes paid, net of tax receivables received | (1,332) | (1,472) | (5,068) | (5,226) |
| 2,055 | Net cash provided by operating activities | 3,725 | 4,325 | 12,392 | 13,647 |
| Investing activities: | |||||
| (1,836) | ‐ tangible assets and prepaid right of use | (2,120) | (2,640) | (8,065) | (8,778) |
| (63) | ‐ intangible assets | (121) | (147) | (311) | (341) |
| ‐ consolidated subsidiaries and businesses net of cash and cash equivalent acquired | (5) | (75) | (5) | (119) | |
| (2,931) | ‐ investments | (21) | (12) | (3,003) | (125) |
| ‐ securities held for operating purposes | (8) | (8) | (8) | ||
| (57) | ‐ financing receivables held for operating purposes | (85) | (91) | (229) | (358) |
| (90) | ‐ change in payables in relation to investing activities | (197) | 165 | (307) | 408 |
| (4,977) | Cash flow from investing activities | (2,549) | (2,808) | (11,928) | (9,321) |
| Disposals: | |||||
| 2 | ‐ tangible assets | 236 | 54 | 264 | 1,089 |
| 1 | ‐ intangible assets | 16 | 17 | 5 | |
| 187 | ‐ consolidated subsidiaries and businesses net of cash and cash equivalent disposed of | (236) | 187 | (47) | |
| (3) | ‐ tax on disposals | (3) | |||
| 5 | ‐ investments | 22 | 68 | 39 | 195 |
| ‐ securities held for operating purposes | 12 | 8 | 17 | 15 | |
| 31 | ‐ financing receivables held for operating purposes | 91 | 122 | 178 | 279 |
| (1) | ‐ change in receivables in relation to disposals | 1 | 7 | 95 | 606 |
| 222 | Cash flow from disposals | 378 | 23 | 794 | 2,142 |
| (31) | Net change in receivables and securities not held for operating purposes ⁽ᵃ⁾ | (126) | (46) | (279) | (357) |
| (4,786) | Net cash used in investing activities | (2,297) | (2,831) | (11,413) | (7,536) |
⁽ᵃ⁾ From 2019, Eni's cash flow statement is reporting in a dedicated line‐item the net cash outflow (investments minus divestments) in held‐for‐trading financial assets and current non‐operating receivables financing, with the latter being investment of temporary cash surpluses. Those two assets are netted against financial liabilities to determine the Group net borrowings in accordance to applicable listing standards. In previous reporting periods, cash inflows and outflows relating those assets were reported among investing activities or divesting activities relating to securities and financing receivables, respectively. The establishment of a dedicated line‐item for these movements enables the users of financial statements to immediately reconcile the statutory cash flow statement to the Non‐Gaap financial disclosure relating to changes in the Company's net borrowings, because the difference between the two cash flow statements is the net investment in held‐for‐trading securities and current non‐operating receivables financing which are part of net cash from financing activities in the Non‐Gaap cash flow statements. The cash flow statements of comparative periods have been reclassified accordingly.
| IIIQ | IVQ | Full Year | |||
|---|---|---|---|---|---|
| 2019 | (€ million) | 2019 | 2018 | 2019 | 2018 |
| 22 Increase in long‐term debt | 768 | 489 | 1,811 | 3,790 | |
| (1,560) Repayments of long‐term debt | (216) | (878) | (3,512) | (2,757) | |
| (255) Repayment of lease liabilities | (225) | (877) | |||
| 106 Increase (decrease) in short‐term financial debt | 3 | (588) | 161 | (713) | |
| (1,687) | 330 | (977) | (2,417) | 320 | |
| Net capital reimbursement to non‐controlling interest | (1) | ||||
| Acquisition of additional interests in consolidated subsidiaries | (1) | (1) | |||
| (1,543) Dividends paid to Eni's shareholders | (4) | (3,018) | (2,954) | ||
| Dividends paid to non‐controlling interests | (1) | (4) | (3) | ||
| (176) Net purchase of treasury shares | (178) | (400) | |||
| (3,406) Net cash used in financing activities | 150 | (981) | (5,841) | (2,637) | |
| (6) Effect of change in consolidation (inclusion/exclusion of significant/insignificant subsidiaries) | (7) | ||||
| 22 Effect of exchange rate changes on cash and cash equivalents and other changes | (17) | 1 | 8 | 18 | |
| (6,121) Net increase (decrease) in cash and cash equivalent | 1,561 | 514 | (4,861) | 3,492 | |
| 10,554 Cash and cash equivalents ‐ beginning of the period | 4,433 | 10,341 | 10,855 | 7,363 | |
| 4,433 Cash and cash equivalents ‐ end of the period | 5,994 | 10,855 | 5,994 | 10,855 |
| IIIQ | IVQ | Full Year | |||
|---|---|---|---|---|---|
| 2019 | (€ million) | 2019 | 2018 | 2019 | 2018 |
| Investment of consolidated subsidiaries and businesses | |||||
| Current assets | 1 | 4 | 1 | 44 | |
| Non‐current assets | 12 | 89 | 12 | 198 | |
| Cash and cash equivalents (net borrowings) | (16) | 11 | |||
| Current and non‐current liabilities | (6) | (2) | (6) | (47) | |
| Net effect of investments | 7 | 75 | 7 | 206 | |
| Non‐controlling interest | (2) | (2) | |||
| Fair value of investments held before the acquisition of control | (50) | ||||
| Bargain purchase gain | (8) | ||||
| Purchase price | 5 | 75 | 5 | 148 | |
| less: | |||||
| Cash and cash equivalents | (29) | ||||
| Investment of consolidated subsidiaries and businesses net of cash and cash equivalent acquired | 5 | 75 | 5 | 119 | |
| Disposal of consolidated subsidiaries and businesses | |||||
| 77 | Current assets | 271 | 77 | 328 | |
| 188 | Non‐current assets | 4,794 | 188 | 5,079 | |
| 11 | Cash and cash equivalents (net borrowings) | 767 | 11 | 785 | |
| (57) | Current and non‐current liabilities | (3,309) | (57) | (3,470) | |
| 219 | Net effect of disposals | 2,523 | 219 | 2,722 | |
| (24) | Reclassification of exchange rate differences included in other comprehensive income | 115 | (24) | 113 | |
| Fair value of share capital held after the sale of control | (3,498) | (3,498) | |||
| Fair value of business combination | 889 | 889 | |||
| 16 | Gain (loss) on disposal | 8 | 16 | 13 | |
| 211 | Selling price | 37 | 211 | 239 | |
| less: | |||||
| (24) | Cash and cash equivalents disposed of | (273) | (24) | (286) | |
| 187 | Disposal of consolidated subsidiaries and businesses net of cash and cash equivalent divested | (236) | 187 | (47) | |
| IIIQ | IVQ | Full Year | |||||
|---|---|---|---|---|---|---|---|
| 2019 | (€ million) | 2019 | 2018 | % Ch. | 2019 | 2018 | % Ch. |
| 1,559 | Exploration & Production | 1,775 | 2,265 | (22) | 6,996 | 7,901 | (11) |
| 24 | ‐ acquisition of proved and unproved properties | 4 | 136 | 400 | 869 | (54) | |
| 86 | ‐ exploration | 187 | 199 | (6) | 586 | 463 | 27 |
| 1,431 | ‐ development | 1,543 | 1,899 | (19) | 5,931 | 6,506 | (9) |
| 18 | ‐ other expenditure | 41 | 31 | 32 | 79 | 63 | 25 |
| 50 | Gas & Power | 81 | 74 | 9 | 230 | 215 | 7 |
| 231 | Refining & Marketing and Chemicals | 285 | 372 | (23) | 933 | 877 | 6 |
| 208 | ‐ Refining & Marketing | 228 | 317 | (28) | 815 | 726 | 12 |
| 23 | ‐ Chemicals | 57 | 55 | 4 | 118 | 151 | (22) |
| 63 | Corporate and other activities | 104 | 83 | 231 | 143 | ||
| (4) | Impact of unrealized intragroup profit elimination | (4) | (7) | (14) | (17) | ||
| 1,899 | Capital expenditure | 2,241 | 2,787 | (20) | 8,376 | 9,119 | (8) |
In the full year of 2019, capital expenditure amounted to €8,376 million (€9,119 million in the FY 2018) and mainly related to:
| Full Year | ||||
|---|---|---|---|---|
| 2019 | 2018 | % Ch. | ||
| TRIR (Total recordable injury rate) | (total recordable injury rate/worked hours) x 1,000,000 | 0.34 | 0.35 | (2.9) |
| GHG emissions/100% operated hydrocarbon gross production | (tonnes CO₂ eq./kboe) | 19.58 | 21.44 | (8.7) |
| Direct GHG emissions (Scope 1) | (mmtonnes CO₂ eq.) | 41.20 | 43.35 | (5.0) |
| ‐ of which CO₂ eq from combustion and process | 32.27 | 33.89 | (4.8) | |
| CO₂ eq from flaring | 6.49 | 6.26 | 3.7 | |
| CO₂ eq from venting | 1.88 | 2.12 | (11.3) | |
| CO₂ eq from methane fugitive | 0.56 | 1.08 | (48.1) | |
| Oil spills due to operations (>1 barrel) | (kbbl) | 1.04 | 2.67 | (61.0) |
| % produced water reinjection | (%) | 58 | 60 | (3.3) |
| IIIQ | IVQ | Full Year | ||||
|---|---|---|---|---|---|---|
| 2019 | 2019 | 2018 | 2019 | 2018 | ||
| 1,888 | Production of oil and natural gas ⁽ᵃ⁾⁽ᵇ⁾⁽ᶜ⁾ | 1,921 (kboe/d) |
1,872 | 1,871 | 1,851 | |
| 120 | Italy | 117 | 134 | 123 | 138 | |
| 146 | Rest of Europe | 191 | 193 | 163 | 194 | |
| 372 | North Africa | 393 | 358 | 382 | 396 | |
| 369 | Egypt | 363 | 327 | 354 | 300 | |
| 395 | Sub‐Saharan Africa ⁽ᶜ⁾ | 385 | 377 | 386 | 356 | |
| 169 | Kazakhstan | 163 | 162 | 150 | 143 | |
| 183 | Rest of Asia | 174 | 198 | 179 | 178 | |
| 106 | Americas | 106 | 99 | 106 | 123 | |
| 28 | Australia and Oceania | 29 | 24 | 28 | 23 | |
| 162 | Production sold ⁽ᵃ⁾⁽ᶜ⁾ (mmboe) |
166 | 157 | 631 | 625 |
| IIIQ | IVQ Full Year |
||||
|---|---|---|---|---|---|
| 2019 | 2019 | 2018 | 2019 | 2018 | |
| 893 | Production of liquids (kbbl/d) |
926 | 897 | 893 | 887 |
| 52 | Italy | 52 | 57 | 53 | 60 |
| 86 | Rest of Europe | 115 | 111 | 97 | 113 |
| 160 | North Africa | 176 | 160 | 169 | 157 |
| 77 | Egypt | 77 | 67 | 75 | 77 |
| 252 | Sub‐Saharan Africa | 242 | 244 | 253 | 247 |
| 118 | Kazakhstan | 110 | 110 | 100 | 94 |
| 90 | Rest of Asia | 92 | 95 | 86 | 77 |
| 56 | Americas | 60 | 51 | 58 | 60 |
| 2 | Australia and Oceania | 2 | 2 | 2 | 2 |
| IIIQ | IVQ | Full Year | ||||
|---|---|---|---|---|---|---|
| 2019 | 2019 | 2018 | 2019 | 2018 | ||
| 5,379 | Production of natural gas (mmcf/d) |
5,379 | 5,321 | 5,287 | 5,261 | |
| 364 | Italy | 353 | 419 | 376 | 426 | |
| 326 | Rest of Europe | 411 | 449 | 357 | 445 | |
| 1,144 | North Africa | 1,178 | 1,080 | 1,153 | 1,303 | |
| 1,581 | Egypt | 1,542 | 1,420 | 1,509 | 1,219 | |
| 776 | Sub‐Saharan Africa | 776 | 725 | 718 | 595 | |
| 277 | Kazakhstan | 289 | 287 | 272 | 265 | |
| 506 | Rest of Asia | 441 | 562 | 503 | 553 | |
| 268 | Americas | 245 | 259 | 259 | 341 | |
| 137 | Australia and Oceania | 144 | 120 | 140 | 114 |
(a)Includes Eni's share of production of equity‐accounted entities.
(b) Includes volumes of hydrocarbons consumed in operation (120 and 151 kboe/d in the fourth quarter of 2019 and 2018, respectively, 124 and 119 kboe/d in the full year of 2019 and 2018, respectively, and 136 kboe/d in the third quarter of 2019).
(c) For further information see page 18.
| IIIQ | IVQ | Full Year | |||||
|---|---|---|---|---|---|---|---|
| 2019 | (bcm) | 2019 | 2018 | % Ch. | 2019 | 2018 | % Ch. |
| 8.72 | ITALY | 8.67 | 8.85 | (2) | 37.85 | 39.03 | (3) |
| 1.45 | ‐ Wholesalers | 1.86 | 1.95 | (5) | 7.79 | 9.15 | (15) |
| 3.61 | ‐ Italian exchange for gas and spot markets | 2.37 | 2.11 | 12 | 12.13 | 12.49 | (3) |
| 1.16 | ‐ Industries | 1.14 | 1.30 | (12) | 4.92 | 4.79 | 3 |
| 0.14 | ‐ Small and medium‐sized enterprises and services | 0.24 | 0.21 | 14 | 0.87 | 0.79 | 10 |
| 0.48 | ‐ Power generation | 0.37 | 0.38 | (3) | 1.90 | 1.50 | 27 |
| 0.23 | ‐ Residential | 1.14 | 1.30 | (12) | 3.99 | 4.20 | (5) |
| 1.65 | ‐ Own consumption | 1.55 | 1.60 | (3) | 6.25 | 6.11 | 2 |
| 8.13 | INTERNATIONAL SALES | 8.42 | 9.87 | (15) | 35.22 | 37.68 | (7) |
| 6.20 | Rest of Europe | 6.90 | 7.90 | (13) | 27.07 | 29.42 | (8) |
| 1.11 | ‐ Importers in Italy | 1.14 | 1.04 | 10 | 4.37 | 3.42 | 28 |
| 5.09 | ‐ European markets | 5.76 | 6.86 | (16) | 22.70 | 26.00 | (13) |
| 0.90 | Iberian Peninsula | 1.11 | 1.41 | (21) | 4.22 | 4.65 | (9) |
| 0.69 | Germany/Austria | 0.57 | 0.46 | 24 | 2.10 | 1.83 | 15 |
| 1.02 | Benelux | 0.96 | 1.01 | (5) | 3.77 | 5.29 | (29) |
| 0.41 | UK | 0.44 | 0.50 | (12) | 1.75 | 2.22 | (21) |
| 1.39 | Turkey | 1.13 | 1.70 | (34) | 5.56 | 6.53 | (15) |
| 0.55 | France | 1.38 | 1.58 | (13) | 4.48 | 4.95 | (9) |
| 0.13 | Other | 0.17 | 0.20 | (15) | 0.82 | 0.53 | 55 |
| 1.93 | Rest of World | 1.52 | 1.97 | (23) | 8.15 | 8.26 | (1) |
| 16.85 | WORLDWIDE GAS SALES | 17.09 | 18.72 | (9) | 73.07 | 76.71 | (5) |
| 2.50 | of which: LNG sales | 2.70 | 2.40 | 13 | 10.10 | 10.30 | (2) |
Profit and loss account
| Full Year | ||
|---|---|---|
| (€ million) | 2019 | 2018 |
| REVENUES | ||
| Net sales from operations | 28,496 | 31,795 |
| Other income and revenues | 430 | 331 |
| Total revenues | 28,926 | 32,126 |
| OPERATING EXPENSES | ||
| Purchases, services and other | (27,535) | (30,622) |
| Impairment reversals (impairment losses) of trade and other receivables, net | (65) | (26) |
| Payroll and related costs | (1,185) | (1,128) |
| Other operating (expense) income | 112 | 113 |
| Depreciation, Depletion and Amortization | (1,137) | (635) |
| Impairment reversals (impairment losses) of tangible, intangible and right of use, | ||
| net | (1,144) | (13) |
| Write‐off of tangible and intangible assets | (2) | (1) |
| OPERATING PROFIT (LOSS) | (2,030) | (186) |
| FINANCE INCOME (EXPENSE) | ||
| Finance income | 1,625 | 1,616 |
| Finance expense | (2,016) | (1,879) |
| Net finance income (expense) from financial assets held for trading | 117 | 33 |
| Derivative financial instruments | (5) | (97) |
| (279) | (327) | |
| INCOME (EXPENSE) FROM INVESTMENTS | 5,677 | 3,689 |
| PROFIT (LOSS) BEFORE INCOME TAXES | 3,368 | 3,176 |
| Income taxes | (390) | (3) |
| NET PROFIT (LOSS) | 2,978 | 3,173 |
| (€ million) | ||
|---|---|---|
| Dec. 31, 2019 | Dec. 31, 2018 | |
| ASSETS | ||
| Current assets | ||
| Cash and cash equivalents | 4,752 | 9,654 |
| Other financial activities held for trading | 6,230 | 6,100 |
| Other financial assets | 4,693 | 2,689 |
| Trade and other receivables | 4,981 | 5,574 |
| Inventories | 1,664 | 1,324 |
| Tax assets | 64 | 66 |
| Other assets | 1,532 | 1,217 |
| 23,916 | 26,624 | |
| Non‐current assets | ||
| Property, plant and equipment | 7,483 | 7,579 |
| Right of use | 2,027 | |
| Intangible assets | 158 | 180 |
| Inventory ‐ compulsory stock | 1,413 | 1,200 |
| Investments | 42,535 | 41,914 |
| Other financial assets | 4,169 | 1,975 |
| Deferred tax assets | 993 | 1,169 |
| Tax assets | 79 | 78 |
| Other assets | 522 | 487 |
| 59,379 | 54,582 | |
| Assets held for sale | 2 | 1 |
| TOTAL ASSETS | 83,297 | 81,207 |
| LIABILITIES AND SHAREHOLDERS' EQUITY | ||
| Current liabilities | ||
| Short‐term debt | 4,622 | 4,435 |
| Current portion of long‐term debt | 3,081 | 3,178 |
| Current portion of long‐term lease liabilities | 337 | |
| Trade and other payables | 5,545 | 5,632 |
| Income taxes payable | 3 | 2 |
| Other liabilities | 3,065 | 2,235 |
| 16,653 | 15,482 | |
| Non‐current liabilities | ||
| Long‐term debt | 17,240 | 18,070 |
| Long‐term lease liabilities | 2,320 | |
| Provisions for contingencies | 4,309 | 3,860 |
| Provisions for employee benefits | 376 | 370 |
| Income taxes payable | 15 | 23 |
| Other liabilities | 748 | 787 |
| 25,008 | 23,110 | |
| TOTAL LIABILITIES | 41,661 | 38,592 |
| SHAREHOLDERS' EQUITY | ||
| Share capital | 4,005 | 4,005 |
| Legal reserve | 959 | 959 |
| Other reserves | 36,217 | 36,572 |
| Treasury shares | (981) | (581) |
| Interim dividend | (1,542) | (1,513) |
| Net profit (loss) | 2,978 | 3,173 |
| TOTAL SHAREHOLDERS' EQUITY | 41,636 | 42,615 |
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | 83,297 | 81,207 |
| Full Year | ||
|---|---|---|
| (€ million) | 2019 | 2018 |
| Net profit (loss) | 2,978 | 3,173 |
| Adjustments to reconcile net profit (loss) to net cash provided by operating activities: | ||
| Depreciation, depletion and amortization | 1,137 | 635 |
| Impairment losses (impairment reversals) of tangible, intangible and right of use, net | 1,144 | 13 |
| Write‐off of tangible and intangible assets | 2 | 1 |
| Share of (profit) loss of equity‐accounted investments | 947 | 1,162 |
| Gains on disposal of assets, net | (5) | (12) |
| Dividend income | (6,623) | (4,851) |
| Interest income | (222) | (162) |
| Interest expense | 611 | 500 |
| Income taxes | 390 | 3 |
| Other changes | 67 | |
| Changes in working capital: | ||
| ‐ inventories | (553) | 119 |
| ‐ trade receivables | 500 | 144 |
| ‐ trade payables | (246) | (238) |
| ‐ provisions for contingencies | 267 | 121 |
| ‐ other assets and liabilities | (99) | (229) |
| Cash flow from changes in working capital | (131) | (83) |
| Net change in the provisions for employee benefits | (8) | 5 |
| Dividends received | 6,623 | 4,851 |
| Interest received | 212 | 158 |
| Interest paid | (588) | (492) |
| Income taxes paid, net of tax receivables received | (2) | (55) |
| Net cash provided by operating activities | 6,465 | 4,913 |
| Investing activities: | ||
| ‐ tangible assets | (1,109) | (1,003) |
| ‐ intangible assets | (27) | (35) |
| ‐ investments | (1,962) | (743) |
| ‐ financing receivables | (2,477) | (57) |
| Cash flow from investing activities | (5,575) | (1,838) |
| Disposals: | ||
| ‐ tangible assets | 8 | 14 |
| ‐ investments | 521 | 25 |
| ‐ securities | 1 | |
| ‐ financing receivables | 343 | 2,964 |
| ‐ change in receivables in relation to disposals | 20 | 11 |
| ‐ businesses disposals | 3 | |
| Cash flow from disposals | 892 | 3,018 |
| Net change in receivables and securities held for operating purposes ⁽ᵃ⁾ | (2,202) | (360) |
| Net cash used in investing activities | (6,885) | 820 |
⁽ᵃ⁾ From 2019, Eni SpA, in order to ensure an alignment with consolidated financial statement, includes in the net cash used in investing activities a dedicated line‐item "Net change in receivables and securities not held for operating purposes" relating to the net cash outflow (investments minus divestments) in held‐for‐trading financial assets and current non‐operating receivables financing, with the latter being investment of temporary cash surpluses. In previous reporting periods, considering Eni SpA as central treasury and strategic liquidity portfolio managment unit, cash inflows and outflows relating to those assets were separately reported in the net cash flow from financing activities to immediately reconcile the net cash flow from financing activities and net changes in cash and cash equivalents.
| Full Year | ||
|---|---|---|
| (€ million) | 2019 | 2018 |
| Increase (Reypaments) in long‐term debt | (958) | 378 |
| Repayment of lease liabilities | (293) | |
| Increase (decrease) in short‐term financial debt | 187 | 283 |
| (1,064) | 661 | |
| Dividends paid | (3,018) | (2,954) |
| Net purchase of treasury shares | (400) | |
| Net cash used in financing activities | (4,482) | (2,293) |
| Net cash flow for the period | (4,902) | 3,440 |
| Cash and cash equivalents ‐ beginning of the period | 9,654 | 6,214 |
| Cash and cash equivalents ‐ end of the period | 4,752 | 9,654 |
Building tools?
Free accounts include 100 API calls/year for testing.
Have a question? We'll get back to you promptly.